{ "ticker": { "uuid": "946c0724-0a2a-4f36-ba3b-2515d7faf66b", "symbol": "PDEX", "name": "Pro-Dex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/946c0724-0a2a-4f36-ba3b-2515d7faf66b/", "api_url": "https://sharemaestro.com/factors/api/tickers/946c0724-0a2a-4f36-ba3b-2515d7faf66b/" }, "ticker_metadata": { "id": 7636, "uuid": "946c0724-0a2a-4f36-ba3b-2515d7faf66b", "symbol": "PDEX", "name": "Pro-Dex Inc", "asset_type": "equity", "market_cap": 206188000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Pro-Dex, Inc. designs, develops and manufactures powered surgical instruments for medical device original equipment manufacturers worldwide. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "946c0724-0a2a-4f36-ba3b-2515d7faf66b", "symbol": "PDEX", "name": "Pro-Dex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/946c0724-0a2a-4f36-ba3b-2515d7faf66b/", "api_url": "https://sharemaestro.com/factors/api/tickers/946c0724-0a2a-4f36-ba3b-2515d7faf66b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.17, "quality": 0.3, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 65.21, "market_cap": 213214332.97, "pe_ratio": 17.7664, "earnings_yield": 0.0563, "ebitda_to_ev": 0.0882, "shareholder_yield": 0, "roe": 0.2655, "piotroski_f_score": 6, "momentum_12_1": 0.3813, "volatility_252d": 0.6397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.852322+00:00", "batch_id": "" }, "size": { "price_close": 65.21, "market_cap": 213214332.97, "market_cap_usd": 213214332.97, "enterprise_value": 222555332.97, "shares_outstanding": 3269657, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.7664, "pb_ratio": 4.7173, "ptbv_ratio": 5.6167, "ps_ratio": 2.8567, "pcf_ratio": 29.0404, "pfcf_ratio": 27.6363, "ev_ebitda": 11.3375, "ev_ebit": 12.8274, "ev_sales": 2.9819, "ev_fcf": 28.8471, "earnings_yield": 0.0563, "fcf_yield": 0.0347, "price_to_sales": 2.8567, "price_to_book": 4.7173, "price_to_cashflow": 29.0404, "ebitda_to_ev": 0.0882, "sales_yield": 0.3354 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2778, "operating_margin": 0.2325, "net_margin": 0.1608, "ebitda_margin": 0.263, "fcf_margin": 0.1034, "roe": 0.2655, "roa": 0.1601, "roic": 0.2373, "roc_greenblatt": null, "asset_turnover": 0.9955, "cash_conversion": 0.6429, "accruals_ratio": 0.0621, "sbc_to_revenue": 0.0089, "piotroski_f_score": 6, "altman_z_score": 7.5244, "earnings_stability_5y": 0.4482, "revenue_stability_5y": 0.2867, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2765, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6589, "net_debt_to_ebitda": 0.4759, "debt_to_assets": 0.2579, "interest_coverage": 22.5618, "current_ratio": 3.6697, "quick_ratio": 2.1422, "net_debt": 9341000, "local_beta": -0.0027, "volatility_252d": 0.6397, "volatility_60d": 1.4007, "max_drawdown_12m": -0.4696, "risk_adjusted_momentum": 0.596 }, "growth": { "revenue_growth_1y": 0.1639, "revenue_growth_3y_cagr": 0.1657, "revenue_growth_5y_cagr": 0.1384, "eps_growth_1y": 0.2811, "eps_growth_3y_cagr": 0.2523, "eps_growth_5y_cagr": 0.0799, "fcf_growth_1y": 9.0065, "book_value_growth_1y": 0.2609, "revenue_growth": 0.1639, "earnings_growth": 0.2811 }, "momentum": { "price_return_1m": 0.1002, "price_return_3m": 0.4398, "price_return_6m": 0.6213, "price_return_9m": 0.7075, "price_return_12m": 0.5197, "price_return_12m_ex1m": 0.3813, "momentum_6m": 0.6213, "momentum_12m": 0.5197, "momentum_12_1": 0.3813, "distance_from_52w_high": 0, "distance_from_52w_low": 1.487, "relative_strength": 0.3618 }, "raw_ttm": { "revenue_ttm": 74636000, "gross_profit_ttm": 20733000, "ebit_ttm": 17350000, "ebitda_ttm": 19630000, "net_income_ttm": 12001000, "eps_diluted_ttm": 3.6704, "operating_cash_flow_ttm": 7342000, "capital_expenditure_ttm": 373000, "fcf_ttm": 7715000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 769000, "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_current_liabilities": 14636000, "net_ppe": null, "total_assets": 74977000, "total_debt": 19334000, "total_equity": 45198000, "net_working_capital": 34110000, "book_value_per_share": 13.8235, "retained_earnings": 45198000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37961000, "tangible_book_per_share": 11.6101 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 77, "rank_ptbv": 71, "rank_ps": 61, "rank_pcf": 86, "rank_ev_ebitda": 47, "rank_ev_ebit": 51, "rank_earnings_yield": 47, "rank_fcf_yield": 75, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 13, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 74, "rank_fcf_margin": 69, "rank_piotroski": 46, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 24 }, "composites": { "value_composite": 83, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 99, "svqf_composite": 24, "vc1_composite": 81, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.2258, "os_score": 0.24, "value_percentile": 0.17, "quality_percentile": 0.3, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2425, "ticker_id": 7636, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.852322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.21, "market_cap": 213214332.97, "market_cap_usd": 213214332.97, "enterprise_value": 222555332.97, "shares_outstanding": 3269657, "fx_rate_to_usd": null, "pe_ratio": 17.76638055, "pb_ratio": 4.71733999, "ptbv_ratio": 5.61666797, "ps_ratio": 2.8567224, "pcf_ratio": 29.04036134, "pfcf_ratio": 27.63633609, "ev_ebitda": 11.33751059, "ev_ebit": 12.82739671, "ev_sales": 2.98187648, "ev_fcf": 28.84709436, "earnings_yield": 0.05628608, "fcf_yield": 0.03466554, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2777882, "operating_margin": 0.23246155, "net_margin": 0.16079372, "ebitda_margin": 0.26300981, "fcf_margin": 0.10336835, "roe": 0.2655206, "roa": 0.16006242, "roic": 0.23729069, "roc_greenblatt": null, "asset_turnover": 0.99545194, "cash_conversion": 0.64286309, "accruals_ratio": 0.06213906, "sbc_to_revenue": 0.00890991, "debt_to_equity": 0.65885659, "net_debt_to_ebitda": 0.47585329, "debt_to_assets": 0.25786575, "interest_coverage": 22.56176853, "current_ratio": 3.6697185, "quick_ratio": 2.14218366, "net_debt": 9341000, "revenue_growth_1y": 0.16393238, "revenue_growth_3y_cagr": 0.16569566, "revenue_growth_5y_cagr": 0.13837421, "eps_growth_1y": 0.28106319, "eps_growth_3y_cagr": 0.25225025, "eps_growth_5y_cagr": 0.07993906, "fcf_growth_1y": 9.00648508, "book_value_growth_1y": 0.26091547, "piotroski_f_score": 6, "altman_z_score": 7.52435008, "earnings_stability_5y": 0.448163, "revenue_stability_5y": 0.28669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10021934, "price_return_3m": 0.43983219, "price_return_6m": 0.62133267, "price_return_9m": 0.70751506, "price_return_12m": 0.51969238, "price_return_12m_ex1m": 0.38126311, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4870328, "relative_strength": 0.36175133, "local_beta": -0.0027, "volatility_252d": 0.639657, "volatility_60d": 1.400741, "max_drawdown_12m": -0.4695529, "revenue_ttm": 74636000, "gross_profit_ttm": 20733000, "ebit_ttm": 17350000, "ebitda_ttm": 19630000, "net_income_ttm": 12001000, "eps_diluted_ttm": 3.67041558, "operating_cash_flow_ttm": 7342000, "capital_expenditure_ttm": 373000, "fcf_ttm": 7715000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 769000, "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_current_liabilities": 14636000, "net_ppe": null, "total_assets": 74977000, "total_debt": 19334000, "total_equity": 45198000, "net_working_capital": 34110000, "book_value_per_share": 13.82346833, "retained_earnings": 45198000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37961000, "tangible_book_per_share": 11.61008632, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 47, "rank_pb": 77, "rank_ptbv": 71, "rank_ps": 61, "rank_pcf": 86, "rank_ev_ebitda": 47, "rank_ev_ebit": 51, "rank_earnings_yield": 47, "rank_fcf_yield": 75, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 13, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 74, "rank_fcf_margin": 69, "rank_piotroski": 46, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 24, "value_composite": 83, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 99, "svqf_composite": 24, "vc1_composite": 81, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.21, "os": 0.24, "value": 0.17, "quality": 0.3, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 17.7664, "earnings_yield": 0.0563, "shareholder_yield": 0, "roe": 0.2655, "momentum_12_1": 0.3813, "complete_fields": { "id": 2425, "ticker_id": 7636, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.852322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.21, "market_cap": 213214332.97, "market_cap_usd": 213214332.97, "enterprise_value": 222555332.97, "shares_outstanding": 3269657, "fx_rate_to_usd": null, "pe_ratio": 17.76638055, "pb_ratio": 4.71733999, "ptbv_ratio": 5.61666797, "ps_ratio": 2.8567224, "pcf_ratio": 29.04036134, "pfcf_ratio": 27.63633609, "ev_ebitda": 11.33751059, "ev_ebit": 12.82739671, "ev_sales": 2.98187648, "ev_fcf": 28.84709436, "earnings_yield": 0.05628608, "fcf_yield": 0.03466554, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2777882, "operating_margin": 0.23246155, "net_margin": 0.16079372, "ebitda_margin": 0.26300981, "fcf_margin": 0.10336835, "roe": 0.2655206, "roa": 0.16006242, "roic": 0.23729069, "roc_greenblatt": null, "asset_turnover": 0.99545194, "cash_conversion": 0.64286309, "accruals_ratio": 0.06213906, "sbc_to_revenue": 0.00890991, "debt_to_equity": 0.65885659, "net_debt_to_ebitda": 0.47585329, "debt_to_assets": 0.25786575, "interest_coverage": 22.56176853, "current_ratio": 3.6697185, "quick_ratio": 2.14218366, "net_debt": 9341000, "revenue_growth_1y": 0.16393238, "revenue_growth_3y_cagr": 0.16569566, "revenue_growth_5y_cagr": 0.13837421, "eps_growth_1y": 0.28106319, "eps_growth_3y_cagr": 0.25225025, "eps_growth_5y_cagr": 0.07993906, "fcf_growth_1y": 9.00648508, "book_value_growth_1y": 0.26091547, "piotroski_f_score": 6, "altman_z_score": 7.52435008, "earnings_stability_5y": 0.448163, "revenue_stability_5y": 0.28669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10021934, "price_return_3m": 0.43983219, "price_return_6m": 0.62133267, "price_return_9m": 0.70751506, "price_return_12m": 0.51969238, "price_return_12m_ex1m": 0.38126311, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4870328, "relative_strength": 0.36175133, "local_beta": -0.0027, "volatility_252d": 0.639657, "volatility_60d": 1.400741, "max_drawdown_12m": -0.4695529, "revenue_ttm": 74636000, "gross_profit_ttm": 20733000, "ebit_ttm": 17350000, "ebitda_ttm": 19630000, "net_income_ttm": 12001000, "eps_diluted_ttm": 3.67041558, "operating_cash_flow_ttm": 7342000, "capital_expenditure_ttm": 373000, "fcf_ttm": 7715000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 769000, "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_current_liabilities": 14636000, "net_ppe": null, "total_assets": 74977000, "total_debt": 19334000, "total_equity": 45198000, "net_working_capital": 34110000, "book_value_per_share": 13.82346833, "retained_earnings": 45198000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37961000, "tangible_book_per_share": 11.61008632, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 47, "rank_pb": 77, "rank_ptbv": 71, "rank_ps": 61, "rank_pcf": 86, "rank_ev_ebitda": 47, "rank_ev_ebit": 51, "rank_earnings_yield": 47, "rank_fcf_yield": 75, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 13, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 74, "rank_fcf_margin": 69, "rank_piotroski": 46, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 24, "value_composite": 83, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 99, "svqf_composite": 24, "vc1_composite": 81, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 66593000, "cost_of_revenue": 47083000, "gross_profit": 19510000, "ebit": 12887000, "ebitda": 14126000, "pretax_income": 12058000, "tax_provision": 3080000, "net_income": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 47295000, "total_assets": 61192000, "short_term_debt": 6646000, "long_term_debt": 9246000, "total_debt": 15892000, "total_liabilities": 24560000, "total_equity": 36632000, "shares_outstanding": 3361207, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -1682000, "capital_expenditure": 1246000, "free_cash_flow": -436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144588, "ticker_id": 7636, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12887000", "ebitda": "14126000", "netIncome": "8978000", "grossProfit": "19510000", "depreciation": "None", "totalRevenue": "66593000", "costOfRevenue": "47083000", "interestIncome": "82000", "incomeBeforeTax": "12058000", "interestExpense": "829000", "operatingIncome": "10689000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3080000", "reportedCurrency": "USD", "netInterestIncome": "-747000", "nonInterestIncome": "None", "operatingExpenses": "8821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "4841000", "netIncomeFromContinuingOperations": "8978000" }, "balance": { "goodwill": "None", "inventory": "22213000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "61192000", "longTermDebt": "9246000", "shortTermDebt": "6646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "35928000", "totalLiabilities": "24560000", "otherCurrentAssets": "434000", "totalCurrentAssets": "47295000", "currentLongTermDebt": "6148000", "longTermInvestments": "148000", "shortTermInvestments": "6740000", "currentNetReceivables": "17489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13897000", "currentAccountsPayable": "4614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16577000", "totalShareholderEquity": "36632000", "capitalLeaseObligations": "1183000", "otherCurrentLiabilities": "2981000", "totalCurrentLiabilities": "14629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9931000", "cashAndShortTermInvestments": "419000", "commonStockSharesOutstanding": "3361207", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6944000", "operatingCashflow": "-1682000", "capitalExpenditures": "1246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000", "cashflowFromInvestment": "-238000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66593000, "cost_of_revenue": 47083000, "gross_profit": 19510000, "research_and_development": 3636000, "selling_general_admin": 4841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12887000, "depreciation_amortisation": 1239000, "ebitda": 14126000, "interest_expense": 829000, "interest_income": null, "other_non_operating": null, "pretax_income": 12058000, "tax_provision": 3080000, "effective_tax_rate": null, "net_income": 8978000, "net_income_continuing_ops": 8978000, "net_income_to_common": 8978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419000, "short_term_investments": 6740000, "net_receivables": 17489000, "inventory": 22213000, "other_current_assets": null, "total_current_assets": 47295000, "net_ppe": null, "goodwill": null, "intangible_assets": 26000, "goodwill_and_intangibles": 26000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13897000, "total_assets": 61192000, "short_term_debt": 6646000, "accounts_payable": 4614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14629000, "long_term_debt": 9246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9931000, "total_liabilities": 24560000, "total_debt": 15892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35928000, "total_equity": 36632000, "shares_outstanding": 3361207, "operating_cash_flow": -1682000, "stock_based_compensation": 555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292000, "free_cash_flow": -436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12887000", "ebitda": "14126000", "netIncome": "8978000", "grossProfit": "19510000", "depreciation": "None", "totalRevenue": "66593000", "costOfRevenue": "47083000", "interestIncome": "82000", "incomeBeforeTax": "12058000", "interestExpense": "829000", "operatingIncome": "10689000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3080000", "reportedCurrency": "USD", "netInterestIncome": "-747000", "nonInterestIncome": "None", "operatingExpenses": "8821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "4841000", "netIncomeFromContinuingOperations": "8978000" }, "balance": { "goodwill": "None", "inventory": "22213000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "61192000", "longTermDebt": "9246000", "shortTermDebt": "6646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "35928000", "totalLiabilities": "24560000", "otherCurrentAssets": "434000", "totalCurrentAssets": "47295000", "currentLongTermDebt": "6148000", "longTermInvestments": "148000", "shortTermInvestments": "6740000", "currentNetReceivables": "17489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13897000", "currentAccountsPayable": "4614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16577000", "totalShareholderEquity": "36632000", "capitalLeaseObligations": "1183000", "otherCurrentLiabilities": "2981000", "totalCurrentLiabilities": "14629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9931000", "cashAndShortTermInvestments": "419000", "commonStockSharesOutstanding": "3361207", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6944000", "operatingCashflow": "-1682000", "capitalExpenditures": "1246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000", "cashflowFromInvestment": "-238000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 53844000, "cost_of_revenue": 39293000, "gross_profit": 14551000, "ebit": 3192000, "ebitda": 4352000, "pretax_income": 2634000, "tax_provision": 507000, "net_income": 2127000, "net_income_to_common": 2127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631000, "total_current_assets": 36611000, "total_assets": 52477000, "short_term_debt": 4829000, "long_term_debt": 7536000, "total_debt": 12365000, "total_liabilities": 21610000, "total_equity": 30867000, "shares_outstanding": 3571207, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": 6199000, "capital_expenditure": 983000, "free_cash_flow": 7182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144593, "ticker_id": 7636, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3192000", "ebitda": "4352000", "netIncome": "2127000", "grossProfit": "14551000", "depreciation": "None", "totalRevenue": "53844000", "costOfRevenue": "39293000", "interestIncome": "144000", "incomeBeforeTax": "2634000", "interestExpense": "558000", "operatingIncome": "7173000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "507000", "reportedCurrency": "USD", "netInterestIncome": "-414000", "nonInterestIncome": "None", "operatingExpenses": "7378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1160000", "sellingGeneralAndAdministrative": "4072000", "netIncomeFromContinuingOperations": "2127000" }, "balance": { "goodwill": "None", "inventory": "15269000", "commonStock": "3917000", "currentDebt": "None", "investments": "None", "totalAssets": "52477000", "longTermDebt": "7536000", "shortTermDebt": "4829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "54000", "reportedCurrency": "USD", "retainedEarnings": "26950000", "totalLiabilities": "21610000", "otherCurrentAssets": "607000", "totalCurrentAssets": "36611000", "currentLongTermDebt": "4374000", "longTermInvestments": "1563000", "shortTermInvestments": "4217000", "currentNetReceivables": "13887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15866000", "currentAccountsPayable": "4513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13547000", "totalShareholderEquity": "30867000", "capitalLeaseObligations": "1637000", "otherCurrentLiabilities": "2904000", "totalCurrentLiabilities": "12892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8718000", "cashAndShortTermInvestments": "2631000", "commonStockSharesOutstanding": "3571207", "intangibleAssetsExcludingGoodwill": "54000", "cashAndCashEquivalentsAtCarryingValue": "2631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "898000", "operatingCashflow": "6199000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4271000", "cashflowFromInvestment": "-2233000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53844000, "cost_of_revenue": 39293000, "gross_profit": 14551000, "research_and_development": 3189000, "selling_general_admin": 4072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3192000, "depreciation_amortisation": 1160000, "ebitda": 4352000, "interest_expense": 558000, "interest_income": null, "other_non_operating": null, "pretax_income": 2634000, "tax_provision": 507000, "effective_tax_rate": null, "net_income": 2127000, "net_income_continuing_ops": 2127000, "net_income_to_common": 2127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631000, "short_term_investments": 4217000, "net_receivables": 13887000, "inventory": 15269000, "other_current_assets": null, "total_current_assets": 36611000, "net_ppe": null, "goodwill": null, "intangible_assets": 54000, "goodwill_and_intangibles": 54000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15866000, "total_assets": 52477000, "short_term_debt": 4829000, "accounts_payable": 4513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12892000, "long_term_debt": 7536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8718000, "total_liabilities": 21610000, "total_debt": 12365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26950000, "total_equity": 30867000, "shares_outstanding": 3571207, "operating_cash_flow": 6199000, "stock_based_compensation": 605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4271000, "free_cash_flow": 7182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3192000", "ebitda": "4352000", "netIncome": "2127000", "grossProfit": "14551000", "depreciation": "None", "totalRevenue": "53844000", "costOfRevenue": "39293000", "interestIncome": "144000", "incomeBeforeTax": "2634000", "interestExpense": "558000", "operatingIncome": "7173000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "507000", "reportedCurrency": "USD", "netInterestIncome": "-414000", "nonInterestIncome": "None", "operatingExpenses": "7378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1160000", "sellingGeneralAndAdministrative": "4072000", "netIncomeFromContinuingOperations": "2127000" }, "balance": { "goodwill": "None", "inventory": "15269000", "commonStock": "3917000", "currentDebt": "None", "investments": "None", "totalAssets": "52477000", "longTermDebt": "7536000", "shortTermDebt": "4829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "54000", "reportedCurrency": "USD", "retainedEarnings": "26950000", "totalLiabilities": "21610000", "otherCurrentAssets": "607000", "totalCurrentAssets": "36611000", "currentLongTermDebt": "4374000", "longTermInvestments": "1563000", "shortTermInvestments": "4217000", "currentNetReceivables": "13887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15866000", "currentAccountsPayable": "4513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13547000", "totalShareholderEquity": "30867000", "capitalLeaseObligations": "1637000", "otherCurrentLiabilities": "2904000", "totalCurrentLiabilities": "12892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8718000", "cashAndShortTermInvestments": "2631000", "commonStockSharesOutstanding": "3571207", "intangibleAssetsExcludingGoodwill": "54000", "cashAndCashEquivalentsAtCarryingValue": "2631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "898000", "operatingCashflow": "6199000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4271000", "cashflowFromInvestment": "-2233000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 46087000, "cost_of_revenue": 33338000, "gross_profit": 12749000, "ebit": 9961000, "ebitda": 10818000, "pretax_income": 9428000, "tax_provision": 2354000, "net_income": 7074000, "net_income_to_common": 7074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2936000, "total_current_assets": 30979000, "total_assets": 51823000, "short_term_debt": 4243000, "long_term_debt": 8911000, "total_debt": 13154000, "total_liabilities": 20233000, "total_equity": 31590000, "shares_outstanding": 3636944, "goodwill_and_intangibles": 81000 }, "cash_flow": { "operating_cash_flow": 5462000, "capital_expenditure": 974000, "free_cash_flow": 6436000, "dividends_paid": 89000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144598, "ticker_id": 7636, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9961000", "ebitda": "10818000", "netIncome": "7074000", "grossProfit": "12749000", "depreciation": "None", "totalRevenue": "46087000", "costOfRevenue": "33338000", "interestIncome": "294000", "incomeBeforeTax": "9428000", "interestExpense": "533000", "operatingIncome": "5762000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2354000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "6987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000", "sellingGeneralAndAdministrative": "4028000", "netIncomeFromContinuingOperations": "7074000" }, "balance": { "goodwill": "None", "inventory": "16167000", "commonStock": "6767000", "currentDebt": "None", "investments": "None", "totalAssets": "51823000", "longTermDebt": "8911000", "shortTermDebt": "4243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "81000", "reportedCurrency": "USD", "retainedEarnings": "24823000", "totalLiabilities": "20233000", "otherCurrentAssets": "790000", "totalCurrentAssets": "30979000", "currentLongTermDebt": "3827000", "longTermInvestments": "7521000", "shortTermInvestments": "1134000", "currentNetReceivables": "9952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20844000", "currentAccountsPayable": "2261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13200000", "shortLongTermDebtTotal": "14792000", "totalShareholderEquity": "31590000", "capitalLeaseObligations": "2054000", "otherCurrentLiabilities": "2719000", "totalCurrentLiabilities": "9676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10557000", "cashAndShortTermInvestments": "2936000", "commonStockSharesOutstanding": "3636944", "intangibleAssetsExcludingGoodwill": "81000", "cashAndCashEquivalentsAtCarryingValue": "2936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7074000", "profitLoss": "None", "dividendPayout": "89000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3489000", "operatingCashflow": "5462000", "capitalExpenditures": "974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2490000", "cashflowFromInvestment": "-885000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46087000, "cost_of_revenue": 33338000, "gross_profit": 12749000, "research_and_development": 2804000, "selling_general_admin": 4028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9961000, "depreciation_amortisation": 857000, "ebitda": 10818000, "interest_expense": 533000, "interest_income": null, "other_non_operating": null, "pretax_income": 9428000, "tax_provision": 2354000, "effective_tax_rate": null, "net_income": 7074000, "net_income_continuing_ops": 7074000, "net_income_to_common": 7074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2936000, "short_term_investments": 1134000, "net_receivables": 9952000, "inventory": 16167000, "other_current_assets": null, "total_current_assets": 30979000, "net_ppe": null, "goodwill": null, "intangible_assets": 81000, "goodwill_and_intangibles": 81000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20844000, "total_assets": 51823000, "short_term_debt": 4243000, "accounts_payable": 2261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9676000, "long_term_debt": 8911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10557000, "total_liabilities": 20233000, "total_debt": 13154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24823000, "total_equity": 31590000, "shares_outstanding": 3636944, "operating_cash_flow": 5462000, "stock_based_compensation": 766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -885000, "dividends_paid": 89000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2490000, "free_cash_flow": 6436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9961000", "ebitda": "10818000", "netIncome": "7074000", "grossProfit": "12749000", "depreciation": "None", "totalRevenue": "46087000", "costOfRevenue": "33338000", "interestIncome": "294000", "incomeBeforeTax": "9428000", "interestExpense": "533000", "operatingIncome": "5762000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2354000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "6987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000", "sellingGeneralAndAdministrative": "4028000", "netIncomeFromContinuingOperations": "7074000" }, "balance": { "goodwill": "None", "inventory": "16167000", "commonStock": "6767000", "currentDebt": "None", "investments": "None", "totalAssets": "51823000", "longTermDebt": "8911000", "shortTermDebt": "4243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "81000", "reportedCurrency": "USD", "retainedEarnings": "24823000", "totalLiabilities": "20233000", "otherCurrentAssets": "790000", "totalCurrentAssets": "30979000", "currentLongTermDebt": "3827000", "longTermInvestments": "7521000", "shortTermInvestments": "1134000", "currentNetReceivables": "9952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20844000", "currentAccountsPayable": "2261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13200000", "shortLongTermDebtTotal": "14792000", "totalShareholderEquity": "31590000", "capitalLeaseObligations": "2054000", "otherCurrentLiabilities": "2719000", "totalCurrentLiabilities": "9676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10557000", "cashAndShortTermInvestments": "2936000", "commonStockSharesOutstanding": "3636944", "intangibleAssetsExcludingGoodwill": "81000", "cashAndCashEquivalentsAtCarryingValue": "2936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7074000", "profitLoss": "None", "dividendPayout": "89000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3489000", "operatingCashflow": "5462000", "capitalExpenditures": "974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2490000", "cashflowFromInvestment": "-885000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 42041000, "cost_of_revenue": 28909000, "gross_profit": 13132000, "ebit": 6158000, "ebitda": 6884000, "pretax_income": 5694000, "tax_provision": 1122000, "net_income": 4572000, "net_income_to_common": 4572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 849000, "total_current_assets": 31166000, "total_assets": 49089000, "short_term_debt": 3664000, "long_term_debt": 10250000, "total_debt": 13914000, "total_liabilities": 23658000, "total_equity": 25431000, "shares_outstanding": 3763345, "goodwill_and_intangibles": 118000 }, "cash_flow": { "operating_cash_flow": -847000, "capital_expenditure": 1671000, "free_cash_flow": 824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144603, "ticker_id": 7636, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6158000", "ebitda": "6884000", "netIncome": "4572000", "grossProfit": "13132000", "depreciation": "None", "totalRevenue": "42041000", "costOfRevenue": "28909000", "interestIncome": "76000", "incomeBeforeTax": "5694000", "interestExpense": "464000", "operatingIncome": "5123000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1122000", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "8009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "4903000", "netIncomeFromContinuingOperations": "3855000" }, "balance": { "goodwill": "None", "inventory": "12678000", "commonStock": "7682000", "currentDebt": "None", "investments": "None", "totalAssets": "49089000", "longTermDebt": "10250000", "shortTermDebt": "3664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "118000", "reportedCurrency": "USD", "retainedEarnings": "17749000", "totalLiabilities": "23658000", "otherCurrentAssets": "1500000", "totalCurrentAssets": "31166000", "currentLongTermDebt": "3285000", "longTermInvestments": "1779000", "shortTermInvestments": "755000", "currentNetReceivables": "15384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17923000", "currentAccountsPayable": "3761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13424000", "shortLongTermDebtTotal": "15968000", "totalShareholderEquity": "25431000", "capitalLeaseObligations": "2054000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "11354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12304000", "cashAndShortTermInvestments": "849000", "commonStockSharesOutstanding": "3763345", "intangibleAssetsExcludingGoodwill": "118000", "cashAndCashEquivalentsAtCarryingValue": "849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-4241000", "operatingCashflow": "-847000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-790000", "cashflowFromInvestment": "-1235000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42041000, "cost_of_revenue": 28909000, "gross_profit": 13132000, "research_and_development": 2980000, "selling_general_admin": 4903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6158000, "depreciation_amortisation": 726000, "ebitda": 6884000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": 5694000, "tax_provision": 1122000, "effective_tax_rate": null, "net_income": 4572000, "net_income_continuing_ops": 3855000, "net_income_to_common": 4572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 849000, "short_term_investments": 755000, "net_receivables": 15384000, "inventory": 12678000, "other_current_assets": null, "total_current_assets": 31166000, "net_ppe": null, "goodwill": null, "intangible_assets": 118000, "goodwill_and_intangibles": 118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17923000, "total_assets": 49089000, "short_term_debt": 3664000, "accounts_payable": 3761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11354000, "long_term_debt": 10250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12304000, "total_liabilities": 23658000, "total_debt": 13914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17749000, "total_equity": 25431000, "shares_outstanding": 3763345, "operating_cash_flow": -847000, "stock_based_compensation": 1275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -790000, "free_cash_flow": 824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6158000", "ebitda": "6884000", "netIncome": "4572000", "grossProfit": "13132000", "depreciation": "None", "totalRevenue": "42041000", "costOfRevenue": "28909000", "interestIncome": "76000", "incomeBeforeTax": "5694000", "interestExpense": "464000", "operatingIncome": "5123000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1122000", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "8009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "4903000", "netIncomeFromContinuingOperations": "3855000" }, "balance": { "goodwill": "None", "inventory": "12678000", "commonStock": "7682000", "currentDebt": "None", "investments": "None", "totalAssets": "49089000", "longTermDebt": "10250000", "shortTermDebt": "3664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "118000", "reportedCurrency": "USD", "retainedEarnings": "17749000", "totalLiabilities": "23658000", "otherCurrentAssets": "1500000", "totalCurrentAssets": "31166000", "currentLongTermDebt": "3285000", "longTermInvestments": "1779000", "shortTermInvestments": "755000", "currentNetReceivables": "15384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17923000", "currentAccountsPayable": "3761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13424000", "shortLongTermDebtTotal": "15968000", "totalShareholderEquity": "25431000", "capitalLeaseObligations": "2054000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "11354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12304000", "cashAndShortTermInvestments": "849000", "commonStockSharesOutstanding": "3763345", "intangibleAssetsExcludingGoodwill": "118000", "cashAndCashEquivalentsAtCarryingValue": "849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-4241000", "operatingCashflow": "-847000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-790000", "cashflowFromInvestment": "-1235000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 42041000, "cost_of_revenue": 28909000, "gross_profit": 13132000, "ebit": 6158000, "ebitda": 6884000, "pretax_income": 5694000, "tax_provision": 1122000, "net_income": 4572000, "net_income_to_common": 4572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 849000, "total_current_assets": 31166000, "total_assets": 49089000, "short_term_debt": 3664000, "long_term_debt": 11535000, "total_debt": 15199000, "total_liabilities": 23658000, "total_equity": 25431000, "shares_outstanding": 3936194, "goodwill_and_intangibles": 118000 }, "cash_flow": { "operating_cash_flow": -2078000, "capital_expenditure": 8306000, "free_cash_flow": 6228000, "dividends_paid": 259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144608, "ticker_id": 7636, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6158000", "ebitda": "6884000", "netIncome": "4572000", "grossProfit": "13132000", "depreciation": "None", "totalRevenue": "42041000", "costOfRevenue": "28909000", "interestIncome": "126000", "incomeBeforeTax": "5694000", "interestExpense": "352000", "operatingIncome": "5123000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1122000", "reportedCurrency": "USD", "netInterestIncome": "-226000", "nonInterestIncome": "None", "operatingExpenses": "8009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2980000", "otherNonOperatingIncome": "1453000", "costofGoodsAndServicesSold": "28909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "4903000", "netIncomeFromContinuingOperations": "4450000" }, "balance": { "goodwill": "None", "inventory": "12678000", "commonStock": "7682000", "currentDebt": "None", "investments": "None", "totalAssets": "49089000", "longTermDebt": "11535000", "shortTermDebt": "3664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "118000", "reportedCurrency": "USD", "retainedEarnings": "17749000", "totalLiabilities": "23658000", "otherCurrentAssets": "1500000", "totalCurrentAssets": "31166000", "currentLongTermDebt": "1236000", "longTermInvestments": "1704000", "shortTermInvestments": "755000", "currentNetReceivables": "15384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17923000", "currentAccountsPayable": "3761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3845000", "shortLongTermDebtTotal": "15968000", "totalShareholderEquity": "25431000", "capitalLeaseObligations": "2432000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "11354000", "otherNonCurrentLiabilities": "2829000", "totalNonCurrentLiabilities": "12304000", "cashAndShortTermInvestments": "849000", "commonStockSharesOutstanding": "3936194", "intangibleAssetsExcludingGoodwill": "118000", "cashAndCashEquivalentsAtCarryingValue": "849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4450000", "profitLoss": "None", "dividendPayout": "259000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-199000", "operatingCashflow": "-2078000", "capitalExpenditures": "8306000", "changeInReceivables": "-5783000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3088000", "cashflowFromInvestment": "-3710000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42041000, "cost_of_revenue": 28909000, "gross_profit": 13132000, "research_and_development": 2980000, "selling_general_admin": 4903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6158000, "depreciation_amortisation": 726000, "ebitda": 6884000, "interest_expense": 352000, "interest_income": null, "other_non_operating": null, "pretax_income": 5694000, "tax_provision": 1122000, "effective_tax_rate": null, "net_income": 4572000, "net_income_continuing_ops": 4450000, "net_income_to_common": 4572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 849000, "short_term_investments": 755000, "net_receivables": 15384000, "inventory": 12678000, "other_current_assets": null, "total_current_assets": 31166000, "net_ppe": null, "goodwill": null, "intangible_assets": 118000, "goodwill_and_intangibles": 118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17923000, "total_assets": 49089000, "short_term_debt": 3664000, "accounts_payable": 3761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11354000, "long_term_debt": 11535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12304000, "total_liabilities": 23658000, "total_debt": 15199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17749000, "total_equity": 25431000, "shares_outstanding": 3936194, "operating_cash_flow": -2078000, "stock_based_compensation": 901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3710000, "dividends_paid": 259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3088000, "free_cash_flow": 6228000, "net_change_in_cash": -2700000 }, "raw_data": { "income": { "ebit": "6158000", "ebitda": "6884000", "netIncome": "4572000", "grossProfit": "13132000", "depreciation": "None", "totalRevenue": "42041000", "costOfRevenue": "28909000", "interestIncome": "126000", "incomeBeforeTax": "5694000", "interestExpense": "352000", "operatingIncome": "5123000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1122000", "reportedCurrency": "USD", "netInterestIncome": "-226000", "nonInterestIncome": "None", "operatingExpenses": "8009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2980000", "otherNonOperatingIncome": "1453000", "costofGoodsAndServicesSold": "28909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "4903000", "netIncomeFromContinuingOperations": "4450000" }, "balance": { "goodwill": "None", "inventory": "12678000", "commonStock": "7682000", "currentDebt": "None", "investments": "None", "totalAssets": "49089000", "longTermDebt": "11535000", "shortTermDebt": "3664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "118000", "reportedCurrency": "USD", "retainedEarnings": "17749000", "totalLiabilities": "23658000", "otherCurrentAssets": "1500000", "totalCurrentAssets": "31166000", "currentLongTermDebt": "1236000", "longTermInvestments": "1704000", "shortTermInvestments": "755000", "currentNetReceivables": "15384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17923000", "currentAccountsPayable": "3761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3845000", "shortLongTermDebtTotal": "15968000", "totalShareholderEquity": "25431000", "capitalLeaseObligations": "2432000", "otherCurrentLiabilities": "2372000", "totalCurrentLiabilities": "11354000", "otherNonCurrentLiabilities": "2829000", "totalNonCurrentLiabilities": "12304000", "cashAndShortTermInvestments": "849000", "commonStockSharesOutstanding": "3936194", "intangibleAssetsExcludingGoodwill": "118000", "cashAndCashEquivalentsAtCarryingValue": "849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4450000", "profitLoss": "None", "dividendPayout": "259000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-199000", "operatingCashflow": "-2078000", "capitalExpenditures": "8306000", "changeInReceivables": "-5783000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3088000", "cashflowFromInvestment": "-3710000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 34834000, "cost_of_revenue": 21692000, "gross_profit": 13142000, "ebit": 8138000, "ebitda": 8752000, "pretax_income": 7902000, "tax_provision": 1790000, "net_income": 6112000, "net_income_to_common": 6112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6421000, "total_current_assets": 22674000, "total_assets": 31126000, "short_term_debt": 990000, "long_term_debt": 3283000, "total_debt": 4273000, "total_liabilities": 12064000, "total_equity": 19062000, "shares_outstanding": 4078087, "goodwill_and_intangibles": 162000 }, "cash_flow": { "operating_cash_flow": 5897000, "capital_expenditure": 565000, "free_cash_flow": 6462000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144613, "ticker_id": 7636, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8138000", "ebitda": "8752000", "netIncome": "6112000", "grossProfit": "13142000", "depreciation": "None", "totalRevenue": "34834000", "costOfRevenue": "21692000", "interestIncome": "95000", "incomeBeforeTax": "7902000", "interestExpense": "236000", "operatingIncome": "7066000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1790000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "6081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2315000", "otherNonOperatingIncome": "1072000", "costofGoodsAndServicesSold": "21692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "3189000", "netIncomeFromContinuingOperations": "6112000" }, "balance": { "goodwill": "None", "inventory": "8238000", "commonStock": "12752000", "currentDebt": "None", "investments": "None", "totalAssets": "31126000", "longTermDebt": "3283000", "shortTermDebt": "990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "162000", "reportedCurrency": "USD", "retainedEarnings": "7896000", "totalLiabilities": "12064000", "otherCurrentAssets": "300000", "totalCurrentAssets": "22674000", "currentLongTermDebt": "651000", "longTermInvestments": "2360000", "shortTermInvestments": "2560000", "currentNetReceivables": "5155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8452000", "currentAccountsPayable": "1965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5629000", "shortLongTermDebtTotal": "7023000", "totalShareholderEquity": "19062000", "capitalLeaseObligations": "3089000", "otherCurrentLiabilities": "2072000", "totalCurrentLiabilities": "5227000", "otherNonCurrentLiabilities": "3554000", "totalNonCurrentLiabilities": "6837000", "cashAndShortTermInvestments": "6421000", "commonStockSharesOutstanding": "4078087", "intangibleAssetsExcludingGoodwill": "162000", "cashAndCashEquivalentsAtCarryingValue": "6421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6112000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1999000", "operatingCashflow": "5897000", "capitalExpenditures": "565000", "changeInReceivables": "-1061000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3979000", "cashflowFromInvestment": "-2287000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34834000, "cost_of_revenue": 21692000, "gross_profit": 13142000, "research_and_development": 2315000, "selling_general_admin": 3189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8138000, "depreciation_amortisation": 614000, "ebitda": 8752000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": 7902000, "tax_provision": 1790000, "effective_tax_rate": null, "net_income": 6112000, "net_income_continuing_ops": 6112000, "net_income_to_common": 6112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6421000, "short_term_investments": 2560000, "net_receivables": 5155000, "inventory": 8238000, "other_current_assets": null, "total_current_assets": 22674000, "net_ppe": null, "goodwill": null, "intangible_assets": 162000, "goodwill_and_intangibles": 162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8452000, "total_assets": 31126000, "short_term_debt": 990000, "accounts_payable": 1965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5227000, "long_term_debt": 3283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6837000, "total_liabilities": 12064000, "total_debt": 4273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7896000, "total_equity": 19062000, "shares_outstanding": 4078087, "operating_cash_flow": 5897000, "stock_based_compensation": 286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2287000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3979000, "free_cash_flow": 6462000, "net_change_in_cash": -1321000 }, "raw_data": { "income": { "ebit": "8138000", "ebitda": "8752000", "netIncome": "6112000", "grossProfit": "13142000", "depreciation": "None", "totalRevenue": "34834000", "costOfRevenue": "21692000", "interestIncome": "95000", "incomeBeforeTax": "7902000", "interestExpense": "236000", "operatingIncome": "7066000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1790000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "6081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2315000", "otherNonOperatingIncome": "1072000", "costofGoodsAndServicesSold": "21692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "3189000", "netIncomeFromContinuingOperations": "6112000" }, "balance": { "goodwill": "None", "inventory": "8238000", "commonStock": "12752000", "currentDebt": "None", "investments": "None", "totalAssets": "31126000", "longTermDebt": "3283000", "shortTermDebt": "990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "162000", "reportedCurrency": "USD", "retainedEarnings": "7896000", "totalLiabilities": "12064000", "otherCurrentAssets": "300000", "totalCurrentAssets": "22674000", "currentLongTermDebt": "651000", "longTermInvestments": "2360000", "shortTermInvestments": "2560000", "currentNetReceivables": "5155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8452000", "currentAccountsPayable": "1965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5629000", "shortLongTermDebtTotal": "7023000", "totalShareholderEquity": "19062000", "capitalLeaseObligations": "3089000", "otherCurrentLiabilities": "2072000", "totalCurrentLiabilities": "5227000", "otherNonCurrentLiabilities": "3554000", "totalNonCurrentLiabilities": "6837000", "cashAndShortTermInvestments": "6421000", "commonStockSharesOutstanding": "4078087", "intangibleAssetsExcludingGoodwill": "162000", "cashAndCashEquivalentsAtCarryingValue": "6421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6112000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1999000", "operatingCashflow": "5897000", "capitalExpenditures": "565000", "changeInReceivables": "-1061000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3979000", "cashflowFromInvestment": "-2287000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 27172000, "cost_of_revenue": 17392000, "gross_profit": 9780000, "ebit": 4991000, "ebitda": 5429000, "pretax_income": 5447000, "tax_provision": 1299000, "net_income": 4148000, "net_income_to_common": 4148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7742000, "total_current_assets": 21783000, "total_assets": 25520000, "short_term_debt": 622000, "long_term_debt": 3934000, "total_debt": 4556000, "total_liabilities": 8512000, "total_equity": 17008000, "shares_outstanding": 4298332, "goodwill_and_intangibles": 129000 }, "cash_flow": { "operating_cash_flow": 3326000, "capital_expenditure": 1398000, "free_cash_flow": 4724000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144618, "ticker_id": 7636, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4991000", "ebitda": "5429000", "netIncome": "4148000", "grossProfit": "9780000", "depreciation": "None", "totalRevenue": "27172000", "costOfRevenue": "17392000", "interestIncome": "268000", "incomeBeforeTax": "5447000", "interestExpense": "220000", "operatingIncome": "4998000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1299000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "4789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882000", "otherNonOperatingIncome": "669000", "costofGoodsAndServicesSold": "17392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "2492000", "netIncomeFromContinuingOperations": "4148000" }, "balance": { "goodwill": "None", "inventory": "6239000", "commonStock": "15815000", "currentDebt": "None", "investments": "None", "totalAssets": "25520000", "longTermDebt": "3934000", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "1742000", "totalLiabilities": "8512000", "otherCurrentAssets": "1053000", "totalCurrentAssets": "21783000", "currentLongTermDebt": "622000", "longTermInvestments": "582000", "shortTermInvestments": "2649000", "currentNetReceivables": "4100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3737000", "currentAccountsPayable": "1996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2726000", "shortLongTermDebtTotal": "4556000", "totalShareholderEquity": "17008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1275000", "totalCurrentLiabilities": "4270000", "otherNonCurrentLiabilities": "162000", "totalNonCurrentLiabilities": "4242000", "cashAndShortTermInvestments": "7742000", "commonStockSharesOutstanding": "4298332", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "7742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4148000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-1846000", "operatingCashflow": "3326000", "capitalExpenditures": "1398000", "changeInReceivables": "-1131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2554000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27172000, "cost_of_revenue": 17392000, "gross_profit": 9780000, "research_and_development": 1882000, "selling_general_admin": 2492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4991000, "depreciation_amortisation": 438000, "ebitda": 5429000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": 5447000, "tax_provision": 1299000, "effective_tax_rate": null, "net_income": 4148000, "net_income_continuing_ops": 4148000, "net_income_to_common": 4148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7742000, "short_term_investments": 2649000, "net_receivables": 4100000, "inventory": 6239000, "other_current_assets": null, "total_current_assets": 21783000, "net_ppe": null, "goodwill": null, "intangible_assets": 129000, "goodwill_and_intangibles": 129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3737000, "total_assets": 25520000, "short_term_debt": 622000, "accounts_payable": 1996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4270000, "long_term_debt": 3934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4242000, "total_liabilities": 8512000, "total_debt": 4556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1742000, "total_equity": 17008000, "shares_outstanding": 4298332, "operating_cash_flow": 3326000, "stock_based_compensation": 37000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1222000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450000, "free_cash_flow": 4724000, "net_change_in_cash": 2554000 }, "raw_data": { "income": { "ebit": "4991000", "ebitda": "5429000", "netIncome": "4148000", "grossProfit": "9780000", "depreciation": "None", "totalRevenue": "27172000", "costOfRevenue": "17392000", "interestIncome": "268000", "incomeBeforeTax": "5447000", "interestExpense": "220000", "operatingIncome": "4998000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1299000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "4789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882000", "otherNonOperatingIncome": "669000", "costofGoodsAndServicesSold": "17392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "2492000", "netIncomeFromContinuingOperations": "4148000" }, "balance": { "goodwill": "None", "inventory": "6239000", "commonStock": "15815000", "currentDebt": "None", "investments": "None", "totalAssets": "25520000", "longTermDebt": "3934000", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "129000", "reportedCurrency": "USD", "retainedEarnings": "1742000", "totalLiabilities": "8512000", "otherCurrentAssets": "1053000", "totalCurrentAssets": "21783000", "currentLongTermDebt": "622000", "longTermInvestments": "582000", "shortTermInvestments": "2649000", "currentNetReceivables": "4100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3737000", "currentAccountsPayable": "1996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2726000", "shortLongTermDebtTotal": "4556000", "totalShareholderEquity": "17008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1275000", "totalCurrentLiabilities": "4270000", "otherNonCurrentLiabilities": "162000", "totalNonCurrentLiabilities": "4242000", "cashAndShortTermInvestments": "7742000", "commonStockSharesOutstanding": "4298332", "intangibleAssetsExcludingGoodwill": "129000", "cashAndCashEquivalentsAtCarryingValue": "7742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4148000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-1846000", "operatingCashflow": "3326000", "capitalExpenditures": "1398000", "changeInReceivables": "-1131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2554000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 22465000, "cost_of_revenue": 14522000, "gross_profit": 7943000, "ebit": 3405000, "ebitda": 3962000, "pretax_income": 2610000, "tax_provision": 989000, "net_income": 1621000, "net_income_to_common": 1621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5188000, "total_current_assets": 16233000, "total_assets": 19917000, "short_term_debt": 70000, "long_term_debt": 6000, "total_debt": 76000, "total_liabilities": 2641000, "total_equity": 17276000, "shares_outstanding": 4344765, "goodwill_and_intangibles": 493000 }, "cash_flow": { "operating_cash_flow": 3096000, "capital_expenditure": 934000, "free_cash_flow": 4030000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144623, "ticker_id": 7636, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3405000", "ebitda": "3962000", "netIncome": "1621000", "grossProfit": "7943000", "depreciation": "None", "totalRevenue": "22465000", "costOfRevenue": "14522000", "interestIncome": "225000", "incomeBeforeTax": "2610000", "interestExpense": "7000", "operatingIncome": "2392000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "989000", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "4538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1893000", "otherNonOperatingIncome": "225000", "costofGoodsAndServicesSold": "14522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000", "sellingGeneralAndAdministrative": "2287000", "netIncomeFromContinuingOperations": "1621000" }, "balance": { "goodwill": "353000", "inventory": "4393000", "commonStock": "19835000", "currentDebt": "None", "investments": "None", "totalAssets": "19917000", "longTermDebt": "6000", "shortTermDebt": "70000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "140000", "reportedCurrency": "USD", "retainedEarnings": "-2406000", "totalLiabilities": "2641000", "otherCurrentAssets": "301000", "totalCurrentAssets": "16233000", "currentLongTermDebt": "35000", "longTermInvestments": "43000", "shortTermInvestments": "2220000", "currentNetReceivables": "4131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3684000", "currentAccountsPayable": "1083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1755000", "shortLongTermDebtTotal": "41000", "totalShareholderEquity": "17276000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "1231000", "totalCurrentLiabilities": "2538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "5188000", "commonStockSharesOutstanding": "4344765", "intangibleAssetsExcludingGoodwill": "140000", "cashAndCashEquivalentsAtCarryingValue": "5188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1621000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1309000", "operatingCashflow": "3096000", "capitalExpenditures": "934000", "changeInReceivables": "569000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2002000", "cashflowFromInvestment": "-4115000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22465000, "cost_of_revenue": 14522000, "gross_profit": 7943000, "research_and_development": 1893000, "selling_general_admin": 2287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3405000, "depreciation_amortisation": 557000, "ebitda": 3962000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 2610000, "tax_provision": 989000, "effective_tax_rate": null, "net_income": 1621000, "net_income_continuing_ops": 1621000, "net_income_to_common": 1621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5188000, "short_term_investments": 2220000, "net_receivables": 4131000, "inventory": 4393000, "other_current_assets": null, "total_current_assets": 16233000, "net_ppe": null, "goodwill": 353000, "intangible_assets": 140000, "goodwill_and_intangibles": 493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3684000, "total_assets": 19917000, "short_term_debt": 70000, "accounts_payable": 1083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2538000, "long_term_debt": 6000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103000, "total_liabilities": 2641000, "total_debt": 76000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2406000, "total_equity": 17276000, "shares_outstanding": 4344765, "operating_cash_flow": 3096000, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4115000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2002000, "free_cash_flow": 4030000, "net_change_in_cash": 983000 }, "raw_data": { "income": { "ebit": "3405000", "ebitda": "3962000", "netIncome": "1621000", "grossProfit": "7943000", "depreciation": "None", "totalRevenue": "22465000", "costOfRevenue": "14522000", "interestIncome": "225000", "incomeBeforeTax": "2610000", "interestExpense": "7000", "operatingIncome": "2392000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "989000", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "4538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1893000", "otherNonOperatingIncome": "225000", "costofGoodsAndServicesSold": "14522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000", "sellingGeneralAndAdministrative": "2287000", "netIncomeFromContinuingOperations": "1621000" }, "balance": { "goodwill": "353000", "inventory": "4393000", "commonStock": "19835000", "currentDebt": "None", "investments": "None", "totalAssets": "19917000", "longTermDebt": "6000", "shortTermDebt": "70000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "140000", "reportedCurrency": "USD", "retainedEarnings": "-2406000", "totalLiabilities": "2641000", "otherCurrentAssets": "301000", "totalCurrentAssets": "16233000", "currentLongTermDebt": "35000", "longTermInvestments": "43000", "shortTermInvestments": "2220000", "currentNetReceivables": "4131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3684000", "currentAccountsPayable": "1083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1755000", "shortLongTermDebtTotal": "41000", "totalShareholderEquity": "17276000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "1231000", "totalCurrentLiabilities": "2538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "5188000", "commonStockSharesOutstanding": "4344765", "intangibleAssetsExcludingGoodwill": "140000", "cashAndCashEquivalentsAtCarryingValue": "5188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1621000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1309000", "operatingCashflow": "3096000", "capitalExpenditures": "934000", "changeInReceivables": "569000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2002000", "cashflowFromInvestment": "-4115000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 19949000, "cost_of_revenue": 13816000, "gross_profit": 6133000, "ebit": 5541000, "ebitda": 5904000, "pretax_income": 5340000, "tax_provision": 1402000, "net_income": 3938000, "net_income_to_common": 3938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9993000, "total_current_assets": 53710000, "total_assets": 74977000, "short_term_debt": 5029000, "long_term_debt": 14305000, "total_debt": 19334000, "total_liabilities": 29779000, "total_equity": 45198000, "shares_outstanding": 3269657, "goodwill_and_intangibles": 7237000 }, "cash_flow": { "operating_cash_flow": 1633000, "capital_expenditure": 112000, "free_cash_flow": 1745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144584, "ticker_id": 7636, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5541000", "ebitda": "5904000", "netIncome": "3938000", "grossProfit": "6133000", "depreciation": "None", "totalRevenue": "19949000", "costOfRevenue": "13816000", "interestIncome": "53000", "incomeBeforeTax": "5340000", "interestExpense": "201000", "operatingIncome": "3094000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "-148000", "nonInterestIncome": "None", "operatingExpenses": "3039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "2212000", "netIncomeFromContinuingOperations": "3938000" }, "balance": { "goodwill": "6525000", "inventory": "22357000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74977000", "longTermDebt": "14305000", "shortTermDebt": "5029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "45198000", "totalLiabilities": "29779000", "otherCurrentAssets": "600000", "totalCurrentAssets": "53710000", "currentLongTermDebt": "4191000", "longTermInvestments": "456000", "shortTermInvestments": "986000", "currentNetReceivables": "19774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21267000", "currentAccountsPayable": "5246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20172000", "totalShareholderEquity": "45198000", "capitalLeaseObligations": "838000", "otherCurrentLiabilities": "3481000", "totalCurrentLiabilities": "14636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15143000", "cashAndShortTermInvestments": "9993000", "commonStockSharesOutstanding": "3269657", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "9993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "228000", "operatingCashflow": "1633000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1220000", "cashflowFromInvestment": "-5055000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19949000, "cost_of_revenue": 13816000, "gross_profit": 6133000, "research_and_development": 827000, "selling_general_admin": 2212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5541000, "depreciation_amortisation": 363000, "ebitda": 5904000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": 5340000, "tax_provision": 1402000, "effective_tax_rate": null, "net_income": 3938000, "net_income_continuing_ops": 3938000, "net_income_to_common": 3938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9993000, "short_term_investments": 986000, "net_receivables": 19774000, "inventory": 22357000, "other_current_assets": null, "total_current_assets": 53710000, "net_ppe": null, "goodwill": 6525000, "intangible_assets": 712000, "goodwill_and_intangibles": 7237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21267000, "total_assets": 74977000, "short_term_debt": 5029000, "accounts_payable": 5246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14636000, "long_term_debt": 14305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15143000, "total_liabilities": 29779000, "total_debt": 19334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45198000, "total_equity": 45198000, "shares_outstanding": 3269657, "operating_cash_flow": 1633000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1220000, "free_cash_flow": 1745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5541000", "ebitda": "5904000", "netIncome": "3938000", "grossProfit": "6133000", "depreciation": "None", "totalRevenue": "19949000", "costOfRevenue": "13816000", "interestIncome": "53000", "incomeBeforeTax": "5340000", "interestExpense": "201000", "operatingIncome": "3094000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "-148000", "nonInterestIncome": "None", "operatingExpenses": "3039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "2212000", "netIncomeFromContinuingOperations": "3938000" }, "balance": { "goodwill": "6525000", "inventory": "22357000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74977000", "longTermDebt": "14305000", "shortTermDebt": "5029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "45198000", "totalLiabilities": "29779000", "otherCurrentAssets": "600000", "totalCurrentAssets": "53710000", "currentLongTermDebt": "4191000", "longTermInvestments": "456000", "shortTermInvestments": "986000", "currentNetReceivables": "19774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21267000", "currentAccountsPayable": "5246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20172000", "totalShareholderEquity": "45198000", "capitalLeaseObligations": "838000", "otherCurrentLiabilities": "3481000", "totalCurrentLiabilities": "14636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15143000", "cashAndShortTermInvestments": "9993000", "commonStockSharesOutstanding": "3269657", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "9993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "228000", "operatingCashflow": "1633000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1220000", "cashflowFromInvestment": "-5055000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 18663000, "cost_of_revenue": 12920000, "gross_profit": 5743000, "ebit": 3069000, "ebitda": 3383000, "pretax_income": 2928000, "tax_provision": 741000, "net_income": 2187000, "net_income_to_common": 2187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7953000, "total_current_assets": 49186000, "total_assets": 62256000, "short_term_debt": 2989000, "long_term_debt": 8005000, "total_debt": 10994000, "total_liabilities": 20625000, "total_equity": 41631000, "shares_outstanding": 3304042, "goodwill_and_intangibles": 12000 }, "cash_flow": { "operating_cash_flow": 3572000, "capital_expenditure": 70000, "free_cash_flow": 3642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144585, "ticker_id": 7636, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3069000", "ebitda": "3383000", "netIncome": "2187000", "grossProfit": "5743000", "depreciation": "None", "totalRevenue": "18663000", "costOfRevenue": "12920000", "interestIncome": "60000", "incomeBeforeTax": "2928000", "interestExpense": "141000", "operatingIncome": "3259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "741000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "2484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "1711000", "netIncomeFromContinuingOperations": "2187000" }, "balance": { "goodwill": "None", "inventory": "21710000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62256000", "longTermDebt": "8005000", "shortTermDebt": "2989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "41631000", "totalLiabilities": "20625000", "otherCurrentAssets": "510000", "totalCurrentAssets": "49186000", "currentLongTermDebt": "2469000", "longTermInvestments": "135000", "shortTermInvestments": "864000", "currentNetReceivables": "18149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13070000", "currentAccountsPayable": "4111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11832000", "totalShareholderEquity": "41631000", "capitalLeaseObligations": "419000", "otherCurrentLiabilities": "3738000", "totalCurrentLiabilities": "12201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8424000", "cashAndShortTermInvestments": "7953000", "commonStockSharesOutstanding": "3304042", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "7953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-146000", "operatingCashflow": "3572000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5001000", "cashflowFromInvestment": "8868000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18663000, "cost_of_revenue": 12920000, "gross_profit": 5743000, "research_and_development": 734000, "selling_general_admin": 1711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3069000, "depreciation_amortisation": 314000, "ebitda": 3383000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": 2928000, "tax_provision": 741000, "effective_tax_rate": null, "net_income": 2187000, "net_income_continuing_ops": 2187000, "net_income_to_common": 2187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7953000, "short_term_investments": 864000, "net_receivables": 18149000, "inventory": 21710000, "other_current_assets": null, "total_current_assets": 49186000, "net_ppe": null, "goodwill": null, "intangible_assets": 12000, "goodwill_and_intangibles": 12000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13070000, "total_assets": 62256000, "short_term_debt": 2989000, "accounts_payable": 4111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12201000, "long_term_debt": 8005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8424000, "total_liabilities": 20625000, "total_debt": 10994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41631000, "total_equity": 41631000, "shares_outstanding": 3304042, "operating_cash_flow": 3572000, "stock_based_compensation": 164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5001000, "free_cash_flow": 3642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3069000", "ebitda": "3383000", "netIncome": "2187000", "grossProfit": "5743000", "depreciation": "None", "totalRevenue": "18663000", "costOfRevenue": "12920000", "interestIncome": "60000", "incomeBeforeTax": "2928000", "interestExpense": "141000", "operatingIncome": "3259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "741000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "2484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "1711000", "netIncomeFromContinuingOperations": "2187000" }, "balance": { "goodwill": "None", "inventory": "21710000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62256000", "longTermDebt": "8005000", "shortTermDebt": "2989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12000", "reportedCurrency": "USD", "retainedEarnings": "41631000", "totalLiabilities": "20625000", "otherCurrentAssets": "510000", "totalCurrentAssets": "49186000", "currentLongTermDebt": "2469000", "longTermInvestments": "135000", "shortTermInvestments": "864000", "currentNetReceivables": "18149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13070000", "currentAccountsPayable": "4111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11832000", "totalShareholderEquity": "41631000", "capitalLeaseObligations": "419000", "otherCurrentLiabilities": "3738000", "totalCurrentLiabilities": "12201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8424000", "cashAndShortTermInvestments": "7953000", "commonStockSharesOutstanding": "3304042", "intangibleAssetsExcludingGoodwill": "12000", "cashAndCashEquivalentsAtCarryingValue": "7953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-146000", "operatingCashflow": "3572000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5001000", "cashflowFromInvestment": "8868000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 18530000, "cost_of_revenue": 13163000, "gross_profit": 5367000, "ebit": 6422000, "ebitda": 6733000, "pretax_income": 6222000, "tax_provision": 1542000, "net_income": 4680000, "net_income_to_common": 4680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514000, "total_current_assets": 50723000, "total_assets": 64298000, "short_term_debt": 4612000, "long_term_debt": 8628000, "total_debt": 13240000, "total_liabilities": 22785000, "total_equity": 41513000, "shares_outstanding": 3338805, "goodwill_and_intangibles": 19000 }, "cash_flow": { "operating_cash_flow": 2310000, "capital_expenditure": 98000, "free_cash_flow": 2408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144586, "ticker_id": 7636, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6422000", "ebitda": "6733000", "netIncome": "4680000", "grossProfit": "5367000", "depreciation": "None", "totalRevenue": "18530000", "costOfRevenue": "13163000", "interestIncome": "14000", "incomeBeforeTax": "6222000", "interestExpense": "200000", "operatingIncome": "3109000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1542000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "2258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "1417000", "netIncomeFromContinuingOperations": "4680000" }, "balance": { "goodwill": "None", "inventory": "21564000", "commonStock": "905000", "currentDebt": "None", "investments": "None", "totalAssets": "64298000", "longTermDebt": "8628000", "shortTermDebt": "4612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "40608000", "totalLiabilities": "22785000", "otherCurrentAssets": "267000", "totalCurrentAssets": "50723000", "currentLongTermDebt": "4612000", "longTermInvestments": "149000", "shortTermInvestments": "10038000", "currentNetReceivables": "18340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13575000", "currentAccountsPayable": "3965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13795000", "totalShareholderEquity": "41513000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "4127000", "totalCurrentLiabilities": "13602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9183000", "cashAndShortTermInvestments": "514000", "commonStockSharesOutstanding": "3338805", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "649000", "operatingCashflow": "2310000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2117000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18530000, "cost_of_revenue": 13163000, "gross_profit": 5367000, "research_and_development": 768000, "selling_general_admin": 1417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6422000, "depreciation_amortisation": 311000, "ebitda": 6733000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 6222000, "tax_provision": 1542000, "effective_tax_rate": null, "net_income": 4680000, "net_income_continuing_ops": 4680000, "net_income_to_common": 4680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514000, "short_term_investments": 10038000, "net_receivables": 18340000, "inventory": 21564000, "other_current_assets": null, "total_current_assets": 50723000, "net_ppe": null, "goodwill": null, "intangible_assets": 19000, "goodwill_and_intangibles": 19000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13575000, "total_assets": 64298000, "short_term_debt": 4612000, "accounts_payable": 3965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13602000, "long_term_debt": 8628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9183000, "total_liabilities": 22785000, "total_debt": 13240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40608000, "total_equity": 41513000, "shares_outstanding": 3338805, "operating_cash_flow": 2310000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2117000, "free_cash_flow": 2408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6422000", "ebitda": "6733000", "netIncome": "4680000", "grossProfit": "5367000", "depreciation": "None", "totalRevenue": "18530000", "costOfRevenue": "13163000", "interestIncome": "14000", "incomeBeforeTax": "6222000", "interestExpense": "200000", "operatingIncome": "3109000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1542000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "2258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "1417000", "netIncomeFromContinuingOperations": "4680000" }, "balance": { "goodwill": "None", "inventory": "21564000", "commonStock": "905000", "currentDebt": "None", "investments": "None", "totalAssets": "64298000", "longTermDebt": "8628000", "shortTermDebt": "4612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "40608000", "totalLiabilities": "22785000", "otherCurrentAssets": "267000", "totalCurrentAssets": "50723000", "currentLongTermDebt": "4612000", "longTermInvestments": "149000", "shortTermInvestments": "10038000", "currentNetReceivables": "18340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13575000", "currentAccountsPayable": "3965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13795000", "totalShareholderEquity": "41513000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "4127000", "totalCurrentLiabilities": "13602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9183000", "cashAndShortTermInvestments": "514000", "commonStockSharesOutstanding": "3338805", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "649000", "operatingCashflow": "2310000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2117000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 17494000, "cost_of_revenue": 14004000, "gross_profit": 3490000, "ebit": 2318000, "ebitda": 3610000, "pretax_income": 1599000, "tax_provision": 403000, "net_income": 1196000, "net_income_to_common": 1196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 47295000, "total_assets": 61192000, "short_term_debt": 6646000, "long_term_debt": 9246000, "total_debt": 15892000, "total_liabilities": 24560000, "total_equity": 36632000, "shares_outstanding": 3350449, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -173000, "capital_expenditure": 93000, "free_cash_flow": -80000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144587, "ticker_id": 7636, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2318000", "ebitda": "3610000", "netIncome": "1196000", "grossProfit": "3490000", "depreciation": "None", "totalRevenue": "17494000", "costOfRevenue": "14004000", "interestIncome": "21000", "incomeBeforeTax": "1599000", "interestExpense": "227000", "operatingIncome": "1344000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "403000", "reportedCurrency": "USD", "netInterestIncome": "-206000", "nonInterestIncome": "None", "operatingExpenses": "2146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1292000", "sellingGeneralAndAdministrative": "1108000", "netIncomeFromContinuingOperations": "1197000" }, "balance": { "goodwill": "None", "inventory": "22213000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "61192000", "longTermDebt": "9246000", "shortTermDebt": "6646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "35928000", "totalLiabilities": "24560000", "otherCurrentAssets": "434000", "totalCurrentAssets": "47295000", "currentLongTermDebt": "6148000", "longTermInvestments": "148000", "shortTermInvestments": "6740000", "currentNetReceivables": "17489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13897000", "currentAccountsPayable": "4614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16577000", "totalShareholderEquity": "36632000", "capitalLeaseObligations": "1183000", "otherCurrentLiabilities": "2981000", "totalCurrentLiabilities": "14629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9931000", "cashAndShortTermInvestments": "419000", "commonStockSharesOutstanding": "3350449", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1219000", "operatingCashflow": "-173000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2889000", "cashflowFromInvestment": "-992000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17494000, "cost_of_revenue": 14004000, "gross_profit": 3490000, "research_and_development": 905000, "selling_general_admin": 1108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2318000, "depreciation_amortisation": 1292000, "ebitda": 3610000, "interest_expense": 227000, "interest_income": null, "other_non_operating": null, "pretax_income": 1599000, "tax_provision": 403000, "effective_tax_rate": null, "net_income": 1196000, "net_income_continuing_ops": 1197000, "net_income_to_common": 1196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419000, "short_term_investments": 6740000, "net_receivables": 17489000, "inventory": 22213000, "other_current_assets": null, "total_current_assets": 47295000, "net_ppe": null, "goodwill": null, "intangible_assets": 26000, "goodwill_and_intangibles": 26000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13897000, "total_assets": 61192000, "short_term_debt": 6646000, "accounts_payable": 4614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14629000, "long_term_debt": 9246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9931000, "total_liabilities": 24560000, "total_debt": 15892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35928000, "total_equity": 36632000, "shares_outstanding": 3350449, "operating_cash_flow": -173000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2889000, "free_cash_flow": -80000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2318000", "ebitda": "3610000", "netIncome": "1196000", "grossProfit": "3490000", "depreciation": "None", "totalRevenue": "17494000", "costOfRevenue": "14004000", "interestIncome": "21000", "incomeBeforeTax": "1599000", "interestExpense": "227000", "operatingIncome": "1344000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "403000", "reportedCurrency": "USD", "netInterestIncome": "-206000", "nonInterestIncome": "None", "operatingExpenses": "2146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1292000", "sellingGeneralAndAdministrative": "1108000", "netIncomeFromContinuingOperations": "1197000" }, "balance": { "goodwill": "None", "inventory": "22213000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "61192000", "longTermDebt": "9246000", "shortTermDebt": "6646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "35928000", "totalLiabilities": "24560000", "otherCurrentAssets": "434000", "totalCurrentAssets": "47295000", "currentLongTermDebt": "6148000", "longTermInvestments": "148000", "shortTermInvestments": "6740000", "currentNetReceivables": "17489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13897000", "currentAccountsPayable": "4614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16577000", "totalShareholderEquity": "36632000", "capitalLeaseObligations": "1183000", "otherCurrentLiabilities": "2981000", "totalCurrentLiabilities": "14629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9931000", "cashAndShortTermInvestments": "419000", "commonStockSharesOutstanding": "3350449", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1219000", "operatingCashflow": "-173000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2889000", "cashflowFromInvestment": "-992000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 17414000, "cost_of_revenue": 11616000, "gross_profit": 5798000, "ebit": 4308000, "ebitda": 3640000, "pretax_income": 4554000, "tax_provision": 1279000, "net_income": 3275000, "net_income_to_common": 3275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4473000, "total_current_assets": 49943000, "total_assets": 64273000, "short_term_debt": 8915000, "long_term_debt": 9861000, "total_debt": 18776000, "total_liabilities": 28991000, "total_equity": 35282000, "shares_outstanding": 3337312, "goodwill_and_intangibles": 33000 }, "cash_flow": { "operating_cash_flow": 754000, "capital_expenditure": 180000, "free_cash_flow": 934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144589, "ticker_id": 7636, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4308000", "ebitda": "3640000", "netIncome": "3275000", "grossProfit": "5798000", "depreciation": "None", "totalRevenue": "17414000", "costOfRevenue": "11616000", "interestIncome": "15000", "incomeBeforeTax": "4554000", "interestExpense": "246000", "operatingIncome": "3640000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "2158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-668000", "sellingGeneralAndAdministrative": "1098000", "netIncomeFromContinuingOperations": "3275000" }, "balance": { "goodwill": "None", "inventory": "23432000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "64273000", "longTermDebt": "9861000", "shortTermDebt": "8915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "34731000", "totalLiabilities": "28991000", "otherCurrentAssets": "760000", "totalCurrentAssets": "49943000", "currentLongTermDebt": "8428000", "longTermInvestments": "111000", "shortTermInvestments": "5417000", "currentNetReceivables": "15861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14330000", "currentAccountsPayable": "5962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19589000", "totalShareholderEquity": "35282000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "3055000", "totalCurrentLiabilities": "18317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10674000", "cashAndShortTermInvestments": "4473000", "commonStockSharesOutstanding": "3337312", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "4473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3821000", "operatingCashflow": "754000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1926000", "cashflowFromInvestment": "1727000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17414000, "cost_of_revenue": 11616000, "gross_profit": 5798000, "research_and_development": 947000, "selling_general_admin": 1098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4308000, "depreciation_amortisation": -668000, "ebitda": 3640000, "interest_expense": 246000, "interest_income": null, "other_non_operating": null, "pretax_income": 4554000, "tax_provision": 1279000, "effective_tax_rate": null, "net_income": 3275000, "net_income_continuing_ops": 3275000, "net_income_to_common": 3275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4473000, "short_term_investments": 5417000, "net_receivables": 15861000, "inventory": 23432000, "other_current_assets": null, "total_current_assets": 49943000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000, "goodwill_and_intangibles": 33000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14330000, "total_assets": 64273000, "short_term_debt": 8915000, "accounts_payable": 5962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18317000, "long_term_debt": 9861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10674000, "total_liabilities": 28991000, "total_debt": 18776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34731000, "total_equity": 35282000, "shares_outstanding": 3337312, "operating_cash_flow": 754000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1926000, "free_cash_flow": 934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4308000", "ebitda": "3640000", "netIncome": "3275000", "grossProfit": "5798000", "depreciation": "None", "totalRevenue": "17414000", "costOfRevenue": "11616000", "interestIncome": "15000", "incomeBeforeTax": "4554000", "interestExpense": "246000", "operatingIncome": "3640000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "2158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-668000", "sellingGeneralAndAdministrative": "1098000", "netIncomeFromContinuingOperations": "3275000" }, "balance": { "goodwill": "None", "inventory": "23432000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "64273000", "longTermDebt": "9861000", "shortTermDebt": "8915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "34731000", "totalLiabilities": "28991000", "otherCurrentAssets": "760000", "totalCurrentAssets": "49943000", "currentLongTermDebt": "8428000", "longTermInvestments": "111000", "shortTermInvestments": "5417000", "currentNetReceivables": "15861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14330000", "currentAccountsPayable": "5962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19589000", "totalShareholderEquity": "35282000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "3055000", "totalCurrentLiabilities": "18317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10674000", "cashAndShortTermInvestments": "4473000", "commonStockSharesOutstanding": "3337312", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "4473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3821000", "operatingCashflow": "754000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1926000", "cashflowFromInvestment": "1727000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 16793000, "cost_of_revenue": 11721000, "gross_profit": 5072000, "ebit": 2790000, "ebitda": 3103000, "pretax_income": 2586000, "tax_provision": 546000, "net_income": 2040000, "net_income_to_common": 2040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66000, "total_current_assets": 44300000, "total_assets": 60374000, "short_term_debt": 6389000, "long_term_debt": 10474000, "total_debt": 16863000, "total_liabilities": 28552000, "total_equity": 31822000, "shares_outstanding": 3337337, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": -4150000, "capital_expenditure": 542000, "free_cash_flow": -3608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144590, "ticker_id": 7636, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2790000", "ebitda": "3103000", "netIncome": "2040000", "grossProfit": "5072000", "depreciation": "None", "totalRevenue": "16793000", "costOfRevenue": "11721000", "interestIncome": "21000", "incomeBeforeTax": "2586000", "interestExpense": "204000", "operatingIncome": "2692000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "-183000", "nonInterestIncome": "None", "operatingExpenses": "2380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "1389000", "netIncomeFromContinuingOperations": "2040000" }, "balance": { "goodwill": "None", "inventory": "19611000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "60374000", "longTermDebt": "10474000", "shortTermDebt": "6389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "31456000", "totalLiabilities": "28552000", "otherCurrentAssets": "1485000", "totalCurrentAssets": "44300000", "currentLongTermDebt": "5913000", "longTermInvestments": "1619000", "shortTermInvestments": "4671000", "currentNetReceivables": "18467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16074000", "currentAccountsPayable": "5689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17802000", "totalShareholderEquity": "31822000", "capitalLeaseObligations": "939000", "otherCurrentLiabilities": "4758000", "totalCurrentLiabilities": "17139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11413000", "cashAndShortTermInvestments": "66000", "commonStockSharesOutstanding": "3337337", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "66000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3007000", "operatingCashflow": "-4150000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677000", "cashflowFromInvestment": "-542000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16793000, "cost_of_revenue": 11721000, "gross_profit": 5072000, "research_and_development": 942000, "selling_general_admin": 1389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2790000, "depreciation_amortisation": 313000, "ebitda": 3103000, "interest_expense": 204000, "interest_income": null, "other_non_operating": null, "pretax_income": 2586000, "tax_provision": 546000, "effective_tax_rate": null, "net_income": 2040000, "net_income_continuing_ops": 2040000, "net_income_to_common": 2040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66000, "short_term_investments": 4671000, "net_receivables": 18467000, "inventory": 19611000, "other_current_assets": null, "total_current_assets": 44300000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16074000, "total_assets": 60374000, "short_term_debt": 6389000, "accounts_payable": 5689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17139000, "long_term_debt": 10474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11413000, "total_liabilities": 28552000, "total_debt": 16863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31456000, "total_equity": 31822000, "shares_outstanding": 3337337, "operating_cash_flow": -4150000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1677000, "free_cash_flow": -3608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2790000", "ebitda": "3103000", "netIncome": "2040000", "grossProfit": "5072000", "depreciation": "None", "totalRevenue": "16793000", "costOfRevenue": "11721000", "interestIncome": "21000", "incomeBeforeTax": "2586000", "interestExpense": "204000", "operatingIncome": "2692000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "-183000", "nonInterestIncome": "None", "operatingExpenses": "2380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "1389000", "netIncomeFromContinuingOperations": "2040000" }, "balance": { "goodwill": "None", "inventory": "19611000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "60374000", "longTermDebt": "10474000", "shortTermDebt": "6389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "31456000", "totalLiabilities": "28552000", "otherCurrentAssets": "1485000", "totalCurrentAssets": "44300000", "currentLongTermDebt": "5913000", "longTermInvestments": "1619000", "shortTermInvestments": "4671000", "currentNetReceivables": "18467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16074000", "currentAccountsPayable": "5689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17802000", "totalShareholderEquity": "31822000", "capitalLeaseObligations": "939000", "otherCurrentLiabilities": "4758000", "totalCurrentLiabilities": "17139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11413000", "cashAndShortTermInvestments": "66000", "commonStockSharesOutstanding": "3337337", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "66000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3007000", "operatingCashflow": "-4150000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677000", "cashflowFromInvestment": "-542000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 14892000, "cost_of_revenue": 9742000, "gross_profit": 5150000, "ebit": 3471000, "ebitda": 3773000, "pretax_income": 3319000, "tax_provision": 853000, "net_income": 2466000, "net_income_to_common": 2466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3081000, "total_current_assets": 38502000, "total_assets": 54308000, "short_term_debt": 2401000, "long_term_debt": 11083000, "total_debt": 13484000, "total_liabilities": 23431000, "total_equity": 30877000, "shares_outstanding": 3292142, "goodwill_and_intangibles": 47000 }, "cash_flow": { "operating_cash_flow": 1887000, "capital_expenditure": 431000, "free_cash_flow": 2318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144591, "ticker_id": 7636, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3471000", "ebitda": "3773000", "netIncome": "2466000", "grossProfit": "5150000", "depreciation": "None", "totalRevenue": "14892000", "costOfRevenue": "9742000", "interestIncome": "25000", "incomeBeforeTax": "3319000", "interestExpense": "152000", "operatingIncome": "3013000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "853000", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "2137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "1246000", "netIncomeFromContinuingOperations": "2466000" }, "balance": { "goodwill": "None", "inventory": "16604000", "commonStock": "1461000", "currentDebt": "None", "investments": "None", "totalAssets": "54308000", "longTermDebt": "11083000", "shortTermDebt": "2401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47000", "reportedCurrency": "USD", "retainedEarnings": "29416000", "totalLiabilities": "23431000", "otherCurrentAssets": "623000", "totalCurrentAssets": "38502000", "currentLongTermDebt": "2401000", "longTermInvestments": "1475000", "shortTermInvestments": "4738000", "currentNetReceivables": "13456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15806000", "currentAccountsPayable": "4442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14547000", "totalShareholderEquity": "30877000", "capitalLeaseObligations": "1063000", "otherCurrentLiabilities": "4019000", "totalCurrentLiabilities": "11285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12146000", "cashAndShortTermInvestments": "3081000", "commonStockSharesOutstanding": "3292142", "intangibleAssetsExcludingGoodwill": "47000", "cashAndCashEquivalentsAtCarryingValue": "3081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1335000", "operatingCashflow": "1887000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1006000", "cashflowFromInvestment": "-431000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14892000, "cost_of_revenue": 9742000, "gross_profit": 5150000, "research_and_development": 843000, "selling_general_admin": 1246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3471000, "depreciation_amortisation": 302000, "ebitda": 3773000, "interest_expense": 152000, "interest_income": null, "other_non_operating": null, "pretax_income": 3319000, "tax_provision": 853000, "effective_tax_rate": null, "net_income": 2466000, "net_income_continuing_ops": 2466000, "net_income_to_common": 2466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3081000, "short_term_investments": 4738000, "net_receivables": 13456000, "inventory": 16604000, "other_current_assets": null, "total_current_assets": 38502000, "net_ppe": null, "goodwill": null, "intangible_assets": 47000, "goodwill_and_intangibles": 47000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15806000, "total_assets": 54308000, "short_term_debt": 2401000, "accounts_payable": 4442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11285000, "long_term_debt": 11083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12146000, "total_liabilities": 23431000, "total_debt": 13484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29416000, "total_equity": 30877000, "shares_outstanding": 3292142, "operating_cash_flow": 1887000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1006000, "free_cash_flow": 2318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3471000", "ebitda": "3773000", "netIncome": "2466000", "grossProfit": "5150000", "depreciation": "None", "totalRevenue": "14892000", "costOfRevenue": "9742000", "interestIncome": "25000", "incomeBeforeTax": "3319000", "interestExpense": "152000", "operatingIncome": "3013000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "853000", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "2137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "1246000", "netIncomeFromContinuingOperations": "2466000" }, "balance": { "goodwill": "None", "inventory": "16604000", "commonStock": "1461000", "currentDebt": "None", "investments": "None", "totalAssets": "54308000", "longTermDebt": "11083000", "shortTermDebt": "2401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47000", "reportedCurrency": "USD", "retainedEarnings": "29416000", "totalLiabilities": "23431000", "otherCurrentAssets": "623000", "totalCurrentAssets": "38502000", "currentLongTermDebt": "2401000", "longTermInvestments": "1475000", "shortTermInvestments": "4738000", "currentNetReceivables": "13456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15806000", "currentAccountsPayable": "4442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14547000", "totalShareholderEquity": "30877000", "capitalLeaseObligations": "1063000", "otherCurrentLiabilities": "4019000", "totalCurrentLiabilities": "11285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12146000", "cashAndShortTermInvestments": "3081000", "commonStockSharesOutstanding": "3292142", "intangibleAssetsExcludingGoodwill": "47000", "cashAndCashEquivalentsAtCarryingValue": "3081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1335000", "operatingCashflow": "1887000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1006000", "cashflowFromInvestment": "-431000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 15025000, "cost_of_revenue": 10936000, "gross_profit": 4089000, "ebit": 2079000, "ebitda": 2385000, "pretax_income": 1930000, "tax_provision": 343000, "net_income": 1587000, "net_income_to_common": 1587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631000, "total_current_assets": 36611000, "total_assets": 54210000, "short_term_debt": 4829000, "long_term_debt": 7536000, "total_debt": 12365000, "total_liabilities": 23343000, "total_equity": 30867000, "shares_outstanding": 3473167, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": 1020000, "capital_expenditure": 107000, "free_cash_flow": 1127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144592, "ticker_id": 7636, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2079000", "ebitda": "2385000", "netIncome": "1587000", "grossProfit": "4089000", "depreciation": "None", "totalRevenue": "15025000", "costOfRevenue": "10936000", "interestIncome": "68000", "incomeBeforeTax": "1930000", "interestExpense": "149000", "operatingIncome": "2351000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "1738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "864000", "netIncomeFromContinuingOperations": "1587000" }, "balance": { "goodwill": "None", "inventory": "15269000", "commonStock": "3917000", "currentDebt": "None", "investments": "None", "totalAssets": "54210000", "longTermDebt": "7536000", "shortTermDebt": "4829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "54000", "reportedCurrency": "USD", "retainedEarnings": "26950000", "totalLiabilities": "23343000", "otherCurrentAssets": "607000", "totalCurrentAssets": "36611000", "currentLongTermDebt": "4374000", "longTermInvestments": "1563000", "shortTermInvestments": "4217000", "currentNetReceivables": "13887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17861000", "currentAccountsPayable": "4513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13547000", "totalShareholderEquity": "30867000", "capitalLeaseObligations": "1637000", "otherCurrentLiabilities": "2904000", "totalCurrentLiabilities": "12892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10451000", "cashAndShortTermInvestments": "2631000", "commonStockSharesOutstanding": "3473167", "intangibleAssetsExcludingGoodwill": "54000", "cashAndCashEquivalentsAtCarryingValue": "2631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1027000", "operatingCashflow": "1020000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1501000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15025000, "cost_of_revenue": 10936000, "gross_profit": 4089000, "research_and_development": 836000, "selling_general_admin": 864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2079000, "depreciation_amortisation": 306000, "ebitda": 2385000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": 1930000, "tax_provision": 343000, "effective_tax_rate": null, "net_income": 1587000, "net_income_continuing_ops": 1587000, "net_income_to_common": 1587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631000, "short_term_investments": 4217000, "net_receivables": 13887000, "inventory": 15269000, "other_current_assets": null, "total_current_assets": 36611000, "net_ppe": null, "goodwill": null, "intangible_assets": 54000, "goodwill_and_intangibles": 54000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17861000, "total_assets": 54210000, "short_term_debt": 4829000, "accounts_payable": 4513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12892000, "long_term_debt": 7536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10451000, "total_liabilities": 23343000, "total_debt": 12365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26950000, "total_equity": 30867000, "shares_outstanding": 3473167, "operating_cash_flow": 1020000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1501000, "free_cash_flow": 1127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2079000", "ebitda": "2385000", "netIncome": "1587000", "grossProfit": "4089000", "depreciation": "None", "totalRevenue": "15025000", "costOfRevenue": "10936000", "interestIncome": "68000", "incomeBeforeTax": "1930000", "interestExpense": "149000", "operatingIncome": "2351000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "1738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "864000", "netIncomeFromContinuingOperations": "1587000" }, "balance": { "goodwill": "None", "inventory": "15269000", "commonStock": "3917000", "currentDebt": "None", "investments": "None", "totalAssets": "54210000", "longTermDebt": "7536000", "shortTermDebt": "4829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "54000", "reportedCurrency": "USD", "retainedEarnings": "26950000", "totalLiabilities": "23343000", "otherCurrentAssets": "607000", "totalCurrentAssets": "36611000", "currentLongTermDebt": "4374000", "longTermInvestments": "1563000", "shortTermInvestments": "4217000", "currentNetReceivables": "13887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17861000", "currentAccountsPayable": "4513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13547000", "totalShareholderEquity": "30867000", "capitalLeaseObligations": "1637000", "otherCurrentLiabilities": "2904000", "totalCurrentLiabilities": "12892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10451000", "cashAndShortTermInvestments": "2631000", "commonStockSharesOutstanding": "3473167", "intangibleAssetsExcludingGoodwill": "54000", "cashAndCashEquivalentsAtCarryingValue": "2631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1027000", "operatingCashflow": "1020000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1501000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 14293000, "cost_of_revenue": 10291000, "gross_profit": 4002000, "ebit": 1051000, "ebitda": 1337000, "pretax_income": 913000, "tax_provision": 258000, "net_income": 655000, "net_income_to_common": 655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219000, "total_current_assets": 35957000, "total_assets": 50548000, "short_term_debt": 3858000, "long_term_debt": 7884000, "total_debt": 11742000, "total_liabilities": 19610000, "total_equity": 30938000, "shares_outstanding": 3524000, "goodwill_and_intangibles": 61000 }, "cash_flow": { "operating_cash_flow": 4077000, "capital_expenditure": 117000, "free_cash_flow": 4194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144594, "ticker_id": 7636, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1051000", "ebitda": "1337000", "netIncome": "655000", "grossProfit": "4002000", "depreciation": "None", "totalRevenue": "14293000", "costOfRevenue": "10291000", "interestIncome": "30000", "incomeBeforeTax": "913000", "interestExpense": "138000", "operatingIncome": "2213000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "1789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "1012000", "netIncomeFromContinuingOperations": "655000" }, "balance": { "goodwill": "None", "inventory": "14242000", "commonStock": "5575000", "currentDebt": "None", "investments": "None", "totalAssets": "50548000", "longTermDebt": "7884000", "shortTermDebt": "3858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "61000", "reportedCurrency": "USD", "retainedEarnings": "25363000", "totalLiabilities": "19610000", "otherCurrentAssets": "1403000", "totalCurrentAssets": "35957000", "currentLongTermDebt": "3858000", "longTermInvestments": "1543000", "shortTermInvestments": "4577000", "currentNetReceivables": "12516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14591000", "currentAccountsPayable": "3435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13041000", "totalShareholderEquity": "30938000", "capitalLeaseObligations": "1299000", "otherCurrentLiabilities": "2701000", "totalCurrentLiabilities": "10419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9191000", "cashAndShortTermInvestments": "3219000", "commonStockSharesOutstanding": "3524000", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "3219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "784000", "operatingCashflow": "4077000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2030000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14293000, "cost_of_revenue": 10291000, "gross_profit": 4002000, "research_and_development": 760000, "selling_general_admin": 1012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1051000, "depreciation_amortisation": 286000, "ebitda": 1337000, "interest_expense": 138000, "interest_income": null, "other_non_operating": null, "pretax_income": 913000, "tax_provision": 258000, "effective_tax_rate": null, "net_income": 655000, "net_income_continuing_ops": 655000, "net_income_to_common": 655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3219000, "short_term_investments": 4577000, "net_receivables": 12516000, "inventory": 14242000, "other_current_assets": null, "total_current_assets": 35957000, "net_ppe": null, "goodwill": null, "intangible_assets": 61000, "goodwill_and_intangibles": 61000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14591000, "total_assets": 50548000, "short_term_debt": 3858000, "accounts_payable": 3435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10419000, "long_term_debt": 7884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9191000, "total_liabilities": 19610000, "total_debt": 11742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25363000, "total_equity": 30938000, "shares_outstanding": 3524000, "operating_cash_flow": 4077000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2030000, "free_cash_flow": 4194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1051000", "ebitda": "1337000", "netIncome": "655000", "grossProfit": "4002000", "depreciation": "None", "totalRevenue": "14293000", "costOfRevenue": "10291000", "interestIncome": "30000", "incomeBeforeTax": "913000", "interestExpense": "138000", "operatingIncome": "2213000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "1789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "1012000", "netIncomeFromContinuingOperations": "655000" }, "balance": { "goodwill": "None", "inventory": "14242000", "commonStock": "5575000", "currentDebt": "None", "investments": "None", "totalAssets": "50548000", "longTermDebt": "7884000", "shortTermDebt": "3858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "61000", "reportedCurrency": "USD", "retainedEarnings": "25363000", "totalLiabilities": "19610000", "otherCurrentAssets": "1403000", "totalCurrentAssets": "35957000", "currentLongTermDebt": "3858000", "longTermInvestments": "1543000", "shortTermInvestments": "4577000", "currentNetReceivables": "12516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14591000", "currentAccountsPayable": "3435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13041000", "totalShareholderEquity": "30938000", "capitalLeaseObligations": "1299000", "otherCurrentLiabilities": "2701000", "totalCurrentLiabilities": "10419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9191000", "cashAndShortTermInvestments": "3219000", "commonStockSharesOutstanding": "3524000", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "3219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "784000", "operatingCashflow": "4077000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2030000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 12588000, "cost_of_revenue": 9786000, "gross_profit": 2802000, "ebit": 758000, "ebitda": 1044000, "pretax_income": 620000, "tax_provision": 120000, "net_income": 500000, "net_income_to_common": 500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1289000, "total_current_assets": 36600000, "total_assets": 51427000, "short_term_debt": 3846000, "long_term_debt": 8228000, "total_debt": 12074000, "total_liabilities": 19641000, "total_equity": 31786000, "shares_outstanding": 3612000, "goodwill_and_intangibles": 68000 }, "cash_flow": { "operating_cash_flow": 710000, "capital_expenditure": 633000, "free_cash_flow": 1343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144595, "ticker_id": 7636, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "758000", "ebitda": "1044000", "netIncome": "500000", "grossProfit": "2802000", "depreciation": "None", "totalRevenue": "12588000", "costOfRevenue": "9786000", "interestIncome": "22000", "incomeBeforeTax": "620000", "interestExpense": "139000", "operatingIncome": "777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "2025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "500000" }, "balance": { "goodwill": "None", "inventory": "15026000", "commonStock": "7078000", "currentDebt": "None", "investments": "None", "totalAssets": "51427000", "longTermDebt": "8228000", "shortTermDebt": "3846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "24708000", "totalLiabilities": "19641000", "otherCurrentAssets": "1313000", "totalCurrentAssets": "36600000", "currentLongTermDebt": "3846000", "longTermInvestments": "1509000", "shortTermInvestments": "5803000", "currentNetReceivables": "13169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14827000", "currentAccountsPayable": "2909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13489000", "totalShareholderEquity": "31786000", "capitalLeaseObligations": "1415000", "otherCurrentLiabilities": "2846000", "totalCurrentLiabilities": "9990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9651000", "cashAndShortTermInvestments": "1289000", "commonStockSharesOutstanding": "3612000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "1289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1238000", "operatingCashflow": "710000", "capitalExpenditures": "633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "558000", "cashflowFromInvestment": "-1883000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12588000, "cost_of_revenue": 9786000, "gross_profit": 2802000, "research_and_development": 788000, "selling_general_admin": 1200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 758000, "depreciation_amortisation": 286000, "ebitda": 1044000, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": 620000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": 500000, "net_income_continuing_ops": 500000, "net_income_to_common": 500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1289000, "short_term_investments": 5803000, "net_receivables": 13169000, "inventory": 15026000, "other_current_assets": null, "total_current_assets": 36600000, "net_ppe": null, "goodwill": null, "intangible_assets": 68000, "goodwill_and_intangibles": 68000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14827000, "total_assets": 51427000, "short_term_debt": 3846000, "accounts_payable": 2909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9990000, "long_term_debt": 8228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9651000, "total_liabilities": 19641000, "total_debt": 12074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24708000, "total_equity": 31786000, "shares_outstanding": 3612000, "operating_cash_flow": 710000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 558000, "free_cash_flow": 1343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "758000", "ebitda": "1044000", "netIncome": "500000", "grossProfit": "2802000", "depreciation": "None", "totalRevenue": "12588000", "costOfRevenue": "9786000", "interestIncome": "22000", "incomeBeforeTax": "620000", "interestExpense": "139000", "operatingIncome": "777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "2025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "500000" }, "balance": { "goodwill": "None", "inventory": "15026000", "commonStock": "7078000", "currentDebt": "None", "investments": "None", "totalAssets": "51427000", "longTermDebt": "8228000", "shortTermDebt": "3846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "24708000", "totalLiabilities": "19641000", "otherCurrentAssets": "1313000", "totalCurrentAssets": "36600000", "currentLongTermDebt": "3846000", "longTermInvestments": "1509000", "shortTermInvestments": "5803000", "currentNetReceivables": "13169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14827000", "currentAccountsPayable": "2909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13489000", "totalShareholderEquity": "31786000", "capitalLeaseObligations": "1415000", "otherCurrentLiabilities": "2846000", "totalCurrentLiabilities": "9990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9651000", "cashAndShortTermInvestments": "1289000", "commonStockSharesOutstanding": "3612000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "1289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1238000", "operatingCashflow": "710000", "capitalExpenditures": "633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "558000", "cashflowFromInvestment": "-1883000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 11938000, "cost_of_revenue": 8280000, "gross_profit": 3658000, "ebit": -696000, "ebitda": -416000, "pretax_income": -829000, "tax_provision": -214000, "net_income": -615000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1904000, "total_current_assets": 31424000, "total_assets": 49585000, "short_term_debt": 3265000, "long_term_debt": 8572000, "total_debt": 11837000, "total_liabilities": 18390000, "total_equity": 31195000, "shares_outstanding": 3546737, "goodwill_and_intangibles": 75000 }, "cash_flow": { "operating_cash_flow": 627000, "capital_expenditure": 152000, "free_cash_flow": 779000, "dividends_paid": 164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144596, "ticker_id": 7636, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-696000", "ebitda": "-416000", "netIncome": "-615000", "grossProfit": "3658000", "depreciation": "None", "totalRevenue": "11938000", "costOfRevenue": "8280000", "interestIncome": "24000", "incomeBeforeTax": "-829000", "interestExpense": "133000", "operatingIncome": "1833000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-214000", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "1825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "995000", "netIncomeFromContinuingOperations": "-615000" }, "balance": { "goodwill": "None", "inventory": "16264000", "commonStock": "6987000", "currentDebt": "None", "investments": "None", "totalAssets": "49585000", "longTermDebt": "8572000", "shortTermDebt": "3265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "75000", "reportedCurrency": "USD", "retainedEarnings": "24208000", "totalLiabilities": "18390000", "otherCurrentAssets": "792000", "totalCurrentAssets": "31424000", "currentLongTermDebt": "2840000", "longTermInvestments": "1422000", "shortTermInvestments": "1010000", "currentNetReceivables": "11454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18161000", "currentAccountsPayable": "2740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13366000", "totalShareholderEquity": "31195000", "capitalLeaseObligations": "1529000", "otherCurrentLiabilities": "2276000", "totalCurrentLiabilities": "8281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10109000", "cashAndShortTermInvestments": "1904000", "commonStockSharesOutstanding": "3546737", "intangibleAssetsExcludingGoodwill": "75000", "cashAndCashEquivalentsAtCarryingValue": "1904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3806000", "profitLoss": "None", "dividendPayout": "164000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1022000", "operatingCashflow": "627000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373000", "cashflowFromInvestment": "-152000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11938000, "cost_of_revenue": 8280000, "gross_profit": 3658000, "research_and_development": 805000, "selling_general_admin": 995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -696000, "depreciation_amortisation": 280000, "ebitda": -416000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": -829000, "tax_provision": -214000, "effective_tax_rate": null, "net_income": -615000, "net_income_continuing_ops": -615000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1904000, "short_term_investments": 1010000, "net_receivables": 11454000, "inventory": 16264000, "other_current_assets": null, "total_current_assets": 31424000, "net_ppe": null, "goodwill": null, "intangible_assets": 75000, "goodwill_and_intangibles": 75000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18161000, "total_assets": 49585000, "short_term_debt": 3265000, "accounts_payable": 2740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8281000, "long_term_debt": 8572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10109000, "total_liabilities": 18390000, "total_debt": 11837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24208000, "total_equity": 31195000, "shares_outstanding": 3546737, "operating_cash_flow": 627000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152000, "dividends_paid": 164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 373000, "free_cash_flow": 779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-696000", "ebitda": "-416000", "netIncome": "-615000", "grossProfit": "3658000", "depreciation": "None", "totalRevenue": "11938000", "costOfRevenue": "8280000", "interestIncome": "24000", "incomeBeforeTax": "-829000", "interestExpense": "133000", "operatingIncome": "1833000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-214000", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "1825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "995000", "netIncomeFromContinuingOperations": "-615000" }, "balance": { "goodwill": "None", "inventory": "16264000", "commonStock": "6987000", "currentDebt": "None", "investments": "None", "totalAssets": "49585000", "longTermDebt": "8572000", "shortTermDebt": "3265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "75000", "reportedCurrency": "USD", "retainedEarnings": "24208000", "totalLiabilities": "18390000", "otherCurrentAssets": "792000", "totalCurrentAssets": "31424000", "currentLongTermDebt": "2840000", "longTermInvestments": "1422000", "shortTermInvestments": "1010000", "currentNetReceivables": "11454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18161000", "currentAccountsPayable": "2740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13366000", "totalShareholderEquity": "31195000", "capitalLeaseObligations": "1529000", "otherCurrentLiabilities": "2276000", "totalCurrentLiabilities": "8281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10109000", "cashAndShortTermInvestments": "1904000", "commonStockSharesOutstanding": "3546737", "intangibleAssetsExcludingGoodwill": "75000", "cashAndCashEquivalentsAtCarryingValue": "1904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3806000", "profitLoss": "None", "dividendPayout": "164000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1022000", "operatingCashflow": "627000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373000", "cashflowFromInvestment": "-152000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "income_statement": { "revenue": 10639000, "cost_of_revenue": 7279000, "gross_profit": 3360000, "ebit": 1610000, "ebitda": null, "pretax_income": 2015000, "tax_provision": 1386000, "net_income": 1501000, "net_income_to_common": 1501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2936000, "total_current_assets": 30979000, "total_assets": 51823000, "short_term_debt": null, "long_term_debt": 8911000, "total_debt": 8911000, "total_liabilities": 20233000, "total_equity": 31590000, "shares_outstanding": 3545309, "goodwill_and_intangibles": 81000 }, "cash_flow": { "operating_cash_flow": 627000, "capital_expenditure": 152000, "free_cash_flow": 779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144597, "ticker_id": 7636, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:18.263322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1610000", "ebitda": "None", "netIncome": "1501000", "grossProfit": "3360000", "depreciation": "None", "totalRevenue": "10639000", "costOfRevenue": "7279000", "interestIncome": "58000", "incomeBeforeTax": "2015000", "interestExpense": "145000", "operatingIncome": "1610000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1386000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "9029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1055000", "netIncomeFromContinuingOperations": "1501000" }, "balance": { "goodwill": "None", "inventory": "16167000", "commonStock": "6767000", "currentDebt": "None", "investments": "None", "totalAssets": "51823000", "longTermDebt": "8911000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "81000", "reportedCurrency": "USD", "retainedEarnings": "24823000", "totalLiabilities": "20233000", "otherCurrentAssets": "494000", "totalCurrentAssets": "30979000", "currentLongTermDebt": "3827000", "longTermInvestments": "7521000", "shortTermInvestments": "1134000", "currentNetReceivables": "9952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20844000", "currentAccountsPayable": "2261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13200000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31590000", "capitalLeaseObligations": "1638000", "otherCurrentLiabilities": "653000", "totalCurrentLiabilities": "9676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10557000", "cashAndShortTermInvestments": "2936000", "commonStockSharesOutstanding": "3545309", "intangibleAssetsExcludingGoodwill": "81000", "cashAndCashEquivalentsAtCarryingValue": "2936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1022000", "operatingCashflow": "627000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373000", "cashflowFromInvestment": "-152000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10639000, "cost_of_revenue": 7279000, "gross_profit": 3360000, "research_and_development": 695000, "selling_general_admin": 1055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1610000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": 2015000, "tax_provision": 1386000, "effective_tax_rate": null, "net_income": 1501000, "net_income_continuing_ops": 1501000, "net_income_to_common": 1501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2936000, "short_term_investments": 1134000, "net_receivables": 9952000, "inventory": 16167000, "other_current_assets": null, "total_current_assets": 30979000, "net_ppe": null, "goodwill": null, "intangible_assets": 81000, "goodwill_and_intangibles": 81000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20844000, "total_assets": 51823000, "short_term_debt": null, "accounts_payable": 2261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9676000, "long_term_debt": 8911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10557000, "total_liabilities": 20233000, "total_debt": 8911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24823000, "total_equity": 31590000, "shares_outstanding": 3545309, "operating_cash_flow": 627000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 373000, "free_cash_flow": 779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1610000", "ebitda": "None", "netIncome": "1501000", "grossProfit": "3360000", "depreciation": "None", "totalRevenue": "10639000", "costOfRevenue": "7279000", "interestIncome": "58000", "incomeBeforeTax": "2015000", "interestExpense": "145000", "operatingIncome": "1610000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1386000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "9029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1055000", "netIncomeFromContinuingOperations": "1501000" }, "balance": { "goodwill": "None", "inventory": "16167000", "commonStock": "6767000", "currentDebt": "None", "investments": "None", "totalAssets": "51823000", "longTermDebt": "8911000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "81000", "reportedCurrency": "USD", "retainedEarnings": "24823000", "totalLiabilities": "20233000", "otherCurrentAssets": "494000", "totalCurrentAssets": "30979000", "currentLongTermDebt": "3827000", "longTermInvestments": "7521000", "shortTermInvestments": "1134000", "currentNetReceivables": "9952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20844000", "currentAccountsPayable": "2261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13200000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31590000", "capitalLeaseObligations": "1638000", "otherCurrentLiabilities": "653000", "totalCurrentLiabilities": "9676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10557000", "cashAndShortTermInvestments": "2936000", "commonStockSharesOutstanding": "3545309", "intangibleAssetsExcludingGoodwill": "81000", "cashAndCashEquivalentsAtCarryingValue": "2936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1022000", "operatingCashflow": "627000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373000", "cashflowFromInvestment": "-152000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }