{ "ticker": { "uuid": "942282ac-9991-4589-9ae3-23ce62b31ddd", "symbol": "BOH", "name": "Bank of Hawaii Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/942282ac-9991-4589-9ae3-23ce62b31ddd/", "api_url": "https://sharemaestro.com/factors/api/tickers/942282ac-9991-4589-9ae3-23ce62b31ddd/" }, "ticker_metadata": { "id": 535, "uuid": "942282ac-9991-4589-9ae3-23ce62b31ddd", "symbol": "BOH", "name": "Bank of Hawaii Corporation", "asset_type": "equity", "market_cap": 3084892000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Bank of Hawaii Corporation is the bank holding company for Bank of Hawaii, offering a variety of financial products and services in Hawaii, Guam, and other Pacific Islands. The company is headquartered in Honolulu, Hawaii.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "942282ac-9991-4589-9ae3-23ce62b31ddd", "symbol": "BOH", "name": "Bank of Hawaii Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/942282ac-9991-4589-9ae3-23ce62b31ddd/", "api_url": "https://sharemaestro.com/factors/api/tickers/942282ac-9991-4589-9ae3-23ce62b31ddd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.73, "quality": 0.87, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 77.06, "market_cap": 3080963293.36, "pe_ratio": 14.0459, "earnings_yield": 0.0712, "ebitda_to_ev": 0.0943, "shareholder_yield": 0.0435, "roe": 0.1183, "piotroski_f_score": 8, "momentum_12_1": 0.2384, "volatility_252d": 0.2229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:10.639190+00:00", "batch_id": "" }, "size": { "price_close": 77.06, "market_cap": 3080963293.36, "market_cap_usd": 3080963293.36, "enterprise_value": 3297096293.36, "shares_outstanding": 39981356, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0459, "pb_ratio": 1.6613, "ptbv_ratio": 1.706, "ps_ratio": 2.8835, "pcf_ratio": 12.8337, "pfcf_ratio": 10.4316, "ev_ebitda": 10.6079, "ev_ebit": 11.7616, "ev_sales": 3.0858, "ev_fcf": 11.1634, "earnings_yield": 0.0712, "fcf_yield": 0.0896, "price_to_sales": 2.8835, "price_to_book": 1.6613, "price_to_cashflow": 12.8337, "ebitda_to_ev": 0.0943, "sales_yield": 0.3241 }, "yield": { "dividend_yield": 0.0435, "buyback_yield": 0, "shareholder_yield": 0.0435, "debt_paydown_yield": null, "total_yield": 0.0435 }, "quality": { "gross_margin": 0.679, "operating_margin": 0.2624, "net_margin": 0.2053, "ebitda_margin": 0.2909, "fcf_margin": 0.2764, "roe": 0.1183, "roa": 0.0092, "roic": 0.1059, "roc_greenblatt": null, "asset_turnover": 0.0447, "cash_conversion": 1.3465, "accruals_ratio": -0.0009, "sbc_to_revenue": 0.0187, "piotroski_f_score": 8, "altman_z_score": 0.318, "earnings_stability_5y": 0.2006, "revenue_stability_5y": 0.1815, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0303, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.8925, "net_debt_to_ebitda": 0.6954, "debt_to_assets": 0.0268, "interest_coverage": 0.8418, "current_ratio": 5.4338, "quick_ratio": 5.4338, "net_debt": 216133000, "local_beta": 0.0006, "volatility_252d": 0.2229, "volatility_60d": 0.472, "max_drawdown_12m": -0.1375, "risk_adjusted_momentum": 1.0697 }, "growth": { "revenue_growth_1y": 0.0322, "revenue_growth_3y_cagr": 0.1204, "revenue_growth_5y_cagr": 0.0775, "eps_growth_1y": 0.3919, "eps_growth_3y_cagr": -0.0303, "eps_growth_5y_cagr": 0.0601, "fcf_growth_1y": 0.8586, "book_value_growth_1y": 0.1016, "revenue_growth": 0.0322, "earnings_growth": 0.3919 }, "momentum": { "price_return_1m": -0.0335, "price_return_3m": 0.0284, "price_return_6m": 0.18, "price_return_9m": 0.1612, "price_return_12m": 0.197, "price_return_12m_ex1m": 0.2384, "momentum_6m": 0.18, "momentum_12m": 0.197, "momentum_12_1": 0.2384, "distance_from_52w_high": -0.0335, "distance_from_52w_low": 0.3062, "relative_strength": 0.097 }, "raw_ttm": { "revenue_ttm": 1068491000, "gross_profit_ttm": 725469000, "ebit_ttm": 280327000, "ebitda_ttm": 310814000, "net_income_ttm": 219349000, "eps_diluted_ttm": 5.4863, "operating_cash_flow_ttm": 240069000, "capital_expenditure_ttm": 55280000, "fcf_ttm": 295349000, "dividends_paid_ttm": 134136000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 333022000, "cash_and_equivalents": 425080000, "total_current_assets": 495635000, "total_current_liabilities": 91213000, "net_ppe": null, "total_assets": 23909933000, "total_debt": 641213000, "total_equity": 1854563000, "net_working_capital": 70555000, "book_value_per_share": 46.3857, "retained_earnings": 2229539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1806010000, "tangible_book_per_share": 45.1713 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 43, "rank_ptbv": 37, "rank_ps": 62, "rank_pcf": 57, "rank_ev_ebitda": 42, "rank_ev_ebit": 47, "rank_earnings_yield": 36, "rank_fcf_yield": 45, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 37, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 24, "rank_fcf_margin": 33, "rank_piotroski": 4, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 44 }, "composites": { "value_composite": 27, "quality_composite": 13, "momentum_composite": 29, "growth_composite": 68, "yield_composite": 12, "svqf_composite": 18, "vc1_composite": 32, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7969, "os_score": 0.91, "value_percentile": 0.73, "quality_percentile": 0.87, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3617, "ticker_id": 535, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:10.639190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.06, "market_cap": 3080963293.36, "market_cap_usd": 3080963293.36, "enterprise_value": 3297096293.36, "shares_outstanding": 39981356, "fx_rate_to_usd": null, "pe_ratio": 14.04594182, "pb_ratio": 1.66128802, "ptbv_ratio": 1.7059503, "ps_ratio": 2.88347145, "pcf_ratio": 12.83365738, "pfcf_ratio": 10.43160225, "ev_ebitda": 10.6079401, "ev_ebit": 11.76160803, "ev_sales": 3.08575018, "ev_fcf": 11.16339075, "earnings_yield": 0.07119494, "fcf_yield": 0.08957852, "dividend_yield": 0.04353703, "buyback_yield": 0, "shareholder_yield": 0.04353703, "debt_paydown_yield": null, "total_yield": 0.04353703, "gross_margin": 0.67896594, "operating_margin": 0.26235785, "net_margin": 0.20528858, "ebitda_margin": 0.29089061, "fcf_margin": 0.27641693, "roe": 0.1182753, "roa": 0.00917397, "roic": 0.10593008, "roc_greenblatt": null, "asset_turnover": 0.04468816, "cash_conversion": 1.34647981, "accruals_ratio": -0.00086659, "sbc_to_revenue": 0.01874138, "debt_to_equity": 11.89248896, "net_debt_to_ebitda": 0.6953773, "debt_to_assets": 0.02681785, "interest_coverage": 0.84176721, "current_ratio": 5.43381974, "quick_ratio": 5.43381974, "net_debt": 216133000, "revenue_growth_1y": 0.03222382, "revenue_growth_3y_cagr": 0.12036105, "revenue_growth_5y_cagr": 0.07753122, "eps_growth_1y": 0.39191436, "eps_growth_3y_cagr": -0.03028754, "eps_growth_5y_cagr": 0.06007987, "fcf_growth_1y": 0.8586397, "book_value_growth_1y": 0.1015647, "piotroski_f_score": 8, "altman_z_score": 0.31803727, "earnings_stability_5y": 0.200554, "revenue_stability_5y": 0.181484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03350499, "price_return_3m": 0.02835517, "price_return_6m": 0.18001237, "price_return_9m": 0.16118922, "price_return_12m": 0.19695186, "price_return_12m_ex1m": 0.23844598, "distance_from_52w_high": -0.03350499, "distance_from_52w_low": 0.30621018, "relative_strength": 0.09698828, "local_beta": 0.0006, "volatility_252d": 0.222915, "volatility_60d": 0.472006, "max_drawdown_12m": -0.13749476, "revenue_ttm": 1068491000, "gross_profit_ttm": 725469000, "ebit_ttm": 280327000, "ebitda_ttm": 310814000, "net_income_ttm": 219349000, "eps_diluted_ttm": 5.48628216, "operating_cash_flow_ttm": 240069000, "capital_expenditure_ttm": 55280000, "fcf_ttm": 295349000, "dividends_paid_ttm": 134136000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 333022000, "cash_and_equivalents": 425080000, "total_current_assets": 495635000, "total_current_liabilities": 91213000, "net_ppe": null, "total_assets": 23909933000, "total_debt": 641213000, "total_equity": 1854563000, "net_working_capital": 70555000, "book_value_per_share": 46.38569537, "retained_earnings": 2229539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1806010000, "tangible_book_per_share": 45.17130434, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 43, "rank_ptbv": 37, "rank_ps": 62, "rank_pcf": 57, "rank_ev_ebitda": 42, "rank_ev_ebit": 47, "rank_earnings_yield": 36, "rank_fcf_yield": 45, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 37, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 24, "rank_fcf_margin": 33, "rank_piotroski": 4, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 44, "value_composite": 27, "quality_composite": 13, "momentum_composite": 29, "growth_composite": 68, "yield_composite": 12, "svqf_composite": 18, "vc1_composite": 32, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.06, "os": 0.91, "value": 0.73, "quality": 0.87, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 14.0459, "earnings_yield": 0.0712, "shareholder_yield": 0.0435, "roe": 0.1183, "momentum_12_1": 0.2384, "complete_fields": { "id": 3617, "ticker_id": 535, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:10.639190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.06, "market_cap": 3080963293.36, "market_cap_usd": 3080963293.36, "enterprise_value": 3297096293.36, "shares_outstanding": 39981356, "fx_rate_to_usd": null, "pe_ratio": 14.04594182, "pb_ratio": 1.66128802, "ptbv_ratio": 1.7059503, "ps_ratio": 2.88347145, "pcf_ratio": 12.83365738, "pfcf_ratio": 10.43160225, "ev_ebitda": 10.6079401, "ev_ebit": 11.76160803, "ev_sales": 3.08575018, "ev_fcf": 11.16339075, "earnings_yield": 0.07119494, "fcf_yield": 0.08957852, "dividend_yield": 0.04353703, "buyback_yield": 0, "shareholder_yield": 0.04353703, "debt_paydown_yield": null, "total_yield": 0.04353703, "gross_margin": 0.67896594, "operating_margin": 0.26235785, "net_margin": 0.20528858, "ebitda_margin": 0.29089061, "fcf_margin": 0.27641693, "roe": 0.1182753, "roa": 0.00917397, "roic": 0.10593008, "roc_greenblatt": null, "asset_turnover": 0.04468816, "cash_conversion": 1.34647981, "accruals_ratio": -0.00086659, "sbc_to_revenue": 0.01874138, "debt_to_equity": 11.89248896, "net_debt_to_ebitda": 0.6953773, "debt_to_assets": 0.02681785, "interest_coverage": 0.84176721, "current_ratio": 5.43381974, "quick_ratio": 5.43381974, "net_debt": 216133000, "revenue_growth_1y": 0.03222382, "revenue_growth_3y_cagr": 0.12036105, "revenue_growth_5y_cagr": 0.07753122, "eps_growth_1y": 0.39191436, "eps_growth_3y_cagr": -0.03028754, "eps_growth_5y_cagr": 0.06007987, "fcf_growth_1y": 0.8586397, "book_value_growth_1y": 0.1015647, "piotroski_f_score": 8, "altman_z_score": 0.31803727, "earnings_stability_5y": 0.200554, "revenue_stability_5y": 0.181484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03350499, "price_return_3m": 0.02835517, "price_return_6m": 0.18001237, "price_return_9m": 0.16118922, "price_return_12m": 0.19695186, "price_return_12m_ex1m": 0.23844598, "distance_from_52w_high": -0.03350499, "distance_from_52w_low": 0.30621018, "relative_strength": 0.09698828, "local_beta": 0.0006, "volatility_252d": 0.222915, "volatility_60d": 0.472006, "max_drawdown_12m": -0.13749476, "revenue_ttm": 1068491000, "gross_profit_ttm": 725469000, "ebit_ttm": 280327000, "ebitda_ttm": 310814000, "net_income_ttm": 219349000, "eps_diluted_ttm": 5.48628216, "operating_cash_flow_ttm": 240069000, "capital_expenditure_ttm": 55280000, "fcf_ttm": 295349000, "dividends_paid_ttm": 134136000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 333022000, "cash_and_equivalents": 425080000, "total_current_assets": 495635000, "total_current_liabilities": 91213000, "net_ppe": null, "total_assets": 23909933000, "total_debt": 641213000, "total_equity": 1854563000, "net_working_capital": 70555000, "book_value_per_share": 46.38569537, "retained_earnings": 2229539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1806010000, "tangible_book_per_share": 45.17130434, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 43, "rank_ptbv": 37, "rank_ps": 62, "rank_pcf": 57, "rank_ev_ebitda": 42, "rank_ev_ebit": 47, "rank_earnings_yield": 36, "rank_fcf_yield": 45, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 37, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 24, "rank_fcf_margin": 33, "rank_piotroski": 4, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 44, "value_composite": 27, "quality_composite": 13, "momentum_composite": 29, "growth_composite": 68, "yield_composite": 12, "svqf_composite": 18, "vc1_composite": 32, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 1061616000, "cost_of_revenue": 361784000, "gross_profit": 699832000, "ebit": 261982000, "ebitda": 292357000, "pretax_income": 261982000, "tax_provision": 56080000, "net_income": 205902000, "net_income_to_common": 205902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 946520000, "total_current_assets": 1016419000, "total_assets": 24176364000, "short_term_debt": 92402000, "long_term_debt": 558176000, "total_debt": 650578000, "total_liabilities": 22325152000, "total_equity": 1851212000, "shares_outstanding": 40003635, "goodwill_and_intangibles": 48972000 }, "cash_flow": { "operating_cash_flow": 218338000, "capital_expenditure": 34055000, "free_cash_flow": 252393000, "dividends_paid": 134032999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229275, "ticker_id": 535, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261982000", "ebitda": "292357000", "netIncome": "205902000", "grossProfit": "699832000", "depreciation": "None", "totalRevenue": "1061616000", "costOfRevenue": "361784000", "interestIncome": "887823000", "incomeBeforeTax": "261982000", "interestExpense": "350284000", "operatingIncome": "261982000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56080000", "reportedCurrency": "USD", "netInterestIncome": "537539000", "nonInterestIncome": "None", "operatingExpenses": "437850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30375000", "sellingGeneralAndAdministrative": "264740000", "netIncomeFromContinuingOperations": "205902000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "24176364000", "longTermDebt": "558176000", "shortTermDebt": "92402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17455000", "reportedCurrency": "USD", "retainedEarnings": "2205707000", "totalLiabilities": "22325152000", "otherCurrentAssets": "None", "totalCurrentAssets": "1016419000", "currentLongTermDebt": "None", "longTermInvestments": "8011817000", "shortTermInvestments": "2719336000", "currentNetReceivables": "69899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314688000", "currentAccountsPayable": "22370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283171000", "shortLongTermDebtTotal": "92402000", "totalShareholderEquity": "1851212000", "capitalLeaseObligations": "100578000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "92402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22232750000", "cashAndShortTermInvestments": "946520000", "commonStockSharesOutstanding": "40003635", "intangibleAssetsExcludingGoodwill": "17455000", "cashAndCashEquivalentsAtCarryingValue": "946520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205902000", "profitLoss": "None", "dividendPayout": "134032999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218338000", "capitalExpenditures": "34055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367700000", "cashflowFromInvestment": "-403089000", "stockBasedCompensation": "16243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134032999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1061616000, "cost_of_revenue": 361784000, "gross_profit": 699832000, "research_and_development": null, "selling_general_admin": 264740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261982000, "depreciation_amortisation": 30375000, "ebitda": 292357000, "interest_expense": 350284000, "interest_income": null, "other_non_operating": null, "pretax_income": 261982000, "tax_provision": 56080000, "effective_tax_rate": null, "net_income": 205902000, "net_income_continuing_ops": 205902000, "net_income_to_common": 205902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 946520000, "short_term_investments": 2719336000, "net_receivables": 69899000, "inventory": null, "other_current_assets": null, "total_current_assets": 1016419000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 17455000, "goodwill_and_intangibles": 48972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314688000, "total_assets": 24176364000, "short_term_debt": 92402000, "accounts_payable": 22370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92402000, "long_term_debt": 558176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22232750000, "total_liabilities": 22325152000, "total_debt": 650578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2205707000, "total_equity": 1851212000, "shares_outstanding": 40003635, "operating_cash_flow": 218338000, "stock_based_compensation": 16243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403089000, "dividends_paid": 134032999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 367700000, "free_cash_flow": 252393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261982000", "ebitda": "292357000", "netIncome": "205902000", "grossProfit": "699832000", "depreciation": "None", "totalRevenue": "1061616000", "costOfRevenue": "361784000", "interestIncome": "887823000", "incomeBeforeTax": "261982000", "interestExpense": "350284000", "operatingIncome": "261982000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56080000", "reportedCurrency": "USD", "netInterestIncome": "537539000", "nonInterestIncome": "None", "operatingExpenses": "437850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30375000", "sellingGeneralAndAdministrative": "264740000", "netIncomeFromContinuingOperations": "205902000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "24176364000", "longTermDebt": "558176000", "shortTermDebt": "92402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17455000", "reportedCurrency": "USD", "retainedEarnings": "2205707000", "totalLiabilities": "22325152000", "otherCurrentAssets": "None", "totalCurrentAssets": "1016419000", "currentLongTermDebt": "None", "longTermInvestments": "8011817000", "shortTermInvestments": "2719336000", "currentNetReceivables": "69899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314688000", "currentAccountsPayable": "22370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283171000", "shortLongTermDebtTotal": "92402000", "totalShareholderEquity": "1851212000", "capitalLeaseObligations": "100578000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "92402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22232750000", "cashAndShortTermInvestments": "946520000", "commonStockSharesOutstanding": "40003635", "intangibleAssetsExcludingGoodwill": "17455000", "cashAndCashEquivalentsAtCarryingValue": "946520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205902000", "profitLoss": "None", "dividendPayout": "134032999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218338000", "capitalExpenditures": "34055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367700000", "cashflowFromInvestment": "-403089000", "stockBasedCompensation": "16243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134032999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 1029508000, "cost_of_revenue": 408321000, "gross_profit": 621187000, "ebit": 197851000, "ebitda": 229373000, "pretax_income": 197851000, "tax_provision": 47857000, "net_income": 149994000, "net_income_to_common": 149994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763571000, "total_current_assets": 2810696000, "total_assets": 23601114000, "short_term_debt": 100000000, "long_term_debt": 550000000, "total_debt": 650000000, "total_liabilities": 21933340000, "total_equity": 1667774000, "shares_outstanding": 39700000, "goodwill_and_intangibles": 50716000 }, "cash_flow": { "operating_cash_flow": 178448000, "capital_expenditure": 9679000, "free_cash_flow": 188127000, "dividends_paid": 124957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229280, "ticker_id": 535, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197851000", "ebitda": "229373000", "netIncome": "149994000", "grossProfit": "621187000", "depreciation": "None", "totalRevenue": "1029508000", "costOfRevenue": "408321000", "interestIncome": "863751000", "incomeBeforeTax": "197851000", "interestExpense": "397171000", "operatingIncome": "197851000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47857000", "reportedCurrency": "USD", "netInterestIncome": "466580000", "nonInterestIncome": "None", "operatingExpenses": "423336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31522000", "sellingGeneralAndAdministrative": "248514000", "netIncomeFromContinuingOperations": "149994000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "23601114000", "longTermDebt": "550000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19199000", "reportedCurrency": "USD", "retainedEarnings": "2133838000", "totalLiabilities": "21933340000", "otherCurrentAssets": "22623000", "totalCurrentAssets": "2810696000", "currentLongTermDebt": "None", "longTermInvestments": "7541273000", "shortTermInvestments": "1852398000", "currentNetReceivables": "172104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20790418000", "currentAccountsPayable": "34799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264645000", "shortLongTermDebtTotal": "747068000", "totalShareholderEquity": "1667774000", "capitalLeaseObligations": "97068000", "otherCurrentLiabilities": "20633037000", "totalCurrentLiabilities": "20767836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1165504000", "cashAndShortTermInvestments": "763571000", "commonStockSharesOutstanding": "39700000", "intangibleAssetsExcludingGoodwill": "19199000", "cashAndCashEquivalentsAtCarryingValue": "763571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149994000", "profitLoss": "None", "dividendPayout": "124957000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178448000", "capitalExpenditures": "9679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436810000", "cashflowFromInvestment": "20989000", "stockBasedCompensation": "14444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1029508000, "cost_of_revenue": 408321000, "gross_profit": 621187000, "research_and_development": null, "selling_general_admin": 248514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197851000, "depreciation_amortisation": 31522000, "ebitda": 229373000, "interest_expense": 397171000, "interest_income": null, "other_non_operating": null, "pretax_income": 197851000, "tax_provision": 47857000, "effective_tax_rate": null, "net_income": 149994000, "net_income_continuing_ops": 149994000, "net_income_to_common": 149994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763571000, "short_term_investments": 1852398000, "net_receivables": 172104000, "inventory": null, "other_current_assets": null, "total_current_assets": 2810696000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 19199000, "goodwill_and_intangibles": 50716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20790418000, "total_assets": 23601114000, "short_term_debt": 100000000, "accounts_payable": 34799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20767836000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1165504000, "total_liabilities": 21933340000, "total_debt": 650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2133838000, "total_equity": 1667774000, "shares_outstanding": 39700000, "operating_cash_flow": 178448000, "stock_based_compensation": 14444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20989000, "dividends_paid": 124957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436810000, "free_cash_flow": 188127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197851000", "ebitda": "229373000", "netIncome": "149994000", "grossProfit": "621187000", "depreciation": "None", "totalRevenue": "1029508000", "costOfRevenue": "408321000", "interestIncome": "863751000", "incomeBeforeTax": "197851000", "interestExpense": "397171000", "operatingIncome": "197851000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47857000", "reportedCurrency": "USD", "netInterestIncome": "466580000", "nonInterestIncome": "None", "operatingExpenses": "423336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31522000", "sellingGeneralAndAdministrative": "248514000", "netIncomeFromContinuingOperations": "149994000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "23601114000", "longTermDebt": "550000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19199000", "reportedCurrency": "USD", "retainedEarnings": "2133838000", "totalLiabilities": "21933340000", "otherCurrentAssets": "22623000", "totalCurrentAssets": "2810696000", "currentLongTermDebt": "None", "longTermInvestments": "7541273000", "shortTermInvestments": "1852398000", "currentNetReceivables": "172104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20790418000", "currentAccountsPayable": "34799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264645000", "shortLongTermDebtTotal": "747068000", "totalShareholderEquity": "1667774000", "capitalLeaseObligations": "97068000", "otherCurrentLiabilities": "20633037000", "totalCurrentLiabilities": "20767836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1165504000", "cashAndShortTermInvestments": "763571000", "commonStockSharesOutstanding": "39700000", "intangibleAssetsExcludingGoodwill": "19199000", "cashAndCashEquivalentsAtCarryingValue": "763571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149994000", "profitLoss": "None", "dividendPayout": "124957000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178448000", "capitalExpenditures": "9679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436810000", "cashflowFromInvestment": "20989000", "stockBasedCompensation": "14444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 965775000, "cost_of_revenue": 322350000, "gross_profit": 643425000, "ebit": 227116000, "ebitda": 260107000, "pretax_income": 227116000, "tax_provision": 55914000, "net_income": 171202000, "net_income_to_common": 171202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000944000, "total_current_assets": 3569349000, "total_assets": 23733296000, "short_term_debt": 150490000, "long_term_debt": 550000000, "total_debt": 700490000, "total_liabilities": 22319054000, "total_equity": 1414242000, "shares_outstanding": 39429000, "goodwill_and_intangibles": 52397000 }, "cash_flow": { "operating_cash_flow": 150221000, "capital_expenditure": 9402000, "free_cash_flow": 159623000, "dividends_paid": 119672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229285, "ticker_id": 535, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227116000", "ebitda": "260107000", "netIncome": "171202000", "grossProfit": "643425000", "depreciation": "None", "totalRevenue": "965775000", "costOfRevenue": "322350000", "interestIncome": "772341000", "incomeBeforeTax": "227116000", "interestExpense": "313350000", "operatingIncome": "227116000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55914000", "reportedCurrency": "USD", "netInterestIncome": "521978000", "nonInterestIncome": "None", "operatingExpenses": "416309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32991000", "sellingGeneralAndAdministrative": "247692000", "netIncomeFromContinuingOperations": "202113000" }, "balance": { "goodwill": "31517000", "inventory": "241546000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "23733296000", "longTermDebt": "550000000", "shortTermDebt": "150490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20880000", "reportedCurrency": "USD", "retainedEarnings": "2107569000", "totalLiabilities": "22319054000", "otherCurrentAssets": "18237000", "totalCurrentAssets": "3569349000", "currentLongTermDebt": "None", "longTermInvestments": "7615126000", "shortTermInvestments": "2408933000", "currentNetReceivables": "141235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20163947000", "currentAccountsPayable": "41023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280965000", "shortLongTermDebtTotal": "805373000", "totalShareholderEquity": "1414242000", "capitalLeaseObligations": "104883000", "otherCurrentLiabilities": "21047409000", "totalCurrentLiabilities": "21246558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072496000", "cashAndShortTermInvestments": "1000944000", "commonStockSharesOutstanding": "39429000", "intangibleAssetsExcludingGoodwill": "20880000", "cashAndCashEquivalentsAtCarryingValue": "1000944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171202000", "profitLoss": "None", "dividendPayout": "119672000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150221000", "capitalExpenditures": "9402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113839000", "cashflowFromInvestment": "562795000", "stockBasedCompensation": "15656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 965775000, "cost_of_revenue": 322350000, "gross_profit": 643425000, "research_and_development": null, "selling_general_admin": 247692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227116000, "depreciation_amortisation": 32991000, "ebitda": 260107000, "interest_expense": 313350000, "interest_income": null, "other_non_operating": null, "pretax_income": 227116000, "tax_provision": 55914000, "effective_tax_rate": null, "net_income": 171202000, "net_income_continuing_ops": 202113000, "net_income_to_common": 171202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000944000, "short_term_investments": 2408933000, "net_receivables": 141235000, "inventory": 241546000, "other_current_assets": null, "total_current_assets": 3569349000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 20880000, "goodwill_and_intangibles": 52397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20163947000, "total_assets": 23733296000, "short_term_debt": 150490000, "accounts_payable": 41023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21246558000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1072496000, "total_liabilities": 22319054000, "total_debt": 700490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2107569000, "total_equity": 1414242000, "shares_outstanding": 39429000, "operating_cash_flow": 150221000, "stock_based_compensation": 15656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 562795000, "dividends_paid": 119672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113839000, "free_cash_flow": 159623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227116000", "ebitda": "260107000", "netIncome": "171202000", "grossProfit": "643425000", "depreciation": "None", "totalRevenue": "965775000", "costOfRevenue": "322350000", "interestIncome": "772341000", "incomeBeforeTax": "227116000", "interestExpense": "313350000", "operatingIncome": "227116000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55914000", "reportedCurrency": "USD", "netInterestIncome": "521978000", "nonInterestIncome": "None", "operatingExpenses": "416309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32991000", "sellingGeneralAndAdministrative": "247692000", "netIncomeFromContinuingOperations": "202113000" }, "balance": { "goodwill": "31517000", "inventory": "241546000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "23733296000", "longTermDebt": "550000000", "shortTermDebt": "150490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20880000", "reportedCurrency": "USD", "retainedEarnings": "2107569000", "totalLiabilities": "22319054000", "otherCurrentAssets": "18237000", "totalCurrentAssets": "3569349000", "currentLongTermDebt": "None", "longTermInvestments": "7615126000", "shortTermInvestments": "2408933000", "currentNetReceivables": "141235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20163947000", "currentAccountsPayable": "41023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280965000", "shortLongTermDebtTotal": "805373000", "totalShareholderEquity": "1414242000", "capitalLeaseObligations": "104883000", "otherCurrentLiabilities": "21047409000", "totalCurrentLiabilities": "21246558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072496000", "cashAndShortTermInvestments": "1000944000", "commonStockSharesOutstanding": "39429000", "intangibleAssetsExcludingGoodwill": "20880000", "cashAndCashEquivalentsAtCarryingValue": "1000944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171202000", "profitLoss": "None", "dividendPayout": "119672000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150221000", "capitalExpenditures": "9402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113839000", "cashflowFromInvestment": "562795000", "stockBasedCompensation": "15656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 754907000, "cost_of_revenue": 49008000, "gross_profit": 705899000, "ebit": 290634000, "ebitda": 323854000, "pretax_income": 290634000, "tax_provision": 64830000, "net_income": 225804000, "net_income_to_common": 225804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320403000, "total_current_assets": 3323732000, "total_assets": 23606877000, "short_term_debt": 725490000, "long_term_debt": 410294000, "total_debt": 1135784000, "total_liabilities": 22289882000, "total_equity": 1316995000, "shares_outstanding": 39788000, "goodwill_and_intangibles": 54136000 }, "cash_flow": { "operating_cash_flow": 332960000, "capital_expenditure": 28761000, "free_cash_flow": 361721000, "dividends_paid": 120434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229290, "ticker_id": 535, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290634000", "ebitda": "323854000", "netIncome": "225804000", "grossProfit": "705899000", "depreciation": "None", "totalRevenue": "754907000", "costOfRevenue": "49008000", "interestIncome": "597366000", "incomeBeforeTax": "290634000", "interestExpense": "56808000", "operatingIncome": "290634000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64830000", "reportedCurrency": "USD", "netInterestIncome": "540558000", "nonInterestIncome": "None", "operatingExpenses": "415265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33220000", "sellingGeneralAndAdministrative": "241816000", "netIncomeFromContinuingOperations": "225804000" }, "balance": { "goodwill": "31517000", "inventory": "-494628000", "commonStock": "582000", "currentDebt": "None", "investments": "None", "totalAssets": "23606877000", "longTermDebt": "410294000", "shortTermDebt": "725490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22619000", "reportedCurrency": "USD", "retainedEarnings": "2055912000", "totalLiabilities": "22289882000", "otherCurrentAssets": "18651000", "totalCurrentAssets": "3323732000", "currentLongTermDebt": "None", "longTermInvestments": "8258962000", "shortTermInvestments": "2844823000", "currentNetReceivables": "139855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20283145000", "currentAccountsPayable": "9698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299084000", "shortLongTermDebtTotal": "1236310000", "totalShareholderEquity": "1316995000", "capitalLeaseObligations": "100526000", "otherCurrentLiabilities": "20608592000", "totalCurrentLiabilities": "21350884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "938998000", "cashAndShortTermInvestments": "320403000", "commonStockSharesOutstanding": "39788000", "intangibleAssetsExcludingGoodwill": "22619000", "cashAndCashEquivalentsAtCarryingValue": "320403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225804000", "profitLoss": "None", "dividendPayout": "120434000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332960000", "capitalExpenditures": "28761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "761791000", "cashflowFromInvestment": "-1253418000", "stockBasedCompensation": "16066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754907000, "cost_of_revenue": 49008000, "gross_profit": 705899000, "research_and_development": null, "selling_general_admin": 241816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290634000, "depreciation_amortisation": 33220000, "ebitda": 323854000, "interest_expense": 56808000, "interest_income": null, "other_non_operating": null, "pretax_income": 290634000, "tax_provision": 64830000, "effective_tax_rate": null, "net_income": 225804000, "net_income_continuing_ops": 225804000, "net_income_to_common": 225804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320403000, "short_term_investments": 2844823000, "net_receivables": 139855000, "inventory": -494628000, "other_current_assets": null, "total_current_assets": 3323732000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 22619000, "goodwill_and_intangibles": 54136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20283145000, "total_assets": 23606877000, "short_term_debt": 725490000, "accounts_payable": 9698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21350884000, "long_term_debt": 410294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 938998000, "total_liabilities": 22289882000, "total_debt": 1135784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2055912000, "total_equity": 1316995000, "shares_outstanding": 39788000, "operating_cash_flow": 332960000, "stock_based_compensation": 16066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1253418000, "dividends_paid": 120434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 761791000, "free_cash_flow": 361721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290634000", "ebitda": "323854000", "netIncome": "225804000", "grossProfit": "705899000", "depreciation": "None", "totalRevenue": "754907000", "costOfRevenue": "49008000", "interestIncome": "597366000", "incomeBeforeTax": "290634000", "interestExpense": "56808000", "operatingIncome": "290634000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64830000", "reportedCurrency": "USD", "netInterestIncome": "540558000", "nonInterestIncome": "None", "operatingExpenses": "415265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33220000", "sellingGeneralAndAdministrative": "241816000", "netIncomeFromContinuingOperations": "225804000" }, "balance": { "goodwill": "31517000", "inventory": "-494628000", "commonStock": "582000", "currentDebt": "None", "investments": "None", "totalAssets": "23606877000", "longTermDebt": "410294000", "shortTermDebt": "725490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22619000", "reportedCurrency": "USD", "retainedEarnings": "2055912000", "totalLiabilities": "22289882000", "otherCurrentAssets": "18651000", "totalCurrentAssets": "3323732000", "currentLongTermDebt": "None", "longTermInvestments": "8258962000", "shortTermInvestments": "2844823000", "currentNetReceivables": "139855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20283145000", "currentAccountsPayable": "9698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299084000", "shortLongTermDebtTotal": "1236310000", "totalShareholderEquity": "1316995000", "capitalLeaseObligations": "100526000", "otherCurrentLiabilities": "20608592000", "totalCurrentLiabilities": "21350884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "938998000", "cashAndShortTermInvestments": "320403000", "commonStockSharesOutstanding": "39788000", "intangibleAssetsExcludingGoodwill": "22619000", "cashAndCashEquivalentsAtCarryingValue": "320403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225804000", "profitLoss": "None", "dividendPayout": "120434000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332960000", "capitalExpenditures": "28761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "761791000", "cashflowFromInvestment": "-1253418000", "stockBasedCompensation": "16066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 689414000, "cost_of_revenue": -21074000, "gross_profit": 710488000, "ebit": 325554000, "ebitda": 358131000, "pretax_income": 325554000, "tax_provision": 72182000, "net_income": 253372000, "net_income_to_common": 253372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198898000, "total_current_assets": 4653305000, "total_assets": 22784941000, "short_term_debt": 450490000, "long_term_debt": 10391000, "total_debt": 460881000, "total_liabilities": 21173330000, "total_equity": 1611611000, "shares_outstanding": 40054000, "goodwill_and_intangibles": 53768000 }, "cash_flow": { "operating_cash_flow": 377151000, "capital_expenditure": 22372000, "free_cash_flow": 399523000, "dividends_paid": 113608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229295, "ticker_id": 535, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325554000", "ebitda": "358131000", "netIncome": "253372000", "grossProfit": "710488000", "depreciation": "None", "totalRevenue": "689414000", "costOfRevenue": "-21074000", "interestIncome": "526716000", "incomeBeforeTax": "325554000", "interestExpense": "29426000", "operatingIncome": "325554000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "72182000", "reportedCurrency": "USD", "netInterestIncome": "497290000", "nonInterestIncome": "None", "operatingExpenses": "384934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-21074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32577000", "sellingGeneralAndAdministrative": "234829000", "netIncomeFromContinuingOperations": "253372000" }, "balance": { "goodwill": "31517000", "inventory": "-639001000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "22784941000", "longTermDebt": "10391000", "shortTermDebt": "450490000", "treasuryStock": "-1055471000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22251000", "reportedCurrency": "USD", "retainedEarnings": "1950375000", "totalLiabilities": "21173330000", "otherCurrentAssets": "17670000", "totalCurrentAssets": "4653305000", "currentLongTermDebt": "None", "longTermInvestments": "8970836000", "shortTermInvestments": "4276056000", "currentNetReceivables": "160681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18131636000", "currentAccountsPayable": "2499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295014000", "shortLongTermDebtTotal": "564091000", "totalShareholderEquity": "1611611000", "capitalLeaseObligations": "103210000", "otherCurrentLiabilities": "20348207000", "totalCurrentLiabilities": "20813097000", "otherNonCurrentLiabilities": "800332000", "totalNonCurrentLiabilities": "360233000", "cashAndShortTermInvestments": "198898000", "commonStockSharesOutstanding": "40054000", "intangibleAssetsExcludingGoodwill": "22251000", "cashAndCashEquivalentsAtCarryingValue": "198898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253372000", "profitLoss": "None", "dividendPayout": "113608000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377151000", "capitalExpenditures": "22372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1992529000", "cashflowFromInvestment": "-2423334000", "stockBasedCompensation": "13267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689414000, "cost_of_revenue": -21074000, "gross_profit": 710488000, "research_and_development": null, "selling_general_admin": 234829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325554000, "depreciation_amortisation": 32577000, "ebitda": 358131000, "interest_expense": 29426000, "interest_income": null, "other_non_operating": null, "pretax_income": 325554000, "tax_provision": 72182000, "effective_tax_rate": null, "net_income": 253372000, "net_income_continuing_ops": 253372000, "net_income_to_common": 253372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198898000, "short_term_investments": 4276056000, "net_receivables": 160681000, "inventory": -639001000, "other_current_assets": null, "total_current_assets": 4653305000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 22251000, "goodwill_and_intangibles": 53768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18131636000, "total_assets": 22784941000, "short_term_debt": 450490000, "accounts_payable": 2499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20813097000, "long_term_debt": 10391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360233000, "total_liabilities": 21173330000, "total_debt": 460881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1950375000, "total_equity": 1611611000, "shares_outstanding": 40054000, "operating_cash_flow": 377151000, "stock_based_compensation": 13267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2423334000, "dividends_paid": 113608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1992529000, "free_cash_flow": 399523000, "net_change_in_cash": -53654000 }, "raw_data": { "income": { "ebit": "325554000", "ebitda": "358131000", "netIncome": "253372000", "grossProfit": "710488000", "depreciation": "None", "totalRevenue": "689414000", "costOfRevenue": "-21074000", "interestIncome": "526716000", "incomeBeforeTax": "325554000", "interestExpense": "29426000", "operatingIncome": "325554000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "72182000", "reportedCurrency": "USD", "netInterestIncome": "497290000", "nonInterestIncome": "None", "operatingExpenses": "384934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-21074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32577000", "sellingGeneralAndAdministrative": "234829000", "netIncomeFromContinuingOperations": "253372000" }, "balance": { "goodwill": "31517000", "inventory": "-639001000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "22784941000", "longTermDebt": "10391000", "shortTermDebt": "450490000", "treasuryStock": "-1055471000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22251000", "reportedCurrency": "USD", "retainedEarnings": "1950375000", "totalLiabilities": "21173330000", "otherCurrentAssets": "17670000", "totalCurrentAssets": "4653305000", "currentLongTermDebt": "None", "longTermInvestments": "8970836000", "shortTermInvestments": "4276056000", "currentNetReceivables": "160681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18131636000", "currentAccountsPayable": "2499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295014000", "shortLongTermDebtTotal": "564091000", "totalShareholderEquity": "1611611000", "capitalLeaseObligations": "103210000", "otherCurrentLiabilities": "20348207000", "totalCurrentLiabilities": "20813097000", "otherNonCurrentLiabilities": "800332000", "totalNonCurrentLiabilities": "360233000", "cashAndShortTermInvestments": "198898000", "commonStockSharesOutstanding": "40054000", "intangibleAssetsExcludingGoodwill": "22251000", "cashAndCashEquivalentsAtCarryingValue": "198898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253372000", "profitLoss": "None", "dividendPayout": "113608000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377151000", "capitalExpenditures": "22372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1992529000", "cashflowFromInvestment": "-2423334000", "stockBasedCompensation": "13267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 730833000, "cost_of_revenue": 167902000, "gross_profit": 562931000, "ebit": 189124000, "ebitda": 221610000, "pretax_income": 189124000, "tax_provision": 35320000, "net_income": 153804000, "net_income_to_common": 153804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281066000, "total_current_assets": 4255106000, "total_assets": 20603651000, "short_term_debt": 600590000, "long_term_debt": 60481000, "total_debt": 661071000, "total_liabilities": 19229144000, "total_equity": 1374507000, "shares_outstanding": 39892000, "goodwill_and_intangibles": 51169000 }, "cash_flow": { "operating_cash_flow": 146416000, "capital_expenditure": 33287000, "free_cash_flow": 179703000, "dividends_paid": 107434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229300, "ticker_id": 535, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189124000", "ebitda": "221610000", "netIncome": "153804000", "grossProfit": "562931000", "depreciation": "None", "totalRevenue": "730833000", "costOfRevenue": "167902000", "interestIncome": "546424000", "incomeBeforeTax": "189124000", "interestExpense": "50102000", "operatingIncome": "189124000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35320000", "reportedCurrency": "USD", "netInterestIncome": "496322000", "nonInterestIncome": "None", "operatingExpenses": "373807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32486000", "sellingGeneralAndAdministrative": "213109000", "netIncomeFromContinuingOperations": "153804000" }, "balance": { "goodwill": "31517000", "inventory": "-692620000", "commonStock": "580000", "currentDebt": "None", "investments": "None", "totalAssets": "20603651000", "longTermDebt": "60481000", "shortTermDebt": "600590000", "treasuryStock": "-1037234000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19652000", "reportedCurrency": "USD", "retainedEarnings": "1811979000", "totalLiabilities": "19229144000", "otherCurrentAssets": "14517000", "totalCurrentAssets": "4255106000", "currentLongTermDebt": "None", "longTermInvestments": "18860749000", "shortTermInvestments": "3791689000", "currentNetReceivables": "167834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16348545000", "currentAccountsPayable": "5117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202027000", "shortLongTermDebtTotal": "768483000", "totalShareholderEquity": "1374507000", "capitalLeaseObligations": "107412000", "otherCurrentLiabilities": "18209158000", "totalCurrentLiabilities": "18817328000", "otherNonCurrentLiabilities": "951925000", "totalNonCurrentLiabilities": "411816000", "cashAndShortTermInvestments": "281066000", "commonStockSharesOutstanding": "39892000", "intangibleAssetsExcludingGoodwill": "19652000", "cashAndCashEquivalentsAtCarryingValue": "281066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153804000", "profitLoss": "None", "dividendPayout": "107434000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146416000", "capitalExpenditures": "33287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2282296000", "cashflowFromInvestment": "-2373282000", "stockBasedCompensation": "7578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730833000, "cost_of_revenue": 167902000, "gross_profit": 562931000, "research_and_development": null, "selling_general_admin": 213109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189124000, "depreciation_amortisation": 32486000, "ebitda": 221610000, "interest_expense": 50102000, "interest_income": null, "other_non_operating": null, "pretax_income": 189124000, "tax_provision": 35320000, "effective_tax_rate": null, "net_income": 153804000, "net_income_continuing_ops": 153804000, "net_income_to_common": 153804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281066000, "short_term_investments": 3791689000, "net_receivables": 167834000, "inventory": -692620000, "other_current_assets": null, "total_current_assets": 4255106000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 19652000, "goodwill_and_intangibles": 51169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16348545000, "total_assets": 20603651000, "short_term_debt": 600590000, "accounts_payable": 5117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18817328000, "long_term_debt": 60481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411816000, "total_liabilities": 19229144000, "total_debt": 661071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1811979000, "total_equity": 1374507000, "shares_outstanding": 39892000, "operating_cash_flow": 146416000, "stock_based_compensation": 7578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2373282000, "dividends_paid": 107434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2282296000, "free_cash_flow": 179703000, "net_change_in_cash": 55430000 }, "raw_data": { "income": { "ebit": "189124000", "ebitda": "221610000", "netIncome": "153804000", "grossProfit": "562931000", "depreciation": "None", "totalRevenue": "730833000", "costOfRevenue": "167902000", "interestIncome": "546424000", "incomeBeforeTax": "189124000", "interestExpense": "50102000", "operatingIncome": "189124000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35320000", "reportedCurrency": "USD", "netInterestIncome": "496322000", "nonInterestIncome": "None", "operatingExpenses": "373807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32486000", "sellingGeneralAndAdministrative": "213109000", "netIncomeFromContinuingOperations": "153804000" }, "balance": { "goodwill": "31517000", "inventory": "-692620000", "commonStock": "580000", "currentDebt": "None", "investments": "None", "totalAssets": "20603651000", "longTermDebt": "60481000", "shortTermDebt": "600590000", "treasuryStock": "-1037234000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19652000", "reportedCurrency": "USD", "retainedEarnings": "1811979000", "totalLiabilities": "19229144000", "otherCurrentAssets": "14517000", "totalCurrentAssets": "4255106000", "currentLongTermDebt": "None", "longTermInvestments": "18860749000", "shortTermInvestments": "3791689000", "currentNetReceivables": "167834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16348545000", "currentAccountsPayable": "5117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202027000", "shortLongTermDebtTotal": "768483000", "totalShareholderEquity": "1374507000", "capitalLeaseObligations": "107412000", "otherCurrentLiabilities": "18209158000", "totalCurrentLiabilities": "18817328000", "otherNonCurrentLiabilities": "951925000", "totalNonCurrentLiabilities": "411816000", "cashAndShortTermInvestments": "281066000", "commonStockSharesOutstanding": "39892000", "intangibleAssetsExcludingGoodwill": "19652000", "cashAndCashEquivalentsAtCarryingValue": "281066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153804000", "profitLoss": "None", "dividendPayout": "107434000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146416000", "capitalExpenditures": "33287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2282296000", "cashflowFromInvestment": "-2373282000", "stockBasedCompensation": "7578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 770735000, "cost_of_revenue": 105682000, "gross_profit": 665053000, "ebit": 285826000, "ebitda": 315710000, "pretax_income": 285826000, "tax_provision": 59913000, "net_income": 225913000, "net_income_to_common": 225913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304084000, "total_current_assets": 3125992000, "total_assets": 18095496000, "short_term_debt": 604306000, "long_term_debt": 75000000, "total_debt": 679306000, "total_liabilities": 16808664000, "total_equity": 1286832000, "shares_outstanding": 40650000, "goodwill_and_intangibles": 56539000 }, "cash_flow": { "operating_cash_flow": 234238000, "capital_expenditure": 53900000, "free_cash_flow": 288138000, "dividends_paid": 105478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229305, "ticker_id": 535, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285826000", "ebitda": "315710000", "netIncome": "225913000", "grossProfit": "665053000", "depreciation": "None", "totalRevenue": "770735000", "costOfRevenue": "105682000", "interestIncome": "587397000", "incomeBeforeTax": "285826000", "interestExpense": "89682000", "operatingIncome": "285826000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59913000", "reportedCurrency": "USD", "netInterestIncome": "497715000", "nonInterestIncome": "None", "operatingExpenses": "379227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29884000", "sellingGeneralAndAdministrative": "221298000", "netIncomeFromContinuingOperations": "225913000" }, "balance": { "goodwill": "31517000", "inventory": "-643191000", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "18095496000", "longTermDebt": "75000000", "shortTermDebt": "604306000", "treasuryStock": "-1026616000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25022000", "reportedCurrency": "USD", "retainedEarnings": "1761415000", "totalLiabilities": "16808664000", "otherCurrentAssets": "15140000", "totalCurrentAssets": "3125992000", "currentLongTermDebt": "75000000", "longTermInvestments": "13962221000", "shortTermInvestments": "2619003000", "currentNetReceivables": "187765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14969504000", "currentAccountsPayable": "8040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191125000", "shortLongTermDebtTotal": "798081000", "totalShareholderEquity": "1286832000", "capitalLeaseObligations": "118775000", "otherCurrentLiabilities": "15768397000", "totalCurrentLiabilities": "16396828000", "otherNonCurrentLiabilities": "930577000", "totalNonCurrentLiabilities": "411836000", "cashAndShortTermInvestments": "304084000", "commonStockSharesOutstanding": "40650000", "intangibleAssetsExcludingGoodwill": "25022000", "cashAndCashEquivalentsAtCarryingValue": "304084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225913000", "profitLoss": "None", "dividendPayout": "105478000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234238000", "capitalExpenditures": "53900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571719000", "cashflowFromInvestment": "-773268000", "stockBasedCompensation": "8337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770735000, "cost_of_revenue": 105682000, "gross_profit": 665053000, "research_and_development": null, "selling_general_admin": 221298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285826000, "depreciation_amortisation": 29884000, "ebitda": 315710000, "interest_expense": 89682000, "interest_income": null, "other_non_operating": null, "pretax_income": 285826000, "tax_provision": 59913000, "effective_tax_rate": null, "net_income": 225913000, "net_income_continuing_ops": 225913000, "net_income_to_common": 225913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304084000, "short_term_investments": 2619003000, "net_receivables": 187765000, "inventory": -643191000, "other_current_assets": null, "total_current_assets": 3125992000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 25022000, "goodwill_and_intangibles": 56539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14969504000, "total_assets": 18095496000, "short_term_debt": 604306000, "accounts_payable": 8040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16396828000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411836000, "total_liabilities": 16808664000, "total_debt": 679306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1761415000, "total_equity": 1286832000, "shares_outstanding": 40650000, "operating_cash_flow": 234238000, "stock_based_compensation": 8337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -773268000, "dividends_paid": 105478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 571719000, "free_cash_flow": 288138000, "net_change_in_cash": 32689000 }, "raw_data": { "income": { "ebit": "285826000", "ebitda": "315710000", "netIncome": "225913000", "grossProfit": "665053000", "depreciation": "None", "totalRevenue": "770735000", "costOfRevenue": "105682000", "interestIncome": "587397000", "incomeBeforeTax": "285826000", "interestExpense": "89682000", "operatingIncome": "285826000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59913000", "reportedCurrency": "USD", "netInterestIncome": "497715000", "nonInterestIncome": "None", "operatingExpenses": "379227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29884000", "sellingGeneralAndAdministrative": "221298000", "netIncomeFromContinuingOperations": "225913000" }, "balance": { "goodwill": "31517000", "inventory": "-643191000", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "18095496000", "longTermDebt": "75000000", "shortTermDebt": "604306000", "treasuryStock": "-1026616000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25022000", "reportedCurrency": "USD", "retainedEarnings": "1761415000", "totalLiabilities": "16808664000", "otherCurrentAssets": "15140000", "totalCurrentAssets": "3125992000", "currentLongTermDebt": "75000000", "longTermInvestments": "13962221000", "shortTermInvestments": "2619003000", "currentNetReceivables": "187765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14969504000", "currentAccountsPayable": "8040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191125000", "shortLongTermDebtTotal": "798081000", "totalShareholderEquity": "1286832000", "capitalLeaseObligations": "118775000", "otherCurrentLiabilities": "15768397000", "totalCurrentLiabilities": "16396828000", "otherNonCurrentLiabilities": "930577000", "totalNonCurrentLiabilities": "411836000", "cashAndShortTermInvestments": "304084000", "commonStockSharesOutstanding": "40650000", "intangibleAssetsExcludingGoodwill": "25022000", "cashAndCashEquivalentsAtCarryingValue": "304084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225913000", "profitLoss": "None", "dividendPayout": "105478000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234238000", "capitalExpenditures": "53900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571719000", "cashflowFromInvestment": "-773268000", "stockBasedCompensation": "8337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 719096000, "cost_of_revenue": 77246000, "gross_profit": 641850000, "ebit": 270226000, "ebitda": 284615000, "pretax_income": 270226000, "tax_provision": 50624000, "net_income": 219602000, "net_income_to_common": 219602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327109000, "total_current_assets": 2588837000, "total_assets": 17143974000, "short_term_debt": 504495000, "long_term_debt": 125000000, "total_debt": 629495000, "total_liabilities": 15875774000, "total_equity": 1268200000, "shares_outstanding": 41999000, "goodwill_and_intangibles": 55827000 }, "cash_flow": { "operating_cash_flow": 317922000, "capital_expenditure": 35300000, "free_cash_flow": 353222000, "dividends_paid": 98496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229310, "ticker_id": 535, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270226000", "ebitda": "284615000", "netIncome": "219602000", "grossProfit": "641850000", "depreciation": "None", "totalRevenue": "719096000", "costOfRevenue": "77246000", "interestIncome": "550173000", "incomeBeforeTax": "270226000", "interestExpense": "63821000", "operatingIncome": "270226000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50624000", "reportedCurrency": "USD", "netInterestIncome": "486352000", "nonInterestIncome": "None", "operatingExpenses": "371624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14389000", "sellingGeneralAndAdministrative": "220940000", "netIncomeFromContinuingOperations": "219602000" }, "balance": { "goodwill": "31517000", "inventory": "-588287000", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "17143974000", "longTermDebt": "125000000", "shortTermDebt": "504495000", "treasuryStock": "-894352000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24310000", "reportedCurrency": "USD", "retainedEarnings": "1641314000", "totalLiabilities": "15875774000", "otherCurrentAssets": "8533000", "totalCurrentAssets": "2588837000", "currentLongTermDebt": "199000", "longTermInvestments": "13835160000", "shortTermInvestments": "2007942000", "currentNetReceivables": "245253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14555137000", "currentAccountsPayable": "8253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153193000", "shortLongTermDebtTotal": "640138000", "totalShareholderEquity": "1268200000", "capitalLeaseObligations": "10643000", "otherCurrentLiabilities": "15007506000", "totalCurrentLiabilities": "15539990000", "otherNonCurrentLiabilities": "704437000", "totalNonCurrentLiabilities": "335784000", "cashAndShortTermInvestments": "327109000", "commonStockSharesOutstanding": "41999000", "intangibleAssetsExcludingGoodwill": "24310000", "cashAndCashEquivalentsAtCarryingValue": "327109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219602000", "profitLoss": "None", "dividendPayout": "98496000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317922000", "capitalExpenditures": "35300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165136000", "cashflowFromInvestment": "-74668000", "stockBasedCompensation": "8146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78118000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719096000, "cost_of_revenue": 77246000, "gross_profit": 641850000, "research_and_development": 0, "selling_general_admin": 220940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270226000, "depreciation_amortisation": 14389000, "ebitda": 284615000, "interest_expense": 63821000, "interest_income": null, "other_non_operating": null, "pretax_income": 270226000, "tax_provision": 50624000, "effective_tax_rate": null, "net_income": 219602000, "net_income_continuing_ops": 219602000, "net_income_to_common": 219602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327109000, "short_term_investments": 2007942000, "net_receivables": 245253000, "inventory": -588287000, "other_current_assets": null, "total_current_assets": 2588837000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 24310000, "goodwill_and_intangibles": 55827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14555137000, "total_assets": 17143974000, "short_term_debt": 504495000, "accounts_payable": 8253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15539990000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335784000, "total_liabilities": 15875774000, "total_debt": 629495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1641314000, "total_equity": 1268200000, "shares_outstanding": 41999000, "operating_cash_flow": 317922000, "stock_based_compensation": 8146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74668000, "dividends_paid": 98496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165136000, "free_cash_flow": 353222000, "net_change_in_cash": 78118000 }, "raw_data": { "income": { "ebit": "270226000", "ebitda": "284615000", "netIncome": "219602000", "grossProfit": "641850000", "depreciation": "None", "totalRevenue": "719096000", "costOfRevenue": "77246000", "interestIncome": "550173000", "incomeBeforeTax": "270226000", "interestExpense": "63821000", "operatingIncome": "270226000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50624000", "reportedCurrency": "USD", "netInterestIncome": "486352000", "nonInterestIncome": "None", "operatingExpenses": "371624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14389000", "sellingGeneralAndAdministrative": "220940000", "netIncomeFromContinuingOperations": "219602000" }, "balance": { "goodwill": "31517000", "inventory": "-588287000", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "17143974000", "longTermDebt": "125000000", "shortTermDebt": "504495000", "treasuryStock": "-894352000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24310000", "reportedCurrency": "USD", "retainedEarnings": "1641314000", "totalLiabilities": "15875774000", "otherCurrentAssets": "8533000", "totalCurrentAssets": "2588837000", "currentLongTermDebt": "199000", "longTermInvestments": "13835160000", "shortTermInvestments": "2007942000", "currentNetReceivables": "245253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14555137000", "currentAccountsPayable": "8253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153193000", "shortLongTermDebtTotal": "640138000", "totalShareholderEquity": "1268200000", "capitalLeaseObligations": "10643000", "otherCurrentLiabilities": "15007506000", "totalCurrentLiabilities": "15539990000", "otherNonCurrentLiabilities": "704437000", "totalNonCurrentLiabilities": "335784000", "cashAndShortTermInvestments": "327109000", "commonStockSharesOutstanding": "41999000", "intangibleAssetsExcludingGoodwill": "24310000", "cashAndCashEquivalentsAtCarryingValue": "327109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219602000", "profitLoss": "None", "dividendPayout": "98496000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317922000", "capitalExpenditures": "35300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165136000", "cashflowFromInvestment": "-74668000", "stockBasedCompensation": "8146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78118000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 263478000, "cost_of_revenue": 72967000, "gross_profit": 190511000, "ebit": 74501000, "ebitda": 82180000, "pretax_income": 74501000, "tax_provision": 17069000, "net_income": 57432000, "net_income_to_common": 57432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425080000, "total_current_assets": 495635000, "total_assets": 23909933000, "short_term_debt": 91213000, "long_term_debt": 550000000, "total_debt": 641213000, "total_liabilities": 22055370000, "total_equity": 1854563000, "shares_outstanding": 39981356, "goodwill_and_intangibles": 48553000 }, "cash_flow": { "operating_cash_flow": 39026000, "capital_expenditure": 20850000, "free_cash_flow": 59876000, "dividends_paid": 33600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229273, "ticker_id": 535, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74501000", "ebitda": "82180000", "netIncome": "57432000", "grossProfit": "190511000", "depreciation": "None", "totalRevenue": "263478000", "costOfRevenue": "72967000", "interestIncome": "222207000", "incomeBeforeTax": "74501000", "interestExpense": "71217000", "operatingIncome": "74501000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17069000", "reportedCurrency": "USD", "netInterestIncome": "150990000", "nonInterestIncome": "None", "operatingExpenses": "116010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7679000", "sellingGeneralAndAdministrative": "71176000", "netIncomeFromContinuingOperations": "57432000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "23909933000", "longTermDebt": "550000000", "shortTermDebt": "91213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17036000", "reportedCurrency": "USD", "retainedEarnings": "2229539000", "totalLiabilities": "22055370000", "otherCurrentAssets": "None", "totalCurrentAssets": "495635000", "currentLongTermDebt": "None", "longTermInvestments": "8131888000", "shortTermInvestments": "2956831000", "currentNetReceivables": "70555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329620000", "currentAccountsPayable": "19757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91213000", "totalShareholderEquity": "1854563000", "capitalLeaseObligations": "99363000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "91213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21964157000", "cashAndShortTermInvestments": "425080000", "commonStockSharesOutstanding": "39981356", "intangibleAssetsExcludingGoodwill": "17036000", "cashAndCashEquivalentsAtCarryingValue": "425080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57432000", "profitLoss": "None", "dividendPayout": "33600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39026000", "capitalExpenditures": "20850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289355000", "cashflowFromInvestment": "-271111000", "stockBasedCompensation": "7462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263478000, "cost_of_revenue": 72967000, "gross_profit": 190511000, "research_and_development": null, "selling_general_admin": 71176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74501000, "depreciation_amortisation": 7679000, "ebitda": 82180000, "interest_expense": 71217000, "interest_income": null, "other_non_operating": null, "pretax_income": 74501000, "tax_provision": 17069000, "effective_tax_rate": null, "net_income": 57432000, "net_income_continuing_ops": 57432000, "net_income_to_common": 57432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425080000, "short_term_investments": 2956831000, "net_receivables": 70555000, "inventory": null, "other_current_assets": null, "total_current_assets": 495635000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 17036000, "goodwill_and_intangibles": 48553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329620000, "total_assets": 23909933000, "short_term_debt": 91213000, "accounts_payable": 19757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91213000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21964157000, "total_liabilities": 22055370000, "total_debt": 641213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2229539000, "total_equity": 1854563000, "shares_outstanding": 39981356, "operating_cash_flow": 39026000, "stock_based_compensation": 7462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271111000, "dividends_paid": 33600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289355000, "free_cash_flow": 59876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74501000", "ebitda": "82180000", "netIncome": "57432000", "grossProfit": "190511000", "depreciation": "None", "totalRevenue": "263478000", "costOfRevenue": "72967000", "interestIncome": "222207000", "incomeBeforeTax": "74501000", "interestExpense": "71217000", "operatingIncome": "74501000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17069000", "reportedCurrency": "USD", "netInterestIncome": "150990000", "nonInterestIncome": "None", "operatingExpenses": "116010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7679000", "sellingGeneralAndAdministrative": "71176000", "netIncomeFromContinuingOperations": "57432000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "23909933000", "longTermDebt": "550000000", "shortTermDebt": "91213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17036000", "reportedCurrency": "USD", "retainedEarnings": "2229539000", "totalLiabilities": "22055370000", "otherCurrentAssets": "None", "totalCurrentAssets": "495635000", "currentLongTermDebt": "None", "longTermInvestments": "8131888000", "shortTermInvestments": "2956831000", "currentNetReceivables": "70555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329620000", "currentAccountsPayable": "19757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91213000", "totalShareholderEquity": "1854563000", "capitalLeaseObligations": "99363000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "91213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21964157000", "cashAndShortTermInvestments": "425080000", "commonStockSharesOutstanding": "39981356", "intangibleAssetsExcludingGoodwill": "17036000", "cashAndCashEquivalentsAtCarryingValue": "425080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57432000", "profitLoss": "None", "dividendPayout": "33600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39026000", "capitalExpenditures": "20850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289355000", "cashflowFromInvestment": "-271111000", "stockBasedCompensation": "7462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 271431000, "cost_of_revenue": 84420000, "gross_profit": 187011000, "ebit": 77627000, "ebitda": 85124000, "pretax_income": 77627000, "tax_provision": 16692000, "net_income": 60935000, "net_income_to_common": 60935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 946520000, "total_current_assets": 1016419000, "total_assets": 24176364000, "short_term_debt": 92402000, "long_term_debt": 558176000, "total_debt": 650578000, "total_liabilities": 22325152000, "total_equity": 1851212000, "shares_outstanding": 40003635, "goodwill_and_intangibles": 48972000 }, "cash_flow": { "operating_cash_flow": 80897000, "capital_expenditure": 8223000, "free_cash_flow": 89120000, "dividends_paid": 33491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229274, "ticker_id": 535, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77627000", "ebitda": "85124000", "netIncome": "60935000", "grossProfit": "187011000", "depreciation": "None", "totalRevenue": "271431000", "costOfRevenue": "84420000", "interestIncome": "227294000", "incomeBeforeTax": "77627000", "interestExpense": "81920000", "operatingIncome": "77627000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16692000", "reportedCurrency": "USD", "netInterestIncome": "145374000", "nonInterestIncome": "None", "operatingExpenses": "109384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7497000", "sellingGeneralAndAdministrative": "68853000", "netIncomeFromContinuingOperations": "60935000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "24176364000", "longTermDebt": "558176000", "shortTermDebt": "92402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17455000", "reportedCurrency": "USD", "retainedEarnings": "2205707000", "totalLiabilities": "22325152000", "otherCurrentAssets": "None", "totalCurrentAssets": "1016419000", "currentLongTermDebt": "None", "longTermInvestments": "8011817000", "shortTermInvestments": "2719336000", "currentNetReceivables": "69899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314688000", "currentAccountsPayable": "22370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283171000", "shortLongTermDebtTotal": "92402000", "totalShareholderEquity": "1851212000", "capitalLeaseObligations": "100578000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "92402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22232750000", "cashAndShortTermInvestments": "946520000", "commonStockSharesOutstanding": "40003635", "intangibleAssetsExcludingGoodwill": "17455000", "cashAndCashEquivalentsAtCarryingValue": "946520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60935000", "profitLoss": "None", "dividendPayout": "33491000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80897000", "capitalExpenditures": "8223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70517000", "cashflowFromInvestment": "-190117000", "stockBasedCompensation": "4563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271431000, "cost_of_revenue": 84420000, "gross_profit": 187011000, "research_and_development": null, "selling_general_admin": 68853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77627000, "depreciation_amortisation": 7497000, "ebitda": 85124000, "interest_expense": 81920000, "interest_income": null, "other_non_operating": null, "pretax_income": 77627000, "tax_provision": 16692000, "effective_tax_rate": null, "net_income": 60935000, "net_income_continuing_ops": 60935000, "net_income_to_common": 60935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 946520000, "short_term_investments": 2719336000, "net_receivables": 69899000, "inventory": null, "other_current_assets": null, "total_current_assets": 1016419000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 17455000, "goodwill_and_intangibles": 48972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314688000, "total_assets": 24176364000, "short_term_debt": 92402000, "accounts_payable": 22370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92402000, "long_term_debt": 558176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22232750000, "total_liabilities": 22325152000, "total_debt": 650578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2205707000, "total_equity": 1851212000, "shares_outstanding": 40003635, "operating_cash_flow": 80897000, "stock_based_compensation": 4563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190117000, "dividends_paid": 33491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70517000, "free_cash_flow": 89120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77627000", "ebitda": "85124000", "netIncome": "60935000", "grossProfit": "187011000", "depreciation": "None", "totalRevenue": "271431000", "costOfRevenue": "84420000", "interestIncome": "227294000", "incomeBeforeTax": "77627000", "interestExpense": "81920000", "operatingIncome": "77627000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16692000", "reportedCurrency": "USD", "netInterestIncome": "145374000", "nonInterestIncome": "None", "operatingExpenses": "109384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7497000", "sellingGeneralAndAdministrative": "68853000", "netIncomeFromContinuingOperations": "60935000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "24176364000", "longTermDebt": "558176000", "shortTermDebt": "92402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17455000", "reportedCurrency": "USD", "retainedEarnings": "2205707000", "totalLiabilities": "22325152000", "otherCurrentAssets": "None", "totalCurrentAssets": "1016419000", "currentLongTermDebt": "None", "longTermInvestments": "8011817000", "shortTermInvestments": "2719336000", "currentNetReceivables": "69899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314688000", "currentAccountsPayable": "22370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283171000", "shortLongTermDebtTotal": "92402000", "totalShareholderEquity": "1851212000", "capitalLeaseObligations": "100578000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "92402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22232750000", "cashAndShortTermInvestments": "946520000", "commonStockSharesOutstanding": "40003635", "intangibleAssetsExcludingGoodwill": "17455000", "cashAndCashEquivalentsAtCarryingValue": "946520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60935000", "profitLoss": "None", "dividendPayout": "33491000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80897000", "capitalExpenditures": "8223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70517000", "cashflowFromInvestment": "-190117000", "stockBasedCompensation": "4563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 271937000, "cost_of_revenue": 93533000, "gross_profit": 178404000, "ebit": 67754000, "ebitda": 75476000, "pretax_income": 67754000, "tax_provision": 14409000, "net_income": 53345000, "net_income_to_common": 53345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 985223000, "total_current_assets": 3658317000, "total_assets": 24014609000, "short_term_debt": 50000000, "long_term_debt": 550000000, "total_debt": 600000000, "total_liabilities": 22223426000, "total_equity": 1791183000, "shares_outstanding": 39980931, "goodwill_and_intangibles": 31517000 }, "cash_flow": { "operating_cash_flow": 38490000, "capital_expenditure": 17162000, "free_cash_flow": 55652000, "dividends_paid": 33532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229276, "ticker_id": 535, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67754000", "ebitda": "75476000", "netIncome": "53345000", "grossProfit": "178404000", "depreciation": "None", "totalRevenue": "271937000", "costOfRevenue": "93533000", "interestIncome": "227708000", "incomeBeforeTax": "67754000", "interestExpense": "91033000", "operatingIncome": "67754000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14409000", "reportedCurrency": "USD", "netInterestIncome": "136675000", "nonInterestIncome": "None", "operatingExpenses": "110650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7722000", "sellingGeneralAndAdministrative": "66413000", "netIncomeFromContinuingOperations": "53345000" }, "balance": { "goodwill": "13155000", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "24014609000", "longTermDebt": "550000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18362000", "reportedCurrency": "USD", "retainedEarnings": "2178263000", "totalLiabilities": "22223426000", "otherCurrentAssets": "24075000", "totalCurrentAssets": "3658317000", "currentLongTermDebt": "None", "longTermInvestments": "7867426000", "shortTermInvestments": "2472553000", "currentNetReceivables": "176466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20356292000", "currentAccountsPayable": "27580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278897000", "shortLongTermDebtTotal": "699891000", "totalShareholderEquity": "1791183000", "capitalLeaseObligations": "99891000", "otherCurrentLiabilities": "20711257000", "totalCurrentLiabilities": "20788837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1434589000", "cashAndShortTermInvestments": "985223000", "commonStockSharesOutstanding": "39980931", "intangibleAssetsExcludingGoodwill": "18362000", "cashAndCashEquivalentsAtCarryingValue": "985223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53345000", "profitLoss": "None", "dividendPayout": "33532000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38490000", "capitalExpenditures": "17162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249355000", "cashflowFromInvestment": "-71305000", "stockBasedCompensation": "4163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271937000, "cost_of_revenue": 93533000, "gross_profit": 178404000, "research_and_development": null, "selling_general_admin": 66413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67754000, "depreciation_amortisation": 7722000, "ebitda": 75476000, "interest_expense": 91033000, "interest_income": null, "other_non_operating": null, "pretax_income": 67754000, "tax_provision": 14409000, "effective_tax_rate": null, "net_income": 53345000, "net_income_continuing_ops": 53345000, "net_income_to_common": 53345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 985223000, "short_term_investments": 2472553000, "net_receivables": 176466000, "inventory": null, "other_current_assets": null, "total_current_assets": 3658317000, "net_ppe": null, "goodwill": 13155000, "intangible_assets": 18362000, "goodwill_and_intangibles": 31517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20356292000, "total_assets": 24014609000, "short_term_debt": 50000000, "accounts_payable": 27580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20788837000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1434589000, "total_liabilities": 22223426000, "total_debt": 600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2178263000, "total_equity": 1791183000, "shares_outstanding": 39980931, "operating_cash_flow": 38490000, "stock_based_compensation": 4163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71305000, "dividends_paid": 33532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249355000, "free_cash_flow": 55652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67754000", "ebitda": "75476000", "netIncome": "53345000", "grossProfit": "178404000", "depreciation": "None", "totalRevenue": "271937000", "costOfRevenue": "93533000", "interestIncome": "227708000", "incomeBeforeTax": "67754000", "interestExpense": "91033000", "operatingIncome": "67754000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14409000", "reportedCurrency": "USD", "netInterestIncome": "136675000", "nonInterestIncome": "None", "operatingExpenses": "110650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7722000", "sellingGeneralAndAdministrative": "66413000", "netIncomeFromContinuingOperations": "53345000" }, "balance": { "goodwill": "13155000", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "24014609000", "longTermDebt": "550000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18362000", "reportedCurrency": "USD", "retainedEarnings": "2178263000", "totalLiabilities": "22223426000", "otherCurrentAssets": "24075000", "totalCurrentAssets": "3658317000", "currentLongTermDebt": "None", "longTermInvestments": "7867426000", "shortTermInvestments": "2472553000", "currentNetReceivables": "176466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20356292000", "currentAccountsPayable": "27580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278897000", "shortLongTermDebtTotal": "699891000", "totalShareholderEquity": "1791183000", "capitalLeaseObligations": "99891000", "otherCurrentLiabilities": "20711257000", "totalCurrentLiabilities": "20788837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1434589000", "cashAndShortTermInvestments": "985223000", "commonStockSharesOutstanding": "39980931", "intangibleAssetsExcludingGoodwill": "18362000", "cashAndCashEquivalentsAtCarryingValue": "985223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53345000", "profitLoss": "None", "dividendPayout": "33532000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38490000", "capitalExpenditures": "17162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249355000", "cashflowFromInvestment": "-71305000", "stockBasedCompensation": "4163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 261645000, "cost_of_revenue": 92102000, "gross_profit": 169543000, "ebit": 60445000, "ebitda": 68034000, "pretax_income": 60445000, "tax_provision": 12808000, "net_income": 47637000, "net_income_to_common": 47637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768683000, "total_current_assets": 3277268000, "total_assets": 23709752000, "short_term_debt": 50000000, "long_term_debt": 558226000, "total_debt": 608226000, "total_liabilities": 21966645000, "total_equity": 1743107000, "shares_outstanding": 39895000, "goodwill_and_intangibles": 49879000 }, "cash_flow": { "operating_cash_flow": 81656000, "capital_expenditure": 9045000, "free_cash_flow": 90701000, "dividends_paid": 33513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229277, "ticker_id": 535, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60445000", "ebitda": "68034000", "netIncome": "47637000", "grossProfit": "169543000", "depreciation": "None", "totalRevenue": "261645000", "costOfRevenue": "92102000", "interestIncome": "218535000", "incomeBeforeTax": "60445000", "interestExpense": "88852000", "operatingIncome": "60445000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12808000", "reportedCurrency": "USD", "netInterestIncome": "129683000", "nonInterestIncome": "None", "operatingExpenses": "109098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7589000", "sellingGeneralAndAdministrative": "64948000", "netIncomeFromContinuingOperations": "47637000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "23709752000", "longTermDebt": "558226000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18362000", "reportedCurrency": "USD", "retainedEarnings": "2158450000", "totalLiabilities": "21966645000", "otherCurrentAssets": "21874000", "totalCurrentAssets": "3277268000", "currentLongTermDebt": "None", "longTermInvestments": "7807779000", "shortTermInvestments": "2314024000", "currentNetReceivables": "172687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20432484000", "currentAccountsPayable": "26732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275815000", "shortLongTermDebtTotal": "700607000", "totalShareholderEquity": "1743107000", "capitalLeaseObligations": "100607000", "otherCurrentLiabilities": "20798914000", "totalCurrentLiabilities": "20875646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090999000", "cashAndShortTermInvestments": "768683000", "commonStockSharesOutstanding": "39895000", "intangibleAssetsExcludingGoodwill": "18362000", "cashAndCashEquivalentsAtCarryingValue": "768683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47637000", "profitLoss": "None", "dividendPayout": "33513000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81656000", "capitalExpenditures": "9045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241832000", "cashflowFromInvestment": "-6341000", "stockBasedCompensation": "3837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261645000, "cost_of_revenue": 92102000, "gross_profit": 169543000, "research_and_development": null, "selling_general_admin": 64948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60445000, "depreciation_amortisation": 7589000, "ebitda": 68034000, "interest_expense": 88852000, "interest_income": null, "other_non_operating": null, "pretax_income": 60445000, "tax_provision": 12808000, "effective_tax_rate": null, "net_income": 47637000, "net_income_continuing_ops": 47637000, "net_income_to_common": 47637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 768683000, "short_term_investments": 2314024000, "net_receivables": 172687000, "inventory": null, "other_current_assets": null, "total_current_assets": 3277268000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 18362000, "goodwill_and_intangibles": 49879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20432484000, "total_assets": 23709752000, "short_term_debt": 50000000, "accounts_payable": 26732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20875646000, "long_term_debt": 558226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090999000, "total_liabilities": 21966645000, "total_debt": 608226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2158450000, "total_equity": 1743107000, "shares_outstanding": 39895000, "operating_cash_flow": 81656000, "stock_based_compensation": 3837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6341000, "dividends_paid": 33513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241832000, "free_cash_flow": 90701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60445000", "ebitda": "68034000", "netIncome": "47637000", "grossProfit": "169543000", "depreciation": "None", "totalRevenue": "261645000", "costOfRevenue": "92102000", "interestIncome": "218535000", "incomeBeforeTax": "60445000", "interestExpense": "88852000", "operatingIncome": "60445000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12808000", "reportedCurrency": "USD", "netInterestIncome": "129683000", "nonInterestIncome": "None", "operatingExpenses": "109098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7589000", "sellingGeneralAndAdministrative": "64948000", "netIncomeFromContinuingOperations": "47637000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "23709752000", "longTermDebt": "558226000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18362000", "reportedCurrency": "USD", "retainedEarnings": "2158450000", "totalLiabilities": "21966645000", "otherCurrentAssets": "21874000", "totalCurrentAssets": "3277268000", "currentLongTermDebt": "None", "longTermInvestments": "7807779000", "shortTermInvestments": "2314024000", "currentNetReceivables": "172687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20432484000", "currentAccountsPayable": "26732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275815000", "shortLongTermDebtTotal": "700607000", "totalShareholderEquity": "1743107000", "capitalLeaseObligations": "100607000", "otherCurrentLiabilities": "20798914000", "totalCurrentLiabilities": "20875646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090999000", "cashAndShortTermInvestments": "768683000", "commonStockSharesOutstanding": "39895000", "intangibleAssetsExcludingGoodwill": "18362000", "cashAndCashEquivalentsAtCarryingValue": "768683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47637000", "profitLoss": "None", "dividendPayout": "33513000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81656000", "capitalExpenditures": "9045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241832000", "cashflowFromInvestment": "-6341000", "stockBasedCompensation": "3837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 256603000, "cost_of_revenue": 91729000, "gross_profit": 164874000, "ebit": 56156000, "ebitda": 63723000, "pretax_income": 56156000, "tax_provision": 12171000, "net_income": 43985000, "net_income_to_common": 43985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 935200000, "total_current_assets": 3200535000, "total_assets": 23885056000, "short_term_debt": 50000000, "long_term_debt": 550000000, "total_debt": 600000000, "total_liabilities": 22180121000, "total_equity": 1704935000, "shares_outstanding": 39876000, "goodwill_and_intangibles": 50287000 }, "cash_flow": { "operating_cash_flow": 18344000, "capital_expenditure": 8117000, "free_cash_flow": 26461000, "dividends_paid": 33497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229278, "ticker_id": 535, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56156000", "ebitda": "63723000", "netIncome": "43985000", "grossProfit": "164874000", "depreciation": "None", "totalRevenue": "256603000", "costOfRevenue": "91729000", "interestIncome": "214286000", "incomeBeforeTax": "56156000", "interestExpense": "88479000", "operatingIncome": "56156000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12171000", "reportedCurrency": "USD", "netInterestIncome": "125807000", "nonInterestIncome": "None", "operatingExpenses": "108718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7567000", "sellingGeneralAndAdministrative": "64526000", "netIncomeFromContinuingOperations": "43985000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "586000", "currentDebt": "None", "investments": "None", "totalAssets": "23885056000", "longTermDebt": "550000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18770000", "reportedCurrency": "USD", "retainedEarnings": "2144326000", "totalLiabilities": "22180121000", "otherCurrentAssets": "23718000", "totalCurrentAssets": "3200535000", "currentLongTermDebt": "None", "longTermInvestments": "7654556000", "shortTermInvestments": "2065840000", "currentNetReceivables": "175777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20684521000", "currentAccountsPayable": "23261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271435000", "shortLongTermDebtTotal": "700517000", "totalShareholderEquity": "1704935000", "capitalLeaseObligations": "100517000", "otherCurrentLiabilities": "21008217000", "totalCurrentLiabilities": "21081478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098643000", "cashAndShortTermInvestments": "935200000", "commonStockSharesOutstanding": "39876000", "intangibleAssetsExcludingGoodwill": "18770000", "cashAndCashEquivalentsAtCarryingValue": "935200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43985000", "profitLoss": "None", "dividendPayout": "33497000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18344000", "capitalExpenditures": "8117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289660000", "cashflowFromInvestment": "-136375000", "stockBasedCompensation": "3680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256603000, "cost_of_revenue": 91729000, "gross_profit": 164874000, "research_and_development": null, "selling_general_admin": 64526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56156000, "depreciation_amortisation": 7567000, "ebitda": 63723000, "interest_expense": 88479000, "interest_income": null, "other_non_operating": null, "pretax_income": 56156000, "tax_provision": 12171000, "effective_tax_rate": null, "net_income": 43985000, "net_income_continuing_ops": 43985000, "net_income_to_common": 43985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 935200000, "short_term_investments": 2065840000, "net_receivables": 175777000, "inventory": null, "other_current_assets": null, "total_current_assets": 3200535000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 18770000, "goodwill_and_intangibles": 50287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20684521000, "total_assets": 23885056000, "short_term_debt": 50000000, "accounts_payable": 23261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21081478000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098643000, "total_liabilities": 22180121000, "total_debt": 600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2144326000, "total_equity": 1704935000, "shares_outstanding": 39876000, "operating_cash_flow": 18344000, "stock_based_compensation": 3680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136375000, "dividends_paid": 33497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289660000, "free_cash_flow": 26461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56156000", "ebitda": "63723000", "netIncome": "43985000", "grossProfit": "164874000", "depreciation": "None", "totalRevenue": "256603000", "costOfRevenue": "91729000", "interestIncome": "214286000", "incomeBeforeTax": "56156000", "interestExpense": "88479000", "operatingIncome": "56156000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12171000", "reportedCurrency": "USD", "netInterestIncome": "125807000", "nonInterestIncome": "None", "operatingExpenses": "108718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7567000", "sellingGeneralAndAdministrative": "64526000", "netIncomeFromContinuingOperations": "43985000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "586000", "currentDebt": "None", "investments": "None", "totalAssets": "23885056000", "longTermDebt": "550000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18770000", "reportedCurrency": "USD", "retainedEarnings": "2144326000", "totalLiabilities": "22180121000", "otherCurrentAssets": "23718000", "totalCurrentAssets": "3200535000", "currentLongTermDebt": "None", "longTermInvestments": "7654556000", "shortTermInvestments": "2065840000", "currentNetReceivables": "175777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20684521000", "currentAccountsPayable": "23261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271435000", "shortLongTermDebtTotal": "700517000", "totalShareholderEquity": "1704935000", "capitalLeaseObligations": "100517000", "otherCurrentLiabilities": "21008217000", "totalCurrentLiabilities": "21081478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098643000", "cashAndShortTermInvestments": "935200000", "commonStockSharesOutstanding": "39876000", "intangibleAssetsExcludingGoodwill": "18770000", "cashAndCashEquivalentsAtCarryingValue": "935200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43985000", "profitLoss": "None", "dividendPayout": "33497000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18344000", "capitalExpenditures": "8117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289660000", "cashflowFromInvestment": "-136375000", "stockBasedCompensation": "3680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 260504000, "cost_of_revenue": 102789000, "gross_profit": 157715000, "ebit": 51544000, "ebitda": 58926000, "pretax_income": 51544000, "tax_provision": 12382000, "net_income": 39162000, "net_income_to_common": 39162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763571000, "total_current_assets": 2810696000, "total_assets": 23601114000, "short_term_debt": 100000000, "long_term_debt": 550000000, "total_debt": 650000000, "total_liabilities": 21933340000, "total_equity": 1667774000, "shares_outstanding": 39700000, "goodwill_and_intangibles": 50716000 }, "cash_flow": { "operating_cash_flow": 93512000, "capital_expenditure": 2807000, "free_cash_flow": 96319000, "dividends_paid": 33373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229279, "ticker_id": 535, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51544000", "ebitda": "58926000", "netIncome": "39162000", "grossProfit": "157715000", "depreciation": "None", "totalRevenue": "260504000", "costOfRevenue": "102789000", "interestIncome": "219217000", "incomeBeforeTax": "51544000", "interestExpense": "99039000", "operatingIncome": "51544000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12382000", "reportedCurrency": "USD", "netInterestIncome": "120178000", "nonInterestIncome": "None", "operatingExpenses": "106171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7382000", "sellingGeneralAndAdministrative": "60501000", "netIncomeFromContinuingOperations": "39162000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "23601114000", "longTermDebt": "550000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19199000", "reportedCurrency": "USD", "retainedEarnings": "2133838000", "totalLiabilities": "21933340000", "otherCurrentAssets": "22623000", "totalCurrentAssets": "2810696000", "currentLongTermDebt": "None", "longTermInvestments": "7541273000", "shortTermInvestments": "1852398000", "currentNetReceivables": "172104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20790418000", "currentAccountsPayable": "34799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264645000", "shortLongTermDebtTotal": "747068000", "totalShareholderEquity": "1667774000", "capitalLeaseObligations": "97068000", "otherCurrentLiabilities": "20633037000", "totalCurrentLiabilities": "20767836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1165504000", "cashAndShortTermInvestments": "763571000", "commonStockSharesOutstanding": "39700000", "intangibleAssetsExcludingGoodwill": "19199000", "cashAndCashEquivalentsAtCarryingValue": "763571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39162000", "profitLoss": "None", "dividendPayout": "33373000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93512000", "capitalExpenditures": "2807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378013000", "cashflowFromInvestment": "-224691000", "stockBasedCompensation": "3393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260504000, "cost_of_revenue": 102789000, "gross_profit": 157715000, "research_and_development": null, "selling_general_admin": 60501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51544000, "depreciation_amortisation": 7382000, "ebitda": 58926000, "interest_expense": 99039000, "interest_income": null, "other_non_operating": null, "pretax_income": 51544000, "tax_provision": 12382000, "effective_tax_rate": null, "net_income": 39162000, "net_income_continuing_ops": 39162000, "net_income_to_common": 39162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763571000, "short_term_investments": 1852398000, "net_receivables": 172104000, "inventory": null, "other_current_assets": null, "total_current_assets": 2810696000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 19199000, "goodwill_and_intangibles": 50716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20790418000, "total_assets": 23601114000, "short_term_debt": 100000000, "accounts_payable": 34799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20767836000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1165504000, "total_liabilities": 21933340000, "total_debt": 650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2133838000, "total_equity": 1667774000, "shares_outstanding": 39700000, "operating_cash_flow": 93512000, "stock_based_compensation": 3393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224691000, "dividends_paid": 33373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -378013000, "free_cash_flow": 96319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51544000", "ebitda": "58926000", "netIncome": "39162000", "grossProfit": "157715000", "depreciation": "None", "totalRevenue": "260504000", "costOfRevenue": "102789000", "interestIncome": "219217000", "incomeBeforeTax": "51544000", "interestExpense": "99039000", "operatingIncome": "51544000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12382000", "reportedCurrency": "USD", "netInterestIncome": "120178000", "nonInterestIncome": "None", "operatingExpenses": "106171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7382000", "sellingGeneralAndAdministrative": "60501000", "netIncomeFromContinuingOperations": "39162000" }, "balance": { "goodwill": "31517000", "inventory": "None", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "23601114000", "longTermDebt": "550000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19199000", "reportedCurrency": "USD", "retainedEarnings": "2133838000", "totalLiabilities": "21933340000", "otherCurrentAssets": "22623000", "totalCurrentAssets": "2810696000", "currentLongTermDebt": "None", "longTermInvestments": "7541273000", "shortTermInvestments": "1852398000", "currentNetReceivables": "172104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20790418000", "currentAccountsPayable": "34799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264645000", "shortLongTermDebtTotal": "747068000", "totalShareholderEquity": "1667774000", "capitalLeaseObligations": "97068000", "otherCurrentLiabilities": "20633037000", "totalCurrentLiabilities": "20767836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1165504000", "cashAndShortTermInvestments": "763571000", "commonStockSharesOutstanding": "39700000", "intangibleAssetsExcludingGoodwill": "19199000", "cashAndCashEquivalentsAtCarryingValue": "763571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39162000", "profitLoss": "None", "dividendPayout": "33373000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93512000", "capitalExpenditures": "2807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378013000", "cashflowFromInvestment": "-224691000", "stockBasedCompensation": "3393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 264056000, "cost_of_revenue": 106030000, "gross_profit": 158026000, "ebit": 52636000, "ebitda": 60520000, "pretax_income": 52636000, "tax_provision": 12278000, "net_income": 40358000, "net_income_to_common": 40358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279909000, "total_current_assets": 2131504000, "total_assets": 23799174000, "short_term_debt": 100490000, "long_term_debt": 550000000, "total_debt": 650490000, "total_liabilities": 22133700000, "total_equity": 1665474000, "shares_outstanding": 39736000, "goodwill_and_intangibles": 51088000 }, "cash_flow": { "operating_cash_flow": -19226000, "capital_expenditure": 4634000, "free_cash_flow": -14592000, "dividends_paid": 31529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229281, "ticker_id": 535, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52636000", "ebitda": "60520000", "netIncome": "40358000", "grossProfit": "158026000", "depreciation": "None", "totalRevenue": "264056000", "costOfRevenue": "106030000", "interestIncome": "220648000", "incomeBeforeTax": "52636000", "interestExpense": "103030000", "operatingIncome": "52636000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12278000", "reportedCurrency": "USD", "netInterestIncome": "117618000", "nonInterestIncome": "None", "operatingExpenses": "105390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7884000", "sellingGeneralAndAdministrative": "61981000", "netIncomeFromContinuingOperations": "40358000" }, "balance": { "goodwill": "31517000", "inventory": "-1341964000", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "23799174000", "longTermDebt": "550000000", "shortTermDebt": "100490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19571000", "reportedCurrency": "USD", "retainedEarnings": "2127585000", "totalLiabilities": "22133700000", "otherCurrentAssets": "22288000", "totalCurrentAssets": "2131504000", "currentLongTermDebt": "None", "longTermInvestments": "7481824000", "shortTermInvestments": "1684870000", "currentNetReceivables": "144437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21667670000", "currentAccountsPayable": "40434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273635000", "shortLongTermDebtTotal": "749143000", "totalShareholderEquity": "1665474000", "capitalLeaseObligations": "98653000", "otherCurrentLiabilities": "20976600000", "totalCurrentLiabilities": "21119246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1014454000", "cashAndShortTermInvestments": "279909000", "commonStockSharesOutstanding": "39736000", "intangibleAssetsExcludingGoodwill": "19571000", "cashAndCashEquivalentsAtCarryingValue": "279909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40358000", "profitLoss": "None", "dividendPayout": "31529000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19226000", "capitalExpenditures": "4634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539439000", "cashflowFromInvestment": "-172788000", "stockBasedCompensation": "3546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264056000, "cost_of_revenue": 106030000, "gross_profit": 158026000, "research_and_development": null, "selling_general_admin": 61981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52636000, "depreciation_amortisation": 7884000, "ebitda": 60520000, "interest_expense": 103030000, "interest_income": null, "other_non_operating": null, "pretax_income": 52636000, "tax_provision": 12278000, "effective_tax_rate": null, "net_income": 40358000, "net_income_continuing_ops": 40358000, "net_income_to_common": 40358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279909000, "short_term_investments": 1684870000, "net_receivables": 144437000, "inventory": -1341964000, "other_current_assets": null, "total_current_assets": 2131504000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 19571000, "goodwill_and_intangibles": 51088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21667670000, "total_assets": 23799174000, "short_term_debt": 100490000, "accounts_payable": 40434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21119246000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1014454000, "total_liabilities": 22133700000, "total_debt": 650490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2127585000, "total_equity": 1665474000, "shares_outstanding": 39736000, "operating_cash_flow": -19226000, "stock_based_compensation": 3546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172788000, "dividends_paid": 31529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 539439000, "free_cash_flow": -14592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52636000", "ebitda": "60520000", "netIncome": "40358000", "grossProfit": "158026000", "depreciation": "None", "totalRevenue": "264056000", "costOfRevenue": "106030000", "interestIncome": "220648000", "incomeBeforeTax": "52636000", "interestExpense": "103030000", "operatingIncome": "52636000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12278000", "reportedCurrency": "USD", "netInterestIncome": "117618000", "nonInterestIncome": "None", "operatingExpenses": "105390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7884000", "sellingGeneralAndAdministrative": "61981000", "netIncomeFromContinuingOperations": "40358000" }, "balance": { "goodwill": "31517000", "inventory": "-1341964000", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "23799174000", "longTermDebt": "550000000", "shortTermDebt": "100490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19571000", "reportedCurrency": "USD", "retainedEarnings": "2127585000", "totalLiabilities": "22133700000", "otherCurrentAssets": "22288000", "totalCurrentAssets": "2131504000", "currentLongTermDebt": "None", "longTermInvestments": "7481824000", "shortTermInvestments": "1684870000", "currentNetReceivables": "144437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21667670000", "currentAccountsPayable": "40434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273635000", "shortLongTermDebtTotal": "749143000", "totalShareholderEquity": "1665474000", "capitalLeaseObligations": "98653000", "otherCurrentLiabilities": "20976600000", "totalCurrentLiabilities": "21119246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1014454000", "cashAndShortTermInvestments": "279909000", "commonStockSharesOutstanding": "39736000", "intangibleAssetsExcludingGoodwill": "19571000", "cashAndCashEquivalentsAtCarryingValue": "279909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40358000", "profitLoss": "None", "dividendPayout": "31529000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19226000", "capitalExpenditures": "4634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539439000", "cashflowFromInvestment": "-172788000", "stockBasedCompensation": "3546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 253972000, "cost_of_revenue": 101084000, "gross_profit": 152888000, "ebit": 45307000, "ebitda": 53314000, "pretax_income": 45307000, "tax_provision": 11224000, "net_income": 34083000, "net_income_to_common": 34083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301249000, "total_current_assets": 1914350000, "total_assets": 23300768000, "short_term_debt": 100490000, "long_term_debt": 550000000, "total_debt": 650490000, "total_liabilities": 21687919000, "total_equity": 1612849000, "shares_outstanding": 39619000, "goodwill_and_intangibles": 51471000 }, "cash_flow": { "operating_cash_flow": 45726000, "capital_expenditure": 4992000, "free_cash_flow": 50718000, "dividends_paid": 30030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229282, "ticker_id": 535, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45307000", "ebitda": "53314000", "netIncome": "34083000", "grossProfit": "152888000", "depreciation": "None", "totalRevenue": "253972000", "costOfRevenue": "101084000", "interestIncome": "213530000", "incomeBeforeTax": "45307000", "interestExpense": "98684000", "operatingIncome": "45307000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11224000", "reportedCurrency": "USD", "netInterestIncome": "114846000", "nonInterestIncome": "None", "operatingExpenses": "107581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8007000", "sellingGeneralAndAdministrative": "64203000", "netIncomeFromContinuingOperations": "34083000" }, "balance": { "goodwill": "31517000", "inventory": "-70813000", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "23300768000", "longTermDebt": "550000000", "shortTermDebt": "100490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19954000", "reportedCurrency": "USD", "retainedEarnings": "2119140000", "totalLiabilities": "21687919000", "otherCurrentAssets": "23248000", "totalCurrentAssets": "1914350000", "currentLongTermDebt": "None", "longTermInvestments": "7316786000", "shortTermInvestments": "1446779000", "currentNetReceivables": "143074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21386418000", "currentAccountsPayable": "37278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753990000", "totalShareholderEquity": "1612849000", "capitalLeaseObligations": "103500000", "otherCurrentLiabilities": "20403213000", "totalCurrentLiabilities": "20546270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1141649000", "cashAndShortTermInvestments": "301249000", "commonStockSharesOutstanding": "39619000", "intangibleAssetsExcludingGoodwill": "19954000", "cashAndCashEquivalentsAtCarryingValue": "301249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34083000", "profitLoss": "None", "dividendPayout": "30030000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45726000", "capitalExpenditures": "4992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187830000", "cashflowFromInvestment": "175921000", "stockBasedCompensation": "3475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253972000, "cost_of_revenue": 101084000, "gross_profit": 152888000, "research_and_development": null, "selling_general_admin": 64203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45307000, "depreciation_amortisation": 8007000, "ebitda": 53314000, "interest_expense": 98684000, "interest_income": null, "other_non_operating": null, "pretax_income": 45307000, "tax_provision": 11224000, "effective_tax_rate": null, "net_income": 34083000, "net_income_continuing_ops": 34083000, "net_income_to_common": 34083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301249000, "short_term_investments": 1446779000, "net_receivables": 143074000, "inventory": -70813000, "other_current_assets": null, "total_current_assets": 1914350000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 19954000, "goodwill_and_intangibles": 51471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21386418000, "total_assets": 23300768000, "short_term_debt": 100490000, "accounts_payable": 37278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20546270000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141649000, "total_liabilities": 21687919000, "total_debt": 650490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2119140000, "total_equity": 1612849000, "shares_outstanding": 39619000, "operating_cash_flow": 45726000, "stock_based_compensation": 3475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 175921000, "dividends_paid": 30030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187830000, "free_cash_flow": 50718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45307000", "ebitda": "53314000", "netIncome": "34083000", "grossProfit": "152888000", "depreciation": "None", "totalRevenue": "253972000", "costOfRevenue": "101084000", "interestIncome": "213530000", "incomeBeforeTax": "45307000", "interestExpense": "98684000", "operatingIncome": "45307000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11224000", "reportedCurrency": "USD", "netInterestIncome": "114846000", "nonInterestIncome": "None", "operatingExpenses": "107581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8007000", "sellingGeneralAndAdministrative": "64203000", "netIncomeFromContinuingOperations": "34083000" }, "balance": { "goodwill": "31517000", "inventory": "-70813000", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "23300768000", "longTermDebt": "550000000", "shortTermDebt": "100490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19954000", "reportedCurrency": "USD", "retainedEarnings": "2119140000", "totalLiabilities": "21687919000", "otherCurrentAssets": "23248000", "totalCurrentAssets": "1914350000", "currentLongTermDebt": "None", "longTermInvestments": "7316786000", "shortTermInvestments": "1446779000", "currentNetReceivables": "143074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21386418000", "currentAccountsPayable": "37278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753990000", "totalShareholderEquity": "1612849000", "capitalLeaseObligations": "103500000", "otherCurrentLiabilities": "20403213000", "totalCurrentLiabilities": "20546270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1141649000", "cashAndShortTermInvestments": "301249000", "commonStockSharesOutstanding": "39619000", "intangibleAssetsExcludingGoodwill": "19954000", "cashAndCashEquivalentsAtCarryingValue": "301249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34083000", "profitLoss": "None", "dividendPayout": "30030000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45726000", "capitalExpenditures": "4992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187830000", "cashflowFromInvestment": "175921000", "stockBasedCompensation": "3475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 250976000, "cost_of_revenue": 98418000, "gross_profit": 152558000, "ebit": 48364000, "ebitda": 56613000, "pretax_income": 48364000, "tax_provision": 11973000, "net_income": 36391000, "net_income_to_common": 36391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218032000, "total_current_assets": 1885509000, "total_assets": 23420860000, "short_term_debt": 150490000, "long_term_debt": 550000000, "total_debt": 700490000, "total_liabilities": 21984883000, "total_equity": 1435977000, "shares_outstanding": 39626000, "goodwill_and_intangibles": 51939000 }, "cash_flow": { "operating_cash_flow": 55338000, "capital_expenditure": 2860000, "free_cash_flow": 58198000, "dividends_paid": 30025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229283, "ticker_id": 535, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48364000", "ebitda": "56613000", "netIncome": "36391000", "grossProfit": "152558000", "depreciation": "None", "totalRevenue": "250976000", "costOfRevenue": "98418000", "interestIncome": "210356000", "incomeBeforeTax": "48364000", "interestExpense": "96418000", "operatingIncome": "48364000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11973000", "reportedCurrency": "USD", "netInterestIncome": "113938000", "nonInterestIncome": "None", "operatingExpenses": "104194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8249000", "sellingGeneralAndAdministrative": "61829000", "netIncomeFromContinuingOperations": "36391000" }, "balance": { "goodwill": "31517000", "inventory": "-1144695000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "23420860000", "longTermDebt": "550000000", "shortTermDebt": "150490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20422000", "reportedCurrency": "USD", "retainedEarnings": "2114729000", "totalLiabilities": "21984883000", "otherCurrentAssets": "22963000", "totalCurrentAssets": "1885509000", "currentLongTermDebt": "None", "longTermInvestments": "7467899000", "shortTermInvestments": "1501836000", "currentNetReceivables": "142678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21535351000", "currentAccountsPayable": "37081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "804757000", "totalShareholderEquity": "1435977000", "capitalLeaseObligations": "104267000", "otherCurrentLiabilities": "20669208000", "totalCurrentLiabilities": "20864157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1120726000", "cashAndShortTermInvestments": "218032000", "commonStockSharesOutstanding": "39626000", "intangibleAssetsExcludingGoodwill": "20422000", "cashAndCashEquivalentsAtCarryingValue": "218032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36391000", "profitLoss": "None", "dividendPayout": "30025000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55338000", "capitalExpenditures": "2860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-410406000", "cashflowFromInvestment": "245645000", "stockBasedCompensation": "4030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250976000, "cost_of_revenue": 98418000, "gross_profit": 152558000, "research_and_development": null, "selling_general_admin": 61829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48364000, "depreciation_amortisation": 8249000, "ebitda": 56613000, "interest_expense": 96418000, "interest_income": null, "other_non_operating": null, "pretax_income": 48364000, "tax_provision": 11973000, "effective_tax_rate": null, "net_income": 36391000, "net_income_continuing_ops": 36391000, "net_income_to_common": 36391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218032000, "short_term_investments": 1501836000, "net_receivables": 142678000, "inventory": -1144695000, "other_current_assets": null, "total_current_assets": 1885509000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 20422000, "goodwill_and_intangibles": 51939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21535351000, "total_assets": 23420860000, "short_term_debt": 150490000, "accounts_payable": 37081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20864157000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1120726000, "total_liabilities": 21984883000, "total_debt": 700490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2114729000, "total_equity": 1435977000, "shares_outstanding": 39626000, "operating_cash_flow": 55338000, "stock_based_compensation": 4030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 245645000, "dividends_paid": 30025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -410406000, "free_cash_flow": 58198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48364000", "ebitda": "56613000", "netIncome": "36391000", "grossProfit": "152558000", "depreciation": "None", "totalRevenue": "250976000", "costOfRevenue": "98418000", "interestIncome": "210356000", "incomeBeforeTax": "48364000", "interestExpense": "96418000", "operatingIncome": "48364000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11973000", "reportedCurrency": "USD", "netInterestIncome": "113938000", "nonInterestIncome": "None", "operatingExpenses": "104194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8249000", "sellingGeneralAndAdministrative": "61829000", "netIncomeFromContinuingOperations": "36391000" }, "balance": { "goodwill": "31517000", "inventory": "-1144695000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "23420860000", "longTermDebt": "550000000", "shortTermDebt": "150490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20422000", "reportedCurrency": "USD", "retainedEarnings": "2114729000", "totalLiabilities": "21984883000", "otherCurrentAssets": "22963000", "totalCurrentAssets": "1885509000", "currentLongTermDebt": "None", "longTermInvestments": "7467899000", "shortTermInvestments": "1501836000", "currentNetReceivables": "142678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21535351000", "currentAccountsPayable": "37081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "804757000", "totalShareholderEquity": "1435977000", "capitalLeaseObligations": "104267000", "otherCurrentLiabilities": "20669208000", "totalCurrentLiabilities": "20864157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1120726000", "cashAndShortTermInvestments": "218032000", "commonStockSharesOutstanding": "39626000", "intangibleAssetsExcludingGoodwill": "20422000", "cashAndCashEquivalentsAtCarryingValue": "218032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36391000", "profitLoss": "None", "dividendPayout": "30025000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55338000", "capitalExpenditures": "2860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-410406000", "cashflowFromInvestment": "245645000", "stockBasedCompensation": "4030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 251007000, "cost_of_revenue": 97062000, "gross_profit": 153945000, "ebit": 39606000, "ebitda": 47562000, "pretax_income": 39606000, "tax_provision": 9210000, "net_income": 30396000, "net_income_to_common": 30396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000944000, "total_current_assets": 3569349000, "total_assets": 23733296000, "short_term_debt": 150490000, "long_term_debt": 550000000, "total_debt": 700490000, "total_liabilities": 22319054000, "total_equity": 1414242000, "shares_outstanding": 39539000, "goodwill_and_intangibles": 52397000 }, "cash_flow": { "operating_cash_flow": 25651000, "capital_expenditure": 3866000, "free_cash_flow": 29517000, "dividends_paid": 29940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229284, "ticker_id": 535, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39606000", "ebitda": "47562000", "netIncome": "30396000", "grossProfit": "153945000", "depreciation": "None", "totalRevenue": "251007000", "costOfRevenue": "97062000", "interestIncome": "210347000", "incomeBeforeTax": "39606000", "interestExpense": "94562000", "operatingIncome": "39606000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9210000", "reportedCurrency": "USD", "netInterestIncome": "115785000", "nonInterestIncome": "None", "operatingExpenses": "114339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7956000", "sellingGeneralAndAdministrative": "57836000", "netIncomeFromContinuingOperations": "30396000" }, "balance": { "goodwill": "31517000", "inventory": "241546000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "23733296000", "longTermDebt": "550000000", "shortTermDebt": "150490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20880000", "reportedCurrency": "USD", "retainedEarnings": "2107569000", "totalLiabilities": "22319054000", "otherCurrentAssets": "18237000", "totalCurrentAssets": "3569349000", "currentLongTermDebt": "None", "longTermInvestments": "7615126000", "shortTermInvestments": "2408933000", "currentNetReceivables": "141235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20163947000", "currentAccountsPayable": "41023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "805373000", "totalShareholderEquity": "1414242000", "capitalLeaseObligations": "104883000", "otherCurrentLiabilities": "21047409000", "totalCurrentLiabilities": "21246558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072496000", "cashAndShortTermInvestments": "1000944000", "commonStockSharesOutstanding": "39539000", "intangibleAssetsExcludingGoodwill": "20880000", "cashAndCashEquivalentsAtCarryingValue": "1000944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30396000", "profitLoss": "None", "dividendPayout": "29940000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25651000", "capitalExpenditures": "3866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223990000", "cashflowFromInvestment": "99077000", "stockBasedCompensation": "3677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251007000, "cost_of_revenue": 97062000, "gross_profit": 153945000, "research_and_development": null, "selling_general_admin": 57836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39606000, "depreciation_amortisation": 7956000, "ebitda": 47562000, "interest_expense": 94562000, "interest_income": null, "other_non_operating": null, "pretax_income": 39606000, "tax_provision": 9210000, "effective_tax_rate": null, "net_income": 30396000, "net_income_continuing_ops": 30396000, "net_income_to_common": 30396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000944000, "short_term_investments": 2408933000, "net_receivables": 141235000, "inventory": 241546000, "other_current_assets": null, "total_current_assets": 3569349000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 20880000, "goodwill_and_intangibles": 52397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20163947000, "total_assets": 23733296000, "short_term_debt": 150490000, "accounts_payable": 41023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21246558000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1072496000, "total_liabilities": 22319054000, "total_debt": 700490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2107569000, "total_equity": 1414242000, "shares_outstanding": 39539000, "operating_cash_flow": 25651000, "stock_based_compensation": 3677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99077000, "dividends_paid": 29940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223990000, "free_cash_flow": 29517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39606000", "ebitda": "47562000", "netIncome": "30396000", "grossProfit": "153945000", "depreciation": "None", "totalRevenue": "251007000", "costOfRevenue": "97062000", "interestIncome": "210347000", "incomeBeforeTax": "39606000", "interestExpense": "94562000", "operatingIncome": "39606000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9210000", "reportedCurrency": "USD", "netInterestIncome": "115785000", "nonInterestIncome": "None", "operatingExpenses": "114339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7956000", "sellingGeneralAndAdministrative": "57836000", "netIncomeFromContinuingOperations": "30396000" }, "balance": { "goodwill": "31517000", "inventory": "241546000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "23733296000", "longTermDebt": "550000000", "shortTermDebt": "150490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20880000", "reportedCurrency": "USD", "retainedEarnings": "2107569000", "totalLiabilities": "22319054000", "otherCurrentAssets": "18237000", "totalCurrentAssets": "3569349000", "currentLongTermDebt": "None", "longTermInvestments": "7615126000", "shortTermInvestments": "2408933000", "currentNetReceivables": "141235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20163947000", "currentAccountsPayable": "41023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "805373000", "totalShareholderEquity": "1414242000", "capitalLeaseObligations": "104883000", "otherCurrentLiabilities": "21047409000", "totalCurrentLiabilities": "21246558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072496000", "cashAndShortTermInvestments": "1000944000", "commonStockSharesOutstanding": "39539000", "intangibleAssetsExcludingGoodwill": "20880000", "cashAndCashEquivalentsAtCarryingValue": "1000944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30396000", "profitLoss": "None", "dividendPayout": "29940000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25651000", "capitalExpenditures": "3866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223990000", "cashflowFromInvestment": "99077000", "stockBasedCompensation": "3677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 245925000, "cost_of_revenue": 93008000, "gross_profit": 152917000, "ebit": 63670000, "ebitda": 71372000, "pretax_income": 63670000, "tax_provision": 15767000, "net_income": 47903000, "net_income_to_common": 47903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266140000, "total_current_assets": 1972940000, "total_assets": 23549785000, "short_term_debt": 150490000, "long_term_debt": 560217000, "total_debt": 710707000, "total_liabilities": 22185945000, "total_equity": 1363840000, "shares_outstanding": 39421000, "goodwill_and_intangibles": 52790000 }, "cash_flow": { "operating_cash_flow": 143939000, "capital_expenditure": 490000, "free_cash_flow": 144429000, "dividends_paid": 29920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229286, "ticker_id": 535, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63670000", "ebitda": "71372000", "netIncome": "47903000", "grossProfit": "152917000", "depreciation": "None", "totalRevenue": "245925000", "costOfRevenue": "93008000", "interestIncome": "211945000", "incomeBeforeTax": "63670000", "interestExpense": "91008000", "operatingIncome": "63670000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15767000", "reportedCurrency": "USD", "netInterestIncome": "120937000", "nonInterestIncome": "None", "operatingExpenses": "89247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7702000", "sellingGeneralAndAdministrative": "62186000", "netIncomeFromContinuingOperations": "47903000" }, "balance": { "goodwill": "31517000", "inventory": "-761928000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "23549785000", "longTermDebt": "560217000", "shortTermDebt": "150490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21273000", "reportedCurrency": "USD", "retainedEarnings": "2108702000", "totalLiabilities": "22185945000", "otherCurrentAssets": "21611000", "totalCurrentAssets": "1972940000", "currentLongTermDebt": "None", "longTermInvestments": "7475337000", "shortTermInvestments": "1536616000", "currentNetReceivables": "148573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21576845000", "currentAccountsPayable": "33434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282990000", "shortLongTermDebtTotal": "806160000", "totalShareholderEquity": "1363840000", "capitalLeaseObligations": "95453000", "otherCurrentLiabilities": "20795344000", "totalCurrentLiabilities": "20986233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1199712000", "cashAndShortTermInvestments": "266140000", "commonStockSharesOutstanding": "39421000", "intangibleAssetsExcludingGoodwill": "21273000", "cashAndCashEquivalentsAtCarryingValue": "266140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47903000", "profitLoss": "None", "dividendPayout": "29920000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143939000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1509927000", "cashflowFromInvestment": "463718000", "stockBasedCompensation": "4307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245925000, "cost_of_revenue": 93008000, "gross_profit": 152917000, "research_and_development": null, "selling_general_admin": 62186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63670000, "depreciation_amortisation": 7702000, "ebitda": 71372000, "interest_expense": 91008000, "interest_income": null, "other_non_operating": null, "pretax_income": 63670000, "tax_provision": 15767000, "effective_tax_rate": null, "net_income": 47903000, "net_income_continuing_ops": 47903000, "net_income_to_common": 47903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266140000, "short_term_investments": 1536616000, "net_receivables": 148573000, "inventory": -761928000, "other_current_assets": null, "total_current_assets": 1972940000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 21273000, "goodwill_and_intangibles": 52790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21576845000, "total_assets": 23549785000, "short_term_debt": 150490000, "accounts_payable": 33434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20986233000, "long_term_debt": 560217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1199712000, "total_liabilities": 22185945000, "total_debt": 710707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2108702000, "total_equity": 1363840000, "shares_outstanding": 39421000, "operating_cash_flow": 143939000, "stock_based_compensation": 4307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 463718000, "dividends_paid": 29920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1509927000, "free_cash_flow": 144429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63670000", "ebitda": "71372000", "netIncome": "47903000", "grossProfit": "152917000", "depreciation": "None", "totalRevenue": "245925000", "costOfRevenue": "93008000", "interestIncome": "211945000", "incomeBeforeTax": "63670000", "interestExpense": "91008000", "operatingIncome": "63670000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15767000", "reportedCurrency": "USD", "netInterestIncome": "120937000", "nonInterestIncome": "None", "operatingExpenses": "89247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7702000", "sellingGeneralAndAdministrative": "62186000", "netIncomeFromContinuingOperations": "47903000" }, "balance": { "goodwill": "31517000", "inventory": "-761928000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "23549785000", "longTermDebt": "560217000", "shortTermDebt": "150490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21273000", "reportedCurrency": "USD", "retainedEarnings": "2108702000", "totalLiabilities": "22185945000", "otherCurrentAssets": "21611000", "totalCurrentAssets": "1972940000", "currentLongTermDebt": "None", "longTermInvestments": "7475337000", "shortTermInvestments": "1536616000", "currentNetReceivables": "148573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21576845000", "currentAccountsPayable": "33434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282990000", "shortLongTermDebtTotal": "806160000", "totalShareholderEquity": "1363840000", "capitalLeaseObligations": "95453000", "otherCurrentLiabilities": "20795344000", "totalCurrentLiabilities": "20986233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1199712000", "cashAndShortTermInvestments": "266140000", "commonStockSharesOutstanding": "39421000", "intangibleAssetsExcludingGoodwill": "21273000", "cashAndCashEquivalentsAtCarryingValue": "266140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47903000", "profitLoss": "None", "dividendPayout": "29920000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143939000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1509927000", "cashflowFromInvestment": "463718000", "stockBasedCompensation": "4307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "income_statement": { "revenue": 241427000, "cost_of_revenue": 77903000, "gross_profit": 163524000, "ebit": 61067000, "ebitda": 69607000, "pretax_income": 61067000, "tax_provision": 15006000, "net_income": 46061000, "net_income_to_common": 46061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400333000, "total_current_assets": 2211860000, "total_assets": 24947936000, "short_term_debt": 725490000, "long_term_debt": 1760243000, "total_debt": 2485733000, "total_liabilities": 23589657000, "total_equity": 1358279000, "shares_outstanding": 39318000, "goodwill_and_intangibles": 53143000 }, "cash_flow": { "operating_cash_flow": 11590000, "capital_expenditure": 2806000, "free_cash_flow": 14396000, "dividends_paid": 29899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229287, "ticker_id": 535, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:39.732425+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61067000", "ebitda": "69607000", "netIncome": "46061000", "grossProfit": "163524000", "depreciation": "None", "totalRevenue": "241427000", "costOfRevenue": "77903000", "interestIncome": "199751000", "incomeBeforeTax": "61067000", "interestExpense": "75403000", "operatingIncome": "61067000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15006000", "reportedCurrency": "USD", "netInterestIncome": "124348000", "nonInterestIncome": "None", "operatingExpenses": "102457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8540000", "sellingGeneralAndAdministrative": "59348000", "netIncomeFromContinuingOperations": "46061000" }, "balance": { "goodwill": "31517000", "inventory": "-1839714000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "24947936000", "longTermDebt": "1760243000", "shortTermDebt": "725490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21626000", "reportedCurrency": "USD", "retainedEarnings": "2091289000", "totalLiabilities": "23589657000", "otherCurrentAssets": "22483000", "totalCurrentAssets": "2211860000", "currentLongTermDebt": "0", "longTermInvestments": "7869421000", "shortTermInvestments": "1646295000", "currentNetReceivables": "142749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22736076000", "currentAccountsPayable": "26737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289583000", "shortLongTermDebtTotal": "2583501000", "totalShareholderEquity": "1358279000", "capitalLeaseObligations": "97768000", "otherCurrentLiabilities": "20508483000", "totalCurrentLiabilities": "21260842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2328815000", "cashAndShortTermInvestments": "400333000", "commonStockSharesOutstanding": "39318000", "intangibleAssetsExcludingGoodwill": "21626000", "cashAndCashEquivalentsAtCarryingValue": "400333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46061000", "profitLoss": "None", "dividendPayout": "29899000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11590000", "capitalExpenditures": "2806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "913788000", "cashflowFromInvestment": "118946000", "stockBasedCompensation": "4301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241427000, "cost_of_revenue": 77903000, "gross_profit": 163524000, "research_and_development": null, "selling_general_admin": 59348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61067000, "depreciation_amortisation": 8540000, "ebitda": 69607000, "interest_expense": 75403000, "interest_income": null, "other_non_operating": null, "pretax_income": 61067000, "tax_provision": 15006000, "effective_tax_rate": null, "net_income": 46061000, "net_income_continuing_ops": 46061000, "net_income_to_common": 46061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400333000, "short_term_investments": 1646295000, "net_receivables": 142749000, "inventory": -1839714000, "other_current_assets": null, "total_current_assets": 2211860000, "net_ppe": null, "goodwill": 31517000, "intangible_assets": 21626000, "goodwill_and_intangibles": 53143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22736076000, "total_assets": 24947936000, "short_term_debt": 725490000, "accounts_payable": 26737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21260842000, "long_term_debt": 1760243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2328815000, "total_liabilities": 23589657000, "total_debt": 2485733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2091289000, "total_equity": 1358279000, "shares_outstanding": 39318000, "operating_cash_flow": 11590000, "stock_based_compensation": 4301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118946000, "dividends_paid": 29899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 913788000, "free_cash_flow": 14396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61067000", "ebitda": "69607000", "netIncome": "46061000", "grossProfit": "163524000", "depreciation": "None", "totalRevenue": "241427000", "costOfRevenue": "77903000", "interestIncome": "199751000", "incomeBeforeTax": "61067000", "interestExpense": "75403000", "operatingIncome": "61067000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15006000", "reportedCurrency": "USD", "netInterestIncome": "124348000", "nonInterestIncome": "None", "operatingExpenses": "102457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8540000", "sellingGeneralAndAdministrative": "59348000", "netIncomeFromContinuingOperations": "46061000" }, "balance": { "goodwill": "31517000", "inventory": "-1839714000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "24947936000", "longTermDebt": "1760243000", "shortTermDebt": "725490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21626000", "reportedCurrency": "USD", "retainedEarnings": "2091289000", "totalLiabilities": "23589657000", "otherCurrentAssets": "22483000", "totalCurrentAssets": "2211860000", "currentLongTermDebt": "0", "longTermInvestments": "7869421000", "shortTermInvestments": "1646295000", "currentNetReceivables": "142749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22736076000", "currentAccountsPayable": "26737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289583000", "shortLongTermDebtTotal": "2583501000", "totalShareholderEquity": "1358279000", "capitalLeaseObligations": "97768000", "otherCurrentLiabilities": "20508483000", "totalCurrentLiabilities": "21260842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2328815000", "cashAndShortTermInvestments": "400333000", "commonStockSharesOutstanding": "39318000", "intangibleAssetsExcludingGoodwill": "21626000", "cashAndCashEquivalentsAtCarryingValue": "400333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46061000", "profitLoss": "None", "dividendPayout": "29899000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11590000", "capitalExpenditures": "2806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "913788000", "cashflowFromInvestment": "118946000", "stockBasedCompensation": "4301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }