{ "ticker": { "uuid": "940244bb-6620-47cf-bb34-81f5fc205687", "symbol": "OXM", "name": "Oxford Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/940244bb-6620-47cf-bb34-81f5fc205687/", "api_url": "https://sharemaestro.com/factors/api/tickers/940244bb-6620-47cf-bb34-81f5fc205687/" }, "ticker_metadata": { "id": 3048, "uuid": "940244bb-6620-47cf-bb34-81f5fc205687", "symbol": "OXM", "name": "Oxford Industries Inc", "asset_type": "equity", "market_cap": 672027000, "stock_exchange_id": 3, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Oxford Industries, Inc., an apparel company, designs, supplies, markets and distributes lifestyle products and other brands globally. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "940244bb-6620-47cf-bb34-81f5fc205687", "symbol": "OXM", "name": "Oxford Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/940244bb-6620-47cf-bb34-81f5fc205687/", "api_url": "https://sharemaestro.com/factors/api/tickers/940244bb-6620-47cf-bb34-81f5fc205687/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.86, "quality": 0.18, "momentum": 0.16, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 44.12, "market_cap": 656549720, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0445, "shareholder_yield": 0.0642, "roe": -0.0542, "piotroski_f_score": 3, "momentum_12_1": -0.1146, "volatility_252d": 0.5691 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.597984+00:00", "batch_id": "" }, "size": { "price_close": 44.12, "market_cap": 656549720, "market_cap_usd": 656549720, "enterprise_value": 712926720, "shares_outstanding": 14881000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2753, "ptbv_ratio": 2.1898, "ps_ratio": 0.4443, "pcf_ratio": 5.4874, "pfcf_ratio": 2.8798, "ev_ebitda": 22.4785, "ev_ebit": -21.0284, "ev_sales": 0.4824, "ev_fcf": 3.1271, "earnings_yield": null, "fcf_yield": 0.3198, "price_to_sales": 0.4443, "price_to_book": 1.2753, "price_to_cashflow": 5.4874, "ebitda_to_ev": 0.0445, "sales_yield": 2.0729 }, "yield": { "dividend_yield": 0.0642, "buyback_yield": 0, "shareholder_yield": 0.0642, "debt_paydown_yield": null, "total_yield": 0.0642 }, "quality": { "gross_margin": 0.5967, "operating_margin": -0.0229, "net_margin": -0.0189, "ebitda_margin": 0.0215, "fcf_margin": 0.1543, "roe": -0.0542, "roa": -0.0213, "roic": -0.0445, "roc_greenblatt": null, "asset_turnover": 1.129, "cash_conversion": -8.1747, "accruals_ratio": -0.1127, "sbc_to_revenue": 0.0106, "piotroski_f_score": 3, "altman_z_score": 1.881, "earnings_stability_5y": 4.1554, "revenue_stability_5y": 0.2299, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6737, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5425, "net_debt_to_ebitda": 1.7776, "debt_to_assets": 0.0493, "interest_coverage": -4.9349, "current_ratio": 1.1023, "quick_ratio": 0.4793, "net_debt": 56377000, "local_beta": 0.0019, "volatility_252d": 0.5691, "volatility_60d": 1.2173, "max_drawdown_12m": -0.2752, "risk_adjusted_momentum": -0.2014 }, "growth": { "revenue_growth_1y": -0.0256, "revenue_growth_3y_cagr": 0.0154, "revenue_growth_5y_cagr": 0.1456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3055, "book_value_growth_1y": -0.1253, "revenue_growth": -0.0256, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0299, "price_return_3m": 0.1955, "price_return_6m": 0.1166, "price_return_9m": 0.101, "price_return_12m": -0.1411, "price_return_12m_ex1m": -0.1146, "momentum_6m": 0.1166, "momentum_12m": -0.1411, "momentum_12_1": -0.1146, "distance_from_52w_high": -0.0299, "distance_from_52w_low": 0.3582, "relative_strength": -0.2411 }, "raw_ttm": { "revenue_ttm": 1477834000, "gross_profit_ttm": 881862000, "ebit_ttm": -33903000, "ebitda_ttm": 31716000, "net_income_ttm": -27889000, "eps_diluted_ttm": -1.8741, "operating_cash_flow_ttm": 119646000, "capital_expenditure_ttm": 108339000, "fcf_ttm": 227985000, "dividends_paid_ttm": 42128000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6870000, "cash_and_equivalents": 8129000, "total_current_assets": 292446000, "total_current_liabilities": 265303000, "net_ppe": null, "total_assets": 1308958000, "total_debt": 64506000, "total_equity": 514837000, "net_working_capital": 83520000, "book_value_per_share": 34.5969, "retained_earnings": 295974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 299822000, "tangible_book_per_share": 20.148 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 45, "rank_ps": 13, "rank_pcf": 19, "rank_ev_ebitda": 80, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 33, "rank_fcf_margin": 58, "rank_piotroski": 92, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74 }, "composites": { "value_composite": 14, "quality_composite": 82, "momentum_composite": 84, "growth_composite": 80, "yield_composite": 8, "svqf_composite": 31, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.3934, "os_score": 0.57, "value_percentile": 0.86, "quality_percentile": 0.18, "momentum_percentile": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4707, "ticker_id": 3048, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.597984+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.12, "market_cap": 656549720, "market_cap_usd": 656549720, "enterprise_value": 712926720, "shares_outstanding": 14881000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.27525745, "ptbv_ratio": 2.18979835, "ps_ratio": 0.44426486, "pcf_ratio": 5.4874356, "pfcf_ratio": 2.8797935, "ev_ebitda": 22.4784563, "ev_ebit": -21.0284258, "ev_sales": 0.48241326, "ev_fcf": 3.12707731, "earnings_yield": null, "fcf_yield": 0.31978742, "dividend_yield": 0.06416574, "buyback_yield": 0, "shareholder_yield": 0.06416574, "debt_paydown_yield": null, "total_yield": 0.06416574, "gross_margin": 0.59672602, "operating_margin": -0.02294101, "net_margin": -0.01887154, "ebitda_margin": 0.02146114, "fcf_margin": 0.15426969, "roe": -0.05417054, "roa": -0.02130626, "roic": -0.0445144, "roc_greenblatt": null, "asset_turnover": 1.1290156, "cash_conversion": -8.17472839, "accruals_ratio": -0.11271179, "sbc_to_revenue": 0.01060945, "debt_to_equity": 1.54247072, "net_debt_to_ebitda": 1.77755707, "debt_to_assets": 0.04928042, "interest_coverage": -4.9349345, "current_ratio": 1.10230943, "quick_ratio": 0.47930856, "net_debt": 56377000, "revenue_growth_1y": -0.02556177, "revenue_growth_3y_cagr": 0.01541923, "revenue_growth_5y_cagr": 0.14563991, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.30548067, "book_value_growth_1y": -0.12528119, "piotroski_f_score": 3, "altman_z_score": 1.8810443, "earnings_stability_5y": 4.155442, "revenue_stability_5y": 0.229882, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02990325, "price_return_3m": 0.19551816, "price_return_6m": 0.11659736, "price_return_9m": 0.10100718, "price_return_12m": -0.1410945, "price_return_12m_ex1m": -0.11461872, "distance_from_52w_high": -0.02990325, "distance_from_52w_low": 0.35822384, "relative_strength": -0.24105808, "local_beta": 0.0019, "volatility_252d": 0.569094, "volatility_60d": 1.217306, "max_drawdown_12m": -0.27520277, "revenue_ttm": 1477834000, "gross_profit_ttm": 881862000, "ebit_ttm": -33903000, "ebitda_ttm": 31716000, "net_income_ttm": -27889000, "eps_diluted_ttm": -1.8741348, "operating_cash_flow_ttm": 119646000, "capital_expenditure_ttm": 108339000, "fcf_ttm": 227985000, "dividends_paid_ttm": 42128000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6870000, "cash_and_equivalents": 8129000, "total_current_assets": 292446000, "total_current_liabilities": 265303000, "net_ppe": null, "total_assets": 1308958000, "total_debt": 64506000, "total_equity": 514837000, "net_working_capital": 83520000, "book_value_per_share": 34.59693569, "retained_earnings": 295974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 299822000, "tangible_book_per_share": 20.14797393, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 45, "rank_ps": 13, "rank_pcf": 19, "rank_ev_ebitda": 80, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 33, "rank_fcf_margin": 58, "rank_piotroski": 92, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74, "value_composite": 14, "quality_composite": 82, "momentum_composite": 84, "growth_composite": 80, "yield_composite": 8, "svqf_composite": 31, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.12, "os": 0.57, "value": 0.86, "quality": 0.18, "momentum": 0.16, "confidence": 0.926, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0642, "roe": -0.0542, "momentum_12_1": -0.1146, "complete_fields": { "id": 4707, "ticker_id": 3048, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.597984+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.12, "market_cap": 656549720, "market_cap_usd": 656549720, "enterprise_value": 712926720, "shares_outstanding": 14881000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.27525745, "ptbv_ratio": 2.18979835, "ps_ratio": 0.44426486, "pcf_ratio": 5.4874356, "pfcf_ratio": 2.8797935, "ev_ebitda": 22.4784563, "ev_ebit": -21.0284258, "ev_sales": 0.48241326, "ev_fcf": 3.12707731, "earnings_yield": null, "fcf_yield": 0.31978742, "dividend_yield": 0.06416574, "buyback_yield": 0, "shareholder_yield": 0.06416574, "debt_paydown_yield": null, "total_yield": 0.06416574, "gross_margin": 0.59672602, "operating_margin": -0.02294101, "net_margin": -0.01887154, "ebitda_margin": 0.02146114, "fcf_margin": 0.15426969, "roe": -0.05417054, "roa": -0.02130626, "roic": -0.0445144, "roc_greenblatt": null, "asset_turnover": 1.1290156, "cash_conversion": -8.17472839, "accruals_ratio": -0.11271179, "sbc_to_revenue": 0.01060945, "debt_to_equity": 1.54247072, "net_debt_to_ebitda": 1.77755707, "debt_to_assets": 0.04928042, "interest_coverage": -4.9349345, "current_ratio": 1.10230943, "quick_ratio": 0.47930856, "net_debt": 56377000, "revenue_growth_1y": -0.02556177, "revenue_growth_3y_cagr": 0.01541923, "revenue_growth_5y_cagr": 0.14563991, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.30548067, "book_value_growth_1y": -0.12528119, "piotroski_f_score": 3, "altman_z_score": 1.8810443, "earnings_stability_5y": 4.155442, "revenue_stability_5y": 0.229882, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02990325, "price_return_3m": 0.19551816, "price_return_6m": 0.11659736, "price_return_9m": 0.10100718, "price_return_12m": -0.1410945, "price_return_12m_ex1m": -0.11461872, "distance_from_52w_high": -0.02990325, "distance_from_52w_low": 0.35822384, "relative_strength": -0.24105808, "local_beta": 0.0019, "volatility_252d": 0.569094, "volatility_60d": 1.217306, "max_drawdown_12m": -0.27520277, "revenue_ttm": 1477834000, "gross_profit_ttm": 881862000, "ebit_ttm": -33903000, "ebitda_ttm": 31716000, "net_income_ttm": -27889000, "eps_diluted_ttm": -1.8741348, "operating_cash_flow_ttm": 119646000, "capital_expenditure_ttm": 108339000, "fcf_ttm": 227985000, "dividends_paid_ttm": 42128000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6870000, "cash_and_equivalents": 8129000, "total_current_assets": 292446000, "total_current_liabilities": 265303000, "net_ppe": null, "total_assets": 1308958000, "total_debt": 64506000, "total_equity": 514837000, "net_working_capital": 83520000, "book_value_per_share": 34.59693569, "retained_earnings": 295974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 299822000, "tangible_book_per_share": 20.14797393, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 45, "rank_ps": 13, "rank_pcf": 19, "rank_ev_ebitda": 80, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 33, "rank_fcf_margin": 58, "rank_piotroski": 92, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74, "value_composite": 14, "quality_composite": 82, "momentum_composite": 84, "growth_composite": 80, "yield_composite": 8, "svqf_composite": 31, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 1477834000, "cost_of_revenue": 645995000, "gross_profit": 831839000, "ebit": 13917000, "ebitda": 79816000, "pretax_income": -38154000, "tax_provision": -10265000, "net_income": -27889000, "net_income_to_common": -27889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8129000, "total_current_assets": 292446000, "total_assets": 1308958000, "short_term_debt": 64506000, "long_term_debt": 116443000, "total_debt": 180949000, "total_liabilities": 794121000, "total_equity": 514837000, "shares_outstanding": 14963000, "goodwill_and_intangibles": 215015000 }, "cash_flow": { "operating_cash_flow": 119646000, "capital_expenditure": 108339000, "free_cash_flow": 227985000, "dividends_paid": 42128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311604, "ticker_id": 3048, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13917000", "ebitda": "79816000", "netIncome": "-27889000", "grossProfit": "831839000", "depreciation": "None", "totalRevenue": "1477834000", "costOfRevenue": "645995000", "interestIncome": "6870000", "incomeBeforeTax": "-38154000", "interestExpense": "6870000", "operatingIncome": "13917000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-10265000", "reportedCurrency": "USD", "netInterestIncome": "-6870000", "nonInterestIncome": "None", "operatingExpenses": "817922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65899000", "sellingGeneralAndAdministrative": "817922000", "netIncomeFromContinuingOperations": "-27889000" }, "balance": { "goodwill": "25604000", "inventory": "165284000", "commonStock": "14887000", "currentDebt": "None", "investments": "None", "totalAssets": "1308958000", "longTermDebt": "116443000", "shortTermDebt": "64506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "189411000", "reportedCurrency": "USD", "retainedEarnings": "295974000", "totalLiabilities": "794121000", "otherCurrentAssets": "46076000", "totalCurrentAssets": "292446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016512000", "currentAccountsPayable": "104622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "705495000", "shortLongTermDebtTotal": "563441000", "totalShareholderEquity": "514837000", "capitalLeaseObligations": "446998000", "otherCurrentLiabilities": "96175000", "totalCurrentLiabilities": "265303000", "otherNonCurrentLiabilities": "29883000", "totalNonCurrentLiabilities": "528818000", "cashAndShortTermInvestments": "8129000", "commonStockSharesOutstanding": "14963000", "intangibleAssetsExcludingGoodwill": "189411000", "cashAndCashEquivalentsAtCarryingValue": "8129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27889000", "profitLoss": "None", "dividendPayout": "42128000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "3185000", "operatingCashflow": "119646000", "capitalExpenditures": "108339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12894000", "cashflowFromInvestment": "-108400000", "stockBasedCompensation": "15679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1477834000, "cost_of_revenue": 645995000, "gross_profit": 831839000, "research_and_development": null, "selling_general_admin": 817922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13917000, "depreciation_amortisation": 65899000, "ebitda": 79816000, "interest_expense": 6870000, "interest_income": null, "other_non_operating": null, "pretax_income": -38154000, "tax_provision": -10265000, "effective_tax_rate": null, "net_income": -27889000, "net_income_continuing_ops": -27889000, "net_income_to_common": -27889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8129000, "short_term_investments": null, "net_receivables": 72957000, "inventory": 165284000, "other_current_assets": null, "total_current_assets": 292446000, "net_ppe": null, "goodwill": 25604000, "intangible_assets": 189411000, "goodwill_and_intangibles": 215015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1016512000, "total_assets": 1308958000, "short_term_debt": 64506000, "accounts_payable": 104622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265303000, "long_term_debt": 116443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528818000, "total_liabilities": 794121000, "total_debt": 180949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295974000, "total_equity": 514837000, "shares_outstanding": 14963000, "operating_cash_flow": 119646000, "stock_based_compensation": 15679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108400000, "dividends_paid": 42128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12894000, "free_cash_flow": 227985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13917000", "ebitda": "79816000", "netIncome": "-27889000", "grossProfit": "831839000", "depreciation": "None", "totalRevenue": "1477834000", "costOfRevenue": "645995000", "interestIncome": "6870000", "incomeBeforeTax": "-38154000", "interestExpense": "6870000", "operatingIncome": "13917000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-10265000", "reportedCurrency": "USD", "netInterestIncome": "-6870000", "nonInterestIncome": "None", "operatingExpenses": "817922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65899000", "sellingGeneralAndAdministrative": "817922000", "netIncomeFromContinuingOperations": "-27889000" }, "balance": { "goodwill": "25604000", "inventory": "165284000", "commonStock": "14887000", "currentDebt": "None", "investments": "None", "totalAssets": "1308958000", "longTermDebt": "116443000", "shortTermDebt": "64506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "189411000", "reportedCurrency": "USD", "retainedEarnings": "295974000", "totalLiabilities": "794121000", "otherCurrentAssets": "46076000", "totalCurrentAssets": "292446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016512000", "currentAccountsPayable": "104622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "705495000", "shortLongTermDebtTotal": "563441000", "totalShareholderEquity": "514837000", "capitalLeaseObligations": "446998000", "otherCurrentLiabilities": "96175000", "totalCurrentLiabilities": "265303000", "otherNonCurrentLiabilities": "29883000", "totalNonCurrentLiabilities": "528818000", "cashAndShortTermInvestments": "8129000", "commonStockSharesOutstanding": "14963000", "intangibleAssetsExcludingGoodwill": "189411000", "cashAndCashEquivalentsAtCarryingValue": "8129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27889000", "profitLoss": "None", "dividendPayout": "42128000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "3185000", "operatingCashflow": "119646000", "capitalExpenditures": "108339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12894000", "cashflowFromInvestment": "-108400000", "stockBasedCompensation": "15679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 1516601000, "cost_of_revenue": 562030000, "gross_profit": 954571000, "ebit": 119036000, "ebitda": 186908000, "pretax_income": 116568000, "tax_provision": 23595000, "net_income": 92973000, "net_income_to_common": 92973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9470000, "total_current_assets": 292782000, "total_assets": 1289805000, "short_term_debt": 58711000, "long_term_debt": 31105000, "total_debt": 89816000, "total_liabilities": 667245000, "total_equity": 622560000, "shares_outstanding": 15827000, "goodwill_and_intangibles": 285298000 }, "cash_flow": { "operating_cash_flow": 194032000, "capital_expenditure": 134231000, "free_cash_flow": 328263000, "dividends_paid": 43231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311609, "ticker_id": 3048, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119036000", "ebitda": "186908000", "netIncome": "92973000", "grossProfit": "954571000", "depreciation": "None", "totalRevenue": "1516601000", "costOfRevenue": "562030000", "interestIncome": "2468000", "incomeBeforeTax": "116568000", "interestExpense": "2468000", "operatingIncome": "119036000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "23595000", "reportedCurrency": "USD", "netInterestIncome": "-2468000", "nonInterestIncome": "None", "operatingExpenses": "835535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67872000", "sellingGeneralAndAdministrative": "740803000", "netIncomeFromContinuingOperations": "92973000" }, "balance": { "goodwill": "27383000", "inventory": "167287000", "commonStock": "15707000", "currentDebt": "None", "investments": "None", "totalAssets": "1289805000", "longTermDebt": "31105000", "shortTermDebt": "58711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "257915000", "reportedCurrency": "USD", "retainedEarnings": "419713000", "totalLiabilities": "667245000", "otherCurrentAssets": "38269000", "totalCurrentAssets": "292782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997023000", "currentAccountsPayable": "104825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637126000", "shortLongTermDebtTotal": "449182000", "totalShareholderEquity": "622560000", "capitalLeaseObligations": "418077000", "otherCurrentLiabilities": "62739000", "totalCurrentLiabilities": "248275000", "otherNonCurrentLiabilities": "28499000", "totalNonCurrentLiabilities": "418970000", "cashAndShortTermInvestments": "9470000", "commonStockSharesOutstanding": "15827000", "intangibleAssetsExcludingGoodwill": "257915000", "cashAndCashEquivalentsAtCarryingValue": "9470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92973000", "profitLoss": "None", "dividendPayout": "43231000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-8237000", "operatingCashflow": "194032000", "capitalExpenditures": "134231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48607000", "cashflowFromInvestment": "-143270000", "stockBasedCompensation": "16674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1516601000, "cost_of_revenue": 562030000, "gross_profit": 954571000, "research_and_development": null, "selling_general_admin": 740803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119036000, "depreciation_amortisation": 67872000, "ebitda": 186908000, "interest_expense": 2468000, "interest_income": null, "other_non_operating": null, "pretax_income": 116568000, "tax_provision": 23595000, "effective_tax_rate": null, "net_income": 92973000, "net_income_continuing_ops": 92973000, "net_income_to_common": 92973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9470000, "short_term_investments": null, "net_receivables": 77756000, "inventory": 167287000, "other_current_assets": null, "total_current_assets": 292782000, "net_ppe": null, "goodwill": 27383000, "intangible_assets": 257915000, "goodwill_and_intangibles": 285298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 997023000, "total_assets": 1289805000, "short_term_debt": 58711000, "accounts_payable": 104825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248275000, "long_term_debt": 31105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418970000, "total_liabilities": 667245000, "total_debt": 89816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419713000, "total_equity": 622560000, "shares_outstanding": 15827000, "operating_cash_flow": 194032000, "stock_based_compensation": 16674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143270000, "dividends_paid": 43231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48607000, "free_cash_flow": 328263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119036000", "ebitda": "186908000", "netIncome": "92973000", "grossProfit": "954571000", "depreciation": "None", "totalRevenue": "1516601000", "costOfRevenue": "562030000", "interestIncome": "2468000", "incomeBeforeTax": "116568000", "interestExpense": "2468000", "operatingIncome": "119036000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "23595000", "reportedCurrency": "USD", "netInterestIncome": "-2468000", "nonInterestIncome": "None", "operatingExpenses": "835535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67872000", "sellingGeneralAndAdministrative": "740803000", "netIncomeFromContinuingOperations": "92973000" }, "balance": { "goodwill": "27383000", "inventory": "167287000", "commonStock": "15707000", "currentDebt": "None", "investments": "None", "totalAssets": "1289805000", "longTermDebt": "31105000", "shortTermDebt": "58711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "257915000", "reportedCurrency": "USD", "retainedEarnings": "419713000", "totalLiabilities": "667245000", "otherCurrentAssets": "38269000", "totalCurrentAssets": "292782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997023000", "currentAccountsPayable": "104825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637126000", "shortLongTermDebtTotal": "449182000", "totalShareholderEquity": "622560000", "capitalLeaseObligations": "418077000", "otherCurrentLiabilities": "62739000", "totalCurrentLiabilities": "248275000", "otherNonCurrentLiabilities": "28499000", "totalNonCurrentLiabilities": "418970000", "cashAndShortTermInvestments": "9470000", "commonStockSharesOutstanding": "15827000", "intangibleAssetsExcludingGoodwill": "257915000", "cashAndCashEquivalentsAtCarryingValue": "9470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92973000", "profitLoss": "None", "dividendPayout": "43231000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-8237000", "operatingCashflow": "194032000", "capitalExpenditures": "134231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48607000", "cashflowFromInvestment": "-143270000", "stockBasedCompensation": "16674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 1571475000, "cost_of_revenue": 575890000, "gross_profit": 995585000, "ebit": 80982000, "ebitda": 145048000, "pretax_income": 74946000, "tax_provision": 14243000, "net_income": 60703000, "net_income_to_common": 60703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7604000, "total_current_assets": 293115000, "total_assets": 1097844000, "short_term_debt": 64576000, "long_term_debt": 29304000, "total_debt": 93880000, "total_liabilities": 536930000, "total_equity": 560914000, "shares_outstanding": 15906000, "goodwill_and_intangibles": 289291000 }, "cash_flow": { "operating_cash_flow": 244284000, "capital_expenditure": 74098000, "free_cash_flow": 318382000, "dividends_paid": 41729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311614, "ticker_id": 3048, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80982000", "ebitda": "145048000", "netIncome": "60703000", "grossProfit": "995585000", "depreciation": "None", "totalRevenue": "1571475000", "costOfRevenue": "575890000", "interestIncome": "6036000", "incomeBeforeTax": "74946000", "interestExpense": "6036000", "operatingIncome": "80982000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "14243000", "reportedCurrency": "USD", "netInterestIncome": "-6036000", "nonInterestIncome": "None", "operatingExpenses": "914603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64066000", "sellingGeneralAndAdministrative": "715705000", "netIncomeFromContinuingOperations": "60703000" }, "balance": { "goodwill": "27190000", "inventory": "159565000", "commonStock": "15629000", "currentDebt": "None", "investments": "None", "totalAssets": "1097844000", "longTermDebt": "29304000", "shortTermDebt": "64576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "262101000", "reportedCurrency": "USD", "retainedEarnings": "369453000", "totalLiabilities": "536930000", "otherCurrentAssets": "43035000", "totalCurrentAssets": "293115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804729000", "currentAccountsPayable": "85545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459071000", "shortLongTermDebtTotal": "337583000", "totalShareholderEquity": "560914000", "capitalLeaseObligations": "308279000", "otherCurrentLiabilities": "90523000", "totalCurrentLiabilities": "240644000", "otherNonCurrentLiabilities": "23279000", "totalNonCurrentLiabilities": "296286000", "cashAndShortTermInvestments": "7604000", "commonStockSharesOutstanding": "15906000", "intangibleAssetsExcludingGoodwill": "262101000", "cashAndCashEquivalentsAtCarryingValue": "7604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60703000", "profitLoss": "None", "dividendPayout": "41729000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "62507000", "operatingCashflow": "244284000", "capitalExpenditures": "74098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161172000", "cashflowFromInvestment": "-83981000", "stockBasedCompensation": "14473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1571475000, "cost_of_revenue": 575890000, "gross_profit": 995585000, "research_and_development": null, "selling_general_admin": 715705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80982000, "depreciation_amortisation": 64066000, "ebitda": 145048000, "interest_expense": 6036000, "interest_income": null, "other_non_operating": null, "pretax_income": 74946000, "tax_provision": 14243000, "effective_tax_rate": null, "net_income": 60703000, "net_income_continuing_ops": 60703000, "net_income_to_common": 60703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7604000, "short_term_investments": null, "net_receivables": 82911000, "inventory": 159565000, "other_current_assets": null, "total_current_assets": 293115000, "net_ppe": null, "goodwill": 27190000, "intangible_assets": 262101000, "goodwill_and_intangibles": 289291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804729000, "total_assets": 1097844000, "short_term_debt": 64576000, "accounts_payable": 85545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240644000, "long_term_debt": 29304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296286000, "total_liabilities": 536930000, "total_debt": 93880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 369453000, "total_equity": 560914000, "shares_outstanding": 15906000, "operating_cash_flow": 244284000, "stock_based_compensation": 14473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83981000, "dividends_paid": 41729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161172000, "free_cash_flow": 318382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80982000", "ebitda": "145048000", "netIncome": "60703000", "grossProfit": "995585000", "depreciation": "None", "totalRevenue": "1571475000", "costOfRevenue": "575890000", "interestIncome": "6036000", "incomeBeforeTax": "74946000", "interestExpense": "6036000", "operatingIncome": "80982000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "14243000", "reportedCurrency": "USD", "netInterestIncome": "-6036000", "nonInterestIncome": "None", "operatingExpenses": "914603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64066000", "sellingGeneralAndAdministrative": "715705000", "netIncomeFromContinuingOperations": "60703000" }, "balance": { "goodwill": "27190000", "inventory": "159565000", "commonStock": "15629000", "currentDebt": "None", "investments": "None", "totalAssets": "1097844000", "longTermDebt": "29304000", "shortTermDebt": "64576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "262101000", "reportedCurrency": "USD", "retainedEarnings": "369453000", "totalLiabilities": "536930000", "otherCurrentAssets": "43035000", "totalCurrentAssets": "293115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804729000", "currentAccountsPayable": "85545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459071000", "shortLongTermDebtTotal": "337583000", "totalShareholderEquity": "560914000", "capitalLeaseObligations": "308279000", "otherCurrentLiabilities": "90523000", "totalCurrentLiabilities": "240644000", "otherNonCurrentLiabilities": "23279000", "totalNonCurrentLiabilities": "296286000", "cashAndShortTermInvestments": "7604000", "commonStockSharesOutstanding": "15906000", "intangibleAssetsExcludingGoodwill": "262101000", "cashAndCashEquivalentsAtCarryingValue": "7604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60703000", "profitLoss": "None", "dividendPayout": "41729000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "62507000", "operatingCashflow": "244284000", "capitalExpenditures": "74098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161172000", "cashflowFromInvestment": "-83981000", "stockBasedCompensation": "14473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 1411528000, "cost_of_revenue": 522673000, "gross_profit": 888855000, "ebit": 218774000, "ebitda": 266379000, "pretax_income": 215725000, "tax_provision": 49990000, "net_income": 165735000, "net_income_to_common": 165735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8826000, "total_current_assets": 330463000, "total_assets": 1188665000, "short_term_debt": 73865000, "long_term_debt": 119011000, "total_debt": 192876000, "total_liabilities": 632395000, "total_equity": 556270000, "shares_outstanding": 16259000, "goodwill_and_intangibles": 404343000 }, "cash_flow": { "operating_cash_flow": 125610000, "capital_expenditure": 46668000, "free_cash_flow": 172278000, "dividends_paid": 35287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311619, "ticker_id": 3048, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218774000", "ebitda": "266379000", "netIncome": "165735000", "grossProfit": "888855000", "depreciation": "None", "totalRevenue": "1411528000", "costOfRevenue": "522673000", "interestIncome": "3049000", "incomeBeforeTax": "215725000", "interestExpense": "3049000", "operatingIncome": "218774000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "49990000", "reportedCurrency": "USD", "netInterestIncome": "-3049000", "nonInterestIncome": "None", "operatingExpenses": "670081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47605000", "sellingGeneralAndAdministrative": "574004000", "netIncomeFromContinuingOperations": "165735000" }, "balance": { "goodwill": "120498000", "inventory": "220138000", "commonStock": "15774000", "currentDebt": "None", "investments": "None", "totalAssets": "1188665000", "longTermDebt": "119011000", "shortTermDebt": "73865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "283845000", "reportedCurrency": "USD", "retainedEarnings": "370145000", "totalLiabilities": "632395000", "otherCurrentAssets": "38073000", "totalCurrentAssets": "330463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "858202000", "currentAccountsPayable": "94611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418274000", "shortLongTermDebtTotal": "413585000", "totalShareholderEquity": "556270000", "capitalLeaseObligations": "294574000", "otherCurrentLiabilities": "82163000", "totalCurrentLiabilities": "269639000", "otherNonCurrentLiabilities": "20055000", "totalNonCurrentLiabilities": "362756000", "cashAndShortTermInvestments": "8826000", "commonStockSharesOutstanding": "16259000", "intangibleAssetsExcludingGoodwill": "283845000", "cashAndCashEquivalentsAtCarryingValue": "8826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165735000", "profitLoss": "None", "dividendPayout": "35287000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-78966000", "operatingCashflow": "125610000", "capitalExpenditures": "46668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11527000", "cashflowFromInvestment": "-151747000", "stockBasedCompensation": "10577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1411528000, "cost_of_revenue": 522673000, "gross_profit": 888855000, "research_and_development": null, "selling_general_admin": 574004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218774000, "depreciation_amortisation": 47605000, "ebitda": 266379000, "interest_expense": 3049000, "interest_income": null, "other_non_operating": null, "pretax_income": 215725000, "tax_provision": 49990000, "effective_tax_rate": null, "net_income": 165735000, "net_income_continuing_ops": 165735000, "net_income_to_common": 165735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8826000, "short_term_investments": 0, "net_receivables": 63426000, "inventory": 220138000, "other_current_assets": null, "total_current_assets": 330463000, "net_ppe": null, "goodwill": 120498000, "intangible_assets": 283845000, "goodwill_and_intangibles": 404343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 858202000, "total_assets": 1188665000, "short_term_debt": 73865000, "accounts_payable": 94611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269639000, "long_term_debt": 119011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362756000, "total_liabilities": 632395000, "total_debt": 192876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370145000, "total_equity": 556270000, "shares_outstanding": 16259000, "operating_cash_flow": 125610000, "stock_based_compensation": 10577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151747000, "dividends_paid": 35287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11527000, "free_cash_flow": 172278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218774000", "ebitda": "266379000", "netIncome": "165735000", "grossProfit": "888855000", "depreciation": "None", "totalRevenue": "1411528000", "costOfRevenue": "522673000", "interestIncome": "3049000", "incomeBeforeTax": "215725000", "interestExpense": "3049000", "operatingIncome": "218774000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "49990000", "reportedCurrency": "USD", "netInterestIncome": "-3049000", "nonInterestIncome": "None", "operatingExpenses": "670081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47605000", "sellingGeneralAndAdministrative": "574004000", "netIncomeFromContinuingOperations": "165735000" }, "balance": { "goodwill": "120498000", "inventory": "220138000", "commonStock": "15774000", "currentDebt": "None", "investments": "None", "totalAssets": "1188665000", "longTermDebt": "119011000", "shortTermDebt": "73865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "283845000", "reportedCurrency": "USD", "retainedEarnings": "370145000", "totalLiabilities": "632395000", "otherCurrentAssets": "38073000", "totalCurrentAssets": "330463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "858202000", "currentAccountsPayable": "94611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418274000", "shortLongTermDebtTotal": "413585000", "totalShareholderEquity": "556270000", "capitalLeaseObligations": "294574000", "otherCurrentLiabilities": "82163000", "totalCurrentLiabilities": "269639000", "otherNonCurrentLiabilities": "20055000", "totalNonCurrentLiabilities": "362756000", "cashAndShortTermInvestments": "8826000", "commonStockSharesOutstanding": "16259000", "intangibleAssetsExcludingGoodwill": "283845000", "cashAndCashEquivalentsAtCarryingValue": "8826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165735000", "profitLoss": "None", "dividendPayout": "35287000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-78966000", "operatingCashflow": "125610000", "capitalExpenditures": "46668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11527000", "cashflowFromInvestment": "-151747000", "stockBasedCompensation": "10577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 1142079000, "cost_of_revenue": 435861000, "gross_profit": 706218000, "ebit": 165503000, "ebitda": 205445000, "pretax_income": 164559000, "tax_provision": 33238000, "net_income": 131321000, "net_income_to_common": 131321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44859000, "total_current_assets": 400335000, "total_assets": 957642000, "short_term_debt": 61272000, "long_term_debt": 0, "total_debt": 61272000, "total_liabilities": 449978000, "total_equity": 507664000, "shares_outstanding": 16869000, "goodwill_and_intangibles": 179176000 }, "cash_flow": { "operating_cash_flow": 198006000, "capital_expenditure": 31894000, "free_cash_flow": 229900000, "dividends_paid": 27536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311624, "ticker_id": 3048, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165503000", "ebitda": "205445000", "netIncome": "131321000", "grossProfit": "706218000", "depreciation": "None", "totalRevenue": "1142079000", "costOfRevenue": "435861000", "interestIncome": "944000", "incomeBeforeTax": "164559000", "interestExpense": "944000", "operatingIncome": "165503000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "33238000", "reportedCurrency": "USD", "netInterestIncome": "-944000", "nonInterestIncome": "None", "operatingExpenses": "540715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39942000", "sellingGeneralAndAdministrative": "485636000", "netIncomeFromContinuingOperations": "131321000" }, "balance": { "goodwill": "23869000", "inventory": "117709000", "commonStock": "16805000", "currentDebt": "None", "investments": "None", "totalAssets": "957642000", "longTermDebt": "0", "shortTermDebt": "61272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "155307000", "reportedCurrency": "USD", "retainedEarnings": "331175000", "totalLiabilities": "449978000", "otherCurrentAssets": "18599000", "totalCurrentAssets": "400335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164890000", "currentNetReceivables": "54278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557307000", "currentAccountsPayable": "80753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347547000", "shortLongTermDebtTotal": "260760000", "totalShareholderEquity": "507664000", "capitalLeaseObligations": "260760000", "otherCurrentLiabilities": "68141000", "totalCurrentLiabilities": "226166000", "otherNonCurrentLiabilities": "21413000", "totalNonCurrentLiabilities": "223812000", "cashAndShortTermInvestments": "44859000", "commonStockSharesOutstanding": "16869000", "intangibleAssetsExcludingGoodwill": "155307000", "cashAndCashEquivalentsAtCarryingValue": "44859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131321000", "profitLoss": "None", "dividendPayout": "27536000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "5378000", "operatingCashflow": "198006000", "capitalExpenditures": "31894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38175000", "cashflowFromInvestment": "-181572000", "stockBasedCompensation": "8186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1142079000, "cost_of_revenue": 435861000, "gross_profit": 706218000, "research_and_development": null, "selling_general_admin": 485636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165503000, "depreciation_amortisation": 39942000, "ebitda": 205445000, "interest_expense": 944000, "interest_income": null, "other_non_operating": null, "pretax_income": 164559000, "tax_provision": 33238000, "effective_tax_rate": null, "net_income": 131321000, "net_income_continuing_ops": 131321000, "net_income_to_common": 131321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44859000, "short_term_investments": 164890000, "net_receivables": 54278000, "inventory": 117709000, "other_current_assets": null, "total_current_assets": 400335000, "net_ppe": null, "goodwill": 23869000, "intangible_assets": 155307000, "goodwill_and_intangibles": 179176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557307000, "total_assets": 957642000, "short_term_debt": 61272000, "accounts_payable": 80753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226166000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223812000, "total_liabilities": 449978000, "total_debt": 61272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331175000, "total_equity": 507664000, "shares_outstanding": 16869000, "operating_cash_flow": 198006000, "stock_based_compensation": 8186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181572000, "dividends_paid": 27536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38175000, "free_cash_flow": 229900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165503000", "ebitda": "205445000", "netIncome": "131321000", "grossProfit": "706218000", "depreciation": "None", "totalRevenue": "1142079000", "costOfRevenue": "435861000", "interestIncome": "944000", "incomeBeforeTax": "164559000", "interestExpense": "944000", "operatingIncome": "165503000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "33238000", "reportedCurrency": "USD", "netInterestIncome": "-944000", "nonInterestIncome": "None", "operatingExpenses": "540715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39942000", "sellingGeneralAndAdministrative": "485636000", "netIncomeFromContinuingOperations": "131321000" }, "balance": { "goodwill": "23869000", "inventory": "117709000", "commonStock": "16805000", "currentDebt": "None", "investments": "None", "totalAssets": "957642000", "longTermDebt": "0", "shortTermDebt": "61272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "155307000", "reportedCurrency": "USD", "retainedEarnings": "331175000", "totalLiabilities": "449978000", "otherCurrentAssets": "18599000", "totalCurrentAssets": "400335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164890000", "currentNetReceivables": "54278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557307000", "currentAccountsPayable": "80753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347547000", "shortLongTermDebtTotal": "260760000", "totalShareholderEquity": "507664000", "capitalLeaseObligations": "260760000", "otherCurrentLiabilities": "68141000", "totalCurrentLiabilities": "226166000", "otherNonCurrentLiabilities": "21413000", "totalNonCurrentLiabilities": "223812000", "cashAndShortTermInvestments": "44859000", "commonStockSharesOutstanding": "16869000", "intangibleAssetsExcludingGoodwill": "155307000", "cashAndCashEquivalentsAtCarryingValue": "44859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131321000", "profitLoss": "None", "dividendPayout": "27536000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "5378000", "operatingCashflow": "198006000", "capitalExpenditures": "31894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38175000", "cashflowFromInvestment": "-181572000", "stockBasedCompensation": "8186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 748833000, "cost_of_revenue": 333626000, "gross_profit": 415207000, "ebit": -123849000, "ebitda": -83763000, "pretax_income": -125877000, "tax_provision": -30185000, "net_income": -95692000, "net_income_to_common": -95692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66013000, "total_current_assets": 258316000, "total_assets": 865634000, "short_term_debt": 121772000, "long_term_debt": 0, "total_debt": 121772000, "total_liabilities": 459906000, "total_equity": 405728000, "shares_outstanding": 16576000, "goodwill_and_intangibles": 180097000 }, "cash_flow": { "operating_cash_flow": 83850000, "capital_expenditure": 28924000, "free_cash_flow": 112774000, "dividends_paid": 16844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311629, "ticker_id": 3048, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123849000", "ebitda": "-83763000", "netIncome": "-95692000", "grossProfit": "415207000", "depreciation": "None", "totalRevenue": "748833000", "costOfRevenue": "333626000", "interestIncome": "2028000", "incomeBeforeTax": "-125877000", "interestExpense": "2028000", "operatingIncome": "-63397000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "-30185000", "reportedCurrency": "USD", "netInterestIncome": "-2028000", "nonInterestIncome": "None", "operatingExpenses": "478604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40086000", "sellingGeneralAndAdministrative": "416628000", "netIncomeFromContinuingOperations": "-95692000" }, "balance": { "goodwill": "23910000", "inventory": "123543000", "commonStock": "16889000", "currentDebt": "None", "investments": "None", "totalAssets": "865634000", "longTermDebt": "0", "shortTermDebt": "121772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "156187000", "reportedCurrency": "USD", "retainedEarnings": "235995000", "totalLiabilities": "459906000", "otherCurrentAssets": "20367000", "totalCurrentAssets": "258316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607318000", "currentAccountsPayable": "71148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393507000", "shortLongTermDebtTotal": "300849000", "totalShareholderEquity": "405728000", "capitalLeaseObligations": "300849000", "otherCurrentLiabilities": "-9668000", "totalCurrentLiabilities": "196252000", "otherNonCurrentLiabilities": "23691000", "totalNonCurrentLiabilities": "263654000", "cashAndShortTermInvestments": "66013000", "commonStockSharesOutstanding": "16576000", "intangibleAssetsExcludingGoodwill": "156187000", "cashAndCashEquivalentsAtCarryingValue": "66013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95692000", "profitLoss": "None", "dividendPayout": "16844000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "29355000", "operatingCashflow": "83850000", "capitalExpenditures": "28924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35848000", "cashflowFromInvestment": "-34651000", "stockBasedCompensation": "7755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 748833000, "cost_of_revenue": 333626000, "gross_profit": 415207000, "research_and_development": null, "selling_general_admin": 416628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123849000, "depreciation_amortisation": 40086000, "ebitda": -83763000, "interest_expense": 2028000, "interest_income": null, "other_non_operating": null, "pretax_income": -125877000, "tax_provision": -30185000, "effective_tax_rate": null, "net_income": -95692000, "net_income_continuing_ops": -95692000, "net_income_to_common": -95692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66013000, "short_term_investments": 0, "net_receivables": 48393000, "inventory": 123543000, "other_current_assets": null, "total_current_assets": 258316000, "net_ppe": null, "goodwill": 23910000, "intangible_assets": 156187000, "goodwill_and_intangibles": 180097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607318000, "total_assets": 865634000, "short_term_debt": 121772000, "accounts_payable": 71148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196252000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263654000, "total_liabilities": 459906000, "total_debt": 121772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235995000, "total_equity": 405728000, "shares_outstanding": 16576000, "operating_cash_flow": 83850000, "stock_based_compensation": 7755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34651000, "dividends_paid": 16844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35848000, "free_cash_flow": 112774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123849000", "ebitda": "-83763000", "netIncome": "-95692000", "grossProfit": "415207000", "depreciation": "None", "totalRevenue": "748833000", "costOfRevenue": "333626000", "interestIncome": "2028000", "incomeBeforeTax": "-125877000", "interestExpense": "2028000", "operatingIncome": "-63397000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "-30185000", "reportedCurrency": "USD", "netInterestIncome": "-2028000", "nonInterestIncome": "None", "operatingExpenses": "478604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40086000", "sellingGeneralAndAdministrative": "416628000", "netIncomeFromContinuingOperations": "-95692000" }, "balance": { "goodwill": "23910000", "inventory": "123543000", "commonStock": "16889000", "currentDebt": "None", "investments": "None", "totalAssets": "865634000", "longTermDebt": "0", "shortTermDebt": "121772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "156187000", "reportedCurrency": "USD", "retainedEarnings": "235995000", "totalLiabilities": "459906000", "otherCurrentAssets": "20367000", "totalCurrentAssets": "258316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607318000", "currentAccountsPayable": "71148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393507000", "shortLongTermDebtTotal": "300849000", "totalShareholderEquity": "405728000", "capitalLeaseObligations": "300849000", "otherCurrentLiabilities": "-9668000", "totalCurrentLiabilities": "196252000", "otherNonCurrentLiabilities": "23691000", "totalNonCurrentLiabilities": "263654000", "cashAndShortTermInvestments": "66013000", "commonStockSharesOutstanding": "16576000", "intangibleAssetsExcludingGoodwill": "156187000", "cashAndCashEquivalentsAtCarryingValue": "66013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95692000", "profitLoss": "None", "dividendPayout": "16844000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "29355000", "operatingCashflow": "83850000", "capitalExpenditures": "28924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35848000", "cashflowFromInvestment": "-34651000", "stockBasedCompensation": "7755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 1122790000, "cost_of_revenue": 477823000, "gross_profit": 644967000, "ebit": 93675000, "ebitda": 133962000, "pretax_income": 92430000, "tax_provision": 23937000, "net_income": 68493000, "net_income_to_common": 68493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52460000, "total_current_assets": 288826000, "total_assets": 1033369000, "short_term_debt": 100396000, "long_term_debt": 0, "total_debt": 100396000, "total_liabilities": 504771000, "total_equity": 528598000, "shares_outstanding": 16914000, "goodwill_and_intangibles": 241583000 }, "cash_flow": { "operating_cash_flow": 121926000, "capital_expenditure": 37421000, "free_cash_flow": 159347000, "dividends_paid": 25215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311634, "ticker_id": 3048, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93675000", "ebitda": "133962000", "netIncome": "68493000", "grossProfit": "644967000", "depreciation": "None", "totalRevenue": "1122790000", "costOfRevenue": "477823000", "interestIncome": "1245000", "incomeBeforeTax": "92430000", "interestExpense": "1245000", "operatingIncome": "93675000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "23937000", "reportedCurrency": "USD", "netInterestIncome": "-1245000", "nonInterestIncome": "None", "operatingExpenses": "551292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40287000", "sellingGeneralAndAdministrative": "480149000", "netIncomeFromContinuingOperations": "68493000" }, "balance": { "goodwill": "66578000", "inventory": "152229000", "commonStock": "17040000", "currentDebt": "None", "investments": "None", "totalAssets": "1033369000", "longTermDebt": "0", "shortTermDebt": "100396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "175005000", "reportedCurrency": "USD", "retainedEarnings": "366793000", "totalLiabilities": "504771000", "otherCurrentAssets": "25413000", "totalCurrentAssets": "288826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744543000", "currentAccountsPayable": "65491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191517000", "shortLongTermDebtTotal": "342084000", "totalShareholderEquity": "528598000", "capitalLeaseObligations": "342084000", "otherCurrentLiabilities": "11892000", "totalCurrentLiabilities": "177779000", "otherNonCurrentLiabilities": "18566000", "totalNonCurrentLiabilities": "326992000", "cashAndShortTermInvestments": "52460000", "commonStockSharesOutstanding": "16914000", "intangibleAssetsExcludingGoodwill": "175005000", "cashAndCashEquivalentsAtCarryingValue": "52460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68493000", "profitLoss": "None", "dividendPayout": "25215000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "8187000", "operatingCashflow": "121926000", "capitalExpenditures": "37421000", "changeInReceivables": "10271000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41298000", "cashflowFromInvestment": "-37421000", "stockBasedCompensation": "7620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1122790000, "cost_of_revenue": 477823000, "gross_profit": 644967000, "research_and_development": null, "selling_general_admin": 480149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93675000, "depreciation_amortisation": 40287000, "ebitda": 133962000, "interest_expense": 1245000, "interest_income": null, "other_non_operating": null, "pretax_income": 92430000, "tax_provision": 23937000, "effective_tax_rate": null, "net_income": 68493000, "net_income_continuing_ops": 68493000, "net_income_to_common": 68493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52460000, "short_term_investments": null, "net_receivables": 58724000, "inventory": 152229000, "other_current_assets": null, "total_current_assets": 288826000, "net_ppe": null, "goodwill": 66578000, "intangible_assets": 175005000, "goodwill_and_intangibles": 241583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744543000, "total_assets": 1033369000, "short_term_debt": 100396000, "accounts_payable": 65491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177779000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326992000, "total_liabilities": 504771000, "total_debt": 100396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 366793000, "total_equity": 528598000, "shares_outstanding": 16914000, "operating_cash_flow": 121926000, "stock_based_compensation": 7620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37421000, "dividends_paid": 25215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41298000, "free_cash_flow": 159347000, "net_change_in_cash": 43207000 }, "raw_data": { "income": { "ebit": "93675000", "ebitda": "133962000", "netIncome": "68493000", "grossProfit": "644967000", "depreciation": "None", "totalRevenue": "1122790000", "costOfRevenue": "477823000", "interestIncome": "1245000", "incomeBeforeTax": "92430000", "interestExpense": "1245000", "operatingIncome": "93675000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "23937000", "reportedCurrency": "USD", "netInterestIncome": "-1245000", "nonInterestIncome": "None", "operatingExpenses": "551292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40287000", "sellingGeneralAndAdministrative": "480149000", "netIncomeFromContinuingOperations": "68493000" }, "balance": { "goodwill": "66578000", "inventory": "152229000", "commonStock": "17040000", "currentDebt": "None", "investments": "None", "totalAssets": "1033369000", "longTermDebt": "0", "shortTermDebt": "100396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "175005000", "reportedCurrency": "USD", "retainedEarnings": "366793000", "totalLiabilities": "504771000", "otherCurrentAssets": "25413000", "totalCurrentAssets": "288826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744543000", "currentAccountsPayable": "65491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191517000", "shortLongTermDebtTotal": "342084000", "totalShareholderEquity": "528598000", "capitalLeaseObligations": "342084000", "otherCurrentLiabilities": "11892000", "totalCurrentLiabilities": "177779000", "otherNonCurrentLiabilities": "18566000", "totalNonCurrentLiabilities": "326992000", "cashAndShortTermInvestments": "52460000", "commonStockSharesOutstanding": "16914000", "intangibleAssetsExcludingGoodwill": "175005000", "cashAndCashEquivalentsAtCarryingValue": "52460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68493000", "profitLoss": "None", "dividendPayout": "25215000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "8187000", "operatingCashflow": "121926000", "capitalExpenditures": "37421000", "changeInReceivables": "10271000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41298000", "cashflowFromInvestment": "-37421000", "stockBasedCompensation": "7620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 1107466000, "cost_of_revenue": 470342000, "gross_profit": 637124000, "ebit": 90592000, "ebitda": 133082000, "pretax_income": 88309000, "tax_provision": 22018000, "net_income": 66291000, "net_income_to_common": 66291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8327000, "total_current_assets": 269788000, "total_assets": 727254000, "short_term_debt": 0, "long_term_debt": 12993000, "total_debt": 12993000, "total_liabilities": 248899000, "total_equity": 478355000, "shares_outstanding": 16842000, "goodwill_and_intangibles": 242797000 }, "cash_flow": { "operating_cash_flow": 96377000, "capital_expenditure": 37043000, "free_cash_flow": 133420000, "dividends_paid": 23054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311639, "ticker_id": 3048, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90592000", "ebitda": "133082000", "netIncome": "66291000", "grossProfit": "637124000", "depreciation": "None", "totalRevenue": "1107466000", "costOfRevenue": "470342000", "interestIncome": "2283000", "incomeBeforeTax": "88309000", "interestExpense": "2283000", "operatingIncome": "90592000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "22018000", "reportedCurrency": "USD", "netInterestIncome": "-2283000", "nonInterestIncome": "None", "operatingExpenses": "546532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42490000", "sellingGeneralAndAdministrative": "472508000", "netIncomeFromContinuingOperations": "66291000" }, "balance": { "goodwill": "66621000", "inventory": "160656000", "commonStock": "16959000", "currentDebt": "None", "investments": "None", "totalAssets": "727254000", "longTermDebt": "12993000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "176176000", "reportedCurrency": "USD", "retainedEarnings": "323515000", "totalLiabilities": "248899000", "otherCurrentAssets": "63536000", "totalCurrentAssets": "269788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457466000", "currentAccountsPayable": "81612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192576000", "shortLongTermDebtTotal": "12993000", "totalShareholderEquity": "478355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60597000", "totalCurrentLiabilities": "142209000", "otherNonCurrentLiabilities": "75286000", "totalNonCurrentLiabilities": "106690000", "cashAndShortTermInvestments": "8327000", "commonStockSharesOutstanding": "16842000", "intangibleAssetsExcludingGoodwill": "176176000", "cashAndCashEquivalentsAtCarryingValue": "8327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66291000", "profitLoss": "None", "dividendPayout": "23054000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-36518000", "operatingCashflow": "96377000", "capitalExpenditures": "37043000", "changeInReceivables": "-1560000", "changeInExchangeRate": "-231000", "cashflowFromFinancing": "-56765000", "cashflowFromInvestment": "-37397000", "stockBasedCompensation": "7327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1107466000, "cost_of_revenue": 470342000, "gross_profit": 637124000, "research_and_development": 0, "selling_general_admin": 472508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90592000, "depreciation_amortisation": 42490000, "ebitda": 133082000, "interest_expense": 2283000, "interest_income": null, "other_non_operating": null, "pretax_income": 88309000, "tax_provision": 22018000, "effective_tax_rate": null, "net_income": 66291000, "net_income_continuing_ops": 66291000, "net_income_to_common": 66291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8327000, "short_term_investments": null, "net_receivables": 69037000, "inventory": 160656000, "other_current_assets": null, "total_current_assets": 269788000, "net_ppe": null, "goodwill": 66621000, "intangible_assets": 176176000, "goodwill_and_intangibles": 242797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457466000, "total_assets": 727254000, "short_term_debt": 0, "accounts_payable": 81612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142209000, "long_term_debt": 12993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106690000, "total_liabilities": 248899000, "total_debt": 12993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323515000, "total_equity": 478355000, "shares_outstanding": 16842000, "operating_cash_flow": 96377000, "stock_based_compensation": 7327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37397000, "dividends_paid": 23054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56765000, "free_cash_flow": 133420000, "net_change_in_cash": 1984000 }, "raw_data": { "income": { "ebit": "90592000", "ebitda": "133082000", "netIncome": "66291000", "grossProfit": "637124000", "depreciation": "None", "totalRevenue": "1107466000", "costOfRevenue": "470342000", "interestIncome": "2283000", "incomeBeforeTax": "88309000", "interestExpense": "2283000", "operatingIncome": "90592000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "22018000", "reportedCurrency": "USD", "netInterestIncome": "-2283000", "nonInterestIncome": "None", "operatingExpenses": "546532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42490000", "sellingGeneralAndAdministrative": "472508000", "netIncomeFromContinuingOperations": "66291000" }, "balance": { "goodwill": "66621000", "inventory": "160656000", "commonStock": "16959000", "currentDebt": "None", "investments": "None", "totalAssets": "727254000", "longTermDebt": "12993000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "176176000", "reportedCurrency": "USD", "retainedEarnings": "323515000", "totalLiabilities": "248899000", "otherCurrentAssets": "63536000", "totalCurrentAssets": "269788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457466000", "currentAccountsPayable": "81612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192576000", "shortLongTermDebtTotal": "12993000", "totalShareholderEquity": "478355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60597000", "totalCurrentLiabilities": "142209000", "otherNonCurrentLiabilities": "75286000", "totalNonCurrentLiabilities": "106690000", "cashAndShortTermInvestments": "8327000", "commonStockSharesOutstanding": "16842000", "intangibleAssetsExcludingGoodwill": "176176000", "cashAndCashEquivalentsAtCarryingValue": "8327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66291000", "profitLoss": "None", "dividendPayout": "23054000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-36518000", "operatingCashflow": "96377000", "capitalExpenditures": "37043000", "changeInReceivables": "-1560000", "changeInExchangeRate": "-231000", "cashflowFromFinancing": "-56765000", "cashflowFromInvestment": "-37397000", "stockBasedCompensation": "7327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 374486000, "cost_of_revenue": 177806000, "gross_profit": 196680000, "ebit": -10422000, "ebitda": 5454000, "pretax_income": -9759000, "tax_provision": -2680000, "net_income": -7079000, "net_income_to_common": -7079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8129000, "total_current_assets": 292446000, "total_assets": 1308958000, "short_term_debt": 64506000, "long_term_debt": null, "total_debt": 64506000, "total_liabilities": 794121000, "total_equity": 514837000, "shares_outstanding": 14881000, "goodwill_and_intangibles": 215015000 }, "cash_flow": { "operating_cash_flow": 49187000, "capital_expenditure": 14903000, "free_cash_flow": 64090000, "dividends_paid": 10515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311603, "ticker_id": 3048, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10422000", "ebitda": "5454000", "netIncome": "-7079000", "grossProfit": "196680000", "depreciation": "None", "totalRevenue": "374486000", "costOfRevenue": "177806000", "interestIncome": "None", "incomeBeforeTax": "-9759000", "interestExpense": "1956000", "operatingIncome": "-10422000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-2680000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "207102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15876000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25604000", "inventory": "165284000", "commonStock": "14887000", "currentDebt": "None", "investments": "None", "totalAssets": "1308958000", "longTermDebt": "None", "shortTermDebt": "64506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "189411000", "reportedCurrency": "None", "retainedEarnings": "295974000", "totalLiabilities": "794121000", "otherCurrentAssets": "46076000", "totalCurrentAssets": "292446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016512000", "currentAccountsPayable": "104622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563441000", "totalShareholderEquity": "514837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96175000", "totalCurrentLiabilities": "265303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528818000", "cashAndShortTermInvestments": "8129000", "commonStockSharesOutstanding": "14881000", "intangibleAssetsExcludingGoodwill": "189411000", "cashAndCashEquivalentsAtCarryingValue": "8129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7079000", "profitLoss": "None", "dividendPayout": "10515000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "None", "changeInInventory": "-9177000", "operatingCashflow": "49187000", "capitalExpenditures": "14903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34214000", "cashflowFromInvestment": "-14903000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374486000, "cost_of_revenue": 177806000, "gross_profit": 196680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10422000, "depreciation_amortisation": 15876000, "ebitda": 5454000, "interest_expense": 1956000, "interest_income": null, "other_non_operating": null, "pretax_income": -9759000, "tax_provision": -2680000, "effective_tax_rate": null, "net_income": -7079000, "net_income_continuing_ops": null, "net_income_to_common": -7079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8129000, "short_term_investments": null, "net_receivables": 72957000, "inventory": 165284000, "other_current_assets": null, "total_current_assets": 292446000, "net_ppe": null, "goodwill": 25604000, "intangible_assets": 189411000, "goodwill_and_intangibles": 215015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1016512000, "total_assets": 1308958000, "short_term_debt": 64506000, "accounts_payable": 104622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265303000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528818000, "total_liabilities": 794121000, "total_debt": 64506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295974000, "total_equity": 514837000, "shares_outstanding": 14881000, "operating_cash_flow": 49187000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14903000, "dividends_paid": 10515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34214000, "free_cash_flow": 64090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10422000", "ebitda": "5454000", "netIncome": "-7079000", "grossProfit": "196680000", "depreciation": "None", "totalRevenue": "374486000", "costOfRevenue": "177806000", "interestIncome": "None", "incomeBeforeTax": "-9759000", "interestExpense": "1956000", "operatingIncome": "-10422000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-2680000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "207102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15876000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25604000", "inventory": "165284000", "commonStock": "14887000", "currentDebt": "None", "investments": "None", "totalAssets": "1308958000", "longTermDebt": "None", "shortTermDebt": "64506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "189411000", "reportedCurrency": "None", "retainedEarnings": "295974000", "totalLiabilities": "794121000", "otherCurrentAssets": "46076000", "totalCurrentAssets": "292446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1016512000", "currentAccountsPayable": "104622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563441000", "totalShareholderEquity": "514837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96175000", "totalCurrentLiabilities": "265303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528818000", "cashAndShortTermInvestments": "8129000", "commonStockSharesOutstanding": "14881000", "intangibleAssetsExcludingGoodwill": "189411000", "cashAndCashEquivalentsAtCarryingValue": "8129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7079000", "profitLoss": "None", "dividendPayout": "10515000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "None", "changeInInventory": "-9177000", "operatingCashflow": "49187000", "capitalExpenditures": "14903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34214000", "cashflowFromInvestment": "-14903000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 307344000, "cost_of_revenue": 122073000, "gross_profit": 185271000, "ebit": -85098000, "ebitda": -68904000, "pretax_income": -86738000, "tax_provision": -23055000, "net_income": -63683000, "net_income_to_common": -63683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7981000, "total_current_assets": 289265000, "total_assets": 1284095000, "short_term_debt": 57090000, "long_term_debt": 140436000, "total_debt": 197526000, "total_liabilities": 756080000, "total_equity": 528015000, "shares_outstanding": 14871000, "goodwill_and_intangibles": 217358000 }, "cash_flow": { "operating_cash_flow": -9090000, "capital_expenditure": 38832000, "free_cash_flow": 29742000, "dividends_paid": 10355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311605, "ticker_id": 3048, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85098000", "ebitda": "-68904000", "netIncome": "-63683000", "grossProfit": "185271000", "depreciation": "None", "totalRevenue": "307344000", "costOfRevenue": "122073000", "interestIncome": "1640000", "incomeBeforeTax": "-86738000", "interestExpense": "1640000", "operatingIncome": "-85098000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-23055000", "reportedCurrency": "USD", "netInterestIncome": "-1956000", "nonInterestIncome": "None", "operatingExpenses": "270369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16194000", "sellingGeneralAndAdministrative": "210621000", "netIncomeFromContinuingOperations": "-7079000" }, "balance": { "goodwill": "25562000", "inventory": "155400000", "commonStock": "14877000", "currentDebt": "None", "investments": "None", "totalAssets": "1284095000", "longTermDebt": "140436000", "shortTermDebt": "57090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "191796000", "reportedCurrency": "USD", "retainedEarnings": "313568000", "totalLiabilities": "756080000", "otherCurrentAssets": "49585000", "totalCurrentAssets": "289265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994830000", "currentAccountsPayable": "80687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "689305000", "shortLongTermDebtTotal": "566215000", "totalShareholderEquity": "528015000", "capitalLeaseObligations": "446998000", "otherCurrentLiabilities": "79684000", "totalCurrentLiabilities": "217461000", "otherNonCurrentLiabilities": "29883000", "totalNonCurrentLiabilities": "538619000", "cashAndShortTermInvestments": "7981000", "commonStockSharesOutstanding": "14871000", "intangibleAssetsExcludingGoodwill": "191796000", "cashAndCashEquivalentsAtCarryingValue": "7981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63683000", "profitLoss": "None", "dividendPayout": "10355000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "11372000", "operatingCashflow": "-9090000", "capitalExpenditures": "38832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49043000", "cashflowFromInvestment": "-38852000", "stockBasedCompensation": "4457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307344000, "cost_of_revenue": 122073000, "gross_profit": 185271000, "research_and_development": null, "selling_general_admin": 210621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85098000, "depreciation_amortisation": 16194000, "ebitda": -68904000, "interest_expense": 1640000, "interest_income": null, "other_non_operating": null, "pretax_income": -86738000, "tax_provision": -23055000, "effective_tax_rate": null, "net_income": -63683000, "net_income_continuing_ops": -7079000, "net_income_to_common": -63683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7981000, "short_term_investments": null, "net_receivables": 76299000, "inventory": 155400000, "other_current_assets": null, "total_current_assets": 289265000, "net_ppe": null, "goodwill": 25562000, "intangible_assets": 191796000, "goodwill_and_intangibles": 217358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994830000, "total_assets": 1284095000, "short_term_debt": 57090000, "accounts_payable": 80687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217461000, "long_term_debt": 140436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538619000, "total_liabilities": 756080000, "total_debt": 197526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 313568000, "total_equity": 528015000, "shares_outstanding": 14871000, "operating_cash_flow": -9090000, "stock_based_compensation": 4457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38852000, "dividends_paid": 10355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49043000, "free_cash_flow": 29742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85098000", "ebitda": "-68904000", "netIncome": "-63683000", "grossProfit": "185271000", "depreciation": "None", "totalRevenue": "307344000", "costOfRevenue": "122073000", "interestIncome": "1640000", "incomeBeforeTax": "-86738000", "interestExpense": "1640000", "operatingIncome": "-85098000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-23055000", "reportedCurrency": "USD", "netInterestIncome": "-1956000", "nonInterestIncome": "None", "operatingExpenses": "270369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16194000", "sellingGeneralAndAdministrative": "210621000", "netIncomeFromContinuingOperations": "-7079000" }, "balance": { "goodwill": "25562000", "inventory": "155400000", "commonStock": "14877000", "currentDebt": "None", "investments": "None", "totalAssets": "1284095000", "longTermDebt": "140436000", "shortTermDebt": "57090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "191796000", "reportedCurrency": "USD", "retainedEarnings": "313568000", "totalLiabilities": "756080000", "otherCurrentAssets": "49585000", "totalCurrentAssets": "289265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994830000", "currentAccountsPayable": "80687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "689305000", "shortLongTermDebtTotal": "566215000", "totalShareholderEquity": "528015000", "capitalLeaseObligations": "446998000", "otherCurrentLiabilities": "79684000", "totalCurrentLiabilities": "217461000", "otherNonCurrentLiabilities": "29883000", "totalNonCurrentLiabilities": "538619000", "cashAndShortTermInvestments": "7981000", "commonStockSharesOutstanding": "14871000", "intangibleAssetsExcludingGoodwill": "191796000", "cashAndCashEquivalentsAtCarryingValue": "7981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63683000", "profitLoss": "None", "dividendPayout": "10355000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "11372000", "operatingCashflow": "-9090000", "capitalExpenditures": "38832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49043000", "cashflowFromInvestment": "-38852000", "stockBasedCompensation": "4457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 403143000, "cost_of_revenue": 155518000, "gross_profit": 247625000, "ebit": 25411000, "ebitda": 41997000, "pretax_income": 23863000, "tax_provision": 7171000, "net_income": 16692000, "net_income_to_common": 16692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000, "total_current_assets": 294049000, "total_assets": 1324396000, "short_term_debt": 63521000, "long_term_debt": 81375000, "total_debt": 144896000, "total_liabilities": 727283000, "total_equity": 597113000, "shares_outstanding": 14944000, "goodwill_and_intangibles": 280747000 }, "cash_flow": { "operating_cash_flow": 83491000, "capital_expenditure": 31177000, "free_cash_flow": 114668000, "dividends_paid": 10877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311606, "ticker_id": 3048, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25411000", "ebitda": "41997000", "netIncome": "16692000", "grossProfit": "247625000", "depreciation": "None", "totalRevenue": "403143000", "costOfRevenue": "155518000", "interestIncome": "1548000", "incomeBeforeTax": "23863000", "interestExpense": "1548000", "operatingIncome": "25411000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "7171000", "reportedCurrency": "USD", "netInterestIncome": "-1640000", "nonInterestIncome": "None", "operatingExpenses": "222214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16586000", "sellingGeneralAndAdministrative": "223648000", "netIncomeFromContinuingOperations": "-63683000" }, "balance": { "goodwill": "27407000", "inventory": "166670000", "commonStock": "14867000", "currentDebt": "None", "investments": "None", "totalAssets": "1324396000", "longTermDebt": "81375000", "shortTermDebt": "63521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "253340000", "reportedCurrency": "USD", "retainedEarnings": "387620000", "totalLiabilities": "727283000", "otherCurrentAssets": "219008000", "totalCurrentAssets": "294049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030347000", "currentAccountsPayable": "95625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674783000", "shortLongTermDebtTotal": "513378000", "totalShareholderEquity": "597113000", "capitalLeaseObligations": "425779000", "otherCurrentLiabilities": "89092000", "totalCurrentLiabilities": "248238000", "otherNonCurrentLiabilities": "29494000", "totalNonCurrentLiabilities": "479045000", "cashAndShortTermInvestments": "6877000", "commonStockSharesOutstanding": "14944000", "intangibleAssetsExcludingGoodwill": "253340000", "cashAndCashEquivalentsAtCarryingValue": "6877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16692000", "profitLoss": "None", "dividendPayout": "10877000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-4281000", "operatingCashflow": "83491000", "capitalExpenditures": "31177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53682000", "cashflowFromInvestment": "-31190000", "stockBasedCompensation": "4654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403143000, "cost_of_revenue": 155518000, "gross_profit": 247625000, "research_and_development": null, "selling_general_admin": 223648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25411000, "depreciation_amortisation": 16586000, "ebitda": 41997000, "interest_expense": 1548000, "interest_income": null, "other_non_operating": null, "pretax_income": 23863000, "tax_provision": 7171000, "effective_tax_rate": null, "net_income": 16692000, "net_income_continuing_ops": -63683000, "net_income_to_common": 16692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6877000, "short_term_investments": null, "net_receivables": 68164000, "inventory": 166670000, "other_current_assets": null, "total_current_assets": 294049000, "net_ppe": null, "goodwill": 27407000, "intangible_assets": 253340000, "goodwill_and_intangibles": 280747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1030347000, "total_assets": 1324396000, "short_term_debt": 63521000, "accounts_payable": 95625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248238000, "long_term_debt": 81375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479045000, "total_liabilities": 727283000, "total_debt": 144896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387620000, "total_equity": 597113000, "shares_outstanding": 14944000, "operating_cash_flow": 83491000, "stock_based_compensation": 4654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31190000, "dividends_paid": 10877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53682000, "free_cash_flow": 114668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25411000", "ebitda": "41997000", "netIncome": "16692000", "grossProfit": "247625000", "depreciation": "None", "totalRevenue": "403143000", "costOfRevenue": "155518000", "interestIncome": "1548000", "incomeBeforeTax": "23863000", "interestExpense": "1548000", "operatingIncome": "25411000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "7171000", "reportedCurrency": "USD", "netInterestIncome": "-1640000", "nonInterestIncome": "None", "operatingExpenses": "222214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16586000", "sellingGeneralAndAdministrative": "223648000", "netIncomeFromContinuingOperations": "-63683000" }, "balance": { "goodwill": "27407000", "inventory": "166670000", "commonStock": "14867000", "currentDebt": "None", "investments": "None", "totalAssets": "1324396000", "longTermDebt": "81375000", "shortTermDebt": "63521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "253340000", "reportedCurrency": "USD", "retainedEarnings": "387620000", "totalLiabilities": "727283000", "otherCurrentAssets": "219008000", "totalCurrentAssets": "294049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030347000", "currentAccountsPayable": "95625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674783000", "shortLongTermDebtTotal": "513378000", "totalShareholderEquity": "597113000", "capitalLeaseObligations": "425779000", "otherCurrentLiabilities": "89092000", "totalCurrentLiabilities": "248238000", "otherNonCurrentLiabilities": "29494000", "totalNonCurrentLiabilities": "479045000", "cashAndShortTermInvestments": "6877000", "commonStockSharesOutstanding": "14944000", "intangibleAssetsExcludingGoodwill": "253340000", "cashAndCashEquivalentsAtCarryingValue": "6877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16692000", "profitLoss": "None", "dividendPayout": "10877000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-4281000", "operatingCashflow": "83491000", "capitalExpenditures": "31177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53682000", "cashflowFromInvestment": "-31190000", "stockBasedCompensation": "4654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 392861000, "cost_of_revenue": 140575000, "gross_profit": 252286000, "ebit": 36206000, "ebitda": 53169000, "pretax_income": 34480000, "tax_provision": 8299000, "net_income": 26181000, "net_income_to_common": 26181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8175000, "total_current_assets": 317534000, "total_assets": 1339706000, "short_term_debt": 64119000, "long_term_debt": 117714000, "total_debt": 181833000, "total_liabilities": 747283000, "total_equity": 592423000, "shares_outstanding": 15404000, "goodwill_and_intangibles": 283171000 }, "cash_flow": { "operating_cash_flow": -3942000, "capital_expenditure": 23427000, "free_cash_flow": 19485000, "dividends_paid": 10381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311607, "ticker_id": 3048, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36206000", "ebitda": "53169000", "netIncome": "26181000", "grossProfit": "252286000", "depreciation": "None", "totalRevenue": "392861000", "costOfRevenue": "140575000", "interestIncome": "1726000", "incomeBeforeTax": "34480000", "interestExpense": "1726000", "operatingIncome": "36206000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "8299000", "reportedCurrency": "USD", "netInterestIncome": "-1548000", "nonInterestIncome": "None", "operatingExpenses": "216080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16963000", "sellingGeneralAndAdministrative": "220775000", "netIncomeFromContinuingOperations": "16692000" }, "balance": { "goodwill": "27403000", "inventory": "162334000", "commonStock": "14875000", "currentDebt": "None", "investments": "None", "totalAssets": "1339706000", "longTermDebt": "117714000", "shortTermDebt": "64119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "255768000", "reportedCurrency": "USD", "retainedEarnings": "385761000", "totalLiabilities": "747283000", "otherCurrentAssets": "41253000", "totalCurrentAssets": "317534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022172000", "currentAccountsPayable": "86212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "653956000", "shortLongTermDebtTotal": "542768000", "totalShareholderEquity": "592423000", "capitalLeaseObligations": "432003000", "otherCurrentLiabilities": "90424000", "totalCurrentLiabilities": "240755000", "otherNonCurrentLiabilities": "29188000", "totalNonCurrentLiabilities": "506528000", "cashAndShortTermInvestments": "8175000", "commonStockSharesOutstanding": "15404000", "intangibleAssetsExcludingGoodwill": "255768000", "cashAndCashEquivalentsAtCarryingValue": "8175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26181000", "profitLoss": "None", "dividendPayout": "10381000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "5271000", "operatingCashflow": "-3942000", "capitalExpenditures": "23427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25959000", "cashflowFromInvestment": "-23455000", "stockBasedCompensation": "3605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392861000, "cost_of_revenue": 140575000, "gross_profit": 252286000, "research_and_development": null, "selling_general_admin": 220775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36206000, "depreciation_amortisation": 16963000, "ebitda": 53169000, "interest_expense": 1726000, "interest_income": null, "other_non_operating": null, "pretax_income": 34480000, "tax_provision": 8299000, "effective_tax_rate": null, "net_income": 26181000, "net_income_continuing_ops": 16692000, "net_income_to_common": 26181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8175000, "short_term_investments": null, "net_receivables": 105772000, "inventory": 162334000, "other_current_assets": null, "total_current_assets": 317534000, "net_ppe": null, "goodwill": 27403000, "intangible_assets": 255768000, "goodwill_and_intangibles": 283171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022172000, "total_assets": 1339706000, "short_term_debt": 64119000, "accounts_payable": 86212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240755000, "long_term_debt": 117714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506528000, "total_liabilities": 747283000, "total_debt": 181833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385761000, "total_equity": 592423000, "shares_outstanding": 15404000, "operating_cash_flow": -3942000, "stock_based_compensation": 3605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23455000, "dividends_paid": 10381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25959000, "free_cash_flow": 19485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36206000", "ebitda": "53169000", "netIncome": "26181000", "grossProfit": "252286000", "depreciation": "None", "totalRevenue": "392861000", "costOfRevenue": "140575000", "interestIncome": "1726000", "incomeBeforeTax": "34480000", "interestExpense": "1726000", "operatingIncome": "36206000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "8299000", "reportedCurrency": "USD", "netInterestIncome": "-1548000", "nonInterestIncome": "None", "operatingExpenses": "216080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16963000", "sellingGeneralAndAdministrative": "220775000", "netIncomeFromContinuingOperations": "16692000" }, "balance": { "goodwill": "27403000", "inventory": "162334000", "commonStock": "14875000", "currentDebt": "None", "investments": "None", "totalAssets": "1339706000", "longTermDebt": "117714000", "shortTermDebt": "64119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "255768000", "reportedCurrency": "USD", "retainedEarnings": "385761000", "totalLiabilities": "747283000", "otherCurrentAssets": "41253000", "totalCurrentAssets": "317534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022172000", "currentAccountsPayable": "86212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "653956000", "shortLongTermDebtTotal": "542768000", "totalShareholderEquity": "592423000", "capitalLeaseObligations": "432003000", "otherCurrentLiabilities": "90424000", "totalCurrentLiabilities": "240755000", "otherNonCurrentLiabilities": "29188000", "totalNonCurrentLiabilities": "506528000", "cashAndShortTermInvestments": "8175000", "commonStockSharesOutstanding": "15404000", "intangibleAssetsExcludingGoodwill": "255768000", "cashAndCashEquivalentsAtCarryingValue": "8175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26181000", "profitLoss": "None", "dividendPayout": "10381000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "5271000", "operatingCashflow": "-3942000", "capitalExpenditures": "23427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25959000", "cashflowFromInvestment": "-23455000", "stockBasedCompensation": "3605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 390506000, "cost_of_revenue": 153821000, "gross_profit": 236685000, "ebit": 20315000, "ebitda": 37891000, "pretax_income": 19420000, "tax_provision": 1525000, "net_income": 17895000, "net_income_to_common": 17895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9470000, "total_current_assets": 292782000, "total_assets": 1289805000, "short_term_debt": 58711000, "long_term_debt": 117714000, "total_debt": 176425000, "total_liabilities": 667245000, "total_equity": 622560000, "shares_outstanding": 15834000, "goodwill_and_intangibles": 285298000 }, "cash_flow": { "operating_cash_flow": 90507000, "capital_expenditure": 41982000, "free_cash_flow": 132489000, "dividends_paid": 10699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311608, "ticker_id": 3048, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20315000", "ebitda": "37891000", "netIncome": "17895000", "grossProfit": "236685000", "depreciation": "None", "totalRevenue": "390506000", "costOfRevenue": "153821000", "interestIncome": "895000", "incomeBeforeTax": "19420000", "interestExpense": "895000", "operatingIncome": "20315000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "1525000", "reportedCurrency": "USD", "netInterestIncome": "-1726000", "nonInterestIncome": "None", "operatingExpenses": "216370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17576000", "sellingGeneralAndAdministrative": "222708000", "netIncomeFromContinuingOperations": "26181000" }, "balance": { "goodwill": "27383000", "inventory": "167287000", "commonStock": "15707000", "currentDebt": "None", "investments": "None", "totalAssets": "1289805000", "longTermDebt": "117714000", "shortTermDebt": "58711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "257915000", "reportedCurrency": "USD", "retainedEarnings": "419713000", "totalLiabilities": "667245000", "otherCurrentAssets": "38269000", "totalCurrentAssets": "292782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997023000", "currentAccountsPayable": "104825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637126000", "shortLongTermDebtTotal": "449182000", "totalShareholderEquity": "622560000", "capitalLeaseObligations": "425054000", "otherCurrentLiabilities": "84739000", "totalCurrentLiabilities": "248275000", "otherNonCurrentLiabilities": "27879000", "totalNonCurrentLiabilities": "418970000", "cashAndShortTermInvestments": "9470000", "commonStockSharesOutstanding": "15834000", "intangibleAssetsExcludingGoodwill": "257915000", "cashAndCashEquivalentsAtCarryingValue": "9470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17894000", "profitLoss": "None", "dividendPayout": "10699000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-13383000", "operatingCashflow": "90507000", "capitalExpenditures": "41982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38320000", "cashflowFromInvestment": "-49402000", "stockBasedCompensation": "3825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390506000, "cost_of_revenue": 153821000, "gross_profit": 236685000, "research_and_development": null, "selling_general_admin": 222708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20315000, "depreciation_amortisation": 17576000, "ebitda": 37891000, "interest_expense": 895000, "interest_income": null, "other_non_operating": null, "pretax_income": 19420000, "tax_provision": 1525000, "effective_tax_rate": null, "net_income": 17895000, "net_income_continuing_ops": 26181000, "net_income_to_common": 17895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9470000, "short_term_investments": null, "net_receivables": 77756000, "inventory": 167287000, "other_current_assets": null, "total_current_assets": 292782000, "net_ppe": null, "goodwill": 27383000, "intangible_assets": 257915000, "goodwill_and_intangibles": 285298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 997023000, "total_assets": 1289805000, "short_term_debt": 58711000, "accounts_payable": 104825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248275000, "long_term_debt": 117714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418970000, "total_liabilities": 667245000, "total_debt": 176425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419713000, "total_equity": 622560000, "shares_outstanding": 15834000, "operating_cash_flow": 90507000, "stock_based_compensation": 3825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49402000, "dividends_paid": 10699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38320000, "free_cash_flow": 132489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20315000", "ebitda": "37891000", "netIncome": "17895000", "grossProfit": "236685000", "depreciation": "None", "totalRevenue": "390506000", "costOfRevenue": "153821000", "interestIncome": "895000", "incomeBeforeTax": "19420000", "interestExpense": "895000", "operatingIncome": "20315000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "1525000", "reportedCurrency": "USD", "netInterestIncome": "-1726000", "nonInterestIncome": "None", "operatingExpenses": "216370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17576000", "sellingGeneralAndAdministrative": "222708000", "netIncomeFromContinuingOperations": "26181000" }, "balance": { "goodwill": "27383000", "inventory": "167287000", "commonStock": "15707000", "currentDebt": "None", "investments": "None", "totalAssets": "1289805000", "longTermDebt": "117714000", "shortTermDebt": "58711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "257915000", "reportedCurrency": "USD", "retainedEarnings": "419713000", "totalLiabilities": "667245000", "otherCurrentAssets": "38269000", "totalCurrentAssets": "292782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997023000", "currentAccountsPayable": "104825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637126000", "shortLongTermDebtTotal": "449182000", "totalShareholderEquity": "622560000", "capitalLeaseObligations": "425054000", "otherCurrentLiabilities": "84739000", "totalCurrentLiabilities": "248275000", "otherNonCurrentLiabilities": "27879000", "totalNonCurrentLiabilities": "418970000", "cashAndShortTermInvestments": "9470000", "commonStockSharesOutstanding": "15834000", "intangibleAssetsExcludingGoodwill": "257915000", "cashAndCashEquivalentsAtCarryingValue": "9470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17894000", "profitLoss": "None", "dividendPayout": "10699000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-13383000", "operatingCashflow": "90507000", "capitalExpenditures": "41982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38320000", "cashflowFromInvestment": "-49402000", "stockBasedCompensation": "3825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 308025000, "cost_of_revenue": 113511000, "gross_profit": 194514000, "ebit": -6240000, "ebitda": 10965000, "pretax_income": -6850000, "tax_provision": -2913000, "net_income": -3937000, "net_income_to_common": -3937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7027000, "total_current_assets": 307103000, "total_assets": 1223133000, "short_term_debt": 66270000, "long_term_debt": 31105000, "total_debt": 97375000, "total_liabilities": 610965000, "total_equity": 612168000, "shares_outstanding": 15697000, "goodwill_and_intangibles": 280653000 }, "cash_flow": { "operating_cash_flow": -18213000, "capital_expenditure": 38721000, "free_cash_flow": 20508000, "dividends_paid": 10593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311610, "ticker_id": 3048, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6240000", "ebitda": "10965000", "netIncome": "-3937000", "grossProfit": "194514000", "depreciation": "None", "totalRevenue": "308025000", "costOfRevenue": "113511000", "interestIncome": "610000", "incomeBeforeTax": "-6850000", "interestExpense": "610000", "operatingIncome": "-6240000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-2913000", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "200754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17205000", "sellingGeneralAndAdministrative": "220174000", "netIncomeFromContinuingOperations": "17895000" }, "balance": { "goodwill": "27416000", "inventory": "154263000", "commonStock": "15701000", "currentDebt": "None", "investments": "None", "totalAssets": "1223133000", "longTermDebt": "31105000", "shortTermDebt": "66270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "253237000", "reportedCurrency": "USD", "retainedEarnings": "412741000", "totalLiabilities": "610965000", "otherCurrentAssets": "69822000", "totalCurrentAssets": "307103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916030000", "currentAccountsPayable": "77597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572883000", "shortLongTermDebtTotal": "434477000", "totalShareholderEquity": "612168000", "capitalLeaseObligations": "418077000", "otherCurrentLiabilities": "72720000", "totalCurrentLiabilities": "216587000", "otherNonCurrentLiabilities": "28499000", "totalNonCurrentLiabilities": "394378000", "cashAndShortTermInvestments": "7027000", "commonStockSharesOutstanding": "15697000", "intangibleAssetsExcludingGoodwill": "253237000", "cashAndCashEquivalentsAtCarryingValue": "7027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3937000", "profitLoss": "None", "dividendPayout": "10593000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-14628000", "operatingCashflow": "-18213000", "capitalExpenditures": "38721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46435000", "cashflowFromInvestment": "-39721000", "stockBasedCompensation": "4270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308025000, "cost_of_revenue": 113511000, "gross_profit": 194514000, "research_and_development": null, "selling_general_admin": 220174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6240000, "depreciation_amortisation": 17205000, "ebitda": 10965000, "interest_expense": 610000, "interest_income": null, "other_non_operating": null, "pretax_income": -6850000, "tax_provision": -2913000, "effective_tax_rate": null, "net_income": -3937000, "net_income_continuing_ops": 17895000, "net_income_to_common": -3937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7027000, "short_term_investments": null, "net_receivables": 75991000, "inventory": 154263000, "other_current_assets": null, "total_current_assets": 307103000, "net_ppe": null, "goodwill": 27416000, "intangible_assets": 253237000, "goodwill_and_intangibles": 280653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916030000, "total_assets": 1223133000, "short_term_debt": 66270000, "accounts_payable": 77597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216587000, "long_term_debt": 31105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394378000, "total_liabilities": 610965000, "total_debt": 97375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412741000, "total_equity": 612168000, "shares_outstanding": 15697000, "operating_cash_flow": -18213000, "stock_based_compensation": 4270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39721000, "dividends_paid": 10593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46435000, "free_cash_flow": 20508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6240000", "ebitda": "10965000", "netIncome": "-3937000", "grossProfit": "194514000", "depreciation": "None", "totalRevenue": "308025000", "costOfRevenue": "113511000", "interestIncome": "610000", "incomeBeforeTax": "-6850000", "interestExpense": "610000", "operatingIncome": "-6240000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-2913000", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "200754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17205000", "sellingGeneralAndAdministrative": "220174000", "netIncomeFromContinuingOperations": "17895000" }, "balance": { "goodwill": "27416000", "inventory": "154263000", "commonStock": "15701000", "currentDebt": "None", "investments": "None", "totalAssets": "1223133000", "longTermDebt": "31105000", "shortTermDebt": "66270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "253237000", "reportedCurrency": "USD", "retainedEarnings": "412741000", "totalLiabilities": "610965000", "otherCurrentAssets": "69822000", "totalCurrentAssets": "307103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916030000", "currentAccountsPayable": "77597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572883000", "shortLongTermDebtTotal": "434477000", "totalShareholderEquity": "612168000", "capitalLeaseObligations": "418077000", "otherCurrentLiabilities": "72720000", "totalCurrentLiabilities": "216587000", "otherNonCurrentLiabilities": "28499000", "totalNonCurrentLiabilities": "394378000", "cashAndShortTermInvestments": "7027000", "commonStockSharesOutstanding": "15697000", "intangibleAssetsExcludingGoodwill": "253237000", "cashAndCashEquivalentsAtCarryingValue": "7027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3937000", "profitLoss": "None", "dividendPayout": "10593000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-14628000", "operatingCashflow": "-18213000", "capitalExpenditures": "38721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46435000", "cashflowFromInvestment": "-39721000", "stockBasedCompensation": "4270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 419886000, "cost_of_revenue": 154875000, "gross_profit": 265011000, "ebit": 52510000, "ebitda": 69060000, "pretax_income": 52421000, "tax_provision": 11779000, "net_income": 40642000, "net_income_to_common": 40642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18421000, "total_current_assets": 287196000, "total_assets": 1172522000, "short_term_debt": 66854000, "long_term_debt": 57816000, "total_debt": 124670000, "total_liabilities": 550966000, "total_equity": 621556000, "shares_outstanding": 15830000, "goodwill_and_intangibles": 283501000 }, "cash_flow": { "operating_cash_flow": 88815000, "capital_expenditure": 41634000, "free_cash_flow": 130449000, "dividends_paid": 11390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311611, "ticker_id": 3048, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52510000", "ebitda": "69060000", "netIncome": "40642000", "grossProfit": "265011000", "depreciation": "None", "totalRevenue": "419886000", "costOfRevenue": "154875000", "interestIncome": "None", "incomeBeforeTax": "52421000", "interestExpense": "89000", "operatingIncome": "52510000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "11779000", "reportedCurrency": "USD", "netInterestIncome": "-610000", "nonInterestIncome": "None", "operatingExpenses": "212501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16550000", "sellingGeneralAndAdministrative": "204721000", "netIncomeFromContinuingOperations": "-3937000" }, "balance": { "goodwill": "27309000", "inventory": "139583000", "commonStock": "15695000", "currentDebt": "None", "investments": "None", "totalAssets": "1172522000", "longTermDebt": "57816000", "shortTermDebt": "66854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "256192000", "reportedCurrency": "USD", "retainedEarnings": "426867000", "totalLiabilities": "550966000", "otherCurrentAssets": "46213000", "totalCurrentAssets": "287196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885326000", "currentAccountsPayable": "74133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365558000", "totalShareholderEquity": "621556000", "capitalLeaseObligations": "376661000", "otherCurrentLiabilities": "65937000", "totalCurrentLiabilities": "226924000", "otherNonCurrentLiabilities": "26171000", "totalNonCurrentLiabilities": "324042000", "cashAndShortTermInvestments": "18421000", "commonStockSharesOutstanding": "15830000", "intangibleAssetsExcludingGoodwill": "256192000", "cashAndCashEquivalentsAtCarryingValue": "18421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40642000", "profitLoss": "None", "dividendPayout": "11390000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "4623000", "operatingCashflow": "88815000", "capitalExpenditures": "41634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36012000", "cashflowFromInvestment": "-42013000", "stockBasedCompensation": "4528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419886000, "cost_of_revenue": 154875000, "gross_profit": 265011000, "research_and_development": null, "selling_general_admin": 204721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52510000, "depreciation_amortisation": 16550000, "ebitda": 69060000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": 52421000, "tax_provision": 11779000, "effective_tax_rate": null, "net_income": 40642000, "net_income_continuing_ops": -3937000, "net_income_to_common": 40642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18421000, "short_term_investments": null, "net_receivables": 82979000, "inventory": 139583000, "other_current_assets": null, "total_current_assets": 287196000, "net_ppe": null, "goodwill": 27309000, "intangible_assets": 256192000, "goodwill_and_intangibles": 283501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885326000, "total_assets": 1172522000, "short_term_debt": 66854000, "accounts_payable": 74133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226924000, "long_term_debt": 57816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324042000, "total_liabilities": 550966000, "total_debt": 124670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426867000, "total_equity": 621556000, "shares_outstanding": 15830000, "operating_cash_flow": 88815000, "stock_based_compensation": 4528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42013000, "dividends_paid": 11390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36012000, "free_cash_flow": 130449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52510000", "ebitda": "69060000", "netIncome": "40642000", "grossProfit": "265011000", "depreciation": "None", "totalRevenue": "419886000", "costOfRevenue": "154875000", "interestIncome": "None", "incomeBeforeTax": "52421000", "interestExpense": "89000", "operatingIncome": "52510000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "11779000", "reportedCurrency": "USD", "netInterestIncome": "-610000", "nonInterestIncome": "None", "operatingExpenses": "212501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16550000", "sellingGeneralAndAdministrative": "204721000", "netIncomeFromContinuingOperations": "-3937000" }, "balance": { "goodwill": "27309000", "inventory": "139583000", "commonStock": "15695000", "currentDebt": "None", "investments": "None", "totalAssets": "1172522000", "longTermDebt": "57816000", "shortTermDebt": "66854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "256192000", "reportedCurrency": "USD", "retainedEarnings": "426867000", "totalLiabilities": "550966000", "otherCurrentAssets": "46213000", "totalCurrentAssets": "287196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885326000", "currentAccountsPayable": "74133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365558000", "totalShareholderEquity": "621556000", "capitalLeaseObligations": "376661000", "otherCurrentLiabilities": "65937000", "totalCurrentLiabilities": "226924000", "otherNonCurrentLiabilities": "26171000", "totalNonCurrentLiabilities": "324042000", "cashAndShortTermInvestments": "18421000", "commonStockSharesOutstanding": "15830000", "intangibleAssetsExcludingGoodwill": "256192000", "cashAndCashEquivalentsAtCarryingValue": "18421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40642000", "profitLoss": "None", "dividendPayout": "11390000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "4623000", "operatingCashflow": "88815000", "capitalExpenditures": "41634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36012000", "cashflowFromInvestment": "-42013000", "stockBasedCompensation": "4528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 398184000, "cost_of_revenue": 142778000, "gross_profit": 255406000, "ebit": 52451000, "ebitda": 68992000, "pretax_income": 51577000, "tax_provision": 13204000, "net_income": 38373000, "net_income_to_common": 38373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7657000, "total_current_assets": 298363000, "total_assets": 1156976000, "short_term_debt": 65366000, "long_term_debt": null, "total_debt": 65366000, "total_liabilities": 564101000, "total_equity": 592875000, "shares_outstanding": 15844000, "goodwill_and_intangibles": 286332000 }, "cash_flow": { "operating_cash_flow": 32923000, "capital_expenditure": 11894000, "free_cash_flow": 44817000, "dividends_paid": 10549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311612, "ticker_id": 3048, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52451000", "ebitda": "68992000", "netIncome": "38373000", "grossProfit": "255406000", "depreciation": "None", "totalRevenue": "398184000", "costOfRevenue": "142778000", "interestIncome": "None", "incomeBeforeTax": "51577000", "interestExpense": "874000", "operatingIncome": "45258000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "13204000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "210148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16541000", "sellingGeneralAndAdministrative": "216851000", "netIncomeFromContinuingOperations": "40642000" }, "balance": { "goodwill": "27185000", "inventory": "144373000", "commonStock": "15634000", "currentDebt": "None", "investments": "None", "totalAssets": "1156976000", "longTermDebt": "None", "shortTermDebt": "65366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "259147000", "reportedCurrency": "USD", "retainedEarnings": "396933000", "totalLiabilities": "564101000", "otherCurrentAssets": "38978000", "totalCurrentAssets": "298363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "858613000", "currentAccountsPayable": "73755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380076000", "totalShareholderEquity": "592875000", "capitalLeaseObligations": "365558000", "otherCurrentLiabilities": "66464000", "totalCurrentLiabilities": "225585000", "otherNonCurrentLiabilities": "25338000", "totalNonCurrentLiabilities": "338516000", "cashAndShortTermInvestments": "7657000", "commonStockSharesOutstanding": "15844000", "intangibleAssetsExcludingGoodwill": "259147000", "cashAndCashEquivalentsAtCarryingValue": "7657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38373000", "profitLoss": "None", "dividendPayout": "10549000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "15151000", "operatingCashflow": "32923000", "capitalExpenditures": "11894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20710000", "cashflowFromInvestment": "-12134000", "stockBasedCompensation": "4051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398184000, "cost_of_revenue": 142778000, "gross_profit": 255406000, "research_and_development": null, "selling_general_admin": 216851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52451000, "depreciation_amortisation": 16541000, "ebitda": 68992000, "interest_expense": 874000, "interest_income": null, "other_non_operating": null, "pretax_income": 51577000, "tax_provision": 13204000, "effective_tax_rate": null, "net_income": 38373000, "net_income_continuing_ops": 40642000, "net_income_to_common": 38373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7657000, "short_term_investments": null, "net_receivables": 107355000, "inventory": 144373000, "other_current_assets": null, "total_current_assets": 298363000, "net_ppe": null, "goodwill": 27185000, "intangible_assets": 259147000, "goodwill_and_intangibles": 286332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 858613000, "total_assets": 1156976000, "short_term_debt": 65366000, "accounts_payable": 73755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338516000, "total_liabilities": 564101000, "total_debt": 65366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 396933000, "total_equity": 592875000, "shares_outstanding": 15844000, "operating_cash_flow": 32923000, "stock_based_compensation": 4051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12134000, "dividends_paid": 10549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20710000, "free_cash_flow": 44817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52451000", "ebitda": "68992000", "netIncome": "38373000", "grossProfit": "255406000", "depreciation": "None", "totalRevenue": "398184000", "costOfRevenue": "142778000", "interestIncome": "None", "incomeBeforeTax": "51577000", "interestExpense": "874000", "operatingIncome": "45258000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "13204000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "210148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16541000", "sellingGeneralAndAdministrative": "216851000", "netIncomeFromContinuingOperations": "40642000" }, "balance": { "goodwill": "27185000", "inventory": "144373000", "commonStock": "15634000", "currentDebt": "None", "investments": "None", "totalAssets": "1156976000", "longTermDebt": "None", "shortTermDebt": "65366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "259147000", "reportedCurrency": "USD", "retainedEarnings": "396933000", "totalLiabilities": "564101000", "otherCurrentAssets": "38978000", "totalCurrentAssets": "298363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "858613000", "currentAccountsPayable": "73755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380076000", "totalShareholderEquity": "592875000", "capitalLeaseObligations": "365558000", "otherCurrentLiabilities": "66464000", "totalCurrentLiabilities": "225585000", "otherNonCurrentLiabilities": "25338000", "totalNonCurrentLiabilities": "338516000", "cashAndShortTermInvestments": "7657000", "commonStockSharesOutstanding": "15844000", "intangibleAssetsExcludingGoodwill": "259147000", "cashAndCashEquivalentsAtCarryingValue": "7657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38373000", "profitLoss": "None", "dividendPayout": "10549000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "15151000", "operatingCashflow": "32923000", "capitalExpenditures": "11894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20710000", "cashflowFromInvestment": "-12134000", "stockBasedCompensation": "4051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 404429000, "cost_of_revenue": 161861000, "gross_profit": 242568000, "ebit": -81453000, "ebitda": -63866000, "pretax_income": -82633000, "tax_provision": -22563000, "net_income": -60070000, "net_income_to_common": -60070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7604000, "total_current_assets": 293115000, "total_assets": 1097844000, "short_term_debt": 64576000, "long_term_debt": 18630000, "total_debt": 83206000, "total_liabilities": 536930000, "total_equity": 560914000, "shares_outstanding": 15592000, "goodwill_and_intangibles": 289291000 }, "cash_flow": { "operating_cash_flow": 74886000, "capital_expenditure": 19602000, "free_cash_flow": 94488000, "dividends_paid": 10242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311613, "ticker_id": 3048, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81453000", "ebitda": "-63866000", "netIncome": "-60070000", "grossProfit": "242568000", "depreciation": "None", "totalRevenue": "404429000", "costOfRevenue": "161861000", "interestIncome": "None", "incomeBeforeTax": "-82633000", "interestExpense": "1180000", "operatingIncome": "28805000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-22563000", "reportedCurrency": "USD", "netInterestIncome": "-874000", "nonInterestIncome": "None", "operatingExpenses": "213763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17587000", "sellingGeneralAndAdministrative": "68763000", "netIncomeFromContinuingOperations": "38373000" }, "balance": { "goodwill": "27190000", "inventory": "159565000", "commonStock": "15629000", "currentDebt": "None", "investments": "None", "totalAssets": "1097844000", "longTermDebt": "18630000", "shortTermDebt": "64576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "262101000", "reportedCurrency": "USD", "retainedEarnings": "369453000", "totalLiabilities": "536930000", "otherCurrentAssets": "43035000", "totalCurrentAssets": "293115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804729000", "currentAccountsPayable": "85545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337583000", "totalShareholderEquity": "560914000", "capitalLeaseObligations": "361446000", "otherCurrentLiabilities": "90523000", "totalCurrentLiabilities": "240644000", "otherNonCurrentLiabilities": "23806000", "totalNonCurrentLiabilities": "296286000", "cashAndShortTermInvestments": "7604000", "commonStockSharesOutstanding": "15592000", "intangibleAssetsExcludingGoodwill": "262101000", "cashAndCashEquivalentsAtCarryingValue": "7604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60070000", "profitLoss": "None", "dividendPayout": "10242000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "909000", "operatingCashflow": "74886000", "capitalExpenditures": "19602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46756000", "cashflowFromInvestment": "-28257000", "stockBasedCompensation": "3439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404429000, "cost_of_revenue": 161861000, "gross_profit": 242568000, "research_and_development": null, "selling_general_admin": 68763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81453000, "depreciation_amortisation": 17587000, "ebitda": -63866000, "interest_expense": 1180000, "interest_income": null, "other_non_operating": null, "pretax_income": -82633000, "tax_provision": -22563000, "effective_tax_rate": null, "net_income": -60070000, "net_income_continuing_ops": 38373000, "net_income_to_common": -60070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7604000, "short_term_investments": null, "net_receivables": 82911000, "inventory": 159565000, "other_current_assets": null, "total_current_assets": 293115000, "net_ppe": null, "goodwill": 27190000, "intangible_assets": 262101000, "goodwill_and_intangibles": 289291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804729000, "total_assets": 1097844000, "short_term_debt": 64576000, "accounts_payable": 85545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240644000, "long_term_debt": 18630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296286000, "total_liabilities": 536930000, "total_debt": 83206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 369453000, "total_equity": 560914000, "shares_outstanding": 15592000, "operating_cash_flow": 74886000, "stock_based_compensation": 3439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28257000, "dividends_paid": 10242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46756000, "free_cash_flow": 94488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81453000", "ebitda": "-63866000", "netIncome": "-60070000", "grossProfit": "242568000", "depreciation": "None", "totalRevenue": "404429000", "costOfRevenue": "161861000", "interestIncome": "None", "incomeBeforeTax": "-82633000", "interestExpense": "1180000", "operatingIncome": "28805000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-22563000", "reportedCurrency": "USD", "netInterestIncome": "-874000", "nonInterestIncome": "None", "operatingExpenses": "213763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17587000", "sellingGeneralAndAdministrative": "68763000", "netIncomeFromContinuingOperations": "38373000" }, "balance": { "goodwill": "27190000", "inventory": "159565000", "commonStock": "15629000", "currentDebt": "None", "investments": "None", "totalAssets": "1097844000", "longTermDebt": "18630000", "shortTermDebt": "64576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "262101000", "reportedCurrency": "USD", "retainedEarnings": "369453000", "totalLiabilities": "536930000", "otherCurrentAssets": "43035000", "totalCurrentAssets": "293115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804729000", "currentAccountsPayable": "85545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337583000", "totalShareholderEquity": "560914000", "capitalLeaseObligations": "361446000", "otherCurrentLiabilities": "90523000", "totalCurrentLiabilities": "240644000", "otherNonCurrentLiabilities": "23806000", "totalNonCurrentLiabilities": "296286000", "cashAndShortTermInvestments": "7604000", "commonStockSharesOutstanding": "15592000", "intangibleAssetsExcludingGoodwill": "262101000", "cashAndCashEquivalentsAtCarryingValue": "7604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60070000", "profitLoss": "None", "dividendPayout": "10242000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "909000", "operatingCashflow": "74886000", "capitalExpenditures": "19602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46756000", "cashflowFromInvestment": "-28257000", "stockBasedCompensation": "3439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 326630000, "cost_of_revenue": 121211000, "gross_profit": 205419000, "ebit": 14460000, "ebitda": 30480000, "pretax_income": 13243000, "tax_provision": 2461000, "net_income": 10782000, "net_income_to_common": 10782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7879000, "total_current_assets": 291379000, "total_assets": 1162156000, "short_term_debt": 65224000, "long_term_debt": 29304000, "total_debt": 94528000, "total_liabilities": 535043000, "total_equity": 627113000, "shares_outstanding": 15787000, "goodwill_and_intangibles": 397674000 }, "cash_flow": { "operating_cash_flow": 16898000, "capital_expenditure": 23086000, "free_cash_flow": 39984000, "dividends_paid": 10644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311615, "ticker_id": 3048, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14460000", "ebitda": "30480000", "netIncome": "10782000", "grossProfit": "205419000", "depreciation": "None", "totalRevenue": "326630000", "costOfRevenue": "121211000", "interestIncome": "None", "incomeBeforeTax": "13243000", "interestExpense": "1217000", "operatingIncome": "14460000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "2461000", "reportedCurrency": "USD", "netInterestIncome": "-1180000", "nonInterestIncome": "None", "operatingExpenses": "190959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16020000", "sellingGeneralAndAdministrative": "217503000", "netIncomeFromContinuingOperations": "-60070000" }, "balance": { "goodwill": "124230000", "inventory": "157524000", "commonStock": "15625000", "currentDebt": "None", "investments": "None", "totalAssets": "1162156000", "longTermDebt": "29304000", "shortTermDebt": "65224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "273444000", "reportedCurrency": "USD", "retainedEarnings": "439755000", "totalLiabilities": "535043000", "otherCurrentAssets": "46421000", "totalCurrentAssets": "291379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870777000", "currentAccountsPayable": "68565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357681000", "totalShareholderEquity": "627113000", "capitalLeaseObligations": "308279000", "otherCurrentLiabilities": "78723000", "totalCurrentLiabilities": "212512000", "otherNonCurrentLiabilities": "23279000", "totalNonCurrentLiabilities": "322531000", "cashAndShortTermInvestments": "7879000", "commonStockSharesOutstanding": "15787000", "intangibleAssetsExcludingGoodwill": "273444000", "cashAndCashEquivalentsAtCarryingValue": "7879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10782000", "profitLoss": "None", "dividendPayout": "10644000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "3651000", "operatingCashflow": "16898000", "capitalExpenditures": "23086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6465000", "cashflowFromInvestment": "-23086000", "stockBasedCompensation": "3526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326630000, "cost_of_revenue": 121211000, "gross_profit": 205419000, "research_and_development": null, "selling_general_admin": 217503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14460000, "depreciation_amortisation": 16020000, "ebitda": 30480000, "interest_expense": 1217000, "interest_income": null, "other_non_operating": null, "pretax_income": 13243000, "tax_provision": 2461000, "effective_tax_rate": null, "net_income": 10782000, "net_income_continuing_ops": -60070000, "net_income_to_common": 10782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7879000, "short_term_investments": null, "net_receivables": 79555000, "inventory": 157524000, "other_current_assets": null, "total_current_assets": 291379000, "net_ppe": null, "goodwill": 124230000, "intangible_assets": 273444000, "goodwill_and_intangibles": 397674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 870777000, "total_assets": 1162156000, "short_term_debt": 65224000, "accounts_payable": 68565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212512000, "long_term_debt": 29304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322531000, "total_liabilities": 535043000, "total_debt": 94528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439755000, "total_equity": 627113000, "shares_outstanding": 15787000, "operating_cash_flow": 16898000, "stock_based_compensation": 3526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23086000, "dividends_paid": 10644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6465000, "free_cash_flow": 39984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14460000", "ebitda": "30480000", "netIncome": "10782000", "grossProfit": "205419000", "depreciation": "None", "totalRevenue": "326630000", "costOfRevenue": "121211000", "interestIncome": "None", "incomeBeforeTax": "13243000", "interestExpense": "1217000", "operatingIncome": "14460000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "2461000", "reportedCurrency": "USD", "netInterestIncome": "-1180000", "nonInterestIncome": "None", "operatingExpenses": "190959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16020000", "sellingGeneralAndAdministrative": "217503000", "netIncomeFromContinuingOperations": "-60070000" }, "balance": { "goodwill": "124230000", "inventory": "157524000", "commonStock": "15625000", "currentDebt": "None", "investments": "None", "totalAssets": "1162156000", "longTermDebt": "29304000", "shortTermDebt": "65224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "273444000", "reportedCurrency": "USD", "retainedEarnings": "439755000", "totalLiabilities": "535043000", "otherCurrentAssets": "46421000", "totalCurrentAssets": "291379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870777000", "currentAccountsPayable": "68565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357681000", "totalShareholderEquity": "627113000", "capitalLeaseObligations": "308279000", "otherCurrentLiabilities": "78723000", "totalCurrentLiabilities": "212512000", "otherNonCurrentLiabilities": "23279000", "totalNonCurrentLiabilities": "322531000", "cashAndShortTermInvestments": "7879000", "commonStockSharesOutstanding": "15787000", "intangibleAssetsExcludingGoodwill": "273444000", "cashAndCashEquivalentsAtCarryingValue": "7879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10782000", "profitLoss": "None", "dividendPayout": "10644000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "3651000", "operatingCashflow": "16898000", "capitalExpenditures": "23086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6465000", "cashflowFromInvestment": "-23086000", "stockBasedCompensation": "3526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 420319000, "cost_of_revenue": 151590000, "gross_profit": 268729000, "ebit": 67674000, "ebitda": 82961000, "pretax_income": 66377000, "tax_provision": 14924000, "net_income": 51453000, "net_income_to_common": 51453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7790000, "total_current_assets": 282380000, "total_assets": 1149858000, "short_term_debt": 135352000, "long_term_debt": 66219000, "total_debt": 201571000, "total_liabilities": 525229000, "total_equity": 624629000, "shares_outstanding": 15979000, "goodwill_and_intangibles": 400193000 }, "cash_flow": { "operating_cash_flow": 99943000, "capital_expenditure": 14748000, "free_cash_flow": 114691000, "dividends_paid": 10492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311616, "ticker_id": 3048, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67674000", "ebitda": "82961000", "netIncome": "51453000", "grossProfit": "268729000", "depreciation": "None", "totalRevenue": "420319000", "costOfRevenue": "151590000", "interestIncome": "None", "incomeBeforeTax": "66377000", "interestExpense": "1297000", "operatingIncome": "67674000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "14924000", "reportedCurrency": "USD", "netInterestIncome": "-1217000", "nonInterestIncome": "None", "operatingExpenses": "201055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15287000", "sellingGeneralAndAdministrative": "194822000", "netIncomeFromContinuingOperations": "10782000" }, "balance": { "goodwill": "123079000", "inventory": "161866000", "commonStock": "15630000", "currentDebt": "None", "investments": "None", "totalAssets": "1149858000", "longTermDebt": "66219000", "shortTermDebt": "135352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "277114000", "reportedCurrency": "USD", "retainedEarnings": "440319000", "totalLiabilities": "525229000", "otherCurrentAssets": "37740000", "totalCurrentAssets": "282380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "74984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867478000", "currentAccountsPayable": "76216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435085000", "shortLongTermDebtTotal": "335355000", "totalShareholderEquity": "624629000", "capitalLeaseObligations": "291462000", "otherCurrentLiabilities": "20993000", "totalCurrentLiabilities": "232561000", "otherNonCurrentLiabilities": "20675000", "totalNonCurrentLiabilities": "292668000", "cashAndShortTermInvestments": "7790000", "commonStockSharesOutstanding": "15979000", "intangibleAssetsExcludingGoodwill": "277114000", "cashAndCashEquivalentsAtCarryingValue": "7790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51453000", "profitLoss": "None", "dividendPayout": "10492000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "17960000", "operatingCashflow": "99943000", "capitalExpenditures": "14748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84767000", "cashflowFromInvestment": "-23086000", "stockBasedCompensation": "4249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420319000, "cost_of_revenue": 151590000, "gross_profit": 268729000, "research_and_development": null, "selling_general_admin": 194822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67674000, "depreciation_amortisation": 15287000, "ebitda": 82961000, "interest_expense": 1297000, "interest_income": null, "other_non_operating": null, "pretax_income": 66377000, "tax_provision": 14924000, "effective_tax_rate": null, "net_income": 51453000, "net_income_continuing_ops": 10782000, "net_income_to_common": 51453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7790000, "short_term_investments": 0, "net_receivables": 74984000, "inventory": 161866000, "other_current_assets": null, "total_current_assets": 282380000, "net_ppe": null, "goodwill": 123079000, "intangible_assets": 277114000, "goodwill_and_intangibles": 400193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867478000, "total_assets": 1149858000, "short_term_debt": 135352000, "accounts_payable": 76216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232561000, "long_term_debt": 66219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292668000, "total_liabilities": 525229000, "total_debt": 201571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440319000, "total_equity": 624629000, "shares_outstanding": 15979000, "operating_cash_flow": 99943000, "stock_based_compensation": 4249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23086000, "dividends_paid": 10492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84767000, "free_cash_flow": 114691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67674000", "ebitda": "82961000", "netIncome": "51453000", "grossProfit": "268729000", "depreciation": "None", "totalRevenue": "420319000", "costOfRevenue": "151590000", "interestIncome": "None", "incomeBeforeTax": "66377000", "interestExpense": "1297000", "operatingIncome": "67674000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "14924000", "reportedCurrency": "USD", "netInterestIncome": "-1217000", "nonInterestIncome": "None", "operatingExpenses": "201055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15287000", "sellingGeneralAndAdministrative": "194822000", "netIncomeFromContinuingOperations": "10782000" }, "balance": { "goodwill": "123079000", "inventory": "161866000", "commonStock": "15630000", "currentDebt": "None", "investments": "None", "totalAssets": "1149858000", "longTermDebt": "66219000", "shortTermDebt": "135352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "277114000", "reportedCurrency": "USD", "retainedEarnings": "440319000", "totalLiabilities": "525229000", "otherCurrentAssets": "37740000", "totalCurrentAssets": "282380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "74984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867478000", "currentAccountsPayable": "76216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435085000", "shortLongTermDebtTotal": "335355000", "totalShareholderEquity": "624629000", "capitalLeaseObligations": "291462000", "otherCurrentLiabilities": "20993000", "totalCurrentLiabilities": "232561000", "otherNonCurrentLiabilities": "20675000", "totalNonCurrentLiabilities": "292668000", "cashAndShortTermInvestments": "7790000", "commonStockSharesOutstanding": "15979000", "intangibleAssetsExcludingGoodwill": "277114000", "cashAndCashEquivalentsAtCarryingValue": "7790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51453000", "profitLoss": "None", "dividendPayout": "10492000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "17960000", "operatingCashflow": "99943000", "capitalExpenditures": "14748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84767000", "cashflowFromInvestment": "-23086000", "stockBasedCompensation": "4249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "income_statement": { "revenue": 420097000, "cost_of_revenue": 144968000, "gross_profit": 275129000, "ebit": 80301000, "ebitda": 95473000, "pretax_income": 77959000, "tax_provision": 19421000, "net_income": 58538000, "net_income_to_common": 58538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9712000, "total_current_assets": 327704000, "total_assets": 1194230000, "short_term_debt": 67265000, "long_term_debt": 48472000, "total_debt": 115737000, "total_liabilities": 586805000, "total_equity": 607425000, "shares_outstanding": 16071000, "goodwill_and_intangibles": 402841000 }, "cash_flow": { "operating_cash_flow": 52557000, "capital_expenditure": 16662000, "free_cash_flow": 69219000, "dividends_paid": 10351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311617, "ticker_id": 3048, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:48.274949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80301000", "ebitda": "95473000", "netIncome": "58538000", "grossProfit": "275129000", "depreciation": "None", "totalRevenue": "420097000", "costOfRevenue": "144968000", "interestIncome": "1297000", "incomeBeforeTax": "77959000", "interestExpense": "2342000", "operatingIncome": "80301000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "19421000", "reportedCurrency": "USD", "netInterestIncome": "-1297000", "nonInterestIncome": "None", "operatingExpenses": "194828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15172000", "sellingGeneralAndAdministrative": "205231000", "netIncomeFromContinuingOperations": "51453000" }, "balance": { "goodwill": "122056000", "inventory": "179608000", "commonStock": "15780000", "currentDebt": "None", "investments": "None", "totalAssets": "1194230000", "longTermDebt": "48472000", "shortTermDebt": "67265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "280785000", "reportedCurrency": "USD", "retainedEarnings": "418043000", "totalLiabilities": "586805000", "otherCurrentAssets": "37459000", "totalCurrentAssets": "327704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "100925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866526000", "currentAccountsPayable": "69609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429456000", "shortLongTermDebtTotal": "384738000", "totalShareholderEquity": "607425000", "capitalLeaseObligations": "286883000", "otherCurrentLiabilities": "105172000", "totalCurrentLiabilities": "242046000", "otherNonCurrentLiabilities": "20402000", "totalNonCurrentLiabilities": "344759000", "cashAndShortTermInvestments": "9712000", "commonStockSharesOutstanding": "16071000", "intangibleAssetsExcludingGoodwill": "280785000", "cashAndCashEquivalentsAtCarryingValue": "9712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58538000", "profitLoss": "None", "dividendPayout": "10351000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "39987000", "operatingCashflow": "52557000", "capitalExpenditures": "16662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36114000", "cashflowFromInvestment": "-32638000", "stockBasedCompensation": "3259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420097000, "cost_of_revenue": 144968000, "gross_profit": 275129000, "research_and_development": null, "selling_general_admin": 205231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80301000, "depreciation_amortisation": 15172000, "ebitda": 95473000, "interest_expense": 2342000, "interest_income": null, "other_non_operating": null, "pretax_income": 77959000, "tax_provision": 19421000, "effective_tax_rate": null, "net_income": 58538000, "net_income_continuing_ops": 51453000, "net_income_to_common": 58538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9712000, "short_term_investments": 0, "net_receivables": 100925000, "inventory": 179608000, "other_current_assets": null, "total_current_assets": 327704000, "net_ppe": null, "goodwill": 122056000, "intangible_assets": 280785000, "goodwill_and_intangibles": 402841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866526000, "total_assets": 1194230000, "short_term_debt": 67265000, "accounts_payable": 69609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242046000, "long_term_debt": 48472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344759000, "total_liabilities": 586805000, "total_debt": 115737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418043000, "total_equity": 607425000, "shares_outstanding": 16071000, "operating_cash_flow": 52557000, "stock_based_compensation": 3259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32638000, "dividends_paid": 10351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36114000, "free_cash_flow": 69219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80301000", "ebitda": "95473000", "netIncome": "58538000", "grossProfit": "275129000", "depreciation": "None", "totalRevenue": "420097000", "costOfRevenue": "144968000", "interestIncome": "1297000", "incomeBeforeTax": "77959000", "interestExpense": "2342000", "operatingIncome": "80301000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "19421000", "reportedCurrency": "USD", "netInterestIncome": "-1297000", "nonInterestIncome": "None", "operatingExpenses": "194828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15172000", "sellingGeneralAndAdministrative": "205231000", "netIncomeFromContinuingOperations": "51453000" }, "balance": { "goodwill": "122056000", "inventory": "179608000", "commonStock": "15780000", "currentDebt": "None", "investments": "None", "totalAssets": "1194230000", "longTermDebt": "48472000", "shortTermDebt": "67265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "280785000", "reportedCurrency": "USD", "retainedEarnings": "418043000", "totalLiabilities": "586805000", "otherCurrentAssets": "37459000", "totalCurrentAssets": "327704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "100925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866526000", "currentAccountsPayable": "69609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429456000", "shortLongTermDebtTotal": "384738000", "totalShareholderEquity": "607425000", "capitalLeaseObligations": "286883000", "otherCurrentLiabilities": "105172000", "totalCurrentLiabilities": "242046000", "otherNonCurrentLiabilities": "20402000", "totalNonCurrentLiabilities": "344759000", "cashAndShortTermInvestments": "9712000", "commonStockSharesOutstanding": "16071000", "intangibleAssetsExcludingGoodwill": "280785000", "cashAndCashEquivalentsAtCarryingValue": "9712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58538000", "profitLoss": "None", "dividendPayout": "10351000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "39987000", "operatingCashflow": "52557000", "capitalExpenditures": "16662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36114000", "cashflowFromInvestment": "-32638000", "stockBasedCompensation": "3259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }