{ "ticker": { "uuid": "9481ab51-db1c-423c-a347-22572c3945d2", "symbol": "HFR", "name": "Highfield Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/9481ab51-db1c-423c-a347-22572c3945d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9481ab51-db1c-423c-a347-22572c3945d2/" }, "ticker_metadata": { "id": 23478, "uuid": "9481ab51-db1c-423c-a347-22572c3945d2", "symbol": "HFR", "name": "Highfield Resources Limited", "asset_type": "equity", "market_cap": 17066774, "stock_exchange_id": 9, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Highfield Resources Limited, together with its subsidiaries, engages in the exploration and development of potash mines in Spain. Its potash projects are located in the Ebro potash producing basin in Northern Spain. The company's flagship property includes the Muga-Vipasca project that targets sylvinite beds in the Muga Project area, which covers an area of approximately 40 square kilometers located in the Provinces of Navarra and Arag\u00f3n. It also holds interest in the Pintanos tenement area comprising three permits of Molineras 1, Molineras 2, and Puntarr\u00f3n covering an area of 65 square kilometers; and the Sierra del Perd\u00f3n tenement area includes three permits of Qui\u00f1ones, Adi\u00f3s, and Ampliaci\u00f3n de Adi\u00f3s covering an area of approximately 125 square kilometers located to southeast of Pamplona.Highfield Resources Limited was incorporated in 2011 and is headquartered in Pamplona, Spain.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9481ab51-db1c-423c-a347-22572c3945d2", "symbol": "HFR", "name": "Highfield Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/9481ab51-db1c-423c-a347-22572c3945d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9481ab51-db1c-423c-a347-22572c3945d2/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.46, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 18014927.63, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4372, "roe": -0.7597, "piotroski_f_score": 0, "momentum_12_1": -0.7333, "volatility_252d": 1.8313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:49.475234+00:00", "batch_id": "" }, "size": { "price_close": 0.038, "market_cap": 18014927.634, "market_cap_usd": 18014927.634, "enterprise_value": 60171458.634, "shares_outstanding": 474077043, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1961, "ptbv_ratio": 0.1961, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.4267, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -4.7654, "earnings_yield": null, "fcf_yield": -0.2098, "price_to_sales": null, "price_to_book": 0.1961, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.4372, "shareholder_yield": -0.4372, "debt_paydown_yield": null, "total_yield": -0.4372 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.7597, "roa": -0.4162, "roic": -0.0608, "roc_greenblatt": -0.0815, "asset_turnover": null, "cash_conversion": 0.1809, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0485 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.1308, "debt_to_assets": 0.2721, "interest_coverage": -0.2172, "current_ratio": 0.0578, "quick_ratio": 0.0578, "net_debt": 42156531, "local_beta": 2.8251, "volatility_252d": 1.8313, "volatility_60d": 4.1626, "max_drawdown_12m": -0.9061, "risk_adjusted_momentum": -0.4004 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4009, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1875, "price_return_3m": 0.1875, "price_return_6m": -0.1739, "price_return_9m": -0.6696, "price_return_12m": -0.6833, "price_return_12m_ex1m": -0.7333, "momentum_6m": -0.1739, "momentum_12m": -0.6833, "momentum_12_1": -0.7333, "distance_from_52w_high": -0.8449, "distance_from_52w_low": 0.6522, "relative_strength": -0.6962 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -10858406, "ebitda_ttm": -19784214, "net_income_ttm": -69796058, "eps_diluted_ttm": -0.1472, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4009485, "fcf_ttm": -12626697, "dividends_paid_ttm": null, "share_repurchases_ttm": -125804, "shares_issued_ttm": 8001281, "interest_expense_ttm": 49996074, "cash_and_equivalents": 3473945, "total_current_assets": 4370356, "total_current_liabilities": 75589761, "net_ppe": 162353740, "total_assets": 167713856, "total_debt": 45630476, "total_equity": 91870822, "net_working_capital": -29062874, "book_value_per_share": 0.1938, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1938 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 56, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.4499, "os_score": 0.42, "value_percentile": 0.46, "quality_percentile": 0.44, "momentum_percentile": 0.46, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10166, "ticker_id": 23478, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:49.475234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.038, "market_cap": 18014927.634, "market_cap_usd": 18014927.634, "enterprise_value": 60171458.634, "shares_outstanding": 474077043, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.19608976, "ptbv_ratio": 0.19608976, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.42673319, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -4.76541558, "earnings_yield": null, "fcf_yield": -0.20984529, "dividend_yield": 0, "buyback_yield": -0.43716395, "shareholder_yield": -0.43716395, "debt_paydown_yield": null, "total_yield": -0.43716395, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.75971953, "roa": -0.41616155, "roic": -0.06076226, "roc_greenblatt": -0.08146399, "asset_turnover": null, "cash_conversion": 0.18090845, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.13081657, "debt_to_assets": 0.27207338, "interest_coverage": -0.21718517, "current_ratio": 0.05781677, "quick_ratio": 0.05781677, "net_debt": 42156531, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40094603, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1875, "price_return_3m": 0.1875, "price_return_6m": -0.17391304, "price_return_9m": -0.66956522, "price_return_12m": -0.68333333, "price_return_12m_ex1m": -0.73333333, "distance_from_52w_high": -0.84489796, "distance_from_52w_low": 0.65217391, "relative_strength": -0.69618012, "local_beta": 2.8251, "volatility_252d": 1.831293, "volatility_60d": 4.16256, "max_drawdown_12m": -0.90612245, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -10858406, "ebitda_ttm": -19784214, "net_income_ttm": -69796058, "eps_diluted_ttm": -0.14722514, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4009485, "fcf_ttm": -12626697, "dividends_paid_ttm": null, "share_repurchases_ttm": -125804, "shares_issued_ttm": 8001281, "interest_expense_ttm": 49996074, "cash_and_equivalents": 3473945, "total_current_assets": 4370356, "total_current_liabilities": 75589761, "net_ppe": 162353740, "total_assets": 167713856, "total_debt": 45630476, "total_equity": 91870822, "net_working_capital": -29062874, "book_value_per_share": 0.1937888, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1937888, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 56, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.46, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4372, "roe": -0.7597, "momentum_12_1": -0.7333, "complete_fields": { "id": 10166, "ticker_id": 23478, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:49.475234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.038, "market_cap": 18014927.634, "market_cap_usd": 18014927.634, "enterprise_value": 60171458.634, "shares_outstanding": 474077043, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.19608976, "ptbv_ratio": 0.19608976, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.42673319, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -4.76541558, "earnings_yield": null, "fcf_yield": -0.20984529, "dividend_yield": 0, "buyback_yield": -0.43716395, "shareholder_yield": -0.43716395, "debt_paydown_yield": null, "total_yield": -0.43716395, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.75971953, "roa": -0.41616155, "roic": -0.06076226, "roc_greenblatt": -0.08146399, "asset_turnover": null, "cash_conversion": 0.18090845, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.13081657, "debt_to_assets": 0.27207338, "interest_coverage": -0.21718517, "current_ratio": 0.05781677, "quick_ratio": 0.05781677, "net_debt": 42156531, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40094603, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1875, "price_return_3m": 0.1875, "price_return_6m": -0.17391304, "price_return_9m": -0.66956522, "price_return_12m": -0.68333333, "price_return_12m_ex1m": -0.73333333, "distance_from_52w_high": -0.84489796, "distance_from_52w_low": 0.65217391, "relative_strength": -0.69618012, "local_beta": 2.8251, "volatility_252d": 1.831293, "volatility_60d": 4.16256, "max_drawdown_12m": -0.90612245, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -10858406, "ebitda_ttm": -19784214, "net_income_ttm": -69796058, "eps_diluted_ttm": -0.14722514, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4009485, "fcf_ttm": -12626697, "dividends_paid_ttm": null, "share_repurchases_ttm": -125804, "shares_issued_ttm": 8001281, "interest_expense_ttm": 49996074, "cash_and_equivalents": 3473945, "total_current_assets": 4370356, "total_current_liabilities": 75589761, "net_ppe": 162353740, "total_assets": 167713856, "total_debt": 45630476, "total_equity": 91870822, "net_working_capital": -29062874, "book_value_per_share": 0.1937888, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1937888, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 56, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -10858406, "ebitda": -19784214, "pretax_income": null, "tax_provision": null, "net_income": -69796058, "net_income_to_common": -69796058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473945, "total_current_assets": 4370356, "total_assets": 167713856, "short_term_debt": 45630476, "long_term_debt": null, "total_debt": 45630476, "total_liabilities": null, "total_equity": 91870822, "shares_outstanding": 474077043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4009485, "free_cash_flow": -12626697, "dividends_paid": null, "share_repurchases": -125804, "shares_issued": 8001281, "net_debt_issued": null }, "complete_fields": { "id": 412956, "ticker_id": 23478, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19784214", "netIncome": "-69796058", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "49996074", "operatingIncome": "-10858406", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15770" }, "balance": { "totalDebt": "45630476", "totalAssets": "167713856", "longTermDebt": null, "shortTermDebt": "45630476", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "474077043", "totalCurrentAssets": "4370356", "totalShareholderEquity": "91870822", "totalCurrentLiabilities": "75589761", "propertyPlantEquipmentNet": "162353740", "cashAndShortTermInvestments": "3473945" }, "cashflow": { "freeCashFlow": "-12626697", "dividendsPaid": null, "issuanceOfDebt": "3060000", "issuanceOfStock": "8001281", "repaymentOfDebt": "3060000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-125804", "capitalExpenditures": "-4009485" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10858406, "depreciation_amortisation": 15770, "ebitda": -19784214, "interest_expense": 49996074, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69796058, "net_income_continuing_ops": null, "net_income_to_common": -69796058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3473945, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4370356, "net_ppe": 162353740, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 167713856, "short_term_debt": 45630476, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75589761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45630476, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91870822, "shares_outstanding": 474077043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4009485, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -125804, "shares_issued": 8001281, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12626697, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19784214", "netIncome": "-69796058", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "49996074", "operatingIncome": "-10858406", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15770" }, "balance": { "totalDebt": "45630476", "totalAssets": "167713856", "longTermDebt": null, "shortTermDebt": "45630476", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "474077043", "totalCurrentAssets": "4370356", "totalShareholderEquity": "91870822", "totalCurrentLiabilities": "75589761", "propertyPlantEquipmentNet": "162353740", "cashAndShortTermInvestments": "3473945" }, "cashflow": { "freeCashFlow": "-12626697", "dividendsPaid": null, "issuanceOfDebt": "3060000", "issuanceOfStock": "8001281", "repaymentOfDebt": "3060000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-125804", "capitalExpenditures": "-4009485" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -11578112, "ebitda": -2877827, "pretax_income": null, "tax_provision": null, "net_income": -19234078, "net_income_to_common": -19234078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11959572, "total_current_assets": 51079869, "total_assets": 221073683, "short_term_debt": 47885988, "long_term_debt": null, "total_debt": 47885988, "total_liabilities": null, "total_equity": 145283177, "shares_outstanding": 449109874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5254826, "free_cash_flow": -14060758, "dividends_paid": null, "share_repurchases": -472515, "shares_issued": 17015224, "net_debt_issued": null }, "complete_fields": { "id": 412958, "ticker_id": 23478, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2877827", "netIncome": "-19234078", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "16336758", "operatingIncome": "-11578112", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19493" }, "balance": { "totalDebt": "47885988", "totalAssets": "221073683", "longTermDebt": null, "shortTermDebt": "47885988", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "449109874", "totalCurrentAssets": "51079869", "totalShareholderEquity": "145283177", "totalCurrentLiabilities": "72002970", "propertyPlantEquipmentNet": "168682272", "cashAndShortTermInvestments": "11959572" }, "cashflow": { "freeCashFlow": "-14060758", "dividendsPaid": null, "issuanceOfDebt": "7574218", "issuanceOfStock": "17015224", "repaymentOfDebt": "7574218", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-472515", "capitalExpenditures": "-5254826" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11578112, "depreciation_amortisation": 19493, "ebitda": -2877827, "interest_expense": 16336758, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19234078, "net_income_continuing_ops": null, "net_income_to_common": -19234078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11959572, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51079869, "net_ppe": 168682272, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 221073683, "short_term_debt": 47885988, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72002970, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47885988, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145283177, "shares_outstanding": 449109874, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5254826, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -472515, "shares_issued": 17015224, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14060758, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2877827", "netIncome": "-19234078", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "16336758", "operatingIncome": "-11578112", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19493" }, "balance": { "totalDebt": "47885988", "totalAssets": "221073683", "longTermDebt": null, "shortTermDebt": "47885988", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "449109874", "totalCurrentAssets": "51079869", "totalShareholderEquity": "145283177", "totalCurrentLiabilities": "72002970", "propertyPlantEquipmentNet": "168682272", "cashAndShortTermInvestments": "11959572" }, "cashflow": { "freeCashFlow": "-14060758", "dividendsPaid": null, "issuanceOfDebt": "7574218", "issuanceOfStock": "17015224", "repaymentOfDebt": "7574218", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-472515", "capitalExpenditures": "-5254826" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -7277297, "ebitda": -8406812, "pretax_income": null, "tax_provision": null, "net_income": -12115323, "net_income_to_common": -12115323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14083844, "total_current_assets": 42265707, "total_assets": 203915596, "short_term_debt": 9889127, "long_term_debt": 22790641, "total_debt": 32679768, "total_liabilities": null, "total_equity": 143294675, "shares_outstanding": 392183733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9562059, "free_cash_flow": -19471175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412959, "ticker_id": 23478, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8406812", "netIncome": "-12115323", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3682237", "operatingIncome": "-7277297", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26274" }, "balance": { "totalDebt": "32679768", "totalAssets": "203915596", "longTermDebt": "22790641", "shortTermDebt": "9889127", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "392183733", "totalCurrentAssets": "42265707", "totalShareholderEquity": "143294675", "totalCurrentLiabilities": "26785802", "propertyPlantEquipmentNet": "160441467", "cashAndShortTermInvestments": "14083844" }, "cashflow": { "freeCashFlow": "-19471175", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9562059" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7277297, "depreciation_amortisation": 26274, "ebitda": -8406812, "interest_expense": 3682237, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12115323, "net_income_continuing_ops": null, "net_income_to_common": -12115323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14083844, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42265707, "net_ppe": 160441467, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203915596, "short_term_debt": 9889127, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26785802, "long_term_debt": 22790641, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32679768, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143294675, "shares_outstanding": 392183733, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9562059, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19471175, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8406812", "netIncome": "-12115323", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3682237", "operatingIncome": "-7277297", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26274" }, "balance": { "totalDebt": "32679768", "totalAssets": "203915596", "longTermDebt": "22790641", "shortTermDebt": "9889127", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "392183733", "totalCurrentAssets": "42265707", "totalShareholderEquity": "143294675", "totalCurrentLiabilities": "26785802", "propertyPlantEquipmentNet": "160441467", "cashAndShortTermInvestments": "14083844" }, "cashflow": { "freeCashFlow": "-19471175", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9562059" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5685968, "ebitda": -5667461, "pretax_income": null, "tax_provision": null, "net_income": -5789353, "net_income_to_common": -5789353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19446084, "total_current_assets": 35378512, "total_assets": 168089237, "short_term_debt": 11323883, "long_term_debt": null, "total_debt": 11323883, "total_liabilities": null, "total_equity": 147722732, "shares_outstanding": 387042791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12145643, "free_cash_flow": -16146512, "dividends_paid": null, "share_repurchases": -737000, "shares_issued": 13400000, "net_debt_issued": null }, "complete_fields": { "id": 412960, "ticker_id": 23478, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5667461", "netIncome": "-5789353", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5685968", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18507" }, "balance": { "totalDebt": "11323883", "totalAssets": "168089237", "longTermDebt": null, "shortTermDebt": "11323883", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "387042791", "totalCurrentAssets": "35378512", "totalShareholderEquity": "147722732", "totalCurrentLiabilities": "20167662", "propertyPlantEquipmentNet": "131357778", "cashAndShortTermInvestments": "19446084" }, "cashflow": { "freeCashFlow": "-16146512", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13400000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-737000", "capitalExpenditures": "-12145643" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5685968, "depreciation_amortisation": 18507, "ebitda": -5667461, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5789353, "net_income_continuing_ops": null, "net_income_to_common": -5789353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19446084, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35378512, "net_ppe": 131357778, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168089237, "short_term_debt": 11323883, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20167662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11323883, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 147722732, "shares_outstanding": 387042791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12145643, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -737000, "shares_issued": 13400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16146512, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5667461", "netIncome": "-5789353", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5685968", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18507" }, "balance": { "totalDebt": "11323883", "totalAssets": "168089237", "longTermDebt": null, "shortTermDebt": "11323883", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "387042791", "totalCurrentAssets": "35378512", "totalShareholderEquity": "147722732", "totalCurrentLiabilities": "20167662", "propertyPlantEquipmentNet": "131357778", "cashAndShortTermInvestments": "19446084" }, "cashflow": { "freeCashFlow": "-16146512", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13400000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-737000", "capitalExpenditures": "-12145643" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -825000, "shares_issued": 18111500, "net_debt_issued": null }, "complete_fields": { "id": 412961, "ticker_id": 23478, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "42932", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18111500", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-825000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 42932, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -825000, "shares_issued": 18111500, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "42932", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18111500", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-825000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473945, "total_current_assets": 4370356, "total_assets": 167713856, "short_term_debt": 45630476, "long_term_debt": null, "total_debt": 45630476, "total_liabilities": null, "total_equity": 91870822, "shares_outstanding": 474077043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412955, "ticker_id": 23478, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "45630476", "totalAssets": "167713856", "longTermDebt": null, "shortTermDebt": "45630476", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "474077043", "totalCurrentAssets": "4370356", "totalShareholderEquity": "91870822", "totalCurrentLiabilities": "75589761", "propertyPlantEquipmentNet": "162353740", "cashAndShortTermInvestments": "3473945" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3473945, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4370356, "net_ppe": 162353740, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 167713856, "short_term_debt": 45630476, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75589761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45630476, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91870822, "shares_outstanding": 474077043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "45630476", "totalAssets": "167713856", "longTermDebt": null, "shortTermDebt": "45630476", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "474077043", "totalCurrentAssets": "4370356", "totalShareholderEquity": "91870822", "totalCurrentLiabilities": "75589761", "propertyPlantEquipmentNet": "162353740", "cashAndShortTermInvestments": "3473945" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11959572, "total_current_assets": 51079869, "total_assets": 221073683, "short_term_debt": 47885988, "long_term_debt": null, "total_debt": 47885988, "total_liabilities": null, "total_equity": 145283177, "shares_outstanding": 449109874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412957, "ticker_id": 23478, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:58.574450+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "47885988", "totalAssets": "221073683", "longTermDebt": null, "shortTermDebt": "47885988", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "449109874", "totalCurrentAssets": "51079869", "totalShareholderEquity": "145283177", "totalCurrentLiabilities": "72002970", "propertyPlantEquipmentNet": "168682272", "cashAndShortTermInvestments": "11959572" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11959572, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51079869, "net_ppe": 168682272, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 221073683, "short_term_debt": 47885988, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72002970, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47885988, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145283177, "shares_outstanding": 449109874, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "47885988", "totalAssets": "221073683", "longTermDebt": null, "shortTermDebt": "47885988", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "449109874", "totalCurrentAssets": "51079869", "totalShareholderEquity": "145283177", "totalCurrentLiabilities": "72002970", "propertyPlantEquipmentNet": "168682272", "cashAndShortTermInvestments": "11959572" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }