{ "ticker": { "uuid": "94478bbd-1a21-4b57-ba18-a3eb1dc48cfa", "symbol": "RDZN", "name": "Roadzen Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/94478bbd-1a21-4b57-ba18-a3eb1dc48cfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/94478bbd-1a21-4b57-ba18-a3eb1dc48cfa/" }, "ticker_metadata": { "id": 7974, "uuid": "94478bbd-1a21-4b57-ba18-a3eb1dc48cfa", "symbol": "RDZN", "name": "Roadzen Inc.", "asset_type": "equity", "market_cap": 157831000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "RoadZen, lnc. The company is headquartered in New Delhi, India.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94478bbd-1a21-4b57-ba18-a3eb1dc48cfa", "symbol": "RDZN", "name": "Roadzen Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/94478bbd-1a21-4b57-ba18-a3eb1dc48cfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/94478bbd-1a21-4b57-ba18-a3eb1dc48cfa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 1.71, "market_cap": 134725770, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.579, "piotroski_f_score": 3, "momentum_12_1": 0.7308, "volatility_252d": 1.1361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.592768+00:00", "batch_id": "" }, "size": { "price_close": 1.71, "market_cap": 134725770, "market_cap_usd": 134725770, "enterprise_value": 159175394, "shares_outstanding": 78787000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.6782, "pcf_ratio": null, "pfcf_ratio": -7.0975, "ev_ebitda": null, "ev_ebit": -27.5801, "ev_sales": 3.1642, "ev_fcf": -8.3856, "earnings_yield": null, "fcf_yield": -0.1193, "price_to_sales": 2.6782, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.316 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6031, "operating_margin": -0.1147, "net_margin": -0.3061, "ebitda_margin": -0.0703, "fcf_margin": -0.3773, "roe": 0.579, "roa": -0.3432, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1212, "cash_conversion": 1.2328, "accruals_ratio": 0.1066, "sbc_to_revenue": 0.0091, "piotroski_f_score": 3, "altman_z_score": -6.3652, "earnings_stability_5y": 1.1667, "revenue_stability_5y": 0.904, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6763, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.5926, "net_debt_to_ebitda": -6.9113, "debt_to_assets": 0.6596, "interest_coverage": -0.9474, "current_ratio": 0.5405, "quick_ratio": 0.5377, "net_debt": 24449624, "local_beta": -0.0027, "volatility_252d": 1.1361, "volatility_60d": 2.5083, "max_drawdown_12m": -0.557, "risk_adjusted_momentum": 0.6432 }, "growth": { "revenue_growth_1y": 0.1728, "revenue_growth_3y_cagr": 0.6429, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0005, "book_value_growth_1y": null, "revenue_growth": 0.1728, "earnings_growth": null }, "momentum": { "price_return_1m": -0.05, "price_return_3m": 0.3256, "price_return_6m": 0.0364, "price_return_9m": 0.7494, "price_return_12m": 0.6442, "price_return_12m_ex1m": 0.7308, "momentum_6m": 0.0364, "momentum_12m": 0.6442, "momentum_12_1": 0.7308, "distance_from_52w_high": -0.2785, "distance_from_52w_low": 0.9388, "relative_strength": 0.4863 }, "raw_ttm": { "revenue_ttm": 50304684, "gross_profit_ttm": 30340656, "ebit_ttm": -5771395, "ebitda_ttm": -3537648, "net_income_ttm": -15397989, "eps_diluted_ttm": -0.1954, "operating_cash_flow_ttm": -20182078, "capital_expenditure_ttm": 1200000, "fcf_ttm": -18982078, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6092024, "cash_and_equivalents": 5143430, "total_current_assets": 34156968, "total_current_liabilities": 63197279, "net_ppe": null, "total_assets": 44865146, "total_debt": 29593054, "total_equity": -26595932, "net_working_capital": -9438754, "book_value_per_share": -0.3376, "retained_earnings": -238986997, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34701954, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4, "os_score": 0.31, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2589, "ticker_id": 7974, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.592768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.71, "market_cap": 134725770, "market_cap_usd": 134725770, "enterprise_value": 159175394, "shares_outstanding": 78787000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.67819533, "pcf_ratio": null, "pfcf_ratio": -7.09752483, "ev_ebitda": null, "ev_ebit": -27.58005543, "ev_sales": 3.1642261, "ev_fcf": -8.38556211, "earnings_yield": null, "fcf_yield": -0.11925259, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60313779, "operating_margin": -0.11472878, "net_margin": -0.30609454, "ebitda_margin": -0.07032443, "fcf_margin": -0.37734216, "roe": 0.57896031, "roa": -0.34320604, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.12124195, "cash_conversion": 1.23276345, "accruals_ratio": 0.10663264, "sbc_to_revenue": 0.00907381, "debt_to_equity": -2.59262578, "net_debt_to_ebitda": -6.91126534, "debt_to_assets": 0.65960008, "interest_coverage": -0.94736905, "current_ratio": 0.54048162, "quick_ratio": 0.53768609, "net_debt": 24449624, "revenue_growth_1y": 0.17278772, "revenue_growth_3y_cagr": 0.64292761, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.00048144, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -6.36517923, "earnings_stability_5y": 1.166734, "revenue_stability_5y": 0.904011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05, "price_return_3m": 0.3255814, "price_return_6m": 0.03636364, "price_return_9m": 0.74936061, "price_return_12m": 0.64423077, "price_return_12m_ex1m": 0.73076923, "distance_from_52w_high": -0.27848101, "distance_from_52w_low": 0.93877551, "relative_strength": 0.48628972, "local_beta": -0.0027, "volatility_252d": 1.136129, "volatility_60d": 2.508265, "max_drawdown_12m": -0.55696203, "revenue_ttm": 50304684, "gross_profit_ttm": 30340656, "ebit_ttm": -5771395, "ebitda_ttm": -3537648, "net_income_ttm": -15397989, "eps_diluted_ttm": -0.19543819, "operating_cash_flow_ttm": -20182078, "capital_expenditure_ttm": 1200000, "fcf_ttm": -18982078, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6092024, "cash_and_equivalents": 5143430, "total_current_assets": 34156968, "total_current_liabilities": 63197279, "net_ppe": null, "total_assets": 44865146, "total_debt": 29593054, "total_equity": -26595932, "net_working_capital": -9438754, "book_value_per_share": -0.33756752, "retained_earnings": -238986997, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34701954, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.71, "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.579, "momentum_12_1": 0.7308, "complete_fields": { "id": 2589, "ticker_id": 7974, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.592768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.71, "market_cap": 134725770, "market_cap_usd": 134725770, "enterprise_value": 159175394, "shares_outstanding": 78787000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.67819533, "pcf_ratio": null, "pfcf_ratio": -7.09752483, "ev_ebitda": null, "ev_ebit": -27.58005543, "ev_sales": 3.1642261, "ev_fcf": -8.38556211, "earnings_yield": null, "fcf_yield": -0.11925259, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60313779, "operating_margin": -0.11472878, "net_margin": -0.30609454, "ebitda_margin": -0.07032443, "fcf_margin": -0.37734216, "roe": 0.57896031, "roa": -0.34320604, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.12124195, "cash_conversion": 1.23276345, "accruals_ratio": 0.10663264, "sbc_to_revenue": 0.00907381, "debt_to_equity": -2.59262578, "net_debt_to_ebitda": -6.91126534, "debt_to_assets": 0.65960008, "interest_coverage": -0.94736905, "current_ratio": 0.54048162, "quick_ratio": 0.53768609, "net_debt": 24449624, "revenue_growth_1y": 0.17278772, "revenue_growth_3y_cagr": 0.64292761, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.00048144, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -6.36517923, "earnings_stability_5y": 1.166734, "revenue_stability_5y": 0.904011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05, "price_return_3m": 0.3255814, "price_return_6m": 0.03636364, "price_return_9m": 0.74936061, "price_return_12m": 0.64423077, "price_return_12m_ex1m": 0.73076923, "distance_from_52w_high": -0.27848101, "distance_from_52w_low": 0.93877551, "relative_strength": 0.48628972, "local_beta": -0.0027, "volatility_252d": 1.136129, "volatility_60d": 2.508265, "max_drawdown_12m": -0.55696203, "revenue_ttm": 50304684, "gross_profit_ttm": 30340656, "ebit_ttm": -5771395, "ebitda_ttm": -3537648, "net_income_ttm": -15397989, "eps_diluted_ttm": -0.19543819, "operating_cash_flow_ttm": -20182078, "capital_expenditure_ttm": 1200000, "fcf_ttm": -18982078, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6092024, "cash_and_equivalents": 5143430, "total_current_assets": 34156968, "total_current_liabilities": 63197279, "net_ppe": null, "total_assets": 44865146, "total_debt": 29593054, "total_equity": -26595932, "net_working_capital": -9438754, "book_value_per_share": -0.33756752, "retained_earnings": -238986997, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -34701954, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 44296098, "cost_of_revenue": 18833218, "gross_profit": 25462880, "ebit": -69829453, "ebitda": -67808843, "pretax_income": -73077284, "tax_provision": -13973, "net_income": -72870432, "net_income_to_common": -72870432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4836576, "total_current_assets": 26954896, "total_assets": 32579350, "short_term_debt": 23089010, "long_term_debt": 139775, "total_debt": 23228785, "total_liabilities": 58270130, "total_equity": -25073897, "shares_outstanding": 69867792, "goodwill_and_intangibles": 3304806 }, "cash_flow": { "operating_cash_flow": -18142198, "capital_expenditure": 424910, "free_cash_flow": -17717288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157684, "ticker_id": 7974, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69829453", "ebitda": "-67808843", "netIncome": "-72870432", "grossProfit": "25462880", "depreciation": "None", "totalRevenue": "44296098", "costOfRevenue": "18833218", "interestIncome": "None", "incomeBeforeTax": "-73077284", "interestExpense": "3247831", "operatingIncome": "-60812942", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13973", "reportedCurrency": "USD", "netInterestIncome": "-3247831", "nonInterestIncome": "None", "operatingExpenses": "86275822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3779955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18833218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020610", "sellingGeneralAndAdministrative": "51602107", "netIncomeFromContinuingOperations": "-73063311" }, "balance": { "goodwill": "2061553", "inventory": "202535", "commonStock": "95501291", "currentDebt": "None", "investments": "None", "totalAssets": "32579350", "longTermDebt": "139775", "shortTermDebt": "23089010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1243253", "reportedCurrency": "USD", "retainedEarnings": "-223826442", "totalLiabilities": "58270130", "otherCurrentAssets": "12890653", "totalCurrentAssets": "26954896", "currentLongTermDebt": "22770089", "longTermInvestments": "269470", "shortTermInvestments": "197805", "currentNetReceivables": "8827327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5624454", "currentAccountsPayable": "17484895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23857185", "totalShareholderEquity": "-25073897", "capitalLeaseObligations": "947321", "otherCurrentLiabilities": "15380924", "totalCurrentLiabilities": "56935304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1334826", "cashAndShortTermInvestments": "4836576", "commonStockSharesOutstanding": "69867792", "intangibleAssetsExcludingGoodwill": "1243253", "cashAndCashEquivalentsAtCarryingValue": "4836576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73063311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-131868", "operatingCashflow": "-18142198", "capitalExpenditures": "424910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11743203", "cashflowFromInvestment": "-115621", "stockBasedCompensation": "47211816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2020610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44296098, "cost_of_revenue": 18833218, "gross_profit": 25462880, "research_and_development": 3779955, "selling_general_admin": 51602107, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69829453, "depreciation_amortisation": 2020610, "ebitda": -67808843, "interest_expense": 3247831, "interest_income": null, "other_non_operating": null, "pretax_income": -73077284, "tax_provision": -13973, "effective_tax_rate": null, "net_income": -72870432, "net_income_continuing_ops": -73063311, "net_income_to_common": -72870432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4836576, "short_term_investments": 197805, "net_receivables": 8827327, "inventory": 202535, "other_current_assets": null, "total_current_assets": 26954896, "net_ppe": null, "goodwill": 2061553, "intangible_assets": 1243253, "goodwill_and_intangibles": 3304806, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5624454, "total_assets": 32579350, "short_term_debt": 23089010, "accounts_payable": 17484895, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56935304, "long_term_debt": 139775, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1334826, "total_liabilities": 58270130, "total_debt": 23228785, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223826442, "total_equity": -25073897, "shares_outstanding": 69867792, "operating_cash_flow": -18142198, "stock_based_compensation": 47211816, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424910, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11743203, "free_cash_flow": -17717288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69829453", "ebitda": "-67808843", "netIncome": "-72870432", "grossProfit": "25462880", "depreciation": "None", "totalRevenue": "44296098", "costOfRevenue": "18833218", "interestIncome": "None", "incomeBeforeTax": "-73077284", "interestExpense": "3247831", "operatingIncome": "-60812942", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13973", "reportedCurrency": "USD", "netInterestIncome": "-3247831", "nonInterestIncome": "None", "operatingExpenses": "86275822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3779955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18833218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020610", "sellingGeneralAndAdministrative": "51602107", "netIncomeFromContinuingOperations": "-73063311" }, "balance": { "goodwill": "2061553", "inventory": "202535", "commonStock": "95501291", "currentDebt": "None", "investments": "None", "totalAssets": "32579350", "longTermDebt": "139775", "shortTermDebt": "23089010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1243253", "reportedCurrency": "USD", "retainedEarnings": "-223826442", "totalLiabilities": "58270130", "otherCurrentAssets": "12890653", "totalCurrentAssets": "26954896", "currentLongTermDebt": "22770089", "longTermInvestments": "269470", "shortTermInvestments": "197805", "currentNetReceivables": "8827327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5624454", "currentAccountsPayable": "17484895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23857185", "totalShareholderEquity": "-25073897", "capitalLeaseObligations": "947321", "otherCurrentLiabilities": "15380924", "totalCurrentLiabilities": "56935304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1334826", "cashAndShortTermInvestments": "4836576", "commonStockSharesOutstanding": "69867792", "intangibleAssetsExcludingGoodwill": "1243253", "cashAndCashEquivalentsAtCarryingValue": "4836576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73063311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-131868", "operatingCashflow": "-18142198", "capitalExpenditures": "424910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11743203", "cashflowFromInvestment": "-115621", "stockBasedCompensation": "47211816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2020610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 46724287, "cost_of_revenue": 18132757, "gross_profit": 28591530, "ebit": -97591606, "ebitda": -95405748, "pretax_income": -99882726, "tax_provision": -23648, "net_income": -99669335, "net_income_to_common": -99669335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11186095, "total_current_assets": 49842571, "total_assets": 58136346, "short_term_debt": 18342102, "long_term_debt": 1472933, "total_debt": 19815035, "total_liabilities": 68636212, "total_equity": -10073836, "shares_outstanding": 44032410, "goodwill_and_intangibles": 5051157 }, "cash_flow": { "operating_cash_flow": -19218165, "capital_expenditure": 455924, "free_cash_flow": -18762241, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157689, "ticker_id": 7974, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97591606", "ebitda": "-95405748", "netIncome": "-99669335", "grossProfit": "28591530", "depreciation": "None", "totalRevenue": "46724287", "costOfRevenue": "18132757", "interestIncome": "None", "incomeBeforeTax": "-99882726", "interestExpense": "2291123", "operatingIncome": "-77658837", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23648", "reportedCurrency": "USD", "netInterestIncome": "-2291123", "nonInterestIncome": "None", "operatingExpenses": "106250367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4973816", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18132757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2185858", "sellingGeneralAndAdministrative": "65895085", "netIncomeFromContinuingOperations": "-99859078" }, "balance": { "goodwill": "2061553", "inventory": "70667", "commonStock": "84974378", "currentDebt": "None", "investments": "None", "totalAssets": "58136346", "longTermDebt": "1472933", "shortTermDebt": "18342102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2989604", "reportedCurrency": "USD", "retainedEarnings": "-151008419", "totalLiabilities": "68636212", "otherCurrentAssets": "32598372", "totalCurrentAssets": "49842571", "currentLongTermDebt": "17983300", "longTermInvestments": "1514796", "shortTermInvestments": "507094", "currentNetReceivables": "5480343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8293775", "currentAccountsPayable": "22795847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20083891", "totalShareholderEquity": "-10073836", "capitalLeaseObligations": "627658", "otherCurrentLiabilities": "23411893", "totalCurrentLiabilities": "65652506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2983706", "cashAndShortTermInvestments": "11186095", "commonStockSharesOutstanding": "44032410", "intangibleAssetsExcludingGoodwill": "2989604", "cashAndCashEquivalentsAtCarryingValue": "11186095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99859078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11688", "operatingCashflow": "-19218165", "capitalExpenditures": "455924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25362382", "cashflowFromInvestment": "-6705124", "stockBasedCompensation": "56303135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2185858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46724287, "cost_of_revenue": 18132757, "gross_profit": 28591530, "research_and_development": 4973816, "selling_general_admin": 65895085, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97591606, "depreciation_amortisation": 2185858, "ebitda": -95405748, "interest_expense": 2291123, "interest_income": null, "other_non_operating": null, "pretax_income": -99882726, "tax_provision": -23648, "effective_tax_rate": null, "net_income": -99669335, "net_income_continuing_ops": -99859078, "net_income_to_common": -99669335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11186095, "short_term_investments": 507094, "net_receivables": 5480343, "inventory": 70667, "other_current_assets": null, "total_current_assets": 49842571, "net_ppe": null, "goodwill": 2061553, "intangible_assets": 2989604, "goodwill_and_intangibles": 5051157, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8293775, "total_assets": 58136346, "short_term_debt": 18342102, "accounts_payable": 22795847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65652506, "long_term_debt": 1472933, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2983706, "total_liabilities": 68636212, "total_debt": 19815035, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151008419, "total_equity": -10073836, "shares_outstanding": 44032410, "operating_cash_flow": -19218165, "stock_based_compensation": 56303135, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455924, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6705124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25362382, "free_cash_flow": -18762241, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97591606", "ebitda": "-95405748", "netIncome": "-99669335", "grossProfit": "28591530", "depreciation": "None", "totalRevenue": "46724287", "costOfRevenue": "18132757", "interestIncome": "None", "incomeBeforeTax": "-99882726", "interestExpense": "2291123", "operatingIncome": "-77658837", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23648", "reportedCurrency": "USD", "netInterestIncome": "-2291123", "nonInterestIncome": "None", "operatingExpenses": "106250367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4973816", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18132757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2185858", "sellingGeneralAndAdministrative": "65895085", "netIncomeFromContinuingOperations": "-99859078" }, "balance": { "goodwill": "2061553", "inventory": "70667", "commonStock": "84974378", "currentDebt": "None", "investments": "None", "totalAssets": "58136346", "longTermDebt": "1472933", "shortTermDebt": "18342102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2989604", "reportedCurrency": "USD", "retainedEarnings": "-151008419", "totalLiabilities": "68636212", "otherCurrentAssets": "32598372", "totalCurrentAssets": "49842571", "currentLongTermDebt": "17983300", "longTermInvestments": "1514796", "shortTermInvestments": "507094", "currentNetReceivables": "5480343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8293775", "currentAccountsPayable": "22795847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20083891", "totalShareholderEquity": "-10073836", "capitalLeaseObligations": "627658", "otherCurrentLiabilities": "23411893", "totalCurrentLiabilities": "65652506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2983706", "cashAndShortTermInvestments": "11186095", "commonStockSharesOutstanding": "44032410", "intangibleAssetsExcludingGoodwill": "2989604", "cashAndCashEquivalentsAtCarryingValue": "11186095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99859078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11688", "operatingCashflow": "-19218165", "capitalExpenditures": "455924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25362382", "cashflowFromInvestment": "-6705124", "stockBasedCompensation": "56303135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2185858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 13560498, "cost_of_revenue": 5413686, "gross_profit": 8146812, "ebit": -13467393, "ebitda": -11843185, "pretax_income": -14243416, "tax_provision": -42265, "net_income": -14024268, "net_income_to_common": -14024268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589340, "total_current_assets": 5367158, "total_assets": 15181242, "short_term_debt": 7937026, "long_term_debt": 653269, "total_debt": 8590295, "total_liabilities": 66264140, "total_equity": -50845203, "shares_outstanding": 63399002, "goodwill_and_intangibles": 3465599 }, "cash_flow": { "operating_cash_flow": -7546704, "capital_expenditure": 842045, "free_cash_flow": -6704659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157694, "ticker_id": 7974, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13467393", "ebitda": "-11843185", "netIncome": "-14024268", "grossProfit": "8146812", "depreciation": "None", "totalRevenue": "13560498", "costOfRevenue": "5413686", "interestIncome": "None", "incomeBeforeTax": "-14243416", "interestExpense": "776023", "operatingIncome": "-11532144", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-42265", "reportedCurrency": "USD", "netInterestIncome": "-776023", "nonInterestIncome": "None", "operatingExpenses": "19678956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2670333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5413686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624208", "sellingGeneralAndAdministrative": "4648242", "netIncomeFromContinuingOperations": "-14201151" }, "balance": { "goodwill": "996441", "inventory": "59897", "commonStock": "303213", "currentDebt": "None", "investments": "None", "totalAssets": "15181242", "longTermDebt": "653269", "shortTermDebt": "7937026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2469158", "reportedCurrency": "USD", "retainedEarnings": "-51448299", "totalLiabilities": "66264140", "otherCurrentAssets": "2186626", "totalCurrentAssets": "5367158", "currentLongTermDebt": "7728329", "longTermInvestments": "4910030", "shortTermInvestments": "0", "currentNetReceivables": "2531295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9814084", "currentAccountsPayable": "2008731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "778481", "shortLongTermDebtTotal": "8950601", "totalShareholderEquity": "-50845203", "capitalLeaseObligations": "569003", "otherCurrentLiabilities": "6575559", "totalCurrentLiabilities": "16681985", "otherNonCurrentLiabilities": "294301", "totalNonCurrentLiabilities": "49582155", "cashAndShortTermInvestments": "589340", "commonStockSharesOutstanding": "63399002", "intangibleAssetsExcludingGoodwill": "2469158", "cashAndCashEquivalentsAtCarryingValue": "589340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14201151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-9352", "operatingCashflow": "-7546704", "capitalExpenditures": "842045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8360723", "cashflowFromInvestment": "-841359", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13560498, "cost_of_revenue": 5413686, "gross_profit": 8146812, "research_and_development": 2670333, "selling_general_admin": 4648242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13467393, "depreciation_amortisation": 1624208, "ebitda": -11843185, "interest_expense": 776023, "interest_income": null, "other_non_operating": null, "pretax_income": -14243416, "tax_provision": -42265, "effective_tax_rate": null, "net_income": -14024268, "net_income_continuing_ops": -14201151, "net_income_to_common": -14024268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589340, "short_term_investments": 0, "net_receivables": 2531295, "inventory": 59897, "other_current_assets": null, "total_current_assets": 5367158, "net_ppe": null, "goodwill": 996441, "intangible_assets": 2469158, "goodwill_and_intangibles": 3465599, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9814084, "total_assets": 15181242, "short_term_debt": 7937026, "accounts_payable": 2008731, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16681985, "long_term_debt": 653269, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49582155, "total_liabilities": 66264140, "total_debt": 8590295, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51448299, "total_equity": -50845203, "shares_outstanding": 63399002, "operating_cash_flow": -7546704, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 842045, "acquisitions": null, "other_investing": null, "investing_cash_flow": -841359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8360723, "free_cash_flow": -6704659, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13467393", "ebitda": "-11843185", "netIncome": "-14024268", "grossProfit": "8146812", "depreciation": "None", "totalRevenue": "13560498", "costOfRevenue": "5413686", "interestIncome": "None", "incomeBeforeTax": "-14243416", "interestExpense": "776023", "operatingIncome": "-11532144", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-42265", "reportedCurrency": "USD", "netInterestIncome": "-776023", "nonInterestIncome": "None", "operatingExpenses": "19678956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2670333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5413686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624208", "sellingGeneralAndAdministrative": "4648242", "netIncomeFromContinuingOperations": "-14201151" }, "balance": { "goodwill": "996441", "inventory": "59897", "commonStock": "303213", "currentDebt": "None", "investments": "None", "totalAssets": "15181242", "longTermDebt": "653269", "shortTermDebt": "7937026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2469158", "reportedCurrency": "USD", "retainedEarnings": "-51448299", "totalLiabilities": "66264140", "otherCurrentAssets": "2186626", "totalCurrentAssets": "5367158", "currentLongTermDebt": "7728329", "longTermInvestments": "4910030", "shortTermInvestments": "0", "currentNetReceivables": "2531295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9814084", "currentAccountsPayable": "2008731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "778481", "shortLongTermDebtTotal": "8950601", "totalShareholderEquity": "-50845203", "capitalLeaseObligations": "569003", "otherCurrentLiabilities": "6575559", "totalCurrentLiabilities": "16681985", "otherNonCurrentLiabilities": "294301", "totalNonCurrentLiabilities": "49582155", "cashAndShortTermInvestments": "589340", "commonStockSharesOutstanding": "63399002", "intangibleAssetsExcludingGoodwill": "2469158", "cashAndCashEquivalentsAtCarryingValue": "589340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14201151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-9352", "operatingCashflow": "-7546704", "capitalExpenditures": "842045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8360723", "cashflowFromInvestment": "-841359", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 9988728, "cost_of_revenue": 4806018, "gross_profit": 5182710, "ebit": -6238896, "ebitda": -4868753, "pretax_income": -9781621, "tax_provision": 24957, "net_income": -9741832, "net_income_to_common": -9741832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913636, "total_current_assets": 4815448, "total_assets": 15874433, "short_term_debt": 595023, "long_term_debt": 23127970, "total_debt": 23722993, "total_liabilities": 52826478, "total_equity": -36878068, "shares_outstanding": 63399002, "goodwill_and_intangibles": 5477583 }, "cash_flow": { "operating_cash_flow": -4066053, "capital_expenditure": 1081295, "free_cash_flow": -2984758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157699, "ticker_id": 7974, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6238896", "ebitda": "-4868753", "netIncome": "-9741832", "grossProfit": "5182710", "depreciation": "None", "totalRevenue": "9988728", "costOfRevenue": "4806018", "interestIncome": "None", "incomeBeforeTax": "-9781621", "interestExpense": "44929", "operatingIncome": "-6238896", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "24957", "reportedCurrency": "USD", "netInterestIncome": "-44929", "nonInterestIncome": "None", "operatingExpenses": "11421606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1307209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4806018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370143", "sellingGeneralAndAdministrative": "1621180", "netIncomeFromContinuingOperations": "-9806578" }, "balance": { "goodwill": "1725293", "inventory": "55208", "commonStock": "303213", "currentDebt": "None", "investments": "None", "totalAssets": "15874433", "longTermDebt": "23127970", "shortTermDebt": "595023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3752290", "reportedCurrency": "USD", "retainedEarnings": "-37057245", "totalLiabilities": "52826478", "otherCurrentAssets": "1777884", "totalCurrentAssets": "4815448", "currentLongTermDebt": "595023", "longTermInvestments": "4910030", "shortTermInvestments": "None", "currentNetReceivables": "2068720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11058985", "currentAccountsPayable": "1531713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158992", "shortLongTermDebtTotal": "23722993", "totalShareholderEquity": "-36878068", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3296664", "totalCurrentLiabilities": "5715431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47111047", "cashAndShortTermInvestments": "913636", "commonStockSharesOutstanding": "63399002", "intangibleAssetsExcludingGoodwill": "3752290", "cashAndCashEquivalentsAtCarryingValue": "913636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9806578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-55989", "operatingCashflow": "-4066053", "capitalExpenditures": "1081295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851936", "cashflowFromInvestment": "-1152601", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9988728, "cost_of_revenue": 4806018, "gross_profit": 5182710, "research_and_development": 1307209, "selling_general_admin": 1621180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6238896, "depreciation_amortisation": 1370143, "ebitda": -4868753, "interest_expense": 44929, "interest_income": null, "other_non_operating": null, "pretax_income": -9781621, "tax_provision": 24957, "effective_tax_rate": null, "net_income": -9741832, "net_income_continuing_ops": -9806578, "net_income_to_common": -9741832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913636, "short_term_investments": null, "net_receivables": 2068720, "inventory": 55208, "other_current_assets": null, "total_current_assets": 4815448, "net_ppe": null, "goodwill": 1725293, "intangible_assets": 3752290, "goodwill_and_intangibles": 5477583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11058985, "total_assets": 15874433, "short_term_debt": 595023, "accounts_payable": 1531713, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5715431, "long_term_debt": 23127970, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47111047, "total_liabilities": 52826478, "total_debt": 23722993, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37057245, "total_equity": -36878068, "shares_outstanding": 63399002, "operating_cash_flow": -4066053, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1081295, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1152601, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 851936, "free_cash_flow": -2984758, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6238896", "ebitda": "-4868753", "netIncome": "-9741832", "grossProfit": "5182710", "depreciation": "None", "totalRevenue": "9988728", "costOfRevenue": "4806018", "interestIncome": "None", "incomeBeforeTax": "-9781621", "interestExpense": "44929", "operatingIncome": "-6238896", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "24957", "reportedCurrency": "USD", "netInterestIncome": "-44929", "nonInterestIncome": "None", "operatingExpenses": "11421606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1307209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4806018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370143", "sellingGeneralAndAdministrative": "1621180", "netIncomeFromContinuingOperations": "-9806578" }, "balance": { "goodwill": "1725293", "inventory": "55208", "commonStock": "303213", "currentDebt": "None", "investments": "None", "totalAssets": "15874433", "longTermDebt": "23127970", "shortTermDebt": "595023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3752290", "reportedCurrency": "USD", "retainedEarnings": "-37057245", "totalLiabilities": "52826478", "otherCurrentAssets": "1777884", "totalCurrentAssets": "4815448", "currentLongTermDebt": "595023", "longTermInvestments": "4910030", "shortTermInvestments": "None", "currentNetReceivables": "2068720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11058985", "currentAccountsPayable": "1531713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158992", "shortLongTermDebtTotal": "23722993", "totalShareholderEquity": "-36878068", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3296664", "totalCurrentLiabilities": "5715431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47111047", "cashAndShortTermInvestments": "913636", "commonStockSharesOutstanding": "63399002", "intangibleAssetsExcludingGoodwill": "3752290", "cashAndCashEquivalentsAtCarryingValue": "913636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9806578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-55989", "operatingCashflow": "-4066053", "capitalExpenditures": "1081295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851936", "cashflowFromInvestment": "-1152601", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 1164840, "cost_of_revenue": 1360004, "gross_profit": -195164, "ebit": -3788781, "ebitda": -2635793, "pretax_income": -17012891, "tax_provision": -1356764, "net_income": -15641293, "net_income_to_common": -15641293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4629071, "total_current_assets": 5644314, "total_assets": 17091973, "short_term_debt": 14587, "long_term_debt": 21461917, "total_debt": 21476504, "total_liabilities": 44199376, "total_equity": -27095883, "shares_outstanding": 25012500, "goodwill_and_intangibles": 4213583 }, "cash_flow": { "operating_cash_flow": -4708365, "capital_expenditure": 389822, "free_cash_flow": -4318543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157702, "ticker_id": 7974, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3788781", "ebitda": "-2635793", "netIncome": "-15641293", "grossProfit": "-195164", "depreciation": "None", "totalRevenue": "1164840", "costOfRevenue": "1360004", "interestIncome": "None", "incomeBeforeTax": "-17012891", "interestExpense": "6202", "operatingIncome": "-3788781", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-1356764", "reportedCurrency": "USD", "netInterestIncome": "-6202", "nonInterestIncome": "None", "operatingExpenses": "3593617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908585", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152988", "sellingGeneralAndAdministrative": "1092714", "netIncomeFromContinuingOperations": "-15656127" }, "balance": { "goodwill": "859587", "inventory": "184", "commonStock": "303213", "currentDebt": "None", "investments": "None", "totalAssets": "17091973", "longTermDebt": "21461917", "shortTermDebt": "14587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3353996", "reportedCurrency": "USD", "retainedEarnings": "-27315413", "totalLiabilities": "44199376", "otherCurrentAssets": "318229", "totalCurrentAssets": "5644314", "currentLongTermDebt": "14587", "longTermInvestments": "4910030", "shortTermInvestments": "None", "currentNetReceivables": "696830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11447659", "currentAccountsPayable": "526323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114652", "shortLongTermDebtTotal": "21476504", "totalShareholderEquity": "-27095883", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9657024", "totalCurrentLiabilities": "10373076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33826300", "cashAndShortTermInvestments": "4629071", "commonStockSharesOutstanding": "25012500", "intangibleAssetsExcludingGoodwill": "3353996", "cashAndCashEquivalentsAtCarryingValue": "4629071", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15656127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-181", "operatingCashflow": "-4708365", "capitalExpenditures": "389822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24191", "cashflowFromInvestment": "-2796825", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1164840, "cost_of_revenue": 1360004, "gross_profit": -195164, "research_and_development": 908585, "selling_general_admin": 1092714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3788781, "depreciation_amortisation": 1152988, "ebitda": -2635793, "interest_expense": 6202, "interest_income": null, "other_non_operating": null, "pretax_income": -17012891, "tax_provision": -1356764, "effective_tax_rate": null, "net_income": -15641293, "net_income_continuing_ops": -15656127, "net_income_to_common": -15641293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4629071, "short_term_investments": null, "net_receivables": 696830, "inventory": 184, "other_current_assets": null, "total_current_assets": 5644314, "net_ppe": null, "goodwill": 859587, "intangible_assets": 3353996, "goodwill_and_intangibles": 4213583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11447659, "total_assets": 17091973, "short_term_debt": 14587, "accounts_payable": 526323, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10373076, "long_term_debt": 21461917, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33826300, "total_liabilities": 44199376, "total_debt": 21476504, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27315413, "total_equity": -27095883, "shares_outstanding": 25012500, "operating_cash_flow": -4708365, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389822, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2796825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24191, "free_cash_flow": -4318543, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3788781", "ebitda": "-2635793", "netIncome": "-15641293", "grossProfit": "-195164", "depreciation": "None", "totalRevenue": "1164840", "costOfRevenue": "1360004", "interestIncome": "None", "incomeBeforeTax": "-17012891", "interestExpense": "6202", "operatingIncome": "-3788781", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-1356764", "reportedCurrency": "USD", "netInterestIncome": "-6202", "nonInterestIncome": "None", "operatingExpenses": "3593617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908585", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152988", "sellingGeneralAndAdministrative": "1092714", "netIncomeFromContinuingOperations": "-15656127" }, "balance": { "goodwill": "859587", "inventory": "184", "commonStock": "303213", "currentDebt": "None", "investments": "None", "totalAssets": "17091973", "longTermDebt": "21461917", "shortTermDebt": "14587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3353996", "reportedCurrency": "USD", "retainedEarnings": "-27315413", "totalLiabilities": "44199376", "otherCurrentAssets": "318229", "totalCurrentAssets": "5644314", "currentLongTermDebt": "14587", "longTermInvestments": "4910030", "shortTermInvestments": "None", "currentNetReceivables": "696830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11447659", "currentAccountsPayable": "526323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114652", "shortLongTermDebtTotal": "21476504", "totalShareholderEquity": "-27095883", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9657024", "totalCurrentLiabilities": "10373076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33826300", "cashAndShortTermInvestments": "4629071", "commonStockSharesOutstanding": "25012500", "intangibleAssetsExcludingGoodwill": "3353996", "cashAndCashEquivalentsAtCarryingValue": "4629071", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15656127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-181", "operatingCashflow": "-4708365", "capitalExpenditures": "389822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24191", "cashflowFromInvestment": "-2796825", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 14355675, "cost_of_revenue": 5524625, "gross_profit": 8831050, "ebit": -2363493, "ebitda": -2051893, "pretax_income": -9509157, "tax_provision": -23627, "net_income": -9148437, "net_income_to_common": -9148437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5143430, "total_current_assets": 34156968, "total_assets": 44865146, "short_term_debt": 24744987, "long_term_debt": 4848067, "total_debt": 29593054, "total_liabilities": 68953299, "total_equity": -26595932, "shares_outstanding": 78787000, "goodwill_and_intangibles": 8106022 }, "cash_flow": { "operating_cash_flow": -7472110, "capital_expenditure": 469873, "free_cash_flow": -7002237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157680, "ticker_id": 7974, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2363493", "ebitda": "-2051893", "netIncome": "-9148437", "grossProfit": "8831050", "depreciation": "None", "totalRevenue": "14355675", "costOfRevenue": "5524625", "interestIncome": "None", "incomeBeforeTax": "-9509157", "interestExpense": "3187180", "operatingIncome": "-2363493", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-23627", "reportedCurrency": "USD", "netInterestIncome": "-3187180", "nonInterestIncome": "None", "operatingExpenses": "11194543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293956000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5524625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311600", "sellingGeneralAndAdministrative": "3522941000000", "netIncomeFromContinuingOperations": "-9485530" }, "balance": { "goodwill": "4133839", "inventory": "176670", "commonStock": "107530034", "currentDebt": "None", "investments": "None", "totalAssets": "44865146", "longTermDebt": "4848067", "shortTermDebt": "24744987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3972183", "reportedCurrency": "USD", "retainedEarnings": "-238986997", "totalLiabilities": "68953299", "otherCurrentAssets": "6785609", "totalCurrentAssets": "34156968", "currentLongTermDebt": "24309357", "longTermInvestments": "269470", "shortTermInvestments": "8856000", "currentNetReceivables": "13195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10708178", "currentAccountsPayable": "14758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29928538", "totalShareholderEquity": "-26595932", "capitalLeaseObligations": "771114", "otherCurrentLiabilities": "22656393", "totalCurrentLiabilities": "63197279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5756020", "cashAndShortTermInvestments": "5143430", "commonStockSharesOutstanding": "78787000", "intangibleAssetsExcludingGoodwill": "3972183", "cashAndCashEquivalentsAtCarryingValue": "5143430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9148437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "37205", "operatingCashflow": "-7472110", "capitalExpenditures": "469873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7437204", "cashflowFromInvestment": "-328815", "stockBasedCompensation": "246324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14355675, "cost_of_revenue": 5524625, "gross_profit": 8831050, "research_and_development": 293956000000, "selling_general_admin": 3522941000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2363493, "depreciation_amortisation": 311600, "ebitda": -2051893, "interest_expense": 3187180, "interest_income": null, "other_non_operating": null, "pretax_income": -9509157, "tax_provision": -23627, "effective_tax_rate": null, "net_income": -9148437, "net_income_continuing_ops": -9485530, "net_income_to_common": -9148437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5143430, "short_term_investments": 8856000, "net_receivables": 13195000, "inventory": 176670, "other_current_assets": null, "total_current_assets": 34156968, "net_ppe": null, "goodwill": 4133839, "intangible_assets": 3972183, "goodwill_and_intangibles": 8106022, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10708178, "total_assets": 44865146, "short_term_debt": 24744987, "accounts_payable": 14758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63197279, "long_term_debt": 4848067, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5756020, "total_liabilities": 68953299, "total_debt": 29593054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238986997, "total_equity": -26595932, "shares_outstanding": 78787000, "operating_cash_flow": -7472110, "stock_based_compensation": 246324, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 469873, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7437204, "free_cash_flow": -7002237, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2363493", "ebitda": "-2051893", "netIncome": "-9148437", "grossProfit": "8831050", "depreciation": "None", "totalRevenue": "14355675", "costOfRevenue": "5524625", "interestIncome": "None", "incomeBeforeTax": "-9509157", "interestExpense": "3187180", "operatingIncome": "-2363493", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-23627", "reportedCurrency": "USD", "netInterestIncome": "-3187180", "nonInterestIncome": "None", "operatingExpenses": "11194543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293956000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5524625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311600", "sellingGeneralAndAdministrative": "3522941000000", "netIncomeFromContinuingOperations": "-9485530" }, "balance": { "goodwill": "4133839", "inventory": "176670", "commonStock": "107530034", "currentDebt": "None", "investments": "None", "totalAssets": "44865146", "longTermDebt": "4848067", "shortTermDebt": "24744987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3972183", "reportedCurrency": "USD", "retainedEarnings": "-238986997", "totalLiabilities": "68953299", "otherCurrentAssets": "6785609", "totalCurrentAssets": "34156968", "currentLongTermDebt": "24309357", "longTermInvestments": "269470", "shortTermInvestments": "8856000", "currentNetReceivables": "13195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10708178", "currentAccountsPayable": "14758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29928538", "totalShareholderEquity": "-26595932", "capitalLeaseObligations": "771114", "otherCurrentLiabilities": "22656393", "totalCurrentLiabilities": "63197279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5756020", "cashAndShortTermInvestments": "5143430", "commonStockSharesOutstanding": "78787000", "intangibleAssetsExcludingGoodwill": "3972183", "cashAndCashEquivalentsAtCarryingValue": "5143430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9148437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "37205", "operatingCashflow": "-7472110", "capitalExpenditures": "469873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7437204", "cashflowFromInvestment": "-328815", "stockBasedCompensation": "246324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 13679267, "cost_of_revenue": 6057579, "gross_profit": 7621688, "ebit": -914514, "ebitda": -164307, "pretax_income": -2164055, "tax_provision": 10826, "net_income": -2108104, "net_income_to_common": -2108104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4973633, "total_current_assets": 34115982, "total_assets": 41549857, "short_term_debt": 23489755, "long_term_debt": 147874, "total_debt": 23637629, "total_liabilities": 62400719, "total_equity": -26939915, "shares_outstanding": 75672000, "goodwill_and_intangibles": 4936535 }, "cash_flow": { "operating_cash_flow": -6077507, "capital_expenditure": 81579, "free_cash_flow": -5995928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157681, "ticker_id": 7974, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-914514", "ebitda": "-164307", "netIncome": "-2108104", "grossProfit": "7621688", "depreciation": "None", "totalRevenue": "13679267", "costOfRevenue": "6057579", "interestIncome": "None", "incomeBeforeTax": "-2164055", "interestExpense": "1249540", "operatingIncome": "-3336176", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10826", "reportedCurrency": "USD", "netInterestIncome": "-1249540", "nonInterestIncome": "None", "operatingExpenses": "10957864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6057579", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750207", "sellingGeneralAndAdministrative": "3806800", "netIncomeFromContinuingOperations": "-2174881" }, "balance": { "goodwill": "2298287", "inventory": "213875", "commonStock": "99195750", "currentDebt": "None", "investments": "None", "totalAssets": "41549857", "longTermDebt": "147874", "shortTermDebt": "23489755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2638248", "reportedCurrency": "USD", "retainedEarnings": "-229940316", "totalLiabilities": "62400719", "otherCurrentAssets": "14784222", "totalCurrentAssets": "34115982", "currentLongTermDebt": "23026408", "longTermInvestments": "268764", "shortTermInvestments": "366487", "currentNetReceivables": "13777765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7433875", "currentAccountsPayable": "14612574", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24051492", "totalShareholderEquity": "-26939915", "capitalLeaseObligations": "877210", "otherCurrentLiabilities": "21590695", "totalCurrentLiabilities": "61287165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113554", "cashAndShortTermInvestments": "4973633", "commonStockSharesOutstanding": "75672000", "intangibleAssetsExcludingGoodwill": "2638248", "cashAndCashEquivalentsAtCarryingValue": "4973633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2108104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-114755", "operatingCashflow": "-6077507", "capitalExpenditures": "81579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7094592", "cashflowFromInvestment": "-182908", "stockBasedCompensation": "62376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13679267, "cost_of_revenue": 6057579, "gross_profit": 7621688, "research_and_development": 1496600, "selling_general_admin": 3806800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -914514, "depreciation_amortisation": 750207, "ebitda": -164307, "interest_expense": 1249540, "interest_income": null, "other_non_operating": null, "pretax_income": -2164055, "tax_provision": 10826, "effective_tax_rate": null, "net_income": -2108104, "net_income_continuing_ops": -2174881, "net_income_to_common": -2108104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4973633, "short_term_investments": 366487, "net_receivables": 13777765, "inventory": 213875, "other_current_assets": null, "total_current_assets": 34115982, "net_ppe": null, "goodwill": 2298287, "intangible_assets": 2638248, "goodwill_and_intangibles": 4936535, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7433875, "total_assets": 41549857, "short_term_debt": 23489755, "accounts_payable": 14612574, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61287165, "long_term_debt": 147874, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113554, "total_liabilities": 62400719, "total_debt": 23637629, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229940316, "total_equity": -26939915, "shares_outstanding": 75672000, "operating_cash_flow": -6077507, "stock_based_compensation": 62376, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81579, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7094592, "free_cash_flow": -5995928, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-914514", "ebitda": "-164307", "netIncome": "-2108104", "grossProfit": "7621688", "depreciation": "None", "totalRevenue": "13679267", "costOfRevenue": "6057579", "interestIncome": "None", "incomeBeforeTax": "-2164055", "interestExpense": "1249540", "operatingIncome": "-3336176", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10826", "reportedCurrency": "USD", "netInterestIncome": "-1249540", "nonInterestIncome": "None", "operatingExpenses": "10957864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6057579", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750207", "sellingGeneralAndAdministrative": "3806800", "netIncomeFromContinuingOperations": "-2174881" }, "balance": { "goodwill": "2298287", "inventory": "213875", "commonStock": "99195750", "currentDebt": "None", "investments": "None", "totalAssets": "41549857", "longTermDebt": "147874", "shortTermDebt": "23489755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2638248", "reportedCurrency": "USD", "retainedEarnings": "-229940316", "totalLiabilities": "62400719", "otherCurrentAssets": "14784222", "totalCurrentAssets": "34115982", "currentLongTermDebt": "23026408", "longTermInvestments": "268764", "shortTermInvestments": "366487", "currentNetReceivables": "13777765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7433875", "currentAccountsPayable": "14612574", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24051492", "totalShareholderEquity": "-26939915", "capitalLeaseObligations": "877210", "otherCurrentLiabilities": "21590695", "totalCurrentLiabilities": "61287165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113554", "cashAndShortTermInvestments": "4973633", "commonStockSharesOutstanding": "75672000", "intangibleAssetsExcludingGoodwill": "2638248", "cashAndCashEquivalentsAtCarryingValue": "4973633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2108104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-114755", "operatingCashflow": "-6077507", "capitalExpenditures": "81579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7094592", "cashflowFromInvestment": "-182908", "stockBasedCompensation": "62376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 10865545, "cost_of_revenue": 4469453, "gross_profit": 6396092, "ebit": -3079809, "ebitda": -2954809, "pretax_income": -4021128, "tax_provision": 79979, "net_income": -4005770, "net_income_to_common": -4005770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124856, "total_current_assets": 27090564, "total_assets": 32957299, "short_term_debt": 23946766, "long_term_debt": 150334, "total_debt": 24097100, "total_liabilities": 61751050, "total_equity": -28082420, "shares_outstanding": 74290986, "goodwill_and_intangibles": 3566120 }, "cash_flow": { "operating_cash_flow": -2921507, "capital_expenditure": 274056, "free_cash_flow": -2647451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157682, "ticker_id": 7974, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3079809", "ebitda": "-2954809", "netIncome": "-4005770", "grossProfit": "6396092", "depreciation": "None", "totalRevenue": "10865545", "costOfRevenue": "4469453", "interestIncome": "None", "incomeBeforeTax": "-4021128", "interestExpense": "941319", "operatingIncome": "-2520349", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "79979", "reportedCurrency": "USD", "netInterestIncome": "-941319", "nonInterestIncome": "None", "operatingExpenses": "8916441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4469453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "2577897", "netIncomeFromContinuingOperations": "-4101107" }, "balance": { "goodwill": "2061553", "inventory": "99187", "commonStock": "96888250", "currentDebt": "None", "investments": "None", "totalAssets": "32957299", "longTermDebt": "150334", "shortTermDebt": "23946766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1504567", "reportedCurrency": "USD", "retainedEarnings": "-227832212", "totalLiabilities": "61751050", "otherCurrentAssets": "13346904", "totalCurrentAssets": "27090564", "currentLongTermDebt": "23503852", "longTermInvestments": "269470", "shortTermInvestments": "124689", "currentNetReceivables": "10394928", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5866735", "currentAccountsPayable": "17289616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24540600", "totalShareholderEquity": "-28082420", "capitalLeaseObligations": "886414", "otherCurrentLiabilities": "18349038", "totalCurrentLiabilities": "60609693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1141357", "cashAndShortTermInvestments": "3124856", "commonStockSharesOutstanding": "74290986", "intangibleAssetsExcludingGoodwill": "1504567", "cashAndCashEquivalentsAtCarryingValue": "3124856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4005770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "103415", "operatingCashflow": "-2921507", "capitalExpenditures": "274056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436949", "cashflowFromInvestment": "-200940", "stockBasedCompensation": "71358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10865545, "cost_of_revenue": 4469453, "gross_profit": 6396092, "research_and_development": 81534, "selling_general_admin": 2577897, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3079809, "depreciation_amortisation": 125000, "ebitda": -2954809, "interest_expense": 941319, "interest_income": null, "other_non_operating": null, "pretax_income": -4021128, "tax_provision": 79979, "effective_tax_rate": null, "net_income": -4005770, "net_income_continuing_ops": -4101107, "net_income_to_common": -4005770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3124856, "short_term_investments": 124689, "net_receivables": 10394928, "inventory": 99187, "other_current_assets": null, "total_current_assets": 27090564, "net_ppe": null, "goodwill": 2061553, "intangible_assets": 1504567, "goodwill_and_intangibles": 3566120, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5866735, "total_assets": 32957299, "short_term_debt": 23946766, "accounts_payable": 17289616, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60609693, "long_term_debt": 150334, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141357, "total_liabilities": 61751050, "total_debt": 24097100, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227832212, "total_equity": -28082420, "shares_outstanding": 74290986, "operating_cash_flow": -2921507, "stock_based_compensation": 71358, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274056, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1436949, "free_cash_flow": -2647451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3079809", "ebitda": "-2954809", "netIncome": "-4005770", "grossProfit": "6396092", "depreciation": "None", "totalRevenue": "10865545", "costOfRevenue": "4469453", "interestIncome": "None", "incomeBeforeTax": "-4021128", "interestExpense": "941319", "operatingIncome": "-2520349", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "79979", "reportedCurrency": "USD", "netInterestIncome": "-941319", "nonInterestIncome": "None", "operatingExpenses": "8916441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4469453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "2577897", "netIncomeFromContinuingOperations": "-4101107" }, "balance": { "goodwill": "2061553", "inventory": "99187", "commonStock": "96888250", "currentDebt": "None", "investments": "None", "totalAssets": "32957299", "longTermDebt": "150334", "shortTermDebt": "23946766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1504567", "reportedCurrency": "USD", "retainedEarnings": "-227832212", "totalLiabilities": "61751050", "otherCurrentAssets": "13346904", "totalCurrentAssets": "27090564", "currentLongTermDebt": "23503852", "longTermInvestments": "269470", "shortTermInvestments": "124689", "currentNetReceivables": "10394928", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5866735", "currentAccountsPayable": "17289616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24540600", "totalShareholderEquity": "-28082420", "capitalLeaseObligations": "886414", "otherCurrentLiabilities": "18349038", "totalCurrentLiabilities": "60609693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1141357", "cashAndShortTermInvestments": "3124856", "commonStockSharesOutstanding": "74290986", "intangibleAssetsExcludingGoodwill": "1504567", "cashAndCashEquivalentsAtCarryingValue": "3124856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4005770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "103415", "operatingCashflow": "-2921507", "capitalExpenditures": "274056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436949", "cashflowFromInvestment": "-200940", "stockBasedCompensation": "71358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 11404197, "cost_of_revenue": 3912371, "gross_profit": 7491826, "ebit": 586421, "ebitda": 1633361, "pretax_income": -127564, "tax_provision": 69709, "net_income": -135678, "net_income_to_common": -135678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4836576, "total_current_assets": 26954896, "total_assets": 32579350, "short_term_debt": 23089010, "long_term_debt": 139775, "total_debt": 23228785, "total_liabilities": 58270130, "total_equity": -25073897, "shares_outstanding": 74290986, "goodwill_and_intangibles": 3304806 }, "cash_flow": { "operating_cash_flow": -3710954, "capital_expenditure": 374492, "free_cash_flow": -3336462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157683, "ticker_id": 7974, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586421", "ebitda": "1633361", "netIncome": "-135678", "grossProfit": "7491826", "depreciation": "None", "totalRevenue": "11404197", "costOfRevenue": "3912371", "interestIncome": "None", "incomeBeforeTax": "-127564", "interestExpense": "713985", "operatingIncome": "-3708415", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "69709", "reportedCurrency": "USD", "netInterestIncome": "-713985", "nonInterestIncome": "None", "operatingExpenses": "11200241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244177", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3912371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046940", "sellingGeneralAndAdministrative": "2574639", "netIncomeFromContinuingOperations": "-197273" }, "balance": { "goodwill": "2061553", "inventory": "202535", "commonStock": "95501291", "currentDebt": "None", "investments": "None", "totalAssets": "32579350", "longTermDebt": "139775", "shortTermDebt": "23089010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1243253", "reportedCurrency": "USD", "retainedEarnings": "-223826442", "totalLiabilities": "58270130", "otherCurrentAssets": "12890653", "totalCurrentAssets": "26954896", "currentLongTermDebt": "22770089", "longTermInvestments": "269470", "shortTermInvestments": "197805", "currentNetReceivables": "8827327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5624454", "currentAccountsPayable": "17484895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23857185", "totalShareholderEquity": "-25073897", "capitalLeaseObligations": "947321", "otherCurrentLiabilities": "15380924", "totalCurrentLiabilities": "56935304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1334826", "cashAndShortTermInvestments": "4836576", "commonStockSharesOutstanding": "74290986", "intangibleAssetsExcludingGoodwill": "1243253", "cashAndCashEquivalentsAtCarryingValue": "4836576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-85969", "operatingCashflow": "-3710954", "capitalExpenditures": "374492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4510306", "cashflowFromInvestment": "-1537343", "stockBasedCompensation": "76397", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11404197, "cost_of_revenue": 3912371, "gross_profit": 7491826, "research_and_development": 244177, "selling_general_admin": 2574639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586421, "depreciation_amortisation": 1046940, "ebitda": 1633361, "interest_expense": 713985, "interest_income": null, "other_non_operating": null, "pretax_income": -127564, "tax_provision": 69709, "effective_tax_rate": null, "net_income": -135678, "net_income_continuing_ops": -197273, "net_income_to_common": -135678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4836576, "short_term_investments": 197805, "net_receivables": 8827327, "inventory": 202535, "other_current_assets": null, "total_current_assets": 26954896, "net_ppe": null, "goodwill": 2061553, "intangible_assets": 1243253, "goodwill_and_intangibles": 3304806, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5624454, "total_assets": 32579350, "short_term_debt": 23089010, "accounts_payable": 17484895, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56935304, "long_term_debt": 139775, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1334826, "total_liabilities": 58270130, "total_debt": 23228785, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223826442, "total_equity": -25073897, "shares_outstanding": 74290986, "operating_cash_flow": -3710954, "stock_based_compensation": 76397, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374492, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1537343, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4510306, "free_cash_flow": -3336462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "586421", "ebitda": "1633361", "netIncome": "-135678", "grossProfit": "7491826", "depreciation": "None", "totalRevenue": "11404197", "costOfRevenue": "3912371", "interestIncome": "None", "incomeBeforeTax": "-127564", "interestExpense": "713985", "operatingIncome": "-3708415", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "69709", "reportedCurrency": "USD", "netInterestIncome": "-713985", "nonInterestIncome": "None", "operatingExpenses": "11200241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244177", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3912371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046940", "sellingGeneralAndAdministrative": "2574639", "netIncomeFromContinuingOperations": "-197273" }, "balance": { "goodwill": "2061553", "inventory": "202535", "commonStock": "95501291", "currentDebt": "None", "investments": "None", "totalAssets": "32579350", "longTermDebt": "139775", "shortTermDebt": "23089010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1243253", "reportedCurrency": "USD", "retainedEarnings": "-223826442", "totalLiabilities": "58270130", "otherCurrentAssets": "12890653", "totalCurrentAssets": "26954896", "currentLongTermDebt": "22770089", "longTermInvestments": "269470", "shortTermInvestments": "197805", "currentNetReceivables": "8827327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5624454", "currentAccountsPayable": "17484895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23857185", "totalShareholderEquity": "-25073897", "capitalLeaseObligations": "947321", "otherCurrentLiabilities": "15380924", "totalCurrentLiabilities": "56935304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1334826", "cashAndShortTermInvestments": "4836576", "commonStockSharesOutstanding": "74290986", "intangibleAssetsExcludingGoodwill": "1243253", "cashAndCashEquivalentsAtCarryingValue": "4836576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-85969", "operatingCashflow": "-3710954", "capitalExpenditures": "374492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4510306", "cashflowFromInvestment": "-1537343", "stockBasedCompensation": "76397", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 12086286, "cost_of_revenue": 4275787, "gross_profit": 7810499, "ebit": -1506031, "ebitda": -1206082, "pretax_income": -2591357, "tax_provision": -9068, "net_income": -2517690, "net_income_to_common": -2517690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5812935, "total_current_assets": 25993966, "total_assets": 32002010, "short_term_debt": 23045200, "long_term_debt": 117121, "total_debt": 23162321, "total_liabilities": 62476413, "total_equity": -29919485, "shares_outstanding": 68882560, "goodwill_and_intangibles": 3140886 }, "cash_flow": { "operating_cash_flow": -3180079, "capital_expenditure": 50418, "free_cash_flow": -3129661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157685, "ticker_id": 7974, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1506031", "ebitda": "-1206082", "netIncome": "-2517690", "grossProfit": "7810499", "depreciation": "None", "totalRevenue": "12086286", "costOfRevenue": "4275787", "interestIncome": "None", "incomeBeforeTax": "-2591357", "interestExpense": "1085326", "operatingIncome": "-3168813", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9068", "reportedCurrency": "USD", "netInterestIncome": "-1085326", "nonInterestIncome": "None", "operatingExpenses": "10979312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249635", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4275787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299949", "sellingGeneralAndAdministrative": "2770320", "netIncomeFromContinuingOperations": "-2582289" }, "balance": { "goodwill": "2038911", "inventory": "114504", "commonStock": "90916130", "currentDebt": "None", "investments": "None", "totalAssets": "32002010", "longTermDebt": "117121", "shortTermDebt": "23045200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1101975", "reportedCurrency": "USD", "retainedEarnings": "-223731995", "totalLiabilities": "62476413", "otherCurrentAssets": "13728696", "totalCurrentAssets": "25993966", "currentLongTermDebt": "22683488", "longTermInvestments": "1514796", "shortTermInvestments": "71316", "currentNetReceivables": "6266515", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6008043", "currentAccountsPayable": "18559163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23517087", "totalShareholderEquity": "-29919485", "capitalLeaseObligations": "716478", "otherCurrentLiabilities": "61363399536591", "totalCurrentLiabilities": "61363442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1112971", "cashAndShortTermInvestments": "5812935", "commonStockSharesOutstanding": "68882560", "intangibleAssetsExcludingGoodwill": "1101975", "cashAndCashEquivalentsAtCarryingValue": "5812935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2517690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-25063", "operatingCashflow": "-3180079", "capitalExpenditures": "50418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2772570", "cashflowFromInvestment": "188673", "stockBasedCompensation": "158163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12086286, "cost_of_revenue": 4275787, "gross_profit": 7810499, "research_and_development": 249635, "selling_general_admin": 2770320, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1506031, "depreciation_amortisation": 299949, "ebitda": -1206082, "interest_expense": 1085326, "interest_income": null, "other_non_operating": null, "pretax_income": -2591357, "tax_provision": -9068, "effective_tax_rate": null, "net_income": -2517690, "net_income_continuing_ops": -2582289, "net_income_to_common": -2517690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5812935, "short_term_investments": 71316, "net_receivables": 6266515, "inventory": 114504, "other_current_assets": null, "total_current_assets": 25993966, "net_ppe": null, "goodwill": 2038911, "intangible_assets": 1101975, "goodwill_and_intangibles": 3140886, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6008043, "total_assets": 32002010, "short_term_debt": 23045200, "accounts_payable": 18559163, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61363442000000, "long_term_debt": 117121, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112971, "total_liabilities": 62476413, "total_debt": 23162321, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223731995, "total_equity": -29919485, "shares_outstanding": 68882560, "operating_cash_flow": -3180079, "stock_based_compensation": 158163, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50418, "acquisitions": null, "other_investing": null, "investing_cash_flow": 188673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2772570, "free_cash_flow": -3129661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1506031", "ebitda": "-1206082", "netIncome": "-2517690", "grossProfit": "7810499", "depreciation": "None", "totalRevenue": "12086286", "costOfRevenue": "4275787", "interestIncome": "None", "incomeBeforeTax": "-2591357", "interestExpense": "1085326", "operatingIncome": "-3168813", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9068", "reportedCurrency": "USD", "netInterestIncome": "-1085326", "nonInterestIncome": "None", "operatingExpenses": "10979312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249635", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4275787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299949", "sellingGeneralAndAdministrative": "2770320", "netIncomeFromContinuingOperations": "-2582289" }, "balance": { "goodwill": "2038911", "inventory": "114504", "commonStock": "90916130", "currentDebt": "None", "investments": "None", "totalAssets": "32002010", "longTermDebt": "117121", "shortTermDebt": "23045200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1101975", "reportedCurrency": "USD", "retainedEarnings": "-223731995", "totalLiabilities": "62476413", "otherCurrentAssets": "13728696", "totalCurrentAssets": "25993966", "currentLongTermDebt": "22683488", "longTermInvestments": "1514796", "shortTermInvestments": "71316", "currentNetReceivables": "6266515", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6008043", "currentAccountsPayable": "18559163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23517087", "totalShareholderEquity": "-29919485", "capitalLeaseObligations": "716478", "otherCurrentLiabilities": "61363399536591", "totalCurrentLiabilities": "61363442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1112971", "cashAndShortTermInvestments": "5812935", "commonStockSharesOutstanding": "68882560", "intangibleAssetsExcludingGoodwill": "1101975", "cashAndCashEquivalentsAtCarryingValue": "5812935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2517690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-25063", "operatingCashflow": "-3180079", "capitalExpenditures": "50418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2772570", "cashflowFromInvestment": "188673", "stockBasedCompensation": "158163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 11874098, "cost_of_revenue": 5217621, "gross_profit": 6656477, "ebit": -23541414, "ebitda": -23348042, "pretax_income": -22012669, "tax_provision": -181264, "net_income": -21810039, "net_income_to_common": -21810039, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5992238, "total_current_assets": 23013375, "total_assets": 29137567, "short_term_debt": 22802429, "long_term_debt": 1331088, "total_debt": 24133517, "total_liabilities": 63421095, "total_equity": -33789060, "shares_outstanding": 68440829, "goodwill_and_intangibles": 3198543 }, "cash_flow": { "operating_cash_flow": -5584485, "capital_expenditure": 6698000000, "free_cash_flow": 6692415515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157686, "ticker_id": 7974, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23541414", "ebitda": "-23348042", "netIncome": "-21810039", "grossProfit": "6656477", "depreciation": "None", "totalRevenue": "11874098", "costOfRevenue": "5217621", "interestIncome": "None", "incomeBeforeTax": "-22012669", "interestExpense": "626834", "operatingIncome": "-23541414", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-181264", "reportedCurrency": "USD", "netInterestIncome": "-626834", "nonInterestIncome": "None", "operatingExpenses": "30197891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5217621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193372", "sellingGeneralAndAdministrative": "20430960", "netIncomeFromContinuingOperations": "-21831405" }, "balance": { "goodwill": "2095697", "inventory": "91503", "commonStock": "84974378", "currentDebt": "None", "investments": "None", "totalAssets": "29137567", "longTermDebt": "1331088", "shortTermDebt": "22802429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1102846", "reportedCurrency": "USD", "retainedEarnings": "-221225483", "totalLiabilities": "63421095", "otherCurrentAssets": "10322447", "totalCurrentAssets": "23013375", "currentLongTermDebt": "22404472", "longTermInvestments": "1514796", "shortTermInvestments": "270743", "currentNetReceivables": "6336444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6124192", "currentAccountsPayable": "20353769", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24513214", "totalShareholderEquity": "-33789060", "capitalLeaseObligations": "777654", "otherCurrentLiabilities": "16819966", "totalCurrentLiabilities": "61010362", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "2410733", "cashAndShortTermInvestments": "5992238", "commonStockSharesOutstanding": "68440829", "intangibleAssetsExcludingGoodwill": "1102846", "cashAndCashEquivalentsAtCarryingValue": "5992238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21810039", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-14033", "operatingCashflow": "-5584485", "capitalExpenditures": "6698000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3427173", "cashflowFromInvestment": "6698", "stockBasedCompensation": "20746267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11874098, "cost_of_revenue": 5217621, "gross_profit": 6656477, "research_and_development": 1496600, "selling_general_admin": 20430960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23541414, "depreciation_amortisation": 193372, "ebitda": -23348042, "interest_expense": 626834, "interest_income": null, "other_non_operating": null, "pretax_income": -22012669, "tax_provision": -181264, "effective_tax_rate": null, "net_income": -21810039, "net_income_continuing_ops": -21831405, "net_income_to_common": -21810039, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5992238, "short_term_investments": 270743, "net_receivables": 6336444, "inventory": 91503, "other_current_assets": null, "total_current_assets": 23013375, "net_ppe": null, "goodwill": 2095697, "intangible_assets": 1102846, "goodwill_and_intangibles": 3198543, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6124192, "total_assets": 29137567, "short_term_debt": 22802429, "accounts_payable": 20353769, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61010362, "long_term_debt": 1331088, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2410733, "total_liabilities": 63421095, "total_debt": 24133517, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221225483, "total_equity": -33789060, "shares_outstanding": 68440829, "operating_cash_flow": -5584485, "stock_based_compensation": 20746267, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6698000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3427173, "free_cash_flow": 6692415515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23541414", "ebitda": "-23348042", "netIncome": "-21810039", "grossProfit": "6656477", "depreciation": "None", "totalRevenue": "11874098", "costOfRevenue": "5217621", "interestIncome": "None", "incomeBeforeTax": "-22012669", "interestExpense": "626834", "operatingIncome": "-23541414", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-181264", "reportedCurrency": "USD", "netInterestIncome": "-626834", "nonInterestIncome": "None", "operatingExpenses": "30197891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5217621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193372", "sellingGeneralAndAdministrative": "20430960", "netIncomeFromContinuingOperations": "-21831405" }, "balance": { "goodwill": "2095697", "inventory": "91503", "commonStock": "84974378", "currentDebt": "None", "investments": "None", "totalAssets": "29137567", "longTermDebt": "1331088", "shortTermDebt": "22802429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1102846", "reportedCurrency": "USD", "retainedEarnings": "-221225483", "totalLiabilities": "63421095", "otherCurrentAssets": "10322447", "totalCurrentAssets": "23013375", "currentLongTermDebt": "22404472", "longTermInvestments": "1514796", "shortTermInvestments": "270743", "currentNetReceivables": "6336444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6124192", "currentAccountsPayable": "20353769", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24513214", "totalShareholderEquity": "-33789060", "capitalLeaseObligations": "777654", "otherCurrentLiabilities": "16819966", "totalCurrentLiabilities": "61010362", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "2410733", "cashAndShortTermInvestments": "5992238", "commonStockSharesOutstanding": "68440829", "intangibleAssetsExcludingGoodwill": "1102846", "cashAndCashEquivalentsAtCarryingValue": "5992238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21810039", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-14033", "operatingCashflow": "-5584485", "capitalExpenditures": "6698000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3427173", "cashflowFromInvestment": "6698", "stockBasedCompensation": "20746267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 8931517, "cost_of_revenue": 5907789, "gross_profit": 3023728, "ebit": -30394300, "ebitda": -29913951, "pretax_income": -48345694, "tax_provision": 106650, "net_income": -48407025, "net_income_to_common": -48407025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7777413, "total_current_assets": 26743083, "total_assets": 34143032, "short_term_debt": 19496621, "long_term_debt": 1366308, "total_debt": 20862929, "total_liabilities": 67152517, "total_equity": -32534470, "shares_outstanding": 68440829, "goodwill_and_intangibles": 4237963 }, "cash_flow": { "operating_cash_flow": -5666680, "capital_expenditure": 32745000000, "free_cash_flow": 32739333320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157687, "ticker_id": 7974, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30394300", "ebitda": "-29913951", "netIncome": "-48407025", "grossProfit": "3023728", "depreciation": "None", "totalRevenue": "8931517", "costOfRevenue": "5907789", "interestIncome": "None", "incomeBeforeTax": "-48345694", "interestExpense": "821686", "operatingIncome": "-30394300", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "106650", "reportedCurrency": "USD", "netInterestIncome": "-821686", "nonInterestIncome": "None", "operatingExpenses": "33418028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1789542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5907789", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480349", "sellingGeneralAndAdministrative": "25826188", "netIncomeFromContinuingOperations": "-48452344" }, "balance": { "goodwill": "2061292", "inventory": "1745644", "commonStock": "84974378", "currentDebt": "None", "investments": "None", "totalAssets": "34143032", "longTermDebt": "1366308", "shortTermDebt": "19496621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2176671", "reportedCurrency": "USD", "retainedEarnings": "-199415444", "totalLiabilities": "67152517", "otherCurrentAssets": "3045102", "totalCurrentAssets": "26743083", "currentLongTermDebt": "19181946", "longTermInvestments": "1513995", "shortTermInvestments": "8484027", "currentNetReceivables": "5690897", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7399948", "currentAccountsPayable": "23198115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21371072", "totalShareholderEquity": "-32534470", "capitalLeaseObligations": "822818", "otherCurrentLiabilities": "20594999", "totalCurrentLiabilities": "64380859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2771658", "cashAndShortTermInvestments": "7777413", "commonStockSharesOutstanding": "68440829", "intangibleAssetsExcludingGoodwill": "2176671", "cashAndCashEquivalentsAtCarryingValue": "7777413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48407025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6803", "operatingCashflow": "-5666680", "capitalExpenditures": "32745000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1033154", "cashflowFromInvestment": "1226351", "stockBasedCompensation": "26230989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8931517, "cost_of_revenue": 5907789, "gross_profit": 3023728, "research_and_development": 1789542, "selling_general_admin": 25826188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30394300, "depreciation_amortisation": 480349, "ebitda": -29913951, "interest_expense": 821686, "interest_income": null, "other_non_operating": null, "pretax_income": -48345694, "tax_provision": 106650, "effective_tax_rate": null, "net_income": -48407025, "net_income_continuing_ops": -48452344, "net_income_to_common": -48407025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7777413, "short_term_investments": 8484027, "net_receivables": 5690897, "inventory": 1745644, "other_current_assets": null, "total_current_assets": 26743083, "net_ppe": null, "goodwill": 2061292, "intangible_assets": 2176671, "goodwill_and_intangibles": 4237963, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7399948, "total_assets": 34143032, "short_term_debt": 19496621, "accounts_payable": 23198115, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64380859, "long_term_debt": 1366308, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2771658, "total_liabilities": 67152517, "total_debt": 20862929, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199415444, "total_equity": -32534470, "shares_outstanding": 68440829, "operating_cash_flow": -5666680, "stock_based_compensation": 26230989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32745000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1226351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1033154, "free_cash_flow": 32739333320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30394300", "ebitda": "-29913951", "netIncome": "-48407025", "grossProfit": "3023728", "depreciation": "None", "totalRevenue": "8931517", "costOfRevenue": "5907789", "interestIncome": "None", "incomeBeforeTax": "-48345694", "interestExpense": "821686", "operatingIncome": "-30394300", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "106650", "reportedCurrency": "USD", "netInterestIncome": "-821686", "nonInterestIncome": "None", "operatingExpenses": "33418028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1789542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5907789", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480349", "sellingGeneralAndAdministrative": "25826188", "netIncomeFromContinuingOperations": "-48452344" }, "balance": { "goodwill": "2061292", "inventory": "1745644", "commonStock": "84974378", "currentDebt": "None", "investments": "None", "totalAssets": "34143032", "longTermDebt": "1366308", "shortTermDebt": "19496621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2176671", "reportedCurrency": "USD", "retainedEarnings": "-199415444", "totalLiabilities": "67152517", "otherCurrentAssets": "3045102", "totalCurrentAssets": "26743083", "currentLongTermDebt": "19181946", "longTermInvestments": "1513995", "shortTermInvestments": "8484027", "currentNetReceivables": "5690897", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7399948", "currentAccountsPayable": "23198115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21371072", "totalShareholderEquity": "-32534470", "capitalLeaseObligations": "822818", "otherCurrentLiabilities": "20594999", "totalCurrentLiabilities": "64380859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2771658", "cashAndShortTermInvestments": "7777413", "commonStockSharesOutstanding": "68440829", "intangibleAssetsExcludingGoodwill": "2176671", "cashAndCashEquivalentsAtCarryingValue": "7777413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48407025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6803", "operatingCashflow": "-5666680", "capitalExpenditures": "32745000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1033154", "cashflowFromInvestment": "1226351", "stockBasedCompensation": "26230989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 10001355, "cost_of_revenue": 3420424, "gross_profit": 6580931, "ebit": -33258543, "ebitda": -32305311, "pretax_income": -33990677, "tax_provision": 69734, "net_income": -33978672, "net_income_to_common": -33978672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11186095, "total_current_assets": 49842571, "total_assets": 58136346, "short_term_debt": 18342102, "long_term_debt": 1472933, "total_debt": 19815035, "total_liabilities": 68636212, "total_equity": -10073836, "shares_outstanding": 56236620, "goodwill_and_intangibles": 5051157 }, "cash_flow": { "operating_cash_flow": -846141, "capital_expenditure": 32349, "free_cash_flow": -813792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157688, "ticker_id": 7974, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33258543", "ebitda": "-32305311", "netIncome": "-33978672", "grossProfit": "6580931", "depreciation": "None", "totalRevenue": "10001355", "costOfRevenue": "3420424", "interestIncome": "None", "incomeBeforeTax": "-33990677", "interestExpense": "732138", "operatingIncome": "-34912142", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "69734", "reportedCurrency": "USD", "netInterestIncome": "-732138", "nonInterestIncome": "None", "operatingExpenses": "41493073", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1921572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3420424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953232", "sellingGeneralAndAdministrative": "31039455", "netIncomeFromContinuingOperations": "-34060411" }, "balance": { "goodwill": "2061553", "inventory": "70667", "commonStock": "84974378", "currentDebt": "None", "investments": "None", "totalAssets": "58136346", "longTermDebt": "1472933", "shortTermDebt": "18342102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2989604", "reportedCurrency": "USD", "retainedEarnings": "-151008419", "totalLiabilities": "68636212", "otherCurrentAssets": "32598372", "totalCurrentAssets": "49842571", "currentLongTermDebt": "17983300", "longTermInvestments": "1514796", "shortTermInvestments": "507094", "currentNetReceivables": "5480343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8293775", "currentAccountsPayable": "22795847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20083891", "totalShareholderEquity": "-10073836", "capitalLeaseObligations": "627658", "otherCurrentLiabilities": "23411893", "totalCurrentLiabilities": "65652506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2983706", "cashAndShortTermInvestments": "11186095", "commonStockSharesOutstanding": "56236620", "intangibleAssetsExcludingGoodwill": "2989604", "cashAndCashEquivalentsAtCarryingValue": "11186095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34060411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-41701", "operatingCashflow": "-846141", "capitalExpenditures": "32349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2976095", "cashflowFromInvestment": "-32347", "stockBasedCompensation": "25523471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10001355, "cost_of_revenue": 3420424, "gross_profit": 6580931, "research_and_development": 1921572, "selling_general_admin": 31039455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33258543, "depreciation_amortisation": 953232, "ebitda": -32305311, "interest_expense": 732138, "interest_income": null, "other_non_operating": null, "pretax_income": -33990677, "tax_provision": 69734, "effective_tax_rate": null, "net_income": -33978672, "net_income_continuing_ops": -34060411, "net_income_to_common": -33978672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11186095, "short_term_investments": 507094, "net_receivables": 5480343, "inventory": 70667, "other_current_assets": null, "total_current_assets": 49842571, "net_ppe": null, "goodwill": 2061553, "intangible_assets": 2989604, "goodwill_and_intangibles": 5051157, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8293775, "total_assets": 58136346, "short_term_debt": 18342102, "accounts_payable": 22795847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65652506, "long_term_debt": 1472933, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2983706, "total_liabilities": 68636212, "total_debt": 19815035, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151008419, "total_equity": -10073836, "shares_outstanding": 56236620, "operating_cash_flow": -846141, "stock_based_compensation": 25523471, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32349, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2976095, "free_cash_flow": -813792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33258543", "ebitda": "-32305311", "netIncome": "-33978672", "grossProfit": "6580931", "depreciation": "None", "totalRevenue": "10001355", "costOfRevenue": "3420424", "interestIncome": "None", "incomeBeforeTax": "-33990677", "interestExpense": "732138", "operatingIncome": "-34912142", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "69734", "reportedCurrency": "USD", "netInterestIncome": "-732138", "nonInterestIncome": "None", "operatingExpenses": "41493073", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1921572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3420424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953232", "sellingGeneralAndAdministrative": "31039455", "netIncomeFromContinuingOperations": "-34060411" }, "balance": { "goodwill": "2061553", "inventory": "70667", "commonStock": "84974378", "currentDebt": "None", "investments": "None", "totalAssets": "58136346", "longTermDebt": "1472933", "shortTermDebt": "18342102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2989604", "reportedCurrency": "USD", "retainedEarnings": "-151008419", "totalLiabilities": "68636212", "otherCurrentAssets": "32598372", "totalCurrentAssets": "49842571", "currentLongTermDebt": "17983300", "longTermInvestments": "1514796", "shortTermInvestments": "507094", "currentNetReceivables": "5480343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8293775", "currentAccountsPayable": "22795847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20083891", "totalShareholderEquity": "-10073836", "capitalLeaseObligations": "627658", "otherCurrentLiabilities": "23411893", "totalCurrentLiabilities": "65652506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2983706", "cashAndShortTermInvestments": "11186095", "commonStockSharesOutstanding": "56236620", "intangibleAssetsExcludingGoodwill": "2989604", "cashAndCashEquivalentsAtCarryingValue": "11186095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34060411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-41701", "operatingCashflow": "-846141", "capitalExpenditures": "32349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2976095", "cashflowFromInvestment": "-32347", "stockBasedCompensation": "25523471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 15641441, "cost_of_revenue": 6816794, "gross_profit": 8824647, "ebit": -30013585, "ebitda": -29561812, "pretax_income": -30737146, "tax_provision": -126732, "net_income": -30569619, "net_income_to_common": -30569619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9406697, "total_current_assets": 52927921, "total_assets": 66634885, "short_term_debt": 17982948, "long_term_debt": 608183, "total_debt": 18591131, "total_liabilities": 67947731, "total_equity": -967893, "shares_outstanding": 68440829, "goodwill_and_intangibles": 6640414 }, "cash_flow": { "operating_cash_flow": 546418, "capital_expenditure": 287355, "free_cash_flow": 833773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157690, "ticker_id": 7974, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30013585", "ebitda": "-29561812", "netIncome": "-30569619", "grossProfit": "8824647", "depreciation": "None", "totalRevenue": "15641441", "costOfRevenue": "6816794", "interestIncome": "None", "incomeBeforeTax": "-30737146", "interestExpense": "723561", "operatingIncome": "-31317294", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-126732", "reportedCurrency": "USD", "netInterestIncome": "-723561", "nonInterestIncome": "None", "operatingExpenses": "40141941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1876839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6816794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451773", "sellingGeneralAndAdministrative": "26676170", "netIncomeFromContinuingOperations": "-30610414" }, "balance": { "goodwill": "2142778", "inventory": "29333", "commonStock": "84980325", "currentDebt": "None", "investments": "None", "totalAssets": "66634885", "longTermDebt": "608183", "shortTermDebt": "17982948", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4497636", "reportedCurrency": "USD", "retainedEarnings": "-117034658", "totalLiabilities": "67947731", "otherCurrentAssets": "30794531", "totalCurrentAssets": "52927921", "currentLongTermDebt": "17559238", "longTermInvestments": "4910030", "shortTermInvestments": "501812", "currentNetReceivables": "12195548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13706964", "currentAccountsPayable": "24313674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18837874", "totalShareholderEquity": "-967893", "capitalLeaseObligations": "670453", "otherCurrentLiabilities": "22261001", "totalCurrentLiabilities": "66169833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1777898", "cashAndShortTermInvestments": "9406697", "commonStockSharesOutstanding": "68440829", "intangibleAssetsExcludingGoodwill": "4497636", "cashAndCashEquivalentsAtCarryingValue": "9406697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30610414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "103745", "operatingCashflow": "546418", "capitalExpenditures": "287355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1028575", "cashflowFromInvestment": "-788558", "stockBasedCompensation": "27253455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15641441, "cost_of_revenue": 6816794, "gross_profit": 8824647, "research_and_development": 1876839, "selling_general_admin": 26676170, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30013585, "depreciation_amortisation": 451773, "ebitda": -29561812, "interest_expense": 723561, "interest_income": null, "other_non_operating": null, "pretax_income": -30737146, "tax_provision": -126732, "effective_tax_rate": null, "net_income": -30569619, "net_income_continuing_ops": -30610414, "net_income_to_common": -30569619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9406697, "short_term_investments": 501812, "net_receivables": 12195548, "inventory": 29333, "other_current_assets": null, "total_current_assets": 52927921, "net_ppe": null, "goodwill": 2142778, "intangible_assets": 4497636, "goodwill_and_intangibles": 6640414, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13706964, "total_assets": 66634885, "short_term_debt": 17982948, "accounts_payable": 24313674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66169833, "long_term_debt": 608183, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1777898, "total_liabilities": 67947731, "total_debt": 18591131, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117034658, "total_equity": -967893, "shares_outstanding": 68440829, "operating_cash_flow": 546418, "stock_based_compensation": 27253455, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287355, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1028575, "free_cash_flow": 833773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30013585", "ebitda": "-29561812", "netIncome": "-30569619", "grossProfit": "8824647", "depreciation": "None", "totalRevenue": "15641441", "costOfRevenue": "6816794", "interestIncome": "None", "incomeBeforeTax": "-30737146", "interestExpense": "723561", "operatingIncome": "-31317294", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-126732", "reportedCurrency": "USD", "netInterestIncome": "-723561", "nonInterestIncome": "None", "operatingExpenses": "40141941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1876839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6816794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451773", "sellingGeneralAndAdministrative": "26676170", "netIncomeFromContinuingOperations": "-30610414" }, "balance": { "goodwill": "2142778", "inventory": "29333", "commonStock": "84980325", "currentDebt": "None", "investments": "None", "totalAssets": "66634885", "longTermDebt": "608183", "shortTermDebt": "17982948", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4497636", "reportedCurrency": "USD", "retainedEarnings": "-117034658", "totalLiabilities": "67947731", "otherCurrentAssets": "30794531", "totalCurrentAssets": "52927921", "currentLongTermDebt": "17559238", "longTermInvestments": "4910030", "shortTermInvestments": "501812", "currentNetReceivables": "12195548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13706964", "currentAccountsPayable": "24313674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18837874", "totalShareholderEquity": "-967893", "capitalLeaseObligations": "670453", "otherCurrentLiabilities": "22261001", "totalCurrentLiabilities": "66169833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1777898", "cashAndShortTermInvestments": "9406697", "commonStockSharesOutstanding": "68440829", "intangibleAssetsExcludingGoodwill": "4497636", "cashAndCashEquivalentsAtCarryingValue": "9406697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30610414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "103745", "operatingCashflow": "546418", "capitalExpenditures": "287355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1028575", "cashflowFromInvestment": "-788558", "stockBasedCompensation": "27253455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 15470581, "cost_of_revenue": 6358677, "gross_profit": 9111904, "ebit": -7540340, "ebitda": -7127025, "pretax_income": -31110318, "tax_provision": 10939, "net_income": -31081800, "net_income_to_common": -31081800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8109694, "total_current_assets": 51398383, "total_assets": 65682965, "short_term_debt": 17321562, "long_term_debt": 234351, "total_debt": 17555913, "total_liabilities": 63447394, "total_equity": 2540425, "shares_outstanding": 65919916, "goodwill_and_intangibles": 7037122 }, "cash_flow": { "operating_cash_flow": -12204590, "capital_expenditure": 136220, "free_cash_flow": -12068370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157691, "ticker_id": 7974, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7540340", "ebitda": "-7127025", "netIncome": "-31081800", "grossProfit": "9111904", "depreciation": "None", "totalRevenue": "15470581", "costOfRevenue": "6358677", "interestIncome": "None", "incomeBeforeTax": "-31110318", "interestExpense": "617470", "operatingIncome": "-7540340", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10939", "reportedCurrency": "USD", "netInterestIncome": "-617470", "nonInterestIncome": "None", "operatingExpenses": "16652244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "602105", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6358677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413315", "sellingGeneralAndAdministrative": "5577477", "netIncomeFromContinuingOperations": "-31121257" }, "balance": { "goodwill": "2304159", "inventory": "132641", "commonStock": "84980325", "currentDebt": "None", "investments": "None", "totalAssets": "65682965", "longTermDebt": "234351", "shortTermDebt": "17321562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4732963", "reportedCurrency": "USD", "retainedEarnings": "-86524231", "totalLiabilities": "63447394", "otherCurrentAssets": "27738605", "totalCurrentAssets": "51398383", "currentLongTermDebt": "16865732", "longTermInvestments": "4910030", "shortTermInvestments": "22600195", "currentNetReceivables": "15417443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14284582", "currentAccountsPayable": "19408430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17828002", "totalShareholderEquity": "2540425", "capitalLeaseObligations": "727919", "otherCurrentLiabilities": "23227935", "totalCurrentLiabilities": "61986906", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1460488", "cashAndShortTermInvestments": "8109694", "commonStockSharesOutstanding": "65919916", "intangibleAssetsExcludingGoodwill": "4732963", "cashAndCashEquivalentsAtCarryingValue": "8109694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31121257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-54804", "operatingCashflow": "-12204590", "capitalExpenditures": "136220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5190302", "cashflowFromInvestment": "-3368549", "stockBasedCompensation": "3526209", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15470581, "cost_of_revenue": 6358677, "gross_profit": 9111904, "research_and_development": 602105, "selling_general_admin": 5577477, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7540340, "depreciation_amortisation": 413315, "ebitda": -7127025, "interest_expense": 617470, "interest_income": null, "other_non_operating": null, "pretax_income": -31110318, "tax_provision": 10939, "effective_tax_rate": null, "net_income": -31081800, "net_income_continuing_ops": -31121257, "net_income_to_common": -31081800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8109694, "short_term_investments": 22600195, "net_receivables": 15417443, "inventory": 132641, "other_current_assets": null, "total_current_assets": 51398383, "net_ppe": null, "goodwill": 2304159, "intangible_assets": 4732963, "goodwill_and_intangibles": 7037122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14284582, "total_assets": 65682965, "short_term_debt": 17321562, "accounts_payable": 19408430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61986906, "long_term_debt": 234351, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1460488, "total_liabilities": 63447394, "total_debt": 17555913, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86524231, "total_equity": 2540425, "shares_outstanding": 65919916, "operating_cash_flow": -12204590, "stock_based_compensation": 3526209, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136220, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3368549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5190302, "free_cash_flow": -12068370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7540340", "ebitda": "-7127025", "netIncome": "-31081800", "grossProfit": "9111904", "depreciation": "None", "totalRevenue": "15470581", "costOfRevenue": "6358677", "interestIncome": "None", "incomeBeforeTax": "-31110318", "interestExpense": "617470", "operatingIncome": "-7540340", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10939", "reportedCurrency": "USD", "netInterestIncome": "-617470", "nonInterestIncome": "None", "operatingExpenses": "16652244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "602105", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6358677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413315", "sellingGeneralAndAdministrative": "5577477", "netIncomeFromContinuingOperations": "-31121257" }, "balance": { "goodwill": "2304159", "inventory": "132641", "commonStock": "84980325", "currentDebt": "None", "investments": "None", "totalAssets": "65682965", "longTermDebt": "234351", "shortTermDebt": "17321562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4732963", "reportedCurrency": "USD", "retainedEarnings": "-86524231", "totalLiabilities": "63447394", "otherCurrentAssets": "27738605", "totalCurrentAssets": "51398383", "currentLongTermDebt": "16865732", "longTermInvestments": "4910030", "shortTermInvestments": "22600195", "currentNetReceivables": "15417443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14284582", "currentAccountsPayable": "19408430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17828002", "totalShareholderEquity": "2540425", "capitalLeaseObligations": "727919", "otherCurrentLiabilities": "23227935", "totalCurrentLiabilities": "61986906", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1460488", "cashAndShortTermInvestments": "8109694", "commonStockSharesOutstanding": "65919916", "intangibleAssetsExcludingGoodwill": "4732963", "cashAndCashEquivalentsAtCarryingValue": "8109694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31121257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-54804", "operatingCashflow": "-12204590", "capitalExpenditures": "136220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5190302", "cashflowFromInvestment": "-3368549", "stockBasedCompensation": "3526209", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 5610910, "cost_of_revenue": 2297809, "gross_profit": 3313101, "ebit": -3889061, "ebitda": -3521523, "pretax_income": -4044585, "tax_provision": 22411, "net_income": -4039244, "net_income_to_common": -4039244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18674424, "total_current_assets": 35628273, "total_assets": 48622481, "short_term_debt": 13977193, "long_term_debt": 167830, "total_debt": 14145023, "total_liabilities": 103811338, "total_equity": -54919985, "shares_outstanding": 63399002, "goodwill_and_intangibles": 6128246 }, "cash_flow": { "operating_cash_flow": -2923219, "capital_expenditure": 3, "free_cash_flow": -2923216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157692, "ticker_id": 7974, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3889061", "ebitda": "-3521523", "netIncome": "-4039244", "grossProfit": "3313101", "depreciation": "None", "totalRevenue": "5610910", "costOfRevenue": "2297809", "interestIncome": "None", "incomeBeforeTax": "-4044585", "interestExpense": "217954", "operatingIncome": "-3889061", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22411", "reportedCurrency": "USD", "netInterestIncome": "-217954", "nonInterestIncome": "None", "operatingExpenses": "7202162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2297809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367538", "sellingGeneralAndAdministrative": "2601983", "netIncomeFromContinuingOperations": "-4066996" }, "balance": { "goodwill": "1930529", "inventory": "78966", "commonStock": "303213", "currentDebt": "None", "investments": "None", "totalAssets": "48622481", "longTermDebt": "167830", "shortTermDebt": "13977193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4197717", "reportedCurrency": "USD", "retainedEarnings": "-55487543", "totalLiabilities": "103811338", "otherCurrentAssets": "3325246", "totalCurrentAssets": "35628273", "currentLongTermDebt": "13481507", "longTermInvestments": "4910030", "shortTermInvestments": "None", "currentNetReceivables": "13549637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12994208", "currentAccountsPayable": "3305705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261986", "shortLongTermDebtTotal": "14470553", "totalShareholderEquity": "-54919985", "capitalLeaseObligations": "821216", "otherCurrentLiabilities": "-12213011", "totalCurrentLiabilities": "47153488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56657850", "cashAndShortTermInvestments": "18674424", "commonStockSharesOutstanding": "63399002", "intangibleAssetsExcludingGoodwill": "4197717", "cashAndCashEquivalentsAtCarryingValue": "18674424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4066996", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18928", "operatingCashflow": "-2923219", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12376777", "cashflowFromInvestment": "-2515671", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5610910, "cost_of_revenue": 2297809, "gross_profit": 3313101, "research_and_development": 573300, "selling_general_admin": 2601983, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3889061, "depreciation_amortisation": 367538, "ebitda": -3521523, "interest_expense": 217954, "interest_income": null, "other_non_operating": null, "pretax_income": -4044585, "tax_provision": 22411, "effective_tax_rate": null, "net_income": -4039244, "net_income_continuing_ops": -4066996, "net_income_to_common": -4039244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18674424, "short_term_investments": null, "net_receivables": 13549637, "inventory": 78966, "other_current_assets": null, "total_current_assets": 35628273, "net_ppe": null, "goodwill": 1930529, "intangible_assets": 4197717, "goodwill_and_intangibles": 6128246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12994208, "total_assets": 48622481, "short_term_debt": 13977193, "accounts_payable": 3305705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47153488, "long_term_debt": 167830, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56657850, "total_liabilities": 103811338, "total_debt": 14145023, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55487543, "total_equity": -54919985, "shares_outstanding": 63399002, "operating_cash_flow": -2923219, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2515671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12376777, "free_cash_flow": -2923216, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3889061", "ebitda": "-3521523", "netIncome": "-4039244", "grossProfit": "3313101", "depreciation": "None", "totalRevenue": "5610910", "costOfRevenue": "2297809", "interestIncome": "None", "incomeBeforeTax": "-4044585", "interestExpense": "217954", "operatingIncome": "-3889061", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22411", "reportedCurrency": "USD", "netInterestIncome": "-217954", "nonInterestIncome": "None", "operatingExpenses": "7202162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2297809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367538", "sellingGeneralAndAdministrative": "2601983", "netIncomeFromContinuingOperations": "-4066996" }, "balance": { "goodwill": "1930529", "inventory": "78966", "commonStock": "303213", "currentDebt": "None", "investments": "None", "totalAssets": "48622481", "longTermDebt": "167830", "shortTermDebt": "13977193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4197717", "reportedCurrency": "USD", "retainedEarnings": "-55487543", "totalLiabilities": "103811338", "otherCurrentAssets": "3325246", "totalCurrentAssets": "35628273", "currentLongTermDebt": "13481507", "longTermInvestments": "4910030", "shortTermInvestments": "None", "currentNetReceivables": "13549637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12994208", "currentAccountsPayable": "3305705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261986", "shortLongTermDebtTotal": "14470553", "totalShareholderEquity": "-54919985", "capitalLeaseObligations": "821216", "otherCurrentLiabilities": "-12213011", "totalCurrentLiabilities": "47153488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56657850", "cashAndShortTermInvestments": "18674424", "commonStockSharesOutstanding": "63399002", "intangibleAssetsExcludingGoodwill": "4197717", "cashAndCashEquivalentsAtCarryingValue": "18674424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4066996", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18928", "operatingCashflow": "-2923219", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12376777", "cashflowFromInvestment": "-2515671", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "income_statement": { "revenue": 5006105, "cost_of_revenue": 1008951, "gross_profit": 3997154, "ebit": -3371175, "ebitda": -3040770, "pretax_income": -4504742, "tax_provision": -88976, "net_income": -4494396, "net_income_to_common": -4494396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589340, "total_current_assets": 5367158, "total_assets": 15181242, "short_term_debt": 7937026, "long_term_debt": 653269, "total_debt": 8590295, "total_liabilities": 66264140, "total_equity": -50845203, "shares_outstanding": 63399002, "goodwill_and_intangibles": 3465599 }, "cash_flow": { "operating_cash_flow": -807825, "capital_expenditure": 515073, "free_cash_flow": -292752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157693, "ticker_id": 7974, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:23.319187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3371175", "ebitda": "-3040770", "netIncome": "-4494396", "grossProfit": "3997154", "depreciation": "None", "totalRevenue": "5006105", "costOfRevenue": "1008951", "interestIncome": "None", "incomeBeforeTax": "-4504742", "interestExpense": "172380", "operatingIncome": "-3371175", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-88976", "reportedCurrency": "USD", "netInterestIncome": "-172380", "nonInterestIncome": "None", "operatingExpenses": "7368329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330405", "sellingGeneralAndAdministrative": "2674121", "netIncomeFromContinuingOperations": "-4415766" }, "balance": { "goodwill": "996441", "inventory": "59897", "commonStock": "303213", "currentDebt": "None", "investments": "None", "totalAssets": "15181242", "longTermDebt": "653269", "shortTermDebt": "7937026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2469158", "reportedCurrency": "USD", "retainedEarnings": "-51448299", "totalLiabilities": "66264140", "otherCurrentAssets": "2186626", "totalCurrentAssets": "5367158", "currentLongTermDebt": "7728329", "longTermInvestments": "4910030", "shortTermInvestments": "0", "currentNetReceivables": "2531295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9814084", "currentAccountsPayable": "2008731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "778481", "shortLongTermDebtTotal": "8950601", "totalShareholderEquity": "-50845203", "capitalLeaseObligations": "569003", "otherCurrentLiabilities": "6575559", "totalCurrentLiabilities": "16681985", "otherNonCurrentLiabilities": "294301", "totalNonCurrentLiabilities": "49582155", "cashAndShortTermInvestments": "589340", "commonStockSharesOutstanding": "63399002", "intangibleAssetsExcludingGoodwill": "2469158", "cashAndCashEquivalentsAtCarryingValue": "589340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4509187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "19727", "operatingCashflow": "-807825", "capitalExpenditures": "515073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347635", "cashflowFromInvestment": "-515483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5006105, "cost_of_revenue": 1008951, "gross_profit": 3997154, "research_and_development": 890491, "selling_general_admin": 2674121, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3371175, "depreciation_amortisation": 330405, "ebitda": -3040770, "interest_expense": 172380, "interest_income": null, "other_non_operating": null, "pretax_income": -4504742, "tax_provision": -88976, "effective_tax_rate": null, "net_income": -4494396, "net_income_continuing_ops": -4415766, "net_income_to_common": -4494396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589340, "short_term_investments": 0, "net_receivables": 2531295, "inventory": 59897, "other_current_assets": null, "total_current_assets": 5367158, "net_ppe": null, "goodwill": 996441, "intangible_assets": 2469158, "goodwill_and_intangibles": 3465599, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9814084, "total_assets": 15181242, "short_term_debt": 7937026, "accounts_payable": 2008731, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16681985, "long_term_debt": 653269, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49582155, "total_liabilities": 66264140, "total_debt": 8590295, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51448299, "total_equity": -50845203, "shares_outstanding": 63399002, "operating_cash_flow": -807825, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 347635, "free_cash_flow": -292752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3371175", "ebitda": "-3040770", "netIncome": "-4494396", "grossProfit": "3997154", "depreciation": "None", "totalRevenue": "5006105", "costOfRevenue": "1008951", "interestIncome": "None", "incomeBeforeTax": "-4504742", "interestExpense": "172380", "operatingIncome": "-3371175", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-88976", "reportedCurrency": "USD", "netInterestIncome": "-172380", "nonInterestIncome": "None", "operatingExpenses": "7368329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330405", "sellingGeneralAndAdministrative": "2674121", "netIncomeFromContinuingOperations": "-4415766" }, "balance": { "goodwill": "996441", "inventory": "59897", "commonStock": "303213", "currentDebt": "None", "investments": "None", "totalAssets": "15181242", "longTermDebt": "653269", "shortTermDebt": "7937026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2469158", "reportedCurrency": "USD", "retainedEarnings": "-51448299", "totalLiabilities": "66264140", "otherCurrentAssets": "2186626", "totalCurrentAssets": "5367158", "currentLongTermDebt": "7728329", "longTermInvestments": "4910030", "shortTermInvestments": "0", "currentNetReceivables": "2531295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9814084", "currentAccountsPayable": "2008731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "778481", "shortLongTermDebtTotal": "8950601", "totalShareholderEquity": "-50845203", "capitalLeaseObligations": "569003", "otherCurrentLiabilities": "6575559", "totalCurrentLiabilities": "16681985", "otherNonCurrentLiabilities": "294301", "totalNonCurrentLiabilities": "49582155", "cashAndShortTermInvestments": "589340", "commonStockSharesOutstanding": "63399002", "intangibleAssetsExcludingGoodwill": "2469158", "cashAndCashEquivalentsAtCarryingValue": "589340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4509187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "19727", "operatingCashflow": "-807825", "capitalExpenditures": "515073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347635", "cashflowFromInvestment": "-515483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }