{ "ticker": { "uuid": "9403dd1c-db4a-40ed-b7c1-d1c4b289ff00", "symbol": "ABR", "name": "Arbor Realty Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/9403dd1c-db4a-40ed-b7c1-d1c4b289ff00/", "api_url": "https://sharemaestro.com/factors/api/tickers/9403dd1c-db4a-40ed-b7c1-d1c4b289ff00/" }, "latest_snapshot": { "ticker": { "uuid": "9403dd1c-db4a-40ed-b7c1-d1c4b289ff00", "symbol": "ABR", "name": "Arbor Realty Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/9403dd1c-db4a-40ed-b7c1-d1c4b289ff00/", "api_url": "https://sharemaestro.com/factors/api/tickers/9403dd1c-db4a-40ed-b7c1-d1c4b289ff00/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.81, "value": 0.88, "quality": 0.81, "momentum": 0.05, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 5.18, "market_cap": 996431031.54, "pe_ratio": 8.3743, "earnings_yield": 0.0673, "ebitda_to_ev": 0.0694, "shareholder_yield": 0.1996, "roe": 0.0415, "piotroski_f_score": 6, "momentum_12_1": -0.4735, "volatility_252d": 0.3921 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.3743, "ev_ebitda": 14.4058, "earnings_yield": 0.0673, "fcf_yield": 0.0245, "shareholder_yield": 0.1996 }, "quality": { "roe": 0.0415, "roic": 0.0543, "gross_margin": 0.9258, "fcf_margin": 0.2577, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.9711, "eps_growth_1y": -0.4984, "fcf_growth_1y": -0.1464 }, "momentum": { "price_return_12m": -0.4756, "momentum_12_1": -0.4735, "relative_strength": -0.6245 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.81, "momentum_percentile": 0.05, "growth_composite": 76, "yield_composite": 2, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.25, "os": 0.81, "value": 0.87, "quality": 0.79, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 8.4875, "earnings_yield": 0.0673, "shareholder_yield": 0.1969, "roe": 0.0415, "momentum_12_1": -0.2261 }, { "week_end_date": "2026-06-14", "price": 5.21, "os": 0.82, "value": 0.88, "quality": 0.8, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 8.4228, "earnings_yield": 0.0673, "shareholder_yield": 0.1984, "roe": 0.0415, "momentum_12_1": -0.3845 }, { "week_end_date": "2026-06-21", "price": 5.2, "os": 0.81, "value": 0.87, "quality": 0.8, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 8.4066, "earnings_yield": 0.0673, "shareholder_yield": 0.1988, "roe": 0.0415, "momentum_12_1": -0.3753 }, { "week_end_date": "2026-06-28", "price": 5.4, "os": 0.82, "value": 0.88, "quality": 0.81, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 8.7299, "earnings_yield": 0.0671, "shareholder_yield": 0.1914, "roe": 0.0415, "momentum_12_1": -0.382 }, { "week_end_date": "2026-07-05", "price": 5.27, "os": 0.81, "value": 0.88, "quality": 0.82, "momentum": 0.05, "confidence": 0.991, "coverage": 1, "pe_ratio": 8.5198, "earnings_yield": 0.0672, "shareholder_yield": 0.1962, "roe": 0.0415, "momentum_12_1": -0.4534 }, { "week_end_date": "2026-07-12", "price": 5.05, "os": 0.81, "value": 0.88, "quality": 0.8, "momentum": 0.01, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.1641, "earnings_yield": 0.0675, "shareholder_yield": 0.2047, "roe": 0.0415, "momentum_12_1": -0.4744 }, { "week_end_date": "2026-07-19", "price": 5.18, "os": 0.81, "value": 0.88, "quality": 0.81, "momentum": 0.05, "confidence": 0.969, "coverage": 1, "pe_ratio": 8.3743, "earnings_yield": 0.0673, "shareholder_yield": 0.1996, "roe": 0.0415, "momentum_12_1": -0.4735 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210974000, "cost_of_revenue": 74408000, "gross_profit": 1136566000, "ebit": 878444000, "ebitda": 901658000, "pretax_income": 176608000, "tax_provision": 18779000, "net_income": 148796000, "net_income_to_common": 148796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 482875000, "total_assets": 14494903000, "short_term_debt": 4931906000, "long_term_debt": 5899249000, "total_debt": 11049401000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 209733331, "goodwill_and_intangibles": 427395000 }, "cash_flow": { "operating_cash_flow": 396347000, "capital_expenditure": 40716000, "free_cash_flow": 437063000, "dividends_paid": 319946000, "share_repurchases": -3612000, "shares_issued": 70518000, "net_debt_issued": 1110354000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210974000, "cost_of_revenue": 74408000, "gross_profit": 1136566000, "ebit": 878444000, "ebitda": 901658000, "pretax_income": 176608000, "tax_provision": 18779000, "net_income": 148796000, "net_income_to_common": 148796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 482875000, "total_assets": 14494903000, "short_term_debt": 4931906000, "long_term_debt": 5899249000, "total_debt": 11049401000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 209733331, "goodwill_and_intangibles": 427395000 }, "cash_flow": { "operating_cash_flow": 396347000, "capital_expenditure": 40716000, "free_cash_flow": 437063000, "dividends_paid": 319946000, "share_repurchases": -3612000, "shares_issued": 70518000, "net_debt_issued": 1110354000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210974000, "cost_of_revenue": 74408000, "gross_profit": 1136566000, "ebit": 878444000, "ebitda": 901658000, "pretax_income": 176608000, "tax_provision": 18779000, "net_income": 148796000, "net_income_to_common": 148796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 482875000, "total_assets": 14494903000, "short_term_debt": 4931906000, "long_term_debt": 5899249000, "total_debt": 11049401000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 209733331, "goodwill_and_intangibles": 427395000 }, "cash_flow": { "operating_cash_flow": 396347000, "capital_expenditure": 40716000, "free_cash_flow": 437063000, "dividends_paid": 319946000, "share_repurchases": -3612000, "shares_issued": 70518000, "net_debt_issued": 1110354000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210974000, "cost_of_revenue": 74408000, "gross_profit": 1136566000, "ebit": 878444000, "ebitda": 901658000, "pretax_income": 176608000, "tax_provision": 18779000, "net_income": 148796000, "net_income_to_common": 148796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 482875000, "total_assets": 14494903000, "short_term_debt": 4931906000, "long_term_debt": 5899249000, "total_debt": 11049401000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 209733331, "goodwill_and_intangibles": 427395000 }, "cash_flow": { "operating_cash_flow": 396347000, "capital_expenditure": 40716000, "free_cash_flow": 437063000, "dividends_paid": 319946000, "share_repurchases": -3612000, "shares_issued": 70518000, "net_debt_issued": 1110354000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210974000, "cost_of_revenue": 74408000, "gross_profit": 1136566000, "ebit": 878444000, "ebitda": 901658000, "pretax_income": 176608000, "tax_provision": 18779000, "net_income": 148796000, "net_income_to_common": 148796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 482875000, "total_assets": 14494903000, "short_term_debt": 4931906000, "long_term_debt": 5899249000, "total_debt": 11049401000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 209733331, "goodwill_and_intangibles": 427395000 }, "cash_flow": { "operating_cash_flow": 396347000, "capital_expenditure": 40716000, "free_cash_flow": 437063000, "dividends_paid": 319946000, "share_repurchases": -3612000, "shares_issued": 70518000, "net_debt_issued": 1110354000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1210974000, "cost_of_revenue": 74408000, "gross_profit": 1136566000, "ebit": 878444000, "ebitda": 901658000, "pretax_income": 176608000, "tax_provision": 18779000, "net_income": 148796000, "net_income_to_common": 148796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 482875000, "total_assets": 14494903000, "short_term_debt": 4931906000, "long_term_debt": 5899249000, "total_debt": 11049401000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 209733331, "goodwill_and_intangibles": 427395000 }, "cash_flow": { "operating_cash_flow": 396347000, "capital_expenditure": 40716000, "free_cash_flow": 437063000, "dividends_paid": 319946000, "share_repurchases": -3612000, "shares_issued": 70518000, "net_debt_issued": 1110354000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 627518000, "cost_of_revenue": 62325000, "gross_profit": 565193000, "ebit": 1102012000, "ebitda": 1179989000, "pretax_income": 297397000, "tax_provision": 13478000, "net_income": 264641000, "net_income_to_common": 264641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503803000, "total_current_assets": 12148377000, "total_assets": 13490981000, "short_term_debt": 3440815000, "long_term_debt": 6411699000, "total_debt": 10044535000, "total_liabilities": 10339011000, "total_equity": 3024084999, "shares_outstanding": 205526610, "goodwill_and_intangibles": 456797000 }, "cash_flow": { "operating_cash_flow": 461517000, "capital_expenditure": 3471000, "free_cash_flow": 464988000, "dividends_paid": 394843000, "share_repurchases": -11408000, "shares_issued": 10030000, "net_debt_issued": -2068289000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 627518000, "cost_of_revenue": 62325000, "gross_profit": 565193000, "ebit": 1102012000, "ebitda": 1179989000, "pretax_income": 297397000, "tax_provision": 13478000, "net_income": 264641000, "net_income_to_common": 264641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503803000, "total_current_assets": 12148377000, "total_assets": 13490981000, "short_term_debt": 3440815000, "long_term_debt": 6411699000, "total_debt": 10044535000, "total_liabilities": 10339011000, "total_equity": 3024084999, "shares_outstanding": 205526610, "goodwill_and_intangibles": 456797000 }, "cash_flow": { "operating_cash_flow": 461517000, "capital_expenditure": 3471000, "free_cash_flow": 464988000, "dividends_paid": 394843000, "share_repurchases": -11408000, "shares_issued": 10030000, "net_debt_issued": -2068289000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293086000, "cost_of_revenue": 26172000, "gross_profit": 266914000, "ebit": 188310000, "ebitda": 195414000, "pretax_income": 13108000, "tax_provision": 2085000, "net_income": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407126000, "total_current_assets": 407126000, "total_assets": 14692485000, "short_term_debt": 3051228000, "long_term_debt": 6391303000, "total_debt": 11361013000, "total_liabilities": 11713435000, "total_equity": 2870049000, "shares_outstanding": 211735731, "goodwill_and_intangibles": 418090000 }, "cash_flow": { "operating_cash_flow": -8274000, "capital_expenditure": 16209000, "free_cash_flow": 7935000, "dividends_paid": 73283000, "share_repurchases": -30733000, "shares_issued": 0, "net_debt_issued": 313812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293086000, "cost_of_revenue": 26172000, "gross_profit": 266914000, "ebit": 188310000, "ebitda": 195414000, "pretax_income": 13108000, "tax_provision": 2085000, "net_income": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407126000, "total_current_assets": 407126000, "total_assets": 14692485000, "short_term_debt": 3051228000, "long_term_debt": 6391303000, "total_debt": 11361013000, "total_liabilities": 11713435000, "total_equity": 2870049000, "shares_outstanding": 211735731, "goodwill_and_intangibles": 418090000 }, "cash_flow": { "operating_cash_flow": -8274000, "capital_expenditure": 16209000, "free_cash_flow": 7935000, "dividends_paid": 73283000, "share_repurchases": -30733000, "shares_issued": 0, "net_debt_issued": 313812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293086000, "cost_of_revenue": 26172000, "gross_profit": 266914000, "ebit": 188310000, "ebitda": 195414000, "pretax_income": 13108000, "tax_provision": 2085000, "net_income": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407126000, "total_current_assets": 407126000, "total_assets": 14692485000, "short_term_debt": 3051228000, "long_term_debt": 6391303000, "total_debt": 11361013000, "total_liabilities": 11713435000, "total_equity": 2870049000, "shares_outstanding": 211735731, "goodwill_and_intangibles": 418090000 }, "cash_flow": { "operating_cash_flow": -8274000, "capital_expenditure": 16209000, "free_cash_flow": 7935000, "dividends_paid": 73283000, "share_repurchases": -30733000, "shares_issued": 0, "net_debt_issued": 313812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293086000, "cost_of_revenue": 26172000, "gross_profit": 266914000, "ebit": 188310000, "ebitda": 195414000, "pretax_income": 13108000, "tax_provision": 2085000, "net_income": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407126000, "total_current_assets": 407126000, "total_assets": 14692485000, "short_term_debt": 3051228000, "long_term_debt": 6391303000, "total_debt": 11361013000, "total_liabilities": 11713435000, "total_equity": 2870049000, "shares_outstanding": 211735731, "goodwill_and_intangibles": 418090000 }, "cash_flow": { "operating_cash_flow": -8274000, "capital_expenditure": 16209000, "free_cash_flow": 7935000, "dividends_paid": 73283000, "share_repurchases": -30733000, "shares_issued": 0, "net_debt_issued": 313812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293086000, "cost_of_revenue": 26172000, "gross_profit": 266914000, "ebit": 188310000, "ebitda": 195414000, "pretax_income": 13108000, "tax_provision": 2085000, "net_income": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407126000, "total_current_assets": 407126000, "total_assets": 14692485000, "short_term_debt": 3051228000, "long_term_debt": 6391303000, "total_debt": 11361013000, "total_liabilities": 11713435000, "total_equity": 2870049000, "shares_outstanding": 211735731, "goodwill_and_intangibles": 418090000 }, "cash_flow": { "operating_cash_flow": -8274000, "capital_expenditure": 16209000, "free_cash_flow": 7935000, "dividends_paid": 73283000, "share_repurchases": -30733000, "shares_issued": 0, "net_debt_issued": 313812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 293086000, "cost_of_revenue": 26172000, "gross_profit": 266914000, "ebit": 188310000, "ebitda": 195414000, "pretax_income": 13108000, "tax_provision": 2085000, "net_income": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407126000, "total_current_assets": 407126000, "total_assets": 14692485000, "short_term_debt": 3051228000, "long_term_debt": 6391303000, "total_debt": 11361013000, "total_liabilities": 11713435000, "total_equity": 2870049000, "shares_outstanding": 211735731, "goodwill_and_intangibles": 504251000 }, "cash_flow": { "operating_cash_flow": -8274000, "capital_expenditure": 16209000, "free_cash_flow": 7935000, "dividends_paid": 73283000, "share_repurchases": -30733000, "shares_issued": 0, "net_debt_issued": 313812000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 313821000, "cost_of_revenue": 26941999, "gross_profit": 286879000, "ebit": 210590000, "ebitda": 218856999, "pretax_income": 30318000, "tax_provision": 4196000, "net_income": 24917000, "net_income_to_common": 24917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 550222000, "total_assets": 14494903000, "short_term_debt": 5149651000, "long_term_debt": 5899249000, "total_debt": 11048900000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 212479888, "goodwill_and_intangibles": 427395000 }, "cash_flow": { "operating_cash_flow": -16945000, "capital_expenditure": 40716000, "free_cash_flow": 23771000, "dividends_paid": 74090000, "share_repurchases": -3612000, "shares_issued": 0, "net_debt_issued": 662465000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 313821000, "cost_of_revenue": 26941999, "gross_profit": 286879000, "ebit": 210590000, "ebitda": 218856999, "pretax_income": 30318000, "tax_provision": 4196000, "net_income": 24917000, "net_income_to_common": 24917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 550222000, "total_assets": 14494903000, "short_term_debt": 5149651000, "long_term_debt": 5899249000, "total_debt": 11048900000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 212479888, "goodwill_and_intangibles": 427395000 }, "cash_flow": { "operating_cash_flow": -16945000, "capital_expenditure": 40716000, "free_cash_flow": 23771000, "dividends_paid": 74090000, "share_repurchases": -3612000, "shares_issued": 0, "net_debt_issued": 662465000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 313821000, "cost_of_revenue": 26941999, "gross_profit": 286879000, "ebit": 210590000, "ebitda": 218856999, "pretax_income": 30318000, "tax_provision": 4196000, "net_income": 24917000, "net_income_to_common": 24917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 550222000, "total_assets": 14494903000, "short_term_debt": 5149651000, "long_term_debt": 5899249000, "total_debt": 11048900000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 212479888, "goodwill_and_intangibles": 427395000 }, "cash_flow": { "operating_cash_flow": -16945000, "capital_expenditure": 40716000, "free_cash_flow": 23771000, "dividends_paid": 74090000, "share_repurchases": -3612000, "shares_issued": 0, "net_debt_issued": 662465000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 313821000, "cost_of_revenue": 26941999, "gross_profit": 286879000, "ebit": 210590000, "ebitda": 218856999, "pretax_income": 30318000, "tax_provision": 4196000, "net_income": 24917000, "net_income_to_common": 24917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 550222000, "total_assets": 14494903000, "short_term_debt": 5149651000, "long_term_debt": 5899249000, "total_debt": 11048900000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 212479888, "goodwill_and_intangibles": 427395000 }, "cash_flow": { "operating_cash_flow": -16945000, "capital_expenditure": 40716000, "free_cash_flow": 23771000, "dividends_paid": 74090000, "share_repurchases": -3612000, "shares_issued": 0, "net_debt_issued": 662465000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 313821000, "cost_of_revenue": 26941999, "gross_profit": 286879000, "ebit": 210590000, "ebitda": 218856999, "pretax_income": 30318000, "tax_provision": 4196000, "net_income": 24917000, "net_income_to_common": 24917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 482875000, "total_assets": 14494903000, "short_term_debt": 4931906000, "long_term_debt": 5899249000, "total_debt": 11049401000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 212479888, "goodwill_and_intangibles": 484021000 }, "cash_flow": { "operating_cash_flow": -16945000, "capital_expenditure": 40716000, "free_cash_flow": 23771000, "dividends_paid": 74090000, "share_repurchases": -3612000, "shares_issued": 0, "net_debt_issued": 662465000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 313821000, "cost_of_revenue": 26941999, "gross_profit": 286879000, "ebit": 210590000, "ebitda": 218856999, "pretax_income": 30318000, "tax_provision": 4196000, "net_income": 24917000, "net_income_to_common": 24917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482875000, "total_current_assets": 482875000, "total_assets": 14494903000, "short_term_debt": 4931906000, "long_term_debt": 5899249000, "total_debt": 11049401000, "total_liabilities": 11427750000, "total_equity": 2953353000, "shares_outstanding": 212479888, "goodwill_and_intangibles": 513948000 }, "cash_flow": { "operating_cash_flow": -16945000, "capital_expenditure": 40716000, "free_cash_flow": 23771000, "dividends_paid": 74090000, "share_repurchases": -3612000, "shares_issued": 0, "net_debt_issued": 662465000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }