{ "ticker": { "uuid": "946db134-1f1c-40f6-8956-df3b96421a62", "symbol": "ASTEC", "name": "Astec LifeSciences Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/946db134-1f1c-40f6-8956-df3b96421a62/", "api_url": "https://sharemaestro.com/factors/api/tickers/946db134-1f1c-40f6-8956-df3b96421a62/" }, "ticker_metadata": { "id": 13009, "uuid": "946db134-1f1c-40f6-8956-df3b96421a62", "symbol": "ASTEC", "name": "Astec LifeSciences Limited", "asset_type": "equity", "market_cap": 17178491904, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Astec LifeSciences Limited, together with its subsidiaries, manufactures and sells agrochemical active ingredients and pharmaceutical intermediates in India. The company provides triazole fungicides for use in field crops; foliar treatment for the control of scab, powdery mildew, shot-hole, blossom blight, and rust; seed treatment for the control of seed and soil-borne diseases in cotton and maize, as well as grains, such as barley, rice, and wheat; post-harvest drench; and food additive and wood preservative. It also provides herbicides, insecticides, and specialty chemical products. The company also exports its products. The company was incorporated in 1994 and is based in Mumbai, India. Astec LifeSciences Limited is a subsidiary of Godrej Agrovet Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "946db134-1f1c-40f6-8956-df3b96421a62", "symbol": "ASTEC", "name": "Astec LifeSciences Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/946db134-1f1c-40f6-8956-df3b96421a62/", "api_url": "https://sharemaestro.com/factors/api/tickers/946db134-1f1c-40f6-8956-df3b96421a62/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.08, "value": 0.28, "quality": 0.06, "momentum": 0.37, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 758, "market_cap": 16889936404, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0049, "shareholder_yield": -0.1399, "roe": -0.1858, "piotroski_f_score": 5, "momentum_12_1": -0.1234, "volatility_252d": 0.5982 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.128930+00:00", "batch_id": "" }, "size": { "price_close": 758, "market_cap": 16889936404, "market_cap_usd": 16889936404, "enterprise_value": 21278745404, "shares_outstanding": 22282238, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.324, "ptbv_ratio": 4.324, "ps_ratio": 3.4193, "pcf_ratio": null, "pfcf_ratio": -19.584, "ev_ebitda": 205.8483, "ev_ebit": -55.4501, "ev_sales": 4.3079, "ev_fcf": -24.6729, "earnings_yield": null, "fcf_yield": -0.0405, "price_to_sales": 3.4193, "price_to_book": 4.324, "price_to_cashflow": null, "ebitda_to_ev": 0.0049, "sales_yield": 0.2321 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1399, "shareholder_yield": -0.1399, "debt_paydown_yield": 0.0895, "total_yield": -0.0504 }, "quality": { "gross_margin": 0.3306, "operating_margin": -0.0777, "net_margin": -0.1469, "ebitda_margin": 0.0209, "fcf_margin": -0.1746, "roe": -0.1858, "roa": -0.077, "roic": -0.0347, "roc_greenblatt": null, "asset_turnover": 0.5243, "cash_conversion": 1.1883, "accruals_ratio": 0.0086, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.6002, "revenue_stability_5y": 0.2196, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1733, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 42.4569, "debt_to_assets": 0.4766, "interest_coverage": -1.0505, "current_ratio": 0.8864, "quick_ratio": 0.8864, "net_debt": 4388809000, "local_beta": 2.1885, "volatility_252d": 0.5982, "volatility_60d": 1.3323, "max_drawdown_12m": -0.4254, "risk_adjusted_momentum": -0.2063 }, "growth": { "revenue_growth_1y": 0.1753, "revenue_growth_3y_cagr": -0.1065, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4757, "revenue_growth": 0.1753, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0666, "price_return_3m": 0.2078, "price_return_6m": -0.0035, "price_return_9m": -0.1088, "price_return_12m": -0.0651, "price_return_12m_ex1m": -0.1234, "momentum_6m": -0.0035, "momentum_12m": -0.0651, "momentum_12_1": -0.1234, "distance_from_52w_high": -0.1979, "distance_from_52w_low": 0.3959, "relative_strength": 0.0426 }, "raw_ttm": { "revenue_ttm": 4939520000, "gross_profit_ttm": 1632836000, "ebit_ttm": -383746000, "ebitda_ttm": 103371000, "net_income_ttm": -725781000, "eps_diluted_ttm": -32.5722, "operating_cash_flow_ttm": -807075000, "capital_expenditure_ttm": -55360000, "fcf_ttm": -862435000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2362240000, "interest_expense_ttm": 365313000, "cash_and_equivalents": 100490000, "total_current_assets": 4429911000, "total_current_liabilities": 4997864000, "net_ppe": null, "total_assets": 9420382000, "total_debt": 4489299000, "total_equity": 3906058000, "net_working_capital": 3320856000, "book_value_per_share": 175.2992, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.2992 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 60, "rank_shareholder_yield": 95, "rank_total_yield": 91, "rank_roe": 98, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 64, "rank_fcf_margin": 85, "rank_piotroski": 47, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 46 }, "composites": { "value_composite": 72, "quality_composite": 94, "momentum_composite": 63, "growth_composite": 31, "yield_composite": 92, "svqf_composite": 40, "vc1_composite": 79, "vc2_composite": 87, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1296, "os_score": 0.08, "value_percentile": 0.28, "quality_percentile": 0.06, "momentum_percentile": 0.37, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5515, "ticker_id": 13009, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.128930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 758, "market_cap": 16889936404, "market_cap_usd": 16889936404, "enterprise_value": 21278745404, "shares_outstanding": 22282238, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.32403625, "ptbv_ratio": 4.32403625, "ps_ratio": 3.41934771, "pcf_ratio": null, "pfcf_ratio": -19.58401086, "ev_ebitda": 205.84830759, "ev_ebit": -55.45007741, "ev_sales": 4.30785692, "ev_fcf": -24.67286857, "earnings_yield": null, "fcf_yield": -0.04053035, "dividend_yield": 0, "buyback_yield": -0.1398608, "shareholder_yield": -0.1398608, "debt_paydown_yield": 0.08947121, "total_yield": -0.05038959, "gross_margin": 0.33056572, "operating_margin": -0.07768893, "net_margin": -0.14693351, "ebitda_margin": 0.02092734, "fcf_margin": -0.17459895, "roe": -0.18580907, "roa": -0.07704369, "roic": -0.0346973, "roc_greenblatt": null, "asset_turnover": 0.52434392, "cash_conversion": 1.18828545, "accruals_ratio": 0.00862959, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 42.45686895, "debt_to_assets": 0.47655169, "interest_coverage": -1.0504581, "current_ratio": 0.88636085, "quick_ratio": 0.88636085, "net_debt": 4388809000, "revenue_growth_1y": 0.17529894, "revenue_growth_3y_cagr": -0.10645823, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.47570918, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.600221, "revenue_stability_5y": 0.21958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06655408, "price_return_3m": 0.2077757, "price_return_6m": -0.00348389, "price_return_9m": -0.10875955, "price_return_12m": -0.06506321, "price_return_12m_ex1m": -0.12340424, "distance_from_52w_high": -0.1978836, "distance_from_52w_low": 0.39594843, "relative_strength": 0.04261653, "local_beta": 2.1885, "volatility_252d": 0.598166, "volatility_60d": 1.332309, "max_drawdown_12m": -0.42539683, "revenue_ttm": 4939520000, "gross_profit_ttm": 1632836000, "ebit_ttm": -383746000, "ebitda_ttm": 103371000, "net_income_ttm": -725781000, "eps_diluted_ttm": -32.572177, "operating_cash_flow_ttm": -807075000, "capital_expenditure_ttm": -55360000, "fcf_ttm": -862435000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2362240000, "interest_expense_ttm": 365313000, "cash_and_equivalents": 100490000, "total_current_assets": 4429911000, "total_current_liabilities": 4997864000, "net_ppe": null, "total_assets": 9420382000, "total_debt": 4489299000, "total_equity": 3906058000, "net_working_capital": 3320856000, "book_value_per_share": 175.29917776, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.29917776, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 60, "rank_shareholder_yield": 95, "rank_total_yield": 91, "rank_roe": 98, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 64, "rank_fcf_margin": 85, "rank_piotroski": 47, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 46, "value_composite": 72, "quality_composite": 94, "momentum_composite": 63, "growth_composite": 31, "yield_composite": 92, "svqf_composite": 40, "vc1_composite": 79, "vc2_composite": 87, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 758, "os": 0.08, "value": 0.28, "quality": 0.06, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1399, "roe": -0.1858, "momentum_12_1": -0.1234, "complete_fields": { "id": 5515, "ticker_id": 13009, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.128930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 758, "market_cap": 16889936404, "market_cap_usd": 16889936404, "enterprise_value": 21278745404, "shares_outstanding": 22282238, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.32403625, "ptbv_ratio": 4.32403625, "ps_ratio": 3.41934771, "pcf_ratio": null, "pfcf_ratio": -19.58401086, "ev_ebitda": 205.84830759, "ev_ebit": -55.45007741, "ev_sales": 4.30785692, "ev_fcf": -24.67286857, "earnings_yield": null, "fcf_yield": -0.04053035, "dividend_yield": 0, "buyback_yield": -0.1398608, "shareholder_yield": -0.1398608, "debt_paydown_yield": 0.08947121, "total_yield": -0.05038959, "gross_margin": 0.33056572, "operating_margin": -0.07768893, "net_margin": -0.14693351, "ebitda_margin": 0.02092734, "fcf_margin": -0.17459895, "roe": -0.18580907, "roa": -0.07704369, "roic": -0.0346973, "roc_greenblatt": null, "asset_turnover": 0.52434392, "cash_conversion": 1.18828545, "accruals_ratio": 0.00862959, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 42.45686895, "debt_to_assets": 0.47655169, "interest_coverage": -1.0504581, "current_ratio": 0.88636085, "quick_ratio": 0.88636085, "net_debt": 4388809000, "revenue_growth_1y": 0.17529894, "revenue_growth_3y_cagr": -0.10645823, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.47570918, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.600221, "revenue_stability_5y": 0.21958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06655408, "price_return_3m": 0.2077757, "price_return_6m": -0.00348389, "price_return_9m": -0.10875955, "price_return_12m": -0.06506321, "price_return_12m_ex1m": -0.12340424, "distance_from_52w_high": -0.1978836, "distance_from_52w_low": 0.39594843, "relative_strength": 0.04261653, "local_beta": 2.1885, "volatility_252d": 0.598166, "volatility_60d": 1.332309, "max_drawdown_12m": -0.42539683, "revenue_ttm": 4939520000, "gross_profit_ttm": 1632836000, "ebit_ttm": -383746000, "ebitda_ttm": 103371000, "net_income_ttm": -725781000, "eps_diluted_ttm": -32.572177, "operating_cash_flow_ttm": -807075000, "capital_expenditure_ttm": -55360000, "fcf_ttm": -862435000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2362240000, "interest_expense_ttm": 365313000, "cash_and_equivalents": 100490000, "total_current_assets": 4429911000, "total_current_liabilities": 4997864000, "net_ppe": null, "total_assets": 9420382000, "total_debt": 4489299000, "total_equity": 3906058000, "net_working_capital": 3320856000, "book_value_per_share": 175.29917776, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.29917776, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 60, "rank_shareholder_yield": 95, "rank_total_yield": 91, "rank_roe": 98, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 64, "rank_fcf_margin": 85, "rank_piotroski": 47, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 46, "value_composite": 72, "quality_composite": 94, "momentum_composite": 63, "growth_composite": 31, "yield_composite": 92, "svqf_composite": 40, "vc1_composite": 79, "vc2_composite": 87, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": 4481456000, "cost_of_revenue": 2984145000, "gross_profit": 1497311000, "ebit": -494478000, "ebitda": -15494000, "pretax_income": null, "tax_provision": null, "net_income": -809175000, "net_income_to_common": -809175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100490000, "total_current_assets": 4429911000, "total_assets": 9420382000, "short_term_debt": 3989299000, "long_term_debt": 500000000, "total_debt": 4489299000, "total_liabilities": null, "total_equity": 3906058000, "shares_outstanding": 22282238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -807075000, "capital_expenditure": -55360000, "free_cash_flow": -862435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2362240000, "net_debt_issued": -1511163000 }, "complete_fields": { "id": 361514, "ticker_id": 13009, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15494000", "netIncome": "-809175000", "grossProfit": "1497311000", "totalRevenue": "4481456000", "costOfRevenue": "2984145000", "interestExpense": "345289000", "operatingIncome": "-494478000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "449218000" }, "balance": { "totalDebt": "4489299000", "totalAssets": "9420382000", "longTermDebt": "500000000", "shortTermDebt": "3989299000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22282238", "totalCurrentAssets": "4429911000", "totalShareholderEquity": "3906058000", "totalCurrentLiabilities": "4997864000", "cashAndShortTermInvestments": "100490000" }, "cashflow": { "freeCashFlow": "-862435000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2362240000", "repaymentOfDebt": "-1511163000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-807075000", "repurchaseOfStock": null, "capitalExpenditures": "-55360000" } }, "revenue": 4481456000, "cost_of_revenue": 2984145000, "gross_profit": 1497311000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -494478000, "depreciation_amortisation": 449218000, "ebitda": -15494000, "interest_expense": 345289000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -809175000, "net_income_continuing_ops": null, "net_income_to_common": -809175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4429911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9420382000, "short_term_debt": 3989299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4997864000, "long_term_debt": 500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4489299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3906058000, "shares_outstanding": 22282238, "operating_cash_flow": -807075000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2362240000, "net_debt_issued": -1511163000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -862435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15494000", "netIncome": "-809175000", "grossProfit": "1497311000", "totalRevenue": "4481456000", "costOfRevenue": "2984145000", "interestExpense": "345289000", "operatingIncome": "-494478000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "449218000" }, "balance": { "totalDebt": "4489299000", "totalAssets": "9420382000", "longTermDebt": "500000000", "shortTermDebt": "3989299000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22282238", "totalCurrentAssets": "4429911000", "totalShareholderEquity": "3906058000", "totalCurrentLiabilities": "4997864000", "cashAndShortTermInvestments": "100490000" }, "cashflow": { "freeCashFlow": "-862435000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2362240000", "repaymentOfDebt": "-1511163000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-807075000", "repurchaseOfStock": null, "capitalExpenditures": "-55360000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": 3813035000, "cost_of_revenue": 2969361000, "gross_profit": 843674000, "ebit": -1099212000, "ebitda": -605780000, "pretax_income": null, "tax_provision": null, "net_income": -1347524000, "net_income_to_common": -1347524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5754000, "total_current_assets": 3411378000, "total_assets": 8814238000, "short_term_debt": 2745441000, "long_term_debt": 2800000000, "total_debt": 5545441000, "total_liabilities": null, "total_equity": 2347452000, "shares_outstanding": 19761396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83986000, "capital_expenditure": -218219000, "free_cash_flow": -302205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23000, "net_debt_issued": 792391000 }, "complete_fields": { "id": 361518, "ticker_id": 13009, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-605780000", "netIncome": "-1347524000", "grossProfit": "843674000", "totalRevenue": "3813035000", "costOfRevenue": "2969361000", "interestExpense": "366967000", "operatingIncome": "-1099212000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "21364000", "depreciationAndAmortization": "437145000" }, "balance": { "totalDebt": "5545441000", "totalAssets": "8814238000", "longTermDebt": "2800000000", "shortTermDebt": "2745441000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19761396", "totalCurrentAssets": "3411378000", "totalShareholderEquity": "2347452000", "totalCurrentLiabilities": "3657126000", "cashAndShortTermInvestments": "5754000" }, "cashflow": { "freeCashFlow": "-302205000", "dividendsPaid": null, "issuanceOfDebt": "1610000000", "issuanceOfStock": "23000", "repaymentOfDebt": "-817609000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-83986000", "repurchaseOfStock": null, "capitalExpenditures": "-218219000" } }, "revenue": 3813035000, "cost_of_revenue": 2969361000, "gross_profit": 843674000, "research_and_development": 21364000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1099212000, "depreciation_amortisation": 437145000, "ebitda": -605780000, "interest_expense": 366967000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1347524000, "net_income_continuing_ops": null, "net_income_to_common": -1347524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3411378000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8814238000, "short_term_debt": 2745441000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3657126000, "long_term_debt": 2800000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5545441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2347452000, "shares_outstanding": 19761396, "operating_cash_flow": -83986000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23000, "net_debt_issued": 792391000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -302205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-605780000", "netIncome": "-1347524000", "grossProfit": "843674000", "totalRevenue": "3813035000", "costOfRevenue": "2969361000", "interestExpense": "366967000", "operatingIncome": "-1099212000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "21364000", "depreciationAndAmortization": "437145000" }, "balance": { "totalDebt": "5545441000", "totalAssets": "8814238000", "longTermDebt": "2800000000", "shortTermDebt": "2745441000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19761396", "totalCurrentAssets": "3411378000", "totalShareholderEquity": "2347452000", "totalCurrentLiabilities": "3657126000", "cashAndShortTermInvestments": "5754000" }, "cashflow": { "freeCashFlow": "-302205000", "dividendsPaid": null, "issuanceOfDebt": "1610000000", "issuanceOfStock": "23000", "repaymentOfDebt": "-817609000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-83986000", "repurchaseOfStock": null, "capitalExpenditures": "-218219000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": 4581807000, "cost_of_revenue": 3233179000, "gross_profit": 1348628000, "ebit": -415935000, "ebitda": -6382000, "pretax_income": null, "tax_provision": null, "net_income": -469295000, "net_income_to_common": -469295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4715000, "total_current_assets": 3984914000, "total_assets": 9749283000, "short_term_debt": 2948947000, "long_term_debt": 1990000000, "total_debt": 4938947000, "total_liabilities": null, "total_equity": 3692871000, "shares_outstanding": 19759216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102210000, "capital_expenditure": -1354981000, "free_cash_flow": -1252771000, "dividends_paid": -29409000, "share_repurchases": null, "shares_issued": 790000, "net_debt_issued": 1050352000 }, "complete_fields": { "id": 361521, "ticker_id": 13009, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6382000", "netIncome": "-469295000", "grossProfit": "1348628000", "totalRevenue": "4581807000", "costOfRevenue": "3233179000", "interestExpense": "248563000", "operatingIncome": "-415935000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "27004000", "depreciationAndAmortization": "362534000" }, "balance": { "totalDebt": "4938947000", "totalAssets": "9749283000", "longTermDebt": "1990000000", "shortTermDebt": "2948947000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19759216", "totalCurrentAssets": "3984914000", "totalShareholderEquity": "3692871000", "totalCurrentLiabilities": "3971588000", "cashAndShortTermInvestments": "4715000" }, "cashflow": { "freeCashFlow": "-1252771000", "dividendsPaid": "-29409000", "issuanceOfDebt": "1490000000", "issuanceOfStock": "790000", "repaymentOfDebt": "-439648000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "102210000", "repurchaseOfStock": null, "capitalExpenditures": "-1354981000" } }, "revenue": 4581807000, "cost_of_revenue": 3233179000, "gross_profit": 1348628000, "research_and_development": 27004000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -415935000, "depreciation_amortisation": 362534000, "ebitda": -6382000, "interest_expense": 248563000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -469295000, "net_income_continuing_ops": null, "net_income_to_common": -469295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3984914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9749283000, "short_term_debt": 2948947000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3971588000, "long_term_debt": 1990000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4938947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3692871000, "shares_outstanding": 19759216, "operating_cash_flow": 102210000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1354981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29409000, "share_repurchases": null, "shares_issued": 790000, "net_debt_issued": 1050352000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1252771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6382000", "netIncome": "-469295000", "grossProfit": "1348628000", "totalRevenue": "4581807000", "costOfRevenue": "3233179000", "interestExpense": "248563000", "operatingIncome": "-415935000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "27004000", "depreciationAndAmortization": "362534000" }, "balance": { "totalDebt": "4938947000", "totalAssets": "9749283000", "longTermDebt": "1990000000", "shortTermDebt": "2948947000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19759216", "totalCurrentAssets": "3984914000", "totalShareholderEquity": "3692871000", "totalCurrentLiabilities": "3971588000", "cashAndShortTermInvestments": "4715000" }, "cashflow": { "freeCashFlow": "-1252771000", "dividendsPaid": "-29409000", "issuanceOfDebt": "1490000000", "issuanceOfStock": "790000", "repaymentOfDebt": "-439648000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "102210000", "repurchaseOfStock": null, "capitalExpenditures": "-1354981000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": 6281662000, "cost_of_revenue": 4054336000, "gross_profit": 2227326000, "ebit": 435270000, "ebitda": 887581000, "pretax_income": null, "tax_provision": null, "net_income": 255649000, "net_income_to_common": 255649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4734000, "total_current_assets": 4988525000, "total_assets": 9794142000, "short_term_debt": 3303176000, "long_term_debt": 108625000, "total_debt": 3411801000, "total_liabilities": null, "total_equity": 4193632000, "shares_outstanding": 19755643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 746560000, "capital_expenditure": -1172591000, "free_cash_flow": -426031000, "dividends_paid": -29406000, "share_repurchases": null, "shares_issued": 1309000, "net_debt_issued": 159000000 }, "complete_fields": { "id": 361522, "ticker_id": 13009, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "887581000", "netIncome": "255649000", "grossProfit": "2227326000", "totalRevenue": "6281662000", "costOfRevenue": "4054336000", "interestExpense": "201583000", "operatingIncome": "435270000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "14853000", "depreciationAndAmortization": "336525000" }, "balance": { "totalDebt": "3411801000", "totalAssets": "9794142000", "longTermDebt": "108625000", "shortTermDebt": "3303176000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19755643", "totalCurrentAssets": "4988525000", "totalShareholderEquity": "4193632000", "totalCurrentLiabilities": "5261994000", "cashAndShortTermInvestments": "4734000" }, "cashflow": { "freeCashFlow": "-426031000", "dividendsPaid": "-29406000", "issuanceOfDebt": "1416000000", "issuanceOfStock": "1309000", "repaymentOfDebt": "-1257000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "746560000", "repurchaseOfStock": null, "capitalExpenditures": "-1172591000" } }, "revenue": 6281662000, "cost_of_revenue": 4054336000, "gross_profit": 2227326000, "research_and_development": 14853000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435270000, "depreciation_amortisation": 336525000, "ebitda": 887581000, "interest_expense": 201583000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 255649000, "net_income_continuing_ops": null, "net_income_to_common": 255649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4988525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9794142000, "short_term_debt": 3303176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5261994000, "long_term_debt": 108625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3411801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4193632000, "shares_outstanding": 19755643, "operating_cash_flow": 746560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1172591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29406000, "share_repurchases": null, "shares_issued": 1309000, "net_debt_issued": 159000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -426031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "887581000", "netIncome": "255649000", "grossProfit": "2227326000", "totalRevenue": "6281662000", "costOfRevenue": "4054336000", "interestExpense": "201583000", "operatingIncome": "435270000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "14853000", "depreciationAndAmortization": "336525000" }, "balance": { "totalDebt": "3411801000", "totalAssets": "9794142000", "longTermDebt": "108625000", "shortTermDebt": "3303176000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19755643", "totalCurrentAssets": "4988525000", "totalShareholderEquity": "4193632000", "totalCurrentLiabilities": "5261994000", "cashAndShortTermInvestments": "4734000" }, "cashflow": { "freeCashFlow": "-426031000", "dividendsPaid": "-29406000", "issuanceOfDebt": "1416000000", "issuanceOfStock": "1309000", "repaymentOfDebt": "-1257000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "746560000", "repurchaseOfStock": null, "capitalExpenditures": "-1172591000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -29378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361523, "ticker_id": 13009, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "9140000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-29378000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9140000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "9140000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-29378000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": 1586226000, "cost_of_revenue": 1103362000, "gross_profit": 482864000, "ebit": -26115000, "ebitda": 117918000, "pretax_income": null, "tax_provision": null, "net_income": -77573000, "net_income_to_common": -77573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100490000, "total_current_assets": 4429911000, "total_assets": 9420382000, "short_term_debt": 3989299000, "long_term_debt": 500000000, "total_debt": 4489299000, "total_liabilities": null, "total_equity": 3906058000, "shares_outstanding": 22282238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361513, "ticker_id": 13009, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117918000", "netIncome": "-77573000", "grossProfit": "482864000", "totalRevenue": "1586226000", "costOfRevenue": "1103362000", "interestExpense": "79222000", "operatingIncome": "-26115000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117697000" }, "balance": { "totalDebt": "4489299000", "totalAssets": "9420382000", "longTermDebt": "500000000", "shortTermDebt": "3989299000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22282238", "totalCurrentAssets": "4429911000", "totalShareholderEquity": "3906058000", "totalCurrentLiabilities": "4997864000", "cashAndShortTermInvestments": "100490000" } }, "revenue": 1586226000, "cost_of_revenue": 1103362000, "gross_profit": 482864000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26115000, "depreciation_amortisation": 117697000, "ebitda": 117918000, "interest_expense": 79222000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77573000, "net_income_continuing_ops": null, "net_income_to_common": -77573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4429911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9420382000, "short_term_debt": 3989299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4997864000, "long_term_debt": 500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4489299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3906058000, "shares_outstanding": 22282238, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117918000", "netIncome": "-77573000", "grossProfit": "482864000", "totalRevenue": "1586226000", "costOfRevenue": "1103362000", "interestExpense": "79222000", "operatingIncome": "-26115000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117697000" }, "balance": { "totalDebt": "4489299000", "totalAssets": "9420382000", "longTermDebt": "500000000", "shortTermDebt": "3989299000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22282238", "totalCurrentAssets": "4429911000", "totalShareholderEquity": "3906058000", "totalCurrentLiabilities": "4997864000", "cashAndShortTermInvestments": "100490000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": 1247203000, "cost_of_revenue": 829118000, "gross_profit": 418085000, "ebit": -72305000, "ebitda": 27096000, "pretax_income": null, "tax_provision": null, "net_income": -156954000, "net_income_to_common": -156954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361515, "ticker_id": 13009, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27096000", "netIncome": "-156954000", "grossProfit": "418085000", "totalRevenue": "1247203000", "costOfRevenue": "829118000", "interestExpense": "71655000", "operatingIncome": "-72305000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112192000" } }, "revenue": 1247203000, "cost_of_revenue": 829118000, "gross_profit": 418085000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72305000, "depreciation_amortisation": 112192000, "ebitda": 27096000, "interest_expense": 71655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -156954000, "net_income_continuing_ops": null, "net_income_to_common": -156954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27096000", "netIncome": "-156954000", "grossProfit": "418085000", "totalRevenue": "1247203000", "costOfRevenue": "829118000", "interestExpense": "71655000", "operatingIncome": "-72305000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112192000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": 910821000, "cost_of_revenue": 638839000, "gross_profit": 271982000, "ebit": -224802000, "ebitda": -104796000, "pretax_income": null, "tax_provision": null, "net_income": -330378000, "net_income_to_common": -330378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361516, "ticker_id": 13009, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-104796000", "netIncome": "-330378000", "grossProfit": "271982000", "totalRevenue": "910821000", "costOfRevenue": "638839000", "interestExpense": "110438000", "operatingIncome": "-224802000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "114941000" } }, "revenue": 910821000, "cost_of_revenue": 638839000, "gross_profit": 271982000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -224802000, "depreciation_amortisation": 114941000, "ebitda": -104796000, "interest_expense": 110438000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -330378000, "net_income_continuing_ops": null, "net_income_to_common": -330378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-104796000", "netIncome": "-330378000", "grossProfit": "271982000", "totalRevenue": "910821000", "costOfRevenue": "638839000", "interestExpense": "110438000", "operatingIncome": "-224802000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "114941000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": 1195270000, "cost_of_revenue": 735365000, "gross_profit": 459905000, "ebit": -60524000, "ebitda": 63153000, "pretax_income": null, "tax_provision": null, "net_income": -160876000, "net_income_to_common": -160876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5754000, "total_current_assets": 3411378000, "total_assets": 8814238000, "short_term_debt": 2745441000, "long_term_debt": 2800000000, "total_debt": 5545441000, "total_liabilities": null, "total_equity": 2347452000, "shares_outstanding": 19761396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361517, "ticker_id": 13009, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63153000", "netIncome": "-160876000", "grossProfit": "459905000", "totalRevenue": "1195270000", "costOfRevenue": "735365000", "interestExpense": "103998000", "operatingIncome": "-60524000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115765000" }, "balance": { "totalDebt": "5545441000", "totalAssets": "8814238000", "longTermDebt": "2800000000", "shortTermDebt": "2745441000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19761396", "totalCurrentAssets": "3411378000", "totalShareholderEquity": "2347452000", "totalCurrentLiabilities": "3657126000", "cashAndShortTermInvestments": "5754000" } }, "revenue": 1195270000, "cost_of_revenue": 735365000, "gross_profit": 459905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60524000, "depreciation_amortisation": 115765000, "ebitda": 63153000, "interest_expense": 103998000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -160876000, "net_income_continuing_ops": null, "net_income_to_common": -160876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3411378000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8814238000, "short_term_debt": 2745441000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3657126000, "long_term_debt": 2800000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5545441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2347452000, "shares_outstanding": 19761396, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63153000", "netIncome": "-160876000", "grossProfit": "459905000", "totalRevenue": "1195270000", "costOfRevenue": "735365000", "interestExpense": "103998000", "operatingIncome": "-60524000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115765000" }, "balance": { "totalDebt": "5545441000", "totalAssets": "8814238000", "longTermDebt": "2800000000", "shortTermDebt": "2745441000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19761396", "totalCurrentAssets": "3411378000", "totalShareholderEquity": "2347452000", "totalCurrentLiabilities": "3657126000", "cashAndShortTermInvestments": "5754000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": 938584000, "cost_of_revenue": 615820000, "gross_profit": 322764000, "ebit": -171430000, "ebitda": -38262000, "pretax_income": null, "tax_provision": null, "net_income": -403811000, "net_income_to_common": -403811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361519, "ticker_id": 13009, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38262000", "netIncome": "-403811000", "grossProfit": "322764000", "totalRevenue": "938584000", "costOfRevenue": "615820000", "interestExpense": "99195000", "operatingIncome": "-171430000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114022000" } }, "revenue": 938584000, "cost_of_revenue": 615820000, "gross_profit": 322764000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171430000, "depreciation_amortisation": 114022000, "ebitda": -38262000, "interest_expense": 99195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -403811000, "net_income_continuing_ops": null, "net_income_to_common": -403811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38262000", "netIncome": "-403811000", "grossProfit": "322764000", "totalRevenue": "938584000", "costOfRevenue": "615820000", "interestExpense": "99195000", "operatingIncome": "-171430000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114022000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444000, "total_current_assets": 3048378000, "total_assets": 8820968000, "short_term_debt": 2859597000, "long_term_debt": 2145000000, "total_debt": 5004597000, "total_liabilities": null, "total_equity": 2914970000, "shares_outstanding": 19761398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361520, "ticker_id": 13009, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:41.777725+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5004597000", "totalAssets": "8820968000", "longTermDebt": "2145000000", "shortTermDebt": "2859597000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19761398", "totalCurrentAssets": "3048378000", "totalShareholderEquity": "2914970000", "totalCurrentLiabilities": "3741905000", "cashAndShortTermInvestments": "444000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3048378000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8820968000, "short_term_debt": 2859597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3741905000, "long_term_debt": 2145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5004597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2914970000, "shares_outstanding": 19761398, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5004597000", "totalAssets": "8820968000", "longTermDebt": "2145000000", "shortTermDebt": "2859597000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19761398", "totalCurrentAssets": "3048378000", "totalShareholderEquity": "2914970000", "totalCurrentLiabilities": "3741905000", "cashAndShortTermInvestments": "444000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }