{ "ticker": { "uuid": "946c0724-0a2a-4f36-ba3b-2515d7faf66b", "symbol": "PDEX", "name": "Pro-Dex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/946c0724-0a2a-4f36-ba3b-2515d7faf66b/", "api_url": "https://sharemaestro.com/factors/api/tickers/946c0724-0a2a-4f36-ba3b-2515d7faf66b/" }, "latest_snapshot": { "ticker": { "uuid": "946c0724-0a2a-4f36-ba3b-2515d7faf66b", "symbol": "PDEX", "name": "Pro-Dex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/946c0724-0a2a-4f36-ba3b-2515d7faf66b/", "api_url": "https://sharemaestro.com/factors/api/tickers/946c0724-0a2a-4f36-ba3b-2515d7faf66b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.55, "value": 0.34, "quality": 0.7, "momentum": 0.66, "coverage": 0.97, "confidence": 0.929, "delta": 2 }, "headline_factors": { "price": 54.93, "market_cap": 175378251.87, "pe_ratio": 14.6136, "earnings_yield": 0.0935, "ebitda_to_ev": 0.1058, "shareholder_yield": 0.0155, "roe": 0.2655, "piotroski_f_score": 6, "momentum_12_1": 0.2436, "volatility_252d": 0.6361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.6136, "ev_ebitda": 9.4527, "earnings_yield": 0.0935, "fcf_yield": 0.0416, "shareholder_yield": 0.0155 }, "quality": { "roe": 0.2655, "roic": 0.2337, "gross_margin": 0.2778, "fcf_margin": 0.1034, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1639, "eps_growth_1y": 0.2811, "fcf_growth_1y": 9.0065 }, "momentum": { "price_return_12m": 0.1113, "momentum_12_1": 0.2436, "relative_strength": -0.105 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.7, "momentum_percentile": 0.66, "growth_composite": 21, "yield_composite": 68, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.21, "os": 0.55, "value": 0.26, "quality": 0.69, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.3485, "earnings_yield": 0.0794, "shareholder_yield": 0.0131, "roe": 0.2655, "momentum_12_1": 0.3813 }, { "week_end_date": "2026-06-14", "price": 62.2, "os": 0.55, "value": 0.29, "quality": 0.68, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.5478, "earnings_yield": 0.0831, "shareholder_yield": 0.0137, "roe": 0.2655, "momentum_12_1": 0.4982 }, { "week_end_date": "2026-06-21", "price": 64.37, "os": 0.57, "value": 0.26, "quality": 0.71, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.1251, "earnings_yield": 0.0804, "shareholder_yield": 0.0132, "roe": 0.2655, "momentum_12_1": 0.5668 }, { "week_end_date": "2026-06-28", "price": 61.47, "os": 0.55, "value": 0.3, "quality": 0.71, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.3535, "earnings_yield": 0.084, "shareholder_yield": 0.0139, "roe": 0.2655, "momentum_12_1": 0.4432 }, { "week_end_date": "2026-07-05", "price": 61.33, "os": 0.55, "value": 0.31, "quality": 0.67, "momentum": 0.75, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 16.3163, "earnings_yield": 0.0842, "shareholder_yield": 0.0139, "roe": 0.2655, "momentum_12_1": 0.3637 }, { "week_end_date": "2026-07-12", "price": 62.89, "os": 0.6, "value": 0.3, "quality": 0.68, "momentum": 0.85, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 16.7313, "earnings_yield": 0.0822, "shareholder_yield": 0.0136, "roe": 0.2655, "momentum_12_1": 0.3819 }, { "week_end_date": "2026-07-19", "price": 57.38, "os": 0.57, "value": 0.32, "quality": 0.69, "momentum": 0.74, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 15.2654, "earnings_yield": 0.0897, "shareholder_yield": 0.0149, "roe": 0.2655, "momentum_12_1": 0.3936 }, { "week_end_date": "2026-07-26", "price": 54.93, "os": 0.55, "value": 0.34, "quality": 0.7, "momentum": 0.66, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 14.6136, "earnings_yield": 0.0935, "shareholder_yield": 0.0155, "roe": 0.2655, "momentum_12_1": 0.2436 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66593000, "cost_of_revenue": 47083000, "gross_profit": 19510000, "ebit": 12887000, "ebitda": 14126000, "pretax_income": 12058000, "tax_provision": 3080000, "net_income": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 47295000, "total_assets": 61192000, "short_term_debt": 6646000, "long_term_debt": 9246000, "total_debt": 16577000, "total_liabilities": 24560000, "total_equity": 36632000, "shares_outstanding": 3361207, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -1682000, "capital_expenditure": 1246000, "free_cash_flow": -436000, "dividends_paid": null, "share_repurchases": -3504000, "shares_issued": 42000, "net_debt_issued": 3475000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66593000, "cost_of_revenue": 47083000, "gross_profit": 19510000, "ebit": 12887000, "ebitda": 14126000, "pretax_income": 12058000, "tax_provision": 3080000, "net_income": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 47295000, "total_assets": 61192000, "short_term_debt": 6646000, "long_term_debt": 9246000, "total_debt": 16577000, "total_liabilities": 24560000, "total_equity": 36632000, "shares_outstanding": 3361207, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -1682000, "capital_expenditure": 1246000, "free_cash_flow": -436000, "dividends_paid": null, "share_repurchases": -3504000, "shares_issued": 42000, "net_debt_issued": 3475000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66593000, "cost_of_revenue": 47083000, "gross_profit": 19510000, "ebit": 12887000, "ebitda": 14126000, "pretax_income": 12058000, "tax_provision": 3080000, "net_income": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 47295000, "total_assets": 61192000, "short_term_debt": 6646000, "long_term_debt": 9246000, "total_debt": 16577000, "total_liabilities": 24560000, "total_equity": 36632000, "shares_outstanding": 3361207, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -1682000, "capital_expenditure": 1246000, "free_cash_flow": -436000, "dividends_paid": null, "share_repurchases": -3504000, "shares_issued": 42000, "net_debt_issued": 3475000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66593000, "cost_of_revenue": 47083000, "gross_profit": 19510000, "ebit": 12887000, "ebitda": 14126000, "pretax_income": 12058000, "tax_provision": 3080000, "net_income": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 47295000, "total_assets": 61192000, "short_term_debt": 6646000, "long_term_debt": 9246000, "total_debt": 16577000, "total_liabilities": 24560000, "total_equity": 36632000, "shares_outstanding": 3361207, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -1682000, "capital_expenditure": 1246000, "free_cash_flow": -436000, "dividends_paid": null, "share_repurchases": -3504000, "shares_issued": 42000, "net_debt_issued": 3475000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66593000, "cost_of_revenue": 47083000, "gross_profit": 19510000, "ebit": 12887000, "ebitda": 14126000, "pretax_income": 12058000, "tax_provision": 3080000, "net_income": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 47295000, "total_assets": 61192000, "short_term_debt": 6646000, "long_term_debt": 9246000, "total_debt": 16577000, "total_liabilities": 24560000, "total_equity": 36632000, "shares_outstanding": 3361207, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -1682000, "capital_expenditure": 1246000, "free_cash_flow": -436000, "dividends_paid": null, "share_repurchases": -3504000, "shares_issued": 42000, "net_debt_issued": 3475000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66593000, "cost_of_revenue": 47083000, "gross_profit": 19510000, "ebit": 12887000, "ebitda": 14126000, "pretax_income": 12058000, "tax_provision": 3080000, "net_income": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 47295000, "total_assets": 61192000, "short_term_debt": 6646000, "long_term_debt": 9246000, "total_debt": 16577000, "total_liabilities": 24560000, "total_equity": 36632000, "shares_outstanding": 3361207, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -1682000, "capital_expenditure": 1246000, "free_cash_flow": -436000, "dividends_paid": null, "share_repurchases": -3504000, "shares_issued": 42000, "net_debt_issued": 3475000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66593000, "cost_of_revenue": 47083000, "gross_profit": 19510000, "ebit": 12887000, "ebitda": 14126000, "pretax_income": 12058000, "tax_provision": 3080000, "net_income": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 47295000, "total_assets": 61192000, "short_term_debt": 6646000, "long_term_debt": 9246000, "total_debt": 16577000, "total_liabilities": 24560000, "total_equity": 36632000, "shares_outstanding": 3361207, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -1682000, "capital_expenditure": 1246000, "free_cash_flow": -436000, "dividends_paid": null, "share_repurchases": -3504000, "shares_issued": 42000, "net_debt_issued": 3475000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53844000, "cost_of_revenue": 39293000, "gross_profit": 14551000, "ebit": 3192000, "ebitda": 4352000, "pretax_income": 2634000, "tax_provision": 507000, "net_income": 2127000, "net_income_to_common": 2127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631000, "total_current_assets": 36611000, "total_assets": 52477000, "short_term_debt": 4829000, "long_term_debt": 7536000, "total_debt": 13547000, "total_liabilities": 21610000, "total_equity": 30867000, "shares_outstanding": 3571207, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": 6199000, "capital_expenditure": 983000, "free_cash_flow": 7182000, "dividends_paid": null, "share_repurchases": -3505000, "shares_issued": 50000, "net_debt_issued": -841000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19949000, "cost_of_revenue": 13816000, "gross_profit": 6133000, "ebit": 5541000, "ebitda": 5904000, "pretax_income": 5340000, "tax_provision": 1402000, "net_income": 3938000, "net_income_to_common": 3938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_assets": 74977000, "short_term_debt": 5029000, "long_term_debt": 14305000, "total_debt": 20172000, "total_liabilities": 29779000, "total_equity": 45198000, "shares_outstanding": 3269657, "goodwill_and_intangibles": 7237000 }, "cash_flow": { "operating_cash_flow": 1633000, "capital_expenditure": 112000, "free_cash_flow": 1745000, "dividends_paid": null, "share_repurchases": -601000, "shares_issued": 44000, "net_debt_issued": 6019000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19949000, "cost_of_revenue": 13816000, "gross_profit": 6133000, "ebit": 5541000, "ebitda": 5904000, "pretax_income": 5340000, "tax_provision": 1402000, "net_income": 3938000, "net_income_to_common": 3938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_assets": 74977000, "short_term_debt": 5029000, "long_term_debt": 14305000, "total_debt": 20172000, "total_liabilities": 29779000, "total_equity": 45198000, "shares_outstanding": 3269657, "goodwill_and_intangibles": 7237000 }, "cash_flow": { "operating_cash_flow": 1633000, "capital_expenditure": 112000, "free_cash_flow": 1745000, "dividends_paid": null, "share_repurchases": -601000, "shares_issued": 44000, "net_debt_issued": 6019000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19949000, "cost_of_revenue": 13816000, "gross_profit": 6133000, "ebit": 5541000, "ebitda": 5904000, "pretax_income": 5340000, "tax_provision": 1402000, "net_income": 3938000, "net_income_to_common": 3938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_assets": 74977000, "short_term_debt": 5029000, "long_term_debt": 14305000, "total_debt": 20172000, "total_liabilities": 29779000, "total_equity": 45198000, "shares_outstanding": 3269657, "goodwill_and_intangibles": 7237000 }, "cash_flow": { "operating_cash_flow": 1633000, "capital_expenditure": 112000, "free_cash_flow": 1745000, "dividends_paid": null, "share_repurchases": -601000, "shares_issued": 44000, "net_debt_issued": 6019000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19949000, "cost_of_revenue": 13816000, "gross_profit": 6133000, "ebit": 5541000, "ebitda": 5904000, "pretax_income": 5340000, "tax_provision": 1402000, "net_income": 3938000, "net_income_to_common": 3938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_assets": 74977000, "short_term_debt": 5029000, "long_term_debt": 14305000, "total_debt": 20172000, "total_liabilities": 29779000, "total_equity": 45198000, "shares_outstanding": 3269657, "goodwill_and_intangibles": 7237000 }, "cash_flow": { "operating_cash_flow": 1633000, "capital_expenditure": 112000, "free_cash_flow": 1745000, "dividends_paid": null, "share_repurchases": -601000, "shares_issued": 44000, "net_debt_issued": 6019000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19949000, "cost_of_revenue": 13816000, "gross_profit": 6133000, "ebit": 5541000, "ebitda": 5904000, "pretax_income": 5340000, "tax_provision": 1402000, "net_income": 3938000, "net_income_to_common": 3938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_assets": 74977000, "short_term_debt": 5029000, "long_term_debt": 14305000, "total_debt": 20172000, "total_liabilities": 29779000, "total_equity": 45198000, "shares_outstanding": 3269657, "goodwill_and_intangibles": 7237000 }, "cash_flow": { "operating_cash_flow": 1633000, "capital_expenditure": 112000, "free_cash_flow": 1745000, "dividends_paid": null, "share_repurchases": -601000, "shares_issued": 44000, "net_debt_issued": 6019000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19949000, "cost_of_revenue": 13816000, "gross_profit": 6133000, "ebit": 5541000, "ebitda": 5904000, "pretax_income": 5340000, "tax_provision": 1402000, "net_income": 3938000, "net_income_to_common": 3938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_assets": 74977000, "short_term_debt": 5029000, "long_term_debt": 14305000, "total_debt": 20172000, "total_liabilities": 29779000, "total_equity": 45198000, "shares_outstanding": 3269657, "goodwill_and_intangibles": 7237000 }, "cash_flow": { "operating_cash_flow": 1633000, "capital_expenditure": 112000, "free_cash_flow": 1745000, "dividends_paid": null, "share_repurchases": -601000, "shares_issued": 44000, "net_debt_issued": 6019000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19949000, "cost_of_revenue": 13816000, "gross_profit": 6133000, "ebit": 5541000, "ebitda": 5904000, "pretax_income": 5340000, "tax_provision": 1402000, "net_income": 3938000, "net_income_to_common": 3938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_assets": 74977000, "short_term_debt": 5029000, "long_term_debt": 14305000, "total_debt": 20172000, "total_liabilities": 29779000, "total_equity": 45198000, "shares_outstanding": 3269657, "goodwill_and_intangibles": 7237000 }, "cash_flow": { "operating_cash_flow": 1633000, "capital_expenditure": 112000, "free_cash_flow": 1745000, "dividends_paid": null, "share_repurchases": -601000, "shares_issued": 44000, "net_debt_issued": 6019000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18663000, "cost_of_revenue": 12920000, "gross_profit": 5743000, "ebit": 3069000, "ebitda": 3383000, "pretax_income": 2928000, "tax_provision": 741000, "net_income": 2187000, "net_income_to_common": 2187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7953000, "total_current_assets": 49186000, "total_assets": 62256000, "short_term_debt": 2989000, "long_term_debt": 8005000, "total_debt": 11832000, "total_liabilities": 20625000, "total_equity": 41631000, "shares_outstanding": 3304042, "goodwill_and_intangibles": 12000 }, "cash_flow": { "operating_cash_flow": 3572000, "capital_expenditure": 70000, "free_cash_flow": 3642000, "dividends_paid": null, "share_repurchases": -2207000, "shares_issued": 1000, "net_debt_issued": -2768000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18663000, "cost_of_revenue": 12920000, "gross_profit": 5743000, "ebit": 3069000, "ebitda": 3383000, "pretax_income": 2928000, "tax_provision": 741000, "net_income": 2187000, "net_income_to_common": 2187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7953000, "total_current_assets": 49186000, "total_assets": 62256000, "short_term_debt": 2989000, "long_term_debt": 8005000, "total_debt": 11832000, "total_liabilities": 20625000, "total_equity": 41631000, "shares_outstanding": 3304042, "goodwill_and_intangibles": 12000 }, "cash_flow": { "operating_cash_flow": 3572000, "capital_expenditure": 70000, "free_cash_flow": 3642000, "dividends_paid": null, "share_repurchases": -2207000, "shares_issued": 1000, "net_debt_issued": -2768000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18663000, "cost_of_revenue": 12920000, "gross_profit": 5743000, "ebit": 3069000, "ebitda": 3383000, "pretax_income": 2928000, "tax_provision": 741000, "net_income": 2187000, "net_income_to_common": 2187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7953000, "total_current_assets": 49186000, "total_assets": 62256000, "short_term_debt": 2989000, "long_term_debt": 8005000, "total_debt": 11832000, "total_liabilities": 20625000, "total_equity": 41631000, "shares_outstanding": 3304042, "goodwill_and_intangibles": 12000 }, "cash_flow": { "operating_cash_flow": 3572000, "capital_expenditure": 70000, "free_cash_flow": 3642000, "dividends_paid": null, "share_repurchases": -2207000, "shares_issued": 1000, "net_debt_issued": -2768000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18663000, "cost_of_revenue": 12920000, "gross_profit": 5743000, "ebit": 3069000, "ebitda": 3383000, "pretax_income": 2928000, "tax_provision": 741000, "net_income": 2187000, "net_income_to_common": 2187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7953000, "total_current_assets": 49186000, "total_assets": 62256000, "short_term_debt": 2989000, "long_term_debt": 8005000, "total_debt": 11832000, "total_liabilities": 20625000, "total_equity": 41631000, "shares_outstanding": 3304042, "goodwill_and_intangibles": 12000 }, "cash_flow": { "operating_cash_flow": 3572000, "capital_expenditure": 70000, "free_cash_flow": 3642000, "dividends_paid": null, "share_repurchases": -2207000, "shares_issued": 1000, "net_debt_issued": -2768000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18663000, "cost_of_revenue": 12920000, "gross_profit": 5743000, "ebit": 3069000, "ebitda": 3383000, "pretax_income": 2928000, "tax_provision": 741000, "net_income": 2187000, "net_income_to_common": 2187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7953000, "total_current_assets": 49186000, "total_assets": 62256000, "short_term_debt": 2989000, "long_term_debt": 8005000, "total_debt": 11832000, "total_liabilities": 20625000, "total_equity": 41631000, "shares_outstanding": 3304042, "goodwill_and_intangibles": 12000 }, "cash_flow": { "operating_cash_flow": 3572000, "capital_expenditure": 70000, "free_cash_flow": 3642000, "dividends_paid": null, "share_repurchases": -2207000, "shares_issued": 1000, "net_debt_issued": -2768000 } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }