{
  "ticker": {
    "uuid": "943f4861-4ffd-4b9d-a711-1cd49411cc11",
    "symbol": "LEXUS",
    "name": "Lexus Granito (India) Limited",
    "exchange": "NSI",
    "exchange_name": "NSE India",
    "country": "IN",
    "currency": "INR",
    "sector": "Industrials",
    "industry": "Building Products & Equipment",
    "page_url": "https://sharemaestro.com/factors/ticker/943f4861-4ffd-4b9d-a711-1cd49411cc11/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/943f4861-4ffd-4b9d-a711-1cd49411cc11/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "943f4861-4ffd-4b9d-a711-1cd49411cc11",
      "symbol": "LEXUS",
      "name": "Lexus Granito (India) Limited",
      "exchange": "NSI",
      "exchange_name": "NSE India",
      "country": "IN",
      "currency": "INR",
      "sector": "Industrials",
      "industry": "Building Products & Equipment",
      "page_url": "https://sharemaestro.com/factors/ticker/943f4861-4ffd-4b9d-a711-1cd49411cc11/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/943f4861-4ffd-4b9d-a711-1cd49411cc11/"
    },
    "week_end_date": "2026-08-09",
    "universe": "INR_IN",
    "score": {
      "os": 0.53,
      "value": 0.5,
      "quality": 0.49,
      "momentum": 0.52,
      "coverage": 0.818,
      "confidence": 0.651,
      "delta": 0
    },
    "headline_factors": {
      "price": 15.09,
      "market_cap": 304678025.16,
      "pe_ratio": 13.7162,
      "earnings_yield": null,
      "ebitda_to_ev": 0.1492,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "piotroski_f_score": 5,
      "momentum_12_1": -0.5286,
      "volatility_252d": 0.6916
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 13.7162,
        "ev_ebitda": 6.7004,
        "earnings_yield": null,
        "fcf_yield": -0.0501,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": 0.1377,
        "roic": -0.0146,
        "gross_margin": 0.167,
        "fcf_margin": -0.0574,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": -0.3563,
        "eps_growth_1y": null,
        "fcf_growth_1y": -1.4262
      },
      "momentum": {
        "price_return_12m": -0.5033,
        "momentum_12_1": -0.5286,
        "relative_strength": -0.5118
      },
      "scores": {
        "value_percentile": 0.5,
        "quality_percentile": 0.49,
        "momentum_percentile": 0.52,
        "growth_composite": 51,
        "yield_composite": 48,
        "overall_composite": 47,
        "os_score": 0.53,
        "factor_coverage": 0.818,
        "signal_confidence": 0.651
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 15.73,
      "os": 0.43,
      "value": 0.46,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.731,
      "coverage": 0.818,
      "pe_ratio": 14.2979,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "momentum_12_1": -0.4367
    },
    {
      "week_end_date": "2026-06-14",
      "price": 15.2,
      "os": 0.6,
      "value": 0.52,
      "quality": 0.53,
      "momentum": 0.56,
      "confidence": 0.722,
      "coverage": 0.818,
      "pe_ratio": 13.8162,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "momentum_12_1": -0.4473
    },
    {
      "week_end_date": "2026-06-21",
      "price": 15.85,
      "os": 0.73,
      "value": 0.58,
      "quality": 0.58,
      "momentum": 0.61,
      "confidence": 0.713,
      "coverage": 0.818,
      "pe_ratio": 14.407,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "momentum_12_1": -0.4366
    },
    {
      "week_end_date": "2026-06-28",
      "price": 14.15,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.47,
      "momentum": 0.51,
      "confidence": 0.705,
      "coverage": 0.818,
      "pe_ratio": 12.8618,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "momentum_12_1": -0.4672
    },
    {
      "week_end_date": "2026-07-05",
      "price": 16.32,
      "os": 0.55,
      "value": 0.51,
      "quality": 0.5,
      "momentum": 0.53,
      "confidence": 0.696,
      "coverage": 0.818,
      "pe_ratio": 14.8342,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "momentum_12_1": -0.5367
    },
    {
      "week_end_date": "2026-07-12",
      "price": 14.32,
      "os": 0.72,
      "value": 0.58,
      "quality": 0.57,
      "momentum": 0.6,
      "confidence": 0.687,
      "coverage": 0.818,
      "pe_ratio": 13.0163,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "momentum_12_1": -0.5516
    },
    {
      "week_end_date": "2026-07-19",
      "price": 16.12,
      "os": 0.51,
      "value": 0.49,
      "quality": 0.49,
      "momentum": 0.52,
      "confidence": 0.678,
      "coverage": 0.818,
      "pe_ratio": 14.6524,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "momentum_12_1": -0.5427
    },
    {
      "week_end_date": "2026-07-26",
      "price": 15.13,
      "os": 0.43,
      "value": 0.47,
      "quality": 0.48,
      "momentum": 0.44,
      "confidence": 0.669,
      "coverage": 0.818,
      "pe_ratio": 13.7526,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "momentum_12_1": -0.5838
    },
    {
      "week_end_date": "2026-08-02",
      "price": 14.66,
      "os": 0.53,
      "value": 0.5,
      "quality": 0.49,
      "momentum": 0.52,
      "confidence": 0.66,
      "coverage": 0.818,
      "pe_ratio": 13.3254,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "momentum_12_1": -0.4798
    },
    {
      "week_end_date": "2026-08-09",
      "price": 15.09,
      "os": 0.53,
      "value": 0.5,
      "quality": 0.49,
      "momentum": 0.52,
      "confidence": 0.651,
      "coverage": 0.818,
      "pe_ratio": 13.7162,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.1377,
      "momentum_12_1": -0.5286
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 738040000,
          "cost_of_revenue": 660273000,
          "gross_profit": 77767000,
          "ebit": -28296000,
          "ebitda": 67508000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -50314000,
          "net_income_to_common": -50314000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1109000,
          "total_current_assets": 746618000,
          "total_assets": 1222277000,
          "short_term_debt": 240737000,
          "long_term_debt": 409893000,
          "total_debt": 651679000,
          "total_liabilities": null,
          "total_equity": 43629000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31295000,
          "capital_expenditure": -10844000,
          "free_cash_flow": -42139000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 100586000
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 738040000,
          "cost_of_revenue": 660273000,
          "gross_profit": 77767000,
          "ebit": -28296000,
          "ebitda": 67508000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -50314000,
          "net_income_to_common": -50314000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1109000,
          "total_current_assets": 746618000,
          "total_assets": 1222277000,
          "short_term_debt": 240737000,
          "long_term_debt": 409893000,
          "total_debt": 651679000,
          "total_liabilities": null,
          "total_equity": 43629000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31295000,
          "capital_expenditure": -10844000,
          "free_cash_flow": -42139000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 100586000
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 738040000,
          "cost_of_revenue": 660273000,
          "gross_profit": 77767000,
          "ebit": -28296000,
          "ebitda": 67508000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -50314000,
          "net_income_to_common": -50314000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1109000,
          "total_current_assets": 746618000,
          "total_assets": 1222277000,
          "short_term_debt": 240737000,
          "long_term_debt": 409893000,
          "total_debt": 651679000,
          "total_liabilities": null,
          "total_equity": 43629000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31295000,
          "capital_expenditure": -10844000,
          "free_cash_flow": -42139000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 100586000
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 738040000,
          "cost_of_revenue": 660273000,
          "gross_profit": 77767000,
          "ebit": -28296000,
          "ebitda": 67508000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -50314000,
          "net_income_to_common": -50314000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1109000,
          "total_current_assets": 746618000,
          "total_assets": 1222277000,
          "short_term_debt": 240737000,
          "long_term_debt": 409893000,
          "total_debt": 651679000,
          "total_liabilities": null,
          "total_equity": 43629000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31295000,
          "capital_expenditure": -10844000,
          "free_cash_flow": -42139000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 100586000
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 738040000,
          "cost_of_revenue": 660273000,
          "gross_profit": 77767000,
          "ebit": -28296000,
          "ebitda": 67508000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -50314000,
          "net_income_to_common": -50314000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1109000,
          "total_current_assets": 746618000,
          "total_assets": 1222277000,
          "short_term_debt": 240737000,
          "long_term_debt": 409893000,
          "total_debt": 651679000,
          "total_liabilities": null,
          "total_equity": 43629000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31295000,
          "capital_expenditure": -10844000,
          "free_cash_flow": -42139000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 100586000
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 738040000,
          "cost_of_revenue": 660273000,
          "gross_profit": 77767000,
          "ebit": -28296000,
          "ebitda": 67508000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -50314000,
          "net_income_to_common": -50314000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1109000,
          "total_current_assets": 746618000,
          "total_assets": 1222277000,
          "short_term_debt": 240737000,
          "long_term_debt": 409893000,
          "total_debt": 651679000,
          "total_liabilities": null,
          "total_equity": 43629000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31295000,
          "capital_expenditure": -10844000,
          "free_cash_flow": -42139000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 100586000
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 738040000,
          "cost_of_revenue": 660273000,
          "gross_profit": 77767000,
          "ebit": -28296000,
          "ebitda": 67508000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -50314000,
          "net_income_to_common": -50314000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1109000,
          "total_current_assets": 746618000,
          "total_assets": 1222277000,
          "short_term_debt": 240737000,
          "long_term_debt": 409893000,
          "total_debt": 651679000,
          "total_liabilities": null,
          "total_equity": 43629000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31295000,
          "capital_expenditure": -10844000,
          "free_cash_flow": -42139000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 100586000
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 738040000,
          "cost_of_revenue": 660273000,
          "gross_profit": 77767000,
          "ebit": -28296000,
          "ebitda": 67508000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -50314000,
          "net_income_to_common": -50314000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1109000,
          "total_current_assets": 746618000,
          "total_assets": 1222277000,
          "short_term_debt": 240737000,
          "long_term_debt": 409893000,
          "total_debt": 651679000,
          "total_liabilities": null,
          "total_equity": 43629000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31295000,
          "capital_expenditure": -10844000,
          "free_cash_flow": -42139000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 100586000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 137062000,
          "cost_of_revenue": 38369000,
          "gross_profit": 98693000,
          "ebit": -40047000,
          "ebitda": 30836000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7084000,
          "net_income_to_common": 7084000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 137062000,
          "cost_of_revenue": 38369000,
          "gross_profit": 98693000,
          "ebit": -40047000,
          "ebitda": 30836000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7084000,
          "net_income_to_common": 7084000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 137062000,
          "cost_of_revenue": 38369000,
          "gross_profit": 98693000,
          "ebit": -40047000,
          "ebitda": 30836000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7084000,
          "net_income_to_common": 7084000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 137062000,
          "cost_of_revenue": 38369000,
          "gross_profit": 98693000,
          "ebit": -40047000,
          "ebitda": 30836000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7084000,
          "net_income_to_common": 7084000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 137062000,
          "cost_of_revenue": 38369000,
          "gross_profit": 98693000,
          "ebit": -40047000,
          "ebitda": 30836000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7084000,
          "net_income_to_common": 7084000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 137062000,
          "cost_of_revenue": 38369000,
          "gross_profit": 98693000,
          "ebit": -40047000,
          "ebitda": 30836000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7084000,
          "net_income_to_common": 7084000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 137062000,
          "cost_of_revenue": 38369000,
          "gross_profit": 98693000,
          "ebit": -40047000,
          "ebitda": 30836000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7084000,
          "net_income_to_common": 7084000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 137062000,
          "cost_of_revenue": 38369000,
          "gross_profit": 98693000,
          "ebit": -40047000,
          "ebitda": 30836000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7084000,
          "net_income_to_common": 7084000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 137062000,
          "cost_of_revenue": 38369000,
          "gross_profit": 98693000,
          "ebit": -40047000,
          "ebitda": 30836000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7084000,
          "net_income_to_common": 7084000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 221026000,
          "cost_of_revenue": 39952000,
          "gross_profit": 181074000,
          "ebit": 9689000,
          "ebitda": 28190000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3663000,
          "net_income_to_common": 3663000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1080000,
          "total_current_assets": 756411000,
          "total_assets": 1198338000,
          "short_term_debt": 225099000,
          "long_term_debt": 312040000,
          "total_debt": 537139000,
          "total_liabilities": null,
          "total_equity": 161333000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 221026000,
          "cost_of_revenue": 39952000,
          "gross_profit": 181074000,
          "ebit": 9689000,
          "ebitda": 28190000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3663000,
          "net_income_to_common": 3663000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1080000,
          "total_current_assets": 756411000,
          "total_assets": 1198338000,
          "short_term_debt": 225099000,
          "long_term_debt": 312040000,
          "total_debt": 537139000,
          "total_liabilities": null,
          "total_equity": 161333000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 221026000,
          "cost_of_revenue": 39952000,
          "gross_profit": 181074000,
          "ebit": 9689000,
          "ebitda": 28190000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3663000,
          "net_income_to_common": 3663000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1080000,
          "total_current_assets": 756411000,
          "total_assets": 1198338000,
          "short_term_debt": 225099000,
          "long_term_debt": 312040000,
          "total_debt": 537139000,
          "total_liabilities": null,
          "total_equity": 161333000,
          "shares_outstanding": 20190724,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}