{ "ticker": { "uuid": "94729154-1a84-4200-a9ce-8149ffcde985", "symbol": "ARL", "name": "American Realty Investors Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/94729154-1a84-4200-a9ce-8149ffcde985/", "api_url": "https://sharemaestro.com/factors/api/tickers/94729154-1a84-4200-a9ce-8149ffcde985/" }, "latest_snapshot": { "ticker": { "uuid": "94729154-1a84-4200-a9ce-8149ffcde985", "symbol": "ARL", "name": "American Realty Investors Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/94729154-1a84-4200-a9ce-8149ffcde985/", "api_url": "https://sharemaestro.com/factors/api/tickers/94729154-1a84-4200-a9ce-8149ffcde985/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.26, "value": 0.35, "quality": 0.1, "momentum": 0.74, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 14.79, "market_cap": 238888715.97, "pe_ratio": 19.6019, "earnings_yield": 0.036, "ebitda_to_ev": 0.0567, "shareholder_yield": 0.018, "roe": 0.0197, "piotroski_f_score": 3, "momentum_12_1": 0.6654, "volatility_252d": 0.5283 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.6019, "ev_ebitda": 17.634, "earnings_yield": 0.036, "fcf_yield": 0.3172, "shareholder_yield": 0.018 }, "quality": { "roe": 0.0197, "roic": 0.026, "gross_margin": -0.196, "fcf_margin": 4.0469, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0616, "eps_growth_1y": null, "fcf_growth_1y": 0.9377 }, "momentum": { "price_return_12m": 0.1456, "momentum_12_1": 0.6654, "relative_strength": -0.0227 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.1, "momentum_percentile": 0.74, "growth_composite": 65, "yield_composite": 69, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.81, "os": 0.09, "value": 0.36, "quality": 0.12, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.3031, "earnings_yield": 0.0369, "shareholder_yield": 0.0192, "roe": 0.0197, "momentum_12_1": -0.0974 }, { "week_end_date": "2026-06-14", "price": 14.91, "os": 0.1, "value": 0.34, "quality": 0.11, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.761, "earnings_yield": 0.0359, "shareholder_yield": 0.0178, "roe": 0.0197, "momentum_12_1": -0.0433 }, { "week_end_date": "2026-06-21", "price": 16, "os": 0.08, "value": 0.32, "quality": 0.11, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.2056, "earnings_yield": 0.0349, "shareholder_yield": 0.0166, "roe": 0.0197, "momentum_12_1": -0.0284 }, { "week_end_date": "2026-06-28", "price": 21.5, "os": 0.23, "value": 0.29, "quality": 0.11, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.495, "earnings_yield": 0.0308, "shareholder_yield": 0.0124, "roe": 0.0197, "momentum_12_1": 0.0409 }, { "week_end_date": "2026-07-05", "price": 21.22, "os": 0.2, "value": 0.29, "quality": 0.11, "momentum": 0.74, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 28.1239, "earnings_yield": 0.031, "shareholder_yield": 0.0125, "roe": 0.0197, "momentum_12_1": -0.0463 }, { "week_end_date": "2026-07-12", "price": 20.78, "os": 0.19, "value": 0.3, "quality": 0.11, "momentum": 0.67, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 27.5408, "earnings_yield": 0.0313, "shareholder_yield": 0.0128, "roe": 0.0197, "momentum_12_1": 0.0397 }, { "week_end_date": "2026-07-19", "price": 15.88, "os": 0.25, "value": 0.33, "quality": 0.1, "momentum": 0.74, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 21.0466, "earnings_yield": 0.035, "shareholder_yield": 0.0167, "roe": 0.0197, "momentum_12_1": 0.278 }, { "week_end_date": "2026-07-26", "price": 14.79, "os": 0.26, "value": 0.35, "quality": 0.1, "momentum": 0.74, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 19.6019, "earnings_yield": 0.036, "shareholder_yield": 0.018, "roe": 0.0197, "momentum_12_1": 0.6654 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50014000, "cost_of_revenue": 62561000, "gross_profit": -12547000, "ebit": 28031000, "ebitda": 40608000, "pretax_income": 21206000, "tax_provision": 2667000, "net_income": 15703000, "net_income_to_common": 15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 468998000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5553000, "capital_expenditure": 79492000, "free_cash_flow": 73939000, "dividends_paid": null, "share_repurchases": -1082000, "shares_issued": null, "net_debt_issued": 28628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50014000, "cost_of_revenue": 62561000, "gross_profit": -12547000, "ebit": 28031000, "ebitda": 40608000, "pretax_income": 21206000, "tax_provision": 2667000, "net_income": 15703000, "net_income_to_common": 15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 468998000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5553000, "capital_expenditure": 79492000, "free_cash_flow": 73939000, "dividends_paid": null, "share_repurchases": -1082000, "shares_issued": null, "net_debt_issued": 28628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50014000, "cost_of_revenue": 62561000, "gross_profit": -12547000, "ebit": 28031000, "ebitda": 40608000, "pretax_income": 21206000, "tax_provision": 2667000, "net_income": 15703000, "net_income_to_common": 15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 468998000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5553000, "capital_expenditure": 79492000, "free_cash_flow": 73939000, "dividends_paid": null, "share_repurchases": -1082000, "shares_issued": null, "net_debt_issued": 28628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50014000, "cost_of_revenue": 62561000, "gross_profit": -12547000, "ebit": 28031000, "ebitda": 40608000, "pretax_income": 21206000, "tax_provision": 2667000, "net_income": 15703000, "net_income_to_common": 15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 468998000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5553000, "capital_expenditure": 79492000, "free_cash_flow": 73939000, "dividends_paid": null, "share_repurchases": -1082000, "shares_issued": null, "net_debt_issued": 28628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50014000, "cost_of_revenue": 62561000, "gross_profit": -12547000, "ebit": 28031000, "ebitda": 40608000, "pretax_income": 21206000, "tax_provision": 2667000, "net_income": 15703000, "net_income_to_common": 15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 468998000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5553000, "capital_expenditure": 79492000, "free_cash_flow": 73939000, "dividends_paid": null, "share_repurchases": -1082000, "shares_issued": null, "net_debt_issued": 28628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50014000, "cost_of_revenue": 62561000, "gross_profit": -12547000, "ebit": 28031000, "ebitda": 40608000, "pretax_income": 21206000, "tax_provision": 2667000, "net_income": 15703000, "net_income_to_common": 15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 468998000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5553000, "capital_expenditure": 79492000, "free_cash_flow": 73939000, "dividends_paid": null, "share_repurchases": -1082000, "shares_issued": null, "net_debt_issued": 28628000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50014000, "cost_of_revenue": 62561000, "gross_profit": -12547000, "ebit": 28031000, "ebitda": 40608000, "pretax_income": 21206000, "tax_provision": 2667000, "net_income": 15703000, "net_income_to_common": 15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 468998000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5553000, "capital_expenditure": 79492000, "free_cash_flow": 73939000, "dividends_paid": null, "share_repurchases": -1082000, "shares_issued": null, "net_debt_issued": 28628000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47318000, "cost_of_revenue": 27063000, "gross_profit": 20255000, "ebit": -9208000, "ebitda": 3068000, "pretax_income": -17046000, "tax_provision": -3607000, "net_income": -14703000, "net_income_to_common": -14703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19918000, "total_current_assets": 358023000, "total_assets": 1032802000, "short_term_debt": 0, "long_term_debt": 185398000, "total_debt": 185398000, "total_liabilities": 230532000, "total_equity": 601823000, "shares_outstanding": 16152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1089000, "capital_expenditure": 57933000, "free_cash_flow": 59022000, "dividends_paid": null, "share_repurchases": -802000, "shares_issued": null, "net_debt_issued": 2660000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12341000, "cost_of_revenue": 3630000, "gross_profit": 8711000, "ebit": 2018000, "ebitda": 5648000, "pretax_income": -950000, "tax_provision": -434000, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9588000, "total_current_assets": 461816000, "total_assets": 1088894000, "short_term_debt": 29393000, "long_term_debt": 215436000, "total_debt": 215436000, "total_liabilities": 273572000, "total_equity": 619525000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876000, "capital_expenditure": 0, "free_cash_flow": 876000, "dividends_paid": null, "share_repurchases": -3889000, "shares_issued": null, "net_debt_issued": 1059000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12341000, "cost_of_revenue": 3630000, "gross_profit": 8711000, "ebit": 2018000, "ebitda": 5648000, "pretax_income": -950000, "tax_provision": -434000, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9588000, "total_current_assets": 461816000, "total_assets": 1088894000, "short_term_debt": 29393000, "long_term_debt": 215436000, "total_debt": 215436000, "total_liabilities": 273572000, "total_equity": 619525000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876000, "capital_expenditure": 0, "free_cash_flow": 876000, "dividends_paid": null, "share_repurchases": -3889000, "shares_issued": null, "net_debt_issued": 1059000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12341000, "cost_of_revenue": 3630000, "gross_profit": 8711000, "ebit": 2018000, "ebitda": 5648000, "pretax_income": -950000, "tax_provision": -434000, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9588000, "total_current_assets": 461816000, "total_assets": 1088894000, "short_term_debt": 29393000, "long_term_debt": 215436000, "total_debt": 215436000, "total_liabilities": 273572000, "total_equity": 619525000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876000, "capital_expenditure": 0, "free_cash_flow": 876000, "dividends_paid": null, "share_repurchases": -3889000, "shares_issued": null, "net_debt_issued": 1059000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12341000, "cost_of_revenue": 3630000, "gross_profit": 8711000, "ebit": 2018000, "ebitda": 5648000, "pretax_income": -950000, "tax_provision": -434000, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9588000, "total_current_assets": 461816000, "total_assets": 1088894000, "short_term_debt": 29393000, "long_term_debt": 215436000, "total_debt": 215436000, "total_liabilities": 273572000, "total_equity": 619525000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876000, "capital_expenditure": 0, "free_cash_flow": 876000, "dividends_paid": null, "share_repurchases": -3889000, "shares_issued": null, "net_debt_issued": 1059000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12341000, "cost_of_revenue": 3630000, "gross_profit": 8711000, "ebit": 2018000, "ebitda": 5648000, "pretax_income": -950000, "tax_provision": -434000, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9588000, "total_current_assets": 461816000, "total_assets": 1088894000, "short_term_debt": 29393000, "long_term_debt": 215436000, "total_debt": 215436000, "total_liabilities": 273572000, "total_equity": 619525000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876000, "capital_expenditure": 0, "free_cash_flow": 876000, "dividends_paid": null, "share_repurchases": -3889000, "shares_issued": null, "net_debt_issued": 1059000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12341000, "cost_of_revenue": 3630000, "gross_profit": 8711000, "ebit": 2018000, "ebitda": 5648000, "pretax_income": -950000, "tax_provision": -434000, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9588000, "total_current_assets": 461816000, "total_assets": 1088894000, "short_term_debt": 29393000, "long_term_debt": 215436000, "total_debt": 215436000, "total_liabilities": 273572000, "total_equity": 619525000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876000, "capital_expenditure": 0, "free_cash_flow": 876000, "dividends_paid": null, "share_repurchases": -3889000, "shares_issued": null, "net_debt_issued": 1059000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12341000, "cost_of_revenue": 3630000, "gross_profit": 8711000, "ebit": 2018000, "ebitda": 5648000, "pretax_income": -950000, "tax_provision": -434000, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9588000, "total_current_assets": 88256000, "total_assets": 1088894000, "short_term_debt": 29393000, "long_term_debt": 215436000, "total_debt": 215436000, "total_liabilities": 273572000, "total_equity": 619525000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876000, "capital_expenditure": 0, "free_cash_flow": 876000, "dividends_paid": null, "share_repurchases": -3889000, "shares_issued": null, "net_debt_issued": 1059000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13011000, "cost_of_revenue": 42499000, "gross_profit": -29488000, "ebit": 14399000, "ebitda": 18048000, "pretax_income": 12862000, "tax_provision": 1470000, "net_income": 9782000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 351849000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3202000, "capital_expenditure": 79492000, "free_cash_flow": 76290000, "dividends_paid": null, "share_repurchases": -45000, "shares_issued": null, "net_debt_issued": -12955000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13011000, "cost_of_revenue": 42499000, "gross_profit": -29488000, "ebit": 14399000, "ebitda": 18048000, "pretax_income": 12862000, "tax_provision": 1470000, "net_income": 9782000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 351849000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3202000, "capital_expenditure": 79492000, "free_cash_flow": 76290000, "dividends_paid": null, "share_repurchases": -45000, "shares_issued": null, "net_debt_issued": -12955000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13011000, "cost_of_revenue": 42499000, "gross_profit": -29488000, "ebit": 14399000, "ebitda": 18048000, "pretax_income": 12862000, "tax_provision": 1470000, "net_income": 9782000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 351849000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3202000, "capital_expenditure": 79492000, "free_cash_flow": 76290000, "dividends_paid": null, "share_repurchases": -45000, "shares_issued": null, "net_debt_issued": -12955000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13011000, "cost_of_revenue": 42499000, "gross_profit": -29488000, "ebit": 14399000, "ebitda": 18048000, "pretax_income": 12862000, "tax_provision": 1470000, "net_income": 9782000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 351849000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3202000, "capital_expenditure": 79492000, "free_cash_flow": 76290000, "dividends_paid": null, "share_repurchases": -45000, "shares_issued": null, "net_debt_issued": -12955000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13011000, "cost_of_revenue": 42499000, "gross_profit": -29488000, "ebit": 14399000, "ebitda": 18048000, "pretax_income": 12862000, "tax_provision": 1470000, "net_income": 9782000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14180000, "total_current_assets": 351849000, "total_assets": 1097325000, "short_term_debt": 2809000, "long_term_debt": 214367000, "total_debt": 214367000, "total_liabilities": 277598000, "total_equity": 617404000, "shares_outstanding": 16152043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3202000, "capital_expenditure": 79492000, "free_cash_flow": 76290000, "dividends_paid": null, "share_repurchases": -45000, "shares_issued": null, "net_debt_issued": -12955000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }