{ "ticker": { "uuid": "94729154-1a84-4200-a9ce-8149ffcde985", "symbol": "ARL", "name": "American Realty Investors Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/94729154-1a84-4200-a9ce-8149ffcde985/", "api_url": "https://sharemaestro.com/factors/api/tickers/94729154-1a84-4200-a9ce-8149ffcde985/" }, "ticker_metadata": { "id": 246, "uuid": "94729154-1a84-4200-a9ce-8149ffcde985", "symbol": "ARL", "name": "American Realty Investors Inc", "asset_type": "equity", "market_cap": 242281000, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "American Realty Investors, Inc. acquires, develops and owns multi-family apartment communities and commercial real estate in the Southwest, Southeast, and Midwest of the United States. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94729154-1a84-4200-a9ce-8149ffcde985", "symbol": "ARL", "name": "American Realty Investors Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/94729154-1a84-4200-a9ce-8149ffcde985/", "api_url": "https://sharemaestro.com/factors/api/tickers/94729154-1a84-4200-a9ce-8149ffcde985/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.72, "quality": 0.09, "momentum": 0.18, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 13.81, "market_cap": 223059713.83, "pe_ratio": 18.3031, "earnings_yield": 0.0546, "ebitda_to_ev": 0.0795, "shareholder_yield": 0, "roe": 0.0197, "piotroski_f_score": 3, "momentum_12_1": -0.0974, "volatility_252d": 0.32 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.478759+00:00", "batch_id": "" }, "size": { "price_close": 13.81, "market_cap": 223059713.83, "market_cap_usd": 223059713.83, "enterprise_value": 458300713.83, "shares_outstanding": 16152043, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.3031, "pb_ratio": 0.36, "ptbv_ratio": 0.36, "ps_ratio": 4.4304, "pcf_ratio": 81.6769, "pfcf_ratio": 1.0948, "ev_ebitda": 12.5817, "ev_ebit": 19.8227, "ev_sales": 9.1028, "ev_fcf": 2.2493, "earnings_yield": 0.0546, "fcf_yield": 0.4446, "price_to_sales": 4.4304, "price_to_book": 0.36, "price_to_cashflow": 81.6769, "ebitda_to_ev": 0.0795, "sales_yield": 0.1099 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.196, "operating_margin": 0.4592, "net_margin": 0.2421, "ebitda_margin": 0.7235, "fcf_margin": 4.0469, "roe": 0.0197, "roa": 0.0112, "roic": 0.0251, "roc_greenblatt": null, "asset_turnover": 0.0462, "cash_conversion": 16.7186, "accruals_ratio": 0.0087, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 1.3825, "earnings_stability_5y": 47.5273, "revenue_stability_5y": 0.1624, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0091, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4416, "net_debt_to_ebitda": 6.4581, "debt_to_assets": 0.2248, "interest_coverage": 2.8998, "current_ratio": 3.0026, "quick_ratio": 3.0026, "net_debt": 235241000, "local_beta": 0.0014, "volatility_252d": 0.32, "volatility_60d": 0.6297, "max_drawdown_12m": -0.2423, "risk_adjusted_momentum": -0.3044 }, "growth": { "revenue_growth_1y": 0.0616, "revenue_growth_3y_cagr": 0.1003, "revenue_growth_5y_cagr": -0.0326, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6522, "eps_growth_5y_cagr": 0.117, "fcf_growth_1y": 0.9377, "book_value_growth_1y": 0.0259, "revenue_growth": 0.0616, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.1924, "price_return_6m": -0.0992, "price_return_9m": -0.1293, "price_return_12m": -0.0974, "price_return_12m_ex1m": -0.0974, "momentum_6m": -0.0992, "momentum_12m": -0.0974, "momentum_12_1": -0.0974, "distance_from_52w_high": -0.2109, "distance_from_52w_low": 0.103, "relative_strength": -0.1973 }, "raw_ttm": { "revenue_ttm": 50347000, "gross_profit_ttm": -9867000, "ebit_ttm": 23120000, "ebitda_ttm": 36426000, "net_income_ttm": 12187000, "eps_diluted_ttm": 0.7545, "operating_cash_flow_ttm": 2731000, "capital_expenditure_ttm": 201019000, "fcf_ttm": 203750000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7973000, "cash_and_equivalents": 9588000, "total_current_assets": 88256000, "total_current_liabilities": 29393000, "net_ppe": null, "total_assets": 1088894000, "total_debt": 244829000, "total_equity": 619525000, "net_working_capital": 78668000, "book_value_per_share": 38.3558, "retained_earnings": 553851000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.3558 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 76, "rank_pcf": 96, "rank_ev_ebitda": 54, "rank_ev_ebit": 68, "rank_earnings_yield": 49, "rank_fcf_yield": 5, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 98, "rank_fcf_margin": 2, "rank_piotroski": 90, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 70 }, "composites": { "value_composite": 28, "quality_composite": 91, "momentum_composite": 82, "growth_composite": 33, "yield_composite": 88, "svqf_composite": 24, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.2546, "os_score": 0.38, "value_percentile": 0.72, "quality_percentile": 0.09, "momentum_percentile": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3495, "ticker_id": 246, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.478759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.81, "market_cap": 223059713.83, "market_cap_usd": 223059713.83, "enterprise_value": 458300713.83, "shares_outstanding": 16152043, "fx_rate_to_usd": null, "pe_ratio": 18.30308639, "pb_ratio": 0.36004958, "ptbv_ratio": 0.36004958, "ps_ratio": 4.43044697, "pcf_ratio": 81.67693659, "pfcf_ratio": 1.0947716, "ev_ebitda": 12.58169203, "ev_ebit": 19.82269523, "ev_sales": 9.10284056, "ev_fcf": 2.24932866, "earnings_yield": 0.05463559, "fcf_yield": 0.4445771, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1959799, "operating_margin": 0.45921306, "net_margin": 0.2420601, "ebitda_margin": 0.72349892, "fcf_margin": 4.04691441, "roe": 0.01967152, "roa": 0.01119209, "roic": 0.02510726, "roc_greenblatt": null, "asset_turnover": 0.04623682, "cash_conversion": 16.71863461, "accruals_ratio": 0.00868404, "sbc_to_revenue": null, "debt_to_equity": 0.44158347, "net_debt_to_ebitda": 6.45805194, "debt_to_assets": 0.2248419, "interest_coverage": 2.89978678, "current_ratio": 3.00261967, "quick_ratio": 3.00261967, "net_debt": 235241000, "revenue_growth_1y": 0.0615683, "revenue_growth_3y_cagr": 0.10031496, "revenue_growth_5y_cagr": -0.03259206, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.65223232, "eps_growth_5y_cagr": 0.11701493, "fcf_growth_1y": 0.93774489, "book_value_growth_1y": 0.02588694, "piotroski_f_score": 3, "altman_z_score": 1.38248028, "earnings_stability_5y": 47.527271, "revenue_stability_5y": 0.162379, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.19239766, "price_return_6m": -0.09915199, "price_return_9m": -0.12925599, "price_return_12m": -0.09738562, "price_return_12m_ex1m": -0.09738562, "distance_from_52w_high": -0.21085714, "distance_from_52w_low": 0.10303514, "relative_strength": -0.1973492, "local_beta": 0.0014, "volatility_252d": 0.319962, "volatility_60d": 0.629671, "max_drawdown_12m": -0.24228571, "revenue_ttm": 50347000, "gross_profit_ttm": -9867000, "ebit_ttm": 23120000, "ebitda_ttm": 36426000, "net_income_ttm": 12187000, "eps_diluted_ttm": 0.75451756, "operating_cash_flow_ttm": 2731000, "capital_expenditure_ttm": 201019000, "fcf_ttm": 203750000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7973000, "cash_and_equivalents": 9588000, "total_current_assets": 88256000, "total_current_liabilities": 29393000, "net_ppe": null, "total_assets": 1088894000, "total_debt": 244829000, "total_equity": 619525000, "net_working_capital": 78668000, "book_value_per_share": 38.35582904, "retained_earnings": 553851000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.35582904, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 49, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 76, "rank_pcf": 96, "rank_ev_ebitda": 54, "rank_ev_ebit": 68, "rank_earnings_yield": 49, "rank_fcf_yield": 5, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 98, "rank_fcf_margin": 2, "rank_piotroski": 90, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 70, "value_composite": 28, "quality_composite": 91, "momentum_composite": 82, "growth_composite": 33, "yield_composite": 88, "svqf_composite": 24, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.81, "os": 0.38, "value": 0.72, "quality": 0.09, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.3031, "earnings_yield": 0.0546, "shareholder_yield": 0, "roe": 0.0197, "momentum_12_1": -0.0974, "complete_fields": { "id": 3495, "ticker_id": 246, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.478759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.81, "market_cap": 223059713.83, "market_cap_usd": 223059713.83, "enterprise_value": 458300713.83, "shares_outstanding": 16152043, "fx_rate_to_usd": null, "pe_ratio": 18.30308639, "pb_ratio": 0.36004958, "ptbv_ratio": 0.36004958, "ps_ratio": 4.43044697, "pcf_ratio": 81.67693659, "pfcf_ratio": 1.0947716, "ev_ebitda": 12.58169203, "ev_ebit": 19.82269523, "ev_sales": 9.10284056, "ev_fcf": 2.24932866, "earnings_yield": 0.05463559, "fcf_yield": 0.4445771, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1959799, "operating_margin": 0.45921306, "net_margin": 0.2420601, "ebitda_margin": 0.72349892, "fcf_margin": 4.04691441, "roe": 0.01967152, "roa": 0.01119209, "roic": 0.02510726, "roc_greenblatt": null, "asset_turnover": 0.04623682, "cash_conversion": 16.71863461, "accruals_ratio": 0.00868404, "sbc_to_revenue": null, "debt_to_equity": 0.44158347, "net_debt_to_ebitda": 6.45805194, "debt_to_assets": 0.2248419, "interest_coverage": 2.89978678, "current_ratio": 3.00261967, "quick_ratio": 3.00261967, "net_debt": 235241000, "revenue_growth_1y": 0.0615683, "revenue_growth_3y_cagr": 0.10031496, "revenue_growth_5y_cagr": -0.03259206, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.65223232, "eps_growth_5y_cagr": 0.11701493, "fcf_growth_1y": 0.93774489, "book_value_growth_1y": 0.02588694, "piotroski_f_score": 3, "altman_z_score": 1.38248028, "earnings_stability_5y": 47.527271, "revenue_stability_5y": 0.162379, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.19239766, "price_return_6m": -0.09915199, "price_return_9m": -0.12925599, "price_return_12m": -0.09738562, "price_return_12m_ex1m": -0.09738562, "distance_from_52w_high": -0.21085714, "distance_from_52w_low": 0.10303514, "relative_strength": -0.1973492, "local_beta": 0.0014, "volatility_252d": 0.319962, "volatility_60d": 0.629671, "max_drawdown_12m": -0.24228571, "revenue_ttm": 50347000, "gross_profit_ttm": -9867000, "ebit_ttm": 23120000, "ebitda_ttm": 36426000, "net_income_ttm": 12187000, "eps_diluted_ttm": 0.75451756, "operating_cash_flow_ttm": 2731000, "capital_expenditure_ttm": 201019000, "fcf_ttm": 203750000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7973000, "cash_and_equivalents": 9588000, "total_current_assets": 88256000, "total_current_liabilities": 29393000, "net_ppe": null, "total_assets": 1088894000, "total_debt": 244829000, "total_equity": 619525000, "net_working_capital": 78668000, "book_value_per_share": 38.35582904, "retained_earnings": 553851000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.35582904, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 49, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 76, "rank_pcf": 96, "rank_ev_ebitda": 54, "rank_ev_ebit": 68, "rank_earnings_yield": 49, "rank_fcf_yield": 5, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 98, "rank_fcf_margin": 2, "rank_piotroski": 90, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 70, "value_composite": 28, "quality_composite": 91, "momentum_composite": 82, "growth_composite": 33, "yield_composite": 88, "svqf_composite": 24, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 50014000, "cost_of_revenue": 62561000, "gross_profit": -12547000, "ebit": 28031000, "ebitda": 40608000, "pretax_income": 21206000, "tax_provision": 2667000, "net_income": 15703000, "net_income_to_common": 15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 468998000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 217176000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5553000, "capital_expenditure": 79492000, "free_cash_flow": 73939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217632, "ticker_id": 246, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28031000", "ebitda": "40608000", "netIncome": "15703000", "grossProfit": "-12547000", "depreciation": "None", "totalRevenue": "50014000", "costOfRevenue": "62561000", "interestIncome": "14637000", "incomeBeforeTax": "21206000", "interestExpense": "6825000", "operatingIncome": "-6429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2667000", "reportedCurrency": "USD", "netInterestIncome": "7812000", "nonInterestIncome": "None", "operatingExpenses": "-6118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12577000", "sellingGeneralAndAdministrative": "6459000", "netIncomeFromContinuingOperations": "18539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1097325000", "longTermDebt": "214367000", "shortTermDebt": "2809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "554402000", "totalLiabilities": "277598000", "otherCurrentAssets": "15233000", "totalCurrentAssets": "468998000", "currentLongTermDebt": "None", "longTermInvestments": "1270000", "shortTermInvestments": "74964000", "currentNetReceivables": "364621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628327000", "currentAccountsPayable": "49629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602431000", "shortLongTermDebtTotal": "214367000", "totalShareholderEquity": "617404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9791000", "totalCurrentLiabilities": "2809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274789000", "cashAndShortTermInvestments": "14180000", "commonStockSharesOutstanding": "16152043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5553000", "capitalExpenditures": "79492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27546000", "cashflowFromInvestment": "-33055000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50014000, "cost_of_revenue": 62561000, "gross_profit": -12547000, "research_and_development": null, "selling_general_admin": 6459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28031000, "depreciation_amortisation": 12577000, "ebitda": 40608000, "interest_expense": 6825000, "interest_income": null, "other_non_operating": null, "pretax_income": 21206000, "tax_provision": 2667000, "effective_tax_rate": null, "net_income": 15703000, "net_income_continuing_ops": 18539000, "net_income_to_common": 15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14180000, "short_term_investments": 74964000, "net_receivables": 364621000, "inventory": null, "other_current_assets": null, "total_current_assets": 468998000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628327000, "total_assets": 1097325000, "short_term_debt": 2809000, "accounts_payable": 49629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2809000, "long_term_debt": 214367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274789000, "total_liabilities": 277598000, "total_debt": 217176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554402000, "total_equity": 617404000, "shares_outstanding": 16152043, "operating_cash_flow": -5553000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27546000, "free_cash_flow": 73939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28031000", "ebitda": "40608000", "netIncome": "15703000", "grossProfit": "-12547000", "depreciation": "None", "totalRevenue": "50014000", "costOfRevenue": "62561000", "interestIncome": "14637000", "incomeBeforeTax": "21206000", "interestExpense": "6825000", "operatingIncome": "-6429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2667000", "reportedCurrency": "USD", "netInterestIncome": "7812000", "nonInterestIncome": "None", "operatingExpenses": "-6118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12577000", "sellingGeneralAndAdministrative": "6459000", "netIncomeFromContinuingOperations": "18539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1097325000", "longTermDebt": "214367000", "shortTermDebt": "2809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "554402000", "totalLiabilities": "277598000", "otherCurrentAssets": "15233000", "totalCurrentAssets": "468998000", "currentLongTermDebt": "None", "longTermInvestments": "1270000", "shortTermInvestments": "74964000", "currentNetReceivables": "364621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628327000", "currentAccountsPayable": "49629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602431000", "shortLongTermDebtTotal": "214367000", "totalShareholderEquity": "617404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9791000", "totalCurrentLiabilities": "2809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274789000", "cashAndShortTermInvestments": "14180000", "commonStockSharesOutstanding": "16152043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5553000", "capitalExpenditures": "79492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27546000", "cashflowFromInvestment": "-33055000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 47318000, "cost_of_revenue": 27063000, "gross_profit": 20255000, "ebit": -6641000, "ebitda": 5635000, "pretax_income": -17046000, "tax_provision": -3607000, "net_income": -14703000, "net_income_to_common": -14703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19918000, "total_current_assets": 358023000, "total_assets": 1032802000, "short_term_debt": 0, "long_term_debt": 185398000, "total_debt": 185398000, "total_liabilities": 230532000, "total_equity": 601823000, "shares_outstanding": 16152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1089000, "capital_expenditure": 57933000, "free_cash_flow": 59022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217637, "ticker_id": 246, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6641000", "ebitda": "5635000", "netIncome": "-14703000", "grossProfit": "20255000", "depreciation": "None", "totalRevenue": "47318000", "costOfRevenue": "27063000", "interestIncome": "19973000", "incomeBeforeTax": "-17046000", "interestExpense": "7838000", "operatingIncome": "-6641000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3607000", "reportedCurrency": "USD", "netInterestIncome": "12135000", "nonInterestIncome": "None", "operatingExpenses": "26896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12276000", "sellingGeneralAndAdministrative": "14620000", "netIncomeFromContinuingOperations": "-13439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1032802000", "longTermDebt": "185398000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "538699000", "totalLiabilities": "230532000", "otherCurrentAssets": "20557000", "totalCurrentAssets": "358023000", "currentLongTermDebt": "None", "longTermInvestments": "10246000", "shortTermInvestments": "79800000", "currentNetReceivables": "237748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674779000", "currentAccountsPayable": "32105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557388000", "shortLongTermDebtTotal": "185398000", "totalShareholderEquity": "601823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3238000", "totalCurrentLiabilities": "35343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195189000", "cashAndShortTermInvestments": "19918000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1089000", "capitalExpenditures": "57933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1659000", "cashflowFromInvestment": "-41340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47318000, "cost_of_revenue": 27063000, "gross_profit": 20255000, "research_and_development": null, "selling_general_admin": 14620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6641000, "depreciation_amortisation": 12276000, "ebitda": 5635000, "interest_expense": 7838000, "interest_income": null, "other_non_operating": null, "pretax_income": -17046000, "tax_provision": -3607000, "effective_tax_rate": null, "net_income": -14703000, "net_income_continuing_ops": -13439000, "net_income_to_common": -14703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19918000, "short_term_investments": 79800000, "net_receivables": 237748000, "inventory": null, "other_current_assets": null, "total_current_assets": 358023000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674779000, "total_assets": 1032802000, "short_term_debt": 0, "accounts_payable": 32105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35343000, "long_term_debt": 185398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195189000, "total_liabilities": 230532000, "total_debt": 185398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538699000, "total_equity": 601823000, "shares_outstanding": 16152000, "operating_cash_flow": 1089000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1659000, "free_cash_flow": 59022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6641000", "ebitda": "5635000", "netIncome": "-14703000", "grossProfit": "20255000", "depreciation": "None", "totalRevenue": "47318000", "costOfRevenue": "27063000", "interestIncome": "19973000", "incomeBeforeTax": "-17046000", "interestExpense": "7838000", "operatingIncome": "-6641000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3607000", "reportedCurrency": "USD", "netInterestIncome": "12135000", "nonInterestIncome": "None", "operatingExpenses": "26896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12276000", "sellingGeneralAndAdministrative": "14620000", "netIncomeFromContinuingOperations": "-13439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1032802000", "longTermDebt": "185398000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "538699000", "totalLiabilities": "230532000", "otherCurrentAssets": "20557000", "totalCurrentAssets": "358023000", "currentLongTermDebt": "None", "longTermInvestments": "10246000", "shortTermInvestments": "79800000", "currentNetReceivables": "237748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674779000", "currentAccountsPayable": "32105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557388000", "shortLongTermDebtTotal": "185398000", "totalShareholderEquity": "601823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3238000", "totalCurrentLiabilities": "35343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195189000", "cashAndShortTermInvestments": "19918000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1089000", "capitalExpenditures": "57933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1659000", "cashflowFromInvestment": "-41340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 50500000, "cost_of_revenue": 27896000, "gross_profit": 22604000, "ebit": 16209000, "ebitda": 30780000, "pretax_income": 6707000, "tax_provision": 1456000, "net_income": 3968000, "net_income_to_common": 3968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36740000, "total_current_assets": 412202000, "total_assets": 1023484000, "short_term_debt": 23299000, "long_term_debt": 182683000, "total_debt": 205982000, "total_liabilities": 206973000, "total_equity": 617003000, "shares_outstanding": 16152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31054000, "capital_expenditure": 18462000, "free_cash_flow": -12592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217642, "ticker_id": 246, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16209000", "ebitda": "30780000", "netIncome": "3968000", "grossProfit": "22604000", "depreciation": "None", "totalRevenue": "50500000", "costOfRevenue": "27896000", "interestIncome": "26847000", "incomeBeforeTax": "6707000", "interestExpense": "9502000", "operatingIncome": "-11240000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1456000", "reportedCurrency": "USD", "netInterestIncome": "17345000", "nonInterestIncome": "None", "operatingExpenses": "33844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14571000", "sellingGeneralAndAdministrative": "20198000", "netIncomeFromContinuingOperations": "5251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1023484000", "longTermDebt": "182683000", "shortTermDebt": "23299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "553402000", "totalLiabilities": "206973000", "otherCurrentAssets": "42327000", "totalCurrentAssets": "412202000", "currentLongTermDebt": "None", "longTermInvestments": "10060000", "shortTermInvestments": "90448000", "currentNetReceivables": "242687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611282000", "currentAccountsPayable": "11866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501586000", "shortLongTermDebtTotal": "182683000", "totalShareholderEquity": "617003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2633000", "totalCurrentLiabilities": "14499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192474000", "cashAndShortTermInvestments": "36740000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31054000", "capitalExpenditures": "18462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139020000", "cashflowFromInvestment": "26813000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50500000, "cost_of_revenue": 27896000, "gross_profit": 22604000, "research_and_development": 0.13, "selling_general_admin": 20198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16209000, "depreciation_amortisation": 14571000, "ebitda": 30780000, "interest_expense": 9502000, "interest_income": null, "other_non_operating": null, "pretax_income": 6707000, "tax_provision": 1456000, "effective_tax_rate": null, "net_income": 3968000, "net_income_continuing_ops": 5251000, "net_income_to_common": 3968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36740000, "short_term_investments": 90448000, "net_receivables": 242687000, "inventory": null, "other_current_assets": null, "total_current_assets": 412202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611282000, "total_assets": 1023484000, "short_term_debt": 23299000, "accounts_payable": 11866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14499000, "long_term_debt": 182683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192474000, "total_liabilities": 206973000, "total_debt": 205982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553402000, "total_equity": 617003000, "shares_outstanding": 16152000, "operating_cash_flow": -31054000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139020000, "free_cash_flow": -12592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16209000", "ebitda": "30780000", "netIncome": "3968000", "grossProfit": "22604000", "depreciation": "None", "totalRevenue": "50500000", "costOfRevenue": "27896000", "interestIncome": "26847000", "incomeBeforeTax": "6707000", "interestExpense": "9502000", "operatingIncome": "-11240000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1456000", "reportedCurrency": "USD", "netInterestIncome": "17345000", "nonInterestIncome": "None", "operatingExpenses": "33844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14571000", "sellingGeneralAndAdministrative": "20198000", "netIncomeFromContinuingOperations": "5251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1023484000", "longTermDebt": "182683000", "shortTermDebt": "23299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "553402000", "totalLiabilities": "206973000", "otherCurrentAssets": "42327000", "totalCurrentAssets": "412202000", "currentLongTermDebt": "None", "longTermInvestments": "10060000", "shortTermInvestments": "90448000", "currentNetReceivables": "242687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611282000", "currentAccountsPayable": "11866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501586000", "shortLongTermDebtTotal": "182683000", "totalShareholderEquity": "617003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2633000", "totalCurrentLiabilities": "14499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192474000", "cashAndShortTermInvestments": "36740000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31054000", "capitalExpenditures": "18462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139020000", "cashflowFromInvestment": "26813000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 37544000, "cost_of_revenue": 18339000, "gross_profit": 19205000, "ebit": 590954000, "ebitda": 604065000, "pretax_income": 573425000, "tax_provision": 98108000, "net_income": 373349000, "net_income_to_common": 373349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113445000, "total_current_assets": 589908000, "total_assets": 1197479000, "short_term_debt": 188004000, "long_term_debt": 188004000, "total_debt": 376008000, "total_liabilities": 385311000, "total_equity": 812168000, "shares_outstanding": 16152042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45386000, "capital_expenditure": 1163000, "free_cash_flow": -44223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217647, "ticker_id": 246, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "590954000", "ebitda": "604065000", "netIncome": "373349000", "grossProfit": "19205000", "depreciation": "None", "totalRevenue": "37544000", "costOfRevenue": "18339000", "interestIncome": "498365000", "incomeBeforeTax": "573425000", "interestExpense": "17529000", "operatingIncome": "-9267000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "98108000", "reportedCurrency": "USD", "netInterestIncome": "9030000", "nonInterestIncome": "None", "operatingExpenses": "28472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15.27", "otherNonOperatingIncome": "608888000", "costofGoodsAndServicesSold": "18339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13111000", "sellingGeneralAndAdministrative": "18786000", "netIncomeFromContinuingOperations": "475317000" }, "balance": { "goodwill": "None", "inventory": "703454000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1197479000", "longTermDebt": "188004000", "shortTermDebt": "188004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "549434000", "totalLiabilities": "385311000", "otherCurrentAssets": "-594571000", "totalCurrentAssets": "589908000", "currentLongTermDebt": "188004000", "longTermInvestments": "28226000", "shortTermInvestments": "119787000", "currentNetReceivables": "247793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607571000", "currentAccountsPayable": "53100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "493821000", "shortLongTermDebtTotal": "317222000", "totalShareholderEquity": "812168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4593000", "totalCurrentLiabilities": "246302000", "otherNonCurrentLiabilities": "129218000", "totalNonCurrentLiabilities": "139009000", "cashAndShortTermInvestments": "113445000", "commonStockSharesOutstanding": "16152042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7585000", "operatingCashflow": "-45386000", "capitalExpenditures": "1163000", "changeInReceivables": "-7585000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112377000", "cashflowFromInvestment": "307357000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149594000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37544000, "cost_of_revenue": 18339000, "gross_profit": 19205000, "research_and_development": 15.27, "selling_general_admin": 18786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 590954000, "depreciation_amortisation": 13111000, "ebitda": 604065000, "interest_expense": 17529000, "interest_income": null, "other_non_operating": null, "pretax_income": 573425000, "tax_provision": 98108000, "effective_tax_rate": null, "net_income": 373349000, "net_income_continuing_ops": 475317000, "net_income_to_common": 373349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113445000, "short_term_investments": 119787000, "net_receivables": 247793000, "inventory": 703454000, "other_current_assets": null, "total_current_assets": 589908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607571000, "total_assets": 1197479000, "short_term_debt": 188004000, "accounts_payable": 53100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246302000, "long_term_debt": 188004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139009000, "total_liabilities": 385311000, "total_debt": 376008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549434000, "total_equity": 812168000, "shares_outstanding": 16152042, "operating_cash_flow": -45386000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 307357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112377000, "free_cash_flow": -44223000, "net_change_in_cash": 149594000 }, "raw_data": { "income": { "ebit": "590954000", "ebitda": "604065000", "netIncome": "373349000", "grossProfit": "19205000", "depreciation": "None", "totalRevenue": "37544000", "costOfRevenue": "18339000", "interestIncome": "498365000", "incomeBeforeTax": "573425000", "interestExpense": "17529000", "operatingIncome": "-9267000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "98108000", "reportedCurrency": "USD", "netInterestIncome": "9030000", "nonInterestIncome": "None", "operatingExpenses": "28472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15.27", "otherNonOperatingIncome": "608888000", "costofGoodsAndServicesSold": "18339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13111000", "sellingGeneralAndAdministrative": "18786000", "netIncomeFromContinuingOperations": "475317000" }, "balance": { "goodwill": "None", "inventory": "703454000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1197479000", "longTermDebt": "188004000", "shortTermDebt": "188004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "549434000", "totalLiabilities": "385311000", "otherCurrentAssets": "-594571000", "totalCurrentAssets": "589908000", "currentLongTermDebt": "188004000", "longTermInvestments": "28226000", "shortTermInvestments": "119787000", "currentNetReceivables": "247793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607571000", "currentAccountsPayable": "53100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "493821000", "shortLongTermDebtTotal": "317222000", "totalShareholderEquity": "812168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4593000", "totalCurrentLiabilities": "246302000", "otherNonCurrentLiabilities": "129218000", "totalNonCurrentLiabilities": "139009000", "cashAndShortTermInvestments": "113445000", "commonStockSharesOutstanding": "16152042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7585000", "operatingCashflow": "-45386000", "capitalExpenditures": "1163000", "changeInReceivables": "-7585000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112377000", "cashflowFromInvestment": "307357000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149594000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 42039000, "cost_of_revenue": 20860000, "gross_profit": 21179000, "ebit": 28797000, "ebitda": 43826000, "pretax_income": 5378000, "tax_provision": -1067000, "net_income": 3347000, "net_income_to_common": 3347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50748000, "total_current_assets": 325941000, "total_assets": 770569000, "short_term_debt": 183392000, "long_term_debt": 183392000, "total_debt": 366784000, "total_liabilities": 433718000, "total_equity": 240138000, "shares_outstanding": 16152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11523000, "capital_expenditure": 123718000, "free_cash_flow": 112195000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217652, "ticker_id": 246, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28797000", "ebitda": "43826000", "netIncome": "3347000", "grossProfit": "21179000", "depreciation": "None", "totalRevenue": "42039000", "costOfRevenue": "20860000", "interestIncome": "23421000", "incomeBeforeTax": "5378000", "interestExpense": "23419000", "operatingIncome": "-20618000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1067000", "reportedCurrency": "USD", "netInterestIncome": "-5659000", "nonInterestIncome": "None", "operatingExpenses": "41797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "55076000", "costofGoodsAndServicesSold": "20860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15029000", "sellingGeneralAndAdministrative": "29927000", "netIncomeFromContinuingOperations": "6445000" }, "balance": { "goodwill": "None", "inventory": "347927000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "770569000", "longTermDebt": "183392000", "shortTermDebt": "183392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176085000", "totalLiabilities": "433718000", "otherCurrentAssets": "21986000", "totalCurrentAssets": "325941000", "currentLongTermDebt": "183392000", "longTermInvestments": "61621000", "shortTermInvestments": "16001000", "currentNetReceivables": "237206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444628000", "currentAccountsPayable": "44518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296363000", "shortLongTermDebtTotal": "556236000", "totalShareholderEquity": "240138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-176827000", "totalCurrentLiabilities": "51083000", "otherNonCurrentLiabilities": "189452000", "totalNonCurrentLiabilities": "382635000", "cashAndShortTermInvestments": "50748000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6445000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18246000", "operatingCashflow": "-11523000", "capitalExpenditures": "123718000", "changeInReceivables": "18246000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103585000", "cashflowFromInvestment": "100822000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42039000, "cost_of_revenue": 20860000, "gross_profit": 21179000, "research_and_development": 0.13, "selling_general_admin": 29927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28797000, "depreciation_amortisation": 15029000, "ebitda": 43826000, "interest_expense": 23419000, "interest_income": null, "other_non_operating": null, "pretax_income": 5378000, "tax_provision": -1067000, "effective_tax_rate": null, "net_income": 3347000, "net_income_continuing_ops": 6445000, "net_income_to_common": 3347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50748000, "short_term_investments": 16001000, "net_receivables": 237206000, "inventory": 347927000, "other_current_assets": null, "total_current_assets": 325941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444628000, "total_assets": 770569000, "short_term_debt": 183392000, "accounts_payable": 44518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51083000, "long_term_debt": 183392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382635000, "total_liabilities": 433718000, "total_debt": 366784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176085000, "total_equity": 240138000, "shares_outstanding": 16152000, "operating_cash_flow": -11523000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100822000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103585000, "free_cash_flow": 112195000, "net_change_in_cash": -14286000 }, "raw_data": { "income": { "ebit": "28797000", "ebitda": "43826000", "netIncome": "3347000", "grossProfit": "21179000", "depreciation": "None", "totalRevenue": "42039000", "costOfRevenue": "20860000", "interestIncome": "23421000", "incomeBeforeTax": "5378000", "interestExpense": "23419000", "operatingIncome": "-20618000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1067000", "reportedCurrency": "USD", "netInterestIncome": "-5659000", "nonInterestIncome": "None", "operatingExpenses": "41797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "55076000", "costofGoodsAndServicesSold": "20860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15029000", "sellingGeneralAndAdministrative": "29927000", "netIncomeFromContinuingOperations": "6445000" }, "balance": { "goodwill": "None", "inventory": "347927000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "770569000", "longTermDebt": "183392000", "shortTermDebt": "183392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176085000", "totalLiabilities": "433718000", "otherCurrentAssets": "21986000", "totalCurrentAssets": "325941000", "currentLongTermDebt": "183392000", "longTermInvestments": "61621000", "shortTermInvestments": "16001000", "currentNetReceivables": "237206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444628000", "currentAccountsPayable": "44518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296363000", "shortLongTermDebtTotal": "556236000", "totalShareholderEquity": "240138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-176827000", "totalCurrentLiabilities": "51083000", "otherNonCurrentLiabilities": "189452000", "totalNonCurrentLiabilities": "382635000", "cashAndShortTermInvestments": "50748000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6445000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18246000", "operatingCashflow": "-11523000", "capitalExpenditures": "123718000", "changeInReceivables": "18246000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103585000", "cashflowFromInvestment": "100822000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 59026000, "cost_of_revenue": 24360000, "gross_profit": 34666000, "ebit": 46124000, "ebitda": 64703000, "pretax_income": 11120000, "tax_provision": -147000, "net_income": 9030000, "net_income_to_common": 9030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36814000, "total_current_assets": 346981000, "total_assets": 865764000, "short_term_debt": 242711000, "long_term_debt": 480599000, "total_debt": 723310000, "total_liabilities": 535358000, "total_equity": 330406000, "shares_outstanding": 16045796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3498000, "capital_expenditure": 17505000, "free_cash_flow": 21003000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217657, "ticker_id": 246, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46124000", "ebitda": "64703000", "netIncome": "9030000", "grossProfit": "34666000", "depreciation": "None", "totalRevenue": "59026000", "costOfRevenue": "24360000", "interestIncome": "23098000", "incomeBeforeTax": "11120000", "interestExpense": "35004000", "operatingIncome": "-112000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-147000", "reportedCurrency": "USD", "netInterestIncome": "-11906000", "nonInterestIncome": "None", "operatingExpenses": "34778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "46236000", "costofGoodsAndServicesSold": "24360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18579000", "sellingGeneralAndAdministrative": "20023000", "netIncomeFromContinuingOperations": "11267000" }, "balance": { "goodwill": "None", "inventory": "397187000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "865764000", "longTermDebt": "480599000", "shortTermDebt": "242711000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172738000", "totalLiabilities": "535358000", "otherCurrentAssets": "-346981000", "totalCurrentAssets": "346981000", "currentLongTermDebt": "242711000", "longTermInvestments": "60425000", "shortTermInvestments": "0", "currentNetReceivables": "259961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518783000", "currentAccountsPayable": "27299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374811000", "shortLongTermDebtTotal": "480599000", "totalShareholderEquity": "330406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12182000", "totalCurrentLiabilities": "277649000", "otherNonCurrentLiabilities": "237888000", "totalNonCurrentLiabilities": "257709000", "cashAndShortTermInvestments": "36814000", "commonStockSharesOutstanding": "16045796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11267000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "327000", "operatingCashflow": "3498000", "capitalExpenditures": "17505000", "changeInReceivables": "-327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3985000", "cashflowFromInvestment": "4196000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59026000, "cost_of_revenue": 24360000, "gross_profit": 34666000, "research_and_development": 0.19, "selling_general_admin": 20023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46124000, "depreciation_amortisation": 18579000, "ebitda": 64703000, "interest_expense": 35004000, "interest_income": null, "other_non_operating": null, "pretax_income": 11120000, "tax_provision": -147000, "effective_tax_rate": null, "net_income": 9030000, "net_income_continuing_ops": 11267000, "net_income_to_common": 9030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36814000, "short_term_investments": 0, "net_receivables": 259961000, "inventory": 397187000, "other_current_assets": null, "total_current_assets": 346981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518783000, "total_assets": 865764000, "short_term_debt": 242711000, "accounts_payable": 27299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277649000, "long_term_debt": 480599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257709000, "total_liabilities": 535358000, "total_debt": 723310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172738000, "total_equity": 330406000, "shares_outstanding": 16045796, "operating_cash_flow": 3498000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4196000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3985000, "free_cash_flow": 21003000, "net_change_in_cash": 3709000 }, "raw_data": { "income": { "ebit": "46124000", "ebitda": "64703000", "netIncome": "9030000", "grossProfit": "34666000", "depreciation": "None", "totalRevenue": "59026000", "costOfRevenue": "24360000", "interestIncome": "23098000", "incomeBeforeTax": "11120000", "interestExpense": "35004000", "operatingIncome": "-112000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-147000", "reportedCurrency": "USD", "netInterestIncome": "-11906000", "nonInterestIncome": "None", "operatingExpenses": "34778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "46236000", "costofGoodsAndServicesSold": "24360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18579000", "sellingGeneralAndAdministrative": "20023000", "netIncomeFromContinuingOperations": "11267000" }, "balance": { "goodwill": "None", "inventory": "397187000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "865764000", "longTermDebt": "480599000", "shortTermDebt": "242711000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172738000", "totalLiabilities": "535358000", "otherCurrentAssets": "-346981000", "totalCurrentAssets": "346981000", "currentLongTermDebt": "242711000", "longTermInvestments": "60425000", "shortTermInvestments": "0", "currentNetReceivables": "259961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518783000", "currentAccountsPayable": "27299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374811000", "shortLongTermDebtTotal": "480599000", "totalShareholderEquity": "330406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12182000", "totalCurrentLiabilities": "277649000", "otherNonCurrentLiabilities": "237888000", "totalNonCurrentLiabilities": "257709000", "cashAndShortTermInvestments": "36814000", "commonStockSharesOutstanding": "16045796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11267000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "327000", "operatingCashflow": "3498000", "capitalExpenditures": "17505000", "changeInReceivables": "-327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3985000", "cashflowFromInvestment": "4196000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 58988000, "cost_of_revenue": 25694000, "gross_profit": 33294000, "ebit": 18117000, "ebitda": 33705000, "pretax_income": -21743000, "tax_provision": 42780000, "net_income": -15958000, "net_income_to_common": -15958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51228000, "total_current_assets": 325507000, "total_assets": 830641000, "short_term_debt": 24762000, "long_term_debt": 254873000, "total_debt": 279635000, "total_liabilities": 534125000, "total_equity": 296516000, "shares_outstanding": 15997076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40641000, "capital_expenditure": 8530000, "free_cash_flow": -32111000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217662, "ticker_id": 246, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18117000", "ebitda": "33705000", "netIncome": "-15958000", "grossProfit": "33294000", "depreciation": "None", "totalRevenue": "58988000", "costOfRevenue": "25694000", "interestIncome": "25955000", "incomeBeforeTax": "-21743000", "interestExpense": "39860000", "operatingIncome": "-390000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42780000", "reportedCurrency": "USD", "netInterestIncome": "-13905000", "nonInterestIncome": "None", "operatingExpenses": "33684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "14253000", "costofGoodsAndServicesSold": "25694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15588000", "sellingGeneralAndAdministrative": "19948000", "netIncomeFromContinuingOperations": "-21743000" }, "balance": { "goodwill": "None", "inventory": "344477000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "830641000", "longTermDebt": "254873000", "shortTermDebt": "24762000", "treasuryStock": "-6395000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "163708000", "totalLiabilities": "534125000", "otherCurrentAssets": "-312394000", "totalCurrentAssets": "325507000", "currentLongTermDebt": "249854000", "longTermInvestments": "8507000", "shortTermInvestments": "None", "currentNetReceivables": "242196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505134000", "currentAccountsPayable": "24768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387790000", "shortLongTermDebtTotal": "477359000", "totalShareholderEquity": "296516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7236000", "totalCurrentLiabilities": "32004000", "otherNonCurrentLiabilities": "229722000", "totalNonCurrentLiabilities": "502121000", "cashAndShortTermInvestments": "51228000", "commonStockSharesOutstanding": "15997076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21743000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8895000", "operatingCashflow": "-40641000", "capitalExpenditures": "8530000", "changeInReceivables": "-52601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21042000", "cashflowFromInvestment": "-3705000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58988000, "cost_of_revenue": 25694000, "gross_profit": 33294000, "research_and_development": 0.37, "selling_general_admin": 19948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18117000, "depreciation_amortisation": 15588000, "ebitda": 33705000, "interest_expense": 39860000, "interest_income": null, "other_non_operating": null, "pretax_income": -21743000, "tax_provision": 42780000, "effective_tax_rate": null, "net_income": -15958000, "net_income_continuing_ops": -21743000, "net_income_to_common": -15958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51228000, "short_term_investments": null, "net_receivables": 242196000, "inventory": 344477000, "other_current_assets": null, "total_current_assets": 325507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505134000, "total_assets": 830641000, "short_term_debt": 24762000, "accounts_payable": 24768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32004000, "long_term_debt": 254873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502121000, "total_liabilities": 534125000, "total_debt": 279635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163708000, "total_equity": 296516000, "shares_outstanding": 15997076, "operating_cash_flow": -40641000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3705000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21042000, "free_cash_flow": -32111000, "net_change_in_cash": -23304000 }, "raw_data": { "income": { "ebit": "18117000", "ebitda": "33705000", "netIncome": "-15958000", "grossProfit": "33294000", "depreciation": "None", "totalRevenue": "58988000", "costOfRevenue": "25694000", "interestIncome": "25955000", "incomeBeforeTax": "-21743000", "interestExpense": "39860000", "operatingIncome": "-390000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42780000", "reportedCurrency": "USD", "netInterestIncome": "-13905000", "nonInterestIncome": "None", "operatingExpenses": "33684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "14253000", "costofGoodsAndServicesSold": "25694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15588000", "sellingGeneralAndAdministrative": "19948000", "netIncomeFromContinuingOperations": "-21743000" }, "balance": { "goodwill": "None", "inventory": "344477000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "830641000", "longTermDebt": "254873000", "shortTermDebt": "24762000", "treasuryStock": "-6395000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "163708000", "totalLiabilities": "534125000", "otherCurrentAssets": "-312394000", "totalCurrentAssets": "325507000", "currentLongTermDebt": "249854000", "longTermInvestments": "8507000", "shortTermInvestments": "None", "currentNetReceivables": "242196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505134000", "currentAccountsPayable": "24768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387790000", "shortLongTermDebtTotal": "477359000", "totalShareholderEquity": "296516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7236000", "totalCurrentLiabilities": "32004000", "otherNonCurrentLiabilities": "229722000", "totalNonCurrentLiabilities": "502121000", "cashAndShortTermInvestments": "51228000", "commonStockSharesOutstanding": "15997076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21743000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8895000", "operatingCashflow": "-40641000", "capitalExpenditures": "8530000", "changeInReceivables": "-52601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21042000", "cashflowFromInvestment": "-3705000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 120956000, "cost_of_revenue": 59587000, "gross_profit": 61369000, "ebit": 257953000, "ebitda": 280623000, "pretax_income": 183902000, "tax_provision": 1210000, "net_income": 173699000, "net_income_to_common": 173699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36428000, "total_current_assets": 303050000, "total_assets": 826149000, "short_term_debt": 33904000, "long_term_debt": 445542000, "total_debt": 479446000, "total_liabilities": 505022000, "total_equity": 321127000, "shares_outstanding": 16697966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -172332000, "capital_expenditure": 3688000, "free_cash_flow": -168644000, "dividends_paid": 901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217667, "ticker_id": 246, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257953000", "ebitda": "280623000", "netIncome": "173699000", "grossProfit": "61369000", "depreciation": "None", "totalRevenue": "120956000", "costOfRevenue": "59587000", "interestIncome": "123620000", "incomeBeforeTax": "183902000", "interestExpense": "66063000", "operatingIncome": "13885000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "-44418000", "nonInterestIncome": "None", "operatingExpenses": "47484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.67", "otherNonOperatingIncome": "218676000", "costofGoodsAndServicesSold": "59587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22670000", "sellingGeneralAndAdministrative": "24814000", "netIncomeFromContinuingOperations": "182692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "826149000", "longTermDebt": "445542000", "shortTermDebt": "33904000", "treasuryStock": "-6395000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "179666000", "totalLiabilities": "505022000", "otherCurrentAssets": "70187000", "totalCurrentAssets": "303050000", "currentLongTermDebt": "None", "longTermInvestments": "76001000", "shortTermInvestments": "None", "currentNetReceivables": "196435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523099000", "currentAccountsPayable": "25576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294253000", "shortLongTermDebtTotal": "479446000", "totalShareholderEquity": "321127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4898000", "totalCurrentLiabilities": "30474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474548000", "cashAndShortTermInvestments": "36428000", "commonStockSharesOutstanding": "16697966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182692000", "profitLoss": "None", "dividendPayout": "901000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-172332000", "capitalExpenditures": "3688000", "changeInReceivables": "-48386000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42784000", "cashflowFromInvestment": "147625000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120956000, "cost_of_revenue": 59587000, "gross_profit": 61369000, "research_and_development": 0.67, "selling_general_admin": 24814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257953000, "depreciation_amortisation": 22670000, "ebitda": 280623000, "interest_expense": 66063000, "interest_income": null, "other_non_operating": null, "pretax_income": 183902000, "tax_provision": 1210000, "effective_tax_rate": null, "net_income": 173699000, "net_income_continuing_ops": 182692000, "net_income_to_common": 173699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36428000, "short_term_investments": null, "net_receivables": 196435000, "inventory": null, "other_current_assets": null, "total_current_assets": 303050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523099000, "total_assets": 826149000, "short_term_debt": 33904000, "accounts_payable": 25576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30474000, "long_term_debt": 445542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474548000, "total_liabilities": 505022000, "total_debt": 479446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179666000, "total_equity": 321127000, "shares_outstanding": 16697966, "operating_cash_flow": -172332000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147625000, "dividends_paid": 901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42784000, "free_cash_flow": -168644000, "net_change_in_cash": 18077000 }, "raw_data": { "income": { "ebit": "257953000", "ebitda": "280623000", "netIncome": "173699000", "grossProfit": "61369000", "depreciation": "None", "totalRevenue": "120956000", "costOfRevenue": "59587000", "interestIncome": "123620000", "incomeBeforeTax": "183902000", "interestExpense": "66063000", "operatingIncome": "13885000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "-44418000", "nonInterestIncome": "None", "operatingExpenses": "47484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.67", "otherNonOperatingIncome": "218676000", "costofGoodsAndServicesSold": "59587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22670000", "sellingGeneralAndAdministrative": "24814000", "netIncomeFromContinuingOperations": "182692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "826149000", "longTermDebt": "445542000", "shortTermDebt": "33904000", "treasuryStock": "-6395000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "179666000", "totalLiabilities": "505022000", "otherCurrentAssets": "70187000", "totalCurrentAssets": "303050000", "currentLongTermDebt": "None", "longTermInvestments": "76001000", "shortTermInvestments": "None", "currentNetReceivables": "196435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523099000", "currentAccountsPayable": "25576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294253000", "shortLongTermDebtTotal": "479446000", "totalShareholderEquity": "321127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4898000", "totalCurrentLiabilities": "30474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474548000", "cashAndShortTermInvestments": "36428000", "commonStockSharesOutstanding": "16697966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182692000", "profitLoss": "None", "dividendPayout": "901000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-172332000", "capitalExpenditures": "3688000", "changeInReceivables": "-48386000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42784000", "cashflowFromInvestment": "147625000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 12341000, "cost_of_revenue": 3630000, "gross_profit": 8711000, "ebit": 2018000, "ebitda": 5648000, "pretax_income": -950000, "tax_provision": -434000, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9588000, "total_current_assets": 88256000, "total_assets": 1088894000, "short_term_debt": 29393000, "long_term_debt": 215436000, "total_debt": 244829000, "total_liabilities": 273572000, "total_equity": 619525000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876000, "capital_expenditure": 0, "free_cash_flow": 876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217630, "ticker_id": 246, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2018000", "ebitda": "5648000", "netIncome": "-551000", "grossProfit": "8711000", "depreciation": "None", "totalRevenue": "12341000", "costOfRevenue": "3630000", "interestIncome": "3824000", "incomeBeforeTax": "-950000", "interestExpense": "2968000", "operatingIncome": "-2191000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-434000", "reportedCurrency": "USD", "netInterestIncome": "856000", "nonInterestIncome": "None", "operatingExpenses": "10902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "3569000", "netIncomeFromContinuingOperations": "-516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1088894000", "longTermDebt": "215436000", "shortTermDebt": "29393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "553851000", "totalLiabilities": "273572000", "otherCurrentAssets": "-360125000", "totalCurrentAssets": "88256000", "currentLongTermDebt": "None", "longTermInvestments": "1270000", "shortTermInvestments": "78668000", "currentNetReceivables": "360125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611809000", "currentAccountsPayable": "44428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215436000", "totalShareholderEquity": "619525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9791000", "totalCurrentLiabilities": "29393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244179000", "cashAndShortTermInvestments": "9588000", "commonStockSharesOutstanding": "16152043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "876000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2830000", "cashflowFromInvestment": "-4436000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12341000, "cost_of_revenue": 3630000, "gross_profit": 8711000, "research_and_development": null, "selling_general_admin": 3569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2018000, "depreciation_amortisation": 3630000, "ebitda": 5648000, "interest_expense": 2968000, "interest_income": null, "other_non_operating": null, "pretax_income": -950000, "tax_provision": -434000, "effective_tax_rate": null, "net_income": -551000, "net_income_continuing_ops": -516000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9588000, "short_term_investments": 78668000, "net_receivables": 360125000, "inventory": null, "other_current_assets": null, "total_current_assets": 88256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611809000, "total_assets": 1088894000, "short_term_debt": 29393000, "accounts_payable": 44428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29393000, "long_term_debt": 215436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244179000, "total_liabilities": 273572000, "total_debt": 244829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553851000, "total_equity": 619525000, "shares_outstanding": 16152043, "operating_cash_flow": 876000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2830000, "free_cash_flow": 876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2018000", "ebitda": "5648000", "netIncome": "-551000", "grossProfit": "8711000", "depreciation": "None", "totalRevenue": "12341000", "costOfRevenue": "3630000", "interestIncome": "3824000", "incomeBeforeTax": "-950000", "interestExpense": "2968000", "operatingIncome": "-2191000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-434000", "reportedCurrency": "USD", "netInterestIncome": "856000", "nonInterestIncome": "None", "operatingExpenses": "10902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "3569000", "netIncomeFromContinuingOperations": "-516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1088894000", "longTermDebt": "215436000", "shortTermDebt": "29393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "553851000", "totalLiabilities": "273572000", "otherCurrentAssets": "-360125000", "totalCurrentAssets": "88256000", "currentLongTermDebt": "None", "longTermInvestments": "1270000", "shortTermInvestments": "78668000", "currentNetReceivables": "360125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611809000", "currentAccountsPayable": "44428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215436000", "totalShareholderEquity": "619525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9791000", "totalCurrentLiabilities": "29393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244179000", "cashAndShortTermInvestments": "9588000", "commonStockSharesOutstanding": "16152043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "876000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2830000", "cashflowFromInvestment": "-4436000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 13011000, "cost_of_revenue": 42499000, "gross_profit": -29488000, "ebit": 14399000, "ebitda": 18048000, "pretax_income": 12862000, "tax_provision": 1470000, "net_income": 9782000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 89144000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 217176000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3202000, "capital_expenditure": 79492000, "free_cash_flow": 76290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217631, "ticker_id": 246, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14399000", "ebitda": "18048000", "netIncome": "9782000", "grossProfit": "-29488000", "depreciation": "None", "totalRevenue": "13011000", "costOfRevenue": "42499000", "interestIncome": "1781000", "incomeBeforeTax": "12862000", "interestExpense": "1537000", "operatingIncome": "-3030000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1470000", "reportedCurrency": "USD", "netInterestIncome": "1638000", "nonInterestIncome": "None", "operatingExpenses": "-26458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3649000", "sellingGeneralAndAdministrative": "-5000000", "netIncomeFromContinuingOperations": "11392000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1097325000", "longTermDebt": "214367000", "shortTermDebt": "2809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "554402000", "totalLiabilities": "277598000", "otherCurrentAssets": "-364621000", "totalCurrentAssets": "89144000", "currentLongTermDebt": "None", "longTermInvestments": "1270000", "shortTermInvestments": "74964000", "currentNetReceivables": "364621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745476000", "currentAccountsPayable": "49629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602431000", "shortLongTermDebtTotal": "214367000", "totalShareholderEquity": "617404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9791000", "totalCurrentLiabilities": "2809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274789000", "cashAndShortTermInvestments": "14180000", "commonStockSharesOutstanding": "16152043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3202000", "capitalExpenditures": "79492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "15910000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13011000, "cost_of_revenue": 42499000, "gross_profit": -29488000, "research_and_development": null, "selling_general_admin": -5000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14399000, "depreciation_amortisation": 3649000, "ebitda": 18048000, "interest_expense": 1537000, "interest_income": null, "other_non_operating": null, "pretax_income": 12862000, "tax_provision": 1470000, "effective_tax_rate": null, "net_income": 9782000, "net_income_continuing_ops": 11392000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14180000, "short_term_investments": 74964000, "net_receivables": 364621000, "inventory": null, "other_current_assets": null, "total_current_assets": 89144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745476000, "total_assets": 1097325000, "short_term_debt": 2809000, "accounts_payable": 49629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2809000, "long_term_debt": 214367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274789000, "total_liabilities": 277598000, "total_debt": 217176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554402000, "total_equity": 617404000, "shares_outstanding": 16152043, "operating_cash_flow": -3202000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 76290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14399000", "ebitda": "18048000", "netIncome": "9782000", "grossProfit": "-29488000", "depreciation": "None", "totalRevenue": "13011000", "costOfRevenue": "42499000", "interestIncome": "1781000", "incomeBeforeTax": "12862000", "interestExpense": "1537000", "operatingIncome": "-3030000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1470000", "reportedCurrency": "USD", "netInterestIncome": "1638000", "nonInterestIncome": "None", "operatingExpenses": "-26458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3649000", "sellingGeneralAndAdministrative": "-5000000", "netIncomeFromContinuingOperations": "11392000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1097325000", "longTermDebt": "214367000", "shortTermDebt": "2809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "554402000", "totalLiabilities": "277598000", "otherCurrentAssets": "-364621000", "totalCurrentAssets": "89144000", "currentLongTermDebt": "None", "longTermInvestments": "1270000", "shortTermInvestments": "74964000", "currentNetReceivables": "364621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745476000", "currentAccountsPayable": "49629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602431000", "shortLongTermDebtTotal": "214367000", "totalShareholderEquity": "617404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9791000", "totalCurrentLiabilities": "2809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274789000", "cashAndShortTermInvestments": "14180000", "commonStockSharesOutstanding": "16152043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3202000", "capitalExpenditures": "79492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "15910000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 12835000, "cost_of_revenue": 7550000, "gross_profit": 5285000, "ebit": 3397000, "ebitda": 6346000, "pretax_income": 1706000, "tax_provision": 1386000, "net_income": 129000, "net_income_to_common": 129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11962000, "total_current_assets": 447527000, "total_assets": 1096022000, "short_term_debt": 0, "long_term_debt": 227028000, "total_debt": 227028000, "total_liabilities": 287642000, "total_equity": 607774000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7973000, "capital_expenditure": 68151000, "free_cash_flow": 76124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217633, "ticker_id": 246, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3397000", "ebitda": "6346000", "netIncome": "129000", "grossProfit": "5285000", "depreciation": "None", "totalRevenue": "12835000", "costOfRevenue": "7550000", "interestIncome": "4099000", "incomeBeforeTax": "1706000", "interestExpense": "1691000", "operatingIncome": "-1573000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1386000", "reportedCurrency": "USD", "netInterestIncome": "2408000", "nonInterestIncome": "None", "operatingExpenses": "6858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2949000", "sellingGeneralAndAdministrative": "3922000", "netIncomeFromContinuingOperations": "320000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1096022000", "longTermDebt": "227028000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544620000", "totalLiabilities": "287642000", "otherCurrentAssets": "17743000", "totalCurrentAssets": "447527000", "currentLongTermDebt": "None", "longTermInvestments": "10223000", "shortTermInvestments": "70797000", "currentNetReceivables": "347025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648495000", "currentAccountsPayable": "47328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612109000", "shortLongTermDebtTotal": "227028000", "totalShareholderEquity": "607774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3495000", "totalCurrentLiabilities": "50823000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287642000", "cashAndShortTermInvestments": "11962000", "commonStockSharesOutstanding": "16152043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7973000", "capitalExpenditures": "68151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11052000", "cashflowFromInvestment": "-23534000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12835000, "cost_of_revenue": 7550000, "gross_profit": 5285000, "research_and_development": null, "selling_general_admin": 3922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3397000, "depreciation_amortisation": 2949000, "ebitda": 6346000, "interest_expense": 1691000, "interest_income": null, "other_non_operating": null, "pretax_income": 1706000, "tax_provision": 1386000, "effective_tax_rate": null, "net_income": 129000, "net_income_continuing_ops": 320000, "net_income_to_common": 129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11962000, "short_term_investments": 70797000, "net_receivables": 347025000, "inventory": null, "other_current_assets": null, "total_current_assets": 447527000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 648495000, "total_assets": 1096022000, "short_term_debt": 0, "accounts_payable": 47328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50823000, "long_term_debt": 227028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287642000, "total_liabilities": 287642000, "total_debt": 227028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544620000, "total_equity": 607774000, "shares_outstanding": 16152043, "operating_cash_flow": 7973000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11052000, "free_cash_flow": 76124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3397000", "ebitda": "6346000", "netIncome": "129000", "grossProfit": "5285000", "depreciation": "None", "totalRevenue": "12835000", "costOfRevenue": "7550000", "interestIncome": "4099000", "incomeBeforeTax": "1706000", "interestExpense": "1691000", "operatingIncome": "-1573000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1386000", "reportedCurrency": "USD", "netInterestIncome": "2408000", "nonInterestIncome": "None", "operatingExpenses": "6858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2949000", "sellingGeneralAndAdministrative": "3922000", "netIncomeFromContinuingOperations": "320000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1096022000", "longTermDebt": "227028000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544620000", "totalLiabilities": "287642000", "otherCurrentAssets": "17743000", "totalCurrentAssets": "447527000", "currentLongTermDebt": "None", "longTermInvestments": "10223000", "shortTermInvestments": "70797000", "currentNetReceivables": "347025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648495000", "currentAccountsPayable": "47328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612109000", "shortLongTermDebtTotal": "227028000", "totalShareholderEquity": "607774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3495000", "totalCurrentLiabilities": "50823000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287642000", "cashAndShortTermInvestments": "11962000", "commonStockSharesOutstanding": "16152043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7973000", "capitalExpenditures": "68151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11052000", "cashflowFromInvestment": "-23534000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 12160000, "cost_of_revenue": 6535000, "gross_profit": 5625000, "ebit": 3306000, "ebitda": 6384000, "pretax_income": 1529000, "tax_provision": -1335000, "net_income": 2827000, "net_income_to_common": 2827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34214000, "total_current_assets": 460286000, "total_assets": 1086293000, "short_term_debt": 0, "long_term_debt": 215951000, "total_debt": 215951000, "total_liabilities": 278221000, "total_equity": 607771000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2916000, "capital_expenditure": 53376000, "free_cash_flow": 50460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217634, "ticker_id": 246, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3306000", "ebitda": "6384000", "netIncome": "2827000", "grossProfit": "5625000", "depreciation": "None", "totalRevenue": "12160000", "costOfRevenue": "6535000", "interestIncome": "3353000", "incomeBeforeTax": "1529000", "interestExpense": "1777000", "operatingIncome": "-1013000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1335000", "reportedCurrency": "USD", "netInterestIncome": "1576000", "nonInterestIncome": "None", "operatingExpenses": "6638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3078000", "sellingGeneralAndAdministrative": "3576000", "netIncomeFromContinuingOperations": "2864000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1086293000", "longTermDebt": "215951000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544491000", "totalLiabilities": "278221000", "otherCurrentAssets": "-444877000", "totalCurrentAssets": "460286000", "currentLongTermDebt": "None", "longTermInvestments": "10107000", "shortTermInvestments": "58048000", "currentNetReceivables": "352615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626007000", "currentAccountsPayable": "49129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "605862000", "shortLongTermDebtTotal": "215951000", "totalShareholderEquity": "607771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3350000", "totalCurrentLiabilities": "3350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225742000", "cashAndShortTermInvestments": "34214000", "commonStockSharesOutstanding": "16152043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2916000", "capitalExpenditures": "53376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13894000", "cashflowFromInvestment": "-8801000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12160000, "cost_of_revenue": 6535000, "gross_profit": 5625000, "research_and_development": null, "selling_general_admin": 3576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3306000, "depreciation_amortisation": 3078000, "ebitda": 6384000, "interest_expense": 1777000, "interest_income": null, "other_non_operating": null, "pretax_income": 1529000, "tax_provision": -1335000, "effective_tax_rate": null, "net_income": 2827000, "net_income_continuing_ops": 2864000, "net_income_to_common": 2827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34214000, "short_term_investments": 58048000, "net_receivables": 352615000, "inventory": null, "other_current_assets": null, "total_current_assets": 460286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626007000, "total_assets": 1086293000, "short_term_debt": 0, "accounts_payable": 49129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3350000, "long_term_debt": 215951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225742000, "total_liabilities": 278221000, "total_debt": 215951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544491000, "total_equity": 607771000, "shares_outstanding": 16152043, "operating_cash_flow": -2916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13894000, "free_cash_flow": 50460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3306000", "ebitda": "6384000", "netIncome": "2827000", "grossProfit": "5625000", "depreciation": "None", "totalRevenue": "12160000", "costOfRevenue": "6535000", "interestIncome": "3353000", "incomeBeforeTax": "1529000", "interestExpense": "1777000", "operatingIncome": "-1013000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1335000", "reportedCurrency": "USD", "netInterestIncome": "1576000", "nonInterestIncome": "None", "operatingExpenses": "6638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3078000", "sellingGeneralAndAdministrative": "3576000", "netIncomeFromContinuingOperations": "2864000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1086293000", "longTermDebt": "215951000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "544491000", "totalLiabilities": "278221000", "otherCurrentAssets": "-444877000", "totalCurrentAssets": "460286000", "currentLongTermDebt": "None", "longTermInvestments": "10107000", "shortTermInvestments": "58048000", "currentNetReceivables": "352615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626007000", "currentAccountsPayable": "49129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "605862000", "shortLongTermDebtTotal": "215951000", "totalShareholderEquity": "607771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3350000", "totalCurrentLiabilities": "3350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225742000", "cashAndShortTermInvestments": "34214000", "commonStockSharesOutstanding": "16152043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2916000", "capitalExpenditures": "53376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13894000", "cashflowFromInvestment": "-8801000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 12008000, "cost_of_revenue": 5977000, "gross_profit": 6031000, "ebit": 6929000, "ebitda": 9830000, "pretax_income": 5109000, "tax_provision": 1146000, "net_income": 2965000, "net_income_to_common": 2965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13800000, "total_current_assets": 343555000, "total_assets": 1044999000, "short_term_debt": 0, "long_term_debt": 201695000, "total_debt": 201695000, "total_liabilities": 239445000, "total_equity": 604906000, "shares_outstanding": 16152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7408000, "capital_expenditure": 26445000, "free_cash_flow": 19037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217635, "ticker_id": 246, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6929000", "ebitda": "9830000", "netIncome": "2965000", "grossProfit": "6031000", "depreciation": "None", "totalRevenue": "12008000", "costOfRevenue": "5977000", "interestIncome": "4010000", "incomeBeforeTax": "5109000", "interestExpense": "1820000", "operatingIncome": "-813000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "2190000", "nonInterestIncome": "None", "operatingExpenses": "6844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2901000", "sellingGeneralAndAdministrative": "3961000", "netIncomeFromContinuingOperations": "3963000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1044999000", "longTermDebt": "201695000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "541664000", "totalLiabilities": "239445000", "otherCurrentAssets": "18237000", "totalCurrentAssets": "343555000", "currentLongTermDebt": "None", "longTermInvestments": "10088000", "shortTermInvestments": "74859000", "currentNetReceivables": "236659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701444000", "currentAccountsPayable": "24641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582232000", "shortLongTermDebtTotal": "201695000", "totalShareholderEquity": "604906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3318000", "totalCurrentLiabilities": "27959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211486000", "cashAndShortTermInvestments": "13800000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7408000", "capitalExpenditures": "26445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15600000", "cashflowFromInvestment": "-16630000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12008000, "cost_of_revenue": 5977000, "gross_profit": 6031000, "research_and_development": null, "selling_general_admin": 3961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6929000, "depreciation_amortisation": 2901000, "ebitda": 9830000, "interest_expense": 1820000, "interest_income": null, "other_non_operating": null, "pretax_income": 5109000, "tax_provision": 1146000, "effective_tax_rate": null, "net_income": 2965000, "net_income_continuing_ops": 3963000, "net_income_to_common": 2965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13800000, "short_term_investments": 74859000, "net_receivables": 236659000, "inventory": null, "other_current_assets": null, "total_current_assets": 343555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701444000, "total_assets": 1044999000, "short_term_debt": 0, "accounts_payable": 24641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27959000, "long_term_debt": 201695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211486000, "total_liabilities": 239445000, "total_debt": 201695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 541664000, "total_equity": 604906000, "shares_outstanding": 16152000, "operating_cash_flow": -7408000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15600000, "free_cash_flow": 19037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6929000", "ebitda": "9830000", "netIncome": "2965000", "grossProfit": "6031000", "depreciation": "None", "totalRevenue": "12008000", "costOfRevenue": "5977000", "interestIncome": "4010000", "incomeBeforeTax": "5109000", "interestExpense": "1820000", "operatingIncome": "-813000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "2190000", "nonInterestIncome": "None", "operatingExpenses": "6844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2901000", "sellingGeneralAndAdministrative": "3961000", "netIncomeFromContinuingOperations": "3963000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1044999000", "longTermDebt": "201695000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "541664000", "totalLiabilities": "239445000", "otherCurrentAssets": "18237000", "totalCurrentAssets": "343555000", "currentLongTermDebt": "None", "longTermInvestments": "10088000", "shortTermInvestments": "74859000", "currentNetReceivables": "236659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701444000", "currentAccountsPayable": "24641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582232000", "shortLongTermDebtTotal": "201695000", "totalShareholderEquity": "604906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3318000", "totalCurrentLiabilities": "27959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211486000", "cashAndShortTermInvestments": "13800000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7408000", "capitalExpenditures": "26445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15600000", "cashflowFromInvestment": "-16630000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 12039000, "cost_of_revenue": 6816000, "gross_profit": 5223000, "ebit": 1609000, "ebitda": 4474000, "pretax_income": -271000, "tax_provision": -55000, "net_income": -161000, "net_income_to_common": -161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19918000, "total_current_assets": 358023000, "total_assets": 1032802000, "short_term_debt": 14338000, "long_term_debt": 185398000, "total_debt": 199736000, "total_liabilities": 230532000, "total_equity": 601823000, "shares_outstanding": 16152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15770000, "capital_expenditure": 57933000, "free_cash_flow": 42163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217636, "ticker_id": 246, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1609000", "ebitda": "4474000", "netIncome": "-161000", "grossProfit": "5223000", "depreciation": "None", "totalRevenue": "12039000", "costOfRevenue": "6816000", "interestIncome": "3940000", "incomeBeforeTax": "-271000", "interestExpense": "1880000", "operatingIncome": "-1784000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-55000", "reportedCurrency": "USD", "netInterestIncome": "2060000", "nonInterestIncome": "None", "operatingExpenses": "7007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865000", "sellingGeneralAndAdministrative": "4160000", "netIncomeFromContinuingOperations": "-216000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1032802000", "longTermDebt": "185398000", "shortTermDebt": "14338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "538699000", "totalLiabilities": "230532000", "otherCurrentAssets": "20557000", "totalCurrentAssets": "358023000", "currentLongTermDebt": "None", "longTermInvestments": "10246000", "shortTermInvestments": "79800000", "currentNetReceivables": "237748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674779000", "currentAccountsPayable": "32105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557388000", "shortLongTermDebtTotal": "185398000", "totalShareholderEquity": "601823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3238000", "totalCurrentLiabilities": "35343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195189000", "cashAndShortTermInvestments": "19918000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15770000", "capitalExpenditures": "57933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1566000", "cashflowFromInvestment": "-14442000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12039000, "cost_of_revenue": 6816000, "gross_profit": 5223000, "research_and_development": null, "selling_general_admin": 4160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1609000, "depreciation_amortisation": 2865000, "ebitda": 4474000, "interest_expense": 1880000, "interest_income": null, "other_non_operating": null, "pretax_income": -271000, "tax_provision": -55000, "effective_tax_rate": null, "net_income": -161000, "net_income_continuing_ops": -216000, "net_income_to_common": -161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19918000, "short_term_investments": 79800000, "net_receivables": 237748000, "inventory": null, "other_current_assets": null, "total_current_assets": 358023000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674779000, "total_assets": 1032802000, "short_term_debt": 14338000, "accounts_payable": 32105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35343000, "long_term_debt": 185398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195189000, "total_liabilities": 230532000, "total_debt": 199736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538699000, "total_equity": 601823000, "shares_outstanding": 16152000, "operating_cash_flow": -15770000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1566000, "free_cash_flow": 42163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1609000", "ebitda": "4474000", "netIncome": "-161000", "grossProfit": "5223000", "depreciation": "None", "totalRevenue": "12039000", "costOfRevenue": "6816000", "interestIncome": "3940000", "incomeBeforeTax": "-271000", "interestExpense": "1880000", "operatingIncome": "-1784000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-55000", "reportedCurrency": "USD", "netInterestIncome": "2060000", "nonInterestIncome": "None", "operatingExpenses": "7007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865000", "sellingGeneralAndAdministrative": "4160000", "netIncomeFromContinuingOperations": "-216000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1032802000", "longTermDebt": "185398000", "shortTermDebt": "14338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "538699000", "totalLiabilities": "230532000", "otherCurrentAssets": "20557000", "totalCurrentAssets": "358023000", "currentLongTermDebt": "None", "longTermInvestments": "10246000", "shortTermInvestments": "79800000", "currentNetReceivables": "237748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674779000", "currentAccountsPayable": "32105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557388000", "shortLongTermDebtTotal": "185398000", "totalShareholderEquity": "601823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3238000", "totalCurrentLiabilities": "35343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195189000", "cashAndShortTermInvestments": "19918000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15770000", "capitalExpenditures": "57933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1566000", "cashflowFromInvestment": "-14442000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 11607000, "cost_of_revenue": 6989000, "gross_profit": 4618000, "ebit": -19534000, "ebitda": -16217000, "pretax_income": -21657000, "tax_provision": -4641000, "net_income": -17460000, "net_income_to_common": -17460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39533000, "total_current_assets": 397231000, "total_assets": 1042718000, "short_term_debt": 0, "long_term_debt": 183814000, "total_debt": 183814000, "total_liabilities": 240232000, "total_equity": 602172000, "shares_outstanding": 16152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13495000, "capital_expenditure": 30956000, "free_cash_flow": 44451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217638, "ticker_id": 246, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19534000", "ebitda": "-16217000", "netIncome": "-17460000", "grossProfit": "4618000", "depreciation": "None", "totalRevenue": "11607000", "costOfRevenue": "6989000", "interestIncome": "5506000", "incomeBeforeTax": "-21657000", "interestExpense": "2123000", "operatingIncome": "-2063000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4641000", "reportedCurrency": "USD", "netInterestIncome": "3383000", "nonInterestIncome": "None", "operatingExpenses": "6681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3317000", "sellingGeneralAndAdministrative": "3561000", "netIncomeFromContinuingOperations": "-17016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1042718000", "longTermDebt": "183814000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "538860000", "totalLiabilities": "240232000", "otherCurrentAssets": "29588000", "totalCurrentAssets": "397231000", "currentLongTermDebt": "None", "longTermInvestments": "10626000", "shortTermInvestments": "92052000", "currentNetReceivables": "236058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645487000", "currentAccountsPayable": "43545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527562000", "shortLongTermDebtTotal": "183814000", "totalShareholderEquity": "602172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3082000", "totalCurrentLiabilities": "46627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193605000", "cashAndShortTermInvestments": "39533000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13495000", "capitalExpenditures": "30956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2447000", "cashflowFromInvestment": "-23881000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11607000, "cost_of_revenue": 6989000, "gross_profit": 4618000, "research_and_development": null, "selling_general_admin": 3561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19534000, "depreciation_amortisation": 3317000, "ebitda": -16217000, "interest_expense": 2123000, "interest_income": null, "other_non_operating": null, "pretax_income": -21657000, "tax_provision": -4641000, "effective_tax_rate": null, "net_income": -17460000, "net_income_continuing_ops": -17016000, "net_income_to_common": -17460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39533000, "short_term_investments": 92052000, "net_receivables": 236058000, "inventory": null, "other_current_assets": null, "total_current_assets": 397231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 645487000, "total_assets": 1042718000, "short_term_debt": 0, "accounts_payable": 43545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46627000, "long_term_debt": 183814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193605000, "total_liabilities": 240232000, "total_debt": 183814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538860000, "total_equity": 602172000, "shares_outstanding": 16152000, "operating_cash_flow": 13495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2447000, "free_cash_flow": 44451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19534000", "ebitda": "-16217000", "netIncome": "-17460000", "grossProfit": "4618000", "depreciation": "None", "totalRevenue": "11607000", "costOfRevenue": "6989000", "interestIncome": "5506000", "incomeBeforeTax": "-21657000", "interestExpense": "2123000", "operatingIncome": "-2063000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4641000", "reportedCurrency": "USD", "netInterestIncome": "3383000", "nonInterestIncome": "None", "operatingExpenses": "6681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3317000", "sellingGeneralAndAdministrative": "3561000", "netIncomeFromContinuingOperations": "-17016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1042718000", "longTermDebt": "183814000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "538860000", "totalLiabilities": "240232000", "otherCurrentAssets": "29588000", "totalCurrentAssets": "397231000", "currentLongTermDebt": "None", "longTermInvestments": "10626000", "shortTermInvestments": "92052000", "currentNetReceivables": "236058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645487000", "currentAccountsPayable": "43545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527562000", "shortLongTermDebtTotal": "183814000", "totalShareholderEquity": "602172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3082000", "totalCurrentLiabilities": "46627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193605000", "cashAndShortTermInvestments": "39533000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13495000", "capitalExpenditures": "30956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2447000", "cashflowFromInvestment": "-23881000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 11773000, "cost_of_revenue": 6624000, "gross_profit": 5149000, "ebit": 4018000, "ebitda": 7184000, "pretax_income": 2105000, "tax_provision": 614000, "net_income": 1167000, "net_income_to_common": 1167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46077000, "total_current_assets": 400650000, "total_assets": 1026376000, "short_term_debt": null, "long_term_debt": 180958000, "total_debt": 180958000, "total_liabilities": 206659000, "total_equity": 619947000, "shares_outstanding": 16152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -503000, "capital_expenditure": 0, "free_cash_flow": -503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217639, "ticker_id": 246, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4018000", "ebitda": "7184000", "netIncome": "1167000", "grossProfit": "5149000", "depreciation": "None", "totalRevenue": "11773000", "costOfRevenue": "6624000", "interestIncome": "4794000", "incomeBeforeTax": "2105000", "interestExpense": "1913000", "operatingIncome": "-1277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "2881000", "nonInterestIncome": "None", "operatingExpenses": "6426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3166000", "sellingGeneralAndAdministrative": "3289000", "netIncomeFromContinuingOperations": "1491000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1026376000", "longTermDebt": "180958000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "556320000", "totalLiabilities": "206659000", "otherCurrentAssets": "30983000", "totalCurrentAssets": "400650000", "currentLongTermDebt": "None", "longTermInvestments": "10203000", "shortTermInvestments": "81421000", "currentNetReceivables": "242169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625726000", "currentAccountsPayable": "12994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180958000", "totalShareholderEquity": "619947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2916000", "totalCurrentLiabilities": "15910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190749000", "cashAndShortTermInvestments": "46077000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000", "cashflowFromInvestment": "-14591000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11773000, "cost_of_revenue": 6624000, "gross_profit": 5149000, "research_and_development": null, "selling_general_admin": 3289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4018000, "depreciation_amortisation": 3166000, "ebitda": 7184000, "interest_expense": 1913000, "interest_income": null, "other_non_operating": null, "pretax_income": 2105000, "tax_provision": 614000, "effective_tax_rate": null, "net_income": 1167000, "net_income_continuing_ops": 1491000, "net_income_to_common": 1167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46077000, "short_term_investments": 81421000, "net_receivables": 242169000, "inventory": null, "other_current_assets": null, "total_current_assets": 400650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 625726000, "total_assets": 1026376000, "short_term_debt": null, "accounts_payable": 12994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15910000, "long_term_debt": 180958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190749000, "total_liabilities": 206659000, "total_debt": 180958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 556320000, "total_equity": 619947000, "shares_outstanding": 16152000, "operating_cash_flow": -503000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -898000, "free_cash_flow": -503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4018000", "ebitda": "7184000", "netIncome": "1167000", "grossProfit": "5149000", "depreciation": "None", "totalRevenue": "11773000", "costOfRevenue": "6624000", "interestIncome": "4794000", "incomeBeforeTax": "2105000", "interestExpense": "1913000", "operatingIncome": "-1277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "2881000", "nonInterestIncome": "None", "operatingExpenses": "6426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3166000", "sellingGeneralAndAdministrative": "3289000", "netIncomeFromContinuingOperations": "1491000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1026376000", "longTermDebt": "180958000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "556320000", "totalLiabilities": "206659000", "otherCurrentAssets": "30983000", "totalCurrentAssets": "400650000", "currentLongTermDebt": "None", "longTermInvestments": "10203000", "shortTermInvestments": "81421000", "currentNetReceivables": "242169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625726000", "currentAccountsPayable": "12994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180958000", "totalShareholderEquity": "619947000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2916000", "totalCurrentLiabilities": "15910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190749000", "cashAndShortTermInvestments": "46077000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000", "cashflowFromInvestment": "-14591000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 11899000, "cost_of_revenue": 6634000, "gross_profit": 5265000, "ebit": 4699000, "ebitda": 7884000, "pretax_income": 2777000, "tax_provision": 475000, "net_income": 1751000, "net_income_to_common": 1751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54700000, "total_current_assets": 407338000, "total_assets": 1022179000, "short_term_debt": null, "long_term_debt": 181827000, "total_debt": 181827000, "total_liabilities": 203953000, "total_equity": 618780000, "shares_outstanding": 16152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3867000, "capital_expenditure": 0, "free_cash_flow": 3867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217640, "ticker_id": 246, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4699000", "ebitda": "7884000", "netIncome": "1751000", "grossProfit": "5265000", "depreciation": "None", "totalRevenue": "11899000", "costOfRevenue": "6634000", "interestIncome": "5733000", "incomeBeforeTax": "2777000", "interestExpense": "1922000", "operatingIncome": "-1517000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "3811000", "nonInterestIncome": "None", "operatingExpenses": "6782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185000", "sellingGeneralAndAdministrative": "3610000", "netIncomeFromContinuingOperations": "2302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1022179000", "longTermDebt": "181827000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "555153000", "totalLiabilities": "203953000", "otherCurrentAssets": "38352000", "totalCurrentAssets": "407338000", "currentLongTermDebt": "None", "longTermInvestments": "10543000", "shortTermInvestments": "76153000", "currentNetReceivables": "238133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614841000", "currentAccountsPayable": "9560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181827000", "totalShareholderEquity": "618780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2775000", "totalCurrentLiabilities": "12335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191618000", "cashAndShortTermInvestments": "54700000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3867000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1456000", "cashflowFromInvestment": "11574000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11899000, "cost_of_revenue": 6634000, "gross_profit": 5265000, "research_and_development": null, "selling_general_admin": 3610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4699000, "depreciation_amortisation": 3185000, "ebitda": 7884000, "interest_expense": 1922000, "interest_income": null, "other_non_operating": null, "pretax_income": 2777000, "tax_provision": 475000, "effective_tax_rate": null, "net_income": 1751000, "net_income_continuing_ops": 2302000, "net_income_to_common": 1751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54700000, "short_term_investments": 76153000, "net_receivables": 238133000, "inventory": null, "other_current_assets": null, "total_current_assets": 407338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614841000, "total_assets": 1022179000, "short_term_debt": null, "accounts_payable": 9560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12335000, "long_term_debt": 181827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191618000, "total_liabilities": 203953000, "total_debt": 181827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555153000, "total_equity": 618780000, "shares_outstanding": 16152000, "operating_cash_flow": 3867000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1456000, "free_cash_flow": 3867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4699000", "ebitda": "7884000", "netIncome": "1751000", "grossProfit": "5265000", "depreciation": "None", "totalRevenue": "11899000", "costOfRevenue": "6634000", "interestIncome": "5733000", "incomeBeforeTax": "2777000", "interestExpense": "1922000", "operatingIncome": "-1517000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "3811000", "nonInterestIncome": "None", "operatingExpenses": "6782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185000", "sellingGeneralAndAdministrative": "3610000", "netIncomeFromContinuingOperations": "2302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1022179000", "longTermDebt": "181827000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "555153000", "totalLiabilities": "203953000", "otherCurrentAssets": "38352000", "totalCurrentAssets": "407338000", "currentLongTermDebt": "None", "longTermInvestments": "10543000", "shortTermInvestments": "76153000", "currentNetReceivables": "238133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614841000", "currentAccountsPayable": "9560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181827000", "totalShareholderEquity": "618780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2775000", "totalCurrentLiabilities": "12335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191618000", "cashAndShortTermInvestments": "54700000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3867000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1456000", "cashflowFromInvestment": "11574000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 14047000, "cost_of_revenue": 7316000, "gross_profit": 6731000, "ebit": -2191000, "ebitda": 1840000, "pretax_income": -4256000, "tax_provision": -960000, "net_income": -2123000, "net_income_to_common": -2123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36740000, "total_current_assets": 412202000, "total_assets": 1023484000, "short_term_debt": 23299000, "long_term_debt": 182683000, "total_debt": 205982000, "total_liabilities": 206973000, "total_equity": 617003000, "shares_outstanding": 16152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46275000, "capital_expenditure": 0, "free_cash_flow": -46275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217641, "ticker_id": 246, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2191000", "ebitda": "1840000", "netIncome": "-2123000", "grossProfit": "6731000", "depreciation": "None", "totalRevenue": "14047000", "costOfRevenue": "7316000", "interestIncome": "1646000", "incomeBeforeTax": "-4256000", "interestExpense": "1928000", "operatingIncome": "-2191000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-960000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "8922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4031000", "sellingGeneralAndAdministrative": "4891000", "netIncomeFromContinuingOperations": "-3296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1023484000", "longTermDebt": "182683000", "shortTermDebt": "23299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "553402000", "totalLiabilities": "206973000", "otherCurrentAssets": "42327000", "totalCurrentAssets": "412202000", "currentLongTermDebt": "None", "longTermInvestments": "10060000", "shortTermInvestments": "90448000", "currentNetReceivables": "242687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611282000", "currentAccountsPayable": "11866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182683000", "totalShareholderEquity": "617003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2633000", "totalCurrentLiabilities": "14499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192474000", "cashAndShortTermInvestments": "36740000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7868000", "operatingCashflow": "-46275000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1760000", "cashflowFromInvestment": "35886000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14047000, "cost_of_revenue": 7316000, "gross_profit": 6731000, "research_and_development": null, "selling_general_admin": 4891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2191000, "depreciation_amortisation": 4031000, "ebitda": 1840000, "interest_expense": 1928000, "interest_income": null, "other_non_operating": null, "pretax_income": -4256000, "tax_provision": -960000, "effective_tax_rate": null, "net_income": -2123000, "net_income_continuing_ops": -3296000, "net_income_to_common": -2123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36740000, "short_term_investments": 90448000, "net_receivables": 242687000, "inventory": null, "other_current_assets": null, "total_current_assets": 412202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611282000, "total_assets": 1023484000, "short_term_debt": 23299000, "accounts_payable": 11866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14499000, "long_term_debt": 182683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192474000, "total_liabilities": 206973000, "total_debt": 205982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553402000, "total_equity": 617003000, "shares_outstanding": 16152000, "operating_cash_flow": -46275000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1760000, "free_cash_flow": -46275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2191000", "ebitda": "1840000", "netIncome": "-2123000", "grossProfit": "6731000", "depreciation": "None", "totalRevenue": "14047000", "costOfRevenue": "7316000", "interestIncome": "1646000", "incomeBeforeTax": "-4256000", "interestExpense": "1928000", "operatingIncome": "-2191000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-960000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "8922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4031000", "sellingGeneralAndAdministrative": "4891000", "netIncomeFromContinuingOperations": "-3296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1023484000", "longTermDebt": "182683000", "shortTermDebt": "23299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "553402000", "totalLiabilities": "206973000", "otherCurrentAssets": "42327000", "totalCurrentAssets": "412202000", "currentLongTermDebt": "None", "longTermInvestments": "10060000", "shortTermInvestments": "90448000", "currentNetReceivables": "242687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611282000", "currentAccountsPayable": "11866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182683000", "totalShareholderEquity": "617003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2633000", "totalCurrentLiabilities": "14499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192474000", "cashAndShortTermInvestments": "36740000", "commonStockSharesOutstanding": "16152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7868000", "operatingCashflow": "-46275000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1760000", "cashflowFromInvestment": "35886000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 12526000, "cost_of_revenue": 7443000, "gross_profit": 5083000, "ebit": -2104000, "ebitda": 1209000, "pretax_income": 5152000, "tax_provision": 1127000, "net_income": 2988000, "net_income_to_common": 2988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47203000, "total_current_assets": 455633000, "total_assets": 1062278000, "short_term_debt": 182428000, "long_term_debt": 182428000, "total_debt": 364856000, "total_liabilities": 241563000, "total_equity": 619578000, "shares_outstanding": 16152042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16301000, "capital_expenditure": 9876000, "free_cash_flow": 26177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217643, "ticker_id": 246, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2104000", "ebitda": "1209000", "netIncome": "2988000", "grossProfit": "5083000", "depreciation": "None", "totalRevenue": "12526000", "costOfRevenue": "7443000", "interestIncome": "7288000", "incomeBeforeTax": "5152000", "interestExpense": "1954000", "operatingIncome": "-2104000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1127000", "reportedCurrency": "USD", "netInterestIncome": "7054000", "nonInterestIncome": "None", "operatingExpenses": "7187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3313000", "sellingGeneralAndAdministrative": "3874000", "netIncomeFromContinuingOperations": "4025000" }, "balance": { "goodwill": "None", "inventory": "491778000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1062278000", "longTermDebt": "182428000", "shortTermDebt": "182428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "555525000", "totalLiabilities": "241563000", "otherCurrentAssets": "-455633000", "totalCurrentAssets": "455633000", "currentLongTermDebt": "182428000", "longTermInvestments": "10256000", "shortTermInvestments": "134185000", "currentNetReceivables": "238100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606645000", "currentAccountsPayable": "46864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502031000", "shortLongTermDebtTotal": "182428000", "totalShareholderEquity": "619578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7311000", "totalCurrentLiabilities": "231772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9791000", "cashAndShortTermInvestments": "47203000", "commonStockSharesOutstanding": "16152042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1367000", "operatingCashflow": "16301000", "capitalExpenditures": "9876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969000", "cashflowFromInvestment": "-792000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12526000, "cost_of_revenue": 7443000, "gross_profit": 5083000, "research_and_development": null, "selling_general_admin": 3874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2104000, "depreciation_amortisation": 3313000, "ebitda": 1209000, "interest_expense": 1954000, "interest_income": null, "other_non_operating": null, "pretax_income": 5152000, "tax_provision": 1127000, "effective_tax_rate": null, "net_income": 2988000, "net_income_continuing_ops": 4025000, "net_income_to_common": 2988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47203000, "short_term_investments": 134185000, "net_receivables": 238100000, "inventory": 491778000, "other_current_assets": null, "total_current_assets": 455633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606645000, "total_assets": 1062278000, "short_term_debt": 182428000, "accounts_payable": 46864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231772000, "long_term_debt": 182428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9791000, "total_liabilities": 241563000, "total_debt": 364856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555525000, "total_equity": 619578000, "shares_outstanding": 16152042, "operating_cash_flow": 16301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1969000, "free_cash_flow": 26177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2104000", "ebitda": "1209000", "netIncome": "2988000", "grossProfit": "5083000", "depreciation": "None", "totalRevenue": "12526000", "costOfRevenue": "7443000", "interestIncome": "7288000", "incomeBeforeTax": "5152000", "interestExpense": "1954000", "operatingIncome": "-2104000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1127000", "reportedCurrency": "USD", "netInterestIncome": "7054000", "nonInterestIncome": "None", "operatingExpenses": "7187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3313000", "sellingGeneralAndAdministrative": "3874000", "netIncomeFromContinuingOperations": "4025000" }, "balance": { "goodwill": "None", "inventory": "491778000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1062278000", "longTermDebt": "182428000", "shortTermDebt": "182428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "555525000", "totalLiabilities": "241563000", "otherCurrentAssets": "-455633000", "totalCurrentAssets": "455633000", "currentLongTermDebt": "182428000", "longTermInvestments": "10256000", "shortTermInvestments": "134185000", "currentNetReceivables": "238100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606645000", "currentAccountsPayable": "46864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502031000", "shortLongTermDebtTotal": "182428000", "totalShareholderEquity": "619578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7311000", "totalCurrentLiabilities": "231772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9791000", "cashAndShortTermInvestments": "47203000", "commonStockSharesOutstanding": "16152042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1367000", "operatingCashflow": "16301000", "capitalExpenditures": "9876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969000", "cashflowFromInvestment": "-792000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "income_statement": { "revenue": 12239000, "cost_of_revenue": 7031000, "gross_profit": 5208000, "ebit": 2832000, "ebitda": 6257000, "pretax_income": 352000, "tax_provision": 49000, "net_income": 125000, "net_income_to_common": 125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58870000, "total_current_assets": 457763000, "total_assets": 1060742000, "short_term_debt": 184372000, "long_term_debt": 184372000, "total_debt": 368744000, "total_liabilities": 244052000, "total_equity": 616590000, "shares_outstanding": 16152042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9994000, "capital_expenditure": 591000, "free_cash_flow": -9403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217644, "ticker_id": 246, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:39.313966+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2832000", "ebitda": "6257000", "netIncome": "125000", "grossProfit": "5208000", "depreciation": "None", "totalRevenue": "12239000", "costOfRevenue": "7031000", "interestIncome": "7898000", "incomeBeforeTax": "352000", "interestExpense": "2480000", "operatingIncome": "-3859000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "5418000", "nonInterestIncome": "None", "operatingExpenses": "9067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6669000", "costofGoodsAndServicesSold": "7031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "5867000", "netIncomeFromContinuingOperations": "281000" }, "balance": { "goodwill": "None", "inventory": "468701000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1060742000", "longTermDebt": "184372000", "shortTermDebt": "184372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "552537000", "totalLiabilities": "244052000", "otherCurrentAssets": "-457763000", "totalCurrentAssets": "457763000", "currentLongTermDebt": "184372000", "longTermInvestments": "10022000", "shortTermInvestments": "136972000", "currentNetReceivables": "250983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602979000", "currentAccountsPayable": "47597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501262000", "shortLongTermDebtTotal": "184372000", "totalShareholderEquity": "616590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7499000", "totalCurrentLiabilities": "234261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9791000", "cashAndShortTermInvestments": "58870000", "commonStockSharesOutstanding": "16152042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3820000", "operatingCashflow": "-9994000", "capitalExpenditures": "591000", "changeInReceivables": "-3820000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46164000", "cashflowFromInvestment": "15438000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12239000, "cost_of_revenue": 7031000, "gross_profit": 5208000, "research_and_development": null, "selling_general_admin": 5867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2832000, "depreciation_amortisation": 3425000, "ebitda": 6257000, "interest_expense": 2480000, "interest_income": null, "other_non_operating": null, "pretax_income": 352000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": 125000, "net_income_continuing_ops": 281000, "net_income_to_common": 125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58870000, "short_term_investments": 136972000, "net_receivables": 250983000, "inventory": 468701000, "other_current_assets": null, "total_current_assets": 457763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602979000, "total_assets": 1060742000, "short_term_debt": 184372000, "accounts_payable": 47597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234261000, "long_term_debt": 184372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9791000, "total_liabilities": 244052000, "total_debt": 368744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552537000, "total_equity": 616590000, "shares_outstanding": 16152042, "operating_cash_flow": -9994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46164000, "free_cash_flow": -9403000, "net_change_in_cash": -40720000 }, "raw_data": { "income": { "ebit": "2832000", "ebitda": "6257000", "netIncome": "125000", "grossProfit": "5208000", "depreciation": "None", "totalRevenue": "12239000", "costOfRevenue": "7031000", "interestIncome": "7898000", "incomeBeforeTax": "352000", "interestExpense": "2480000", "operatingIncome": "-3859000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "5418000", "nonInterestIncome": "None", "operatingExpenses": "9067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6669000", "costofGoodsAndServicesSold": "7031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "5867000", "netIncomeFromContinuingOperations": "281000" }, "balance": { "goodwill": "None", "inventory": "468701000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "1060742000", "longTermDebt": "184372000", "shortTermDebt": "184372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "552537000", "totalLiabilities": "244052000", "otherCurrentAssets": "-457763000", "totalCurrentAssets": "457763000", "currentLongTermDebt": "184372000", "longTermInvestments": "10022000", "shortTermInvestments": "136972000", "currentNetReceivables": "250983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602979000", "currentAccountsPayable": "47597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501262000", "shortLongTermDebtTotal": "184372000", "totalShareholderEquity": "616590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7499000", "totalCurrentLiabilities": "234261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9791000", "cashAndShortTermInvestments": "58870000", "commonStockSharesOutstanding": "16152042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3820000", "operatingCashflow": "-9994000", "capitalExpenditures": "591000", "changeInReceivables": "-3820000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46164000", "cashflowFromInvestment": "15438000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }