{ "ticker": { "uuid": "9467a375-f386-41ce-8d0f-03d4343fea38", "symbol": "DECK", "name": "Deckers Outdoor Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/9467a375-f386-41ce-8d0f-03d4343fea38/", "api_url": "https://sharemaestro.com/factors/api/tickers/9467a375-f386-41ce-8d0f-03d4343fea38/" }, "ticker_metadata": { "id": 975, "uuid": "9467a375-f386-41ce-8d0f-03d4343fea38", "symbol": "DECK", "name": "Deckers Outdoor Corporation", "asset_type": "equity", "market_cap": 15811597000, "stock_exchange_id": 3, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Deckers Outdoor Corporation designs, markets and distributes footwear, apparel and accessories for casual lifestyle and high performance activities. The company is headquartered in Goleta, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9467a375-f386-41ce-8d0f-03d4343fea38", "symbol": "DECK", "name": "Deckers Outdoor Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/9467a375-f386-41ce-8d0f-03d4343fea38/", "api_url": "https://sharemaestro.com/factors/api/tickers/9467a375-f386-41ce-8d0f-03d4343fea38/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.3, "quality": 0.94, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 108.13, "market_cap": 15300611260, "pe_ratio": 14.941, "earnings_yield": 0.0669, "ebitda_to_ev": 0.0984, "shareholder_yield": 0, "roe": 0.4097, "piotroski_f_score": 6, "momentum_12_1": -0.0806, "volatility_252d": 0.4774 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:44.650205+00:00", "batch_id": "" }, "size": { "price_close": 108.13, "market_cap": 15300611260, "market_cap_usd": 15300611260, "enterprise_value": 13477293260, "shares_outstanding": 141502000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.941, "pb_ratio": 6.1211, "ptbv_ratio": 6.1946, "ps_ratio": 2.7987, "pcf_ratio": 12.9452, "pfcf_ratio": 11.6174, "ev_ebitda": 10.1578, "ev_ebit": 10.3069, "ev_sales": 2.4652, "ev_fcf": 10.233, "earnings_yield": 0.0669, "fcf_yield": 0.0977, "price_to_sales": 2.7987, "price_to_book": 6.1211, "price_to_cashflow": 12.9452, "ebitda_to_ev": 0.0984, "sales_yield": 0.4057 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5731, "operating_margin": 0.2392, "net_margin": 0.1873, "ebitda_margin": 0.2427, "fcf_margin": 0.2409, "roe": 0.4097, "roa": 0.2777, "roic": 1.4928, "roc_greenblatt": null, "asset_turnover": 1.4825, "cash_conversion": 1.2861, "accruals_ratio": -0.0428, "sbc_to_revenue": 0, "piotroski_f_score": 6, "altman_z_score": 11.898, "earnings_stability_5y": 0.5878, "revenue_stability_5y": 0.3303, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8497, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4753, "net_debt_to_ebitda": -1.3742, "debt_to_assets": 0.0228, "interest_coverage": 349.1597, "current_ratio": 3.545, "quick_ratio": 2.9393, "net_debt": -1823318000, "local_beta": 0.0016, "volatility_252d": 0.4774, "volatility_60d": 1.0715, "max_drawdown_12m": -0.3231, "risk_adjusted_momentum": -0.1688 }, "growth": { "revenue_growth_1y": 0.0966, "revenue_growth_3y_cagr": 0.1457, "revenue_growth_5y_cagr": 0.1646, "eps_growth_1y": 0.06, "eps_growth_3y_cagr": 0.256, "eps_growth_5y_cagr": 0.2177, "fcf_growth_1y": 0.1648, "book_value_growth_1y": 0.0415, "revenue_growth": 0.0966, "earnings_growth": 0.06 }, "momentum": { "price_return_1m": 0.0768, "price_return_3m": 0.0372, "price_return_6m": 0.0846, "price_return_9m": -0.1019, "price_return_12m": -0.01, "price_return_12m_ex1m": -0.0806, "momentum_6m": 0.0846, "momentum_12m": -0.01, "momentum_12_1": -0.0806, "distance_from_52w_high": -0.1019, "distance_from_52w_low": 0.3267, "relative_strength": -0.1099 }, "raw_ttm": { "revenue_ttm": 5467095000, "gross_profit_ttm": 3133334000, "ebit_ttm": 1307603000, "ebitda_ttm": 1326794000, "net_income_ttm": 1024071000, "eps_diluted_ttm": 7.2371, "operating_cash_flow_ttm": 1181955000, "capital_expenditure_ttm": 135082000, "fcf_ttm": 1317037000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3745000, "cash_and_equivalents": 1907249000, "total_current_assets": 2850420000, "total_current_liabilities": 804074000, "net_ppe": null, "total_assets": 3687765000, "total_debt": 83931000, "total_equity": 2499638000, "net_working_capital": 223028000, "book_value_per_share": 17.665, "retained_earnings": 2246362000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2470005000, "tangible_book_per_share": 17.4556 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 61, "rank_pcf": 57, "rank_ev_ebitda": 39, "rank_ev_ebit": 42, "rank_earnings_yield": 39, "rank_fcf_yield": 41, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 6, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 36, "rank_fcf_margin": 39, "rank_piotroski": 35, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 63 }, "composites": { "value_composite": 70, "quality_composite": 6, "momentum_composite": 78, "growth_composite": 22, "yield_composite": 90, "svqf_composite": 20, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.531, "os_score": 0.4, "value_percentile": 0.3, "quality_percentile": 0.94, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3935, "ticker_id": 975, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:44.650205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.13, "market_cap": 15300611260, "market_cap_usd": 15300611260, "enterprise_value": 13477293260, "shares_outstanding": 141502000, "fx_rate_to_usd": null, "pe_ratio": 14.94096724, "pb_ratio": 6.12113084, "ptbv_ratio": 6.19456692, "ps_ratio": 2.79867302, "pcf_ratio": 12.94517241, "pfcf_ratio": 11.61744982, "ev_ebitda": 10.15778882, "ev_ebit": 10.30686933, "ev_sales": 2.46516537, "ev_fcf": 10.23304073, "earnings_yield": 0.06693007, "fcf_yield": 0.09772266, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57312595, "operating_margin": 0.23917693, "net_margin": 0.18731538, "ebitda_margin": 0.2426872, "fcf_margin": 0.24090253, "roe": 0.40968772, "roa": 0.27769421, "roic": 1.49277255, "roc_greenblatt": null, "asset_turnover": 1.4824955, "cash_conversion": 1.28607977, "accruals_ratio": -0.04281292, "sbc_to_revenue": 0, "debt_to_equity": 0.47531963, "net_debt_to_ebitda": -1.3742284, "debt_to_assets": 0.02275931, "interest_coverage": 349.15967957, "current_ratio": 3.54497223, "quick_ratio": 2.9392842, "net_debt": -1823318000, "revenue_growth_1y": 0.0965745, "revenue_growth_3y_cagr": 0.14566147, "revenue_growth_5y_cagr": 0.16463735, "eps_growth_1y": 0.06001505, "eps_growth_3y_cagr": 0.25601943, "eps_growth_5y_cagr": 0.21765063, "fcf_growth_1y": 0.16480409, "book_value_growth_1y": 0.04151054, "piotroski_f_score": 6, "altman_z_score": 11.8980372, "earnings_stability_5y": 0.587826, "revenue_stability_5y": 0.330345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07677753, "price_return_3m": 0.03721823, "price_return_6m": 0.08455366, "price_return_9m": -0.1019103, "price_return_12m": -0.00997986, "price_return_12m_ex1m": -0.08057132, "distance_from_52w_high": -0.1019103, "distance_from_52w_low": 0.32674847, "relative_strength": -0.10994344, "local_beta": 0.0016, "volatility_252d": 0.477443, "volatility_60d": 1.07151, "max_drawdown_12m": -0.3230897, "revenue_ttm": 5467095000, "gross_profit_ttm": 3133334000, "ebit_ttm": 1307603000, "ebitda_ttm": 1326794000, "net_income_ttm": 1024071000, "eps_diluted_ttm": 7.23714859, "operating_cash_flow_ttm": 1181955000, "capital_expenditure_ttm": 135082000, "fcf_ttm": 1317037000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3745000, "cash_and_equivalents": 1907249000, "total_current_assets": 2850420000, "total_current_liabilities": 804074000, "net_ppe": null, "total_assets": 3687765000, "total_debt": 83931000, "total_equity": 2499638000, "net_working_capital": 223028000, "book_value_per_share": 17.66503654, "retained_earnings": 2246362000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2470005000, "tangible_book_per_share": 17.455619, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 39, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 61, "rank_pcf": 57, "rank_ev_ebitda": 39, "rank_ev_ebit": 42, "rank_earnings_yield": 39, "rank_fcf_yield": 41, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 6, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 36, "rank_fcf_margin": 39, "rank_piotroski": 35, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 63, "value_composite": 70, "quality_composite": 6, "momentum_composite": 78, "growth_composite": 22, "yield_composite": 90, "svqf_composite": 20, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.13, "os": 0.4, "value": 0.3, "quality": 0.94, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 14.941, "earnings_yield": 0.0669, "shareholder_yield": 0, "roe": 0.4097, "momentum_12_1": -0.0806, "complete_fields": { "id": 3935, "ticker_id": 975, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:44.650205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.13, "market_cap": 15300611260, "market_cap_usd": 15300611260, "enterprise_value": 13477293260, "shares_outstanding": 141502000, "fx_rate_to_usd": null, "pe_ratio": 14.94096724, "pb_ratio": 6.12113084, "ptbv_ratio": 6.19456692, "ps_ratio": 2.79867302, "pcf_ratio": 12.94517241, "pfcf_ratio": 11.61744982, "ev_ebitda": 10.15778882, "ev_ebit": 10.30686933, "ev_sales": 2.46516537, "ev_fcf": 10.23304073, "earnings_yield": 0.06693007, "fcf_yield": 0.09772266, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57312595, "operating_margin": 0.23917693, "net_margin": 0.18731538, "ebitda_margin": 0.2426872, "fcf_margin": 0.24090253, "roe": 0.40968772, "roa": 0.27769421, "roic": 1.49277255, "roc_greenblatt": null, "asset_turnover": 1.4824955, "cash_conversion": 1.28607977, "accruals_ratio": -0.04281292, "sbc_to_revenue": 0, "debt_to_equity": 0.47531963, "net_debt_to_ebitda": -1.3742284, "debt_to_assets": 0.02275931, "interest_coverage": 349.15967957, "current_ratio": 3.54497223, "quick_ratio": 2.9392842, "net_debt": -1823318000, "revenue_growth_1y": 0.0965745, "revenue_growth_3y_cagr": 0.14566147, "revenue_growth_5y_cagr": 0.16463735, "eps_growth_1y": 0.06001505, "eps_growth_3y_cagr": 0.25601943, "eps_growth_5y_cagr": 0.21765063, "fcf_growth_1y": 0.16480409, "book_value_growth_1y": 0.04151054, "piotroski_f_score": 6, "altman_z_score": 11.8980372, "earnings_stability_5y": 0.587826, "revenue_stability_5y": 0.330345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07677753, "price_return_3m": 0.03721823, "price_return_6m": 0.08455366, "price_return_9m": -0.1019103, "price_return_12m": -0.00997986, "price_return_12m_ex1m": -0.08057132, "distance_from_52w_high": -0.1019103, "distance_from_52w_low": 0.32674847, "relative_strength": -0.10994344, "local_beta": 0.0016, "volatility_252d": 0.477443, "volatility_60d": 1.07151, "max_drawdown_12m": -0.3230897, "revenue_ttm": 5467095000, "gross_profit_ttm": 3133334000, "ebit_ttm": 1307603000, "ebitda_ttm": 1326794000, "net_income_ttm": 1024071000, "eps_diluted_ttm": 7.23714859, "operating_cash_flow_ttm": 1181955000, "capital_expenditure_ttm": 135082000, "fcf_ttm": 1317037000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3745000, "cash_and_equivalents": 1907249000, "total_current_assets": 2850420000, "total_current_liabilities": 804074000, "net_ppe": null, "total_assets": 3687765000, "total_debt": 83931000, "total_equity": 2499638000, "net_working_capital": 223028000, "book_value_per_share": 17.66503654, "retained_earnings": 2246362000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2470005000, "tangible_book_per_share": 17.455619, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 39, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 61, "rank_pcf": 57, "rank_ev_ebitda": 39, "rank_ev_ebit": 42, "rank_earnings_yield": 39, "rank_fcf_yield": 41, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 6, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 36, "rank_fcf_margin": 39, "rank_piotroski": 35, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 63, "value_composite": 70, "quality_composite": 6, "momentum_composite": 78, "growth_composite": 22, "yield_composite": 90, "svqf_composite": 20, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 5454447000, "cost_of_revenue": 2392579000, "gross_profit": 3061868000, "ebit": 1245054000, "ebitda": 1323063000, "pretax_income": 1326356000, "tax_provision": 302285000, "net_income": 1024071000, "net_income_to_common": 1024071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1907249000, "total_current_assets": 2850420000, "total_assets": 3687765000, "short_term_debt": 83931000, "long_term_debt": null, "total_debt": 83931000, "total_liabilities": 1188127000, "total_equity": 2499638000, "shares_outstanding": 145805000, "goodwill_and_intangibles": 29633000 }, "cash_flow": { "operating_cash_flow": 1181955000, "capital_expenditure": 84623000, "free_cash_flow": 1266578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249008, "ticker_id": 975, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1245054000", "ebitda": "1323063000", "netIncome": "1024071000", "grossProfit": "3061868000", "depreciation": "None", "totalRevenue": "5454447000", "costOfRevenue": "2392579000", "interestIncome": "63613000", "incomeBeforeTax": "1326356000", "interestExpense": "2530000", "operatingIncome": "1245054000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "302285000", "reportedCurrency": "USD", "netInterestIncome": "61083000", "nonInterestIncome": "None", "operatingExpenses": "1816814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2392579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78009000", "sellingGeneralAndAdministrative": "1894823000", "netIncomeFromContinuingOperations": "1024071000" }, "balance": { "goodwill": "13990000", "inventory": "487018000", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "3687765000", "longTermDebt": "None", "shortTermDebt": "83931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15643000", "reportedCurrency": "USD", "retainedEarnings": "2246362000", "totalLiabilities": "1188127000", "otherCurrentAssets": "133297000", "totalCurrentAssets": "2850420000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837345000", "currentAccountsPayable": "384529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375194000", "totalShareholderEquity": "2499638000", "capitalLeaseObligations": "375194000", "otherCurrentLiabilities": "335614000", "totalCurrentLiabilities": "804074000", "otherNonCurrentLiabilities": "66477000", "totalNonCurrentLiabilities": "384053000", "cashAndShortTermInvestments": "1907249000", "commonStockSharesOutstanding": "145805000", "intangibleAssetsExcludingGoodwill": "15643000", "cashAndCashEquivalentsAtCarryingValue": "1907249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8208000", "operatingCashflow": "1181955000", "capitalExpenditures": "84623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1084044000", "cashflowFromInvestment": "-84612000", "stockBasedCompensation": "44835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1079010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5454447000, "cost_of_revenue": 2392579000, "gross_profit": 3061868000, "research_and_development": 68899000, "selling_general_admin": 1894823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1245054000, "depreciation_amortisation": 78009000, "ebitda": 1323063000, "interest_expense": 2530000, "interest_income": null, "other_non_operating": null, "pretax_income": 1326356000, "tax_provision": 302285000, "effective_tax_rate": null, "net_income": 1024071000, "net_income_continuing_ops": 1024071000, "net_income_to_common": 1024071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1907249000, "short_term_investments": null, "net_receivables": 320803000, "inventory": 487018000, "other_current_assets": null, "total_current_assets": 2850420000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 15643000, "goodwill_and_intangibles": 29633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837345000, "total_assets": 3687765000, "short_term_debt": 83931000, "accounts_payable": 384529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384053000, "total_liabilities": 1188127000, "total_debt": 83931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2246362000, "total_equity": 2499638000, "shares_outstanding": 145805000, "operating_cash_flow": 1181955000, "stock_based_compensation": 44835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1084044000, "free_cash_flow": 1266578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1245054000", "ebitda": "1323063000", "netIncome": "1024071000", "grossProfit": "3061868000", "depreciation": "None", "totalRevenue": "5454447000", "costOfRevenue": "2392579000", "interestIncome": "63613000", "incomeBeforeTax": "1326356000", "interestExpense": "2530000", "operatingIncome": "1245054000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "302285000", "reportedCurrency": "USD", "netInterestIncome": "61083000", "nonInterestIncome": "None", "operatingExpenses": "1816814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2392579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78009000", "sellingGeneralAndAdministrative": "1894823000", "netIncomeFromContinuingOperations": "1024071000" }, "balance": { "goodwill": "13990000", "inventory": "487018000", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "3687765000", "longTermDebt": "None", "shortTermDebt": "83931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15643000", "reportedCurrency": "USD", "retainedEarnings": "2246362000", "totalLiabilities": "1188127000", "otherCurrentAssets": "133297000", "totalCurrentAssets": "2850420000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837345000", "currentAccountsPayable": "384529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375194000", "totalShareholderEquity": "2499638000", "capitalLeaseObligations": "375194000", "otherCurrentLiabilities": "335614000", "totalCurrentLiabilities": "804074000", "otherNonCurrentLiabilities": "66477000", "totalNonCurrentLiabilities": "384053000", "cashAndShortTermInvestments": "1907249000", "commonStockSharesOutstanding": "145805000", "intangibleAssetsExcludingGoodwill": "15643000", "cashAndCashEquivalentsAtCarryingValue": "1907249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8208000", "operatingCashflow": "1181955000", "capitalExpenditures": "84623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1084044000", "cashflowFromInvestment": "-84612000", "stockBasedCompensation": "44835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1079010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 4985612000, "cost_of_revenue": 2099949000, "gross_profit": 2885663000, "ebit": 1246816000, "ebitda": 1315242000, "pretax_income": 1243299000, "tax_provision": 277208000, "net_income": 966091000, "net_income_to_common": 966091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889188000, "total_current_assets": 2860475000, "total_assets": 3633229000, "short_term_debt": 54453000, "long_term_debt": null, "total_debt": 54453000, "total_liabilities": 1120216000, "total_equity": 2513013000, "shares_outstanding": 152670000, "goodwill_and_intangibles": 29689000 }, "cash_flow": { "operating_cash_flow": 1044523000, "capital_expenditure": 86171000, "free_cash_flow": 1130694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249013, "ticker_id": 975, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1246816000", "ebitda": "1315242000", "netIncome": "966091000", "grossProfit": "2885663000", "depreciation": "None", "totalRevenue": "4985612000", "costOfRevenue": "2099949000", "interestIncome": "68389000", "incomeBeforeTax": "1243299000", "interestExpense": "3517000", "operatingIncome": "1179092000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "277208000", "reportedCurrency": "USD", "netInterestIncome": "64872000", "nonInterestIncome": "None", "operatingExpenses": "1706571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2099949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68426000", "sellingGeneralAndAdministrative": "1213407000", "netIncomeFromContinuingOperations": "966091000" }, "balance": { "goodwill": "13990000", "inventory": "495226000", "commonStock": "1502000", "currentDebt": "None", "investments": "None", "totalAssets": "3633229000", "longTermDebt": "None", "shortTermDebt": "54453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15699000", "reportedCurrency": "USD", "retainedEarnings": "2307699000", "totalLiabilities": "1120216000", "otherCurrentAssets": "85456000", "totalCurrentAssets": "2860475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772753999", "currentAccountsPayable": "417955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276975000", "totalShareholderEquity": "2513013000", "capitalLeaseObligations": "276975000", "otherCurrentLiabilities": "297533000", "totalCurrentLiabilities": "769941000", "otherNonCurrentLiabilities": "51189000", "totalNonCurrentLiabilities": "350274999", "cashAndShortTermInvestments": "1889188000", "commonStockSharesOutstanding": "152670000", "intangibleAssetsExcludingGoodwill": "15699000", "cashAndCashEquivalentsAtCarryingValue": "1889188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "966091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-24344000", "operatingCashflow": "1044523000", "capitalExpenditures": "86171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581334000", "cashflowFromInvestment": "-75003000", "stockBasedCompensation": "37943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4985612000, "cost_of_revenue": 2099949000, "gross_profit": 2885663000, "research_and_development": 56676000, "selling_general_admin": 1213407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1246816000, "depreciation_amortisation": 68426000, "ebitda": 1315242000, "interest_expense": 3517000, "interest_income": null, "other_non_operating": null, "pretax_income": 1243299000, "tax_provision": 277208000, "effective_tax_rate": null, "net_income": 966091000, "net_income_continuing_ops": 966091000, "net_income_to_common": 966091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1889188000, "short_term_investments": null, "net_receivables": 390605000, "inventory": 495226000, "other_current_assets": null, "total_current_assets": 2860475000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 15699000, "goodwill_and_intangibles": 29689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 772753999, "total_assets": 3633229000, "short_term_debt": 54453000, "accounts_payable": 417955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350274999, "total_liabilities": 1120216000, "total_debt": 54453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2307699000, "total_equity": 2513013000, "shares_outstanding": 152670000, "operating_cash_flow": 1044523000, "stock_based_compensation": 37943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -581334000, "free_cash_flow": 1130694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1246816000", "ebitda": "1315242000", "netIncome": "966091000", "grossProfit": "2885663000", "depreciation": "None", "totalRevenue": "4985612000", "costOfRevenue": "2099949000", "interestIncome": "68389000", "incomeBeforeTax": "1243299000", "interestExpense": "3517000", "operatingIncome": "1179092000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "277208000", "reportedCurrency": "USD", "netInterestIncome": "64872000", "nonInterestIncome": "None", "operatingExpenses": "1706571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2099949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68426000", "sellingGeneralAndAdministrative": "1213407000", "netIncomeFromContinuingOperations": "966091000" }, "balance": { "goodwill": "13990000", "inventory": "495226000", "commonStock": "1502000", "currentDebt": "None", "investments": "None", "totalAssets": "3633229000", "longTermDebt": "None", "shortTermDebt": "54453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15699000", "reportedCurrency": "USD", "retainedEarnings": "2307699000", "totalLiabilities": "1120216000", "otherCurrentAssets": "85456000", "totalCurrentAssets": "2860475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772753999", "currentAccountsPayable": "417955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276975000", "totalShareholderEquity": "2513013000", "capitalLeaseObligations": "276975000", "otherCurrentLiabilities": "297533000", "totalCurrentLiabilities": "769941000", "otherNonCurrentLiabilities": "51189000", "totalNonCurrentLiabilities": "350274999", "cashAndShortTermInvestments": "1889188000", "commonStockSharesOutstanding": "152670000", "intangibleAssetsExcludingGoodwill": "15699000", "cashAndCashEquivalentsAtCarryingValue": "1889188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "966091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-24344000", "operatingCashflow": "1044523000", "capitalExpenditures": "86171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581334000", "cashflowFromInvestment": "-75003000", "stockBasedCompensation": "37943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 4287763000, "cost_of_revenue": 1902275000, "gross_profit": 2385488000, "ebit": 981505000, "ebitda": 1038671000, "pretax_income": 978941000, "tax_provision": 219378000, "net_income": 759563000, "net_income_to_common": 759563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1502051000, "total_current_assets": 2443483000, "total_assets": 3135579000, "short_term_debt": 53581000, "long_term_debt": null, "total_debt": 53581000, "total_liabilities": 1028111000, "total_equity": 2107468000, "shares_outstanding": 156288000, "goodwill_and_intangibles": 41073000 }, "cash_flow": { "operating_cash_flow": 1033184000, "capital_expenditure": 89365000, "free_cash_flow": 1122549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249018, "ticker_id": 975, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "981505000", "ebitda": "1038671000", "netIncome": "759563000", "grossProfit": "2385488000", "depreciation": "None", "totalRevenue": "4287763000", "costOfRevenue": "1902275000", "interestIncome": "52208000", "incomeBeforeTax": "978941000", "interestExpense": "2564000", "operatingIncome": "927514000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "219378000", "reportedCurrency": "USD", "netInterestIncome": "49644000", "nonInterestIncome": "None", "operatingExpenses": "1457974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57166000", "sellingGeneralAndAdministrative": "1050772000", "netIncomeFromContinuingOperations": "759563000" }, "balance": { "goodwill": "13990000", "inventory": "474311000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3135579000", "longTermDebt": "None", "shortTermDebt": "53581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27083000", "reportedCurrency": "USD", "retainedEarnings": "1912797000", "totalLiabilities": "1028111000", "otherCurrentAssets": "170556000", "totalCurrentAssets": "2443483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692096000", "currentAccountsPayable": "378503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266879000", "totalShareholderEquity": "2107468000", "capitalLeaseObligations": "266879000", "otherCurrentLiabilities": "205405000", "totalCurrentLiabilities": "719993000", "otherNonCurrentLiabilities": "42350000", "totalNonCurrentLiabilities": "308118000", "cashAndShortTermInvestments": "1502051000", "commonStockSharesOutstanding": "156288000", "intangibleAssetsExcludingGoodwill": "27083000", "cashAndCashEquivalentsAtCarryingValue": "1502051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "58541000", "operatingCashflow": "1033184000", "capitalExpenditures": "89365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417675000", "cashflowFromInvestment": "-89331000", "stockBasedCompensation": "37288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-424905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4287763000, "cost_of_revenue": 1902275000, "gross_profit": 2385488000, "research_and_development": 49171000, "selling_general_admin": 1050772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 981505000, "depreciation_amortisation": 57166000, "ebitda": 1038671000, "interest_expense": 2564000, "interest_income": null, "other_non_operating": null, "pretax_income": 978941000, "tax_provision": 219378000, "effective_tax_rate": null, "net_income": 759563000, "net_income_continuing_ops": 759563000, "net_income_to_common": 759563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1502051000, "short_term_investments": null, "net_receivables": 296565000, "inventory": 474311000, "other_current_assets": null, "total_current_assets": 2443483000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 27083000, "goodwill_and_intangibles": 41073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692096000, "total_assets": 3135579000, "short_term_debt": 53581000, "accounts_payable": 378503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308118000, "total_liabilities": 1028111000, "total_debt": 53581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1912797000, "total_equity": 2107468000, "shares_outstanding": 156288000, "operating_cash_flow": 1033184000, "stock_based_compensation": 37288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417675000, "free_cash_flow": 1122549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "981505000", "ebitda": "1038671000", "netIncome": "759563000", "grossProfit": "2385488000", "depreciation": "None", "totalRevenue": "4287763000", "costOfRevenue": "1902275000", "interestIncome": "52208000", "incomeBeforeTax": "978941000", "interestExpense": "2564000", "operatingIncome": "927514000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "219378000", "reportedCurrency": "USD", "netInterestIncome": "49644000", "nonInterestIncome": "None", "operatingExpenses": "1457974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57166000", "sellingGeneralAndAdministrative": "1050772000", "netIncomeFromContinuingOperations": "759563000" }, "balance": { "goodwill": "13990000", "inventory": "474311000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3135579000", "longTermDebt": "None", "shortTermDebt": "53581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27083000", "reportedCurrency": "USD", "retainedEarnings": "1912797000", "totalLiabilities": "1028111000", "otherCurrentAssets": "170556000", "totalCurrentAssets": "2443483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692096000", "currentAccountsPayable": "378503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266879000", "totalShareholderEquity": "2107468000", "capitalLeaseObligations": "266879000", "otherCurrentLiabilities": "205405000", "totalCurrentLiabilities": "719993000", "otherNonCurrentLiabilities": "42350000", "totalNonCurrentLiabilities": "308118000", "cashAndShortTermInvestments": "1502051000", "commonStockSharesOutstanding": "156288000", "intangibleAssetsExcludingGoodwill": "27083000", "cashAndCashEquivalentsAtCarryingValue": "1502051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "58541000", "operatingCashflow": "1033184000", "capitalExpenditures": "89365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417675000", "cashflowFromInvestment": "-89331000", "stockBasedCompensation": "37288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-424905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 3627286000, "cost_of_revenue": 1801916000, "gross_profit": 1825370000, "ebit": 669524000, "ebitda": 716869000, "pretax_income": 666082000, "tax_provision": 149260000, "net_income": 516822000, "net_income_to_common": 516822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981795000, "total_current_assets": 1910253000, "total_assets": 2556203000, "short_term_debt": 50765000, "long_term_debt": null, "total_debt": 50765000, "total_liabilities": 790470000, "total_equity": 1765733000, "shares_outstanding": 160116000, "goodwill_and_intangibles": 51447000 }, "cash_flow": { "operating_cash_flow": 537422000, "capital_expenditure": 81025000, "free_cash_flow": 618447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249023, "ticker_id": 975, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669524000", "ebitda": "716869000", "netIncome": "516822000", "grossProfit": "1825370000", "depreciation": "None", "totalRevenue": "3627286000", "costOfRevenue": "1801916000", "interestIncome": "15563000", "incomeBeforeTax": "666082000", "interestExpense": "3442000", "operatingIncome": "652751000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "149260000", "reportedCurrency": "USD", "netInterestIncome": "12121000", "nonInterestIncome": "None", "operatingExpenses": "1172619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38657000", "otherNonOperatingIncome": "16773000", "costofGoodsAndServicesSold": "1801916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47345000", "sellingGeneralAndAdministrative": "901479000", "netIncomeFromContinuingOperations": "516822000" }, "balance": { "goodwill": "13990000", "inventory": "532852000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "2556203000", "longTermDebt": "None", "shortTermDebt": "50765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "37457000", "reportedCurrency": "USD", "retainedEarnings": "1571574000", "totalLiabilities": "790470000", "otherCurrentAssets": "55523000", "totalCurrentAssets": "1910253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "306295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645950000", "currentAccountsPayable": "265605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266679000", "shortLongTermDebtTotal": "246488000", "totalShareholderEquity": "1765733000", "capitalLeaseObligations": "246488000", "otherCurrentLiabilities": "109096000", "totalCurrentLiabilities": "497380000", "otherNonCurrentLiabilities": "293090000", "totalNonCurrentLiabilities": "293090000", "cashAndShortTermInvestments": "981795000", "commonStockSharesOutstanding": "160116000", "intangibleAssetsExcludingGoodwill": "37457000", "cashAndCashEquivalentsAtCarryingValue": "981795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-26056000", "operatingCashflow": "537422000", "capitalExpenditures": "81025000", "changeInReceivables": "-806000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309031000", "cashflowFromInvestment": "-81013000", "stockBasedCompensation": "26897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3627286000, "cost_of_revenue": 1801916000, "gross_profit": 1825370000, "research_and_development": 38657000, "selling_general_admin": 901479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669524000, "depreciation_amortisation": 47345000, "ebitda": 716869000, "interest_expense": 3442000, "interest_income": null, "other_non_operating": null, "pretax_income": 666082000, "tax_provision": 149260000, "effective_tax_rate": null, "net_income": 516822000, "net_income_continuing_ops": 516822000, "net_income_to_common": 516822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981795000, "short_term_investments": null, "net_receivables": 306295000, "inventory": 532852000, "other_current_assets": null, "total_current_assets": 1910253000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 37457000, "goodwill_and_intangibles": 51447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 645950000, "total_assets": 2556203000, "short_term_debt": 50765000, "accounts_payable": 265605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293090000, "total_liabilities": 790470000, "total_debt": 50765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1571574000, "total_equity": 1765733000, "shares_outstanding": 160116000, "operating_cash_flow": 537422000, "stock_based_compensation": 26897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309031000, "free_cash_flow": 618447000, "net_change_in_cash": 147378000 }, "raw_data": { "income": { "ebit": "669524000", "ebitda": "716869000", "netIncome": "516822000", "grossProfit": "1825370000", "depreciation": "None", "totalRevenue": "3627286000", "costOfRevenue": "1801916000", "interestIncome": "15563000", "incomeBeforeTax": "666082000", "interestExpense": "3442000", "operatingIncome": "652751000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "149260000", "reportedCurrency": "USD", "netInterestIncome": "12121000", "nonInterestIncome": "None", "operatingExpenses": "1172619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38657000", "otherNonOperatingIncome": "16773000", "costofGoodsAndServicesSold": "1801916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47345000", "sellingGeneralAndAdministrative": "901479000", "netIncomeFromContinuingOperations": "516822000" }, "balance": { "goodwill": "13990000", "inventory": "532852000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "2556203000", "longTermDebt": "None", "shortTermDebt": "50765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "37457000", "reportedCurrency": "USD", "retainedEarnings": "1571574000", "totalLiabilities": "790470000", "otherCurrentAssets": "55523000", "totalCurrentAssets": "1910253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "306295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645950000", "currentAccountsPayable": "265605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266679000", "shortLongTermDebtTotal": "246488000", "totalShareholderEquity": "1765733000", "capitalLeaseObligations": "246488000", "otherCurrentLiabilities": "109096000", "totalCurrentLiabilities": "497380000", "otherNonCurrentLiabilities": "293090000", "totalNonCurrentLiabilities": "293090000", "cashAndShortTermInvestments": "981795000", "commonStockSharesOutstanding": "160116000", "intangibleAssetsExcludingGoodwill": "37457000", "cashAndCashEquivalentsAtCarryingValue": "981795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-26056000", "operatingCashflow": "537422000", "capitalExpenditures": "81025000", "changeInReceivables": "-806000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309031000", "cashflowFromInvestment": "-81013000", "stockBasedCompensation": "26897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 3150339000, "cost_of_revenue": 1542788000, "gross_profit": 1607551000, "ebit": 566721000, "ebitda": 609599000, "pretax_income": 564638000, "tax_provision": 112689000, "net_income": 451949000, "net_income_to_common": 451949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843527000, "total_current_assets": 1752128000, "total_assets": 2332250000, "short_term_debt": 50098000, "long_term_debt": null, "total_debt": 50098000, "total_liabilities": 793425000, "total_equity": 1538825000, "shares_outstanding": 166734000, "goodwill_and_intangibles": 53678000 }, "cash_flow": { "operating_cash_flow": 172353000, "capital_expenditure": 51017000, "free_cash_flow": 223370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249028, "ticker_id": 975, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "566721000", "ebitda": "609599000", "netIncome": "451949000", "grossProfit": "1607551000", "depreciation": "None", "totalRevenue": "3150339000", "costOfRevenue": "1542788000", "interestIncome": "1901000", "incomeBeforeTax": "564638000", "interestExpense": "2083000", "operatingIncome": "564707000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "112689000", "reportedCurrency": "USD", "netInterestIncome": "-182000", "nonInterestIncome": "None", "operatingExpenses": "1042844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33344000", "otherNonOperatingIncome": "2014000", "costofGoodsAndServicesSold": "1542788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42878000", "sellingGeneralAndAdministrative": "786963000", "netIncomeFromContinuingOperations": "451949000" }, "balance": { "goodwill": "13990000", "inventory": "506796000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "2332250000", "longTermDebt": "None", "shortTermDebt": "50098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "39688000", "reportedCurrency": "USD", "retainedEarnings": "1352685000", "totalLiabilities": "793425000", "otherCurrentAssets": "55264000", "totalCurrentAssets": "1752128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580122000", "currentAccountsPayable": "327487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404908000", "shortLongTermDebtTotal": "222070000", "totalShareholderEquity": "1538825000", "capitalLeaseObligations": "222070000", "otherCurrentLiabilities": "123296000", "totalCurrentLiabilities": "541684000", "otherNonCurrentLiabilities": "79769000", "totalNonCurrentLiabilities": "251741000", "cashAndShortTermInvestments": "843527000", "commonStockSharesOutstanding": "166734000", "intangibleAssetsExcludingGoodwill": "39688000", "cashAndCashEquivalentsAtCarryingValue": "843527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-228554000", "operatingCashflow": "172353000", "capitalExpenditures": "51017000", "changeInReceivables": "-86627000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367482000", "cashflowFromInvestment": "-51009000", "stockBasedCompensation": "26816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-246138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3150339000, "cost_of_revenue": 1542788000, "gross_profit": 1607551000, "research_and_development": 33344000, "selling_general_admin": 786963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566721000, "depreciation_amortisation": 42878000, "ebitda": 609599000, "interest_expense": 2083000, "interest_income": null, "other_non_operating": null, "pretax_income": 564638000, "tax_provision": 112689000, "effective_tax_rate": null, "net_income": 451949000, "net_income_continuing_ops": 451949000, "net_income_to_common": 451949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843527000, "short_term_investments": null, "net_receivables": 320931000, "inventory": 506796000, "other_current_assets": null, "total_current_assets": 1752128000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 39688000, "goodwill_and_intangibles": 53678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580122000, "total_assets": 2332250000, "short_term_debt": 50098000, "accounts_payable": 327487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251741000, "total_liabilities": 793425000, "total_debt": 50098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1352685000, "total_equity": 1538825000, "shares_outstanding": 166734000, "operating_cash_flow": 172353000, "stock_based_compensation": 26816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367482000, "free_cash_flow": 223370000, "net_change_in_cash": -246138000 }, "raw_data": { "income": { "ebit": "566721000", "ebitda": "609599000", "netIncome": "451949000", "grossProfit": "1607551000", "depreciation": "None", "totalRevenue": "3150339000", "costOfRevenue": "1542788000", "interestIncome": "1901000", "incomeBeforeTax": "564638000", "interestExpense": "2083000", "operatingIncome": "564707000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "112689000", "reportedCurrency": "USD", "netInterestIncome": "-182000", "nonInterestIncome": "None", "operatingExpenses": "1042844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33344000", "otherNonOperatingIncome": "2014000", "costofGoodsAndServicesSold": "1542788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42878000", "sellingGeneralAndAdministrative": "786963000", "netIncomeFromContinuingOperations": "451949000" }, "balance": { "goodwill": "13990000", "inventory": "506796000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "2332250000", "longTermDebt": "None", "shortTermDebt": "50098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "39688000", "reportedCurrency": "USD", "retainedEarnings": "1352685000", "totalLiabilities": "793425000", "otherCurrentAssets": "55264000", "totalCurrentAssets": "1752128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580122000", "currentAccountsPayable": "327487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404908000", "shortLongTermDebtTotal": "222070000", "totalShareholderEquity": "1538825000", "capitalLeaseObligations": "222070000", "otherCurrentLiabilities": "123296000", "totalCurrentLiabilities": "541684000", "otherNonCurrentLiabilities": "79769000", "totalNonCurrentLiabilities": "251741000", "cashAndShortTermInvestments": "843527000", "commonStockSharesOutstanding": "166734000", "intangibleAssetsExcludingGoodwill": "39688000", "cashAndCashEquivalentsAtCarryingValue": "843527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-228554000", "operatingCashflow": "172353000", "capitalExpenditures": "51017000", "changeInReceivables": "-86627000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367482000", "cashflowFromInvestment": "-51009000", "stockBasedCompensation": "26816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-246138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 2545641000, "cost_of_revenue": 1171551000, "gross_profit": 1374090000, "ebit": 507542000, "ebitda": 548072000, "pretax_income": 501514000, "tax_provision": 118939000, "net_income": 382575000, "net_income_to_common": 382575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089361000, "total_current_assets": 1650799000, "total_assets": 2167705000, "short_term_debt": 46768000, "long_term_debt": null, "total_debt": 46768000, "total_liabilities": 723480000, "total_equity": 1444225000, "shares_outstanding": 170436000, "goodwill_and_intangibles": 55935000 }, "cash_flow": { "operating_cash_flow": 596217000, "capital_expenditure": 32218000, "free_cash_flow": 628435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249033, "ticker_id": 975, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "507542000", "ebitda": "548072000", "netIncome": "382575000", "grossProfit": "1374090000", "depreciation": "None", "totalRevenue": "2545641000", "costOfRevenue": "1171551000", "interestIncome": "2637000", "incomeBeforeTax": "501514000", "interestExpense": "6028000", "operatingIncome": "504205000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "118939000", "reportedCurrency": "USD", "netInterestIncome": "-3391000", "nonInterestIncome": "None", "operatingExpenses": "869885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28626000", "otherNonOperatingIncome": "3337000", "costofGoodsAndServicesSold": "1171551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40530000", "sellingGeneralAndAdministrative": "681540000", "netIncomeFromContinuingOperations": "382575000" }, "balance": { "goodwill": "13990000", "inventory": "278242000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "2167705000", "longTermDebt": "None", "shortTermDebt": "46768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "41945000", "reportedCurrency": "USD", "retainedEarnings": "1257379000", "totalLiabilities": "723480000", "otherCurrentAssets": "44244000", "totalCurrentAssets": "1650799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516906000", "currentAccountsPayable": "231632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206210000", "shortLongTermDebtTotal": "223042000", "totalShareholderEquity": "1444225000", "capitalLeaseObligations": "223042000", "otherCurrentLiabilities": "151345000", "totalCurrentLiabilities": "468368000", "otherNonCurrentLiabilities": "255112000", "totalNonCurrentLiabilities": "255112000", "cashAndShortTermInvestments": "1089361000", "commonStockSharesOutstanding": "170436000", "intangibleAssetsExcludingGoodwill": "41945000", "cashAndCashEquivalentsAtCarryingValue": "1089361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "33378000", "operatingCashflow": "596217000", "capitalExpenditures": "32218000", "changeInReceivables": "-33173000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129581000", "cashflowFromInvestment": "-32169000", "stockBasedCompensation": "22701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "434467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2545641000, "cost_of_revenue": 1171551000, "gross_profit": 1374090000, "research_and_development": 28626000, "selling_general_admin": 681540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 507542000, "depreciation_amortisation": 40530000, "ebitda": 548072000, "interest_expense": 6028000, "interest_income": null, "other_non_operating": null, "pretax_income": 501514000, "tax_provision": 118939000, "effective_tax_rate": null, "net_income": 382575000, "net_income_continuing_ops": 382575000, "net_income_to_common": 382575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1089361000, "short_term_investments": null, "net_receivables": 222028000, "inventory": 278242000, "other_current_assets": null, "total_current_assets": 1650799000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 41945000, "goodwill_and_intangibles": 55935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516906000, "total_assets": 2167705000, "short_term_debt": 46768000, "accounts_payable": 231632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255112000, "total_liabilities": 723480000, "total_debt": 46768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1257379000, "total_equity": 1444225000, "shares_outstanding": 170436000, "operating_cash_flow": 596217000, "stock_based_compensation": 22701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129581000, "free_cash_flow": 628435000, "net_change_in_cash": 434467000 }, "raw_data": { "income": { "ebit": "507542000", "ebitda": "548072000", "netIncome": "382575000", "grossProfit": "1374090000", "depreciation": "None", "totalRevenue": "2545641000", "costOfRevenue": "1171551000", "interestIncome": "2637000", "incomeBeforeTax": "501514000", "interestExpense": "6028000", "operatingIncome": "504205000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "118939000", "reportedCurrency": "USD", "netInterestIncome": "-3391000", "nonInterestIncome": "None", "operatingExpenses": "869885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28626000", "otherNonOperatingIncome": "3337000", "costofGoodsAndServicesSold": "1171551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40530000", "sellingGeneralAndAdministrative": "681540000", "netIncomeFromContinuingOperations": "382575000" }, "balance": { "goodwill": "13990000", "inventory": "278242000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "2167705000", "longTermDebt": "None", "shortTermDebt": "46768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "41945000", "reportedCurrency": "USD", "retainedEarnings": "1257379000", "totalLiabilities": "723480000", "otherCurrentAssets": "44244000", "totalCurrentAssets": "1650799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516906000", "currentAccountsPayable": "231632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206210000", "shortLongTermDebtTotal": "223042000", "totalShareholderEquity": "1444225000", "capitalLeaseObligations": "223042000", "otherCurrentLiabilities": "151345000", "totalCurrentLiabilities": "468368000", "otherNonCurrentLiabilities": "255112000", "totalNonCurrentLiabilities": "255112000", "cashAndShortTermInvestments": "1089361000", "commonStockSharesOutstanding": "170436000", "intangibleAssetsExcludingGoodwill": "41945000", "cashAndCashEquivalentsAtCarryingValue": "1089361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "33378000", "operatingCashflow": "596217000", "capitalExpenditures": "32218000", "changeInReceivables": "-33173000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129581000", "cashflowFromInvestment": "-32169000", "stockBasedCompensation": "22701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "434467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 2132689000, "cost_of_revenue": 1029016000, "gross_profit": 1103673000, "ebit": 345912000, "ebitda": 384824000, "pretax_income": 340866000, "tax_provision": 64724000, "net_income": 276142000, "net_income_to_common": 276142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649436000, "total_current_assets": 1194111000, "total_assets": 1765118000, "short_term_debt": 49729000, "long_term_debt": 30263000, "total_debt": 79992000, "total_liabilities": 624998000, "total_equity": 1140120000, "shares_outstanding": 172164000, "goodwill_and_intangibles": 62006000 }, "cash_flow": { "operating_cash_flow": 286334000, "capital_expenditure": 32455000, "free_cash_flow": 318789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249038, "ticker_id": 975, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345912000", "ebitda": "384824000", "netIncome": "276142000", "grossProfit": "1103673000", "depreciation": "None", "totalRevenue": "2132689000", "costOfRevenue": "1029016000", "interestIncome": "7261000", "incomeBeforeTax": "340866000", "interestExpense": "5046000", "operatingIncome": "338135000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "64724000", "reportedCurrency": "USD", "netInterestIncome": "2215000", "nonInterestIncome": "None", "operatingExpenses": "765538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27555000", "otherNonOperatingIncome": "7777000", "costofGoodsAndServicesSold": "1029016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38912000", "sellingGeneralAndAdministrative": "620590000", "netIncomeFromContinuingOperations": "276142000" }, "balance": { "goodwill": "13990000", "inventory": "311620000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "1765118000", "longTermDebt": "30263000", "shortTermDebt": "49729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "48016000", "reportedCurrency": "USD", "retainedEarnings": "973948000", "totalLiabilities": "624998000", "otherCurrentAssets": "21548000", "totalCurrentAssets": "1194111000", "currentLongTermDebt": "638000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571007000", "currentAccountsPayable": "147892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209037000", "shortLongTermDebtTotal": "295716000", "totalShareholderEquity": "1140120000", "capitalLeaseObligations": "264815000", "otherCurrentLiabilities": "76915000", "totalCurrentLiabilities": "300946000", "otherNonCurrentLiabilities": "293789000", "totalNonCurrentLiabilities": "324052000", "cashAndShortTermInvestments": "649436000", "commonStockSharesOutstanding": "172164000", "intangibleAssetsExcludingGoodwill": "48016000", "cashAndCashEquivalentsAtCarryingValue": "649436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-32777000", "operatingCashflow": "286334000", "capitalExpenditures": "32455000", "changeInReceivables": "-10493000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192114000", "cashflowFromInvestment": "-31964000", "stockBasedCompensation": "14477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2132689000, "cost_of_revenue": 1029016000, "gross_profit": 1103673000, "research_and_development": 27555000, "selling_general_admin": 620590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345912000, "depreciation_amortisation": 38912000, "ebitda": 384824000, "interest_expense": 5046000, "interest_income": null, "other_non_operating": null, "pretax_income": 340866000, "tax_provision": 64724000, "effective_tax_rate": null, "net_income": 276142000, "net_income_continuing_ops": 276142000, "net_income_to_common": 276142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649436000, "short_term_investments": null, "net_receivables": 193747000, "inventory": 311620000, "other_current_assets": null, "total_current_assets": 1194111000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 48016000, "goodwill_and_intangibles": 62006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571007000, "total_assets": 1765118000, "short_term_debt": 49729000, "accounts_payable": 147892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300946000, "long_term_debt": 30263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324052000, "total_liabilities": 624998000, "total_debt": 79992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 973948000, "total_equity": 1140120000, "shares_outstanding": 172164000, "operating_cash_flow": 286334000, "stock_based_compensation": 14477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192114000, "free_cash_flow": 318789000, "net_change_in_cash": 62256000 }, "raw_data": { "income": { "ebit": "345912000", "ebitda": "384824000", "netIncome": "276142000", "grossProfit": "1103673000", "depreciation": "None", "totalRevenue": "2132689000", "costOfRevenue": "1029016000", "interestIncome": "7261000", "incomeBeforeTax": "340866000", "interestExpense": "5046000", "operatingIncome": "338135000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "64724000", "reportedCurrency": "USD", "netInterestIncome": "2215000", "nonInterestIncome": "None", "operatingExpenses": "765538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27555000", "otherNonOperatingIncome": "7777000", "costofGoodsAndServicesSold": "1029016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38912000", "sellingGeneralAndAdministrative": "620590000", "netIncomeFromContinuingOperations": "276142000" }, "balance": { "goodwill": "13990000", "inventory": "311620000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "1765118000", "longTermDebt": "30263000", "shortTermDebt": "49729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "48016000", "reportedCurrency": "USD", "retainedEarnings": "973948000", "totalLiabilities": "624998000", "otherCurrentAssets": "21548000", "totalCurrentAssets": "1194111000", "currentLongTermDebt": "638000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571007000", "currentAccountsPayable": "147892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209037000", "shortLongTermDebtTotal": "295716000", "totalShareholderEquity": "1140120000", "capitalLeaseObligations": "264815000", "otherCurrentLiabilities": "76915000", "totalCurrentLiabilities": "300946000", "otherNonCurrentLiabilities": "293789000", "totalNonCurrentLiabilities": "324052000", "cashAndShortTermInvestments": "649436000", "commonStockSharesOutstanding": "172164000", "intangibleAssetsExcludingGoodwill": "48016000", "cashAndCashEquivalentsAtCarryingValue": "649436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-32777000", "operatingCashflow": "286334000", "capitalExpenditures": "32455000", "changeInReceivables": "-10493000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192114000", "cashflowFromInvestment": "-31964000", "stockBasedCompensation": "14477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 2020437000, "cost_of_revenue": 980187000, "gross_profit": 1040250000, "ebit": 333595000, "ebitda": 378536000, "pretax_income": 328934000, "tax_provision": 64626000, "net_income": 264308000, "net_income_to_common": 264308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589692000, "total_current_assets": 1095405000, "total_assets": 1427206000, "short_term_debt": 603000, "long_term_debt": 30901000, "total_debt": 31504000, "total_liabilities": 382076000, "total_equity": 1045130000, "shares_outstanding": 179418000, "goodwill_and_intangibles": 65484000 }, "cash_flow": { "operating_cash_flow": 359505000, "capital_expenditure": 29086000, "free_cash_flow": 388591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249043, "ticker_id": 975, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333595000", "ebitda": "378536000", "netIncome": "264308000", "grossProfit": "1040250000", "depreciation": "None", "totalRevenue": "2020437000", "costOfRevenue": "980187000", "interestIncome": "6028000", "incomeBeforeTax": "328934000", "interestExpense": "4661000", "operatingIncome": "327320000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "64626000", "reportedCurrency": "USD", "netInterestIncome": "1367000", "nonInterestIncome": "None", "operatingExpenses": "712930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23187000", "otherNonOperatingIncome": "6275000", "costofGoodsAndServicesSold": "980187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44941000", "sellingGeneralAndAdministrative": "594639000", "netIncomeFromContinuingOperations": "264308000" }, "balance": { "goodwill": "13990000", "inventory": "278842000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "1427206000", "longTermDebt": "30901000", "shortTermDebt": "603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "51494000", "reportedCurrency": "USD", "retainedEarnings": "889266000", "totalLiabilities": "382076000", "otherCurrentAssets": "26028000", "totalCurrentAssets": "1095405000", "currentLongTermDebt": "603000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331801000", "currentAccountsPayable": "124974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213796000", "shortLongTermDebtTotal": "31504000", "totalShareholderEquity": "1045130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124947000", "totalCurrentLiabilities": "250524000", "otherNonCurrentLiabilities": "100651000", "totalNonCurrentLiabilities": "131552000", "cashAndShortTermInvestments": "589692000", "commonStockSharesOutstanding": "179418000", "intangibleAssetsExcludingGoodwill": "51494000", "cashAndCashEquivalentsAtCarryingValue": "589692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "8827000", "operatingCashflow": "359505000", "capitalExpenditures": "29086000", "changeInReceivables": "-16157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167193000", "cashflowFromInvestment": "-29018000", "stockBasedCompensation": "14774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2020437000, "cost_of_revenue": 980187000, "gross_profit": 1040250000, "research_and_development": 23187000, "selling_general_admin": 594639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333595000, "depreciation_amortisation": 44941000, "ebitda": 378536000, "interest_expense": 4661000, "interest_income": null, "other_non_operating": null, "pretax_income": 328934000, "tax_provision": 64626000, "effective_tax_rate": null, "net_income": 264308000, "net_income_continuing_ops": 264308000, "net_income_to_common": 264308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589692000, "short_term_investments": null, "net_receivables": 180942000, "inventory": 278842000, "other_current_assets": null, "total_current_assets": 1095405000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 51494000, "goodwill_and_intangibles": 65484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331801000, "total_assets": 1427206000, "short_term_debt": 603000, "accounts_payable": 124974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250524000, "long_term_debt": 30901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131552000, "total_liabilities": 382076000, "total_debt": 31504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 889266000, "total_equity": 1045130000, "shares_outstanding": 179418000, "operating_cash_flow": 359505000, "stock_based_compensation": 14774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167193000, "free_cash_flow": 388591000, "net_change_in_cash": 163293000 }, "raw_data": { "income": { "ebit": "333595000", "ebitda": "378536000", "netIncome": "264308000", "grossProfit": "1040250000", "depreciation": "None", "totalRevenue": "2020437000", "costOfRevenue": "980187000", "interestIncome": "6028000", "incomeBeforeTax": "328934000", "interestExpense": "4661000", "operatingIncome": "327320000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "64626000", "reportedCurrency": "USD", "netInterestIncome": "1367000", "nonInterestIncome": "None", "operatingExpenses": "712930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23187000", "otherNonOperatingIncome": "6275000", "costofGoodsAndServicesSold": "980187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44941000", "sellingGeneralAndAdministrative": "594639000", "netIncomeFromContinuingOperations": "264308000" }, "balance": { "goodwill": "13990000", "inventory": "278842000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "1427206000", "longTermDebt": "30901000", "shortTermDebt": "603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "51494000", "reportedCurrency": "USD", "retainedEarnings": "889266000", "totalLiabilities": "382076000", "otherCurrentAssets": "26028000", "totalCurrentAssets": "1095405000", "currentLongTermDebt": "603000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331801000", "currentAccountsPayable": "124974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213796000", "shortLongTermDebtTotal": "31504000", "totalShareholderEquity": "1045130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124947000", "totalCurrentLiabilities": "250524000", "otherNonCurrentLiabilities": "100651000", "totalNonCurrentLiabilities": "131552000", "cashAndShortTermInvestments": "589692000", "commonStockSharesOutstanding": "179418000", "intangibleAssetsExcludingGoodwill": "51494000", "cashAndCashEquivalentsAtCarryingValue": "589692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "8827000", "operatingCashflow": "359505000", "capitalExpenditures": "29086000", "changeInReceivables": "-16157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167193000", "cashflowFromInvestment": "-29018000", "stockBasedCompensation": "14774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 1114168000, "cost_of_revenue": 493922000, "gross_profit": 620246000, "ebit": 151528000, "ebitda": 170719000, "pretax_income": 174021000, "tax_provision": 38450000, "net_income": 135571000, "net_income_to_common": 135571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1907249000, "total_current_assets": 2850420000, "total_assets": 3687765000, "short_term_debt": 83931000, "long_term_debt": null, "total_debt": 83931000, "total_liabilities": 1188127000, "total_equity": 2499638000, "shares_outstanding": 141502000, "goodwill_and_intangibles": 29633000 }, "cash_flow": { "operating_cash_flow": 95842000, "capital_expenditure": 67541000, "free_cash_flow": 163383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249007, "ticker_id": 975, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151528000", "ebitda": "170719000", "netIncome": "135571000", "grossProfit": "620246000", "depreciation": "None", "totalRevenue": "1114168000", "costOfRevenue": "493922000", "interestIncome": "16338000", "incomeBeforeTax": "174021000", "interestExpense": "5000", "operatingIncome": "151528000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38450000", "reportedCurrency": "USD", "netInterestIncome": "16333000", "nonInterestIncome": "None", "operatingExpenses": "468718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19191000", "sellingGeneralAndAdministrative": "487909000", "netIncomeFromContinuingOperations": "135571000" }, "balance": { "goodwill": "13990000", "inventory": "487018000", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "3687765000", "longTermDebt": "None", "shortTermDebt": "83931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15643000", "reportedCurrency": "USD", "retainedEarnings": "2246362000", "totalLiabilities": "1188127000", "otherCurrentAssets": "133297000", "totalCurrentAssets": "2850420000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837345000", "currentAccountsPayable": "384529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375194000", "totalShareholderEquity": "2499638000", "capitalLeaseObligations": "375194000", "otherCurrentLiabilities": "335614000", "totalCurrentLiabilities": "804074000", "otherNonCurrentLiabilities": "66477000", "totalNonCurrentLiabilities": "384053000", "cashAndShortTermInvestments": "1907249000", "commonStockSharesOutstanding": "141502000", "intangibleAssetsExcludingGoodwill": "15643000", "cashAndCashEquivalentsAtCarryingValue": "1907249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "146467000", "operatingCashflow": "95842000", "capitalExpenditures": "67541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259673000", "cashflowFromInvestment": "-17082000", "stockBasedCompensation": "-31703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1114168000, "cost_of_revenue": 493922000, "gross_profit": 620246000, "research_and_development": null, "selling_general_admin": 487909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151528000, "depreciation_amortisation": 19191000, "ebitda": 170719000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 174021000, "tax_provision": 38450000, "effective_tax_rate": null, "net_income": 135571000, "net_income_continuing_ops": 135571000, "net_income_to_common": 135571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1907249000, "short_term_investments": null, "net_receivables": 320803000, "inventory": 487018000, "other_current_assets": null, "total_current_assets": 2850420000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 15643000, "goodwill_and_intangibles": 29633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837345000, "total_assets": 3687765000, "short_term_debt": 83931000, "accounts_payable": 384529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384053000, "total_liabilities": 1188127000, "total_debt": 83931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2246362000, "total_equity": 2499638000, "shares_outstanding": 141502000, "operating_cash_flow": 95842000, "stock_based_compensation": -31703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259673000, "free_cash_flow": 163383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151528000", "ebitda": "170719000", "netIncome": "135571000", "grossProfit": "620246000", "depreciation": "None", "totalRevenue": "1114168000", "costOfRevenue": "493922000", "interestIncome": "16338000", "incomeBeforeTax": "174021000", "interestExpense": "5000", "operatingIncome": "151528000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38450000", "reportedCurrency": "USD", "netInterestIncome": "16333000", "nonInterestIncome": "None", "operatingExpenses": "468718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19191000", "sellingGeneralAndAdministrative": "487909000", "netIncomeFromContinuingOperations": "135571000" }, "balance": { "goodwill": "13990000", "inventory": "487018000", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "3687765000", "longTermDebt": "None", "shortTermDebt": "83931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15643000", "reportedCurrency": "USD", "retainedEarnings": "2246362000", "totalLiabilities": "1188127000", "otherCurrentAssets": "133297000", "totalCurrentAssets": "2850420000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837345000", "currentAccountsPayable": "384529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375194000", "totalShareholderEquity": "2499638000", "capitalLeaseObligations": "375194000", "otherCurrentLiabilities": "335614000", "totalCurrentLiabilities": "804074000", "otherNonCurrentLiabilities": "66477000", "totalNonCurrentLiabilities": "384053000", "cashAndShortTermInvestments": "1907249000", "commonStockSharesOutstanding": "141502000", "intangibleAssetsExcludingGoodwill": "15643000", "cashAndCashEquivalentsAtCarryingValue": "1907249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "146467000", "operatingCashflow": "95842000", "capitalExpenditures": "67541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259673000", "cashflowFromInvestment": "-17082000", "stockBasedCompensation": "-31703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 1957549000, "cost_of_revenue": 786189000, "gross_profit": 1171360000, "ebit": 628783000, "ebitda": 589051000, "pretax_income": 626913000, "tax_provision": 145768000, "net_income": 481145000, "net_income_to_common": 481145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2086746000, "total_current_assets": 3282390000, "total_assets": 4102150000, "short_term_debt": 76771000, "long_term_debt": null, "total_debt": 76771000, "total_liabilities": 1492696000, "total_equity": 2609454000, "shares_outstanding": 147202000, "goodwill_and_intangibles": 29642000 }, "cash_flow": { "operating_cash_flow": 1041880000, "capital_expenditure": 21598000, "free_cash_flow": 1063478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249009, "ticker_id": 975, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "628783000", "ebitda": "589051000", "netIncome": "481145000", "grossProfit": "1171360000", "depreciation": "None", "totalRevenue": "1957549000", "costOfRevenue": "786189000", "interestIncome": "13523000", "incomeBeforeTax": "626913000", "interestExpense": "1870000", "operatingIncome": "614366000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145768000", "reportedCurrency": "USD", "netInterestIncome": "12454000", "nonInterestIncome": "None", "operatingExpenses": "556994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39732000", "sellingGeneralAndAdministrative": "556994000", "netIncomeFromContinuingOperations": "481145000" }, "balance": { "goodwill": "13990000", "inventory": "633485000", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "4102150000", "longTermDebt": "None", "shortTermDebt": "76771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15652000", "reportedCurrency": "USD", "retainedEarnings": "2374985000", "totalLiabilities": "1492696000", "otherCurrentAssets": "210150000", "totalCurrentAssets": "3282390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819760000", "currentAccountsPayable": "598497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342882000", "totalShareholderEquity": "2609454000", "capitalLeaseObligations": "342882000", "otherCurrentLiabilities": "474175000", "totalCurrentLiabilities": "1149443000", "otherNonCurrentLiabilities": "61618000", "totalNonCurrentLiabilities": "343252999", "cashAndShortTermInvestments": "2086746000", "commonStockSharesOutstanding": "147202000", "intangibleAssetsExcludingGoodwill": "15652000", "cashAndCashEquivalentsAtCarryingValue": "2086746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "202108000", "operatingCashflow": "1041880000", "capitalExpenditures": "21598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348896000", "cashflowFromInvestment": "-21598000", "stockBasedCompensation": "11812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1957549000, "cost_of_revenue": 786189000, "gross_profit": 1171360000, "research_and_development": null, "selling_general_admin": 556994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 628783000, "depreciation_amortisation": -39732000, "ebitda": 589051000, "interest_expense": 1870000, "interest_income": null, "other_non_operating": null, "pretax_income": 626913000, "tax_provision": 145768000, "effective_tax_rate": null, "net_income": 481145000, "net_income_continuing_ops": 481145000, "net_income_to_common": 481145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2086746000, "short_term_investments": null, "net_receivables": 352009000, "inventory": 633485000, "other_current_assets": null, "total_current_assets": 3282390000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 15652000, "goodwill_and_intangibles": 29642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819760000, "total_assets": 4102150000, "short_term_debt": 76771000, "accounts_payable": 598497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1149443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343252999, "total_liabilities": 1492696000, "total_debt": 76771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2374985000, "total_equity": 2609454000, "shares_outstanding": 147202000, "operating_cash_flow": 1041880000, "stock_based_compensation": 11812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -348896000, "free_cash_flow": 1063478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "628783000", "ebitda": "589051000", "netIncome": "481145000", "grossProfit": "1171360000", "depreciation": "None", "totalRevenue": "1957549000", "costOfRevenue": "786189000", "interestIncome": "13523000", "incomeBeforeTax": "626913000", "interestExpense": "1870000", "operatingIncome": "614366000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145768000", "reportedCurrency": "USD", "netInterestIncome": "12454000", "nonInterestIncome": "None", "operatingExpenses": "556994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39732000", "sellingGeneralAndAdministrative": "556994000", "netIncomeFromContinuingOperations": "481145000" }, "balance": { "goodwill": "13990000", "inventory": "633485000", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "4102150000", "longTermDebt": "None", "shortTermDebt": "76771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15652000", "reportedCurrency": "USD", "retainedEarnings": "2374985000", "totalLiabilities": "1492696000", "otherCurrentAssets": "210150000", "totalCurrentAssets": "3282390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819760000", "currentAccountsPayable": "598497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342882000", "totalShareholderEquity": "2609454000", "capitalLeaseObligations": "342882000", "otherCurrentLiabilities": "474175000", "totalCurrentLiabilities": "1149443000", "otherNonCurrentLiabilities": "61618000", "totalNonCurrentLiabilities": "343252999", "cashAndShortTermInvestments": "2086746000", "commonStockSharesOutstanding": "147202000", "intangibleAssetsExcludingGoodwill": "15652000", "cashAndCashEquivalentsAtCarryingValue": "2086746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "202108000", "operatingCashflow": "1041880000", "capitalExpenditures": "21598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348896000", "cashflowFromInvestment": "-21598000", "stockBasedCompensation": "11812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 1430840000, "cost_of_revenue": 627018000, "gross_profit": 803822000, "ebit": 343291000, "ebitda": 363599000, "pretax_income": 342356000, "tax_provision": 74204000, "net_income": 268152000, "net_income_to_common": 268152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1414479000, "total_current_assets": 2971475000, "total_assets": 3784279000, "short_term_debt": 75916000, "long_term_debt": null, "total_debt": 75916000, "total_liabilities": 1318249000, "total_equity": 2466030000, "shares_outstanding": 148638000, "goodwill_and_intangibles": 29649000 }, "cash_flow": { "operating_cash_flow": 8087000, "capital_expenditure": 22003000, "free_cash_flow": 30090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249010, "ticker_id": 975, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343291000", "ebitda": "363599000", "netIncome": "268152000", "grossProfit": "803822000", "depreciation": "None", "totalRevenue": "1430840000", "costOfRevenue": "627018000", "interestIncome": "15056000", "incomeBeforeTax": "342356000", "interestExpense": "935000", "operatingIncome": "326521000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74204000", "reportedCurrency": "USD", "netInterestIncome": "14535000", "nonInterestIncome": "None", "operatingExpenses": "477301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20308000", "sellingGeneralAndAdministrative": "477301000", "netIncomeFromContinuingOperations": "268152000" }, "balance": { "goodwill": "13990000", "inventory": "835595000", "commonStock": "1461000", "currentDebt": "None", "investments": "None", "totalAssets": "3784279000", "longTermDebt": "None", "shortTermDebt": "75916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15659000", "reportedCurrency": "USD", "retainedEarnings": "2245773000", "totalLiabilities": "1318249000", "otherCurrentAssets": "174571000", "totalCurrentAssets": "2971475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812804000", "currentAccountsPayable": "590316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625428000", "totalShareholderEquity": "2466030000", "capitalLeaseObligations": "350672000", "otherCurrentLiabilities": "302566000", "totalCurrentLiabilities": "968798000", "otherNonCurrentLiabilities": "59072000", "totalNonCurrentLiabilities": "349451000", "cashAndShortTermInvestments": "1414479000", "commonStockSharesOutstanding": "148638000", "intangibleAssetsExcludingGoodwill": "15659000", "cashAndCashEquivalentsAtCarryingValue": "1414479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "13758000", "operatingCashflow": "8087000", "capitalExpenditures": "22003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292247000", "cashflowFromInvestment": "-22003000", "stockBasedCompensation": "11152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1430840000, "cost_of_revenue": 627018000, "gross_profit": 803822000, "research_and_development": null, "selling_general_admin": 477301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343291000, "depreciation_amortisation": 20308000, "ebitda": 363599000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": 342356000, "tax_provision": 74204000, "effective_tax_rate": null, "net_income": 268152000, "net_income_continuing_ops": 268152000, "net_income_to_common": 268152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1414479000, "short_term_investments": null, "net_receivables": 546830000, "inventory": 835595000, "other_current_assets": null, "total_current_assets": 2971475000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 15659000, "goodwill_and_intangibles": 29649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 812804000, "total_assets": 3784279000, "short_term_debt": 75916000, "accounts_payable": 590316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349451000, "total_liabilities": 1318249000, "total_debt": 75916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2245773000, "total_equity": 2466030000, "shares_outstanding": 148638000, "operating_cash_flow": 8087000, "stock_based_compensation": 11152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292247000, "free_cash_flow": 30090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343291000", "ebitda": "363599000", "netIncome": "268152000", "grossProfit": "803822000", "depreciation": "None", "totalRevenue": "1430840000", "costOfRevenue": "627018000", "interestIncome": "15056000", "incomeBeforeTax": "342356000", "interestExpense": "935000", "operatingIncome": "326521000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74204000", "reportedCurrency": "USD", "netInterestIncome": "14535000", "nonInterestIncome": "None", "operatingExpenses": "477301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20308000", "sellingGeneralAndAdministrative": "477301000", "netIncomeFromContinuingOperations": "268152000" }, "balance": { "goodwill": "13990000", "inventory": "835595000", "commonStock": "1461000", "currentDebt": "None", "investments": "None", "totalAssets": "3784279000", "longTermDebt": "None", "shortTermDebt": "75916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15659000", "reportedCurrency": "USD", "retainedEarnings": "2245773000", "totalLiabilities": "1318249000", "otherCurrentAssets": "174571000", "totalCurrentAssets": "2971475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812804000", "currentAccountsPayable": "590316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625428000", "totalShareholderEquity": "2466030000", "capitalLeaseObligations": "350672000", "otherCurrentLiabilities": "302566000", "totalCurrentLiabilities": "968798000", "otherNonCurrentLiabilities": "59072000", "totalNonCurrentLiabilities": "349451000", "cashAndShortTermInvestments": "1414479000", "commonStockSharesOutstanding": "148638000", "intangibleAssetsExcludingGoodwill": "15659000", "cashAndCashEquivalentsAtCarryingValue": "1414479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "13758000", "operatingCashflow": "8087000", "capitalExpenditures": "22003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292247000", "cashflowFromInvestment": "-22003000", "stockBasedCompensation": "11152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 964538000, "cost_of_revenue": 426632000, "gross_profit": 537906000, "ebit": 184001000, "ebitda": 203425000, "pretax_income": 183066000, "tax_provision": 43863000, "net_income": 139203000, "net_income_to_common": 139203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1720416000, "total_current_assets": 3074828000, "total_assets": 3839271000, "short_term_debt": 65254000, "long_term_debt": null, "total_debt": 65254000, "total_liabilities": 1371792000, "total_equity": 2467479000, "shares_outstanding": 149635000, "goodwill_and_intangibles": 29657000 }, "cash_flow": { "operating_cash_flow": 36146000, "capital_expenditure": 23940000, "free_cash_flow": 60086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249011, "ticker_id": 975, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184001000", "ebitda": "203425000", "netIncome": "139203000", "grossProfit": "537906000", "depreciation": "None", "totalRevenue": "964538000", "costOfRevenue": "426632000", "interestIncome": "18696000", "incomeBeforeTax": "183066000", "interestExpense": "935000", "operatingIncome": "165287000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43863000", "reportedCurrency": "USD", "netInterestIncome": "17761000", "nonInterestIncome": "None", "operatingExpenses": "372619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19424000", "sellingGeneralAndAdministrative": "372619000", "netIncomeFromContinuingOperations": "139203000" }, "balance": { "goodwill": "13990000", "inventory": "849351000", "commonStock": "1485000", "currentDebt": "None", "investments": "None", "totalAssets": "3839271000", "longTermDebt": "None", "shortTermDebt": "65254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15667000", "reportedCurrency": "USD", "retainedEarnings": "2262301000", "totalLiabilities": "1371792000", "otherCurrentAssets": "113228000", "totalCurrentAssets": "3074828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764443000", "currentAccountsPayable": "732881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312071000", "totalShareholderEquity": "2467479000", "capitalLeaseObligations": "312071000", "otherCurrentLiabilities": "248861000", "totalCurrentLiabilities": "1046996000", "otherNonCurrentLiabilities": "58218000", "totalNonCurrentLiabilities": "324796000", "cashAndShortTermInvestments": "1720416000", "commonStockSharesOutstanding": "149635000", "intangibleAssetsExcludingGoodwill": "15667000", "cashAndCashEquivalentsAtCarryingValue": "1720416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-354125000", "operatingCashflow": "36146000", "capitalExpenditures": "23940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183228000", "cashflowFromInvestment": "-23929000", "stockBasedCompensation": "8739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 964538000, "cost_of_revenue": 426632000, "gross_profit": 537906000, "research_and_development": null, "selling_general_admin": 372619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184001000, "depreciation_amortisation": 19424000, "ebitda": 203425000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": 183066000, "tax_provision": 43863000, "effective_tax_rate": null, "net_income": 139203000, "net_income_continuing_ops": 139203000, "net_income_to_common": 139203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1720416000, "short_term_investments": null, "net_receivables": 391833000, "inventory": 849351000, "other_current_assets": null, "total_current_assets": 3074828000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 15667000, "goodwill_and_intangibles": 29657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764443000, "total_assets": 3839271000, "short_term_debt": 65254000, "accounts_payable": 732881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324796000, "total_liabilities": 1371792000, "total_debt": 65254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2262301000, "total_equity": 2467479000, "shares_outstanding": 149635000, "operating_cash_flow": 36146000, "stock_based_compensation": 8739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183228000, "free_cash_flow": 60086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184001000", "ebitda": "203425000", "netIncome": "139203000", "grossProfit": "537906000", "depreciation": "None", "totalRevenue": "964538000", "costOfRevenue": "426632000", "interestIncome": "18696000", "incomeBeforeTax": "183066000", "interestExpense": "935000", "operatingIncome": "165287000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43863000", "reportedCurrency": "USD", "netInterestIncome": "17761000", "nonInterestIncome": "None", "operatingExpenses": "372619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19424000", "sellingGeneralAndAdministrative": "372619000", "netIncomeFromContinuingOperations": "139203000" }, "balance": { "goodwill": "13990000", "inventory": "849351000", "commonStock": "1485000", "currentDebt": "None", "investments": "None", "totalAssets": "3839271000", "longTermDebt": "None", "shortTermDebt": "65254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15667000", "reportedCurrency": "USD", "retainedEarnings": "2262301000", "totalLiabilities": "1371792000", "otherCurrentAssets": "113228000", "totalCurrentAssets": "3074828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764443000", "currentAccountsPayable": "732881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312071000", "totalShareholderEquity": "2467479000", "capitalLeaseObligations": "312071000", "otherCurrentLiabilities": "248861000", "totalCurrentLiabilities": "1046996000", "otherNonCurrentLiabilities": "58218000", "totalNonCurrentLiabilities": "324796000", "cashAndShortTermInvestments": "1720416000", "commonStockSharesOutstanding": "149635000", "intangibleAssetsExcludingGoodwill": "15667000", "cashAndCashEquivalentsAtCarryingValue": "1720416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-354125000", "operatingCashflow": "36146000", "capitalExpenditures": "23940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183228000", "cashflowFromInvestment": "-23929000", "stockBasedCompensation": "8739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 1021780000, "cost_of_revenue": 442012000, "gross_profit": 579768000, "ebit": 192017000, "ebitda": 209532000, "pretax_income": 191292000, "tax_provision": 39881000, "net_income": 151411000, "net_income_to_common": 151411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889188000, "total_current_assets": 2860475000, "total_assets": 3570252000, "short_term_debt": 54453000, "long_term_debt": null, "total_debt": 54453000, "total_liabilities": 1057239000, "total_equity": 2513013000, "shares_outstanding": 152670000, "goodwill_and_intangibles": 29689000 }, "cash_flow": { "operating_cash_flow": -72992000, "capital_expenditure": 16442000, "free_cash_flow": -56550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249012, "ticker_id": 975, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192017000", "ebitda": "209532000", "netIncome": "151411000", "grossProfit": "579768000", "depreciation": "None", "totalRevenue": "1021780000", "costOfRevenue": "442012000", "interestIncome": "20362000", "incomeBeforeTax": "191292000", "interestExpense": "725000", "operatingIncome": "173925000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39881000", "reportedCurrency": "USD", "netInterestIncome": "19637000", "nonInterestIncome": "None", "operatingExpenses": "405843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17515000", "sellingGeneralAndAdministrative": "1649895000", "netIncomeFromContinuingOperations": "151411000" }, "balance": { "goodwill": "13990000", "inventory": "495226000", "commonStock": "1502000", "currentDebt": "None", "investments": "None", "totalAssets": "3570252000", "longTermDebt": "None", "shortTermDebt": "54453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15699000", "reportedCurrency": "USD", "retainedEarnings": "2307699000", "totalLiabilities": "1057239000", "otherCurrentAssets": "85456000", "totalCurrentAssets": "2860475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709777000", "currentAccountsPayable": "417955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276975000", "totalShareholderEquity": "2513013000", "capitalLeaseObligations": "276975000", "otherCurrentLiabilities": "297533000", "totalCurrentLiabilities": "769941000", "otherNonCurrentLiabilities": "51189000", "totalNonCurrentLiabilities": "287298000", "cashAndShortTermInvestments": "1889188000", "commonStockSharesOutstanding": "152670000", "intangibleAssetsExcludingGoodwill": "15699000", "cashAndCashEquivalentsAtCarryingValue": "1889188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "81443000", "operatingCashflow": "-72992000", "capitalExpenditures": "16442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264696000", "cashflowFromInvestment": "-16442000", "stockBasedCompensation": "9169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1021780000, "cost_of_revenue": 442012000, "gross_profit": 579768000, "research_and_development": 56676000, "selling_general_admin": 1649895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192017000, "depreciation_amortisation": 17515000, "ebitda": 209532000, "interest_expense": 725000, "interest_income": null, "other_non_operating": null, "pretax_income": 191292000, "tax_provision": 39881000, "effective_tax_rate": null, "net_income": 151411000, "net_income_continuing_ops": 151411000, "net_income_to_common": 151411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1889188000, "short_term_investments": null, "net_receivables": 390605000, "inventory": 495226000, "other_current_assets": null, "total_current_assets": 2860475000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 15699000, "goodwill_and_intangibles": 29689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709777000, "total_assets": 3570252000, "short_term_debt": 54453000, "accounts_payable": 417955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287298000, "total_liabilities": 1057239000, "total_debt": 54453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2307699000, "total_equity": 2513013000, "shares_outstanding": 152670000, "operating_cash_flow": -72992000, "stock_based_compensation": 9169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264696000, "free_cash_flow": -56550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192017000", "ebitda": "209532000", "netIncome": "151411000", "grossProfit": "579768000", "depreciation": "None", "totalRevenue": "1021780000", "costOfRevenue": "442012000", "interestIncome": "20362000", "incomeBeforeTax": "191292000", "interestExpense": "725000", "operatingIncome": "173925000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39881000", "reportedCurrency": "USD", "netInterestIncome": "19637000", "nonInterestIncome": "None", "operatingExpenses": "405843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17515000", "sellingGeneralAndAdministrative": "1649895000", "netIncomeFromContinuingOperations": "151411000" }, "balance": { "goodwill": "13990000", "inventory": "495226000", "commonStock": "1502000", "currentDebt": "None", "investments": "None", "totalAssets": "3570252000", "longTermDebt": "None", "shortTermDebt": "54453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15699000", "reportedCurrency": "USD", "retainedEarnings": "2307699000", "totalLiabilities": "1057239000", "otherCurrentAssets": "85456000", "totalCurrentAssets": "2860475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709777000", "currentAccountsPayable": "417955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276975000", "totalShareholderEquity": "2513013000", "capitalLeaseObligations": "276975000", "otherCurrentLiabilities": "297533000", "totalCurrentLiabilities": "769941000", "otherNonCurrentLiabilities": "51189000", "totalNonCurrentLiabilities": "287298000", "cashAndShortTermInvestments": "1889188000", "commonStockSharesOutstanding": "152670000", "intangibleAssetsExcludingGoodwill": "15699000", "cashAndCashEquivalentsAtCarryingValue": "1889188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "81443000", "operatingCashflow": "-72992000", "capitalExpenditures": "16442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264696000", "cashflowFromInvestment": "-16442000", "stockBasedCompensation": "9169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 1827165000, "cost_of_revenue": 724542000, "gross_profit": 1102623000, "ebit": 584552000, "ebitda": 601713000, "pretax_income": 583942000, "tax_provision": 127208000, "net_income": 456734000, "net_income_to_common": 456734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2240923000, "total_current_assets": 3274112000, "total_assets": 3964353000, "short_term_debt": 46014000, "long_term_debt": null, "total_debt": 46014000, "total_liabilities": 1333434000, "total_equity": 2630919000, "shares_outstanding": 152386000, "goodwill_and_intangibles": 29788000 }, "cash_flow": { "operating_cash_flow": 1095415000, "capital_expenditure": 24362000, "free_cash_flow": 1119777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249014, "ticker_id": 975, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "584552000", "ebitda": "601713000", "netIncome": "456734000", "grossProfit": "1102623000", "depreciation": "None", "totalRevenue": "1827165000", "costOfRevenue": "724542000", "interestIncome": "15978000", "incomeBeforeTax": "583942000", "interestExpense": "610000", "operatingIncome": "567274000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "127208000", "reportedCurrency": "USD", "netInterestIncome": "15368000", "nonInterestIncome": "None", "operatingExpenses": "535349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17161000", "sellingGeneralAndAdministrative": "535349000", "netIncomeFromContinuingOperations": "456734000" }, "balance": { "goodwill": "13990000", "inventory": "576669000", "commonStock": "1518000", "currentDebt": "None", "investments": "None", "totalAssets": "3964353000", "longTermDebt": "None", "shortTermDebt": "46014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15798000", "reportedCurrency": "USD", "retainedEarnings": "2424898000", "totalLiabilities": "1333434000", "otherCurrentAssets": "96643000", "totalCurrentAssets": "3274112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690241000", "currentAccountsPayable": "586371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257029000", "totalShareholderEquity": "2630919000", "capitalLeaseObligations": "257029000", "otherCurrentLiabilities": "301378000", "totalCurrentLiabilities": "1032882000", "otherNonCurrentLiabilities": "52038000", "totalNonCurrentLiabilities": "300552000", "cashAndShortTermInvestments": "2240923000", "commonStockSharesOutstanding": "152386000", "intangibleAssetsExcludingGoodwill": "15798000", "cashAndCashEquivalentsAtCarryingValue": "2240923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "201068000", "operatingCashflow": "1095415000", "capitalExpenditures": "24362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49624000", "cashflowFromInvestment": "-24119000", "stockBasedCompensation": "8858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1827165000, "cost_of_revenue": 724542000, "gross_profit": 1102623000, "research_and_development": null, "selling_general_admin": 535349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 584552000, "depreciation_amortisation": 17161000, "ebitda": 601713000, "interest_expense": 610000, "interest_income": null, "other_non_operating": null, "pretax_income": 583942000, "tax_provision": 127208000, "effective_tax_rate": null, "net_income": 456734000, "net_income_continuing_ops": 456734000, "net_income_to_common": 456734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2240923000, "short_term_investments": null, "net_receivables": 359877000, "inventory": 576669000, "other_current_assets": null, "total_current_assets": 3274112000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 15798000, "goodwill_and_intangibles": 29788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 690241000, "total_assets": 3964353000, "short_term_debt": 46014000, "accounts_payable": 586371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300552000, "total_liabilities": 1333434000, "total_debt": 46014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2424898000, "total_equity": 2630919000, "shares_outstanding": 152386000, "operating_cash_flow": 1095415000, "stock_based_compensation": 8858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49624000, "free_cash_flow": 1119777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "584552000", "ebitda": "601713000", "netIncome": "456734000", "grossProfit": "1102623000", "depreciation": "None", "totalRevenue": "1827165000", "costOfRevenue": "724542000", "interestIncome": "15978000", "incomeBeforeTax": "583942000", "interestExpense": "610000", "operatingIncome": "567274000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "127208000", "reportedCurrency": "USD", "netInterestIncome": "15368000", "nonInterestIncome": "None", "operatingExpenses": "535349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17161000", "sellingGeneralAndAdministrative": "535349000", "netIncomeFromContinuingOperations": "456734000" }, "balance": { "goodwill": "13990000", "inventory": "576669000", "commonStock": "1518000", "currentDebt": "None", "investments": "None", "totalAssets": "3964353000", "longTermDebt": "None", "shortTermDebt": "46014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15798000", "reportedCurrency": "USD", "retainedEarnings": "2424898000", "totalLiabilities": "1333434000", "otherCurrentAssets": "96643000", "totalCurrentAssets": "3274112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690241000", "currentAccountsPayable": "586371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257029000", "totalShareholderEquity": "2630919000", "capitalLeaseObligations": "257029000", "otherCurrentLiabilities": "301378000", "totalCurrentLiabilities": "1032882000", "otherNonCurrentLiabilities": "52038000", "totalNonCurrentLiabilities": "300552000", "cashAndShortTermInvestments": "2240923000", "commonStockSharesOutstanding": "152386000", "intangibleAssetsExcludingGoodwill": "15798000", "cashAndCashEquivalentsAtCarryingValue": "2240923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "201068000", "operatingCashflow": "1095415000", "capitalExpenditures": "24362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49624000", "cashflowFromInvestment": "-24119000", "stockBasedCompensation": "8858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 1311320000, "cost_of_revenue": 578048000, "gross_profit": 733272000, "ebit": 320063000, "ebitda": 336752000, "pretax_income": 318912000, "tax_provision": 76591000, "net_income": 242321000, "net_income_to_common": 242321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225681000, "total_current_assets": 2701294000, "total_assets": 3398136000, "short_term_debt": 48662000, "long_term_debt": null, "total_debt": 48662000, "total_liabilities": 1174897000, "total_equity": 2223239000, "shares_outstanding": 152778000, "goodwill_and_intangibles": 29896000 }, "cash_flow": { "operating_cash_flow": -90550000, "capital_expenditure": 22846000, "free_cash_flow": -67704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249015, "ticker_id": 975, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320063000", "ebitda": "336752000", "netIncome": "242321000", "grossProfit": "733272000", "depreciation": "None", "totalRevenue": "1311320000", "costOfRevenue": "578048000", "interestIncome": "14797000", "incomeBeforeTax": "318912000", "interestExpense": "1151000", "operatingIncome": "305086000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "76591000", "reportedCurrency": "USD", "netInterestIncome": "13646000", "nonInterestIncome": "None", "operatingExpenses": "428186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16689000", "sellingGeneralAndAdministrative": "428186000", "netIncomeFromContinuingOperations": "242321000" }, "balance": { "goodwill": "13990000", "inventory": "777891000", "commonStock": "1520000", "currentDebt": "None", "investments": "None", "totalAssets": "3398136000", "longTermDebt": "None", "shortTermDebt": "48662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15906000", "reportedCurrency": "USD", "retainedEarnings": "2013265000", "totalLiabilities": "1174897000", "otherCurrentAssets": "106108000", "totalCurrentAssets": "2701294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "591614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696842000", "currentAccountsPayable": "536581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258623000", "totalShareholderEquity": "2223239000", "capitalLeaseObligations": "258623000", "otherCurrentLiabilities": "214477000", "totalCurrentLiabilities": "875640000", "otherNonCurrentLiabilities": "51634000", "totalNonCurrentLiabilities": "299257000", "cashAndShortTermInvestments": "1225681000", "commonStockSharesOutstanding": "152778000", "intangibleAssetsExcludingGoodwill": "15906000", "cashAndCashEquivalentsAtCarryingValue": "1225681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-27883000", "operatingCashflow": "-90550000", "capitalExpenditures": "22846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115153000", "cashflowFromInvestment": "-11921000", "stockBasedCompensation": "11570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1311320000, "cost_of_revenue": 578048000, "gross_profit": 733272000, "research_and_development": null, "selling_general_admin": 428186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320063000, "depreciation_amortisation": 16689000, "ebitda": 336752000, "interest_expense": 1151000, "interest_income": null, "other_non_operating": null, "pretax_income": 318912000, "tax_provision": 76591000, "effective_tax_rate": null, "net_income": 242321000, "net_income_continuing_ops": 242321000, "net_income_to_common": 242321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225681000, "short_term_investments": null, "net_receivables": 591614000, "inventory": 777891000, "other_current_assets": null, "total_current_assets": 2701294000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 15906000, "goodwill_and_intangibles": 29896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696842000, "total_assets": 3398136000, "short_term_debt": 48662000, "accounts_payable": 536581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 875640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299257000, "total_liabilities": 1174897000, "total_debt": 48662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2013265000, "total_equity": 2223239000, "shares_outstanding": 152778000, "operating_cash_flow": -90550000, "stock_based_compensation": 11570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115153000, "free_cash_flow": -67704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320063000", "ebitda": "336752000", "netIncome": "242321000", "grossProfit": "733272000", "depreciation": "None", "totalRevenue": "1311320000", "costOfRevenue": "578048000", "interestIncome": "14797000", "incomeBeforeTax": "318912000", "interestExpense": "1151000", "operatingIncome": "305086000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "76591000", "reportedCurrency": "USD", "netInterestIncome": "13646000", "nonInterestIncome": "None", "operatingExpenses": "428186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16689000", "sellingGeneralAndAdministrative": "428186000", "netIncomeFromContinuingOperations": "242321000" }, "balance": { "goodwill": "13990000", "inventory": "777891000", "commonStock": "1520000", "currentDebt": "None", "investments": "None", "totalAssets": "3398136000", "longTermDebt": "None", "shortTermDebt": "48662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15906000", "reportedCurrency": "USD", "retainedEarnings": "2013265000", "totalLiabilities": "1174897000", "otherCurrentAssets": "106108000", "totalCurrentAssets": "2701294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "591614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696842000", "currentAccountsPayable": "536581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258623000", "totalShareholderEquity": "2223239000", "capitalLeaseObligations": "258623000", "otherCurrentLiabilities": "214477000", "totalCurrentLiabilities": "875640000", "otherNonCurrentLiabilities": "51634000", "totalNonCurrentLiabilities": "299257000", "cashAndShortTermInvestments": "1225681000", "commonStockSharesOutstanding": "152778000", "intangibleAssetsExcludingGoodwill": "15906000", "cashAndCashEquivalentsAtCarryingValue": "1225681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-27883000", "operatingCashflow": "-90550000", "capitalExpenditures": "22846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115153000", "cashflowFromInvestment": "-11921000", "stockBasedCompensation": "11570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 825347000, "cost_of_revenue": 355347000, "gross_profit": 470000000, "ebit": 150184000, "ebitda": 167245000, "pretax_income": 149153000, "tax_provision": 33528000, "net_income": 115625000, "net_income_to_common": 115625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1438397000, "total_current_assets": 2612830000, "total_assets": 3306219000, "short_term_debt": 46362000, "long_term_debt": null, "total_debt": 46362000, "total_liabilities": 1231737000, "total_equity": 2074482000, "shares_outstanding": 153486000, "goodwill_and_intangibles": 40691000 }, "cash_flow": { "operating_cash_flow": 112650000, "capital_expenditure": 22521000, "free_cash_flow": 135171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249016, "ticker_id": 975, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150184000", "ebitda": "167245000", "netIncome": "115625000", "grossProfit": "470000000", "depreciation": "None", "totalRevenue": "825347000", "costOfRevenue": "355347000", "interestIncome": "17252000", "incomeBeforeTax": "149153000", "interestExpense": "1031000", "operatingIncome": "132807000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33528000", "reportedCurrency": "USD", "netInterestIncome": "16221000", "nonInterestIncome": "None", "operatingExpenses": "337193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17061000", "sellingGeneralAndAdministrative": "337193000", "netIncomeFromContinuingOperations": "115625000" }, "balance": { "goodwill": "13990000", "inventory": "753282000", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "3306219000", "longTermDebt": "None", "shortTermDebt": "46362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26701000", "reportedCurrency": "USD", "retainedEarnings": "1875275000", "totalLiabilities": "1231737000", "otherCurrentAssets": "77779000", "totalCurrentAssets": "2612830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693389000", "currentAccountsPayable": "642595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262368000", "totalShareholderEquity": "2074482000", "capitalLeaseObligations": "262368000", "otherCurrentLiabilities": "141183000", "totalCurrentLiabilities": "912470000", "otherNonCurrentLiabilities": "50300000", "totalNonCurrentLiabilities": "319267000", "cashAndShortTermInvestments": "1438397000", "commonStockSharesOutstanding": "153486000", "intangibleAssetsExcludingGoodwill": "26701000", "cashAndCashEquivalentsAtCarryingValue": "1438397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-278972000", "operatingCashflow": "112650000", "capitalExpenditures": "22521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151861000", "cashflowFromInvestment": "-22521000", "stockBasedCompensation": "8346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 825347000, "cost_of_revenue": 355347000, "gross_profit": 470000000, "research_and_development": null, "selling_general_admin": 337193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150184000, "depreciation_amortisation": 17061000, "ebitda": 167245000, "interest_expense": 1031000, "interest_income": null, "other_non_operating": null, "pretax_income": 149153000, "tax_provision": 33528000, "effective_tax_rate": null, "net_income": 115625000, "net_income_continuing_ops": 115625000, "net_income_to_common": 115625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1438397000, "short_term_investments": null, "net_receivables": 343372000, "inventory": 753282000, "other_current_assets": null, "total_current_assets": 2612830000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 26701000, "goodwill_and_intangibles": 40691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693389000, "total_assets": 3306219000, "short_term_debt": 46362000, "accounts_payable": 642595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 912470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319267000, "total_liabilities": 1231737000, "total_debt": 46362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1875275000, "total_equity": 2074482000, "shares_outstanding": 153486000, "operating_cash_flow": 112650000, "stock_based_compensation": 8346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151861000, "free_cash_flow": 135171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150184000", "ebitda": "167245000", "netIncome": "115625000", "grossProfit": "470000000", "depreciation": "None", "totalRevenue": "825347000", "costOfRevenue": "355347000", "interestIncome": "17252000", "incomeBeforeTax": "149153000", "interestExpense": "1031000", "operatingIncome": "132807000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33528000", "reportedCurrency": "USD", "netInterestIncome": "16221000", "nonInterestIncome": "None", "operatingExpenses": "337193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17061000", "sellingGeneralAndAdministrative": "337193000", "netIncomeFromContinuingOperations": "115625000" }, "balance": { "goodwill": "13990000", "inventory": "753282000", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "3306219000", "longTermDebt": "None", "shortTermDebt": "46362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26701000", "reportedCurrency": "USD", "retainedEarnings": "1875275000", "totalLiabilities": "1231737000", "otherCurrentAssets": "77779000", "totalCurrentAssets": "2612830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693389000", "currentAccountsPayable": "642595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262368000", "totalShareholderEquity": "2074482000", "capitalLeaseObligations": "262368000", "otherCurrentLiabilities": "141183000", "totalCurrentLiabilities": "912470000", "otherNonCurrentLiabilities": "50300000", "totalNonCurrentLiabilities": "319267000", "cashAndShortTermInvestments": "1438397000", "commonStockSharesOutstanding": "153486000", "intangibleAssetsExcludingGoodwill": "26701000", "cashAndCashEquivalentsAtCarryingValue": "1438397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-278972000", "operatingCashflow": "112650000", "capitalExpenditures": "22521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151861000", "cashflowFromInvestment": "-22521000", "stockBasedCompensation": "8346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 959758000, "cost_of_revenue": 420282000, "gross_profit": 539476000, "ebit": 163844000, "ebitda": 180109000, "pretax_income": 164207000, "tax_provision": 36662000, "net_income": 127545000, "net_income_to_common": 127545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1502051000, "total_current_assets": 2443483000, "total_assets": 3135579000, "short_term_debt": 53581000, "long_term_debt": null, "total_debt": 53581000, "total_liabilities": 1028111000, "total_equity": 2107467999, "shares_outstanding": 154710000, "goodwill_and_intangibles": 41073000 }, "cash_flow": { "operating_cash_flow": -28674000, "capital_expenditure": 15287000, "free_cash_flow": -13387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249017, "ticker_id": 975, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163844000", "ebitda": "180109000", "netIncome": "127545000", "grossProfit": "539476000", "depreciation": "None", "totalRevenue": "959758000", "costOfRevenue": "420282000", "interestIncome": "18937000", "incomeBeforeTax": "164207000", "interestExpense": "363000", "operatingIncome": "144262000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36662000", "reportedCurrency": "USD", "netInterestIncome": "19300000", "nonInterestIncome": "None", "operatingExpenses": "395214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16265000", "sellingGeneralAndAdministrative": "46362000", "netIncomeFromContinuingOperations": "127545000" }, "balance": { "goodwill": "13990000", "inventory": "474311000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3135579000", "longTermDebt": "None", "shortTermDebt": "53581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27083000", "reportedCurrency": "USD", "retainedEarnings": "1912797000", "totalLiabilities": "1028111000", "otherCurrentAssets": "170556000", "totalCurrentAssets": "2443483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692096000", "currentAccountsPayable": "378503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266879000", "totalShareholderEquity": "2107467999", "capitalLeaseObligations": "266879000", "otherCurrentLiabilities": "205405000", "totalCurrentLiabilities": "719993000", "otherNonCurrentLiabilities": "42350000", "totalNonCurrentLiabilities": "308118000", "cashAndShortTermInvestments": "1502051000", "commonStockSharesOutstanding": "154710000", "intangibleAssetsExcludingGoodwill": "27083000", "cashAndCashEquivalentsAtCarryingValue": "1502051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "64652000", "operatingCashflow": "-28674000", "capitalExpenditures": "15287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101577000", "cashflowFromInvestment": "-15287000", "stockBasedCompensation": "8601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 959758000, "cost_of_revenue": 420282000, "gross_profit": 539476000, "research_and_development": 49171000, "selling_general_admin": 46362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163844000, "depreciation_amortisation": 16265000, "ebitda": 180109000, "interest_expense": 363000, "interest_income": null, "other_non_operating": null, "pretax_income": 164207000, "tax_provision": 36662000, "effective_tax_rate": null, "net_income": 127545000, "net_income_continuing_ops": 127545000, "net_income_to_common": 127545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1502051000, "short_term_investments": null, "net_receivables": 296565000, "inventory": 474311000, "other_current_assets": null, "total_current_assets": 2443483000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 27083000, "goodwill_and_intangibles": 41073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692096000, "total_assets": 3135579000, "short_term_debt": 53581000, "accounts_payable": 378503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308118000, "total_liabilities": 1028111000, "total_debt": 53581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1912797000, "total_equity": 2107467999, "shares_outstanding": 154710000, "operating_cash_flow": -28674000, "stock_based_compensation": 8601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101577000, "free_cash_flow": -13387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163844000", "ebitda": "180109000", "netIncome": "127545000", "grossProfit": "539476000", "depreciation": "None", "totalRevenue": "959758000", "costOfRevenue": "420282000", "interestIncome": "18937000", "incomeBeforeTax": "164207000", "interestExpense": "363000", "operatingIncome": "144262000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36662000", "reportedCurrency": "USD", "netInterestIncome": "19300000", "nonInterestIncome": "None", "operatingExpenses": "395214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16265000", "sellingGeneralAndAdministrative": "46362000", "netIncomeFromContinuingOperations": "127545000" }, "balance": { "goodwill": "13990000", "inventory": "474311000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3135579000", "longTermDebt": "None", "shortTermDebt": "53581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27083000", "reportedCurrency": "USD", "retainedEarnings": "1912797000", "totalLiabilities": "1028111000", "otherCurrentAssets": "170556000", "totalCurrentAssets": "2443483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692096000", "currentAccountsPayable": "378503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266879000", "totalShareholderEquity": "2107467999", "capitalLeaseObligations": "266879000", "otherCurrentLiabilities": "205405000", "totalCurrentLiabilities": "719993000", "otherNonCurrentLiabilities": "42350000", "totalNonCurrentLiabilities": "308118000", "cashAndShortTermInvestments": "1502051000", "commonStockSharesOutstanding": "154710000", "intangibleAssetsExcludingGoodwill": "27083000", "cashAndCashEquivalentsAtCarryingValue": "1502051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "64652000", "operatingCashflow": "-28674000", "capitalExpenditures": "15287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101577000", "cashflowFromInvestment": "-15287000", "stockBasedCompensation": "8601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 1560307000, "cost_of_revenue": 643738000, "gross_profit": 916569000, "ebit": 499964000, "ebitda": 515727000, "pretax_income": 499053000, "tax_provision": 109134000, "net_income": 389919000, "net_income_to_common": 389919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650802000, "total_current_assets": 2648854000, "total_assets": 3347459000, "short_term_debt": 51124000, "long_term_debt": null, "total_debt": 51124000, "total_liabilities": 1243269000, "total_equity": 2104190000, "shares_outstanding": 154866000, "goodwill_and_intangibles": 49788000 }, "cash_flow": { "operating_cash_flow": 940330000, "capital_expenditure": 16642000, "free_cash_flow": 956972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249019, "ticker_id": 975, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499964000", "ebitda": "515727000", "netIncome": "389919000", "grossProfit": "916569000", "depreciation": "None", "totalRevenue": "1560307000", "costOfRevenue": "643738000", "interestIncome": "11895000", "incomeBeforeTax": "499053000", "interestExpense": "911000", "operatingIncome": "487899000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "109134000", "reportedCurrency": "USD", "netInterestIncome": "10984000", "nonInterestIncome": "None", "operatingExpenses": "428670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15763000", "sellingGeneralAndAdministrative": "428670000", "netIncomeFromContinuingOperations": "389919000" }, "balance": { "goodwill": "13990000", "inventory": "538963000", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "3347459000", "longTermDebt": "None", "shortTermDebt": "51124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35798000", "reportedCurrency": "USD", "retainedEarnings": "1890314000", "totalLiabilities": "1243269000", "otherCurrentAssets": "75905000", "totalCurrentAssets": "2648854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698605000", "currentAccountsPayable": "507161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273991000", "totalShareholderEquity": "2104190000", "capitalLeaseObligations": "273991000", "otherCurrentLiabilities": "310931000", "totalCurrentLiabilities": "927442000", "otherNonCurrentLiabilities": "40375000", "totalNonCurrentLiabilities": "315827000", "cashAndShortTermInvestments": "1650802000", "commonStockSharesOutstanding": "154866000", "intangibleAssetsExcludingGoodwill": "35798000", "cashAndCashEquivalentsAtCarryingValue": "1650802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "187369000", "operatingCashflow": "940330000", "capitalExpenditures": "16642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98949000", "cashflowFromInvestment": "-16642000", "stockBasedCompensation": "11968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1560307000, "cost_of_revenue": 643738000, "gross_profit": 916569000, "research_and_development": null, "selling_general_admin": 428670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499964000, "depreciation_amortisation": 15763000, "ebitda": 515727000, "interest_expense": 911000, "interest_income": null, "other_non_operating": null, "pretax_income": 499053000, "tax_provision": 109134000, "effective_tax_rate": null, "net_income": 389919000, "net_income_continuing_ops": 389919000, "net_income_to_common": 389919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1650802000, "short_term_investments": null, "net_receivables": 347046000, "inventory": 538963000, "other_current_assets": null, "total_current_assets": 2648854000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 35798000, "goodwill_and_intangibles": 49788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698605000, "total_assets": 3347459000, "short_term_debt": 51124000, "accounts_payable": 507161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315827000, "total_liabilities": 1243269000, "total_debt": 51124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1890314000, "total_equity": 2104190000, "shares_outstanding": 154866000, "operating_cash_flow": 940330000, "stock_based_compensation": 11968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98949000, "free_cash_flow": 956972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499964000", "ebitda": "515727000", "netIncome": "389919000", "grossProfit": "916569000", "depreciation": "None", "totalRevenue": "1560307000", "costOfRevenue": "643738000", "interestIncome": "11895000", "incomeBeforeTax": "499053000", "interestExpense": "911000", "operatingIncome": "487899000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "109134000", "reportedCurrency": "USD", "netInterestIncome": "10984000", "nonInterestIncome": "None", "operatingExpenses": "428670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15763000", "sellingGeneralAndAdministrative": "428670000", "netIncomeFromContinuingOperations": "389919000" }, "balance": { "goodwill": "13990000", "inventory": "538963000", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "3347459000", "longTermDebt": "None", "shortTermDebt": "51124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35798000", "reportedCurrency": "USD", "retainedEarnings": "1890314000", "totalLiabilities": "1243269000", "otherCurrentAssets": "75905000", "totalCurrentAssets": "2648854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698605000", "currentAccountsPayable": "507161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273991000", "totalShareholderEquity": "2104190000", "capitalLeaseObligations": "273991000", "otherCurrentLiabilities": "310931000", "totalCurrentLiabilities": "927442000", "otherNonCurrentLiabilities": "40375000", "totalNonCurrentLiabilities": "315827000", "cashAndShortTermInvestments": "1650802000", "commonStockSharesOutstanding": "154866000", "intangibleAssetsExcludingGoodwill": "35798000", "cashAndCashEquivalentsAtCarryingValue": "1650802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "187369000", "operatingCashflow": "940330000", "capitalExpenditures": "16642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98949000", "cashflowFromInvestment": "-16642000", "stockBasedCompensation": "11968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 1091907000, "cost_of_revenue": 508888000, "gross_profit": 583019000, "ebit": 235328000, "ebitda": 248113000, "pretax_income": 234317000, "tax_provision": 55770000, "net_income": 178547000, "net_income_to_common": 178547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823051000, "total_current_assets": 2179881000, "total_assets": 2848533000, "short_term_debt": 49496000, "long_term_debt": null, "total_debt": 49496000, "total_liabilities": 1053403000, "total_equity": 1795130000, "shares_outstanding": 157068000, "goodwill_and_intangibles": 50340000 }, "cash_flow": { "operating_cash_flow": -3734000, "capital_expenditure": 26704000, "free_cash_flow": 22970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249020, "ticker_id": 975, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235328000", "ebitda": "248113000", "netIncome": "178547000", "grossProfit": "583019000", "depreciation": "None", "totalRevenue": "1091907000", "costOfRevenue": "508888000", "interestIncome": "10089000", "incomeBeforeTax": "234317000", "interestExpense": "1011000", "operatingIncome": "224617000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55770000", "reportedCurrency": "USD", "netInterestIncome": "9078000", "nonInterestIncome": "None", "operatingExpenses": "358402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12785000", "sellingGeneralAndAdministrative": "358402000", "netIncomeFromContinuingOperations": "178547000" }, "balance": { "goodwill": "13990000", "inventory": "726332000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "2848533000", "longTermDebt": "None", "shortTermDebt": "49496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36350000", "reportedCurrency": "USD", "retainedEarnings": "1600923000", "totalLiabilities": "1053403000", "otherCurrentAssets": "83455000", "totalCurrentAssets": "2179881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668652000", "currentAccountsPayable": "476868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504550000", "shortLongTermDebtTotal": "251068000", "totalShareholderEquity": "1795130000", "capitalLeaseObligations": "251068000", "otherCurrentLiabilities": "147953000", "totalCurrentLiabilities": "759390000", "otherNonCurrentLiabilities": "92441000", "totalNonCurrentLiabilities": "294013000", "cashAndShortTermInvestments": "823051000", "commonStockSharesOutstanding": "157068000", "intangibleAssetsExcludingGoodwill": "36350000", "cashAndCashEquivalentsAtCarryingValue": "823051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14221000", "operatingCashflow": "-3734000", "capitalExpenditures": "26704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191530000", "cashflowFromInvestment": "-26670000", "stockBasedCompensation": "9730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1091907000, "cost_of_revenue": 508888000, "gross_profit": 583019000, "research_and_development": null, "selling_general_admin": 358402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235328000, "depreciation_amortisation": 12785000, "ebitda": 248113000, "interest_expense": 1011000, "interest_income": null, "other_non_operating": null, "pretax_income": 234317000, "tax_provision": 55770000, "effective_tax_rate": null, "net_income": 178547000, "net_income_continuing_ops": 178547000, "net_income_to_common": 178547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823051000, "short_term_investments": null, "net_receivables": 500949000, "inventory": 726332000, "other_current_assets": null, "total_current_assets": 2179881000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 36350000, "goodwill_and_intangibles": 50340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668652000, "total_assets": 2848533000, "short_term_debt": 49496000, "accounts_payable": 476868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294013000, "total_liabilities": 1053403000, "total_debt": 49496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1600923000, "total_equity": 1795130000, "shares_outstanding": 157068000, "operating_cash_flow": -3734000, "stock_based_compensation": 9730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191530000, "free_cash_flow": 22970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235328000", "ebitda": "248113000", "netIncome": "178547000", "grossProfit": "583019000", "depreciation": "None", "totalRevenue": "1091907000", "costOfRevenue": "508888000", "interestIncome": "10089000", "incomeBeforeTax": "234317000", "interestExpense": "1011000", "operatingIncome": "224617000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55770000", "reportedCurrency": "USD", "netInterestIncome": "9078000", "nonInterestIncome": "None", "operatingExpenses": "358402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12785000", "sellingGeneralAndAdministrative": "358402000", "netIncomeFromContinuingOperations": "178547000" }, "balance": { "goodwill": "13990000", "inventory": "726332000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "2848533000", "longTermDebt": "None", "shortTermDebt": "49496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36350000", "reportedCurrency": "USD", "retainedEarnings": "1600923000", "totalLiabilities": "1053403000", "otherCurrentAssets": "83455000", "totalCurrentAssets": "2179881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668652000", "currentAccountsPayable": "476868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504550000", "shortLongTermDebtTotal": "251068000", "totalShareholderEquity": "1795130000", "capitalLeaseObligations": "251068000", "otherCurrentLiabilities": "147953000", "totalCurrentLiabilities": "759390000", "otherNonCurrentLiabilities": "92441000", "totalNonCurrentLiabilities": "294013000", "cashAndShortTermInvestments": "823051000", "commonStockSharesOutstanding": "157068000", "intangibleAssetsExcludingGoodwill": "36350000", "cashAndCashEquivalentsAtCarryingValue": "823051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14221000", "operatingCashflow": "-3734000", "capitalExpenditures": "26704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191530000", "cashflowFromInvestment": "-26670000", "stockBasedCompensation": "9730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "income_statement": { "revenue": 675791000, "cost_of_revenue": 329367000, "gross_profit": 346424000, "ebit": 82369000, "ebitda": 94722000, "pretax_income": 81364000, "tax_provision": 17812000, "net_income": 63552000, "net_income_to_common": 63552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046889000, "total_current_assets": 2175159000, "total_assets": 2847902000, "short_term_debt": 51234000, "long_term_debt": null, "total_debt": 51234000, "total_liabilities": 1045781000, "total_equity": 1802121000, "shares_outstanding": 157926000, "goodwill_and_intangibles": 50894000 }, "cash_flow": { "operating_cash_flow": 125262000, "capital_expenditure": 30732000, "free_cash_flow": 155994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249021, "ticker_id": 975, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:37.808275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82369000", "ebitda": "94722000", "netIncome": "63552000", "grossProfit": "346424000", "depreciation": "None", "totalRevenue": "675791000", "costOfRevenue": "329367000", "interestIncome": "11287000", "incomeBeforeTax": "81364000", "interestExpense": "1005000", "operatingIncome": "70736000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17812000", "reportedCurrency": "USD", "netInterestIncome": "10282000", "nonInterestIncome": "None", "operatingExpenses": "275688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11633000", "costofGoodsAndServicesSold": "329367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12353000", "sellingGeneralAndAdministrative": "275688000", "netIncomeFromContinuingOperations": "63552000" }, "balance": { "goodwill": "13990000", "inventory": "740553000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "2847902000", "longTermDebt": "None", "shortTermDebt": "51234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36904000", "reportedCurrency": "USD", "retainedEarnings": "1609535000", "totalLiabilities": "1045781000", "otherCurrentAssets": "58173000", "totalCurrentAssets": "2175159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672743000", "currentAccountsPayable": "523014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288760000", "shortLongTermDebtTotal": "260601000", "totalShareholderEquity": "1802121000", "capitalLeaseObligations": "260601000", "otherCurrentLiabilities": "128595000", "totalCurrentLiabilities": "735804000", "otherNonCurrentLiabilities": "100610000", "totalNonCurrentLiabilities": "309977000", "cashAndShortTermInvestments": "1046889000", "commonStockSharesOutstanding": "157926000", "intangibleAssetsExcludingGoodwill": "36904000", "cashAndCashEquivalentsAtCarryingValue": "1046889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-207701000", "operatingCashflow": "125262000", "capitalExpenditures": "30732000", "changeInReceivables": "33282000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25619000", "cashflowFromInvestment": "-30732000", "stockBasedCompensation": "6989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675791000, "cost_of_revenue": 329367000, "gross_profit": 346424000, "research_and_development": null, "selling_general_admin": 275688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82369000, "depreciation_amortisation": 12353000, "ebitda": 94722000, "interest_expense": 1005000, "interest_income": null, "other_non_operating": null, "pretax_income": 81364000, "tax_provision": 17812000, "effective_tax_rate": null, "net_income": 63552000, "net_income_continuing_ops": 63552000, "net_income_to_common": 63552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046889000, "short_term_investments": null, "net_receivables": 289516000, "inventory": 740553000, "other_current_assets": null, "total_current_assets": 2175159000, "net_ppe": null, "goodwill": 13990000, "intangible_assets": 36904000, "goodwill_and_intangibles": 50894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 672743000, "total_assets": 2847902000, "short_term_debt": 51234000, "accounts_payable": 523014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309977000, "total_liabilities": 1045781000, "total_debt": 51234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1609535000, "total_equity": 1802121000, "shares_outstanding": 157926000, "operating_cash_flow": 125262000, "stock_based_compensation": 6989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25619000, "free_cash_flow": 155994000, "net_change_in_cash": 68911000 }, "raw_data": { "income": { "ebit": "82369000", "ebitda": "94722000", "netIncome": "63552000", "grossProfit": "346424000", "depreciation": "None", "totalRevenue": "675791000", "costOfRevenue": "329367000", "interestIncome": "11287000", "incomeBeforeTax": "81364000", "interestExpense": "1005000", "operatingIncome": "70736000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17812000", "reportedCurrency": "USD", "netInterestIncome": "10282000", "nonInterestIncome": "None", "operatingExpenses": "275688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11633000", "costofGoodsAndServicesSold": "329367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12353000", "sellingGeneralAndAdministrative": "275688000", "netIncomeFromContinuingOperations": "63552000" }, "balance": { "goodwill": "13990000", "inventory": "740553000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "2847902000", "longTermDebt": "None", "shortTermDebt": "51234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36904000", "reportedCurrency": "USD", "retainedEarnings": "1609535000", "totalLiabilities": "1045781000", "otherCurrentAssets": "58173000", "totalCurrentAssets": "2175159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672743000", "currentAccountsPayable": "523014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288760000", "shortLongTermDebtTotal": "260601000", "totalShareholderEquity": "1802121000", "capitalLeaseObligations": "260601000", "otherCurrentLiabilities": "128595000", "totalCurrentLiabilities": "735804000", "otherNonCurrentLiabilities": "100610000", "totalNonCurrentLiabilities": "309977000", "cashAndShortTermInvestments": "1046889000", "commonStockSharesOutstanding": "157926000", "intangibleAssetsExcludingGoodwill": "36904000", "cashAndCashEquivalentsAtCarryingValue": "1046889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-207701000", "operatingCashflow": "125262000", "capitalExpenditures": "30732000", "changeInReceivables": "33282000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25619000", "cashflowFromInvestment": "-30732000", "stockBasedCompensation": "6989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }