{ "ticker": { "uuid": "947d251e-4d8f-47f2-a084-cb98f248861b", "symbol": "RYM", "name": "RYTHM, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/947d251e-4d8f-47f2-a084-cb98f248861b/", "api_url": "https://sharemaestro.com/factors/api/tickers/947d251e-4d8f-47f2-a084-cb98f248861b/" }, "latest_snapshot": { "ticker": { "uuid": "947d251e-4d8f-47f2-a084-cb98f248861b", "symbol": "RYM", "name": "RYTHM, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/947d251e-4d8f-47f2-a084-cb98f248861b/", "api_url": "https://sharemaestro.com/factors/api/tickers/947d251e-4d8f-47f2-a084-cb98f248861b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "coverage": 0.788, "confidence": 0.755, "delta": -1 }, "headline_factors": { "price": 19.5, "market_cap": 42492996, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3201, "piotroski_f_score": 3, "momentum_12_1": 0.1158, "volatility_252d": 1.2734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0626, "shareholder_yield": 0 }, "quality": { "roe": -0.3201, "roic": -0.2876, "gross_margin": 0.5679, "fcf_margin": -0.1873, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 2.9411, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2331, "momentum_12_1": 0.1158, "relative_strength": -0.4493 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 54, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.3, "os": 0.07, "value": 0.33, "quality": 0.05, "momentum": 0.23, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3201, "momentum_12_1": -0.008 }, { "week_end_date": "2026-06-14", "price": 27.72, "os": 0.07, "value": 0.31, "quality": 0.04, "momentum": 0.22, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3201, "momentum_12_1": 0.0773 }, { "week_end_date": "2026-06-21", "price": 27.98, "os": 0.17, "value": 0.31, "quality": 0.05, "momentum": 0.68, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3201, "momentum_12_1": 0.1761 }, { "week_end_date": "2026-06-28", "price": 28.37, "os": 0.17, "value": 0.32, "quality": 0.05, "momentum": 0.64, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3201, "momentum_12_1": 0.1839 }, { "week_end_date": "2026-07-05", "price": 25.44, "os": 0.2, "value": 0.33, "quality": 0.05, "momentum": 0.69, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3201, "momentum_12_1": 0.203 }, { "week_end_date": "2026-07-12", "price": 21.46, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.44, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3201, "momentum_12_1": 0.1178 }, { "week_end_date": "2026-07-19", "price": 22.22, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3201, "momentum_12_1": 0.1328 }, { "week_end_date": "2026-07-26", "price": 19.5, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3201, "momentum_12_1": 0.1158 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17283000, "cost_of_revenue": 7093000, "gross_profit": 10190000, "ebit": -31537000, "ebitda": -25381000, "pretax_income": -34740000, "tax_provision": -1483000, "net_income": -33257000, "net_income_to_common": -33257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 1993947, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -23537000, "capital_expenditure": 0, "free_cash_flow": -23537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 79997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17283000, "cost_of_revenue": 7093000, "gross_profit": 10190000, "ebit": -31537000, "ebitda": -25381000, "pretax_income": -34740000, "tax_provision": -1483000, "net_income": -33257000, "net_income_to_common": -33257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 1993947, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -23537000, "capital_expenditure": 0, "free_cash_flow": -23537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 79997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17283000, "cost_of_revenue": 7093000, "gross_profit": 10190000, "ebit": -31537000, "ebitda": -25381000, "pretax_income": -34740000, "tax_provision": -1483000, "net_income": -33257000, "net_income_to_common": -33257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 1993947, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -23537000, "capital_expenditure": 0, "free_cash_flow": -23537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 79997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17283000, "cost_of_revenue": 7093000, "gross_profit": 10190000, "ebit": -31537000, "ebitda": -25381000, "pretax_income": -34740000, "tax_provision": -1483000, "net_income": -33257000, "net_income_to_common": -33257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 1993947, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -23537000, "capital_expenditure": 0, "free_cash_flow": -23537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 79997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17283000, "cost_of_revenue": 7093000, "gross_profit": 10190000, "ebit": -31537000, "ebitda": -25381000, "pretax_income": -34740000, "tax_provision": -1483000, "net_income": -33257000, "net_income_to_common": -33257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 1993947, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -23537000, "capital_expenditure": 0, "free_cash_flow": -23537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 79997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17283000, "cost_of_revenue": 13249000, "gross_profit": 4034000, "ebit": -31537000, "ebitda": -25381000, "pretax_income": -34740000, "tax_provision": -1483000, "net_income": -33257000, "net_income_to_common": -33257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 1993947, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -23537000, "capital_expenditure": 0, "free_cash_flow": -23537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 79997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17283000, "cost_of_revenue": 13249000, "gross_profit": 4034000, "ebit": -23865000, "ebitda": -17709000, "pretax_income": -34740000, "tax_provision": -1483000, "net_income": -33257000, "net_income_to_common": -33257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 1993947, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -23537000, "capital_expenditure": 0, "free_cash_flow": -23537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 79997000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9680000, "cost_of_revenue": 9015000, "gross_profit": 665000, "ebit": -28098000, "ebitda": -26677000, "pretax_income": -28354000, "tax_provision": -2000, "net_income": -41746000, "net_income_to_common": -41746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31170000, "total_current_assets": 34694000, "total_assets": 54022000, "short_term_debt": 10783000, "long_term_debt": 1000, "total_debt": 11041000, "total_liabilities": 25933000, "total_equity": 27859000, "shares_outstanding": 1020185, "goodwill_and_intangibles": 18613000 }, "cash_flow": { "operating_cash_flow": -11583000, "capital_expenditure": 4000, "free_cash_flow": -11579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28261000, "net_debt_issued": 14076000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 6332000, "gross_profit": 6954000, "ebit": -3929000, "ebitda": -486000, "pretax_income": -5671000, "tax_provision": -25593000, "net_income": 19922000, "net_income_to_common": 19922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_assets": 127524000, "short_term_debt": 80621000, "long_term_debt": null, "total_debt": 80621000, "total_liabilities": 90949000, "total_equity": 36575000, "shares_outstanding": 52473, "goodwill_and_intangibles": 55670000 }, "cash_flow": { "operating_cash_flow": 1043000, "capital_expenditure": 0, "free_cash_flow": 1043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 6332000, "gross_profit": 6954000, "ebit": -3929000, "ebitda": -486000, "pretax_income": -5671000, "tax_provision": -25593000, "net_income": 19922000, "net_income_to_common": 19922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_assets": 127524000, "short_term_debt": 80621000, "long_term_debt": null, "total_debt": 80621000, "total_liabilities": 90949000, "total_equity": 36575000, "shares_outstanding": 52473, "goodwill_and_intangibles": 55670000 }, "cash_flow": { "operating_cash_flow": 1043000, "capital_expenditure": 0, "free_cash_flow": 1043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 6332000, "gross_profit": 6954000, "ebit": -3929000, "ebitda": -486000, "pretax_income": -5671000, "tax_provision": -25593000, "net_income": 19922000, "net_income_to_common": 19922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_assets": 127524000, "short_term_debt": 80621000, "long_term_debt": null, "total_debt": 80621000, "total_liabilities": 90949000, "total_equity": 36575000, "shares_outstanding": 52473, "goodwill_and_intangibles": 55670000 }, "cash_flow": { "operating_cash_flow": 1043000, "capital_expenditure": 0, "free_cash_flow": 1043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 6332000, "gross_profit": 6954000, "ebit": -3929000, "ebitda": -486000, "pretax_income": -5671000, "tax_provision": -25593000, "net_income": 19922000, "net_income_to_common": 19922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_assets": 127524000, "short_term_debt": 80621000, "long_term_debt": null, "total_debt": 80621000, "total_liabilities": 90949000, "total_equity": 36575000, "shares_outstanding": 52473, "goodwill_and_intangibles": 55670000 }, "cash_flow": { "operating_cash_flow": 1043000, "capital_expenditure": 0, "free_cash_flow": 1043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 6332000, "gross_profit": 6954000, "ebit": -3929000, "ebitda": -486000, "pretax_income": -5671000, "tax_provision": -25593000, "net_income": 19922000, "net_income_to_common": 19922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_assets": 127524000, "short_term_debt": 80621000, "long_term_debt": null, "total_debt": 80621000, "total_liabilities": 90949000, "total_equity": 36575000, "shares_outstanding": 52473, "goodwill_and_intangibles": 55670000 }, "cash_flow": { "operating_cash_flow": 1043000, "capital_expenditure": 0, "free_cash_flow": 1043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 6332000, "gross_profit": 6954000, "ebit": -3929000, "ebitda": -486000, "pretax_income": -5671000, "tax_provision": -25593000, "net_income": 19922000, "net_income_to_common": 19922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_assets": 127524000, "short_term_debt": 80621000, "long_term_debt": null, "total_debt": 80621000, "total_liabilities": 90949000, "total_equity": 36575000, "shares_outstanding": 52473, "goodwill_and_intangibles": 55670000 }, "cash_flow": { "operating_cash_flow": 1043000, "capital_expenditure": 0, "free_cash_flow": 1043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 6332000, "gross_profit": 6954000, "ebit": -4034000, "ebitda": -591000, "pretax_income": -5671000, "tax_provision": -25593000, "net_income": 19922000, "net_income_to_common": 19922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33261000, "total_current_assets": 46261000, "total_assets": 127524000, "short_term_debt": 8621000, "long_term_debt": null, "total_debt": 8621000, "total_liabilities": 90949000, "total_equity": 36575000, "shares_outstanding": 52473, "goodwill_and_intangibles": 55670000 }, "cash_flow": { "operating_cash_flow": 1043000, "capital_expenditure": 0, "free_cash_flow": 1043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10660000, "cost_of_revenue": 2617000, "gross_profit": 8043000, "ebit": -11849000, "ebitda": -8223000, "pretax_income": -13628000, "tax_provision": -22000, "net_income": -13606000, "net_income_to_common": -13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 2054242, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -3018000, "capital_expenditure": 5075000, "free_cash_flow": 2057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10660000, "cost_of_revenue": 2617000, "gross_profit": 8043000, "ebit": -11849000, "ebitda": -8223000, "pretax_income": -13628000, "tax_provision": -22000, "net_income": -13606000, "net_income_to_common": -13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 2054242, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -3018000, "capital_expenditure": 5075000, "free_cash_flow": 2057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10660000, "cost_of_revenue": 2617000, "gross_profit": 8043000, "ebit": -11849000, "ebitda": -8223000, "pretax_income": -13628000, "tax_provision": -22000, "net_income": -13606000, "net_income_to_common": -13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 2054242, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -3018000, "capital_expenditure": 5075000, "free_cash_flow": 2057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10660000, "cost_of_revenue": 2617000, "gross_profit": 8043000, "ebit": -11849000, "ebitda": -8223000, "pretax_income": -13628000, "tax_provision": -22000, "net_income": -13606000, "net_income_to_common": -13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 2054242, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -3018000, "capital_expenditure": 5075000, "free_cash_flow": 2057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10660000, "cost_of_revenue": 2617000, "gross_profit": 8043000, "ebit": -11849000, "ebitda": -8223000, "pretax_income": -13628000, "tax_provision": -22000, "net_income": -13606000, "net_income_to_common": -13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32218000, "total_current_assets": 32218000, "total_assets": 106677000, "short_term_debt": 30621000, "long_term_debt": 50000000, "total_debt": 80621000, "total_liabilities": 93657000, "total_equity": 13020000, "shares_outstanding": 2054242, "goodwill_and_intangibles": 59113000 }, "cash_flow": { "operating_cash_flow": -3018000, "capital_expenditure": 5075000, "free_cash_flow": 2057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }