{ "ticker": { "uuid": "947d251e-4d8f-47f2-a084-cb98f248861b", "symbol": "RYM", "name": "RYTHM, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/947d251e-4d8f-47f2-a084-cb98f248861b/", "api_url": "https://sharemaestro.com/factors/api/tickers/947d251e-4d8f-47f2-a084-cb98f248861b/" }, "ticker_metadata": { "id": 8105, "uuid": "947d251e-4d8f-47f2-a084-cb98f248861b", "symbol": "RYM", "name": "RYTHM, Inc.", "asset_type": "equity", "market_cap": 53653000, "stock_exchange_id": 2, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "RYTHM, Inc. provides solutions for the cannabis and hemp industry in the United States. The company is headquartered in Troy, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "947d251e-4d8f-47f2-a084-cb98f248861b", "symbol": "RYM", "name": "RYTHM, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/947d251e-4d8f-47f2-a084-cb98f248861b/", "api_url": "https://sharemaestro.com/factors/api/tickers/947d251e-4d8f-47f2-a084-cb98f248861b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 25.3, "market_cap": 1327566.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3193, "piotroski_f_score": 3, "momentum_12_1": -0.008, "volatility_252d": 1.269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.861679+00:00", "batch_id": "" }, "size": { "price_close": 25.3, "market_cap": 1327566.9, "market_cap_usd": 1327566.9, "enterprise_value": 1327566.9, "shares_outstanding": 52473, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0363, "ptbv_ratio": null, "ps_ratio": 0.0442, "pcf_ratio": null, "pfcf_ratio": -0.2361, "ev_ebitda": null, "ev_ebit": -0.0549, "ev_sales": 0.0442, "ev_fcf": -0.2361, "earnings_yield": null, "fcf_yield": -4.2363, "price_to_sales": 0.0442, "price_to_book": 0.0363, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 22.6211 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3741, "operating_margin": -0.8058, "net_margin": -0.3889, "ebitda_margin": -0.4973, "fcf_margin": -0.1873, "roe": -0.3193, "roa": -0.0916, "roic": -1.5206, "roc_greenblatt": null, "asset_turnover": 0.2355, "cash_conversion": 0.4815, "accruals_ratio": 0.0321, "sbc_to_revenue": 0.0712, "piotroski_f_score": 3, "altman_z_score": -4.3196, "earnings_stability_5y": 1.689, "revenue_stability_5y": 0.933, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0881, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4866, "net_debt_to_ebitda": 1.6498, "debt_to_assets": 0.0676, "interest_coverage": -4.8924, "current_ratio": 0.512, "quick_ratio": 0.4781, "net_debt": -24640000, "local_beta": -0.0008, "volatility_252d": 1.269, "volatility_60d": 2.5932, "max_drawdown_12m": -0.673, "risk_adjusted_momentum": -0.0063 }, "growth": { "revenue_growth_1y": 2.9411, "revenue_growth_3y_cagr": -0.3331, "revenue_growth_5y_cagr": 0.0741, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7609, "revenue_growth": 2.9411, "earnings_growth": null }, "momentum": { "price_return_1m": -0.034, "price_return_3m": 0.3878, "price_return_6m": 0.3136, "price_return_9m": -0.3052, "price_return_12m": -0.0417, "price_return_12m_ex1m": -0.008, "momentum_6m": 0.3136, "momentum_12m": -0.0417, "momentum_12_1": -0.008, "distance_from_52w_high": -0.4631, "distance_from_52w_low": 0.6418, "relative_strength": -0.1996 }, "raw_ttm": { "revenue_ttm": 30030999, "gross_profit_ttm": 11234000, "ebit_ttm": -24198000, "ebitda_ttm": -14935000, "net_income_ttm": -11680000, "eps_diluted_ttm": -222.5907, "operating_cash_flow_ttm": -15774000, "capital_expenditure_ttm": 10150000, "fcf_ttm": -5624000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4946000, "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_current_liabilities": 90357000, "net_ppe": null, "total_assets": 127524000, "total_debt": 8621000, "total_equity": 36575000, "net_working_capital": -68736000, "book_value_per_share": 697.0251, "retained_earnings": -320878000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19095000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2500, "ticker_id": 8105, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.861679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.3, "market_cap": 1327566.9, "market_cap_usd": 1327566.9, "enterprise_value": 1327566.9, "shares_outstanding": 52473, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03629711, "ptbv_ratio": null, "ps_ratio": 0.04420655, "pcf_ratio": null, "pfcf_ratio": -0.23605386, "ev_ebitda": null, "ev_ebit": -0.05486267, "ev_sales": 0.04420655, "ev_fcf": -0.23605386, "earnings_yield": null, "fcf_yield": -4.23632135, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37408013, "operating_margin": -0.8057674, "net_margin": -0.38893145, "ebitda_margin": -0.49731945, "fcf_margin": -0.18727316, "roe": -0.31934381, "roa": -0.0915906, "roic": -1.52061165, "roc_greenblatt": null, "asset_turnover": 0.23549292, "cash_conversion": 0.48150685, "accruals_ratio": 0.03210376, "sbc_to_revenue": 0.0711931, "debt_to_equity": 2.48664388, "net_debt_to_ebitda": 1.64981587, "debt_to_assets": 0.06760296, "interest_coverage": -4.89243833, "current_ratio": 0.51198026, "quick_ratio": 0.47810352, "net_debt": -24640000, "revenue_growth_1y": 2.94107598, "revenue_growth_3y_cagr": -0.33306215, "revenue_growth_5y_cagr": 0.0741381, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.76088282, "piotroski_f_score": 3, "altman_z_score": -4.31957854, "earnings_stability_5y": 1.689038, "revenue_stability_5y": 0.932976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03398244, "price_return_3m": 0.38782227, "price_return_6m": 0.31360332, "price_return_9m": -0.30523136, "price_return_12m": -0.04166667, "price_return_12m_ex1m": -0.00795455, "distance_from_52w_high": -0.46307301, "distance_from_52w_low": 0.64179104, "relative_strength": -0.19960772, "local_beta": -0.0008, "volatility_252d": 1.269038, "volatility_60d": 2.593209, "max_drawdown_12m": -0.67296265, "revenue_ttm": 30030999, "gross_profit_ttm": 11234000, "ebit_ttm": -24198000, "ebitda_ttm": -14935000, "net_income_ttm": -11680000, "eps_diluted_ttm": -222.59066568, "operating_cash_flow_ttm": -15774000, "capital_expenditure_ttm": 10150000, "fcf_ttm": -5624000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4946000, "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_current_liabilities": 90357000, "net_ppe": null, "total_assets": 127524000, "total_debt": 8621000, "total_equity": 36575000, "net_working_capital": -68736000, "book_value_per_share": 697.02513674, "retained_earnings": -320878000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19095000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.3, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3193, "momentum_12_1": -0.008, "complete_fields": { "id": 2500, "ticker_id": 8105, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.861679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.3, "market_cap": 1327566.9, "market_cap_usd": 1327566.9, "enterprise_value": 1327566.9, "shares_outstanding": 52473, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03629711, "ptbv_ratio": null, "ps_ratio": 0.04420655, "pcf_ratio": null, "pfcf_ratio": -0.23605386, "ev_ebitda": null, "ev_ebit": -0.05486267, "ev_sales": 0.04420655, "ev_fcf": -0.23605386, "earnings_yield": null, "fcf_yield": -4.23632135, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37408013, "operating_margin": -0.8057674, "net_margin": -0.38893145, "ebitda_margin": -0.49731945, "fcf_margin": -0.18727316, "roe": -0.31934381, "roa": -0.0915906, "roic": -1.52061165, "roc_greenblatt": null, "asset_turnover": 0.23549292, "cash_conversion": 0.48150685, "accruals_ratio": 0.03210376, "sbc_to_revenue": 0.0711931, "debt_to_equity": 2.48664388, "net_debt_to_ebitda": 1.64981587, "debt_to_assets": 0.06760296, "interest_coverage": -4.89243833, "current_ratio": 0.51198026, "quick_ratio": 0.47810352, "net_debt": -24640000, "revenue_growth_1y": 2.94107598, "revenue_growth_3y_cagr": -0.33306215, "revenue_growth_5y_cagr": 0.0741381, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.76088282, "piotroski_f_score": 3, "altman_z_score": -4.31957854, "earnings_stability_5y": 1.689038, "revenue_stability_5y": 0.932976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03398244, "price_return_3m": 0.38782227, "price_return_6m": 0.31360332, "price_return_9m": -0.30523136, "price_return_12m": -0.04166667, "price_return_12m_ex1m": -0.00795455, "distance_from_52w_high": -0.46307301, "distance_from_52w_low": 0.64179104, "relative_strength": -0.19960772, "local_beta": -0.0008, "volatility_252d": 1.269038, "volatility_60d": 2.593209, "max_drawdown_12m": -0.67296265, "revenue_ttm": 30030999, "gross_profit_ttm": 11234000, "ebit_ttm": -24198000, "ebitda_ttm": -14935000, "net_income_ttm": -11680000, "eps_diluted_ttm": -222.59066568, "operating_cash_flow_ttm": -15774000, "capital_expenditure_ttm": 10150000, "fcf_ttm": -5624000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4946000, "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_current_liabilities": 90357000, "net_ppe": null, "total_assets": 127524000, "total_debt": 8621000, "total_equity": 36575000, "net_working_capital": -68736000, "book_value_per_share": 697.02513674, "retained_earnings": -320878000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19095000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 17283000, "cost_of_revenue": 13249000, "gross_profit": 4034000, "ebit": -23865000, "ebitda": -17709000, "pretax_income": -34740000, "tax_provision": -1483000, "net_income": -33257000, "net_income_to_common": -33257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 1993947, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -23537000, "capital_expenditure": 0, "free_cash_flow": -23537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163326, "ticker_id": 8105, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23865000", "ebitda": "-17709000", "netIncome": "-33257000", "grossProfit": "4034000", "depreciation": "None", "totalRevenue": "17283000", "costOfRevenue": "13249000", "interestIncome": "None", "incomeBeforeTax": "-34740000", "interestExpense": "3203000", "operatingIncome": "-23865000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1483000", "reportedCurrency": "USD", "netInterestIncome": "-3203000", "nonInterestIncome": "None", "operatingExpenses": "27899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6156000", "sellingGeneralAndAdministrative": "34055000", "netIncomeFromContinuingOperations": "-34740000" }, "balance": { "goodwill": "9713000", "inventory": "4045000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "106677000", "longTermDebt": "50000000", "shortTermDebt": "30621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49400000", "reportedCurrency": "USD", "retainedEarnings": "-340800000", "totalLiabilities": "93657000", "otherCurrentAssets": "-13362000", "totalCurrentAssets": "32218000", "currentLongTermDebt": "30621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59113000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80621000", "totalShareholderEquity": "13020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9999000", "totalCurrentLiabilities": "42960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50701000", "cashAndShortTermInvestments": "32218000", "commonStockSharesOutstanding": "1993947", "intangibleAssetsExcludingGoodwill": "49400000", "cashAndCashEquivalentsAtCarryingValue": "32218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2886000", "operatingCashflow": "-23537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79660000", "cashflowFromInvestment": "-55075000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17283000, "cost_of_revenue": 13249000, "gross_profit": 4034000, "research_and_development": null, "selling_general_admin": 34055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23865000, "depreciation_amortisation": 6156000, "ebitda": -17709000, "interest_expense": 3203000, "interest_income": null, "other_non_operating": null, "pretax_income": -34740000, "tax_provision": -1483000, "effective_tax_rate": null, "net_income": -33257000, "net_income_continuing_ops": -34740000, "net_income_to_common": -33257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32218000, "short_term_investments": null, "net_receivables": 9317000, "inventory": 4045000, "other_current_assets": null, "total_current_assets": 32218000, "net_ppe": null, "goodwill": 9713000, "intangible_assets": 49400000, "goodwill_and_intangibles": 59113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59113000, "total_assets": 106677000, "short_term_debt": 30621000, "accounts_payable": 2340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42960000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50701000, "total_liabilities": 93657000, "total_debt": 80621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340800000, "total_equity": 13020000, "shares_outstanding": 1993947, "operating_cash_flow": -23537000, "stock_based_compensation": 2157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79660000, "free_cash_flow": -23537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23865000", "ebitda": "-17709000", "netIncome": "-33257000", "grossProfit": "4034000", "depreciation": "None", "totalRevenue": "17283000", "costOfRevenue": "13249000", "interestIncome": "None", "incomeBeforeTax": "-34740000", "interestExpense": "3203000", "operatingIncome": "-23865000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1483000", "reportedCurrency": "USD", "netInterestIncome": "-3203000", "nonInterestIncome": "None", "operatingExpenses": "27899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6156000", "sellingGeneralAndAdministrative": "34055000", "netIncomeFromContinuingOperations": "-34740000" }, "balance": { "goodwill": "9713000", "inventory": "4045000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "106677000", "longTermDebt": "50000000", "shortTermDebt": "30621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49400000", "reportedCurrency": "USD", "retainedEarnings": "-340800000", "totalLiabilities": "93657000", "otherCurrentAssets": "-13362000", "totalCurrentAssets": "32218000", "currentLongTermDebt": "30621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59113000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80621000", "totalShareholderEquity": "13020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9999000", "totalCurrentLiabilities": "42960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50701000", "cashAndShortTermInvestments": "32218000", "commonStockSharesOutstanding": "1993947", "intangibleAssetsExcludingGoodwill": "49400000", "cashAndCashEquivalentsAtCarryingValue": "32218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2886000", "operatingCashflow": "-23537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79660000", "cashflowFromInvestment": "-55075000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 9680000, "cost_of_revenue": 9015000, "gross_profit": 665000, "ebit": -28098000, "ebitda": -26677000, "pretax_income": -28354000, "tax_provision": -2000, "net_income": -41746000, "net_income_to_common": -41746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31170000, "total_current_assets": 34694000, "total_assets": 54022000, "short_term_debt": 10783000, "long_term_debt": 1000, "total_debt": 10784000, "total_liabilities": 25933000, "total_equity": 27859000, "shares_outstanding": 1020185, "goodwill_and_intangibles": 18613000 }, "cash_flow": { "operating_cash_flow": -11583000, "capital_expenditure": 4000, "free_cash_flow": -11579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163331, "ticker_id": 8105, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28098000", "ebitda": "-26677000", "netIncome": "-41746000", "grossProfit": "665000", "depreciation": "None", "totalRevenue": "9680000", "costOfRevenue": "9015000", "interestIncome": "None", "incomeBeforeTax": "-28354000", "interestExpense": "256000", "operatingIncome": "-10215000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-256000", "nonInterestIncome": "None", "operatingExpenses": "10880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1421000", "sellingGeneralAndAdministrative": "10990000", "netIncomeFromContinuingOperations": "-28352000" }, "balance": { "goodwill": "9713000", "inventory": "1579000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "54022000", "longTermDebt": "1000", "shortTermDebt": "10783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "-307543000", "totalLiabilities": "25933000", "otherCurrentAssets": "1360000", "totalCurrentAssets": "34694000", "currentLongTermDebt": "10522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19328000", "currentAccountsPayable": "2074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11041000", "totalShareholderEquity": "27859000", "capitalLeaseObligations": "518000", "otherCurrentLiabilities": "4428000", "totalCurrentLiabilities": "24679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254000", "cashAndShortTermInvestments": "31170000", "commonStockSharesOutstanding": "1020185", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "31170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8341000", "operatingCashflow": "-11583000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42373000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "1165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9680000, "cost_of_revenue": 9015000, "gross_profit": 665000, "research_and_development": 743000, "selling_general_admin": 10990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28098000, "depreciation_amortisation": 1421000, "ebitda": -26677000, "interest_expense": 256000, "interest_income": null, "other_non_operating": null, "pretax_income": -28354000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -41746000, "net_income_continuing_ops": -28352000, "net_income_to_common": -41746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31170000, "short_term_investments": null, "net_receivables": 585000, "inventory": 1579000, "other_current_assets": null, "total_current_assets": 34694000, "net_ppe": null, "goodwill": 9713000, "intangible_assets": 8900000, "goodwill_and_intangibles": 18613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19328000, "total_assets": 54022000, "short_term_debt": 10783000, "accounts_payable": 2074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24679000, "long_term_debt": 1000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1254000, "total_liabilities": 25933000, "total_debt": 10784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307543000, "total_equity": 27859000, "shares_outstanding": 1020185, "operating_cash_flow": -11583000, "stock_based_compensation": 1165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42373000, "free_cash_flow": -11579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28098000", "ebitda": "-26677000", "netIncome": "-41746000", "grossProfit": "665000", "depreciation": "None", "totalRevenue": "9680000", "costOfRevenue": "9015000", "interestIncome": "None", "incomeBeforeTax": "-28354000", "interestExpense": "256000", "operatingIncome": "-10215000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-256000", "nonInterestIncome": "None", "operatingExpenses": "10880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1421000", "sellingGeneralAndAdministrative": "10990000", "netIncomeFromContinuingOperations": "-28352000" }, "balance": { "goodwill": "9713000", "inventory": "1579000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "54022000", "longTermDebt": "1000", "shortTermDebt": "10783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "-307543000", "totalLiabilities": "25933000", "otherCurrentAssets": "1360000", "totalCurrentAssets": "34694000", "currentLongTermDebt": "10522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19328000", "currentAccountsPayable": "2074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11041000", "totalShareholderEquity": "27859000", "capitalLeaseObligations": "518000", "otherCurrentLiabilities": "4428000", "totalCurrentLiabilities": "24679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254000", "cashAndShortTermInvestments": "31170000", "commonStockSharesOutstanding": "1020185", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "31170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8341000", "operatingCashflow": "-11583000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42373000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "1165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 15142000, "cost_of_revenue": 11124000, "gross_profit": 4018000, "ebit": -11282000, "ebitda": -9386000, "pretax_income": -13427000, "tax_provision": 2000, "net_income": -18649000, "net_income_to_common": -18649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434000, "total_current_assets": 24009000, "total_assets": 45689000, "short_term_debt": 5417000, "long_term_debt": 16047000, "total_debt": 21464000, "total_liabilities": 60399000, "total_equity": -14940000, "shares_outstanding": 99391, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -30974000, "capital_expenditure": 59000, "free_cash_flow": -30915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163336, "ticker_id": 8105, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11282000", "ebitda": "-9386000", "netIncome": "-18649000", "grossProfit": "4018000", "depreciation": "None", "totalRevenue": "15142000", "costOfRevenue": "11124000", "interestIncome": "None", "incomeBeforeTax": "-13427000", "interestExpense": "2145000", "operatingIncome": "-13024000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-2145000", "nonInterestIncome": "None", "operatingExpenses": "17042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1896000", "sellingGeneralAndAdministrative": "13395000", "netIncomeFromContinuingOperations": "-13429000" }, "balance": { "goodwill": "0", "inventory": "4976000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45689000", "longTermDebt": "16047000", "shortTermDebt": "5417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265797000", "totalLiabilities": "60399000", "otherCurrentAssets": "17397000", "totalCurrentAssets": "24009000", "currentLongTermDebt": "5210000", "longTermInvestments": "None", "shortTermInvestments": "460000", "currentNetReceivables": "1202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21680000", "currentAccountsPayable": "4388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21795000", "totalShareholderEquity": "-14940000", "capitalLeaseObligations": "538000", "otherCurrentLiabilities": "28436000", "totalCurrentLiabilities": "41249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19150000", "cashAndShortTermInvestments": "434000", "commonStockSharesOutstanding": "99391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17158000", "operatingCashflow": "-30974000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4227000", "cashflowFromInvestment": "25174000", "stockBasedCompensation": "2663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15142000, "cost_of_revenue": 11124000, "gross_profit": 4018000, "research_and_development": 2295000, "selling_general_admin": 13395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11282000, "depreciation_amortisation": 1896000, "ebitda": -9386000, "interest_expense": 2145000, "interest_income": null, "other_non_operating": null, "pretax_income": -13427000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -18649000, "net_income_continuing_ops": -13429000, "net_income_to_common": -18649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434000, "short_term_investments": 460000, "net_receivables": 1202000, "inventory": 4976000, "other_current_assets": null, "total_current_assets": 24009000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21680000, "total_assets": 45689000, "short_term_debt": 5417000, "accounts_payable": 4388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41249000, "long_term_debt": 16047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19150000, "total_liabilities": 60399000, "total_debt": 21464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265797000, "total_equity": -14940000, "shares_outstanding": 99391, "operating_cash_flow": -30974000, "stock_based_compensation": 2663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4227000, "free_cash_flow": -30915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11282000", "ebitda": "-9386000", "netIncome": "-18649000", "grossProfit": "4018000", "depreciation": "None", "totalRevenue": "15142000", "costOfRevenue": "11124000", "interestIncome": "None", "incomeBeforeTax": "-13427000", "interestExpense": "2145000", "operatingIncome": "-13024000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-2145000", "nonInterestIncome": "None", "operatingExpenses": "17042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1896000", "sellingGeneralAndAdministrative": "13395000", "netIncomeFromContinuingOperations": "-13429000" }, "balance": { "goodwill": "0", "inventory": "4976000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45689000", "longTermDebt": "16047000", "shortTermDebt": "5417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265797000", "totalLiabilities": "60399000", "otherCurrentAssets": "17397000", "totalCurrentAssets": "24009000", "currentLongTermDebt": "5210000", "longTermInvestments": "None", "shortTermInvestments": "460000", "currentNetReceivables": "1202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21680000", "currentAccountsPayable": "4388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21795000", "totalShareholderEquity": "-14940000", "capitalLeaseObligations": "538000", "otherCurrentLiabilities": "28436000", "totalCurrentLiabilities": "41249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19150000", "cashAndShortTermInvestments": "434000", "commonStockSharesOutstanding": "99391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17158000", "operatingCashflow": "-30974000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4227000", "cashflowFromInvestment": "25174000", "stockBasedCompensation": "2663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 58259000, "cost_of_revenue": 90054000, "gross_profit": -31795000, "ebit": -122666000, "ebitda": null, "pretax_income": -188284000, "tax_provision": null, "net_income": -188173000, "net_income_to_common": -188173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10457000, "total_current_assets": 44893000, "total_assets": 69687000, "short_term_debt": null, "long_term_debt": 407000, "total_debt": 407000, "total_liabilities": 78728000, "total_equity": -9272000, "shares_outstanding": 69219, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -72021000, "capital_expenditure": 8134000, "free_cash_flow": -63887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163338, "ticker_id": 8105, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-188173000", "grossProfit": "-31795000", "depreciation": "None", "totalRevenue": "58259000", "costOfRevenue": "90054000", "interestIncome": "None", "incomeBeforeTax": "-188284000", "interestExpense": "None", "operatingIncome": "-122666000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8750000", "nonInterestIncome": "None", "operatingExpenses": "180925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "82692000", "netIncomeFromContinuingOperations": "-188307000" }, "balance": { "goodwill": "0", "inventory": "5890000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69687000", "longTermDebt": "407000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247148000", "totalLiabilities": "78728000", "otherCurrentAssets": "None", "totalCurrentAssets": "44893000", "currentLongTermDebt": "28833000", "longTermInvestments": "None", "shortTermInvestments": "460000", "currentNetReceivables": "1070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24794000", "currentAccountsPayable": "20543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9272000", "capitalLeaseObligations": "2473000", "otherCurrentLiabilities": "127000", "totalCurrentLiabilities": "70602000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "8126000", "cashAndShortTermInvestments": "10457000", "commonStockSharesOutstanding": "69219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-30248000", "operatingCashflow": "-72021000", "capitalExpenditures": "8134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72781000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58259000, "cost_of_revenue": 90054000, "gross_profit": -31795000, "research_and_development": 8179000, "selling_general_admin": 82692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122666000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -188284000, "tax_provision": null, "effective_tax_rate": null, "net_income": -188173000, "net_income_continuing_ops": -188307000, "net_income_to_common": -188173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10457000, "short_term_investments": 460000, "net_receivables": 1070000, "inventory": 5890000, "other_current_assets": null, "total_current_assets": 44893000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24794000, "total_assets": 69687000, "short_term_debt": null, "accounts_payable": 20543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70602000, "long_term_debt": 407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8126000, "total_liabilities": 78728000, "total_debt": 407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247148000, "total_equity": -9272000, "shares_outstanding": 69219, "operating_cash_flow": -72021000, "stock_based_compensation": 4319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72781000, "free_cash_flow": -63887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-188173000", "grossProfit": "-31795000", "depreciation": "None", "totalRevenue": "58259000", "costOfRevenue": "90054000", "interestIncome": "None", "incomeBeforeTax": "-188284000", "interestExpense": "None", "operatingIncome": "-122666000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8750000", "nonInterestIncome": "None", "operatingExpenses": "180925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "82692000", "netIncomeFromContinuingOperations": "-188307000" }, "balance": { "goodwill": "0", "inventory": "5890000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69687000", "longTermDebt": "407000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247148000", "totalLiabilities": "78728000", "otherCurrentAssets": "None", "totalCurrentAssets": "44893000", "currentLongTermDebt": "28833000", "longTermInvestments": "None", "shortTermInvestments": "460000", "currentNetReceivables": "1070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24794000", "currentAccountsPayable": "20543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9272000", "capitalLeaseObligations": "2473000", "otherCurrentLiabilities": "127000", "totalCurrentLiabilities": "70602000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "8126000", "cashAndShortTermInvestments": "10457000", "commonStockSharesOutstanding": "69219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-30248000", "operatingCashflow": "-72021000", "capitalExpenditures": "8134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72781000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 59859000, "cost_of_revenue": 54625000, "gross_profit": 5234000, "ebit": -33661000, "ebitda": -32351000, "pretax_income": -32300000, "tax_provision": 25000, "net_income": -32465000, "net_income_to_common": -32465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12014000, "total_current_assets": 86736000, "total_assets": 182048000, "short_term_debt": 2059000, "long_term_debt": 12000, "total_debt": 2071000, "total_liabilities": 44624000, "total_equity": 137059000, "shares_outstanding": 7402, "goodwill_and_intangibles": 64162000 }, "cash_flow": { "operating_cash_flow": -30149000, "capital_expenditure": 2324000, "free_cash_flow": -27825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163343, "ticker_id": 8105, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33661000", "ebitda": "-32351000", "netIncome": "-32465000", "grossProfit": "5234000", "depreciation": "None", "totalRevenue": "59859000", "costOfRevenue": "54625000", "interestIncome": "None", "incomeBeforeTax": "-32300000", "interestExpense": "None", "operatingIncome": "-35073000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "74000", "nonInterestIncome": "None", "operatingExpenses": "40307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1310000", "sellingGeneralAndAdministrative": "30807000", "netIncomeFromContinuingOperations": "-32325000" }, "balance": { "goodwill": "50090000", "inventory": "18261000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "182048000", "longTermDebt": "12000", "shortTermDebt": "2059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14072000", "reportedCurrency": "USD", "retainedEarnings": "-58975000", "totalLiabilities": "44624000", "otherCurrentAssets": "3796000", "totalCurrentAssets": "86736000", "currentLongTermDebt": "1089000", "longTermInvestments": "None", "shortTermInvestments": "44550000", "currentNetReceivables": "8115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95312000", "currentAccountsPayable": "9151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2775000", "totalShareholderEquity": "137059000", "capitalLeaseObligations": "1674000", "otherCurrentLiabilities": "23318000", "totalCurrentLiabilities": "43590000", "otherNonCurrentLiabilities": "318000", "totalNonCurrentLiabilities": "1034000", "cashAndShortTermInvestments": "12014000", "commonStockSharesOutstanding": "7402", "intangibleAssetsExcludingGoodwill": "14072000", "cashAndCashEquivalentsAtCarryingValue": "12014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6568000", "operatingCashflow": "-30149000", "capitalExpenditures": "2324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138792000", "cashflowFromInvestment": "-104740000", "stockBasedCompensation": "5552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59859000, "cost_of_revenue": 54625000, "gross_profit": 5234000, "research_and_development": 3925000, "selling_general_admin": 30807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33661000, "depreciation_amortisation": 1310000, "ebitda": -32351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32300000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -32465000, "net_income_continuing_ops": -32325000, "net_income_to_common": -32465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12014000, "short_term_investments": 44550000, "net_receivables": 8115000, "inventory": 18261000, "other_current_assets": null, "total_current_assets": 86736000, "net_ppe": null, "goodwill": 50090000, "intangible_assets": 14072000, "goodwill_and_intangibles": 64162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95312000, "total_assets": 182048000, "short_term_debt": 2059000, "accounts_payable": 9151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43590000, "long_term_debt": 12000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034000, "total_liabilities": 44624000, "total_debt": 2071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58975000, "total_equity": 137059000, "shares_outstanding": 7402, "operating_cash_flow": -30149000, "stock_based_compensation": 5552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138792000, "free_cash_flow": -27825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33661000", "ebitda": "-32351000", "netIncome": "-32465000", "grossProfit": "5234000", "depreciation": "None", "totalRevenue": "59859000", "costOfRevenue": "54625000", "interestIncome": "None", "incomeBeforeTax": "-32300000", "interestExpense": "None", "operatingIncome": "-35073000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "74000", "nonInterestIncome": "None", "operatingExpenses": "40307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1310000", "sellingGeneralAndAdministrative": "30807000", "netIncomeFromContinuingOperations": "-32325000" }, "balance": { "goodwill": "50090000", "inventory": "18261000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "182048000", "longTermDebt": "12000", "shortTermDebt": "2059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14072000", "reportedCurrency": "USD", "retainedEarnings": "-58975000", "totalLiabilities": "44624000", "otherCurrentAssets": "3796000", "totalCurrentAssets": "86736000", "currentLongTermDebt": "1089000", "longTermInvestments": "None", "shortTermInvestments": "44550000", "currentNetReceivables": "8115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95312000", "currentAccountsPayable": "9151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2775000", "totalShareholderEquity": "137059000", "capitalLeaseObligations": "1674000", "otherCurrentLiabilities": "23318000", "totalCurrentLiabilities": "43590000", "otherNonCurrentLiabilities": "318000", "totalNonCurrentLiabilities": "1034000", "cashAndShortTermInvestments": "12014000", "commonStockSharesOutstanding": "7402", "intangibleAssetsExcludingGoodwill": "14072000", "cashAndCashEquivalentsAtCarryingValue": "12014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6568000", "operatingCashflow": "-30149000", "capitalExpenditures": "2324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138792000", "cashflowFromInvestment": "-104740000", "stockBasedCompensation": "5552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 12087000, "cost_of_revenue": 11517000, "gross_profit": 570000, "ebit": -12616000, "ebitda": -12209000, "pretax_income": -21639000, "tax_provision": null, "net_income": -21617000, "net_income_to_common": -21617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8111000, "total_current_assets": 18640000, "total_assets": 21839000, "short_term_debt": 12641000, "long_term_debt": null, "total_debt": 12641000, "total_liabilities": 28293000, "total_equity": -6679000, "shares_outstanding": 6765, "goodwill_and_intangibles": 2326000 }, "cash_flow": { "operating_cash_flow": -14782000, "capital_expenditure": 136000, "free_cash_flow": -14646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163347, "ticker_id": 8105, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12616000", "ebitda": "-12209000", "netIncome": "-21617000", "grossProfit": "570000", "depreciation": "None", "totalRevenue": "12087000", "costOfRevenue": "11517000", "interestIncome": "None", "incomeBeforeTax": "-21639000", "interestExpense": "481000", "operatingIncome": "-12616000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "632000", "inventory": "5170000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "21839000", "longTermDebt": "None", "shortTermDebt": "12641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1694000", "reportedCurrency": "None", "retainedEarnings": "-26510000", "totalLiabilities": "28293000", "otherCurrentAssets": "1177000", "totalCurrentAssets": "18640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3199000", "currentAccountsPayable": "693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13470000", "totalShareholderEquity": "-6679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13543000", "totalCurrentLiabilities": "27029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264000", "cashAndShortTermInvestments": "8111000", "commonStockSharesOutstanding": "6765", "intangibleAssetsExcludingGoodwill": "1694000", "cashAndCashEquivalentsAtCarryingValue": "8111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2941000", "operatingCashflow": "-14782000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23915000", "cashflowFromInvestment": "-1228000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12087000, "cost_of_revenue": 11517000, "gross_profit": 570000, "research_and_development": 3354000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12616000, "depreciation_amortisation": 407000, "ebitda": -12209000, "interest_expense": 481000, "interest_income": null, "other_non_operating": null, "pretax_income": -21639000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21617000, "net_income_continuing_ops": null, "net_income_to_common": -21617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8111000, "short_term_investments": null, "net_receivables": 4182000, "inventory": 5170000, "other_current_assets": null, "total_current_assets": 18640000, "net_ppe": null, "goodwill": 632000, "intangible_assets": 1694000, "goodwill_and_intangibles": 2326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3199000, "total_assets": 21839000, "short_term_debt": 12641000, "accounts_payable": 693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1264000, "total_liabilities": 28293000, "total_debt": 12641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26510000, "total_equity": -6679000, "shares_outstanding": 6765, "operating_cash_flow": -14782000, "stock_based_compensation": 1921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23915000, "free_cash_flow": -14646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12616000", "ebitda": "-12209000", "netIncome": "-21617000", "grossProfit": "570000", "depreciation": "None", "totalRevenue": "12087000", "costOfRevenue": "11517000", "interestIncome": "None", "incomeBeforeTax": "-21639000", "interestExpense": "481000", "operatingIncome": "-12616000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "632000", "inventory": "5170000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "21839000", "longTermDebt": "None", "shortTermDebt": "12641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1694000", "reportedCurrency": "None", "retainedEarnings": "-26510000", "totalLiabilities": "28293000", "otherCurrentAssets": "1177000", "totalCurrentAssets": "18640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3199000", "currentAccountsPayable": "693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13470000", "totalShareholderEquity": "-6679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13543000", "totalCurrentLiabilities": "27029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264000", "cashAndShortTermInvestments": "8111000", "commonStockSharesOutstanding": "6765", "intangibleAssetsExcludingGoodwill": "1694000", "cashAndCashEquivalentsAtCarryingValue": "8111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2941000", "operatingCashflow": "-14782000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23915000", "cashflowFromInvestment": "-1228000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 4088000, "cost_of_revenue": 4333000, "gross_profit": -245000, "ebit": -3098000, "ebitda": -3088000, "pretax_income": -3042000, "tax_provision": null, "net_income": -3042000, "net_income_to_common": -3042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206000, "total_current_assets": 3053000, "total_assets": 3227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4032000, "total_equity": -805000, "shares_outstanding": 6765, "goodwill_and_intangibles": 136000 }, "cash_flow": { "operating_cash_flow": -3441000, "capital_expenditure": 184000, "free_cash_flow": -3257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163352, "ticker_id": 8105, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3098000", "ebitda": "-3088000", "netIncome": "-3042000", "grossProfit": "-245000", "depreciation": "None", "totalRevenue": "4088000", "costOfRevenue": "4333000", "interestIncome": "None", "incomeBeforeTax": "-3042000", "interestExpense": "None", "operatingIncome": "-3091000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2481000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "136000", "reportedCurrency": "None", "retainedEarnings": "-4893000", "totalLiabilities": "4032000", "otherCurrentAssets": "190000", "totalCurrentAssets": "3053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355000", "totalCurrentLiabilities": "4032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "206000", "commonStockSharesOutstanding": "6765", "intangibleAssetsExcludingGoodwill": "136000", "cashAndCashEquivalentsAtCarryingValue": "206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-369000", "operatingCashflow": "-3441000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3746000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4088000, "cost_of_revenue": 4333000, "gross_profit": -245000, "research_and_development": 109000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3098000, "depreciation_amortisation": 10000, "ebitda": -3088000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3042000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3042000, "net_income_continuing_ops": null, "net_income_to_common": -3042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206000, "short_term_investments": null, "net_receivables": 176000, "inventory": 2481000, "other_current_assets": null, "total_current_assets": 3053000, "net_ppe": null, "goodwill": null, "intangible_assets": 136000, "goodwill_and_intangibles": 136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174000, "total_assets": 3227000, "short_term_debt": null, "accounts_payable": 870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4032000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4893000, "total_equity": -805000, "shares_outstanding": 6765, "operating_cash_flow": -3441000, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3746000, "free_cash_flow": -3257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3098000", "ebitda": "-3088000", "netIncome": "-3042000", "grossProfit": "-245000", "depreciation": "None", "totalRevenue": "4088000", "costOfRevenue": "4333000", "interestIncome": "None", "incomeBeforeTax": "-3042000", "interestExpense": "None", "operatingIncome": "-3091000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2481000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "136000", "reportedCurrency": "None", "retainedEarnings": "-4893000", "totalLiabilities": "4032000", "otherCurrentAssets": "190000", "totalCurrentAssets": "3053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355000", "totalCurrentLiabilities": "4032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "206000", "commonStockSharesOutstanding": "6765", "intangibleAssetsExcludingGoodwill": "136000", "cashAndCashEquivalentsAtCarryingValue": "206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-369000", "operatingCashflow": "-3441000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3746000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 1769000, "cost_of_revenue": 1547000, "gross_profit": 222000, "ebit": -1016000, "ebitda": 0, "pretax_income": -1014000, "tax_provision": -2000, "net_income": -1014000, "net_income_to_common": -1014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85000, "total_current_assets": 2196000, "total_assets": 2196000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3954000, "total_equity": -1758000, "shares_outstanding": 6765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49000, "capital_expenditure": 0, "free_cash_flow": 49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163356, "ticker_id": 8105, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1014000", "grossProfit": "222000", "depreciation": "None", "totalRevenue": "1769000", "costOfRevenue": "1547000", "interestIncome": "None", "incomeBeforeTax": "-1014000", "interestExpense": "None", "operatingIncome": "-1016000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2111000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2196000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1851000", "totalLiabilities": "3954000", "otherCurrentAssets": "None", "totalCurrentAssets": "2196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133000", "totalShareholderEquity": "-1758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133000", "cashAndShortTermInvestments": "85000", "commonStockSharesOutstanding": "6765.04", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-845000", "operatingCashflow": "49000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1769000, "cost_of_revenue": 1547000, "gross_profit": 222000, "research_and_development": 17000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1016000, "depreciation_amortisation": 1016000, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1014000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -1014000, "net_income_continuing_ops": null, "net_income_to_common": -1014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85000, "short_term_investments": null, "net_receivables": null, "inventory": 2111000, "other_current_assets": null, "total_current_assets": 2196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2196000, "short_term_debt": null, "accounts_payable": 1703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133000, "total_liabilities": 3954000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1851000, "total_equity": -1758000, "shares_outstanding": 6765, "operating_cash_flow": 49000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1014000", "grossProfit": "222000", "depreciation": "None", "totalRevenue": "1769000", "costOfRevenue": "1547000", "interestIncome": "None", "incomeBeforeTax": "-1014000", "interestExpense": "None", "operatingIncome": "-1016000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2111000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2196000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1851000", "totalLiabilities": "3954000", "otherCurrentAssets": "None", "totalCurrentAssets": "2196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133000", "totalShareholderEquity": "-1758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133000", "cashAndShortTermInvestments": "85000", "commonStockSharesOutstanding": "6765.04", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-845000", "operatingCashflow": "49000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 6332000, "gross_profit": 6954000, "ebit": -4034000, "ebitda": -591000, "pretax_income": -5671000, "tax_provision": -25593000, "net_income": 19922000, "net_income_to_common": 19922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_assets": 127524000, "short_term_debt": 8621000, "long_term_debt": null, "total_debt": 8621000, "total_liabilities": 90949000, "total_equity": 36575000, "shares_outstanding": 52473, "goodwill_and_intangibles": 55670000 }, "cash_flow": { "operating_cash_flow": 1043000, "capital_expenditure": 0, "free_cash_flow": 1043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163324, "ticker_id": 8105, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4034000", "ebitda": "-591000", "netIncome": "19922000", "grossProfit": "6954000", "depreciation": "None", "totalRevenue": "13286000", "costOfRevenue": "6332000", "interestIncome": "None", "incomeBeforeTax": "-5671000", "interestExpense": "1742000", "operatingIncome": "-4034000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-25593000", "reportedCurrency": "USD", "netInterestIncome": "-1742000", "nonInterestIncome": "None", "operatingExpenses": "10988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3443000", "sellingGeneralAndAdministrative": "14431000", "netIncomeFromContinuingOperations": "19922000" }, "balance": { "goodwill": "9713000", "inventory": "3061000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "127524000", "longTermDebt": "None", "shortTermDebt": "8621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45957000", "reportedCurrency": "USD", "retainedEarnings": "-320878000", "totalLiabilities": "90949000", "otherCurrentAssets": "1582000", "totalCurrentAssets": "46261000", "currentLongTermDebt": "80621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81263000", "currentAccountsPayable": "1969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8621000", "totalShareholderEquity": "36575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79767000", "totalCurrentLiabilities": "90357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "592000", "cashAndShortTermInvestments": "33261000", "commonStockSharesOutstanding": "52473", "intangibleAssetsExcludingGoodwill": "45957000", "cashAndCashEquivalentsAtCarryingValue": "33261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "866000", "operatingCashflow": "1043000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13286000, "cost_of_revenue": 6332000, "gross_profit": 6954000, "research_and_development": null, "selling_general_admin": 14431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4034000, "depreciation_amortisation": 3443000, "ebitda": -591000, "interest_expense": 1742000, "interest_income": null, "other_non_operating": null, "pretax_income": -5671000, "tax_provision": -25593000, "effective_tax_rate": null, "net_income": 19922000, "net_income_continuing_ops": 19922000, "net_income_to_common": 19922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33261000, "short_term_investments": null, "net_receivables": 8357000, "inventory": 3061000, "other_current_assets": null, "total_current_assets": 46261000, "net_ppe": null, "goodwill": 9713000, "intangible_assets": 45957000, "goodwill_and_intangibles": 55670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81263000, "total_assets": 127524000, "short_term_debt": 8621000, "accounts_payable": 1969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 592000, "total_liabilities": 90949000, "total_debt": 8621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320878000, "total_equity": 36575000, "shares_outstanding": 52473, "operating_cash_flow": 1043000, "stock_based_compensation": 570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4034000", "ebitda": "-591000", "netIncome": "19922000", "grossProfit": "6954000", "depreciation": "None", "totalRevenue": "13286000", "costOfRevenue": "6332000", "interestIncome": "None", "incomeBeforeTax": "-5671000", "interestExpense": "1742000", "operatingIncome": "-4034000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-25593000", "reportedCurrency": "USD", "netInterestIncome": "-1742000", "nonInterestIncome": "None", "operatingExpenses": "10988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3443000", "sellingGeneralAndAdministrative": "14431000", "netIncomeFromContinuingOperations": "19922000" }, "balance": { "goodwill": "9713000", "inventory": "3061000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "127524000", "longTermDebt": "None", "shortTermDebt": "8621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45957000", "reportedCurrency": "USD", "retainedEarnings": "-320878000", "totalLiabilities": "90949000", "otherCurrentAssets": "1582000", "totalCurrentAssets": "46261000", "currentLongTermDebt": "80621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81263000", "currentAccountsPayable": "1969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8621000", "totalShareholderEquity": "36575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79767000", "totalCurrentLiabilities": "90357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "592000", "cashAndShortTermInvestments": "33261000", "commonStockSharesOutstanding": "52473", "intangibleAssetsExcludingGoodwill": "45957000", "cashAndCashEquivalentsAtCarryingValue": "33261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "866000", "operatingCashflow": "1043000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 10660000, "cost_of_revenue": 6243000, "gross_profit": 4417000, "ebit": -4478000, "ebitda": -852000, "pretax_income": -13628000, "tax_provision": -22000, "net_income": -13609000, "net_income_to_common": -13609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 2054242, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -3018000, "capital_expenditure": 5075000, "free_cash_flow": 2057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163325, "ticker_id": 8105, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4478000", "ebitda": "-852000", "netIncome": "-13609000", "grossProfit": "4417000", "depreciation": "None", "totalRevenue": "10660000", "costOfRevenue": "6243000", "interestIncome": "None", "incomeBeforeTax": "-13628000", "interestExpense": "1779000", "operatingIncome": "-4478000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-1779000", "nonInterestIncome": "None", "operatingExpenses": "8895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3626000", "sellingGeneralAndAdministrative": "12521000", "netIncomeFromContinuingOperations": "-13628000" }, "balance": { "goodwill": "9713000", "inventory": "4045000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "106677000", "longTermDebt": "50000000", "shortTermDebt": "30621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49400000", "reportedCurrency": "USD", "retainedEarnings": "-340800000", "totalLiabilities": "93657000", "otherCurrentAssets": "-13362000", "totalCurrentAssets": "32218000", "currentLongTermDebt": "30621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59113000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80621000", "totalShareholderEquity": "13020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9999000", "totalCurrentLiabilities": "42960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50697000", "cashAndShortTermInvestments": "32218000", "commonStockSharesOutstanding": "2054242", "intangibleAssetsExcludingGoodwill": "49400000", "cashAndCashEquivalentsAtCarryingValue": "32218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "528000", "operatingCashflow": "-3018000", "capitalExpenditures": "5075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000", "cashflowFromInvestment": "-5075000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10660000, "cost_of_revenue": 6243000, "gross_profit": 4417000, "research_and_development": null, "selling_general_admin": 12521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4478000, "depreciation_amortisation": 3626000, "ebitda": -852000, "interest_expense": 1779000, "interest_income": null, "other_non_operating": null, "pretax_income": -13628000, "tax_provision": -22000, "effective_tax_rate": null, "net_income": -13609000, "net_income_continuing_ops": -13628000, "net_income_to_common": -13609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32218000, "short_term_investments": null, "net_receivables": 9317000, "inventory": 4045000, "other_current_assets": null, "total_current_assets": 32218000, "net_ppe": null, "goodwill": 9713000, "intangible_assets": 49400000, "goodwill_and_intangibles": 59113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59113000, "total_assets": 106677000, "short_term_debt": 30621000, "accounts_payable": 2340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42960000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50697000, "total_liabilities": 93657000, "total_debt": 80621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340800000, "total_equity": 13020000, "shares_outstanding": 2054242, "operating_cash_flow": -3018000, "stock_based_compensation": 545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337000, "free_cash_flow": 2057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4478000", "ebitda": "-852000", "netIncome": "-13609000", "grossProfit": "4417000", "depreciation": "None", "totalRevenue": "10660000", "costOfRevenue": "6243000", "interestIncome": "None", "incomeBeforeTax": "-13628000", "interestExpense": "1779000", "operatingIncome": "-4478000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-1779000", "nonInterestIncome": "None", "operatingExpenses": "8895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3626000", "sellingGeneralAndAdministrative": "12521000", "netIncomeFromContinuingOperations": "-13628000" }, "balance": { "goodwill": "9713000", "inventory": "4045000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "106677000", "longTermDebt": "50000000", "shortTermDebt": "30621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49400000", "reportedCurrency": "USD", "retainedEarnings": "-340800000", "totalLiabilities": "93657000", "otherCurrentAssets": "-13362000", "totalCurrentAssets": "32218000", "currentLongTermDebt": "30621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59113000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80621000", "totalShareholderEquity": "13020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9999000", "totalCurrentLiabilities": "42960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50697000", "cashAndShortTermInvestments": "32218000", "commonStockSharesOutstanding": "2054242", "intangibleAssetsExcludingGoodwill": "49400000", "cashAndCashEquivalentsAtCarryingValue": "32218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "528000", "operatingCashflow": "-3018000", "capitalExpenditures": "5075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000", "cashflowFromInvestment": "-5075000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 4043000, "cost_of_revenue": 4463000, "gross_profit": -420000, "ebit": -8888000, "ebitda": -7093000, "pretax_income": -10633000, "tax_provision": 32000, "net_income": -10665000, "net_income_to_common": -10665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35573000, "total_current_assets": 43894000, "total_assets": 115154000, "short_term_debt": 10621000, "long_term_debt": 8000000, "total_debt": 18621000, "total_liabilities": 103432000, "total_equity": 11722000, "shares_outstanding": 2002568, "goodwill_and_intangibles": 71210000 }, "cash_flow": { "operating_cash_flow": -5381000, "capital_expenditure": 5075000, "free_cash_flow": -306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163327, "ticker_id": 8105, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8888000", "ebitda": "-7093000", "netIncome": "-10665000", "grossProfit": "-420000", "depreciation": "None", "totalRevenue": "4043000", "costOfRevenue": "4463000", "interestIncome": "None", "incomeBeforeTax": "-10633000", "interestExpense": "1134000", "operatingIncome": "-8888000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-1134000", "nonInterestIncome": "None", "operatingExpenses": "8468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1795000", "sellingGeneralAndAdministrative": "10263000", "netIncomeFromContinuingOperations": "-10633000" }, "balance": { "goodwill": "9713000", "inventory": "4618000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "115154000", "longTermDebt": "8000000", "shortTermDebt": "10621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61497000", "reportedCurrency": "USD", "retainedEarnings": "-327194000", "totalLiabilities": "103432000", "otherCurrentAssets": "1122000", "totalCurrentAssets": "43894000", "currentLongTermDebt": "10621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71260000", "currentAccountsPayable": "1740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90621000", "totalShareholderEquity": "11722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9703000", "totalCurrentLiabilities": "22064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81368000", "cashAndShortTermInvestments": "35573000", "commonStockSharesOutstanding": "2002568", "intangibleAssetsExcludingGoodwill": "61497000", "cashAndCashEquivalentsAtCarryingValue": "35573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2804000", "operatingCashflow": "-5381000", "capitalExpenditures": "5075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49998000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4043000, "cost_of_revenue": 4463000, "gross_profit": -420000, "research_and_development": null, "selling_general_admin": 10263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8888000, "depreciation_amortisation": 1795000, "ebitda": -7093000, "interest_expense": 1134000, "interest_income": null, "other_non_operating": null, "pretax_income": -10633000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -10665000, "net_income_continuing_ops": -10633000, "net_income_to_common": -10665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35573000, "short_term_investments": null, "net_receivables": 2581000, "inventory": 4618000, "other_current_assets": null, "total_current_assets": 43894000, "net_ppe": null, "goodwill": 9713000, "intangible_assets": 61497000, "goodwill_and_intangibles": 71210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71260000, "total_assets": 115154000, "short_term_debt": 10621000, "accounts_payable": 1740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22064000, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81368000, "total_liabilities": 103432000, "total_debt": 18621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327194000, "total_equity": 11722000, "shares_outstanding": 2002568, "operating_cash_flow": -5381000, "stock_based_compensation": 508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49998000, "free_cash_flow": -306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8888000", "ebitda": "-7093000", "netIncome": "-10665000", "grossProfit": "-420000", "depreciation": "None", "totalRevenue": "4043000", "costOfRevenue": "4463000", "interestIncome": "None", "incomeBeforeTax": "-10633000", "interestExpense": "1134000", "operatingIncome": "-8888000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-1134000", "nonInterestIncome": "None", "operatingExpenses": "8468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1795000", "sellingGeneralAndAdministrative": "10263000", "netIncomeFromContinuingOperations": "-10633000" }, "balance": { "goodwill": "9713000", "inventory": "4618000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "115154000", "longTermDebt": "8000000", "shortTermDebt": "10621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61497000", "reportedCurrency": "USD", "retainedEarnings": "-327194000", "totalLiabilities": "103432000", "otherCurrentAssets": "1122000", "totalCurrentAssets": "43894000", "currentLongTermDebt": "10621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71260000", "currentAccountsPayable": "1740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90621000", "totalShareholderEquity": "11722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9703000", "totalCurrentLiabilities": "22064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81368000", "cashAndShortTermInvestments": "35573000", "commonStockSharesOutstanding": "2002568", "intangibleAssetsExcludingGoodwill": "61497000", "cashAndCashEquivalentsAtCarryingValue": "35573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2804000", "operatingCashflow": "-5381000", "capitalExpenditures": "5075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49998000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 2041999, "cost_of_revenue": 1759000, "gross_profit": 283000, "ebit": -6798000, "ebitda": -6399000, "pretax_income": -7205000, "tax_provision": 155000, "net_income": -7328000, "net_income_to_common": -7328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40956000, "total_current_assets": 46372000, "total_assets": 69474000, "short_term_debt": 10621000, "long_term_debt": 30000000, "total_debt": 40621000, "total_liabilities": 48511000, "total_equity": 20963000, "shares_outstanding": 1965425, "goodwill_and_intangibles": 23005000 }, "cash_flow": { "operating_cash_flow": -8418000, "capital_expenditure": 0, "free_cash_flow": -8418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163328, "ticker_id": 8105, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6798000", "ebitda": "-6399000", "netIncome": "-7328000", "grossProfit": "283000", "depreciation": "None", "totalRevenue": "2041999", "costOfRevenue": "1759000", "interestIncome": "None", "incomeBeforeTax": "-7205000", "interestExpense": "291000", "operatingIncome": "-6798000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "155000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "7081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "7480000", "netIncomeFromContinuingOperations": "-7205000" }, "balance": { "goodwill": "9713000", "inventory": "2209000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69474000", "longTermDebt": "30000000", "shortTermDebt": "10621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13292000", "reportedCurrency": "USD", "retainedEarnings": "-316529000", "totalLiabilities": "48511000", "otherCurrentAssets": "1355000", "totalCurrentAssets": "46372000", "currentLongTermDebt": "10621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23102000", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40621000", "totalShareholderEquity": "20963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5272000", "totalCurrentLiabilities": "17544000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "30967000", "cashAndShortTermInvestments": "40956000", "commonStockSharesOutstanding": "1965425", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "40956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1272000", "operatingCashflow": "-8418000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000000", "cashflowFromInvestment": "-5075000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2041999, "cost_of_revenue": 1759000, "gross_profit": 283000, "research_and_development": 0, "selling_general_admin": 7480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6798000, "depreciation_amortisation": 399000, "ebitda": -6399000, "interest_expense": 291000, "interest_income": null, "other_non_operating": null, "pretax_income": -7205000, "tax_provision": 155000, "effective_tax_rate": null, "net_income": -7328000, "net_income_continuing_ops": -7205000, "net_income_to_common": -7328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40956000, "short_term_investments": null, "net_receivables": 1852000, "inventory": 2209000, "other_current_assets": null, "total_current_assets": 46372000, "net_ppe": null, "goodwill": 9713000, "intangible_assets": 13292000, "goodwill_and_intangibles": 23005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23102000, "total_assets": 69474000, "short_term_debt": 10621000, "accounts_payable": 1651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17544000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30967000, "total_liabilities": 48511000, "total_debt": 40621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316529000, "total_equity": 20963000, "shares_outstanding": 1965425, "operating_cash_flow": -8418000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000000, "free_cash_flow": -8418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6798000", "ebitda": "-6399000", "netIncome": "-7328000", "grossProfit": "283000", "depreciation": "None", "totalRevenue": "2041999", "costOfRevenue": "1759000", "interestIncome": "None", "incomeBeforeTax": "-7205000", "interestExpense": "291000", "operatingIncome": "-6798000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "155000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "7081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "7480000", "netIncomeFromContinuingOperations": "-7205000" }, "balance": { "goodwill": "9713000", "inventory": "2209000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69474000", "longTermDebt": "30000000", "shortTermDebt": "10621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13292000", "reportedCurrency": "USD", "retainedEarnings": "-316529000", "totalLiabilities": "48511000", "otherCurrentAssets": "1355000", "totalCurrentAssets": "46372000", "currentLongTermDebt": "10621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23102000", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40621000", "totalShareholderEquity": "20963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5272000", "totalCurrentLiabilities": "17544000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "30967000", "cashAndShortTermInvestments": "40956000", "commonStockSharesOutstanding": "1965425", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "40956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1272000", "operatingCashflow": "-8418000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000000", "cashflowFromInvestment": "-5075000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 538000, "cost_of_revenue": 784000, "gross_profit": -246000, "ebit": -3701000, "ebitda": -3365000, "pretax_income": -3274000, "tax_provision": null, "net_income": -5192000, "net_income_to_common": -5192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24449000, "total_current_assets": 27175000, "total_assets": 45624000, "short_term_debt": 10615000, "long_term_debt": null, "total_debt": 10615000, "total_liabilities": 18802000, "total_equity": 26822000, "shares_outstanding": 1952022, "goodwill_and_intangibles": 18329000 }, "cash_flow": { "operating_cash_flow": -6720000, "capital_expenditure": 0, "free_cash_flow": -6720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163329, "ticker_id": 8105, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3701000", "ebitda": "-3365000", "netIncome": "-5192000", "grossProfit": "-246000", "depreciation": "None", "totalRevenue": "538000", "costOfRevenue": "784000", "interestIncome": "None", "incomeBeforeTax": "-3274000", "interestExpense": "1000", "operatingIncome": "-3701000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "3455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "3791000", "netIncomeFromContinuingOperations": "-3274000" }, "balance": { "goodwill": "9713000", "inventory": "738000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "45624000", "longTermDebt": "None", "shortTermDebt": "10615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8616000", "reportedCurrency": "USD", "retainedEarnings": "-309169000", "totalLiabilities": "18802000", "otherCurrentAssets": "1536000", "totalCurrentAssets": "27175000", "currentLongTermDebt": "10615000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18449000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10615000", "totalShareholderEquity": "26822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6476000", "totalCurrentLiabilities": "18213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589000", "cashAndShortTermInvestments": "24449000", "commonStockSharesOutstanding": "1952022", "intangibleAssetsExcludingGoodwill": "8616000", "cashAndCashEquivalentsAtCarryingValue": "24449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "662000", "operatingCashflow": "-6720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538000, "cost_of_revenue": 784000, "gross_profit": -246000, "research_and_development": 0, "selling_general_admin": 3791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3701000, "depreciation_amortisation": 336000, "ebitda": -3365000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -3274000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5192000, "net_income_continuing_ops": -3274000, "net_income_to_common": -5192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24449000, "short_term_investments": null, "net_receivables": 452000, "inventory": 738000, "other_current_assets": null, "total_current_assets": 27175000, "net_ppe": null, "goodwill": 9713000, "intangible_assets": 8616000, "goodwill_and_intangibles": 18329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18449000, "total_assets": 45624000, "short_term_debt": 10615000, "accounts_payable": 1118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589000, "total_liabilities": 18802000, "total_debt": 10615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309169000, "total_equity": 26822000, "shares_outstanding": 1952022, "operating_cash_flow": -6720000, "stock_based_compensation": 589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -6720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3701000", "ebitda": "-3365000", "netIncome": "-5192000", "grossProfit": "-246000", "depreciation": "None", "totalRevenue": "538000", "costOfRevenue": "784000", "interestIncome": "None", "incomeBeforeTax": "-3274000", "interestExpense": "1000", "operatingIncome": "-3701000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "3455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "3791000", "netIncomeFromContinuingOperations": "-3274000" }, "balance": { "goodwill": "9713000", "inventory": "738000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "45624000", "longTermDebt": "None", "shortTermDebt": "10615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8616000", "reportedCurrency": "USD", "retainedEarnings": "-309169000", "totalLiabilities": "18802000", "otherCurrentAssets": "1536000", "totalCurrentAssets": "27175000", "currentLongTermDebt": "10615000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18449000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10615000", "totalShareholderEquity": "26822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6476000", "totalCurrentLiabilities": "18213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589000", "cashAndShortTermInvestments": "24449000", "commonStockSharesOutstanding": "1952022", "intangibleAssetsExcludingGoodwill": "8616000", "cashAndCashEquivalentsAtCarryingValue": "24449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "662000", "operatingCashflow": "-6720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 2154000, "cost_of_revenue": 3006000, "gross_profit": -852000, "ebit": -10877000, "ebitda": -10570000, "pretax_income": -10967000, "tax_provision": -2000, "net_income": -24359000, "net_income_to_common": -24359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31170000, "total_current_assets": 34694000, "total_assets": 54022000, "short_term_debt": 10783000, "long_term_debt": 1000, "total_debt": 10784000, "total_liabilities": 25933000, "total_equity": 27859000, "shares_outstanding": 1952032, "goodwill_and_intangibles": 18613000 }, "cash_flow": { "operating_cash_flow": -5333000, "capital_expenditure": 4000, "free_cash_flow": -5329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163330, "ticker_id": 8105, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10877000", "ebitda": "-10570000", "netIncome": "-24359000", "grossProfit": "-852000", "depreciation": "None", "totalRevenue": "2154000", "costOfRevenue": "3006000", "interestIncome": "None", "incomeBeforeTax": "-10967000", "interestExpense": "90000", "operatingIncome": "-8327000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "7475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "2579000", "netIncomeFromContinuingOperations": "-10965000" }, "balance": { "goodwill": "9713000", "inventory": "1579000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "54022000", "longTermDebt": "1000", "shortTermDebt": "10783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "-307543000", "totalLiabilities": "25933000", "otherCurrentAssets": "1360000", "totalCurrentAssets": "34694000", "currentLongTermDebt": "10522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19328000", "currentAccountsPayable": "2074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11041000", "totalShareholderEquity": "27859000", "capitalLeaseObligations": "518000", "otherCurrentLiabilities": "4428000", "totalCurrentLiabilities": "24679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254000", "cashAndShortTermInvestments": "31170000", "commonStockSharesOutstanding": "1952032", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "31170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5499000", "operatingCashflow": "-5333000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36630000", "cashflowFromInvestment": "-394000", "stockBasedCompensation": "311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2154000, "cost_of_revenue": 3006000, "gross_profit": -852000, "research_and_development": 115000, "selling_general_admin": 2579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10877000, "depreciation_amortisation": 307000, "ebitda": -10570000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": -10967000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -24359000, "net_income_continuing_ops": -10965000, "net_income_to_common": -24359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31170000, "short_term_investments": null, "net_receivables": 585000, "inventory": 1579000, "other_current_assets": null, "total_current_assets": 34694000, "net_ppe": null, "goodwill": 9713000, "intangible_assets": 8900000, "goodwill_and_intangibles": 18613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19328000, "total_assets": 54022000, "short_term_debt": 10783000, "accounts_payable": 2074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24679000, "long_term_debt": 1000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1254000, "total_liabilities": 25933000, "total_debt": 10784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307543000, "total_equity": 27859000, "shares_outstanding": 1952032, "operating_cash_flow": -5333000, "stock_based_compensation": 311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36630000, "free_cash_flow": -5329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10877000", "ebitda": "-10570000", "netIncome": "-24359000", "grossProfit": "-852000", "depreciation": "None", "totalRevenue": "2154000", "costOfRevenue": "3006000", "interestIncome": "None", "incomeBeforeTax": "-10967000", "interestExpense": "90000", "operatingIncome": "-8327000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "7475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "2579000", "netIncomeFromContinuingOperations": "-10965000" }, "balance": { "goodwill": "9713000", "inventory": "1579000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "54022000", "longTermDebt": "1000", "shortTermDebt": "10783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "-307543000", "totalLiabilities": "25933000", "otherCurrentAssets": "1360000", "totalCurrentAssets": "34694000", "currentLongTermDebt": "10522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19328000", "currentAccountsPayable": "2074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11041000", "totalShareholderEquity": "27859000", "capitalLeaseObligations": "518000", "otherCurrentLiabilities": "4428000", "totalCurrentLiabilities": "24679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254000", "cashAndShortTermInvestments": "31170000", "commonStockSharesOutstanding": "1952032", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "31170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5499000", "operatingCashflow": "-5333000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36630000", "cashflowFromInvestment": "-394000", "stockBasedCompensation": "311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 1934000, "cost_of_revenue": 1709000, "gross_profit": 225000, "ebit": -18613000, "ebitda": -18281000, "pretax_income": -18651000, "tax_provision": null, "net_income": -18651000, "net_income_to_common": -18651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000, "total_current_assets": 20770000, "total_assets": 38952000, "short_term_debt": 3535000, "long_term_debt": 4362000, "total_debt": 7897000, "total_liabilities": 33495000, "total_equity": 5227000, "shares_outstanding": 1077774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1434000, "capital_expenditure": 4000, "free_cash_flow": -1430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163332, "ticker_id": 8105, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18613000", "ebitda": "-18281000", "netIncome": "-18651000", "grossProfit": "225000", "depreciation": "None", "totalRevenue": "1934000", "costOfRevenue": "1709000", "interestIncome": "None", "incomeBeforeTax": "-18651000", "interestExpense": "38000", "operatingIncome": "-3665000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "3890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "3364000", "netIncomeFromContinuingOperations": "-18651000" }, "balance": { "goodwill": "None", "inventory": "18085000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38952000", "longTermDebt": "4362000", "shortTermDebt": "3535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283184000", "totalLiabilities": "33495000", "otherCurrentAssets": "199000", "totalCurrentAssets": "20770000", "currentLongTermDebt": "2869000", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "2219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18182000", "currentAccountsPayable": "12034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8987000", "totalShareholderEquity": "5227000", "capitalLeaseObligations": "1756000", "otherCurrentLiabilities": "2651000", "totalCurrentLiabilities": "27766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5729000", "cashAndShortTermInvestments": "263000", "commonStockSharesOutstanding": "1077774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1083000", "operatingCashflow": "-1434000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1640000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1934000, "cost_of_revenue": 1709000, "gross_profit": 225000, "research_and_development": 168000, "selling_general_admin": 3364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18613000, "depreciation_amortisation": 332000, "ebitda": -18281000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -18651000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18651000, "net_income_continuing_ops": -18651000, "net_income_to_common": -18651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263000, "short_term_investments": 4000, "net_receivables": 2219000, "inventory": 18085000, "other_current_assets": null, "total_current_assets": 20770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18182000, "total_assets": 38952000, "short_term_debt": 3535000, "accounts_payable": 12034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27766000, "long_term_debt": 4362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5729000, "total_liabilities": 33495000, "total_debt": 7897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283184000, "total_equity": 5227000, "shares_outstanding": 1077774, "operating_cash_flow": -1434000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1640000, "free_cash_flow": -1430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18613000", "ebitda": "-18281000", "netIncome": "-18651000", "grossProfit": "225000", "depreciation": "None", "totalRevenue": "1934000", "costOfRevenue": "1709000", "interestIncome": "None", "incomeBeforeTax": "-18651000", "interestExpense": "38000", "operatingIncome": "-3665000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "3890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "3364000", "netIncomeFromContinuingOperations": "-18651000" }, "balance": { "goodwill": "None", "inventory": "18085000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38952000", "longTermDebt": "4362000", "shortTermDebt": "3535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283184000", "totalLiabilities": "33495000", "otherCurrentAssets": "199000", "totalCurrentAssets": "20770000", "currentLongTermDebt": "2869000", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "2219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18182000", "currentAccountsPayable": "12034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8987000", "totalShareholderEquity": "5227000", "capitalLeaseObligations": "1756000", "otherCurrentLiabilities": "2651000", "totalCurrentLiabilities": "27766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5729000", "cashAndShortTermInvestments": "263000", "commonStockSharesOutstanding": "1077774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1083000", "operatingCashflow": "-1434000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1640000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 2994000, "cost_of_revenue": 1867000, "gross_profit": 1127000, "ebit": -2130000, "ebitda": -1754000, "pretax_income": -2158000, "tax_provision": null, "net_income": -2972000, "net_income_to_common": -2972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53000, "total_current_assets": 20714000, "total_assets": 39386000, "short_term_debt": 1853000, "long_term_debt": 4281000, "total_debt": 6134000, "total_liabilities": 30892000, "total_equity": 8264000, "shares_outstanding": 1387511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1829000, "capital_expenditure": 2000, "free_cash_flow": -1827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163333, "ticker_id": 8105, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2130000", "ebitda": "-1754000", "netIncome": "-2972000", "grossProfit": "1127000", "depreciation": "None", "totalRevenue": "2994000", "costOfRevenue": "1867000", "interestIncome": "None", "incomeBeforeTax": "-2158000", "interestExpense": "28000", "operatingIncome": "-853000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "2268000", "netIncomeFromContinuingOperations": "-2158000" }, "balance": { "goodwill": "None", "inventory": "18427000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "39386000", "longTermDebt": "4281000", "shortTermDebt": "1853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264533000", "totalLiabilities": "30892000", "otherCurrentAssets": "288000", "totalCurrentAssets": "20714000", "currentLongTermDebt": "1314000", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "1942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18672000", "currentAccountsPayable": "12038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7094000", "totalShareholderEquity": "8264000", "capitalLeaseObligations": "1499000", "otherCurrentLiabilities": "2562000", "totalCurrentLiabilities": "25148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5744000", "cashAndShortTermInvestments": "53000", "commonStockSharesOutstanding": "1387511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "898000", "operatingCashflow": "-1829000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1779000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2994000, "cost_of_revenue": 1867000, "gross_profit": 1127000, "research_and_development": 185000, "selling_general_admin": 2268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2130000, "depreciation_amortisation": 376000, "ebitda": -1754000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -2158000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2972000, "net_income_continuing_ops": -2158000, "net_income_to_common": -2972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53000, "short_term_investments": 4000, "net_receivables": 1942000, "inventory": 18427000, "other_current_assets": null, "total_current_assets": 20714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18672000, "total_assets": 39386000, "short_term_debt": 1853000, "accounts_payable": 12038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25148000, "long_term_debt": 4281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5744000, "total_liabilities": 30892000, "total_debt": 6134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264533000, "total_equity": 8264000, "shares_outstanding": 1387511, "operating_cash_flow": -1829000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1779000, "free_cash_flow": -1827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2130000", "ebitda": "-1754000", "netIncome": "-2972000", "grossProfit": "1127000", "depreciation": "None", "totalRevenue": "2994000", "costOfRevenue": "1867000", "interestIncome": "None", "incomeBeforeTax": "-2158000", "interestExpense": "28000", "operatingIncome": "-853000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "2268000", "netIncomeFromContinuingOperations": "-2158000" }, "balance": { "goodwill": "None", "inventory": "18427000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "39386000", "longTermDebt": "4281000", "shortTermDebt": "1853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264533000", "totalLiabilities": "30892000", "otherCurrentAssets": "288000", "totalCurrentAssets": "20714000", "currentLongTermDebt": "1314000", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "1942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18672000", "currentAccountsPayable": "12038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7094000", "totalShareholderEquity": "8264000", "capitalLeaseObligations": "1499000", "otherCurrentLiabilities": "2562000", "totalCurrentLiabilities": "25148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5744000", "cashAndShortTermInvestments": "53000", "commonStockSharesOutstanding": "1387511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "898000", "operatingCashflow": "-1829000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1779000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 2859000, "cost_of_revenue": 143000, "gross_profit": 2716000, "ebit": -1827000, "ebitda": -1421000, "pretax_income": 1126000, "tax_provision": 2000, "net_income": 4236000, "net_income_to_common": 4236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95000, "total_current_assets": 20892000, "total_assets": 40861000, "short_term_debt": 3685000, "long_term_debt": null, "total_debt": 3685000, "total_liabilities": 50586000, "total_equity": -9955000, "shares_outstanding": 1330706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2987000, "capital_expenditure": 2000, "free_cash_flow": -2985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163334, "ticker_id": 8105, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1827000", "ebitda": "-1421000", "netIncome": "4236000", "grossProfit": "2716000", "depreciation": "None", "totalRevenue": "2859000", "costOfRevenue": "143000", "interestIncome": "None", "incomeBeforeTax": "1126000", "interestExpense": "100000", "operatingIncome": "353000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "2939000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18862000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "40861000", "longTermDebt": "None", "shortTermDebt": "3685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-265835000", "totalLiabilities": "50586000", "otherCurrentAssets": "492000", "totalCurrentAssets": "20892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "1439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19969000", "currentAccountsPayable": "12428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26114000", "totalShareholderEquity": "-9955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2523000", "totalCurrentLiabilities": "27740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22846000", "cashAndShortTermInvestments": "95000", "commonStockSharesOutstanding": "1330706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "861000", "operatingCashflow": "-2987000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2324000", "cashflowFromInvestment": "328000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2859000, "cost_of_revenue": 143000, "gross_profit": 2716000, "research_and_development": 275000, "selling_general_admin": 2939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1827000, "depreciation_amortisation": 406000, "ebitda": -1421000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1126000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 4236000, "net_income_continuing_ops": null, "net_income_to_common": 4236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95000, "short_term_investments": 4000, "net_receivables": 1439000, "inventory": 18862000, "other_current_assets": null, "total_current_assets": 20892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19969000, "total_assets": 40861000, "short_term_debt": 3685000, "accounts_payable": 12428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22846000, "total_liabilities": 50586000, "total_debt": 3685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265835000, "total_equity": -9955000, "shares_outstanding": 1330706, "operating_cash_flow": -2987000, "stock_based_compensation": 490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2324000, "free_cash_flow": -2985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1827000", "ebitda": "-1421000", "netIncome": "4236000", "grossProfit": "2716000", "depreciation": "None", "totalRevenue": "2859000", "costOfRevenue": "143000", "interestIncome": "None", "incomeBeforeTax": "1126000", "interestExpense": "100000", "operatingIncome": "353000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "2939000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18862000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "40861000", "longTermDebt": "None", "shortTermDebt": "3685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-265835000", "totalLiabilities": "50586000", "otherCurrentAssets": "492000", "totalCurrentAssets": "20892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "1439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19969000", "currentAccountsPayable": "12428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26114000", "totalShareholderEquity": "-9955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2523000", "totalCurrentLiabilities": "27740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22846000", "cashAndShortTermInvestments": "95000", "commonStockSharesOutstanding": "1330706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "861000", "operatingCashflow": "-2987000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2324000", "cashflowFromInvestment": "328000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 3139000, "cost_of_revenue": 2165000, "gross_profit": 974000, "ebit": -1729000, "ebitda": -1229000, "pretax_income": -2092000, "tax_provision": null, "net_income": -2092000, "net_income_to_common": -2092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154000, "total_current_assets": 21205000, "total_assets": 43065000, "short_term_debt": 2309000, "long_term_debt": null, "total_debt": 2309000, "total_liabilities": 64306000, "total_equity": -21474000, "shares_outstanding": 109982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14306000, "capital_expenditure": 1000, "free_cash_flow": -14305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163335, "ticker_id": 8105, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1729000", "ebitda": "-1229000", "netIncome": "-2092000", "grossProfit": "974000", "depreciation": "None", "totalRevenue": "3139000", "costOfRevenue": "2165000", "interestIncome": "None", "incomeBeforeTax": "-2092000", "interestExpense": "363000", "operatingIncome": "-4578000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "4321000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6886000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "43065000", "longTermDebt": "None", "shortTermDebt": "2309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-266374000", "totalLiabilities": "64306000", "otherCurrentAssets": "11708000", "totalCurrentAssets": "21205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "2453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21860000", "currentAccountsPayable": "22160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22857000", "totalShareholderEquity": "-21474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6805000", "totalCurrentLiabilities": "41372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22934000", "cashAndShortTermInvestments": "154000", "commonStockSharesOutstanding": "109982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "3589000", "operatingCashflow": "-14306000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275000", "cashflowFromInvestment": "13877000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3139000, "cost_of_revenue": 2165000, "gross_profit": 974000, "research_and_development": 486000, "selling_general_admin": 4321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1729000, "depreciation_amortisation": 500000, "ebitda": -1229000, "interest_expense": 363000, "interest_income": null, "other_non_operating": null, "pretax_income": -2092000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2092000, "net_income_continuing_ops": null, "net_income_to_common": -2092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154000, "short_term_investments": 4000, "net_receivables": 2453000, "inventory": 6886000, "other_current_assets": null, "total_current_assets": 21205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21860000, "total_assets": 43065000, "short_term_debt": 2309000, "accounts_payable": 22160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22934000, "total_liabilities": 64306000, "total_debt": 2309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266374000, "total_equity": -21474000, "shares_outstanding": 109982, "operating_cash_flow": -14306000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275000, "free_cash_flow": -14305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1729000", "ebitda": "-1229000", "netIncome": "-2092000", "grossProfit": "974000", "depreciation": "None", "totalRevenue": "3139000", "costOfRevenue": "2165000", "interestIncome": "None", "incomeBeforeTax": "-2092000", "interestExpense": "363000", "operatingIncome": "-4578000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "4321000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6886000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "43065000", "longTermDebt": "None", "shortTermDebt": "2309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-266374000", "totalLiabilities": "64306000", "otherCurrentAssets": "11708000", "totalCurrentAssets": "21205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "2453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21860000", "currentAccountsPayable": "22160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22857000", "totalShareholderEquity": "-21474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6805000", "totalCurrentLiabilities": "41372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22934000", "cashAndShortTermInvestments": "154000", "commonStockSharesOutstanding": "109982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "3589000", "operatingCashflow": "-14306000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275000", "cashflowFromInvestment": "13877000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": 5066000, "cost_of_revenue": 4466000, "gross_profit": 600000, "ebit": -5982000, "ebitda": -4851000, "pretax_income": -6807000, "tax_provision": 285000, "net_income": -6805000, "net_income_to_common": -6805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308000, "total_current_assets": 22549000, "total_assets": 45444000, "short_term_debt": 2397000, "long_term_debt": null, "total_debt": 2397000, "total_liabilities": 65118000, "total_equity": -19907000, "shares_outstanding": 103311, "goodwill_and_intangibles": 70405000 }, "cash_flow": { "operating_cash_flow": -2165000, "capital_expenditure": 1000, "free_cash_flow": -2164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163337, "ticker_id": 8105, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5982000", "ebitda": "-4851000", "netIncome": "-6805000", "grossProfit": "600000", "depreciation": "None", "totalRevenue": "5066000", "costOfRevenue": "4466000", "interestIncome": "None", "incomeBeforeTax": "-6807000", "interestExpense": "400000", "operatingIncome": "-5344000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "285000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000", "sellingGeneralAndAdministrative": "4819000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "54544000", "inventory": "5411000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "45444000", "longTermDebt": "None", "shortTermDebt": "2397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15861000", "reportedCurrency": "None", "retainedEarnings": "-264282000", "totalLiabilities": "65118000", "otherCurrentAssets": "15047000", "totalCurrentAssets": "22549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "1779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22895000", "currentAccountsPayable": "21859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23338000", "totalShareholderEquity": "-19907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6040000", "totalCurrentLiabilities": "39816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25302000", "cashAndShortTermInvestments": "308000", "commonStockSharesOutstanding": "103311", "intangibleAssetsExcludingGoodwill": "15861000", "cashAndCashEquivalentsAtCarryingValue": "308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "1629000", "operatingCashflow": "-2165000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000", "cashflowFromInvestment": "1563000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5066000, "cost_of_revenue": 4466000, "gross_profit": 600000, "research_and_development": 643000, "selling_general_admin": 4819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5982000, "depreciation_amortisation": 1131000, "ebitda": -4851000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": -6807000, "tax_provision": 285000, "effective_tax_rate": null, "net_income": -6805000, "net_income_continuing_ops": null, "net_income_to_common": -6805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308000, "short_term_investments": 4000, "net_receivables": 1779000, "inventory": 5411000, "other_current_assets": null, "total_current_assets": 22549000, "net_ppe": null, "goodwill": 54544000, "intangible_assets": 15861000, "goodwill_and_intangibles": 70405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22895000, "total_assets": 45444000, "short_term_debt": 2397000, "accounts_payable": 21859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25302000, "total_liabilities": 65118000, "total_debt": 2397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264282000, "total_equity": -19907000, "shares_outstanding": 103311, "operating_cash_flow": -2165000, "stock_based_compensation": 752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -566000, "free_cash_flow": -2164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5982000", "ebitda": "-4851000", "netIncome": "-6805000", "grossProfit": "600000", "depreciation": "None", "totalRevenue": "5066000", "costOfRevenue": "4466000", "interestIncome": "None", "incomeBeforeTax": "-6807000", "interestExpense": "400000", "operatingIncome": "-5344000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "285000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000", "sellingGeneralAndAdministrative": "4819000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "54544000", "inventory": "5411000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "45444000", "longTermDebt": "None", "shortTermDebt": "2397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15861000", "reportedCurrency": "None", "retainedEarnings": "-264282000", "totalLiabilities": "65118000", "otherCurrentAssets": "15047000", "totalCurrentAssets": "22549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "1779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22895000", "currentAccountsPayable": "21859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23338000", "totalShareholderEquity": "-19907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6040000", "totalCurrentLiabilities": "39816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25302000", "cashAndShortTermInvestments": "308000", "commonStockSharesOutstanding": "103311", "intangibleAssetsExcludingGoodwill": "15861000", "cashAndCashEquivalentsAtCarryingValue": "308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "1629000", "operatingCashflow": "-2165000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000", "cashflowFromInvestment": "1563000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163339, "ticker_id": 8105, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:14.091645+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-46268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-46268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }