{
  "ticker": {
    "uuid": "9462a8e8-c076-426b-97c1-ed5ce26cf572",
    "symbol": "FLNT",
    "name": "Flint Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas Equipment & Services",
    "page_url": "https://sharemaestro.com/factors/ticker/9462a8e8-c076-426b-97c1-ed5ce26cf572/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/9462a8e8-c076-426b-97c1-ed5ce26cf572/"
  },
  "ticker_metadata": {
    "id": 35831,
    "uuid": "9462a8e8-c076-426b-97c1-ed5ce26cf572",
    "symbol": "FLNT",
    "name": "Flint Corp.",
    "asset_type": "equity",
    "market_cap": 185902096,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas Equipment & Services",
    "sector": "Energy",
    "description": "Flint Corp. provides asset integrity services to the energy and industrial markets in Canada and the United States. The company offers maintenance and turnarounds; wear technologies and weld overlays; fabrication, modularization and machining; facility construction; pipeline installation and integrity; high voltage construction; electrical and instrumentation; workforce supply; heavy equipment operators; and environmental services. It serves the oil and gas, energy, petrochemical, mining, power, agriculture, forestry, infrastructure, and water treatment industries. The company was formerly known as ClearStream Energy Services Inc. and changed its name to Flint Corp. in January 2023. The company was founded in 1967 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "9462a8e8-c076-426b-97c1-ed5ce26cf572",
      "symbol": "FLNT",
      "name": "Flint Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas Equipment & Services",
      "page_url": "https://sharemaestro.com/factors/ticker/9462a8e8-c076-426b-97c1-ed5ce26cf572/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/9462a8e8-c076-426b-97c1-ed5ce26cf572/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.9,
      "value": 0.97,
      "quality": 0.72,
      "momentum": 0.32,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 1.41,
      "market_cap": 155101746.99,
      "pe_ratio": 4.9757,
      "earnings_yield": 0.0866,
      "ebitda_to_ev": 0.1657,
      "shareholder_yield": 0,
      "roe": 0.2863,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.3667,
      "volatility_252d": 0.9573
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:48.738930+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 1.41,
        "market_cap": 155101746.99,
        "market_cap_usd": 155101746.99,
        "enterprise_value": 151330746.99,
        "shares_outstanding": 110001239,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 4.9757,
        "pb_ratio": 1.4245,
        "ptbv_ratio": 1.4245,
        "ps_ratio": 0.2833,
        "pcf_ratio": 3.6826,
        "pfcf_ratio": 3.9749,
        "ev_ebitda": 6.0344,
        "ev_ebit": 11.5449,
        "ev_sales": 0.2764,
        "ev_fcf": 3.8783,
        "earnings_yield": 0.0866,
        "fcf_yield": 0.2578,
        "price_to_sales": 0.2833,
        "price_to_book": 1.4245,
        "price_to_cashflow": 3.6826,
        "ebitda_to_ev": 0.1657,
        "sales_yield": 3.6175
      },
      "yield": {
        "dividend_yield": 0.0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.0811,
        "total_yield": 0.0811
      },
      "quality": {
        "gross_margin": 0.115,
        "operating_margin": 0.0239,
        "net_margin": 0.0569,
        "ebitda_margin": 0.0458,
        "fcf_margin": 0.0713,
        "roe": 0.2863,
        "roa": 0.1283,
        "roic": 0.0935,
        "roc_greenblatt": 0.1969,
        "asset_turnover": 2.2533,
        "cash_conversion": 1.2518,
        "accruals_ratio": -0.045,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 2.5401,
        "revenue_stability_5y": 0.1003,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.2592,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -0.1504,
        "debt_to_assets": 0.3029,
        "interest_coverage": 1.1021,
        "current_ratio": 2.403,
        "quick_ratio": 2.403,
        "net_debt": -3771000,
        "local_beta": -0.264,
        "volatility_252d": 0.9573,
        "volatility_60d": 2.2679,
        "max_drawdown_12m": -0.3333,
        "risk_adjusted_momentum": 0.383
      },
      "growth": {
        "revenue_growth_1y": -0.2065,
        "revenue_growth_3y_cagr": -0.023,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.4145,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 9.2743,
        "book_value_growth_1y": null,
        "revenue_growth": -0.2065,
        "earnings_growth": -0.4145
      },
      "momentum": {
        "price_return_1m": -0.1402,
        "price_return_3m": 0.0071,
        "price_return_6m": 0.0846,
        "price_return_9m": 0.7625,
        "price_return_12m": 0.175,
        "price_return_12m_ex1m": 0.3667,
        "momentum_6m": 0.0846,
        "momentum_12m": 0.175,
        "momentum_12_1": 0.3667,
        "distance_from_52w_high": -0.2167,
        "distance_from_52w_low": 0.7625,
        "relative_strength": -0.1271
      },
      "raw_ttm": {
        "revenue_ttm": 547439000,
        "gross_profit_ttm": 62969000,
        "ebit_ttm": 13108000,
        "ebitda_ttm": 25078000,
        "net_income_ttm": 31172000,
        "eps_diluted_ttm": 0.2834,
        "operating_cash_flow_ttm": 42117000,
        "capital_expenditure_ttm": -3097000,
        "fcf_ttm": 39020000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 11894000,
        "cash_and_equivalents": 77366000,
        "total_current_assets": 165675000,
        "total_current_liabilities": 68945000,
        "net_ppe": 46673000,
        "total_assets": 242953000,
        "total_debt": 73595000,
        "total_equity": 108881000,
        "net_working_capital": 19903000,
        "book_value_per_share": 0.9898,
        "retained_earnings": null,
        "preferred_stock": 0,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.9898
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 8,
        "rank_pb": 33,
        "rank_ptbv": 33,
        "rank_ps": 5,
        "rank_pcf": 10,
        "rank_ev_ebitda": 18,
        "rank_ev_ebit": 25,
        "rank_earnings_yield": 24,
        "rank_fcf_yield": 3,
        "rank_dividend_yield": 4,
        "rank_shareholder_yield": 74,
        "rank_total_yield": 26,
        "rank_roe": 11,
        "rank_roc": 35,
        "rank_roic": 38,
        "rank_gross_margin": 94,
        "rank_fcf_margin": 57,
        "rank_piotroski": 22,
        "rank_accruals": 54,
        "rank_sue": 50,
        "rank_eps_growth_1y": 85,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 94,
        "rank_momentum_12m": 63,
        "rank_momentum_12m_ex1m": 47,
        "rank_relative_strength": 63
      },
      "composites": {
        "value_composite": 3,
        "quality_composite": 28,
        "momentum_composite": 68,
        "growth_composite": 98,
        "yield_composite": 19,
        "svqf_composite": 15,
        "vc1_composite": 3,
        "vc2_composite": 7,
        "vc3_composite": 4,
        "trending_value_composite": 57,
        "overall_composite": 10,
        "quality_value_composite": 0.8357,
        "os_score": 0.9,
        "value_percentile": 0.97,
        "quality_percentile": 0.72,
        "momentum_percentile": 0.32,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 39,
        "all_cap_buyback_rank": 57,
        "small_cap_core_rank": 8,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true,
        "trending_value_rank": 57,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11343,
    "ticker_id": 35831,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:48.738930+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 1.41,
    "market_cap": 155101746.99,
    "market_cap_usd": 155101746.99,
    "enterprise_value": 151330746.99,
    "shares_outstanding": 110001239,
    "fx_rate_to_usd": null,
    "pe_ratio": 4.97567519,
    "pb_ratio": 1.424507,
    "ptbv_ratio": 1.424507,
    "ps_ratio": 0.28332243,
    "pcf_ratio": 3.68263996,
    "pfcf_ratio": 3.97492945,
    "ev_ebitda": 6.03440254,
    "ev_ebit": 11.54491509,
    "ev_sales": 0.27643399,
    "ev_fcf": 3.8782867,
    "earnings_yield": 0.08661822,
    "fcf_yield": 0.25784582,
    "dividend_yield": 1e-08,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0.0811145,
    "total_yield": 0.0811145,
    "gross_margin": 0.11502469,
    "operating_margin": 0.02394422,
    "net_margin": 0.0569415,
    "ebitda_margin": 0.04580967,
    "fcf_margin": 0.07127735,
    "roe": 0.28629421,
    "roa": 0.12830465,
    "roic": 0.09353059,
    "roc_greenblatt": 0.19688777,
    "asset_turnover": 2.25327121,
    "cash_conversion": 1.2517644,
    "accruals_ratio": -0.04504987,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -0.15037084,
    "debt_to_assets": 0.30291867,
    "interest_coverage": 1.10206827,
    "current_ratio": 2.40300239,
    "quick_ratio": 2.40300239,
    "net_debt": -3771000,
    "revenue_growth_1y": -0.20646707,
    "revenue_growth_3y_cagr": -0.02303166,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.41454423,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 9.27429777,
    "book_value_growth_1y": null,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 2.540133,
    "revenue_stability_5y": 0.100277,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.1402439,
    "price_return_3m": 0.00714286,
    "price_return_6m": 0.08461538,
    "price_return_9m": 0.7625,
    "price_return_12m": 0.175,
    "price_return_12m_ex1m": 0.36666667,
    "distance_from_52w_high": -0.21666667,
    "distance_from_52w_low": 0.7625,
    "relative_strength": -0.12710641,
    "local_beta": -0.264,
    "volatility_252d": 0.95731,
    "volatility_60d": 2.267873,
    "max_drawdown_12m": -0.33333333,
    "revenue_ttm": 547439000,
    "gross_profit_ttm": 62969000,
    "ebit_ttm": 13108000,
    "ebitda_ttm": 25078000,
    "net_income_ttm": 31172000,
    "eps_diluted_ttm": 0.28337863,
    "operating_cash_flow_ttm": 42117000,
    "capital_expenditure_ttm": -3097000,
    "fcf_ttm": 39020000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 11894000,
    "cash_and_equivalents": 77366000,
    "total_current_assets": 165675000,
    "total_current_liabilities": 68945000,
    "net_ppe": 46673000,
    "total_assets": 242953000,
    "total_debt": 73595000,
    "total_equity": 108881000,
    "net_working_capital": 19903000,
    "book_value_per_share": 0.98981612,
    "retained_earnings": null,
    "preferred_stock": 0,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.98981612,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 8,
    "rank_pb": 33,
    "rank_ptbv": 33,
    "rank_ps": 5,
    "rank_pcf": 10,
    "rank_ev_ebitda": 18,
    "rank_ev_ebit": 25,
    "rank_earnings_yield": 24,
    "rank_fcf_yield": 3,
    "rank_dividend_yield": 4,
    "rank_shareholder_yield": 74,
    "rank_total_yield": 26,
    "rank_roe": 11,
    "rank_roc": 35,
    "rank_roic": 38,
    "rank_gross_margin": 94,
    "rank_fcf_margin": 57,
    "rank_piotroski": 22,
    "rank_accruals": 54,
    "rank_sue": 50,
    "rank_eps_growth_1y": 85,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 94,
    "rank_momentum_12m": 63,
    "rank_momentum_12m_ex1m": 47,
    "rank_relative_strength": 63,
    "value_composite": 3,
    "quality_composite": 28,
    "momentum_composite": 68,
    "growth_composite": 98,
    "yield_composite": 19,
    "svqf_composite": 15,
    "vc1_composite": 3,
    "vc2_composite": 7,
    "vc3_composite": 4,
    "trending_value_composite": 57,
    "overall_composite": 10,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 39,
    "all_cap_buyback_rank": 57,
    "small_cap_core_rank": 8,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": true
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.41,
      "os": 0.9,
      "value": 0.97,
      "quality": 0.72,
      "momentum": 0.32,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 4.9757,
      "earnings_yield": 0.0866,
      "shareholder_yield": 0,
      "roe": 0.2863,
      "momentum_12_1": 0.3667,
      "complete_fields": {
        "id": 11343,
        "ticker_id": 35831,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:48.738930+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 1.41,
        "market_cap": 155101746.99,
        "market_cap_usd": 155101746.99,
        "enterprise_value": 151330746.99,
        "shares_outstanding": 110001239,
        "fx_rate_to_usd": null,
        "pe_ratio": 4.97567519,
        "pb_ratio": 1.424507,
        "ptbv_ratio": 1.424507,
        "ps_ratio": 0.28332243,
        "pcf_ratio": 3.68263996,
        "pfcf_ratio": 3.97492945,
        "ev_ebitda": 6.03440254,
        "ev_ebit": 11.54491509,
        "ev_sales": 0.27643399,
        "ev_fcf": 3.8782867,
        "earnings_yield": 0.08661822,
        "fcf_yield": 0.25784582,
        "dividend_yield": 1e-08,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.0811145,
        "total_yield": 0.0811145,
        "gross_margin": 0.11502469,
        "operating_margin": 0.02394422,
        "net_margin": 0.0569415,
        "ebitda_margin": 0.04580967,
        "fcf_margin": 0.07127735,
        "roe": 0.28629421,
        "roa": 0.12830465,
        "roic": 0.09353059,
        "roc_greenblatt": 0.19688777,
        "asset_turnover": 2.25327121,
        "cash_conversion": 1.2517644,
        "accruals_ratio": -0.04504987,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -0.15037084,
        "debt_to_assets": 0.30291867,
        "interest_coverage": 1.10206827,
        "current_ratio": 2.40300239,
        "quick_ratio": 2.40300239,
        "net_debt": -3771000,
        "revenue_growth_1y": -0.20646707,
        "revenue_growth_3y_cagr": -0.02303166,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.41454423,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 9.27429777,
        "book_value_growth_1y": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 2.540133,
        "revenue_stability_5y": 0.100277,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.1402439,
        "price_return_3m": 0.00714286,
        "price_return_6m": 0.08461538,
        "price_return_9m": 0.7625,
        "price_return_12m": 0.175,
        "price_return_12m_ex1m": 0.36666667,
        "distance_from_52w_high": -0.21666667,
        "distance_from_52w_low": 0.7625,
        "relative_strength": -0.12710641,
        "local_beta": -0.264,
        "volatility_252d": 0.95731,
        "volatility_60d": 2.267873,
        "max_drawdown_12m": -0.33333333,
        "revenue_ttm": 547439000,
        "gross_profit_ttm": 62969000,
        "ebit_ttm": 13108000,
        "ebitda_ttm": 25078000,
        "net_income_ttm": 31172000,
        "eps_diluted_ttm": 0.28337863,
        "operating_cash_flow_ttm": 42117000,
        "capital_expenditure_ttm": -3097000,
        "fcf_ttm": 39020000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 11894000,
        "cash_and_equivalents": 77366000,
        "total_current_assets": 165675000,
        "total_current_liabilities": 68945000,
        "net_ppe": 46673000,
        "total_assets": 242953000,
        "total_debt": 73595000,
        "total_equity": 108881000,
        "net_working_capital": 19903000,
        "book_value_per_share": 0.98981612,
        "retained_earnings": null,
        "preferred_stock": 0,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.98981612,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 8,
        "rank_pb": 33,
        "rank_ptbv": 33,
        "rank_ps": 5,
        "rank_pcf": 10,
        "rank_ev_ebitda": 18,
        "rank_ev_ebit": 25,
        "rank_earnings_yield": 24,
        "rank_fcf_yield": 3,
        "rank_dividend_yield": 4,
        "rank_shareholder_yield": 74,
        "rank_total_yield": 26,
        "rank_roe": 11,
        "rank_roc": 35,
        "rank_roic": 38,
        "rank_gross_margin": 94,
        "rank_fcf_margin": 57,
        "rank_piotroski": 22,
        "rank_accruals": 54,
        "rank_sue": 50,
        "rank_eps_growth_1y": 85,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 94,
        "rank_momentum_12m": 63,
        "rank_momentum_12m_ex1m": 47,
        "rank_relative_strength": 63,
        "value_composite": 3,
        "quality_composite": 28,
        "momentum_composite": 68,
        "growth_composite": 98,
        "yield_composite": 19,
        "svqf_composite": 15,
        "vc1_composite": 3,
        "vc2_composite": 7,
        "vc3_composite": 4,
        "trending_value_composite": 57,
        "overall_composite": 10,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 39,
        "all_cap_buyback_rank": 57,
        "small_cap_core_rank": 8,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 563848000,
          "cost_of_revenue": 498097000,
          "gross_profit": 65751000,
          "ebit": 15861000,
          "ebitda": 27689000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 29788000,
          "net_income_to_common": 29788000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 75795000,
          "total_current_assets": 163728000,
          "total_assets": 240377000,
          "short_term_debt": 539000,
          "long_term_debt": 48442000,
          "total_debt": 74187000,
          "total_liabilities": null,
          "total_equity": 110838000,
          "shares_outstanding": 110001239,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 80572000,
          "capital_expenditure": -2662000,
          "free_cash_flow": 77910000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12672000
        },
        "complete_fields": {
          "id": 421114,
          "ticker_id": 35831,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "27689000",
              "netIncome": "29788000",
              "grossProfit": "65751000",
              "totalRevenue": "563848000",
              "costOfRevenue": "498097000",
              "interestExpense": "14911000",
              "operatingIncome": "15861000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10707000"
            },
            "balance": {
              "totalDebt": "74187000",
              "totalAssets": "240377000",
              "longTermDebt": "48442000",
              "shortTermDebt": "539000",
              "preferredStock": "0",
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "110001239",
              "totalCurrentAssets": "163728000",
              "totalShareholderEquity": "110838000",
              "totalCurrentLiabilities": "61702000",
              "propertyPlantEquipmentNet": "46615000",
              "cashAndShortTermInvestments": "75795000"
            },
            "cashflow": {
              "freeCashFlow": "77910000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-12672000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "80572000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2662000"
            }
          },
          "revenue": 563848000,
          "cost_of_revenue": 498097000,
          "gross_profit": 65751000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 15861000,
          "depreciation_amortisation": 10707000,
          "ebitda": 27689000,
          "interest_expense": 14911000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 29788000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 29788000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 75795000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 163728000,
          "net_ppe": 46615000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 240377000,
          "short_term_debt": 539000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 61702000,
          "long_term_debt": 48442000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 74187000,
          "preferred_stock": 0,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 110838000,
          "shares_outstanding": 110001239,
          "operating_cash_flow": 80572000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2662000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12672000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 77910000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "27689000",
            "netIncome": "29788000",
            "grossProfit": "65751000",
            "totalRevenue": "563848000",
            "costOfRevenue": "498097000",
            "interestExpense": "14911000",
            "operatingIncome": "15861000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10707000"
          },
          "balance": {
            "totalDebt": "74187000",
            "totalAssets": "240377000",
            "longTermDebt": "48442000",
            "shortTermDebt": "539000",
            "preferredStock": "0",
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "110001239",
            "totalCurrentAssets": "163728000",
            "totalShareholderEquity": "110838000",
            "totalCurrentLiabilities": "61702000",
            "propertyPlantEquipmentNet": "46615000",
            "cashAndShortTermInvestments": "75795000"
          },
          "cashflow": {
            "freeCashFlow": "77910000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-12672000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "80572000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2662000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 710554000,
          "cost_of_revenue": 635629000,
          "gross_profit": 74925000,
          "ebit": 19683000,
          "ebitda": 30812000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1272000,
          "net_income_to_common": 1272000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10957000,
          "total_current_assets": 180629000,
          "total_assets": 235238000,
          "short_term_debt": 539000,
          "long_term_debt": 185503000,
          "total_debt": 218634000,
          "total_liabilities": null,
          "total_equity": -53864000,
          "shares_outstanding": 2750030,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10498000,
          "capital_expenditure": -2915000,
          "free_cash_flow": 7583000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11474000
        },
        "complete_fields": {
          "id": 421119,
          "ticker_id": 35831,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "30812000",
              "netIncome": "1272000",
              "grossProfit": "74925000",
              "totalRevenue": "710554000",
              "costOfRevenue": "635629000",
              "interestExpense": "18588000",
              "operatingIncome": "19683000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10952000"
            },
            "balance": {
              "totalDebt": "218634000",
              "totalAssets": "235238000",
              "longTermDebt": "185503000",
              "shortTermDebt": "539000",
              "preferredStock": "141930000",
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2750030",
              "totalCurrentAssets": "180629000",
              "totalShareholderEquity": "-53864000",
              "totalCurrentLiabilities": "77689000",
              "propertyPlantEquipmentNet": "52765000",
              "cashAndShortTermInvestments": "10957000"
            },
            "cashflow": {
              "freeCashFlow": "7583000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-11474000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "10498000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2915000"
            }
          },
          "revenue": 710554000,
          "cost_of_revenue": 635629000,
          "gross_profit": 74925000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 19683000,
          "depreciation_amortisation": 10952000,
          "ebitda": 30812000,
          "interest_expense": 18588000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1272000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1272000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10957000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 180629000,
          "net_ppe": 52765000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 235238000,
          "short_term_debt": 539000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 77689000,
          "long_term_debt": 185503000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 218634000,
          "preferred_stock": 141930000,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -53864000,
          "shares_outstanding": 2750030,
          "operating_cash_flow": 10498000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2915000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11474000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 7583000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "30812000",
            "netIncome": "1272000",
            "grossProfit": "74925000",
            "totalRevenue": "710554000",
            "costOfRevenue": "635629000",
            "interestExpense": "18588000",
            "operatingIncome": "19683000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10952000"
          },
          "balance": {
            "totalDebt": "218634000",
            "totalAssets": "235238000",
            "longTermDebt": "185503000",
            "shortTermDebt": "539000",
            "preferredStock": "141930000",
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2750030",
            "totalCurrentAssets": "180629000",
            "totalShareholderEquity": "-53864000",
            "totalCurrentLiabilities": "77689000",
            "propertyPlantEquipmentNet": "52765000",
            "cashAndShortTermInvestments": "10957000"
          },
          "cashflow": {
            "freeCashFlow": "7583000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-11474000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "10498000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2915000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 655745000,
          "cost_of_revenue": 588232000,
          "gross_profit": 67513000,
          "ebit": 17918000,
          "ebitda": 15777000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -12907000,
          "net_income_to_common": -12907000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9696000,
          "total_current_assets": 158799000,
          "total_assets": 216632000,
          "short_term_debt": 1383000,
          "long_term_debt": 180566000,
          "total_debt": 216167000,
          "total_liabilities": null,
          "total_equity": -55136000,
          "shares_outstanding": 2750030,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30008000,
          "capital_expenditure": -4326000,
          "free_cash_flow": 25682000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -20524000
        },
        "complete_fields": {
          "id": 421121,
          "ticker_id": 35831,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15777000",
              "netIncome": "-12907000",
              "grossProfit": "67513000",
              "totalRevenue": "655745000",
              "costOfRevenue": "588232000",
              "interestExpense": "18164000",
              "operatingIncome": "17918000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10507000"
            },
            "balance": {
              "totalDebt": "216167000",
              "totalAssets": "216632000",
              "longTermDebt": "180566000",
              "shortTermDebt": "1383000",
              "preferredStock": "141930000",
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2750030",
              "totalCurrentAssets": "158799000",
              "totalShareholderEquity": "-55136000",
              "totalCurrentLiabilities": "63097000",
              "propertyPlantEquipmentNet": "55717000",
              "cashAndShortTermInvestments": "9696000"
            },
            "cashflow": {
              "freeCashFlow": "25682000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-20524000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "30008000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-4326000"
            }
          },
          "revenue": 655745000,
          "cost_of_revenue": 588232000,
          "gross_profit": 67513000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 17918000,
          "depreciation_amortisation": 10507000,
          "ebitda": 15777000,
          "interest_expense": 18164000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -12907000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -12907000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9696000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 158799000,
          "net_ppe": 55717000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 216632000,
          "short_term_debt": 1383000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 63097000,
          "long_term_debt": 180566000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 216167000,
          "preferred_stock": 141930000,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -55136000,
          "shares_outstanding": 2750030,
          "operating_cash_flow": 30008000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4326000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -20524000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 25682000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15777000",
            "netIncome": "-12907000",
            "grossProfit": "67513000",
            "totalRevenue": "655745000",
            "costOfRevenue": "588232000",
            "interestExpense": "18164000",
            "operatingIncome": "17918000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10507000"
          },
          "balance": {
            "totalDebt": "216167000",
            "totalAssets": "216632000",
            "longTermDebt": "180566000",
            "shortTermDebt": "1383000",
            "preferredStock": "141930000",
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2750030",
            "totalCurrentAssets": "158799000",
            "totalShareholderEquity": "-55136000",
            "totalCurrentLiabilities": "63097000",
            "propertyPlantEquipmentNet": "55717000",
            "cashAndShortTermInvestments": "9696000"
          },
          "cashflow": {
            "freeCashFlow": "25682000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-20524000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "30008000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-4326000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 604673000,
          "cost_of_revenue": 541540000,
          "gross_profit": 63133000,
          "ebit": 11829000,
          "ebitda": 15290000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -12979000,
          "net_income_to_common": -12979000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3134000,
          "total_current_assets": 170675000,
          "total_assets": 233978000,
          "short_term_debt": 1437000,
          "long_term_debt": 181245000,
          "total_debt": 213013000,
          "total_liabilities": null,
          "total_equity": -42229000,
          "shares_outstanding": 2750030,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -15986000,
          "capital_expenditure": -2099000,
          "free_cash_flow": -18085000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -97000
        },
        "complete_fields": {
          "id": 421122,
          "ticker_id": 35831,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15290000",
              "netIncome": "-12979000",
              "grossProfit": "63133000",
              "totalRevenue": "604673000",
              "costOfRevenue": "541540000",
              "interestExpense": "16682000",
              "operatingIncome": "11829000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "11039000"
            },
            "balance": {
              "totalDebt": "213013000",
              "totalAssets": "233978000",
              "longTermDebt": "181245000",
              "shortTermDebt": "1437000",
              "preferredStock": "141930000",
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2750030",
              "totalCurrentAssets": "170675000",
              "totalShareholderEquity": "-42229000",
              "totalCurrentLiabilities": "70591000",
              "propertyPlantEquipmentNet": "53689000",
              "cashAndShortTermInvestments": "3134000"
            },
            "cashflow": {
              "freeCashFlow": "-18085000",
              "dividendsPaid": null,
              "issuanceOfDebt": "9885000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-9982000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-15986000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2099000"
            }
          },
          "revenue": 604673000,
          "cost_of_revenue": 541540000,
          "gross_profit": 63133000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 11829000,
          "depreciation_amortisation": 11039000,
          "ebitda": 15290000,
          "interest_expense": 16682000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -12979000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -12979000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3134000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 170675000,
          "net_ppe": 53689000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 233978000,
          "short_term_debt": 1437000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 70591000,
          "long_term_debt": 181245000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 213013000,
          "preferred_stock": 141930000,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -42229000,
          "shares_outstanding": 2750030,
          "operating_cash_flow": -15986000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2099000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -97000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -18085000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15290000",
            "netIncome": "-12979000",
            "grossProfit": "63133000",
            "totalRevenue": "604673000",
            "costOfRevenue": "541540000",
            "interestExpense": "16682000",
            "operatingIncome": "11829000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "11039000"
          },
          "balance": {
            "totalDebt": "213013000",
            "totalAssets": "233978000",
            "longTermDebt": "181245000",
            "shortTermDebt": "1437000",
            "preferredStock": "141930000",
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2750030",
            "totalCurrentAssets": "170675000",
            "totalShareholderEquity": "-42229000",
            "totalCurrentLiabilities": "70591000",
            "propertyPlantEquipmentNet": "53689000",
            "cashAndShortTermInvestments": "3134000"
          },
          "cashflow": {
            "freeCashFlow": "-18085000",
            "dividendsPaid": null,
            "issuanceOfDebt": "9885000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-9982000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-15986000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2099000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421123,
          "ticker_id": 35831,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 121472000,
          "cost_of_revenue": 109853000,
          "gross_profit": 11619000,
          "ebit": -1543000,
          "ebitda": 1401000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1957000,
          "net_income_to_common": -1957000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 77366000,
          "total_current_assets": 165675000,
          "total_assets": 242953000,
          "short_term_debt": 539000,
          "long_term_debt": 48322000,
          "total_debt": 73595000,
          "total_liabilities": null,
          "total_equity": 108881000,
          "shares_outstanding": 110001239,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4486000,
          "capital_expenditure": -512000,
          "free_cash_flow": 3974000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2621000
        },
        "complete_fields": {
          "id": 421112,
          "ticker_id": 35831,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1401000",
              "netIncome": "-1957000",
              "grossProfit": "11619000",
              "totalRevenue": "121472000",
              "costOfRevenue": "109853000",
              "interestExpense": "1512000",
              "operatingIncome": "-1543000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2444000"
            },
            "balance": {
              "totalDebt": "73595000",
              "totalAssets": "242953000",
              "longTermDebt": "48322000",
              "shortTermDebt": "539000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "110001239",
              "totalCurrentAssets": "165675000",
              "totalShareholderEquity": "108881000",
              "totalCurrentLiabilities": "68945000",
              "propertyPlantEquipmentNet": "46673000",
              "cashAndShortTermInvestments": "77366000"
            },
            "cashflow": {
              "freeCashFlow": "3974000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2621000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "4486000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-512000"
            }
          },
          "revenue": 121472000,
          "cost_of_revenue": 109853000,
          "gross_profit": 11619000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1543000,
          "depreciation_amortisation": 2444000,
          "ebitda": 1401000,
          "interest_expense": 1512000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1957000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1957000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 77366000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 165675000,
          "net_ppe": 46673000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 242953000,
          "short_term_debt": 539000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 68945000,
          "long_term_debt": 48322000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 73595000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 108881000,
          "shares_outstanding": 110001239,
          "operating_cash_flow": 4486000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -512000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2621000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3974000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1401000",
            "netIncome": "-1957000",
            "grossProfit": "11619000",
            "totalRevenue": "121472000",
            "costOfRevenue": "109853000",
            "interestExpense": "1512000",
            "operatingIncome": "-1543000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2444000"
          },
          "balance": {
            "totalDebt": "73595000",
            "totalAssets": "242953000",
            "longTermDebt": "48322000",
            "shortTermDebt": "539000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "110001239",
            "totalCurrentAssets": "165675000",
            "totalShareholderEquity": "108881000",
            "totalCurrentLiabilities": "68945000",
            "propertyPlantEquipmentNet": "46673000",
            "cashAndShortTermInvestments": "77366000"
          },
          "cashflow": {
            "freeCashFlow": "3974000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2621000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "4486000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-512000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 128872000,
          "cost_of_revenue": 113517000,
          "gross_profit": 15355000,
          "ebit": 2885000,
          "ebitda": 5842000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1430000,
          "net_income_to_common": 1430000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 75795000,
          "total_current_assets": 163728000,
          "total_assets": 240377000,
          "short_term_debt": 539000,
          "long_term_debt": 48442000,
          "total_debt": 74187000,
          "total_liabilities": null,
          "total_equity": 110838000,
          "shares_outstanding": 110001239,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18222000,
          "capital_expenditure": -779000,
          "free_cash_flow": 17443000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4614000
        },
        "complete_fields": {
          "id": 421113,
          "ticker_id": 35831,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5842000",
              "netIncome": "1430000",
              "grossProfit": "15355000",
              "totalRevenue": "128872000",
              "costOfRevenue": "113517000",
              "interestExpense": "1439000",
              "operatingIncome": "2885000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2531000"
            },
            "balance": {
              "totalDebt": "74187000",
              "totalAssets": "240377000",
              "longTermDebt": "48442000",
              "shortTermDebt": "539000",
              "preferredStock": "0",
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "110001239",
              "totalCurrentAssets": "163728000",
              "totalShareholderEquity": "110838000",
              "totalCurrentLiabilities": "61702000",
              "propertyPlantEquipmentNet": "46615000",
              "cashAndShortTermInvestments": "75795000"
            },
            "cashflow": {
              "freeCashFlow": "17443000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-4614000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "18222000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-779000"
            }
          },
          "revenue": 128872000,
          "cost_of_revenue": 113517000,
          "gross_profit": 15355000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2885000,
          "depreciation_amortisation": 2531000,
          "ebitda": 5842000,
          "interest_expense": 1439000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1430000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1430000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 75795000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 163728000,
          "net_ppe": 46615000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 240377000,
          "short_term_debt": 539000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 61702000,
          "long_term_debt": 48442000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 74187000,
          "preferred_stock": 0,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 110838000,
          "shares_outstanding": 110001239,
          "operating_cash_flow": 18222000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -779000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4614000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 17443000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5842000",
            "netIncome": "1430000",
            "grossProfit": "15355000",
            "totalRevenue": "128872000",
            "costOfRevenue": "113517000",
            "interestExpense": "1439000",
            "operatingIncome": "2885000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2531000"
          },
          "balance": {
            "totalDebt": "74187000",
            "totalAssets": "240377000",
            "longTermDebt": "48442000",
            "shortTermDebt": "539000",
            "preferredStock": "0",
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "110001239",
            "totalCurrentAssets": "163728000",
            "totalShareholderEquity": "110838000",
            "totalCurrentLiabilities": "61702000",
            "propertyPlantEquipmentNet": "46615000",
            "cashAndShortTermInvestments": "75795000"
          },
          "cashflow": {
            "freeCashFlow": "17443000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-4614000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "18222000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-779000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 148793000,
          "cost_of_revenue": 131306000,
          "gross_profit": 17487000,
          "ebit": 6273000,
          "ebitda": 9315000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 30599000,
          "net_income_to_common": 30599000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62256000,
          "total_current_assets": 180017000,
          "total_assets": 258899000,
          "short_term_debt": 539000,
          "long_term_debt": 50556000,
          "total_debt": 78392000,
          "total_liabilities": null,
          "total_equity": 109479000,
          "shares_outstanding": 110001239,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 20623000,
          "capital_expenditure": -1612000,
          "free_cash_flow": 19011000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2675000
        },
        "complete_fields": {
          "id": 421115,
          "ticker_id": 35831,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "9315000",
              "netIncome": "30599000",
              "grossProfit": "17487000",
              "totalRevenue": "148793000",
              "costOfRevenue": "131306000",
              "interestExpense": "4228000",
              "operatingIncome": "6273000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2647000"
            },
            "balance": {
              "totalDebt": "78392000",
              "totalAssets": "258899000",
              "longTermDebt": "50556000",
              "shortTermDebt": "539000",
              "preferredStock": "0",
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "110001239",
              "totalCurrentAssets": "180017000",
              "totalShareholderEquity": "109479000",
              "totalCurrentLiabilities": "78251000",
              "propertyPlantEquipmentNet": "48189000",
              "cashAndShortTermInvestments": "62256000"
            },
            "cashflow": {
              "freeCashFlow": "19011000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2675000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "20623000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1612000"
            }
          },
          "revenue": 148793000,
          "cost_of_revenue": 131306000,
          "gross_profit": 17487000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6273000,
          "depreciation_amortisation": 2647000,
          "ebitda": 9315000,
          "interest_expense": 4228000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 30599000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 30599000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 62256000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 180017000,
          "net_ppe": 48189000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 258899000,
          "short_term_debt": 539000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 78251000,
          "long_term_debt": 50556000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 78392000,
          "preferred_stock": 0,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 109479000,
          "shares_outstanding": 110001239,
          "operating_cash_flow": 20623000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1612000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2675000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 19011000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "9315000",
            "netIncome": "30599000",
            "grossProfit": "17487000",
            "totalRevenue": "148793000",
            "costOfRevenue": "131306000",
            "interestExpense": "4228000",
            "operatingIncome": "6273000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2647000"
          },
          "balance": {
            "totalDebt": "78392000",
            "totalAssets": "258899000",
            "longTermDebt": "50556000",
            "shortTermDebt": "539000",
            "preferredStock": "0",
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "110001239",
            "totalCurrentAssets": "180017000",
            "totalShareholderEquity": "109479000",
            "totalCurrentLiabilities": "78251000",
            "propertyPlantEquipmentNet": "48189000",
            "cashAndShortTermInvestments": "62256000"
          },
          "cashflow": {
            "freeCashFlow": "19011000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2675000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "20623000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1612000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 148302000,
          "cost_of_revenue": 129794000,
          "gross_profit": 18508000,
          "ebit": 5493000,
          "ebitda": 8520000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1100000,
          "net_income_to_common": 1100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 48342000,
          "total_current_assets": 170056000,
          "total_assets": 220943000,
          "short_term_debt": 539000,
          "long_term_debt": 185407000,
          "total_debt": 215484000,
          "total_liabilities": null,
          "total_equity": -56105000,
          "shares_outstanding": 2750030,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1214000,
          "capital_expenditure": -194000,
          "free_cash_flow": -1408000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2671000
        },
        "complete_fields": {
          "id": 421116,
          "ticker_id": 35831,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8520000",
              "netIncome": "1100000",
              "grossProfit": "18508000",
              "totalRevenue": "148302000",
              "costOfRevenue": "129794000",
              "interestExpense": "4715000",
              "operatingIncome": "5493000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2699000"
            },
            "balance": {
              "totalDebt": "215484000",
              "totalAssets": "220943000",
              "longTermDebt": "185407000",
              "shortTermDebt": "539000",
              "preferredStock": "141930000",
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2750030",
              "totalCurrentAssets": "170056000",
              "totalShareholderEquity": "-56105000",
              "totalCurrentLiabilities": "69870000",
              "propertyPlantEquipmentNet": "49028000",
              "cashAndShortTermInvestments": "48342000"
            },
            "cashflow": {
              "freeCashFlow": "-1408000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2671000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-1214000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-194000"
            }
          },
          "revenue": 148302000,
          "cost_of_revenue": 129794000,
          "gross_profit": 18508000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5493000,
          "depreciation_amortisation": 2699000,
          "ebitda": 8520000,
          "interest_expense": 4715000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 48342000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 170056000,
          "net_ppe": 49028000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 220943000,
          "short_term_debt": 539000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 69870000,
          "long_term_debt": 185407000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 215484000,
          "preferred_stock": 141930000,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -56105000,
          "shares_outstanding": 2750030,
          "operating_cash_flow": -1214000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -194000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2671000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1408000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8520000",
            "netIncome": "1100000",
            "grossProfit": "18508000",
            "totalRevenue": "148302000",
            "costOfRevenue": "129794000",
            "interestExpense": "4715000",
            "operatingIncome": "5493000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2699000"
          },
          "balance": {
            "totalDebt": "215484000",
            "totalAssets": "220943000",
            "longTermDebt": "185407000",
            "shortTermDebt": "539000",
            "preferredStock": "141930000",
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2750030",
            "totalCurrentAssets": "170056000",
            "totalShareholderEquity": "-56105000",
            "totalCurrentLiabilities": "69870000",
            "propertyPlantEquipmentNet": "49028000",
            "cashAndShortTermInvestments": "48342000"
          },
          "cashflow": {
            "freeCashFlow": "-1408000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2671000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-1214000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-194000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 137881000,
          "cost_of_revenue": 123480000,
          "gross_profit": 14401000,
          "ebit": 1210000,
          "ebitda": 4018000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3341000,
          "net_income_to_common": -3341000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 51547000,
          "total_current_assets": 173354000,
          "total_assets": 227127000,
          "short_term_debt": 539000,
          "long_term_debt": 185383000,
          "total_debt": 217973000,
          "total_liabilities": null,
          "total_equity": -57205000,
          "shares_outstanding": 2750030,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 42941000,
          "capital_expenditure": -77000,
          "free_cash_flow": 42864000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2712000
        },
        "complete_fields": {
          "id": 421117,
          "ticker_id": 35831,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4018000",
              "netIncome": "-3341000",
              "grossProfit": "14401000",
              "totalRevenue": "137881000",
              "costOfRevenue": "123480000",
              "interestExpense": "4529000",
              "operatingIncome": "1210000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2830000"
            },
            "balance": {
              "totalDebt": "217973000",
              "totalAssets": "227127000",
              "longTermDebt": "185383000",
              "shortTermDebt": "539000",
              "preferredStock": "141930000",
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2750030",
              "totalCurrentAssets": "173354000",
              "totalShareholderEquity": "-57205000",
              "totalCurrentLiabilities": "75234000",
              "propertyPlantEquipmentNet": "51923000",
              "cashAndShortTermInvestments": "51547000"
            },
            "cashflow": {
              "freeCashFlow": "42864000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2712000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "42941000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-77000"
            }
          },
          "revenue": 137881000,
          "cost_of_revenue": 123480000,
          "gross_profit": 14401000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1210000,
          "depreciation_amortisation": 2830000,
          "ebitda": 4018000,
          "interest_expense": 4529000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3341000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3341000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 51547000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 173354000,
          "net_ppe": 51923000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 227127000,
          "short_term_debt": 539000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 75234000,
          "long_term_debt": 185383000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 217973000,
          "preferred_stock": 141930000,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -57205000,
          "shares_outstanding": 2750030,
          "operating_cash_flow": 42941000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -77000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2712000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 42864000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4018000",
            "netIncome": "-3341000",
            "grossProfit": "14401000",
            "totalRevenue": "137881000",
            "costOfRevenue": "123480000",
            "interestExpense": "4529000",
            "operatingIncome": "1210000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2830000"
          },
          "balance": {
            "totalDebt": "217973000",
            "totalAssets": "227127000",
            "longTermDebt": "185383000",
            "shortTermDebt": "539000",
            "preferredStock": "141930000",
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2750030",
            "totalCurrentAssets": "173354000",
            "totalShareholderEquity": "-57205000",
            "totalCurrentLiabilities": "75234000",
            "propertyPlantEquipmentNet": "51923000",
            "cashAndShortTermInvestments": "51547000"
          },
          "cashflow": {
            "freeCashFlow": "42864000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2712000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "42941000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-77000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421118,
          "ticker_id": 35831,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": "141930000",
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": 141930000,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": "141930000",
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:41:55.821663+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -6564000
        },
        "complete_fields": {
          "id": 421120,
          "ticker_id": 35831,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:41:55.821663+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "-6564000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -6564000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "-6564000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "trending_value",
      "name": "Trending Value",
      "slug": "trending-value",
      "group": "multi_factor",
      "page_url": "/factors/trending-value/",
      "rank_field": "trending_value_rank"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/",
      "rank_field": "vc2_score"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}