{ "ticker": { "uuid": "942359b5-2864-43ba-98de-554e0211700c", "symbol": "JTC", "name": "JTC PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/942359b5-2864-43ba-98de-554e0211700c/", "api_url": "https://sharemaestro.com/factors/api/tickers/942359b5-2864-43ba-98de-554e0211700c/" }, "ticker_metadata": { "id": 29572, "uuid": "942359b5-2864-43ba-98de-554e0211700c", "symbol": "JTC", "name": "JTC PLC", "asset_type": "equity", "market_cap": 2251286528, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "JTC PLC provides fund, corporate, and private capital services to institutional and private clients in the United Kingdom, Channel Islands, the United States, Caribbean, rest of Europe, and internationally. The company operates in two segments, Institutional Capital Services and Private Capital Services. It offers fund services in a range of asset classes, including real estate, private equity, renewables, hedge, debt, and alternative asset classes, as well as a set of fund administration services. The company also provides company services, entity formation, administration, cash management, and other company secretarial services to small and medium entities, public companies, multinationals, sovereign wealth funds, fund managers, HNW, and UHNW individuals and families; and international and local pension plans, employee share incentive plans, employee ownership plans and deferred compensation plans. In addition, it offers cash management, foreign exchange, and lending services, as well as formation and administration of trusts, companies, partnerships, and other vehicles and structures, including cash and investments. JTC PLC was founded in 1987 and is headquartered in Saint Helier, Jersey.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "942359b5-2864-43ba-98de-554e0211700c", "symbol": "JTC", "name": "JTC PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/942359b5-2864-43ba-98de-554e0211700c/", "api_url": "https://sharemaestro.com/factors/api/tickers/942359b5-2864-43ba-98de-554e0211700c/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.13, "value": 0.03, "quality": 0.31, "momentum": 0.89, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1321, "market_cap": 221397636994, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0002, "shareholder_yield": 0.0001, "roe": -0.0142, "piotroski_f_score": 3, "momentum_12_1": 0.5618, "volatility_252d": 0.331 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.962070+00:00", "batch_id": "" }, "size": { "price_close": 1321, "market_cap": 221397636994, "market_cap_usd": 221397636994, "enterprise_value": 221674156994, "shares_outstanding": 167598514, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 433.817, "ptbv_ratio": 433.817, "ps_ratio": 724.9835, "pcf_ratio": 2813.5422, "pfcf_ratio": 3203.1835, "ev_ebitda": 4703.2623, "ev_ebit": 8721.1487, "ev_sales": 725.889, "ev_fcf": 3207.1842, "earnings_yield": null, "fcf_yield": 0.0003, "price_to_sales": 724.9835, "price_to_book": 433.817, "price_to_cashflow": 2813.5422, "ebitda_to_ev": 0.0002, "sales_yield": 0.0014 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.5724, "operating_margin": 0.0832, "net_margin": -0.0238, "ebitda_margin": 0.1543, "fcf_margin": 0.2263, "roe": -0.0142, "roa": -0.0068, "roic": 0.0242, "roc_greenblatt": null, "asset_turnover": 0.2866, "cash_conversion": -9.5256, "accruals_ratio": -0.0807, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3014, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.164, "external_financing": 0.0017 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.8669, "debt_to_assets": 0.4286, "interest_coverage": 1.0411, "current_ratio": 3.1294, "quick_ratio": 3.1294, "net_debt": 276520000, "local_beta": -0.068, "volatility_252d": 0.331, "volatility_60d": 0.242, "max_drawdown_12m": -0.0632, "risk_adjusted_momentum": 1.6975 }, "growth": { "revenue_growth_1y": 0.1862, "revenue_growth_3y_cagr": 0.2745, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0801, "book_value_growth_1y": 0.0328, "revenue_growth": 0.1862, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0046, "price_return_3m": 0.0177, "price_return_6m": 0.0353, "price_return_9m": 0.131, "price_return_12m": 0.5689, "price_return_12m_ex1m": 0.5618, "momentum_6m": 0.0353, "momentum_12m": 0.5689, "momentum_12_1": 0.5618, "distance_from_52w_high": -0.0286, "distance_from_52w_low": 0.6575, "relative_strength": 0.3958 }, "raw_ttm": { "revenue_ttm": 305383000, "gross_profit_ttm": 174802000, "ebit_ttm": 25418000, "ebitda_ttm": 47132000, "net_income_ttm": -7256000, "eps_diluted_ttm": -0.0433, "operating_cash_flow_ttm": 78690000, "capital_expenditure_ttm": -9572000, "fcf_ttm": 69118000, "dividends_paid_ttm": -19496000, "share_repurchases_ttm": -1831000, "shares_issued_ttm": 0, "interest_expense_ttm": 24415000, "cash_and_equivalents": 180148000, "total_current_assets": 291232000, "total_current_liabilities": 93062000, "net_ppe": null, "total_assets": 1065573000, "total_debt": 456668000, "total_equity": 510348000, "net_working_capital": 25015000, "book_value_per_share": 3.0451, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0451 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 90, "rank_pcf": 93, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 64, "rank_dividend_yield": 54, "rank_shareholder_yield": 58, "rank_total_yield": 67, "rank_roe": 71, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 34, "rank_fcf_margin": 15, "rank_piotroski": 87, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 16 }, "composites": { "value_composite": 97, "quality_composite": 69, "momentum_composite": 11, "growth_composite": 20, "yield_composite": 73, "svqf_composite": 48, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0964, "os_score": 0.13, "value_percentile": 0.03, "quality_percentile": 0.31, "momentum_percentile": 0.89, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8815, "ticker_id": 29572, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.962070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1321, "market_cap": 221397636994, "market_cap_usd": 221397636994, "enterprise_value": 221674156994, "shares_outstanding": 167598514, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 433.81699741, "ptbv_ratio": 433.81699741, "ps_ratio": 724.98350266, "pcf_ratio": 2813.54221622, "pfcf_ratio": 3203.1834977, "ev_ebitda": 4703.2622633, "ev_ebit": 8721.14867393, "ev_sales": 725.88898856, "ev_fcf": 3207.18419216, "earnings_yield": null, "fcf_yield": 0.0003118, "dividend_yield": 8.806e-05, "buyback_yield": 8.27e-06, "shareholder_yield": 9.633e-05, "debt_paydown_yield": 0, "total_yield": 9.633e-05, "gross_margin": 0.57240252, "operating_margin": 0.08323319, "net_margin": -0.02376033, "ebitda_margin": 0.15433734, "fcf_margin": 0.22633218, "roe": -0.01421775, "roa": -0.00680948, "roic": 0.02422706, "roc_greenblatt": null, "asset_turnover": 0.28659041, "cash_conversion": -9.52563396, "accruals_ratio": -0.08065707, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.86692693, "debt_to_assets": 0.42856566, "interest_coverage": 1.0410813, "current_ratio": 3.12944059, "quick_ratio": 3.12944059, "net_debt": 276520000, "revenue_growth_1y": 0.1862298, "revenue_growth_3y_cagr": 0.27452683, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08009476, "book_value_growth_1y": 0.03275334, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.301401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00456274, "price_return_3m": 0.01771957, "price_return_6m": 0.03526646, "price_return_9m": 0.13103701, "price_return_12m": 0.56894434, "price_return_12m_ex1m": 0.56181818, "distance_from_52w_high": -0.02863881, "distance_from_52w_low": 0.65752973, "relative_strength": 0.39580376, "local_beta": -0.068, "volatility_252d": 0.330966, "volatility_60d": 0.242022, "max_drawdown_12m": -0.06319897, "revenue_ttm": 305383000, "gross_profit_ttm": 174802000, "ebit_ttm": 25418000, "ebitda_ttm": 47132000, "net_income_ttm": -7256000, "eps_diluted_ttm": -0.04329394, "operating_cash_flow_ttm": 78690000, "capital_expenditure_ttm": -9572000, "fcf_ttm": 69118000, "dividends_paid_ttm": -19496000, "share_repurchases_ttm": -1831000, "shares_issued_ttm": 0, "interest_expense_ttm": 24415000, "cash_and_equivalents": 180148000, "total_current_assets": 291232000, "total_current_liabilities": 93062000, "net_ppe": null, "total_assets": 1065573000, "total_debt": 456668000, "total_equity": 510348000, "net_working_capital": 25015000, "book_value_per_share": 3.0450628, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0450628, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 90, "rank_pcf": 93, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 64, "rank_dividend_yield": 54, "rank_shareholder_yield": 58, "rank_total_yield": 67, "rank_roe": 71, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 34, "rank_fcf_margin": 15, "rank_piotroski": 87, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 16, "value_composite": 97, "quality_composite": 69, "momentum_composite": 11, "growth_composite": 20, "yield_composite": 73, "svqf_composite": 48, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1321, "os": 0.13, "value": 0.03, "quality": 0.31, "momentum": 0.89, "confidence": 0.516, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0001, "roe": -0.0142, "momentum_12_1": 0.5618, "complete_fields": { "id": 8815, "ticker_id": 29572, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:29.962070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1321, "market_cap": 221397636994, "market_cap_usd": 221397636994, "enterprise_value": 221674156994, "shares_outstanding": 167598514, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 433.81699741, "ptbv_ratio": 433.81699741, "ps_ratio": 724.98350266, "pcf_ratio": 2813.54221622, "pfcf_ratio": 3203.1834977, "ev_ebitda": 4703.2622633, "ev_ebit": 8721.14867393, "ev_sales": 725.88898856, "ev_fcf": 3207.18419216, "earnings_yield": null, "fcf_yield": 0.0003118, "dividend_yield": 8.806e-05, "buyback_yield": 8.27e-06, "shareholder_yield": 9.633e-05, "debt_paydown_yield": 0, "total_yield": 9.633e-05, "gross_margin": 0.57240252, "operating_margin": 0.08323319, "net_margin": -0.02376033, "ebitda_margin": 0.15433734, "fcf_margin": 0.22633218, "roe": -0.01421775, "roa": -0.00680948, "roic": 0.02422706, "roc_greenblatt": null, "asset_turnover": 0.28659041, "cash_conversion": -9.52563396, "accruals_ratio": -0.08065707, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.86692693, "debt_to_assets": 0.42856566, "interest_coverage": 1.0410813, "current_ratio": 3.12944059, "quick_ratio": 3.12944059, "net_debt": 276520000, "revenue_growth_1y": 0.1862298, "revenue_growth_3y_cagr": 0.27452683, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08009476, "book_value_growth_1y": 0.03275334, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.301401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00456274, "price_return_3m": 0.01771957, "price_return_6m": 0.03526646, "price_return_9m": 0.13103701, "price_return_12m": 0.56894434, "price_return_12m_ex1m": 0.56181818, "distance_from_52w_high": -0.02863881, "distance_from_52w_low": 0.65752973, "relative_strength": 0.39580376, "local_beta": -0.068, "volatility_252d": 0.330966, "volatility_60d": 0.242022, "max_drawdown_12m": -0.06319897, "revenue_ttm": 305383000, "gross_profit_ttm": 174802000, "ebit_ttm": 25418000, "ebitda_ttm": 47132000, "net_income_ttm": -7256000, "eps_diluted_ttm": -0.04329394, "operating_cash_flow_ttm": 78690000, "capital_expenditure_ttm": -9572000, "fcf_ttm": 69118000, "dividends_paid_ttm": -19496000, "share_repurchases_ttm": -1831000, "shares_issued_ttm": 0, "interest_expense_ttm": 24415000, "cash_and_equivalents": 180148000, "total_current_assets": 291232000, "total_current_liabilities": 93062000, "net_ppe": null, "total_assets": 1065573000, "total_debt": 456668000, "total_equity": 510348000, "net_working_capital": 25015000, "book_value_per_share": 3.0450628, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0450628, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 90, "rank_pcf": 93, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 64, "rank_dividend_yield": 54, "rank_shareholder_yield": 58, "rank_total_yield": 67, "rank_roe": 71, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 34, "rank_fcf_margin": 15, "rank_piotroski": 87, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 16, "value_composite": 97, "quality_composite": 69, "momentum_composite": 11, "growth_composite": 20, "yield_composite": 73, "svqf_composite": 48, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "income_statement": { "revenue": 305383000, "cost_of_revenue": 130581000, "gross_profit": 174802000, "ebit": 25418000, "ebitda": 47132000, "pretax_income": null, "tax_provision": null, "net_income": -7256000, "net_income_to_common": -7256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64732000, "total_current_assets": 190893000, "total_assets": 1019584000, "short_term_debt": null, "long_term_debt": 271552000, "total_debt": 322881000, "total_liabilities": null, "total_equity": 533936000, "shares_outstanding": 165712026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78690000, "capital_expenditure": -9572000, "free_cash_flow": 69118000, "dividends_paid": -19496000, "share_repurchases": -1831000, "shares_issued": 0, "net_debt_issued": 49187000 }, "complete_fields": { "id": 395244, "ticker_id": 29572, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47132000", "netIncome": "-7256000", "grossProfit": "174802000", "totalRevenue": "305383000", "costOfRevenue": "130581000", "interestExpense": "24415000", "operatingIncome": "25418000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30119000" }, "balance": { "totalDebt": "322881000", "totalAssets": "1019584000", "longTermDebt": "271552000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "165712026", "totalCurrentAssets": "190893000", "totalShareholderEquity": "533936000", "totalCurrentLiabilities": "133832000", "cashAndShortTermInvestments": "64732000" }, "cashflow": { "freeCashFlow": "69118000", "dividendsPaid": "-19496000", "issuanceOfDebt": "49187000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "78690000", "repurchaseOfStock": "-1831000", "capitalExpenditures": "-9572000" } }, "revenue": 305383000, "cost_of_revenue": 130581000, "gross_profit": 174802000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25418000, "depreciation_amortisation": 30119000, "ebitda": 47132000, "interest_expense": 24415000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7256000, "net_income_continuing_ops": null, "net_income_to_common": -7256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 190893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1019584000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133832000, "long_term_debt": 271552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 322881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 533936000, "shares_outstanding": 165712026, "operating_cash_flow": 78690000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19496000, "share_repurchases": -1831000, "shares_issued": 0, "net_debt_issued": 49187000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47132000", "netIncome": "-7256000", "grossProfit": "174802000", "totalRevenue": "305383000", "costOfRevenue": "130581000", "interestExpense": "24415000", "operatingIncome": "25418000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30119000" }, "balance": { "totalDebt": "322881000", "totalAssets": "1019584000", "longTermDebt": "271552000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "165712026", "totalCurrentAssets": "190893000", "totalShareholderEquity": "533936000", "totalCurrentLiabilities": "133832000", "cashAndShortTermInvestments": "64732000" }, "cashflow": { "freeCashFlow": "69118000", "dividendsPaid": "-19496000", "issuanceOfDebt": "49187000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "78690000", "repurchaseOfStock": "-1831000", "capitalExpenditures": "-9572000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "income_statement": { "revenue": 257440000, "cost_of_revenue": 107765000, "gross_profit": 149675000, "ebit": 58961000, "ebitda": 67087000, "pretax_income": null, "tax_provision": null, "net_income": 21821000, "net_income_to_common": 21821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97222000, "total_current_assets": 178562000, "total_assets": 905099000, "short_term_debt": null, "long_term_debt": 220531000, "total_debt": 264572000, "total_liabilities": null, "total_equity": 503876000, "shares_outstanding": 161504678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81293000, "capital_expenditure": -6157000, "free_cash_flow": 75136000, "dividends_paid": -16025000, "share_repurchases": -200000, "shares_issued": 62000000, "net_debt_issued": 68000000 }, "complete_fields": { "id": 395245, "ticker_id": 29572, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67087000", "netIncome": "21821000", "grossProfit": "149675000", "totalRevenue": "257440000", "costOfRevenue": "107765000", "interestExpense": "17637000", "operatingIncome": "58961000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25140000" }, "balance": { "totalDebt": "264572000", "totalAssets": "905099000", "longTermDebt": "220531000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "161504678", "totalCurrentAssets": "178562000", "totalShareholderEquity": "503876000", "totalCurrentLiabilities": "79245000", "cashAndShortTermInvestments": "97222000" }, "cashflow": { "freeCashFlow": "75136000", "dividendsPaid": "-16025000", "issuanceOfDebt": "118000000", "issuanceOfStock": "62000000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "81293000", "repurchaseOfStock": "-200000", "capitalExpenditures": "-6157000" } }, "revenue": 257440000, "cost_of_revenue": 107765000, "gross_profit": 149675000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58961000, "depreciation_amortisation": 25140000, "ebitda": 67087000, "interest_expense": 17637000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21821000, "net_income_continuing_ops": null, "net_income_to_common": 21821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 905099000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79245000, "long_term_debt": 220531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 264572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 503876000, "shares_outstanding": 161504678, "operating_cash_flow": 81293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16025000, "share_repurchases": -200000, "shares_issued": 62000000, "net_debt_issued": 68000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67087000", "netIncome": "21821000", "grossProfit": "149675000", "totalRevenue": "257440000", "costOfRevenue": "107765000", "interestExpense": "17637000", "operatingIncome": "58961000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25140000" }, "balance": { "totalDebt": "264572000", "totalAssets": "905099000", "longTermDebt": "220531000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "161504678", "totalCurrentAssets": "178562000", "totalShareholderEquity": "503876000", "totalCurrentLiabilities": "79245000", "cashAndShortTermInvestments": "97222000" }, "cashflow": { "freeCashFlow": "75136000", "dividendsPaid": "-16025000", "issuanceOfDebt": "118000000", "issuanceOfStock": "62000000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "81293000", "repurchaseOfStock": "-200000", "capitalExpenditures": "-6157000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "income_statement": { "revenue": 200035000, "cost_of_revenue": 82739000, "gross_profit": 117296000, "ebit": 40035000, "ebitda": 68160000, "pretax_income": null, "tax_provision": null, "net_income": 34714000, "net_income_to_common": 34714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48861000, "total_current_assets": 128397000, "total_assets": 675894000, "short_term_debt": null, "long_term_debt": 153622000, "total_debt": 198516000, "total_liabilities": null, "total_equity": 400217000, "shares_outstanding": 146104113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53313000, "capital_expenditure": -8470000, "free_cash_flow": 44843000, "dividends_paid": -11844000, "share_repurchases": -320000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 395246, "ticker_id": 29572, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68160000", "netIncome": "34714000", "grossProfit": "117296000", "totalRevenue": "200035000", "costOfRevenue": "82739000", "interestExpense": "9964000", "operatingIncome": "40035000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22261000" }, "balance": { "totalDebt": "198516000", "totalAssets": "675894000", "longTermDebt": "153622000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "146104113", "totalCurrentAssets": "128397000", "totalShareholderEquity": "400217000", "totalCurrentLiabilities": "40701000", "cashAndShortTermInvestments": "48861000" }, "cashflow": { "freeCashFlow": "44843000", "dividendsPaid": "-11844000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "53313000", "repurchaseOfStock": "-320000", "capitalExpenditures": "-8470000" } }, "revenue": 200035000, "cost_of_revenue": 82739000, "gross_profit": 117296000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40035000, "depreciation_amortisation": 22261000, "ebitda": 68160000, "interest_expense": 9964000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34714000, "net_income_continuing_ops": null, "net_income_to_common": 34714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48861000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 675894000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40701000, "long_term_debt": 153622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 198516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 400217000, "shares_outstanding": 146104113, "operating_cash_flow": 53313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11844000, "share_repurchases": -320000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68160000", "netIncome": "34714000", "grossProfit": "117296000", "totalRevenue": "200035000", "costOfRevenue": "82739000", "interestExpense": "9964000", "operatingIncome": "40035000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22261000" }, "balance": { "totalDebt": "198516000", "totalAssets": "675894000", "longTermDebt": "153622000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "146104113", "totalCurrentAssets": "128397000", "totalShareholderEquity": "400217000", "totalCurrentLiabilities": "40701000", "cashAndShortTermInvestments": "48861000" }, "cashflow": { "freeCashFlow": "44843000", "dividendsPaid": "-11844000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "53313000", "repurchaseOfStock": "-320000", "capitalExpenditures": "-8470000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "income_statement": { "revenue": 147502000, "cost_of_revenue": 62685000, "gross_profit": 84817000, "ebit": 12929000, "ebitda": 48915000, "pretax_income": null, "tax_provision": null, "net_income": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39326000, "total_current_assets": 106854000, "total_assets": 621817000, "short_term_debt": 0, "long_term_debt": 152578000, "total_debt": 195957000, "total_liabilities": null, "total_equity": 344625000, "shares_outstanding": 147585261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28862000, "capital_expenditure": -2981000, "free_cash_flow": 25881000, "dividends_paid": -9091000, "share_repurchases": -269000, "shares_issued": 144801000, "net_debt_issued": 50907000 }, "complete_fields": { "id": 395247, "ticker_id": 29572, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48915000", "netIncome": "26648000", "grossProfit": "84817000", "totalRevenue": "147502000", "costOfRevenue": "62685000", "interestExpense": "3541000", "operatingIncome": "12929000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17591000" }, "balance": { "totalDebt": "195957000", "totalAssets": "621817000", "longTermDebt": "152578000", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "147585261", "totalCurrentAssets": "106854000", "totalShareholderEquity": "344625000", "totalCurrentLiabilities": "36764000", "cashAndShortTermInvestments": "39326000" }, "cashflow": { "freeCashFlow": "25881000", "dividendsPaid": "-9091000", "issuanceOfDebt": "178690000", "issuanceOfStock": "144801000", "repaymentOfDebt": "-127783000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "28862000", "repurchaseOfStock": "-269000", "capitalExpenditures": "-2981000" } }, "revenue": 147502000, "cost_of_revenue": 62685000, "gross_profit": 84817000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12929000, "depreciation_amortisation": 17591000, "ebitda": 48915000, "interest_expense": 3541000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26648000, "net_income_continuing_ops": null, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39326000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 621817000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36764000, "long_term_debt": 152578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 344625000, "shares_outstanding": 147585261, "operating_cash_flow": 28862000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9091000, "share_repurchases": -269000, "shares_issued": 144801000, "net_debt_issued": 50907000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48915000", "netIncome": "26648000", "grossProfit": "84817000", "totalRevenue": "147502000", "costOfRevenue": "62685000", "interestExpense": "3541000", "operatingIncome": "12929000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17591000" }, "balance": { "totalDebt": "195957000", "totalAssets": "621817000", "longTermDebt": "152578000", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "147585261", "totalCurrentAssets": "106854000", "totalShareholderEquity": "344625000", "totalCurrentLiabilities": "36764000", "cashAndShortTermInvestments": "39326000" }, "cashflow": { "freeCashFlow": "25881000", "dividendsPaid": "-9091000", "issuanceOfDebt": "178690000", "issuanceOfStock": "144801000", "repaymentOfDebt": "-127783000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "28862000", "repurchaseOfStock": "-269000", "capitalExpenditures": "-2981000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180148000, "total_current_assets": 291232000, "total_assets": 1065573000, "short_term_debt": 6993000, "long_term_debt": 405273000, "total_debt": 456668000, "total_liabilities": null, "total_equity": 510348000, "shares_outstanding": 167598514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395242, "ticker_id": 29572, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "456668000", "totalAssets": "1065573000", "longTermDebt": "405273000", "shortTermDebt": "6993000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "167598514", "totalCurrentAssets": "291232000", "totalShareholderEquity": "510348000", "totalCurrentLiabilities": "93062000", "cashAndShortTermInvestments": "180148000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180148000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1065573000, "short_term_debt": 6993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93062000, "long_term_debt": 405273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 456668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 510348000, "shares_outstanding": 167598514, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "456668000", "totalAssets": "1065573000", "longTermDebt": "405273000", "shortTermDebt": "6993000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "167598514", "totalCurrentAssets": "291232000", "totalShareholderEquity": "510348000", "totalCurrentLiabilities": "93062000", "cashAndShortTermInvestments": "180148000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64732000, "total_current_assets": 190893000, "total_assets": 1019584000, "short_term_debt": 6682000, "long_term_debt": 271552000, "total_debt": 322881000, "total_liabilities": null, "total_equity": 533936000, "shares_outstanding": 165712026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395243, "ticker_id": 29572, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:51.843690+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "322881000", "totalAssets": "1019584000", "longTermDebt": "271552000", "shortTermDebt": "6682000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "165712026", "totalCurrentAssets": "190893000", "totalShareholderEquity": "533936000", "totalCurrentLiabilities": "133832000", "cashAndShortTermInvestments": "64732000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 190893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1019584000, "short_term_debt": 6682000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133832000, "long_term_debt": 271552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 322881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 533936000, "shares_outstanding": 165712026, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "322881000", "totalAssets": "1019584000", "longTermDebt": "271552000", "shortTermDebt": "6682000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "165712026", "totalCurrentAssets": "190893000", "totalShareholderEquity": "533936000", "totalCurrentLiabilities": "133832000", "cashAndShortTermInvestments": "64732000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }