{ "ticker": { "uuid": "943a6b71-07c8-44ad-99e3-8738f071ed03", "symbol": "BNRG", "name": "Brenmiller Energy Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/943a6b71-07c8-44ad-99e3-8738f071ed03/", "api_url": "https://sharemaestro.com/factors/api/tickers/943a6b71-07c8-44ad-99e3-8738f071ed03/" }, "ticker_metadata": { "id": 5108, "uuid": "943a6b71-07c8-44ad-99e3-8738f071ed03", "symbol": "BNRG", "name": "Brenmiller Energy Ltd Ordinary Shares", "asset_type": "equity", "market_cap": 897290, "stock_exchange_id": 2, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Brenmiller Energy Ltd (BNRG) stands at the forefront of the renewable energy landscape, specializing in cutting-edge thermal energy storage technologies that enhance the efficiency of surplus heat utilization. By enabling on-demand release of stored thermal energy, Brenmiller's innovations significantly reduce reliance on fossil fuels while promoting energy efficiency. The company is strategically positioned to capitalize on the global transition towards sustainable energy solutions, showcasing scalability and versatility that signal promising growth potential. For institutional investors seeking impactful opportunities in the clean energy sector, Brenmiller offers a compelling proposition aligned with future energy demands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "943a6b71-07c8-44ad-99e3-8738f071ed03", "symbol": "BNRG", "name": "Brenmiller Energy Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/943a6b71-07c8-44ad-99e3-8738f071ed03/", "api_url": "https://sharemaestro.com/factors/api/tickers/943a6b71-07c8-44ad-99e3-8738f071ed03/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.29, "market_cap": 923447.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -3.9797, "piotroski_f_score": 3, "momentum_12_1": -0.9811, "volatility_252d": 1.0056 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.991529+00:00", "batch_id": "" }, "size": { "price_close": 1.29, "market_cap": 923447.79, "market_cap_usd": 923447.79, "enterprise_value": null, "shares_outstanding": 715851, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2643, "ptbv_ratio": 0.2643, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0907, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.2643, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -8.292, "operating_margin": -34.9638, "net_margin": -35.9302, "ebitda_margin": -33.5142, "fcf_margin": -26.3101, "roe": -3.9797, "roa": -1.1128, "roic": -2.2774, "roc_greenblatt": null, "asset_turnover": 0.031, "cash_conversion": 0.7323, "accruals_ratio": -0.2806, "sbc_to_revenue": 3.1189, "piotroski_f_score": 3, "altman_z_score": -16.3231, "earnings_stability_5y": 0.5124, "revenue_stability_5y": 1.2395, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5761, "net_debt_to_ebitda": -0.0742, "debt_to_assets": 0.4371, "interest_coverage": -36.1791, "current_ratio": 1.3327, "quick_ratio": 1.0301, "net_debt": 962000, "local_beta": 0.0002, "volatility_252d": 1.0056, "volatility_60d": 2.0482, "max_drawdown_12m": -0.9874, "risk_adjusted_momentum": -0.9757 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.3662, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.425, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4342, "price_return_3m": -0.7016, "price_return_6m": -0.968, "price_return_9m": -0.9822, "price_return_12m": -0.9893, "price_return_12m_ex1m": -0.9811, "momentum_6m": -0.968, "momentum_12m": -0.9893, "momentum_12_1": -0.9811, "distance_from_52w_high": -0.9874, "distance_from_52w_low": 0, "relative_strength": -1.1473 }, "raw_ttm": { "revenue_ttm": 387000, "gross_profit_ttm": -3209000, "ebit_ttm": -13531000, "ebitda_ttm": -12970000, "net_income_ttm": -13905000, "eps_diluted_ttm": -19.4244, "operating_cash_flow_ttm": -10399000, "capital_expenditure_ttm": 217000, "fcf_ttm": -10182000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 374000, "cash_and_equivalents": 4499000, "total_current_assets": 6962000, "total_current_liabilities": 5224000, "net_ppe": null, "total_assets": 12495000, "total_debt": 5461000, "total_equity": 3494000, "net_working_capital": -695000, "book_value_per_share": 4.8809, "retained_earnings": -116105000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.8809 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 510, "ticker_id": 5108, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.991529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.29, "market_cap": 923447.79, "market_cap_usd": 923447.79, "enterprise_value": null, "shares_outstanding": 715851, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.2642953, "ptbv_ratio": 0.2642953, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.09069415, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -8.29198966, "operating_margin": -34.96382429, "net_margin": -35.93023256, "ebitda_margin": -33.51421189, "fcf_margin": -26.31007752, "roe": -3.97967945, "roa": -1.11284514, "roic": -2.27743492, "roc_greenblatt": null, "asset_turnover": 0.03097239, "cash_conversion": 0.73225458, "accruals_ratio": -0.28059224, "sbc_to_revenue": 3.11886305, "debt_to_equity": 2.57613051, "net_debt_to_ebitda": -0.07417116, "debt_to_assets": 0.43705482, "interest_coverage": -36.17914439, "current_ratio": 1.33269525, "quick_ratio": 1.0300536, "net_debt": 962000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.36619481, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4250215, "piotroski_f_score": 3, "altman_z_score": -16.32313353, "earnings_stability_5y": 0.512419, "revenue_stability_5y": 1.239486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.43421053, "price_return_3m": -0.70163062, "price_return_6m": -0.96795031, "price_return_9m": -0.98219462, "price_return_12m": -0.98931832, "price_return_12m_ex1m": -0.98112075, "distance_from_52w_high": -0.98740142, "distance_from_52w_low": 0, "relative_strength": -1.14725937, "local_beta": 0.0002, "volatility_252d": 1.005558, "volatility_60d": 2.048187, "max_drawdown_12m": -0.98740142, "revenue_ttm": 387000, "gross_profit_ttm": -3209000, "ebit_ttm": -13531000, "ebitda_ttm": -12970000, "net_income_ttm": -13905000, "eps_diluted_ttm": -19.4244333, "operating_cash_flow_ttm": -10399000, "capital_expenditure_ttm": 217000, "fcf_ttm": -10182000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 374000, "cash_and_equivalents": 4499000, "total_current_assets": 6962000, "total_current_liabilities": 5224000, "net_ppe": null, "total_assets": 12495000, "total_debt": 5461000, "total_equity": 3494000, "net_working_capital": -695000, "book_value_per_share": 4.88090399, "retained_earnings": -116105000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.88090399, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.29, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.9797, "momentum_12_1": -0.9811, "complete_fields": { "id": 510, "ticker_id": 5108, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.991529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.29, "market_cap": 923447.79, "market_cap_usd": 923447.79, "enterprise_value": null, "shares_outstanding": 715851, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.2642953, "ptbv_ratio": 0.2642953, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.09069415, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -8.29198966, "operating_margin": -34.96382429, "net_margin": -35.93023256, "ebitda_margin": -33.51421189, "fcf_margin": -26.31007752, "roe": -3.97967945, "roa": -1.11284514, "roic": -2.27743492, "roc_greenblatt": null, "asset_turnover": 0.03097239, "cash_conversion": 0.73225458, "accruals_ratio": -0.28059224, "sbc_to_revenue": 3.11886305, "debt_to_equity": 2.57613051, "net_debt_to_ebitda": -0.07417116, "debt_to_assets": 0.43705482, "interest_coverage": -36.17914439, "current_ratio": 1.33269525, "quick_ratio": 1.0300536, "net_debt": 962000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.36619481, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4250215, "piotroski_f_score": 3, "altman_z_score": -16.32313353, "earnings_stability_5y": 0.512419, "revenue_stability_5y": 1.239486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.43421053, "price_return_3m": -0.70163062, "price_return_6m": -0.96795031, "price_return_9m": -0.98219462, "price_return_12m": -0.98931832, "price_return_12m_ex1m": -0.98112075, "distance_from_52w_high": -0.98740142, "distance_from_52w_low": 0, "relative_strength": -1.14725937, "local_beta": 0.0002, "volatility_252d": 1.005558, "volatility_60d": 2.048187, "max_drawdown_12m": -0.98740142, "revenue_ttm": 387000, "gross_profit_ttm": -3209000, "ebit_ttm": -13531000, "ebitda_ttm": -12970000, "net_income_ttm": -13905000, "eps_diluted_ttm": -19.4244333, "operating_cash_flow_ttm": -10399000, "capital_expenditure_ttm": 217000, "fcf_ttm": -10182000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 374000, "cash_and_equivalents": 4499000, "total_current_assets": 6962000, "total_current_liabilities": 5224000, "net_ppe": null, "total_assets": 12495000, "total_debt": 5461000, "total_equity": 3494000, "net_working_capital": -695000, "book_value_per_share": 4.88090399, "retained_earnings": -116105000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.88090399, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 387000, "cost_of_revenue": 3596000, "gross_profit": -3209000, "ebit": -13531000, "ebitda": -12970000, "pretax_income": -13905000, "tax_provision": null, "net_income": -13905000, "net_income_to_common": -13905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4945000, "total_current_assets": 6962000, "total_assets": 12495000, "short_term_debt": 2065999, "long_term_debt": 3395000, "total_debt": 5460999, "total_liabilities": 9001000, "total_equity": 3494000, "shares_outstanding": 81758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10399000, "capital_expenditure": 217000, "free_cash_flow": -10182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31440, "ticker_id": 5108, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13531000", "ebitda": "-12970000", "netIncome": "-13905000", "grossProfit": "-3209000", "depreciation": "None", "totalRevenue": "387000", "costOfRevenue": "3596000", "interestIncome": "75000", "incomeBeforeTax": "-13905000", "interestExpense": "374000", "operatingIncome": "-12738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-316000", "nonInterestIncome": "None", "operatingExpenses": "9529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "5057000", "netIncomeFromContinuingOperations": "-13905000" }, "balance": { "goodwill": "None", "inventory": "1581000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "12495000", "longTermDebt": "3395000", "shortTermDebt": "2065999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116105000", "totalLiabilities": "9001000", "otherCurrentAssets": "153000", "totalCurrentAssets": "6962000", "currentLongTermDebt": "1524000", "longTermInvestments": "177000", "shortTermInvestments": "None", "currentNetReceivables": "283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5532999", "currentAccountsPayable": "133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5842999", "totalShareholderEquity": "3494000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "2358000", "totalCurrentLiabilities": "5224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3776999", "cashAndShortTermInvestments": "4945000", "commonStockSharesOutstanding": "81758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-10399000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11500000", "cashflowFromInvestment": "-398000", "stockBasedCompensation": "1207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387000, "cost_of_revenue": 3596000, "gross_profit": -3209000, "research_and_development": 3960000, "selling_general_admin": 5057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13531000, "depreciation_amortisation": 561000, "ebitda": -12970000, "interest_expense": 374000, "interest_income": null, "other_non_operating": null, "pretax_income": -13905000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13905000, "net_income_continuing_ops": -13905000, "net_income_to_common": -13905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4945000, "short_term_investments": null, "net_receivables": 283000, "inventory": 1581000, "other_current_assets": null, "total_current_assets": 6962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5532999, "total_assets": 12495000, "short_term_debt": 2065999, "accounts_payable": 133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5224000, "long_term_debt": 3395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3776999, "total_liabilities": 9001000, "total_debt": 5460999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116105000, "total_equity": 3494000, "shares_outstanding": 81758, "operating_cash_flow": -10399000, "stock_based_compensation": 1207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11500000, "free_cash_flow": -10182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13531000", "ebitda": "-12970000", "netIncome": "-13905000", "grossProfit": "-3209000", "depreciation": "None", "totalRevenue": "387000", "costOfRevenue": "3596000", "interestIncome": "75000", "incomeBeforeTax": "-13905000", "interestExpense": "374000", "operatingIncome": "-12738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-316000", "nonInterestIncome": "None", "operatingExpenses": "9529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "5057000", "netIncomeFromContinuingOperations": "-13905000" }, "balance": { "goodwill": "None", "inventory": "1581000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "12495000", "longTermDebt": "3395000", "shortTermDebt": "2065999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116105000", "totalLiabilities": "9001000", "otherCurrentAssets": "153000", "totalCurrentAssets": "6962000", "currentLongTermDebt": "1524000", "longTermInvestments": "177000", "shortTermInvestments": "None", "currentNetReceivables": "283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5532999", "currentAccountsPayable": "133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5842999", "totalShareholderEquity": "3494000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "2358000", "totalCurrentLiabilities": "5224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3776999", "cashAndShortTermInvestments": "4945000", "commonStockSharesOutstanding": "81758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-10399000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11500000", "cashflowFromInvestment": "-398000", "stockBasedCompensation": "1207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 985000, "gross_profit": -985000, "ebit": -6528000, "ebitda": -6300000, "pretax_income": -6772000, "tax_provision": null, "net_income": -6772000, "net_income_to_common": -6772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4101000, "total_current_assets": 6302000, "total_assets": 11914000, "short_term_debt": 501000, "long_term_debt": 4303000, "total_debt": 4804000, "total_liabilities": 7428000, "total_equity": 4486000, "shares_outstanding": 149585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9507000, "capital_expenditure": 343000, "free_cash_flow": -9164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31444, "ticker_id": 5108, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6528000", "ebitda": "-6300000", "netIncome": "-6772000", "grossProfit": "-985000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "985000", "interestIncome": "215000", "incomeBeforeTax": "-6772000", "interestExpense": "244000", "operatingIncome": "-10562000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-526000", "nonInterestIncome": "None", "operatingExpenses": "9577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "4975000", "netIncomeFromContinuingOperations": "-6772000" }, "balance": { "goodwill": "None", "inventory": "1568000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "11914000", "longTermDebt": "4303000", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102200000", "totalLiabilities": "7428000", "otherCurrentAssets": "380000", "totalCurrentAssets": "6302000", "currentLongTermDebt": "None", "longTermInvestments": "74000", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5612000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4823000", "totalShareholderEquity": "4486000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "1632000", "totalCurrentLiabilities": "2796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4632000", "cashAndShortTermInvestments": "4101000", "commonStockSharesOutstanding": "149585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-961000", "operatingCashflow": "-9507000", "capitalExpenditures": "343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10939000", "cashflowFromInvestment": "-422000", "stockBasedCompensation": "1385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 985000, "gross_profit": -985000, "research_and_development": 3589000, "selling_general_admin": 4975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6528000, "depreciation_amortisation": 228000, "ebitda": -6300000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": -6772000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6772000, "net_income_continuing_ops": -6772000, "net_income_to_common": -6772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4101000, "short_term_investments": null, "net_receivables": 253000, "inventory": 1568000, "other_current_assets": null, "total_current_assets": 6302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5612000, "total_assets": 11914000, "short_term_debt": 501000, "accounts_payable": 276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2796000, "long_term_debt": 4303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4632000, "total_liabilities": 7428000, "total_debt": 4804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102200000, "total_equity": 4486000, "shares_outstanding": 149585, "operating_cash_flow": -9507000, "stock_based_compensation": 1385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10939000, "free_cash_flow": -9164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6528000", "ebitda": "-6300000", "netIncome": "-6772000", "grossProfit": "-985000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "985000", "interestIncome": "215000", "incomeBeforeTax": "-6772000", "interestExpense": "244000", "operatingIncome": "-10562000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-526000", "nonInterestIncome": "None", "operatingExpenses": "9577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "4975000", "netIncomeFromContinuingOperations": "-6772000" }, "balance": { "goodwill": "None", "inventory": "1568000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "11914000", "longTermDebt": "4303000", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102200000", "totalLiabilities": "7428000", "otherCurrentAssets": "380000", "totalCurrentAssets": "6302000", "currentLongTermDebt": "None", "longTermInvestments": "74000", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5612000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4823000", "totalShareholderEquity": "4486000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "1632000", "totalCurrentLiabilities": "2796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4632000", "cashAndShortTermInvestments": "4101000", "commonStockSharesOutstanding": "149585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-961000", "operatingCashflow": "-9507000", "capitalExpenditures": "343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10939000", "cashflowFromInvestment": "-422000", "stockBasedCompensation": "1385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 621000, "cost_of_revenue": 1555000, "gross_profit": -934000, "ebit": -9536000, "ebitda": -9262000, "pretax_income": -9648000, "tax_provision": -1, "net_income": -9648000, "net_income_to_common": -9648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3183000, "total_current_assets": 4569000, "total_assets": 10594000, "short_term_debt": 611000, "long_term_debt": 4461000, "total_debt": 5072000, "total_liabilities": 7714000, "total_equity": 2880000, "shares_outstanding": 55774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6922000, "capital_expenditure": 2654000, "free_cash_flow": -4268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31449, "ticker_id": 5108, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9536000", "ebitda": "-9262000", "netIncome": "-9648000", "grossProfit": "-934000", "depreciation": "None", "totalRevenue": "621000", "costOfRevenue": "1555000", "interestIncome": "161000", "incomeBeforeTax": "-9648000", "interestExpense": "112000", "operatingIncome": "-9860000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "8926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "4917000", "netIncomeFromContinuingOperations": "-9648000" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "10594000", "longTermDebt": "4461000", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95428000", "totalLiabilities": "7714000", "otherCurrentAssets": "301000", "totalCurrentAssets": "4569000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025000", "currentAccountsPayable": "321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5605000", "totalShareholderEquity": "2880000", "capitalLeaseObligations": "1144000", "otherCurrentLiabilities": "1401000", "totalCurrentLiabilities": "2720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4994000", "cashAndShortTermInvestments": "3183000", "commonStockSharesOutstanding": "55774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "295000", "operatingCashflow": "-6922000", "capitalExpenditures": "2654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6362000", "cashflowFromInvestment": "-2609000", "stockBasedCompensation": "1781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621000, "cost_of_revenue": 1555000, "gross_profit": -934000, "research_and_development": 3166000, "selling_general_admin": 4917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9536000, "depreciation_amortisation": 274000, "ebitda": -9262000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -9648000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -9648000, "net_income_continuing_ops": -9648000, "net_income_to_common": -9648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3183000, "short_term_investments": null, "net_receivables": 478000, "inventory": 607000, "other_current_assets": null, "total_current_assets": 4569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6025000, "total_assets": 10594000, "short_term_debt": 611000, "accounts_payable": 321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2720000, "long_term_debt": 4461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4994000, "total_liabilities": 7714000, "total_debt": 5072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95428000, "total_equity": 2880000, "shares_outstanding": 55774, "operating_cash_flow": -6922000, "stock_based_compensation": 1781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6362000, "free_cash_flow": -4268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9536000", "ebitda": "-9262000", "netIncome": "-9648000", "grossProfit": "-934000", "depreciation": "None", "totalRevenue": "621000", "costOfRevenue": "1555000", "interestIncome": "161000", "incomeBeforeTax": "-9648000", "interestExpense": "112000", "operatingIncome": "-9860000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "8926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "4917000", "netIncomeFromContinuingOperations": "-9648000" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "10594000", "longTermDebt": "4461000", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95428000", "totalLiabilities": "7714000", "otherCurrentAssets": "301000", "totalCurrentAssets": "4569000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025000", "currentAccountsPayable": "321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5605000", "totalShareholderEquity": "2880000", "capitalLeaseObligations": "1144000", "otherCurrentLiabilities": "1401000", "totalCurrentLiabilities": "2720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4994000", "cashAndShortTermInvestments": "3183000", "commonStockSharesOutstanding": "55774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "295000", "operatingCashflow": "-6922000", "capitalExpenditures": "2654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6362000", "cashflowFromInvestment": "-2609000", "stockBasedCompensation": "1781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 1520000, "cost_of_revenue": 1935000, "gross_profit": -415000, "ebit": -11000000, "ebitda": -10702000, "pretax_income": -11067000, "tax_provision": -416000, "net_income": -11067000, "net_income_to_common": -11067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6508000, "total_current_assets": 8718000, "total_assets": 12383000, "short_term_debt": 1459000, "long_term_debt": 3965000, "total_debt": 5424000, "total_liabilities": 9719000, "total_equity": 4633000, "shares_outstanding": 41794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11694000, "capital_expenditure": 1465000, "free_cash_flow": -10229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31454, "ticker_id": 5108, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "-10702000", "netIncome": "-11067000", "grossProfit": "-415000", "depreciation": "None", "totalRevenue": "1520000", "costOfRevenue": "1935000", "interestIncome": "919000", "incomeBeforeTax": "-11067000", "interestExpense": "109000", "operatingIncome": "-11628000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-416000", "reportedCurrency": "USD", "netInterestIncome": "561000", "nonInterestIncome": "None", "operatingExpenses": "11313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "4465000", "netIncomeFromContinuingOperations": "-11067000" }, "balance": { "goodwill": "None", "inventory": "935000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "12383000", "longTermDebt": "3965000", "shortTermDebt": "1459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85780000", "totalLiabilities": "9719000", "otherCurrentAssets": "198000", "totalCurrentAssets": "8718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798000", "currentAccountsPayable": "246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6647000", "totalShareholderEquity": "4633000", "capitalLeaseObligations": "1565000", "otherCurrentLiabilities": "529000", "totalCurrentLiabilities": "2652000", "otherNonCurrentLiabilities": "2143000", "totalNonCurrentLiabilities": "5188000", "cashAndShortTermInvestments": "6508000", "commonStockSharesOutstanding": "41794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-894000", "operatingCashflow": "-11694000", "capitalExpenditures": "1465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11200000", "cashflowFromInvestment": "-1362000", "stockBasedCompensation": "1470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1520000, "cost_of_revenue": 1935000, "gross_profit": -415000, "research_and_development": 4970000, "selling_general_admin": 4465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11000000, "depreciation_amortisation": 298000, "ebitda": -10702000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": -11067000, "tax_provision": -416000, "effective_tax_rate": null, "net_income": -11067000, "net_income_continuing_ops": -11067000, "net_income_to_common": -11067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6508000, "short_term_investments": null, "net_receivables": 1077000, "inventory": 935000, "other_current_assets": null, "total_current_assets": 8718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3798000, "total_assets": 12383000, "short_term_debt": 1459000, "accounts_payable": 246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652000, "long_term_debt": 3965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5188000, "total_liabilities": 9719000, "total_debt": 5424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85780000, "total_equity": 4633000, "shares_outstanding": 41794, "operating_cash_flow": -11694000, "stock_based_compensation": 1470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11200000, "free_cash_flow": -10229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "-10702000", "netIncome": "-11067000", "grossProfit": "-415000", "depreciation": "None", "totalRevenue": "1520000", "costOfRevenue": "1935000", "interestIncome": "919000", "incomeBeforeTax": "-11067000", "interestExpense": "109000", "operatingIncome": "-11628000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-416000", "reportedCurrency": "USD", "netInterestIncome": "561000", "nonInterestIncome": "None", "operatingExpenses": "11313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "4465000", "netIncomeFromContinuingOperations": "-11067000" }, "balance": { "goodwill": "None", "inventory": "935000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "12383000", "longTermDebt": "3965000", "shortTermDebt": "1459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85780000", "totalLiabilities": "9719000", "otherCurrentAssets": "198000", "totalCurrentAssets": "8718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798000", "currentAccountsPayable": "246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6647000", "totalShareholderEquity": "4633000", "capitalLeaseObligations": "1565000", "otherCurrentLiabilities": "529000", "totalCurrentLiabilities": "2652000", "otherNonCurrentLiabilities": "2143000", "totalNonCurrentLiabilities": "5188000", "cashAndShortTermInvestments": "6508000", "commonStockSharesOutstanding": "41794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-894000", "operatingCashflow": "-11694000", "capitalExpenditures": "1465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11200000", "cashflowFromInvestment": "-1362000", "stockBasedCompensation": "1470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 395000, "cost_of_revenue": 4051000, "gross_profit": -3656000, "ebit": -10079000, "ebitda": -9829000, "pretax_income": -11017000, "tax_provision": 288000, "net_income": -11017000, "net_income_to_common": -11017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8280000, "total_current_assets": 9137000, "total_assets": 14596000, "short_term_debt": 959000, "long_term_debt": null, "total_debt": 959000, "total_liabilities": 9053000, "total_equity": 5543000, "shares_outstanding": 173135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8021000, "capital_expenditure": 240000, "free_cash_flow": -7781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31459, "ticker_id": 5108, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10079000", "ebitda": "-9829000", "netIncome": "-11017000", "grossProfit": "-3656000", "depreciation": "None", "totalRevenue": "395000", "costOfRevenue": "4051000", "interestIncome": "3000", "incomeBeforeTax": "-11017000", "interestExpense": "269000", "operatingIncome": "-11955000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "-277000", "nonInterestIncome": "None", "operatingExpenses": "7179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "2862000", "netIncomeFromContinuingOperations": "-10348000" }, "balance": { "goodwill": "None", "inventory": "95000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "14596000", "longTermDebt": "None", "shortTermDebt": "959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95686000", "totalLiabilities": "9053000", "otherCurrentAssets": "47000", "totalCurrentAssets": "9137000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5459000", "currentAccountsPayable": "264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5280000", "shortLongTermDebtTotal": "3407000", "totalShareholderEquity": "5543000", "capitalLeaseObligations": "3402000", "otherCurrentLiabilities": "1838000", "totalCurrentLiabilities": "4156000", "otherNonCurrentLiabilities": "2449000", "totalNonCurrentLiabilities": "4897000", "cashAndShortTermInvestments": "8280000", "commonStockSharesOutstanding": "173135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "507000", "operatingCashflow": "-8021000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14198000", "cashflowFromInvestment": "-238000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395000, "cost_of_revenue": 4051000, "gross_profit": -3656000, "research_and_development": 3700000, "selling_general_admin": 2862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10079000, "depreciation_amortisation": 250000, "ebitda": -9829000, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": -11017000, "tax_provision": 288000, "effective_tax_rate": null, "net_income": -11017000, "net_income_continuing_ops": -10348000, "net_income_to_common": -11017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8280000, "short_term_investments": null, "net_receivables": 715000, "inventory": 95000, "other_current_assets": null, "total_current_assets": 9137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5459000, "total_assets": 14596000, "short_term_debt": 959000, "accounts_payable": 264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4897000, "total_liabilities": 9053000, "total_debt": 959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95686000, "total_equity": 5543000, "shares_outstanding": 173135, "operating_cash_flow": -8021000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14198000, "free_cash_flow": -7781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10079000", "ebitda": "-9829000", "netIncome": "-11017000", "grossProfit": "-3656000", "depreciation": "None", "totalRevenue": "395000", "costOfRevenue": "4051000", "interestIncome": "3000", "incomeBeforeTax": "-11017000", "interestExpense": "269000", "operatingIncome": "-11955000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "-277000", "nonInterestIncome": "None", "operatingExpenses": "7179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "2862000", "netIncomeFromContinuingOperations": "-10348000" }, "balance": { "goodwill": "None", "inventory": "95000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "14596000", "longTermDebt": "None", "shortTermDebt": "959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95686000", "totalLiabilities": "9053000", "otherCurrentAssets": "47000", "totalCurrentAssets": "9137000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5459000", "currentAccountsPayable": "264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5280000", "shortLongTermDebtTotal": "3407000", "totalShareholderEquity": "5543000", "capitalLeaseObligations": "3402000", "otherCurrentLiabilities": "1838000", "totalCurrentLiabilities": "4156000", "otherNonCurrentLiabilities": "2449000", "totalNonCurrentLiabilities": "4897000", "cashAndShortTermInvestments": "8280000", "commonStockSharesOutstanding": "173135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "507000", "operatingCashflow": "-8021000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14198000", "cashflowFromInvestment": "-238000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 122000, "gross_profit": -122000, "ebit": -9103146, "ebitda": -8385211, "pretax_income": -9474765, "tax_provision": 229000, "net_income": -9481000, "net_income_to_common": -9481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2330260, "total_current_assets": 3647689, "total_assets": 9021739, "short_term_debt": 1521000, "long_term_debt": null, "total_debt": 1521000, "total_liabilities": 9327893, "total_equity": -306154, "shares_outstanding": 227152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3397000, "capital_expenditure": 439000, "free_cash_flow": -2958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31464, "ticker_id": 5108, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9103146", "ebitda": "-8385211", "netIncome": "-9481000", "grossProfit": "-122000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "122000", "interestIncome": "0", "incomeBeforeTax": "-9474765", "interestExpense": "372000", "operatingIncome": "-9330000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "543000", "nonInterestIncome": "None", "operatingExpenses": "9208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717935", "sellingGeneralAndAdministrative": "1383000", "netIncomeFromContinuingOperations": "-9481000" }, "balance": { "goodwill": "None", "inventory": "226734", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "9021739", "longTermDebt": "None", "shortTermDebt": "1521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96808272", "totalLiabilities": "9327893", "otherCurrentAssets": "643999", "totalCurrentAssets": "3647689", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5374050", "currentAccountsPayable": "241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5195000", "shortLongTermDebtTotal": "6069826", "totalShareholderEquity": "-306154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1078103", "totalCurrentLiabilities": "3516569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5811324", "cashAndShortTermInvestments": "2330260", "commonStockSharesOutstanding": "227152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2330260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-3397000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5723000", "cashflowFromInvestment": "-360000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 122000, "gross_profit": -122000, "research_and_development": 3913000, "selling_general_admin": 1383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9103146, "depreciation_amortisation": 717935, "ebitda": -8385211, "interest_expense": 372000, "interest_income": null, "other_non_operating": null, "pretax_income": -9474765, "tax_provision": 229000, "effective_tax_rate": null, "net_income": -9481000, "net_income_continuing_ops": -9481000, "net_income_to_common": -9481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2330260, "short_term_investments": null, "net_receivables": 1090693, "inventory": 226734, "other_current_assets": null, "total_current_assets": 3647689, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5374050, "total_assets": 9021739, "short_term_debt": 1521000, "accounts_payable": 241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3516569, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5811324, "total_liabilities": 9327893, "total_debt": 1521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96808272, "total_equity": -306154, "shares_outstanding": 227152, "operating_cash_flow": -3397000, "stock_based_compensation": 137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5723000, "free_cash_flow": -2958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9103146", "ebitda": "-8385211", "netIncome": "-9481000", "grossProfit": "-122000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "122000", "interestIncome": "0", "incomeBeforeTax": "-9474765", "interestExpense": "372000", "operatingIncome": "-9330000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "543000", "nonInterestIncome": "None", "operatingExpenses": "9208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717935", "sellingGeneralAndAdministrative": "1383000", "netIncomeFromContinuingOperations": "-9481000" }, "balance": { "goodwill": "None", "inventory": "226734", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "9021739", "longTermDebt": "None", "shortTermDebt": "1521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96808272", "totalLiabilities": "9327893", "otherCurrentAssets": "643999", "totalCurrentAssets": "3647689", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5374050", "currentAccountsPayable": "241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5195000", "shortLongTermDebtTotal": "6069826", "totalShareholderEquity": "-306154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1078103", "totalCurrentLiabilities": "3516569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5811324", "cashAndShortTermInvestments": "2330260", "commonStockSharesOutstanding": "227152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2330260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-3397000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5723000", "cashflowFromInvestment": "-360000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 92899, "cost_of_revenue": 643838, "gross_profit": -550939, "ebit": -11695457, "ebitda": -11054706, "pretax_income": -12152939, "tax_provision": -1, "net_income": -12152939, "net_income_to_common": -12152939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493051, "total_current_assets": 845107, "total_assets": 8687898, "short_term_debt": 6011929, "long_term_debt": null, "total_debt": 6011929, "total_liabilities": 9245512, "total_equity": -557614, "shares_outstanding": 215938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4848995, "capital_expenditure": 461969, "free_cash_flow": -4387026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31469, "ticker_id": 5108, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11695457", "ebitda": "-11054706", "netIncome": "-12152939", "grossProfit": "-550939", "depreciation": "None", "totalRevenue": "92899", "costOfRevenue": "643838", "interestIncome": "None", "incomeBeforeTax": "-12152939", "interestExpense": "504910", "operatingIncome": "-4759460", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4208524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1971369", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640751", "sellingGeneralAndAdministrative": "1848087", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-492860", "commonStock": "44585", "currentDebt": "None", "investments": "None", "totalAssets": "8687898", "longTermDebt": "None", "shortTermDebt": "6011929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80558193", "totalLiabilities": "9245512", "otherCurrentAssets": "492861", "totalCurrentAssets": "845107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7842790", "currentAccountsPayable": "242906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25095000", "shortLongTermDebtTotal": "7808627", "totalShareholderEquity": "-557614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823914", "totalCurrentLiabilities": "7078749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2166763", "cashAndShortTermInvestments": "493051", "commonStockSharesOutstanding": "215938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12152939", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-4848995", "capitalExpenditures": "461969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1103281", "cashflowFromInvestment": "3310687", "stockBasedCompensation": "37355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92899, "cost_of_revenue": 643838, "gross_profit": -550939, "research_and_development": 1971369, "selling_general_admin": 1848087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11695457, "depreciation_amortisation": 640751, "ebitda": -11054706, "interest_expense": 504910, "interest_income": null, "other_non_operating": null, "pretax_income": -12152939, "tax_provision": -1, "effective_tax_rate": null, "net_income": -12152939, "net_income_continuing_ops": null, "net_income_to_common": -12152939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493051, "short_term_investments": null, "net_receivables": 352055, "inventory": -492860, "other_current_assets": null, "total_current_assets": 845107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7842790, "total_assets": 8687898, "short_term_debt": 6011929, "accounts_payable": 242906, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7078749, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2166763, "total_liabilities": 9245512, "total_debt": 6011929, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80558193, "total_equity": -557614, "shares_outstanding": 215938, "operating_cash_flow": -4848995, "stock_based_compensation": 37355, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461969, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3310687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1103281, "free_cash_flow": -4387026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11695457", "ebitda": "-11054706", "netIncome": "-12152939", "grossProfit": "-550939", "depreciation": "None", "totalRevenue": "92899", "costOfRevenue": "643838", "interestIncome": "None", "incomeBeforeTax": "-12152939", "interestExpense": "504910", "operatingIncome": "-4759460", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4208524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1971369", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640751", "sellingGeneralAndAdministrative": "1848087", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-492860", "commonStock": "44585", "currentDebt": "None", "investments": "None", "totalAssets": "8687898", "longTermDebt": "None", "shortTermDebt": "6011929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80558193", "totalLiabilities": "9245512", "otherCurrentAssets": "492861", "totalCurrentAssets": "845107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7842790", "currentAccountsPayable": "242906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25095000", "shortLongTermDebtTotal": "7808627", "totalShareholderEquity": "-557614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823914", "totalCurrentLiabilities": "7078749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2166763", "cashAndShortTermInvestments": "493051", "commonStockSharesOutstanding": "215938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12152939", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-4848995", "capitalExpenditures": "461969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1103281", "cashflowFromInvestment": "3310687", "stockBasedCompensation": "37355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 84555, "gross_profit": -84555, "ebit": -7094892, "ebitda": -7010337, "pretax_income": -7191128, "tax_provision": 1668.86, "net_income": -7192797, "net_income_to_common": -7192797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2752927, "total_current_assets": 3249080, "total_assets": 17145380, "short_term_debt": 5644186, "long_term_debt": null, "total_debt": 5644186, "total_liabilities": 8329965, "total_equity": 8815414, "shares_outstanding": 182965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6025706, "capital_expenditure": 11856155, "free_cash_flow": 5830449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31474, "ticker_id": 5108, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7094892", "ebitda": "-7010337", "netIncome": "-7192797", "grossProfit": "-84555", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "84555", "interestIncome": "None", "incomeBeforeTax": "-7191128", "interestExpense": "0", "operatingIncome": "-6464620", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1668.86", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6380061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3232030", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84555", "sellingGeneralAndAdministrative": "1845919", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-2506685", "commonStock": "36395", "currentDebt": "None", "investments": "None", "totalAssets": "17145380", "longTermDebt": "None", "shortTermDebt": "5644186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62874690", "totalLiabilities": "8329965", "otherCurrentAssets": "7520000", "totalCurrentAssets": "3249080", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "496153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13896300", "currentAccountsPayable": "1040485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44548000", "shortLongTermDebtTotal": "6002274", "totalShareholderEquity": "8815414", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1256989", "totalCurrentLiabilities": "7941660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388305", "cashAndShortTermInvestments": "2752927", "commonStockSharesOutstanding": "182965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2752927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7192797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-6025706", "capitalExpenditures": "11856155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13170663", "cashflowFromInvestment": "-15309032", "stockBasedCompensation": "148411", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 84555, "gross_profit": -84555, "research_and_development": 3232030, "selling_general_admin": 1845919, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7094892, "depreciation_amortisation": 84555, "ebitda": -7010337, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7191128, "tax_provision": 1668.86, "effective_tax_rate": null, "net_income": -7192797, "net_income_continuing_ops": null, "net_income_to_common": -7192797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2752927, "short_term_investments": null, "net_receivables": 496153, "inventory": -2506685, "other_current_assets": null, "total_current_assets": 3249080, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13896300, "total_assets": 17145380, "short_term_debt": 5644186, "accounts_payable": 1040485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7941660, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388305, "total_liabilities": 8329965, "total_debt": 5644186, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62874690, "total_equity": 8815414, "shares_outstanding": 182965, "operating_cash_flow": -6025706, "stock_based_compensation": 148411, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11856155, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15309032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13170663, "free_cash_flow": 5830449, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7094892", "ebitda": "-7010337", "netIncome": "-7192797", "grossProfit": "-84555", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "84555", "interestIncome": "None", "incomeBeforeTax": "-7191128", "interestExpense": "0", "operatingIncome": "-6464620", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1668.86", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6380061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3232030", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84555", "sellingGeneralAndAdministrative": "1845919", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-2506685", "commonStock": "36395", "currentDebt": "None", "investments": "None", "totalAssets": "17145380", "longTermDebt": "None", "shortTermDebt": "5644186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62874690", "totalLiabilities": "8329965", "otherCurrentAssets": "7520000", "totalCurrentAssets": "3249080", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "496153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13896300", "currentAccountsPayable": "1040485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44548000", "shortLongTermDebtTotal": "6002274", "totalShareholderEquity": "8815414", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1256989", "totalCurrentLiabilities": "7941660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388305", "cashAndShortTermInvestments": "2752927", "commonStockSharesOutstanding": "182965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2752927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7192797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-6025706", "capitalExpenditures": "11856155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13170663", "cashflowFromInvestment": "-15309032", "stockBasedCompensation": "148411", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4499000, "total_current_assets": 6962000, "total_assets": 12495000, "short_term_debt": 2066000, "long_term_debt": 3395000, "total_debt": 5461000, "total_liabilities": 9001000, "total_equity": 3494000, "shares_outstanding": 715851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31439, "ticker_id": 5108, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1581000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "12495000", "longTermDebt": "3395000", "shortTermDebt": "2066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116105000", "totalLiabilities": "9001000", "otherCurrentAssets": "565000", "totalCurrentAssets": "6962000", "currentLongTermDebt": "1524000", "longTermInvestments": "177000", "shortTermInvestments": "None", "currentNetReceivables": "317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5533000", "currentAccountsPayable": "133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5843000", "totalShareholderEquity": "3494000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "2358000", "totalCurrentLiabilities": "5224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3777000", "cashAndShortTermInvestments": "4499000", "commonStockSharesOutstanding": "715851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4499000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4499000, "short_term_investments": null, "net_receivables": 317000, "inventory": 1581000, "other_current_assets": null, "total_current_assets": 6962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5533000, "total_assets": 12495000, "short_term_debt": 2066000, "accounts_payable": 133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5224000, "long_term_debt": 3395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3777000, "total_liabilities": 9001000, "total_debt": 5461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116105000, "total_equity": 3494000, "shares_outstanding": 715851, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1581000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "12495000", "longTermDebt": "3395000", "shortTermDebt": "2066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116105000", "totalLiabilities": "9001000", "otherCurrentAssets": "565000", "totalCurrentAssets": "6962000", "currentLongTermDebt": "1524000", "longTermInvestments": "177000", "shortTermInvestments": "None", "currentNetReceivables": "317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5533000", "currentAccountsPayable": "133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5843000", "totalShareholderEquity": "3494000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "2358000", "totalCurrentLiabilities": "5224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3777000", "cashAndShortTermInvestments": "4499000", "commonStockSharesOutstanding": "715851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4499000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 193500, "cost_of_revenue": 927500, "gross_profit": -734000, "ebit": -3286000, "ebitda": -3144500, "pretax_income": -3727000, "tax_provision": null, "net_income": -3727000, "net_income_to_common": -3727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2127000, "total_current_assets": 4155000, "total_assets": 9340000, "short_term_debt": 294000, "long_term_debt": null, "total_debt": 294000, "total_liabilities": 8147000, "total_equity": 1193000, "shares_outstanding": 56156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2633000, "capital_expenditure": 50000, "free_cash_flow": -2583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31441, "ticker_id": 5108, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3286000", "ebitda": "-3144500", "netIncome": "-3727000", "grossProfit": "-734000", "depreciation": "None", "totalRevenue": "193500", "costOfRevenue": "927500", "interestIncome": "None", "incomeBeforeTax": "-3727000", "interestExpense": "None", "operatingIncome": "-3286000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1205500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141500", "sellingGeneralAndAdministrative": "1037500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1237000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "9340000", "longTermDebt": "None", "shortTermDebt": "294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109654000", "totalLiabilities": "8147000", "otherCurrentAssets": "791000", "totalCurrentAssets": "4155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5185000", "currentAccountsPayable": "333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5234000", "totalShareholderEquity": "1193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2576000", "totalCurrentLiabilities": "3203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4944000", "cashAndShortTermInvestments": "2127000", "commonStockSharesOutstanding": "56156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "165500", "operatingCashflow": "-2633000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1674000", "cashflowFromInvestment": "-67500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193500, "cost_of_revenue": 927500, "gross_profit": -734000, "research_and_development": 1205500, "selling_general_admin": 1037500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3286000, "depreciation_amortisation": 141500, "ebitda": -3144500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3727000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3727000, "net_income_continuing_ops": null, "net_income_to_common": -3727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2127000, "short_term_investments": null, "net_receivables": null, "inventory": 1237000, "other_current_assets": null, "total_current_assets": 4155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5185000, "total_assets": 9340000, "short_term_debt": 294000, "accounts_payable": 333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4944000, "total_liabilities": 8147000, "total_debt": 294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109654000, "total_equity": 1193000, "shares_outstanding": 56156, "operating_cash_flow": -2633000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1674000, "free_cash_flow": -2583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3286000", "ebitda": "-3144500", "netIncome": "-3727000", "grossProfit": "-734000", "depreciation": "None", "totalRevenue": "193500", "costOfRevenue": "927500", "interestIncome": "None", "incomeBeforeTax": "-3727000", "interestExpense": "None", "operatingIncome": "-3286000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1205500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141500", "sellingGeneralAndAdministrative": "1037500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1237000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "9340000", "longTermDebt": "None", "shortTermDebt": "294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109654000", "totalLiabilities": "8147000", "otherCurrentAssets": "791000", "totalCurrentAssets": "4155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5185000", "currentAccountsPayable": "333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5234000", "totalShareholderEquity": "1193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2576000", "totalCurrentLiabilities": "3203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4944000", "cashAndShortTermInvestments": "2127000", "commonStockSharesOutstanding": "56156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "165500", "operatingCashflow": "-2633000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1674000", "cashflowFromInvestment": "-67500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 193500, "cost_of_revenue": 927500, "gross_profit": -734000, "ebit": -3286000, "ebitda": -3144500, "pretax_income": -3727000, "tax_provision": null, "net_income": -3727000, "net_income_to_common": -3727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2127000, "total_current_assets": 4155000, "total_assets": 9340000, "short_term_debt": 294000, "long_term_debt": null, "total_debt": 294000, "total_liabilities": 8147000, "total_equity": 1193000, "shares_outstanding": 56156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2633000, "capital_expenditure": 50000, "free_cash_flow": -2583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31442, "ticker_id": 5108, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3286000", "ebitda": "-3144500", "netIncome": "-3727000", "grossProfit": "-734000", "depreciation": "None", "totalRevenue": "193500", "costOfRevenue": "927500", "interestIncome": "None", "incomeBeforeTax": "-3727000", "interestExpense": "None", "operatingIncome": "-3286000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1205500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141500", "sellingGeneralAndAdministrative": "1037500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1237000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "9340000", "longTermDebt": "None", "shortTermDebt": "294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-109654000", "totalLiabilities": "8147000", "otherCurrentAssets": "791000", "totalCurrentAssets": "4155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5185000", "currentAccountsPayable": "333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5234000", "totalShareholderEquity": "1193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2576000", "totalCurrentLiabilities": "3203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4944000", "cashAndShortTermInvestments": "2127000", "commonStockSharesOutstanding": "56156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "165500", "operatingCashflow": "-2633000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1674000", "cashflowFromInvestment": "-67500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193500, "cost_of_revenue": 927500, "gross_profit": -734000, "research_and_development": 1205500, "selling_general_admin": 1037500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3286000, "depreciation_amortisation": 141500, "ebitda": -3144500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3727000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3727000, "net_income_continuing_ops": null, "net_income_to_common": -3727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2127000, "short_term_investments": null, "net_receivables": null, "inventory": 1237000, "other_current_assets": null, "total_current_assets": 4155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5185000, "total_assets": 9340000, "short_term_debt": 294000, "accounts_payable": 333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4944000, "total_liabilities": 8147000, "total_debt": 294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109654000, "total_equity": 1193000, "shares_outstanding": 56156, "operating_cash_flow": -2633000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1674000, "free_cash_flow": -2583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3286000", "ebitda": "-3144500", "netIncome": "-3727000", "grossProfit": "-734000", "depreciation": "None", "totalRevenue": "193500", "costOfRevenue": "927500", "interestIncome": "None", "incomeBeforeTax": "-3727000", "interestExpense": "None", "operatingIncome": "-3286000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1205500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141500", "sellingGeneralAndAdministrative": "1037500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1237000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "9340000", "longTermDebt": "None", "shortTermDebt": "294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-109654000", "totalLiabilities": "8147000", "otherCurrentAssets": "791000", "totalCurrentAssets": "4155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5185000", "currentAccountsPayable": "333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5234000", "totalShareholderEquity": "1193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2576000", "totalCurrentLiabilities": "3203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4944000", "cashAndShortTermInvestments": "2127000", "commonStockSharesOutstanding": "56156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "165500", "operatingCashflow": "-2633000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1674000", "cashflowFromInvestment": "-67500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 288500, "gross_profit": -288500, "ebit": -2593500, "ebitda": -2507500, "pretax_income": -2595500, "tax_provision": null, "net_income": -2595500, "net_income_to_common": -2595500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4101000, "total_current_assets": 6302000, "total_assets": 11914000, "short_term_debt": 501000, "long_term_debt": 4303000, "total_debt": 4804000, "total_liabilities": 7428000, "total_equity": 4486000, "shares_outstanding": 198876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2821500, "capital_expenditure": 46000, "free_cash_flow": -2775500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31443, "ticker_id": 5108, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2593500", "ebitda": "-2507500", "netIncome": "-2595500", "grossProfit": "-288500", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "288500", "interestIncome": "None", "incomeBeforeTax": "-2595500", "interestExpense": "10000", "operatingIncome": "-2593500", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "1122000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1568000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "11914000", "longTermDebt": "4303000", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102200000", "totalLiabilities": "7428000", "otherCurrentAssets": "351000", "totalCurrentAssets": "6302000", "currentLongTermDebt": "None", "longTermInvestments": "74000", "shortTermInvestments": "None", "currentNetReceivables": "282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5612000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4823000", "totalShareholderEquity": "4486000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "1632000", "totalCurrentLiabilities": "2796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4632000", "cashAndShortTermInvestments": "4101000", "commonStockSharesOutstanding": "198876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2595500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-471500", "operatingCashflow": "-2821500", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1482500", "cashflowFromInvestment": "-87500", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 288500, "gross_profit": -288500, "research_and_development": 890500, "selling_general_admin": 1122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2593500, "depreciation_amortisation": 86000, "ebitda": -2507500, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -2595500, "tax_provision": null, "effective_tax_rate": null, "net_income": -2595500, "net_income_continuing_ops": null, "net_income_to_common": -2595500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4101000, "short_term_investments": null, "net_receivables": 282000, "inventory": 1568000, "other_current_assets": null, "total_current_assets": 6302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5612000, "total_assets": 11914000, "short_term_debt": 501000, "accounts_payable": 276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2796000, "long_term_debt": 4303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4632000, "total_liabilities": 7428000, "total_debt": 4804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102200000, "total_equity": 4486000, "shares_outstanding": 198876, "operating_cash_flow": -2821500, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1482500, "free_cash_flow": -2775500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2593500", "ebitda": "-2507500", "netIncome": "-2595500", "grossProfit": "-288500", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "288500", "interestIncome": "None", "incomeBeforeTax": "-2595500", "interestExpense": "10000", "operatingIncome": "-2593500", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "1122000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1568000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "11914000", "longTermDebt": "4303000", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102200000", "totalLiabilities": "7428000", "otherCurrentAssets": "351000", "totalCurrentAssets": "6302000", "currentLongTermDebt": "None", "longTermInvestments": "74000", "shortTermInvestments": "None", "currentNetReceivables": "282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5612000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4823000", "totalShareholderEquity": "4486000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "1632000", "totalCurrentLiabilities": "2796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4632000", "cashAndShortTermInvestments": "4101000", "commonStockSharesOutstanding": "198876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2595500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-471500", "operatingCashflow": "-2821500", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1482500", "cashflowFromInvestment": "-87500", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 288500, "gross_profit": -288500, "ebit": -2593500, "ebitda": -2507500, "pretax_income": -2595500, "tax_provision": null, "net_income": -2595500, "net_income_to_common": -2595500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4101000, "total_current_assets": 6302000, "total_assets": 11914000, "short_term_debt": 501000, "long_term_debt": null, "total_debt": 501000, "total_liabilities": 7428000, "total_equity": 4486000, "shares_outstanding": 198876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2821500, "capital_expenditure": 46000, "free_cash_flow": -2775500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31445, "ticker_id": 5108, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2593500", "ebitda": "-2507500", "netIncome": "-2595500", "grossProfit": "-288500", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "288500", "interestIncome": "None", "incomeBeforeTax": "-2595500", "interestExpense": "10000", "operatingIncome": "-2593500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "1122000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1568000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "11914000", "longTermDebt": "None", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-102200000", "totalLiabilities": "7428000", "otherCurrentAssets": "633000", "totalCurrentAssets": "6302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5612000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4823000", "totalShareholderEquity": "4486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2019000", "totalCurrentLiabilities": "2796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4632000", "cashAndShortTermInvestments": "4101000", "commonStockSharesOutstanding": "198876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2595500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-471500", "operatingCashflow": "-2821500", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1482500", "cashflowFromInvestment": "-87500", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 288500, "gross_profit": -288500, "research_and_development": 890500, "selling_general_admin": 1122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2593500, "depreciation_amortisation": 86000, "ebitda": -2507500, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -2595500, "tax_provision": null, "effective_tax_rate": null, "net_income": -2595500, "net_income_continuing_ops": null, "net_income_to_common": -2595500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4101000, "short_term_investments": null, "net_receivables": null, "inventory": 1568000, "other_current_assets": null, "total_current_assets": 6302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5612000, "total_assets": 11914000, "short_term_debt": 501000, "accounts_payable": 276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4632000, "total_liabilities": 7428000, "total_debt": 501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102200000, "total_equity": 4486000, "shares_outstanding": 198876, "operating_cash_flow": -2821500, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1482500, "free_cash_flow": -2775500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2593500", "ebitda": "-2507500", "netIncome": "-2595500", "grossProfit": "-288500", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "288500", "interestIncome": "None", "incomeBeforeTax": "-2595500", "interestExpense": "10000", "operatingIncome": "-2593500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "1122000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1568000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "11914000", "longTermDebt": "None", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-102200000", "totalLiabilities": "7428000", "otherCurrentAssets": "633000", "totalCurrentAssets": "6302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5612000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4823000", "totalShareholderEquity": "4486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2019000", "totalCurrentLiabilities": "2796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4632000", "cashAndShortTermInvestments": "4101000", "commonStockSharesOutstanding": "198876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2595500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-471500", "operatingCashflow": "-2821500", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1482500", "cashflowFromInvestment": "-87500", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 204000, "gross_profit": -204000, "ebit": -2573000, "ebitda": -2545000, "pretax_income": -790500, "tax_provision": null, "net_income": -790500, "net_income_to_common": -790500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6966000, "total_current_assets": 8182000, "total_assets": 13924000, "short_term_debt": 544000, "long_term_debt": 4345000, "total_debt": 4889000, "total_liabilities": 7388000, "total_equity": 6536000, "shares_outstanding": 100295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1932000, "capital_expenditure": 125500, "free_cash_flow": -1806500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31446, "ticker_id": 5108, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2573000", "ebitda": "-2545000", "netIncome": "-790500", "grossProfit": "-204000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "204000", "interestIncome": "None", "incomeBeforeTax": "-790500", "interestExpense": "4500", "operatingIncome": "-2687500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2483500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "1156500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "625000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "13924000", "longTermDebt": "4345000", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97009000", "totalLiabilities": "7388000", "otherCurrentAssets": "33000", "totalCurrentAssets": "8182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5742000", "currentAccountsPayable": "172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5165000", "totalShareholderEquity": "6536000", "capitalLeaseObligations": "820000", "otherCurrentLiabilities": "2040000", "totalCurrentLiabilities": "2756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4632000", "cashAndShortTermInvestments": "6966000", "commonStockSharesOutstanding": "100295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-790500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-9000", "operatingCashflow": "-1932000", "capitalExpenditures": "125500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3987000", "cashflowFromInvestment": "-123500", "stockBasedCompensation": "457500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 204000, "gross_profit": -204000, "research_and_development": 904000, "selling_general_admin": 1156500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2573000, "depreciation_amortisation": 28000, "ebitda": -2545000, "interest_expense": 4500, "interest_income": null, "other_non_operating": null, "pretax_income": -790500, "tax_provision": null, "effective_tax_rate": null, "net_income": -790500, "net_income_continuing_ops": null, "net_income_to_common": -790500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6966000, "short_term_investments": null, "net_receivables": 558000, "inventory": 625000, "other_current_assets": null, "total_current_assets": 8182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5742000, "total_assets": 13924000, "short_term_debt": 544000, "accounts_payable": 172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2756000, "long_term_debt": 4345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4632000, "total_liabilities": 7388000, "total_debt": 4889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97009000, "total_equity": 6536000, "shares_outstanding": 100295, "operating_cash_flow": -1932000, "stock_based_compensation": 457500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3987000, "free_cash_flow": -1806500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2573000", "ebitda": "-2545000", "netIncome": "-790500", "grossProfit": "-204000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "204000", "interestIncome": "None", "incomeBeforeTax": "-790500", "interestExpense": "4500", "operatingIncome": "-2687500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2483500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "1156500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "625000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "13924000", "longTermDebt": "4345000", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97009000", "totalLiabilities": "7388000", "otherCurrentAssets": "33000", "totalCurrentAssets": "8182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5742000", "currentAccountsPayable": "172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5165000", "totalShareholderEquity": "6536000", "capitalLeaseObligations": "820000", "otherCurrentLiabilities": "2040000", "totalCurrentLiabilities": "2756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4632000", "cashAndShortTermInvestments": "6966000", "commonStockSharesOutstanding": "100295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-790500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-9000", "operatingCashflow": "-1932000", "capitalExpenditures": "125500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3987000", "cashflowFromInvestment": "-123500", "stockBasedCompensation": "457500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 204000, "gross_profit": -204000, "ebit": -2573000, "ebitda": -2545000, "pretax_income": -790500, "tax_provision": null, "net_income": -790500, "net_income_to_common": -790500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6966000, "total_current_assets": 8182000, "total_assets": 13924000, "short_term_debt": 544000, "long_term_debt": null, "total_debt": 544000, "total_liabilities": 7388000, "total_equity": 6536000, "shares_outstanding": 100295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1932000, "capital_expenditure": 125500, "free_cash_flow": -1806500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31447, "ticker_id": 5108, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2573000", "ebitda": "-2545000", "netIncome": "-790500", "grossProfit": "-204000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "204000", "interestIncome": "None", "incomeBeforeTax": "-790500", "interestExpense": "4500", "operatingIncome": "-2687500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2483500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "1156500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "625000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "13924000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-97009000", "totalLiabilities": "7388000", "otherCurrentAssets": "591000", "totalCurrentAssets": "8182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5742000", "currentAccountsPayable": "172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5165000", "totalShareholderEquity": "6536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2040000", "totalCurrentLiabilities": "2756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4632000", "cashAndShortTermInvestments": "6966000", "commonStockSharesOutstanding": "100295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-790500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-9000", "operatingCashflow": "-1932000", "capitalExpenditures": "125500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3987000", "cashflowFromInvestment": "-123500", "stockBasedCompensation": "457500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 204000, "gross_profit": -204000, "research_and_development": 904000, "selling_general_admin": 1156500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2573000, "depreciation_amortisation": 28000, "ebitda": -2545000, "interest_expense": 4500, "interest_income": null, "other_non_operating": null, "pretax_income": -790500, "tax_provision": null, "effective_tax_rate": null, "net_income": -790500, "net_income_continuing_ops": null, "net_income_to_common": -790500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6966000, "short_term_investments": null, "net_receivables": 558000, "inventory": 625000, "other_current_assets": null, "total_current_assets": 8182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5742000, "total_assets": 13924000, "short_term_debt": 544000, "accounts_payable": 172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4632000, "total_liabilities": 7388000, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97009000, "total_equity": 6536000, "shares_outstanding": 100295, "operating_cash_flow": -1932000, "stock_based_compensation": 457500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3987000, "free_cash_flow": -1806500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2573000", "ebitda": "-2545000", "netIncome": "-790500", "grossProfit": "-204000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "204000", "interestIncome": "None", "incomeBeforeTax": "-790500", "interestExpense": "4500", "operatingIncome": "-2687500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2483500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "1156500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "625000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "13924000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-97009000", "totalLiabilities": "7388000", "otherCurrentAssets": "591000", "totalCurrentAssets": "8182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5742000", "currentAccountsPayable": "172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5165000", "totalShareholderEquity": "6536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2040000", "totalCurrentLiabilities": "2756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4632000", "cashAndShortTermInvestments": "6966000", "commonStockSharesOutstanding": "100295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-790500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-9000", "operatingCashflow": "-1932000", "capitalExpenditures": "125500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3987000", "cashflowFromInvestment": "-123500", "stockBasedCompensation": "457500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 20500, "cost_of_revenue": 211500, "gross_profit": -191000, "ebit": -2221000, "ebitda": -2193500, "pretax_income": -2252000, "tax_provision": 46000, "net_income": -2298000, "net_income_to_common": -2298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3183000, "total_current_assets": 4569000, "total_assets": 10594000, "short_term_debt": 611000, "long_term_debt": null, "total_debt": 611000, "total_liabilities": 7714000, "total_equity": 2880000, "shares_outstanding": 61116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1953000, "capital_expenditure": 278500, "free_cash_flow": -1674500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31448, "ticker_id": 5108, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2221000", "ebitda": "-2193500", "netIncome": "-2298000", "grossProfit": "-191000", "depreciation": "None", "totalRevenue": "20500", "costOfRevenue": "211500", "interestIncome": "None", "incomeBeforeTax": "-2252000", "interestExpense": "None", "operatingIncome": "-2282500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500", "sellingGeneralAndAdministrative": "1119500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "10594000", "longTermDebt": "None", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-95428000", "totalLiabilities": "7714000", "otherCurrentAssets": "301000", "totalCurrentAssets": "4569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025000", "currentAccountsPayable": "321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5605000", "totalShareholderEquity": "2880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1401000", "totalCurrentLiabilities": "2720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4994000", "cashAndShortTermInvestments": "3183000", "commonStockSharesOutstanding": "61116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-1953000", "capitalExpenditures": "278500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "-299500", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20500, "cost_of_revenue": 211500, "gross_profit": -191000, "research_and_development": 756000, "selling_general_admin": 1119500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2221000, "depreciation_amortisation": 27500, "ebitda": -2193500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2252000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -2298000, "net_income_continuing_ops": null, "net_income_to_common": -2298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3183000, "short_term_investments": null, "net_receivables": 478000, "inventory": 607000, "other_current_assets": null, "total_current_assets": 4569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6025000, "total_assets": 10594000, "short_term_debt": 611000, "accounts_payable": 321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4994000, "total_liabilities": 7714000, "total_debt": 611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95428000, "total_equity": 2880000, "shares_outstanding": 61116, "operating_cash_flow": -1953000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327000, "free_cash_flow": -1674500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2221000", "ebitda": "-2193500", "netIncome": "-2298000", "grossProfit": "-191000", "depreciation": "None", "totalRevenue": "20500", "costOfRevenue": "211500", "interestIncome": "None", "incomeBeforeTax": "-2252000", "interestExpense": "None", "operatingIncome": "-2282500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500", "sellingGeneralAndAdministrative": "1119500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "10594000", "longTermDebt": "None", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-95428000", "totalLiabilities": "7714000", "otherCurrentAssets": "301000", "totalCurrentAssets": "4569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025000", "currentAccountsPayable": "321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5605000", "totalShareholderEquity": "2880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1401000", "totalCurrentLiabilities": "2720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4994000", "cashAndShortTermInvestments": "3183000", "commonStockSharesOutstanding": "61116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-1953000", "capitalExpenditures": "278500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "-299500", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 20500, "cost_of_revenue": 211500, "gross_profit": -191000, "ebit": -2282500, "ebitda": -2255000, "pretax_income": -2252000, "tax_provision": 46000, "net_income": -2298000, "net_income_to_common": -2298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3183000, "total_current_assets": 4569000, "total_assets": 10594000, "short_term_debt": 611000, "long_term_debt": null, "total_debt": 611000, "total_liabilities": 7714000, "total_equity": 2880000, "shares_outstanding": 61552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1953000, "capital_expenditure": 278500, "free_cash_flow": -1674500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31450, "ticker_id": 5108, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2282500", "ebitda": "-2255000", "netIncome": "-2298000", "grossProfit": "-191000", "depreciation": "None", "totalRevenue": "20500", "costOfRevenue": "211500", "interestIncome": "None", "incomeBeforeTax": "-2252000", "interestExpense": "None", "operatingIncome": "-2282500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "46000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500", "sellingGeneralAndAdministrative": "1119500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "10594000", "longTermDebt": "None", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-95428000", "totalLiabilities": "7714000", "otherCurrentAssets": "501000", "totalCurrentAssets": "4569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025000", "currentAccountsPayable": "321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5605000", "totalShareholderEquity": "2880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1788000", "totalCurrentLiabilities": "2720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4994000", "cashAndShortTermInvestments": "3183000", "commonStockSharesOutstanding": "61552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-3000", "operatingCashflow": "-1953000", "capitalExpenditures": "278500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "-299500", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20500, "cost_of_revenue": 211500, "gross_profit": -191000, "research_and_development": 756000, "selling_general_admin": 1119500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2282500, "depreciation_amortisation": 27500, "ebitda": -2255000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2252000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -2298000, "net_income_continuing_ops": null, "net_income_to_common": -2298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3183000, "short_term_investments": null, "net_receivables": 278000, "inventory": 607000, "other_current_assets": null, "total_current_assets": 4569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6025000, "total_assets": 10594000, "short_term_debt": 611000, "accounts_payable": 321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4994000, "total_liabilities": 7714000, "total_debt": 611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95428000, "total_equity": 2880000, "shares_outstanding": 61552, "operating_cash_flow": -1953000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327000, "free_cash_flow": -1674500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2282500", "ebitda": "-2255000", "netIncome": "-2298000", "grossProfit": "-191000", "depreciation": "None", "totalRevenue": "20500", "costOfRevenue": "211500", "interestIncome": "None", "incomeBeforeTax": "-2252000", "interestExpense": "None", "operatingIncome": "-2282500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "46000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500", "sellingGeneralAndAdministrative": "1119500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "10594000", "longTermDebt": "None", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-95428000", "totalLiabilities": "7714000", "otherCurrentAssets": "501000", "totalCurrentAssets": "4569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025000", "currentAccountsPayable": "321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5605000", "totalShareholderEquity": "2880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1788000", "totalCurrentLiabilities": "2720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4994000", "cashAndShortTermInvestments": "3183000", "commonStockSharesOutstanding": "61552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-3000", "operatingCashflow": "-1953000", "capitalExpenditures": "278500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "-299500", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 580000, "cost_of_revenue": 802000, "gross_profit": -222000, "ebit": -2816500, "ebitda": -2784000, "pretax_income": -2784000, "tax_provision": 112915, "net_income": -2784000, "net_income_to_common": -2784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6360000, "total_current_assets": 8740000, "total_assets": 14294000, "short_term_debt": 622000, "long_term_debt": 4068000, "total_debt": 4690000, "total_liabilities": 9429000, "total_equity": 4865000, "shares_outstanding": 506583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31451, "ticker_id": 5108, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2816500", "ebitda": "-2784000", "netIncome": "-2784000", "grossProfit": "-222000", "depreciation": "None", "totalRevenue": "580000", "costOfRevenue": "802000", "interestIncome": "235000", "incomeBeforeTax": "-2784000", "interestExpense": "55000", "operatingIncome": "-3074000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "112915", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "2852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500", "sellingGeneralAndAdministrative": "1207000", "netIncomeFromContinuingOperations": "-2784000" }, "balance": { "goodwill": "None", "inventory": "596000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "14294000", "longTermDebt": "4068000", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111897000", "totalLiabilities": "9429000", "otherCurrentAssets": "262000", "totalCurrentAssets": "8740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5554000", "currentAccountsPayable": "556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5092000", "shortLongTermDebtTotal": "5428000", "totalShareholderEquity": "4865000", "capitalLeaseObligations": "1360000", "otherCurrentLiabilities": "1274000", "totalCurrentLiabilities": "2831000", "otherNonCurrentLiabilities": "1792000", "totalNonCurrentLiabilities": "6598000", "cashAndShortTermInvestments": "6360000", "commonStockSharesOutstanding": "506583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580000, "cost_of_revenue": 802000, "gross_profit": -222000, "research_and_development": 1064000, "selling_general_admin": 1207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2816500, "depreciation_amortisation": 32500, "ebitda": -2784000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -2784000, "tax_provision": 112915, "effective_tax_rate": null, "net_income": -2784000, "net_income_continuing_ops": -2784000, "net_income_to_common": -2784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6360000, "short_term_investments": null, "net_receivables": 1522000, "inventory": 596000, "other_current_assets": null, "total_current_assets": 8740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5554000, "total_assets": 14294000, "short_term_debt": 622000, "accounts_payable": 556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2831000, "long_term_debt": 4068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6598000, "total_liabilities": 9429000, "total_debt": 4690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111897000, "total_equity": 4865000, "shares_outstanding": 506583, "operating_cash_flow": null, "stock_based_compensation": 1409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2816500", "ebitda": "-2784000", "netIncome": "-2784000", "grossProfit": "-222000", "depreciation": "None", "totalRevenue": "580000", "costOfRevenue": "802000", "interestIncome": "235000", "incomeBeforeTax": "-2784000", "interestExpense": "55000", "operatingIncome": "-3074000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "112915", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "2852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500", "sellingGeneralAndAdministrative": "1207000", "netIncomeFromContinuingOperations": "-2784000" }, "balance": { "goodwill": "None", "inventory": "596000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "14294000", "longTermDebt": "4068000", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111897000", "totalLiabilities": "9429000", "otherCurrentAssets": "262000", "totalCurrentAssets": "8740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5554000", "currentAccountsPayable": "556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5092000", "shortLongTermDebtTotal": "5428000", "totalShareholderEquity": "4865000", "capitalLeaseObligations": "1360000", "otherCurrentLiabilities": "1274000", "totalCurrentLiabilities": "2831000", "otherNonCurrentLiabilities": "1792000", "totalNonCurrentLiabilities": "6598000", "cashAndShortTermInvestments": "6360000", "commonStockSharesOutstanding": "506583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 330000, "gross_profit": -330000, "ebit": -2186000, "ebitda": -2126250, "pretax_income": -2360000, "tax_provision": -6584, "net_income": -2360000, "net_income_to_common": -2360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6338000, "total_current_assets": 8874000, "total_assets": 13684000, "short_term_debt": 626000, "long_term_debt": 4058000, "total_debt": 4684000, "total_liabilities": 9435000, "total_equity": 4249000, "shares_outstanding": 481633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31452, "ticker_id": 5108, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2186000", "ebitda": "-2126250", "netIncome": "-2360000", "grossProfit": "-330000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "330000", "interestIncome": "35000", "incomeBeforeTax": "-2360000", "interestExpense": "174000", "operatingIncome": "-2221000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-6584", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "1891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59750", "sellingGeneralAndAdministrative": "1029000", "netIncomeFromContinuingOperations": "-2360000" }, "balance": { "goodwill": "None", "inventory": "1053000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "13684000", "longTermDebt": "4058000", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109113000", "totalLiabilities": "9435000", "otherCurrentAssets": "266000", "totalCurrentAssets": "8874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4810000", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3735000", "shortLongTermDebtTotal": "5519000", "totalShareholderEquity": "4249000", "capitalLeaseObligations": "1461000", "otherCurrentLiabilities": "1040000", "totalCurrentLiabilities": "2317000", "otherNonCurrentLiabilities": "2225000", "totalNonCurrentLiabilities": "7118000", "cashAndShortTermInvestments": "6338000", "commonStockSharesOutstanding": "481633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 330000, "gross_profit": -330000, "research_and_development": 600000, "selling_general_admin": 1029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2186000, "depreciation_amortisation": 59750, "ebitda": -2126250, "interest_expense": 174000, "interest_income": null, "other_non_operating": null, "pretax_income": -2360000, "tax_provision": -6584, "effective_tax_rate": null, "net_income": -2360000, "net_income_continuing_ops": -2360000, "net_income_to_common": -2360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6338000, "short_term_investments": null, "net_receivables": 1217000, "inventory": 1053000, "other_current_assets": null, "total_current_assets": 8874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4810000, "total_assets": 13684000, "short_term_debt": 626000, "accounts_payable": 92000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2317000, "long_term_debt": 4058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7118000, "total_liabilities": 9435000, "total_debt": 4684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109113000, "total_equity": 4249000, "shares_outstanding": 481633, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2186000", "ebitda": "-2126250", "netIncome": "-2360000", "grossProfit": "-330000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "330000", "interestIncome": "35000", "incomeBeforeTax": "-2360000", "interestExpense": "174000", "operatingIncome": "-2221000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-6584", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "1891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59750", "sellingGeneralAndAdministrative": "1029000", "netIncomeFromContinuingOperations": "-2360000" }, "balance": { "goodwill": "None", "inventory": "1053000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "13684000", "longTermDebt": "4058000", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109113000", "totalLiabilities": "9435000", "otherCurrentAssets": "266000", "totalCurrentAssets": "8874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4810000", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3735000", "shortLongTermDebtTotal": "5519000", "totalShareholderEquity": "4249000", "capitalLeaseObligations": "1461000", "otherCurrentLiabilities": "1040000", "totalCurrentLiabilities": "2317000", "otherNonCurrentLiabilities": "2225000", "totalNonCurrentLiabilities": "7118000", "cashAndShortTermInvestments": "6338000", "commonStockSharesOutstanding": "481633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 696000, "gross_profit": -696000, "ebit": -4168000, "ebitda": -3977000, "pretax_income": -4345000, "tax_provision": -156000, "net_income": -4345000, "net_income_to_common": -4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6135000, "total_current_assets": 8585000, "total_assets": 12383000, "short_term_debt": 606000, "long_term_debt": 3965000, "total_debt": 4571000, "total_liabilities": 9719000, "total_equity": 2664000, "shares_outstanding": 434971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1920000, "capital_expenditure": 1081000, "free_cash_flow": -839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31453, "ticker_id": 5108, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:53.913386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4168000", "ebitda": "-3977000", "netIncome": "-4345000", "grossProfit": "-696000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "696000", "interestIncome": "902000", "incomeBeforeTax": "-4345000", "interestExpense": "937000", "operatingIncome": "-4276000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "-937000", "nonInterestIncome": "None", "operatingExpenses": "2701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "1762000", "netIncomeFromContinuingOperations": "-4345000" }, "balance": { "goodwill": "None", "inventory": "935000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "12383000", "longTermDebt": "3965000", "shortTermDebt": "606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106753000", "totalLiabilities": "9719000", "otherCurrentAssets": "1022000", "totalCurrentAssets": "8585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798000", "currentAccountsPayable": "246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5530000", "totalShareholderEquity": "2664000", "capitalLeaseObligations": "1565000", "otherCurrentLiabilities": "1382000", "totalCurrentLiabilities": "2652000", "otherNonCurrentLiabilities": "2143000", "totalNonCurrentLiabilities": "7067000", "cashAndShortTermInvestments": "6135000", "commonStockSharesOutstanding": "434971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-261000", "operatingCashflow": "-1920000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000", "cashflowFromInvestment": "-954000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 696000, "gross_profit": -696000, "research_and_development": 1152000, "selling_general_admin": 1762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4168000, "depreciation_amortisation": 191000, "ebitda": -3977000, "interest_expense": 937000, "interest_income": null, "other_non_operating": null, "pretax_income": -4345000, "tax_provision": -156000, "effective_tax_rate": null, "net_income": -4345000, "net_income_continuing_ops": -4345000, "net_income_to_common": -4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6135000, "short_term_investments": null, "net_receivables": 1077000, "inventory": 935000, "other_current_assets": null, "total_current_assets": 8585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3798000, "total_assets": 12383000, "short_term_debt": 606000, "accounts_payable": 246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652000, "long_term_debt": 3965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7067000, "total_liabilities": 9719000, "total_debt": 4571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106753000, "total_equity": 2664000, "shares_outstanding": 434971, "operating_cash_flow": -1920000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262000, "free_cash_flow": -839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4168000", "ebitda": "-3977000", "netIncome": "-4345000", "grossProfit": "-696000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "696000", "interestIncome": "902000", "incomeBeforeTax": "-4345000", "interestExpense": "937000", "operatingIncome": "-4276000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "-937000", "nonInterestIncome": "None", "operatingExpenses": "2701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "1762000", "netIncomeFromContinuingOperations": "-4345000" }, "balance": { "goodwill": "None", "inventory": "935000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "12383000", "longTermDebt": "3965000", "shortTermDebt": "606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106753000", "totalLiabilities": "9719000", "otherCurrentAssets": "1022000", "totalCurrentAssets": "8585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798000", "currentAccountsPayable": "246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5530000", "totalShareholderEquity": "2664000", "capitalLeaseObligations": "1565000", "otherCurrentLiabilities": "1382000", "totalCurrentLiabilities": "2652000", "otherNonCurrentLiabilities": "2143000", "totalNonCurrentLiabilities": "7067000", "cashAndShortTermInvestments": "6135000", "commonStockSharesOutstanding": "434971", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-261000", "operatingCashflow": "-1920000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000", "cashflowFromInvestment": "-954000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }