{ "ticker": { "uuid": "9482adba-f2bf-43be-9a75-891cf3af202e", "symbol": "CAVA", "name": "CAVA Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/9482adba-f2bf-43be-9a75-891cf3af202e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9482adba-f2bf-43be-9a75-891cf3af202e/" }, "ticker_metadata": { "id": 643, "uuid": "9482adba-f2bf-43be-9a75-891cf3af202e", "symbol": "CAVA", "name": "CAVA Group, Inc.", "asset_type": "equity", "market_cap": 9045360000, "stock_exchange_id": 3, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "CAVA Group, Inc. owns and operates a chain of Mediterranean restaurants. The company is headquartered in Washington, District of Columbia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9482adba-f2bf-43be-9a75-891cf3af202e", "symbol": "CAVA", "name": "CAVA Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/9482adba-f2bf-43be-9a75-891cf3af202e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9482adba-f2bf-43be-9a75-891cf3af202e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.01, "quality": 0.72, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 72.6, "market_cap": 8589741600, "pe_ratio": 139.4393, "earnings_yield": 0.0072, "ebitda_to_ev": 0.0201, "shareholder_yield": 0, "roe": 0.0761, "piotroski_f_score": 5, "momentum_12_1": 0.0047, "volatility_252d": 0.5507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:23.433066+00:00", "batch_id": "" }, "size": { "price_close": 72.6, "market_cap": 8589741600, "market_cap_usd": 8589741600, "enterprise_value": 8347012600, "shares_outstanding": 118316000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 139.4393, "pb_ratio": 10.605, "ptbv_ratio": 10.6538, "ps_ratio": 6.6789, "pcf_ratio": 40.8397, "pfcf_ratio": 22.502, "ev_ebitda": 49.6462, "ev_ebit": 92.9367, "ev_sales": 6.4901, "ev_fcf": 21.8661, "earnings_yield": 0.0072, "fcf_yield": 0.0457, "price_to_sales": 6.6789, "price_to_book": 10.605, "price_to_cashflow": 40.8397, "ebitda_to_ev": 0.0201, "sales_yield": 0.1541 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.186, "operating_margin": 0.0698, "net_margin": 0.0479, "ebitda_margin": 0.1307, "fcf_margin": 0.2968, "roe": 0.0761, "roa": 0.0433, "roic": 0.1212, "roc_greenblatt": null, "asset_turnover": 0.9038, "cash_conversion": 6.1968, "accruals_ratio": -0.1045, "sbc_to_revenue": 0.0135, "piotroski_f_score": 5, "altman_z_score": 9.5276, "earnings_stability_5y": 0.8791, "revenue_stability_5y": 0.3675, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1682, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7568, "net_debt_to_ebitda": -1.4437, "debt_to_assets": 0.0373, "interest_coverage": null, "current_ratio": 2.6546, "quick_ratio": 2.5994, "net_debt": -242729000, "local_beta": 0.0016, "volatility_252d": 0.5507, "volatility_60d": 1.2594, "max_drawdown_12m": -0.487, "risk_adjusted_momentum": 0.0085 }, "growth": { "revenue_growth_1y": 0.2408, "revenue_growth_3y_cagr": 0.2788, "revenue_growth_5y_cagr": 0.0483, "eps_growth_1y": -0.5663, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0095, "fcf_growth_1y": 0.4058, "book_value_growth_1y": 0.1233, "revenue_growth": 0.2408, "earnings_growth": -0.5663 }, "momentum": { "price_return_1m": -0.0856, "price_return_3m": -0.0762, "price_return_6m": 0.3603, "price_return_9m": 0.0896, "price_return_12m": -0.0814, "price_return_12m_ex1m": 0.0047, "momentum_6m": 0.3603, "momentum_12m": -0.0814, "momentum_12_1": 0.0047, "distance_from_52w_high": -0.2412, "distance_from_52w_low": 0.5375, "relative_strength": -0.1813 }, "raw_ttm": { "revenue_ttm": 1286108000, "gross_profit_ttm": 239280000, "ebit_ttm": 89814000, "ebitda_ttm": 168130000, "net_income_ttm": 61602000, "eps_diluted_ttm": 0.5207, "operating_cash_flow_ttm": 210328000, "capital_expenditure_ttm": 171405000, "fcf_ttm": 381733000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 295771000, "total_current_assets": 444700000, "total_current_liabilities": 167519000, "net_ppe": null, "total_assets": 1422934000, "total_debt": 53042000, "total_equity": 809970000, "net_working_capital": 34452000, "book_value_per_share": 6.8458, "retained_earnings": -230035000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 806262000, "tangible_book_per_share": 6.8145 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 84, "rank_pcf": 91, "rank_ev_ebitda": 93, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 53, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 85, "rank_fcf_margin": 30, "rank_piotroski": 56, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 69 }, "composites": { "value_composite": 99, "quality_composite": 28, "momentum_composite": 79, "growth_composite": 82, "yield_composite": 87, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.0849, "os_score": 0.07, "value_percentile": 0.01, "quality_percentile": 0.72, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3729, "ticker_id": 643, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:23.433066+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.6, "market_cap": 8589741600, "market_cap_usd": 8589741600, "enterprise_value": 8347012600, "shares_outstanding": 118316000, "fx_rate_to_usd": null, "pe_ratio": 139.43932989, "pb_ratio": 10.60501204, "ptbv_ratio": 10.6537845, "ps_ratio": 6.67886492, "pcf_ratio": 40.83974364, "pfcf_ratio": 22.50196237, "ev_ebitda": 49.64618212, "ev_ebit": 92.93665353, "ev_sales": 6.49013349, "ev_fcf": 21.8661017, "earnings_yield": 0.00717158, "fcf_yield": 0.04573289, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18604969, "operating_margin": 0.06983395, "net_margin": 0.047898, "ebitda_margin": 0.13072775, "fcf_margin": 0.29681255, "roe": 0.07605467, "roa": 0.04329224, "roic": 0.12118858, "roc_greenblatt": null, "asset_turnover": 0.90384234, "cash_conversion": 6.19676309, "accruals_ratio": -0.10452066, "sbc_to_revenue": 0.01354707, "debt_to_equity": 0.75677371, "net_debt_to_ebitda": -1.44369833, "debt_to_assets": 0.0372765, "interest_coverage": null, "current_ratio": 2.65462425, "quick_ratio": 2.59935291, "net_debt": -242729000, "revenue_growth_1y": 0.24077863, "revenue_growth_3y_cagr": 0.27878009, "revenue_growth_5y_cagr": 0.04830371, "eps_growth_1y": -0.56628389, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.00949875, "fcf_growth_1y": 0.40582315, "book_value_growth_1y": 0.12331625, "piotroski_f_score": 5, "altman_z_score": 9.5276329, "earnings_stability_5y": 0.879127, "revenue_stability_5y": 0.367534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08564232, "price_return_3m": -0.07621835, "price_return_6m": 0.36031478, "price_return_9m": 0.08959928, "price_return_12m": -0.08136151, "price_return_12m_ex1m": 0.00468177, "distance_from_52w_high": -0.24122074, "distance_from_52w_low": 0.53748412, "relative_strength": -0.18132509, "local_beta": 0.0016, "volatility_252d": 0.550672, "volatility_60d": 1.259426, "max_drawdown_12m": -0.48701793, "revenue_ttm": 1286108000, "gross_profit_ttm": 239280000, "ebit_ttm": 89814000, "ebitda_ttm": 168130000, "net_income_ttm": 61602000, "eps_diluted_ttm": 0.52065655, "operating_cash_flow_ttm": 210328000, "capital_expenditure_ttm": 171405000, "fcf_ttm": 381733000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 295771000, "total_current_assets": 444700000, "total_current_liabilities": 167519000, "net_ppe": null, "total_assets": 1422934000, "total_debt": 53042000, "total_equity": 809970000, "net_working_capital": 34452000, "book_value_per_share": 6.84581967, "retained_earnings": -230035000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 806262000, "tangible_book_per_share": 6.81447987, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 96, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 84, "rank_pcf": 91, "rank_ev_ebitda": 93, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 53, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 85, "rank_fcf_margin": 30, "rank_piotroski": 56, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 69, "value_composite": 99, "quality_composite": 28, "momentum_composite": 79, "growth_composite": 82, "yield_composite": 87, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.6, "os": 0.07, "value": 0.01, "quality": 0.72, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 139.4393, "earnings_yield": 0.0072, "shareholder_yield": 0, "roe": 0.0761, "momentum_12_1": 0.0047, "complete_fields": { "id": 3729, "ticker_id": 643, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:23.433066+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.6, "market_cap": 8589741600, "market_cap_usd": 8589741600, "enterprise_value": 8347012600, "shares_outstanding": 118316000, "fx_rate_to_usd": null, "pe_ratio": 139.43932989, "pb_ratio": 10.60501204, "ptbv_ratio": 10.6537845, "ps_ratio": 6.67886492, "pcf_ratio": 40.83974364, "pfcf_ratio": 22.50196237, "ev_ebitda": 49.64618212, "ev_ebit": 92.93665353, "ev_sales": 6.49013349, "ev_fcf": 21.8661017, "earnings_yield": 0.00717158, "fcf_yield": 0.04573289, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18604969, "operating_margin": 0.06983395, "net_margin": 0.047898, "ebitda_margin": 0.13072775, "fcf_margin": 0.29681255, "roe": 0.07605467, "roa": 0.04329224, "roic": 0.12118858, "roc_greenblatt": null, "asset_turnover": 0.90384234, "cash_conversion": 6.19676309, "accruals_ratio": -0.10452066, "sbc_to_revenue": 0.01354707, "debt_to_equity": 0.75677371, "net_debt_to_ebitda": -1.44369833, "debt_to_assets": 0.0372765, "interest_coverage": null, "current_ratio": 2.65462425, "quick_ratio": 2.59935291, "net_debt": -242729000, "revenue_growth_1y": 0.24077863, "revenue_growth_3y_cagr": 0.27878009, "revenue_growth_5y_cagr": 0.04830371, "eps_growth_1y": -0.56628389, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.00949875, "fcf_growth_1y": 0.40582315, "book_value_growth_1y": 0.12331625, "piotroski_f_score": 5, "altman_z_score": 9.5276329, "earnings_stability_5y": 0.879127, "revenue_stability_5y": 0.367534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08564232, "price_return_3m": -0.07621835, "price_return_6m": 0.36031478, "price_return_9m": 0.08959928, "price_return_12m": -0.08136151, "price_return_12m_ex1m": 0.00468177, "distance_from_52w_high": -0.24122074, "distance_from_52w_low": 0.53748412, "relative_strength": -0.18132509, "local_beta": 0.0016, "volatility_252d": 0.550672, "volatility_60d": 1.259426, "max_drawdown_12m": -0.48701793, "revenue_ttm": 1286108000, "gross_profit_ttm": 239280000, "ebit_ttm": 89814000, "ebitda_ttm": 168130000, "net_income_ttm": 61602000, "eps_diluted_ttm": 0.52065655, "operating_cash_flow_ttm": 210328000, "capital_expenditure_ttm": 171405000, "fcf_ttm": 381733000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 295771000, "total_current_assets": 444700000, "total_current_liabilities": 167519000, "net_ppe": null, "total_assets": 1422934000, "total_debt": 53042000, "total_equity": 809970000, "net_working_capital": 34452000, "book_value_per_share": 6.84581967, "retained_earnings": -230035000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 806262000, "tangible_book_per_share": 6.81447987, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 96, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 84, "rank_pcf": 91, "rank_ev_ebitda": 93, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 70, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 53, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 85, "rank_fcf_margin": 30, "rank_piotroski": 56, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 69, "value_composite": 99, "quality_composite": 28, "momentum_composite": 79, "growth_composite": 82, "yield_composite": 87, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 1179664000, "cost_of_revenue": 962858000, "gross_profit": 216806000, "ebit": 70799000, "ebitda": 144460000, "pretax_income": 70799000, "tax_provision": 7056000, "net_income": 63743000, "net_income_to_common": 63743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282917000, "total_current_assets": 431073000, "total_assets": 1360027000, "short_term_debt": 48534000, "long_term_debt": null, "total_debt": 48534000, "total_liabilities": 580371000, "total_equity": 779656000, "shares_outstanding": 118018000, "goodwill_and_intangibles": 3723000 }, "cash_flow": { "operating_cash_flow": 184840000, "capital_expenditure": 158699000, "free_cash_flow": 343539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233951, "ticker_id": 643, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70799000", "ebitda": "144460000", "netIncome": "63743000", "grossProfit": "216806000", "depreciation": "None", "totalRevenue": "1179664000", "costOfRevenue": "962858000", "interestIncome": "15045000", "incomeBeforeTax": "70799000", "interestExpense": "None", "operatingIncome": "79344000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7056000", "reportedCurrency": "USD", "netInterestIncome": "15045000", "nonInterestIncome": "None", "operatingExpenses": "137462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73661000", "sellingGeneralAndAdministrative": "137462000", "netIncomeFromContinuingOperations": "63743000" }, "balance": { "goodwill": "1944000", "inventory": "9017000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1360027000", "longTermDebt": "None", "shortTermDebt": "48534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1779000", "reportedCurrency": "USD", "retainedEarnings": "-253601000", "totalLiabilities": "580371000", "otherCurrentAssets": "10039000", "totalCurrentAssets": "431073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110112000", "currentNetReceivables": "18988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928954000", "currentAccountsPayable": "37488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466248000", "totalShareholderEquity": "779656000", "capitalLeaseObligations": "466248000", "otherCurrentLiabilities": "76635000", "totalCurrentLiabilities": "162657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417714000", "cashAndShortTermInvestments": "282917000", "commonStockSharesOutstanding": "118018000", "intangibleAssetsExcludingGoodwill": "1779000", "cashAndCashEquivalentsAtCarryingValue": "282917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1417000", "operatingCashflow": "184840000", "capitalExpenditures": "158699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4995000", "cashflowFromInvestment": "-273038000", "stockBasedCompensation": "15234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1179664000, "cost_of_revenue": 962858000, "gross_profit": 216806000, "research_and_development": null, "selling_general_admin": 137462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70799000, "depreciation_amortisation": 73661000, "ebitda": 144460000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 70799000, "tax_provision": 7056000, "effective_tax_rate": null, "net_income": 63743000, "net_income_continuing_ops": 63743000, "net_income_to_common": 63743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282917000, "short_term_investments": 110112000, "net_receivables": 18988000, "inventory": 9017000, "other_current_assets": null, "total_current_assets": 431073000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1779000, "goodwill_and_intangibles": 3723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928954000, "total_assets": 1360027000, "short_term_debt": 48534000, "accounts_payable": 37488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417714000, "total_liabilities": 580371000, "total_debt": 48534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253601000, "total_equity": 779656000, "shares_outstanding": 118018000, "operating_cash_flow": 184840000, "stock_based_compensation": 15234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4995000, "free_cash_flow": 343539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70799000", "ebitda": "144460000", "netIncome": "63743000", "grossProfit": "216806000", "depreciation": "None", "totalRevenue": "1179664000", "costOfRevenue": "962858000", "interestIncome": "15045000", "incomeBeforeTax": "70799000", "interestExpense": "None", "operatingIncome": "79344000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7056000", "reportedCurrency": "USD", "netInterestIncome": "15045000", "nonInterestIncome": "None", "operatingExpenses": "137462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73661000", "sellingGeneralAndAdministrative": "137462000", "netIncomeFromContinuingOperations": "63743000" }, "balance": { "goodwill": "1944000", "inventory": "9017000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1360027000", "longTermDebt": "None", "shortTermDebt": "48534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1779000", "reportedCurrency": "USD", "retainedEarnings": "-253601000", "totalLiabilities": "580371000", "otherCurrentAssets": "10039000", "totalCurrentAssets": "431073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110112000", "currentNetReceivables": "18988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928954000", "currentAccountsPayable": "37488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466248000", "totalShareholderEquity": "779656000", "capitalLeaseObligations": "466248000", "otherCurrentLiabilities": "76635000", "totalCurrentLiabilities": "162657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417714000", "cashAndShortTermInvestments": "282917000", "commonStockSharesOutstanding": "118018000", "intangibleAssetsExcludingGoodwill": "1779000", "cashAndCashEquivalentsAtCarryingValue": "282917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1417000", "operatingCashflow": "184840000", "capitalExpenditures": "158699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4995000", "cashflowFromInvestment": "-273038000", "stockBasedCompensation": "15234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 963713000, "cost_of_revenue": 721908000, "gross_profit": 241805000, "ebit": 60950000, "ebitda": 121305000, "pretax_income": 59910000, "tax_provision": -70409000, "net_income": 130319000, "net_income_to_common": 130319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366120000, "total_current_assets": 394154000, "total_assets": 1169669000, "short_term_debt": 37241000, "long_term_debt": 341467000, "total_debt": 378708000, "total_liabilities": 474103000, "total_equity": 695566000, "shares_outstanding": 118273000, "goodwill_and_intangibles": 3344000 }, "cash_flow": { "operating_cash_flow": 161027000, "capital_expenditure": 108131000, "free_cash_flow": 269158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233956, "ticker_id": 643, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60950000", "ebitda": "121305000", "netIncome": "130319000", "grossProfit": "241805000", "depreciation": "None", "totalRevenue": "963713000", "costOfRevenue": "721908000", "interestIncome": "16474000", "incomeBeforeTax": "59910000", "interestExpense": "16474000", "operatingIncome": "43118000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-70409000", "reportedCurrency": "USD", "netInterestIncome": "16474000", "nonInterestIncome": "None", "operatingExpenses": "198687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60355000", "sellingGeneralAndAdministrative": "120500000", "netIncomeFromContinuingOperations": "130319000" }, "balance": { "goodwill": "1944000", "inventory": "7600000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1169669000", "longTermDebt": "341467000", "shortTermDebt": "37241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-317344000", "totalLiabilities": "474103000", "otherCurrentAssets": "7438000", "totalCurrentAssets": "394154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775560000", "currentAccountsPayable": "25573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378708000", "totalShareholderEquity": "695566000", "capitalLeaseObligations": "378708000", "otherCurrentLiabilities": "65798000", "totalCurrentLiabilities": "132636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341467000", "cashAndShortTermInvestments": "366120000", "commonStockSharesOutstanding": "118273000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "366120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1963000", "operatingCashflow": "161027000", "capitalExpenditures": "108131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19204000", "cashflowFromInvestment": "-108131000", "stockBasedCompensation": "13603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963713000, "cost_of_revenue": 721908000, "gross_profit": 241805000, "research_and_development": null, "selling_general_admin": 120500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60950000, "depreciation_amortisation": 60355000, "ebitda": 121305000, "interest_expense": 16474000, "interest_income": null, "other_non_operating": null, "pretax_income": 59910000, "tax_provision": -70409000, "effective_tax_rate": null, "net_income": 130319000, "net_income_continuing_ops": 130319000, "net_income_to_common": 130319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366120000, "short_term_investments": 0, "net_receivables": 12996000, "inventory": 7600000, "other_current_assets": null, "total_current_assets": 394154000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1400000, "goodwill_and_intangibles": 3344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775560000, "total_assets": 1169669000, "short_term_debt": 37241000, "accounts_payable": 25573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132636000, "long_term_debt": 341467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341467000, "total_liabilities": 474103000, "total_debt": 378708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317344000, "total_equity": 695566000, "shares_outstanding": 118273000, "operating_cash_flow": 161027000, "stock_based_compensation": 13603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19204000, "free_cash_flow": 269158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60950000", "ebitda": "121305000", "netIncome": "130319000", "grossProfit": "241805000", "depreciation": "None", "totalRevenue": "963713000", "costOfRevenue": "721908000", "interestIncome": "16474000", "incomeBeforeTax": "59910000", "interestExpense": "16474000", "operatingIncome": "43118000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-70409000", "reportedCurrency": "USD", "netInterestIncome": "16474000", "nonInterestIncome": "None", "operatingExpenses": "198687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60355000", "sellingGeneralAndAdministrative": "120500000", "netIncomeFromContinuingOperations": "130319000" }, "balance": { "goodwill": "1944000", "inventory": "7600000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1169669000", "longTermDebt": "341467000", "shortTermDebt": "37241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-317344000", "totalLiabilities": "474103000", "otherCurrentAssets": "7438000", "totalCurrentAssets": "394154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775560000", "currentAccountsPayable": "25573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378708000", "totalShareholderEquity": "695566000", "capitalLeaseObligations": "378708000", "otherCurrentLiabilities": "65798000", "totalCurrentLiabilities": "132636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341467000", "cashAndShortTermInvestments": "366120000", "commonStockSharesOutstanding": "118273000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "366120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1963000", "operatingCashflow": "161027000", "capitalExpenditures": "108131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19204000", "cashflowFromInvestment": "-108131000", "stockBasedCompensation": "13603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 728700000, "cost_of_revenue": 548354000, "gross_profit": 180346000, "ebit": 31422000, "ebitda": 78855000, "pretax_income": 14048000, "tax_provision": 768000, "net_income": 13280000, "net_income_to_common": 13280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332428000, "total_current_assets": 354912000, "total_assets": 983757000, "short_term_debt": 32583000, "long_term_debt": 303615000, "total_debt": 336198000, "total_liabilities": 412955000, "total_equity": 570802000, "shares_outstanding": 63448000, "goodwill_and_intangibles": 3299000 }, "cash_flow": { "operating_cash_flow": 97101000, "capital_expenditure": 138806000, "free_cash_flow": 235907000, "dividends_paid": 5756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233961, "ticker_id": 643, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31422000", "ebitda": "78855000", "netIncome": "13280000", "grossProfit": "180346000", "depreciation": "None", "totalRevenue": "728700000", "costOfRevenue": "548354000", "interestIncome": "8852000", "incomeBeforeTax": "14048000", "interestExpense": "None", "operatingIncome": "4725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "768000", "reportedCurrency": "USD", "netInterestIncome": "8852000", "nonInterestIncome": "None", "operatingExpenses": "175621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47433000", "sellingGeneralAndAdministrative": "101491000", "netIncomeFromContinuingOperations": "13280000" }, "balance": { "goodwill": "1944000", "inventory": "5637000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "983757000", "longTermDebt": "303615000", "shortTermDebt": "32583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-447663000", "totalLiabilities": "412955000", "otherCurrentAssets": "4962000", "totalCurrentAssets": "354912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628845000", "currentAccountsPayable": "17234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336198000", "totalShareholderEquity": "570802000", "capitalLeaseObligations": "336198000", "otherCurrentLiabilities": "55412000", "totalCurrentLiabilities": "109036000", "otherNonCurrentLiabilities": "225000", "totalNonCurrentLiabilities": "303919000", "cashAndShortTermInvestments": "332428000", "commonStockSharesOutstanding": "63448000", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "332428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13280000", "profitLoss": "None", "dividendPayout": "5756000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "97101000", "capitalExpenditures": "138806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335008000", "cashflowFromInvestment": "-138806000", "stockBasedCompensation": "9360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728700000, "cost_of_revenue": 548354000, "gross_profit": 180346000, "research_and_development": null, "selling_general_admin": 101491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31422000, "depreciation_amortisation": 47433000, "ebitda": 78855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14048000, "tax_provision": 768000, "effective_tax_rate": null, "net_income": 13280000, "net_income_continuing_ops": 13280000, "net_income_to_common": 13280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332428000, "short_term_investments": null, "net_receivables": 11885000, "inventory": 5637000, "other_current_assets": null, "total_current_assets": 354912000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1355000, "goodwill_and_intangibles": 3299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628845000, "total_assets": 983757000, "short_term_debt": 32583000, "accounts_payable": 17234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109036000, "long_term_debt": 303615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303919000, "total_liabilities": 412955000, "total_debt": 336198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447663000, "total_equity": 570802000, "shares_outstanding": 63448000, "operating_cash_flow": 97101000, "stock_based_compensation": 9360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138806000, "dividends_paid": 5756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335008000, "free_cash_flow": 235907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31422000", "ebitda": "78855000", "netIncome": "13280000", "grossProfit": "180346000", "depreciation": "None", "totalRevenue": "728700000", "costOfRevenue": "548354000", "interestIncome": "8852000", "incomeBeforeTax": "14048000", "interestExpense": "None", "operatingIncome": "4725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "768000", "reportedCurrency": "USD", "netInterestIncome": "8852000", "nonInterestIncome": "None", "operatingExpenses": "175621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47433000", "sellingGeneralAndAdministrative": "101491000", "netIncomeFromContinuingOperations": "13280000" }, "balance": { "goodwill": "1944000", "inventory": "5637000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "983757000", "longTermDebt": "303615000", "shortTermDebt": "32583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-447663000", "totalLiabilities": "412955000", "otherCurrentAssets": "4962000", "totalCurrentAssets": "354912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628845000", "currentAccountsPayable": "17234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336198000", "totalShareholderEquity": "570802000", "capitalLeaseObligations": "336198000", "otherCurrentLiabilities": "55412000", "totalCurrentLiabilities": "109036000", "otherNonCurrentLiabilities": "225000", "totalNonCurrentLiabilities": "303919000", "cashAndShortTermInvestments": "332428000", "commonStockSharesOutstanding": "63448000", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "332428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13280000", "profitLoss": "None", "dividendPayout": "5756000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "97101000", "capitalExpenditures": "138806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335008000", "cashflowFromInvestment": "-138806000", "stockBasedCompensation": "9360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 564119000, "cost_of_revenue": 466135000, "gross_profit": 97984000, "ebit": -14777000, "ebitda": 27947000, "pretax_income": -58894000, "tax_provision": 93000, "net_income": -58987000, "net_income_to_common": -58987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39125000, "total_current_assets": 58150000, "total_assets": 583883000, "short_term_debt": 29539000, "long_term_debt": 285194000, "total_debt": 314733000, "total_liabilities": 1032386000, "total_equity": -448503000, "shares_outstanding": 1328000, "goodwill_and_intangibles": 3326000 }, "cash_flow": { "operating_cash_flow": 6038000, "capital_expenditure": 104323000, "free_cash_flow": 110361000, "dividends_paid": 2173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233966, "ticker_id": 643, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14777000", "ebitda": "27947000", "netIncome": "-58987000", "grossProfit": "97984000", "depreciation": "None", "totalRevenue": "564119000", "costOfRevenue": "466135000", "interestIncome": "None", "incomeBeforeTax": "-58894000", "interestExpense": "47000", "operatingIncome": "-59766000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "157750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42724000", "sellingGeneralAndAdministrative": "70037000", "netIncomeFromContinuingOperations": "-58987000" }, "balance": { "goodwill": "1944000", "inventory": "5139000", "commonStock": "49800000", "currentDebt": "None", "investments": "None", "totalAssets": "583883000", "longTermDebt": "285194000", "shortTermDebt": "29539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1382000", "reportedCurrency": "USD", "retainedEarnings": "-460943000", "totalLiabilities": "1032386000", "otherCurrentAssets": "6151000", "totalCurrentAssets": "58150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525733000", "currentAccountsPayable": "14311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314733000", "totalShareholderEquity": "-448503000", "capitalLeaseObligations": "314733000", "otherCurrentLiabilities": "38129000", "totalCurrentLiabilities": "84318000", "otherNonCurrentLiabilities": "538000", "totalNonCurrentLiabilities": "948068000", "cashAndShortTermInvestments": "39125000", "commonStockSharesOutstanding": "1328000", "intangibleAssetsExcludingGoodwill": "1382000", "cashAndCashEquivalentsAtCarryingValue": "39125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58987000", "profitLoss": "None", "dividendPayout": "2173000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1496000", "operatingCashflow": "6038000", "capitalExpenditures": "104323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3084000", "cashflowFromInvestment": "-104161000", "stockBasedCompensation": "3803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564119000, "cost_of_revenue": 466135000, "gross_profit": 97984000, "research_and_development": null, "selling_general_admin": 70037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14777000, "depreciation_amortisation": 42724000, "ebitda": 27947000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -58894000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": -58987000, "net_income_continuing_ops": -58987000, "net_income_to_common": -58987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39125000, "short_term_investments": null, "net_receivables": 7735000, "inventory": 5139000, "other_current_assets": null, "total_current_assets": 58150000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1382000, "goodwill_and_intangibles": 3326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525733000, "total_assets": 583883000, "short_term_debt": 29539000, "accounts_payable": 14311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84318000, "long_term_debt": 285194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 948068000, "total_liabilities": 1032386000, "total_debt": 314733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460943000, "total_equity": -448503000, "shares_outstanding": 1328000, "operating_cash_flow": 6038000, "stock_based_compensation": 3803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104161000, "dividends_paid": 2173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3084000, "free_cash_flow": 110361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14777000", "ebitda": "27947000", "netIncome": "-58987000", "grossProfit": "97984000", "depreciation": "None", "totalRevenue": "564119000", "costOfRevenue": "466135000", "interestIncome": "None", "incomeBeforeTax": "-58894000", "interestExpense": "47000", "operatingIncome": "-59766000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "157750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42724000", "sellingGeneralAndAdministrative": "70037000", "netIncomeFromContinuingOperations": "-58987000" }, "balance": { "goodwill": "1944000", "inventory": "5139000", "commonStock": "49800000", "currentDebt": "None", "investments": "None", "totalAssets": "583883000", "longTermDebt": "285194000", "shortTermDebt": "29539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1382000", "reportedCurrency": "USD", "retainedEarnings": "-460943000", "totalLiabilities": "1032386000", "otherCurrentAssets": "6151000", "totalCurrentAssets": "58150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525733000", "currentAccountsPayable": "14311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314733000", "totalShareholderEquity": "-448503000", "capitalLeaseObligations": "314733000", "otherCurrentLiabilities": "38129000", "totalCurrentLiabilities": "84318000", "otherNonCurrentLiabilities": "538000", "totalNonCurrentLiabilities": "948068000", "cashAndShortTermInvestments": "39125000", "commonStockSharesOutstanding": "1328000", "intangibleAssetsExcludingGoodwill": "1382000", "cashAndCashEquivalentsAtCarryingValue": "39125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58987000", "profitLoss": "None", "dividendPayout": "2173000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1496000", "operatingCashflow": "6038000", "capitalExpenditures": "104323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3084000", "cashflowFromInvestment": "-104161000", "stockBasedCompensation": "3803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 500072000, "cost_of_revenue": 417919000, "gross_profit": 82153000, "ebit": -32464000, "ebitda": 12074000, "pretax_income": -37274000, "tax_provision": 117000, "net_income": -37391000, "net_income_to_common": -37391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140332000, "total_current_assets": 154394000, "total_assets": 362195000, "short_term_debt": 0, "long_term_debt": 15344000, "total_debt": 15344000, "total_liabilities": 755216000, "total_equity": -393021000, "shares_outstanding": 732000, "goodwill_and_intangibles": 9248000 }, "cash_flow": { "operating_cash_flow": 3393000, "capital_expenditure": 56411000, "free_cash_flow": 59804000, "dividends_paid": 211203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233971, "ticker_id": 643, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32464000", "ebitda": "12074000", "netIncome": "-37391000", "grossProfit": "82153000", "depreciation": "None", "totalRevenue": "500072000", "costOfRevenue": "417919000", "interestIncome": "None", "incomeBeforeTax": "-37274000", "interestExpense": "4810000", "operatingIncome": "-52752000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "-4810000", "nonInterestIncome": "None", "operatingExpenses": "134905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44538000", "sellingGeneralAndAdministrative": "64792000", "netIncomeFromContinuingOperations": "-37391000" }, "balance": { "goodwill": "1944000", "inventory": "3643000", "commonStock": "49600000", "currentDebt": "None", "investments": "None", "totalAssets": "362195000", "longTermDebt": "15344000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7304000", "reportedCurrency": "USD", "retainedEarnings": "-402532000", "totalLiabilities": "755216000", "otherCurrentAssets": "4359000", "totalCurrentAssets": "154394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207801000", "currentAccountsPayable": "13975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15344000", "totalShareholderEquity": "-393021000", "capitalLeaseObligations": "15344000", "otherCurrentLiabilities": "34900000", "totalCurrentLiabilities": "51725000", "otherNonCurrentLiabilities": "868000", "totalNonCurrentLiabilities": "703491000", "cashAndShortTermInvestments": "140332000", "commonStockSharesOutstanding": "732000", "intangibleAssetsExcludingGoodwill": "7304000", "cashAndCashEquivalentsAtCarryingValue": "140332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37391000", "profitLoss": "None", "dividendPayout": "211203000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1157000", "operatingCashflow": "3393000", "capitalExpenditures": "56411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143152000", "cashflowFromInvestment": "-56309000", "stockBasedCompensation": "5351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500072000, "cost_of_revenue": 417919000, "gross_profit": 82153000, "research_and_development": null, "selling_general_admin": 64792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32464000, "depreciation_amortisation": 44538000, "ebitda": 12074000, "interest_expense": 4810000, "interest_income": null, "other_non_operating": null, "pretax_income": -37274000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -37391000, "net_income_continuing_ops": -37391000, "net_income_to_common": -37391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140332000, "short_term_investments": null, "net_receivables": 6060000, "inventory": 3643000, "other_current_assets": null, "total_current_assets": 154394000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 7304000, "goodwill_and_intangibles": 9248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207801000, "total_assets": 362195000, "short_term_debt": 0, "accounts_payable": 13975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51725000, "long_term_debt": 15344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703491000, "total_liabilities": 755216000, "total_debt": 15344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402532000, "total_equity": -393021000, "shares_outstanding": 732000, "operating_cash_flow": 3393000, "stock_based_compensation": 5351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56309000, "dividends_paid": 211203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143152000, "free_cash_flow": 59804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32464000", "ebitda": "12074000", "netIncome": "-37391000", "grossProfit": "82153000", "depreciation": "None", "totalRevenue": "500072000", "costOfRevenue": "417919000", "interestIncome": "None", "incomeBeforeTax": "-37274000", "interestExpense": "4810000", "operatingIncome": "-52752000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "-4810000", "nonInterestIncome": "None", "operatingExpenses": "134905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44538000", "sellingGeneralAndAdministrative": "64792000", "netIncomeFromContinuingOperations": "-37391000" }, "balance": { "goodwill": "1944000", "inventory": "3643000", "commonStock": "49600000", "currentDebt": "None", "investments": "None", "totalAssets": "362195000", "longTermDebt": "15344000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7304000", "reportedCurrency": "USD", "retainedEarnings": "-402532000", "totalLiabilities": "755216000", "otherCurrentAssets": "4359000", "totalCurrentAssets": "154394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207801000", "currentAccountsPayable": "13975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15344000", "totalShareholderEquity": "-393021000", "capitalLeaseObligations": "15344000", "otherCurrentLiabilities": "34900000", "totalCurrentLiabilities": "51725000", "otherNonCurrentLiabilities": "868000", "totalNonCurrentLiabilities": "703491000", "cashAndShortTermInvestments": "140332000", "commonStockSharesOutstanding": "732000", "intangibleAssetsExcludingGoodwill": "7304000", "cashAndCashEquivalentsAtCarryingValue": "140332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37391000", "profitLoss": "None", "dividendPayout": "211203000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1157000", "operatingCashflow": "3393000", "capitalExpenditures": "56411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143152000", "cashflowFromInvestment": "-56309000", "stockBasedCompensation": "5351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 931800000, "cost_of_revenue": 813700000, "gross_profit": 118100000, "ebit": 72400000, "ebitda": 77300000, "pretax_income": 78100000, "tax_provision": 16399999, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394300000, "total_current_assets": 416200000, "total_assets": 1739900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 868100000, "total_equity": 871800000, "shares_outstanding": 48094111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -168400000, "capital_expenditure": 600000, "free_cash_flow": -167800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233972, "ticker_id": 643, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72400000", "ebitda": "77300000", "netIncome": "60800000", "grossProfit": "118100000", "depreciation": "None", "totalRevenue": "931800000", "costOfRevenue": "813700000", "interestIncome": "None", "incomeBeforeTax": "78100000", "interestExpense": "None", "operatingIncome": "72400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16399999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "48100000", "currentDebt": "None", "investments": "None", "totalAssets": "1739900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "218900000", "totalLiabilities": "868100000", "otherCurrentAssets": "21499999", "totalCurrentAssets": "416200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323700000", "currentAccountsPayable": "29200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644900000", "totalShareholderEquity": "871800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79100000", "totalCurrentLiabilities": "108300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "759800000", "cashAndShortTermInvestments": "394300000", "commonStockSharesOutstanding": "48094111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-168400000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 931800000, "cost_of_revenue": 813700000, "gross_profit": 118100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72400000, "depreciation_amortisation": 4900000, "ebitda": 77300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 78100000, "tax_provision": 16399999, "effective_tax_rate": null, "net_income": 60800000, "net_income_continuing_ops": null, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394300000, "short_term_investments": null, "net_receivables": 400000, "inventory": 1, "other_current_assets": null, "total_current_assets": 416200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1323700000, "total_assets": 1739900000, "short_term_debt": null, "accounts_payable": 29200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 759800000, "total_liabilities": 868100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218900000, "total_equity": 871800000, "shares_outstanding": 48094111, "operating_cash_flow": -168400000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174900000, "free_cash_flow": -167800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72400000", "ebitda": "77300000", "netIncome": "60800000", "grossProfit": "118100000", "depreciation": "None", "totalRevenue": "931800000", "costOfRevenue": "813700000", "interestIncome": "None", "incomeBeforeTax": "78100000", "interestExpense": "None", "operatingIncome": "72400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16399999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "48100000", "currentDebt": "None", "investments": "None", "totalAssets": "1739900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "218900000", "totalLiabilities": "868100000", "otherCurrentAssets": "21499999", "totalCurrentAssets": "416200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323700000", "currentAccountsPayable": "29200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644900000", "totalShareholderEquity": "871800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79100000", "totalCurrentLiabilities": "108300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "759800000", "cashAndShortTermInvestments": "394300000", "commonStockSharesOutstanding": "48094111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-168400000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 428300000, "cost_of_revenue": 361900000, "gross_profit": 66400000, "ebit": 37500000, "ebitda": 44200000, "pretax_income": 45700000, "tax_provision": 9400000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382800000, "total_current_assets": 395600000, "total_assets": 1455700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 646800000, "total_equity": 808900000, "shares_outstanding": 42005141, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -391200000, "capital_expenditure": 900000, "free_cash_flow": -390300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233973, "ticker_id": 643, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37500000", "ebitda": "44200000", "netIncome": "33000000", "grossProfit": "66400000", "depreciation": "None", "totalRevenue": "428300000", "costOfRevenue": "361900000", "interestIncome": "None", "incomeBeforeTax": "45700000", "interestExpense": "None", "operatingIncome": "37500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9400000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000000", "currentDebt": "None", "investments": "None", "totalAssets": "1455700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "158100000", "totalLiabilities": "646800000", "otherCurrentAssets": "11700000", "totalCurrentAssets": "395600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1060100000", "currentAccountsPayable": "16800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460500000", "totalShareholderEquity": "808900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65000000", "totalCurrentLiabilities": "81800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "565000000", "cashAndShortTermInvestments": "382800000", "commonStockSharesOutstanding": "42005141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "382800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-391200000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439800000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428300000, "cost_of_revenue": 361900000, "gross_profit": 66400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37500000, "depreciation_amortisation": 6700000, "ebitda": 44200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45700000, "tax_provision": 9400000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": null, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382800000, "short_term_investments": null, "net_receivables": 1100000, "inventory": null, "other_current_assets": null, "total_current_assets": 395600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1060100000, "total_assets": 1455700000, "short_term_debt": null, "accounts_payable": 16800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565000000, "total_liabilities": 646800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158100000, "total_equity": 808900000, "shares_outstanding": 42005141, "operating_cash_flow": -391200000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439800000, "free_cash_flow": -390300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37500000", "ebitda": "44200000", "netIncome": "33000000", "grossProfit": "66400000", "depreciation": "None", "totalRevenue": "428300000", "costOfRevenue": "361900000", "interestIncome": "None", "incomeBeforeTax": "45700000", "interestExpense": "None", "operatingIncome": "37500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9400000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000000", "currentDebt": "None", "investments": "None", "totalAssets": "1455700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "158100000", "totalLiabilities": "646800000", "otherCurrentAssets": "11700000", "totalCurrentAssets": "395600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1060100000", "currentAccountsPayable": "16800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460500000", "totalShareholderEquity": "808900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65000000", "totalCurrentLiabilities": "81800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "565000000", "cashAndShortTermInvestments": "382800000", "commonStockSharesOutstanding": "42005141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "382800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-391200000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439800000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 438270000, "cost_of_revenue": 352544000, "gross_profit": 85726000, "ebit": 34681000, "ebitda": 60147000, "pretax_income": 30039000, "tax_provision": 6473000, "net_income": 23566000, "net_income_to_common": 23566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295771000, "total_current_assets": 444700000, "total_assets": 1422934000, "short_term_debt": 53042000, "long_term_debt": null, "total_debt": 53042000, "total_liabilities": 612964000, "total_equity": 809970000, "shares_outstanding": 118316000, "goodwill_and_intangibles": 3708000 }, "cash_flow": { "operating_cash_flow": 64065000, "capital_expenditure": 48581000, "free_cash_flow": 112646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233949, "ticker_id": 643, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34681000", "ebitda": "60147000", "netIncome": "23566000", "grossProfit": "85726000", "depreciation": "None", "totalRevenue": "438270000", "costOfRevenue": "352544000", "interestIncome": "4082000", "incomeBeforeTax": "30039000", "interestExpense": "None", "operatingIncome": "34681000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6473000", "reportedCurrency": "USD", "netInterestIncome": "4082000", "nonInterestIncome": "None", "operatingExpenses": "51045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25466000", "sellingGeneralAndAdministrative": "51045000", "netIncomeFromContinuingOperations": "23566000" }, "balance": { "goodwill": "1944000", "inventory": "9259000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1422934000", "longTermDebt": "None", "shortTermDebt": "53042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1764000", "reportedCurrency": "USD", "retainedEarnings": "-230035000", "totalLiabilities": "612964000", "otherCurrentAssets": "11780000", "totalCurrentAssets": "444700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107189000", "currentNetReceivables": "20701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978234000", "currentAccountsPayable": "33333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498487000", "totalShareholderEquity": "809970000", "capitalLeaseObligations": "498487000", "otherCurrentLiabilities": "81144000", "totalCurrentLiabilities": "167519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "445445000", "cashAndShortTermInvestments": "295771000", "commonStockSharesOutstanding": "118316000", "intangibleAssetsExcludingGoodwill": "1764000", "cashAndCashEquivalentsAtCarryingValue": "295771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-242000", "operatingCashflow": "64065000", "capitalExpenditures": "48581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608000", "cashflowFromInvestment": "-50603000", "stockBasedCompensation": "6672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438270000, "cost_of_revenue": 352544000, "gross_profit": 85726000, "research_and_development": null, "selling_general_admin": 51045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34681000, "depreciation_amortisation": 25466000, "ebitda": 60147000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30039000, "tax_provision": 6473000, "effective_tax_rate": null, "net_income": 23566000, "net_income_continuing_ops": 23566000, "net_income_to_common": 23566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295771000, "short_term_investments": 107189000, "net_receivables": 20701000, "inventory": 9259000, "other_current_assets": null, "total_current_assets": 444700000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1764000, "goodwill_and_intangibles": 3708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978234000, "total_assets": 1422934000, "short_term_debt": 53042000, "accounts_payable": 33333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445445000, "total_liabilities": 612964000, "total_debt": 53042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230035000, "total_equity": 809970000, "shares_outstanding": 118316000, "operating_cash_flow": 64065000, "stock_based_compensation": 6672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -608000, "free_cash_flow": 112646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34681000", "ebitda": "60147000", "netIncome": "23566000", "grossProfit": "85726000", "depreciation": "None", "totalRevenue": "438270000", "costOfRevenue": "352544000", "interestIncome": "4082000", "incomeBeforeTax": "30039000", "interestExpense": "None", "operatingIncome": "34681000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6473000", "reportedCurrency": "USD", "netInterestIncome": "4082000", "nonInterestIncome": "None", "operatingExpenses": "51045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25466000", "sellingGeneralAndAdministrative": "51045000", "netIncomeFromContinuingOperations": "23566000" }, "balance": { "goodwill": "1944000", "inventory": "9259000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1422934000", "longTermDebt": "None", "shortTermDebt": "53042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1764000", "reportedCurrency": "USD", "retainedEarnings": "-230035000", "totalLiabilities": "612964000", "otherCurrentAssets": "11780000", "totalCurrentAssets": "444700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107189000", "currentNetReceivables": "20701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978234000", "currentAccountsPayable": "33333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498487000", "totalShareholderEquity": "809970000", "capitalLeaseObligations": "498487000", "otherCurrentLiabilities": "81144000", "totalCurrentLiabilities": "167519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "445445000", "cashAndShortTermInvestments": "295771000", "commonStockSharesOutstanding": "118316000", "intangibleAssetsExcludingGoodwill": "1764000", "cashAndCashEquivalentsAtCarryingValue": "295771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-242000", "operatingCashflow": "64065000", "capitalExpenditures": "48581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608000", "cashflowFromInvestment": "-50603000", "stockBasedCompensation": "6672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 274985000, "cost_of_revenue": 234035000, "gross_profit": 40950000, "ebit": 6079000, "ebitda": 24486000, "pretax_income": 6079000, "tax_provision": 1158000, "net_income": 4921000, "net_income_to_common": 4921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282917000, "total_current_assets": 431073000, "total_assets": 1360027000, "short_term_debt": 48534000, "long_term_debt": null, "total_debt": 48534000, "total_liabilities": 580371000, "total_equity": 779656000, "shares_outstanding": 118018000, "goodwill_and_intangibles": 3723000 }, "cash_flow": { "operating_cash_flow": 40303000, "capital_expenditure": 37435000, "free_cash_flow": 77738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233950, "ticker_id": 643, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6079000", "ebitda": "24486000", "netIncome": "4921000", "grossProfit": "40950000", "depreciation": "None", "totalRevenue": "274985000", "costOfRevenue": "234035000", "interestIncome": "3272000", "incomeBeforeTax": "6079000", "interestExpense": "None", "operatingIncome": "8432000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1158000", "reportedCurrency": "USD", "netInterestIncome": "3272000", "nonInterestIncome": "None", "operatingExpenses": "32518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18407000", "sellingGeneralAndAdministrative": "32518000", "netIncomeFromContinuingOperations": "4921000" }, "balance": { "goodwill": "1944000", "inventory": "9017000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1360027000", "longTermDebt": "None", "shortTermDebt": "48534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1779000", "reportedCurrency": "USD", "retainedEarnings": "-253601000", "totalLiabilities": "580371000", "otherCurrentAssets": "10039000", "totalCurrentAssets": "431073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110112000", "currentNetReceivables": "18988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928954000", "currentAccountsPayable": "37488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466248000", "totalShareholderEquity": "779656000", "capitalLeaseObligations": "466248000", "otherCurrentLiabilities": "76635000", "totalCurrentLiabilities": "162657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417714000", "cashAndShortTermInvestments": "282917000", "commonStockSharesOutstanding": "118018000", "intangibleAssetsExcludingGoodwill": "1779000", "cashAndCashEquivalentsAtCarryingValue": "282917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-438000", "operatingCashflow": "40303000", "capitalExpenditures": "37435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2274000", "cashflowFromInvestment": "-44230000", "stockBasedCompensation": "3454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274985000, "cost_of_revenue": 234035000, "gross_profit": 40950000, "research_and_development": null, "selling_general_admin": 32518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6079000, "depreciation_amortisation": 18407000, "ebitda": 24486000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6079000, "tax_provision": 1158000, "effective_tax_rate": null, "net_income": 4921000, "net_income_continuing_ops": 4921000, "net_income_to_common": 4921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282917000, "short_term_investments": 110112000, "net_receivables": 18988000, "inventory": 9017000, "other_current_assets": null, "total_current_assets": 431073000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1779000, "goodwill_and_intangibles": 3723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928954000, "total_assets": 1360027000, "short_term_debt": 48534000, "accounts_payable": 37488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417714000, "total_liabilities": 580371000, "total_debt": 48534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253601000, "total_equity": 779656000, "shares_outstanding": 118018000, "operating_cash_flow": 40303000, "stock_based_compensation": 3454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2274000, "free_cash_flow": 77738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6079000", "ebitda": "24486000", "netIncome": "4921000", "grossProfit": "40950000", "depreciation": "None", "totalRevenue": "274985000", "costOfRevenue": "234035000", "interestIncome": "3272000", "incomeBeforeTax": "6079000", "interestExpense": "None", "operatingIncome": "8432000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1158000", "reportedCurrency": "USD", "netInterestIncome": "3272000", "nonInterestIncome": "None", "operatingExpenses": "32518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18407000", "sellingGeneralAndAdministrative": "32518000", "netIncomeFromContinuingOperations": "4921000" }, "balance": { "goodwill": "1944000", "inventory": "9017000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1360027000", "longTermDebt": "None", "shortTermDebt": "48534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1779000", "reportedCurrency": "USD", "retainedEarnings": "-253601000", "totalLiabilities": "580371000", "otherCurrentAssets": "10039000", "totalCurrentAssets": "431073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110112000", "currentNetReceivables": "18988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928954000", "currentAccountsPayable": "37488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466248000", "totalShareholderEquity": "779656000", "capitalLeaseObligations": "466248000", "otherCurrentLiabilities": "76635000", "totalCurrentLiabilities": "162657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417714000", "cashAndShortTermInvestments": "282917000", "commonStockSharesOutstanding": "118018000", "intangibleAssetsExcludingGoodwill": "1779000", "cashAndCashEquivalentsAtCarryingValue": "282917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-438000", "operatingCashflow": "40303000", "capitalExpenditures": "37435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2274000", "cashflowFromInvestment": "-44230000", "stockBasedCompensation": "3454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 292238000, "cost_of_revenue": 237500000, "gross_profit": 54738000, "ebit": 23239000, "ebitda": 40867000, "pretax_income": 20666000, "tax_provision": 5919000, "net_income": 14747000, "net_income_to_common": 14747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284570000, "total_current_assets": 425125000, "total_assets": 1321979000, "short_term_debt": 48670000, "long_term_debt": null, "total_debt": 48670000, "total_liabilities": 552965000, "total_equity": 769014000, "shares_outstanding": 118271000, "goodwill_and_intangibles": 3735000 }, "cash_flow": { "operating_cash_flow": 45642000, "capital_expenditure": 44270000, "free_cash_flow": 89912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233952, "ticker_id": 643, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23239000", "ebitda": "40867000", "netIncome": "14747000", "grossProfit": "54738000", "depreciation": "None", "totalRevenue": "292238000", "costOfRevenue": "237500000", "interestIncome": "3575000", "incomeBeforeTax": "20666000", "interestExpense": "None", "operatingIncome": "23239000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5919000", "reportedCurrency": "USD", "netInterestIncome": "3575000", "nonInterestIncome": "None", "operatingExpenses": "31499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17628000", "sellingGeneralAndAdministrative": "31499000", "netIncomeFromContinuingOperations": "14747000" }, "balance": { "goodwill": "1944000", "inventory": "8579000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1321979000", "longTermDebt": "None", "shortTermDebt": "48670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1791000", "reportedCurrency": "USD", "retainedEarnings": "-258522000", "totalLiabilities": "552965000", "otherCurrentAssets": "11651000", "totalCurrentAssets": "425125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103115000", "currentNetReceivables": "17210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896854000", "currentAccountsPayable": "31093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443344000", "totalShareholderEquity": "769014000", "capitalLeaseObligations": "443344000", "otherCurrentLiabilities": "71666000", "totalCurrentLiabilities": "158291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394674000", "cashAndShortTermInvestments": "284570000", "commonStockSharesOutstanding": "118271000", "intangibleAssetsExcludingGoodwill": "1791000", "cashAndCashEquivalentsAtCarryingValue": "284570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-585000", "operatingCashflow": "45642000", "capitalExpenditures": "44270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000", "cashflowFromInvestment": "-51389000", "stockBasedCompensation": "3275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292238000, "cost_of_revenue": 237500000, "gross_profit": 54738000, "research_and_development": null, "selling_general_admin": 31499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23239000, "depreciation_amortisation": 17628000, "ebitda": 40867000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20666000, "tax_provision": 5919000, "effective_tax_rate": null, "net_income": 14747000, "net_income_continuing_ops": 14747000, "net_income_to_common": 14747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284570000, "short_term_investments": 103115000, "net_receivables": 17210000, "inventory": 8579000, "other_current_assets": null, "total_current_assets": 425125000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1791000, "goodwill_and_intangibles": 3735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 896854000, "total_assets": 1321979000, "short_term_debt": 48670000, "accounts_payable": 31093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394674000, "total_liabilities": 552965000, "total_debt": 48670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258522000, "total_equity": 769014000, "shares_outstanding": 118271000, "operating_cash_flow": 45642000, "stock_based_compensation": 3275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145000, "free_cash_flow": 89912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23239000", "ebitda": "40867000", "netIncome": "14747000", "grossProfit": "54738000", "depreciation": "None", "totalRevenue": "292238000", "costOfRevenue": "237500000", "interestIncome": "3575000", "incomeBeforeTax": "20666000", "interestExpense": "None", "operatingIncome": "23239000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5919000", "reportedCurrency": "USD", "netInterestIncome": "3575000", "nonInterestIncome": "None", "operatingExpenses": "31499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17628000", "sellingGeneralAndAdministrative": "31499000", "netIncomeFromContinuingOperations": "14747000" }, "balance": { "goodwill": "1944000", "inventory": "8579000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1321979000", "longTermDebt": "None", "shortTermDebt": "48670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1791000", "reportedCurrency": "USD", "retainedEarnings": "-258522000", "totalLiabilities": "552965000", "otherCurrentAssets": "11651000", "totalCurrentAssets": "425125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103115000", "currentNetReceivables": "17210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896854000", "currentAccountsPayable": "31093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443344000", "totalShareholderEquity": "769014000", "capitalLeaseObligations": "443344000", "otherCurrentLiabilities": "71666000", "totalCurrentLiabilities": "158291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394674000", "cashAndShortTermInvestments": "284570000", "commonStockSharesOutstanding": "118271000", "intangibleAssetsExcludingGoodwill": "1791000", "cashAndCashEquivalentsAtCarryingValue": "284570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-585000", "operatingCashflow": "45642000", "capitalExpenditures": "44270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000", "cashflowFromInvestment": "-51389000", "stockBasedCompensation": "3275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 280615000, "cost_of_revenue": 222749000, "gross_profit": 57866000, "ebit": 25815000, "ebitda": 42630000, "pretax_income": 23700000, "tax_provision": 5332000, "net_income": 18368000, "net_income_to_common": 18368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290172000, "total_current_assets": 418537000, "total_assets": 1291634000, "short_term_debt": 46619000, "long_term_debt": null, "total_debt": 46619000, "total_liabilities": 540925000, "total_equity": 750709000, "shares_outstanding": 118334000, "goodwill_and_intangibles": 3537000 }, "cash_flow": { "operating_cash_flow": 60318000, "capital_expenditure": 41119000, "free_cash_flow": 101437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233953, "ticker_id": 643, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25815000", "ebitda": "42630000", "netIncome": "18368000", "grossProfit": "57866000", "depreciation": "None", "totalRevenue": "280615000", "costOfRevenue": "222749000", "interestIncome": "3581000", "incomeBeforeTax": "23700000", "interestExpense": "None", "operatingIncome": "25815000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5332000", "reportedCurrency": "USD", "netInterestIncome": "3581000", "nonInterestIncome": "None", "operatingExpenses": "32051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16815000", "sellingGeneralAndAdministrative": "32051000", "netIncomeFromContinuingOperations": "18368000" }, "balance": { "goodwill": "1944000", "inventory": "7994000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1291634000", "longTermDebt": "None", "shortTermDebt": "46619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1593000", "reportedCurrency": "USD", "retainedEarnings": "-273269000", "totalLiabilities": "540925000", "otherCurrentAssets": "8221000", "totalCurrentAssets": "418537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95611000", "currentNetReceivables": "16539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873097000", "currentAccountsPayable": "33618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433837000", "totalShareholderEquity": "750709000", "capitalLeaseObligations": "433837000", "otherCurrentLiabilities": "65453000", "totalCurrentLiabilities": "153707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387218000", "cashAndShortTermInvestments": "290172000", "commonStockSharesOutstanding": "118334000", "intangibleAssetsExcludingGoodwill": "1593000", "cashAndCashEquivalentsAtCarryingValue": "290172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-714000", "operatingCashflow": "60318000", "capitalExpenditures": "41119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2087000", "cashflowFromInvestment": "-61583000", "stockBasedCompensation": "4022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280615000, "cost_of_revenue": 222749000, "gross_profit": 57866000, "research_and_development": null, "selling_general_admin": 32051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25815000, "depreciation_amortisation": 16815000, "ebitda": 42630000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23700000, "tax_provision": 5332000, "effective_tax_rate": null, "net_income": 18368000, "net_income_continuing_ops": 18368000, "net_income_to_common": 18368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290172000, "short_term_investments": 95611000, "net_receivables": 16539000, "inventory": 7994000, "other_current_assets": null, "total_current_assets": 418537000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1593000, "goodwill_and_intangibles": 3537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 873097000, "total_assets": 1291634000, "short_term_debt": 46619000, "accounts_payable": 33618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387218000, "total_liabilities": 540925000, "total_debt": 46619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273269000, "total_equity": 750709000, "shares_outstanding": 118334000, "operating_cash_flow": 60318000, "stock_based_compensation": 4022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2087000, "free_cash_flow": 101437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25815000", "ebitda": "42630000", "netIncome": "18368000", "grossProfit": "57866000", "depreciation": "None", "totalRevenue": "280615000", "costOfRevenue": "222749000", "interestIncome": "3581000", "incomeBeforeTax": "23700000", "interestExpense": "None", "operatingIncome": "25815000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5332000", "reportedCurrency": "USD", "netInterestIncome": "3581000", "nonInterestIncome": "None", "operatingExpenses": "32051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16815000", "sellingGeneralAndAdministrative": "32051000", "netIncomeFromContinuingOperations": "18368000" }, "balance": { "goodwill": "1944000", "inventory": "7994000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1291634000", "longTermDebt": "None", "shortTermDebt": "46619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1593000", "reportedCurrency": "USD", "retainedEarnings": "-273269000", "totalLiabilities": "540925000", "otherCurrentAssets": "8221000", "totalCurrentAssets": "418537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95611000", "currentNetReceivables": "16539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873097000", "currentAccountsPayable": "33618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433837000", "totalShareholderEquity": "750709000", "capitalLeaseObligations": "433837000", "otherCurrentLiabilities": "65453000", "totalCurrentLiabilities": "153707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387218000", "cashAndShortTermInvestments": "290172000", "commonStockSharesOutstanding": "118334000", "intangibleAssetsExcludingGoodwill": "1593000", "cashAndCashEquivalentsAtCarryingValue": "290172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-714000", "operatingCashflow": "60318000", "capitalExpenditures": "41119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2087000", "cashflowFromInvestment": "-61583000", "stockBasedCompensation": "4022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 331826000, "cost_of_revenue": 268574000, "gross_profit": 63252000, "ebit": 21858000, "ebitda": 42669000, "pretax_income": 20354000, "tax_provision": -5353000, "net_income": 25707000, "net_income_to_common": 25707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289350000, "total_current_assets": 403025000, "total_assets": 1228363000, "short_term_debt": 44580000, "long_term_debt": null, "total_debt": 44580000, "total_liabilities": 502189000, "total_equity": 726174000, "shares_outstanding": 118437000, "goodwill_and_intangibles": 3523000 }, "cash_flow": { "operating_cash_flow": 38577000, "capital_expenditure": 35875000, "free_cash_flow": 74452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233954, "ticker_id": 643, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21858000", "ebitda": "42669000", "netIncome": "25707000", "grossProfit": "63252000", "depreciation": "None", "totalRevenue": "331826000", "costOfRevenue": "268574000", "interestIncome": "4617000", "incomeBeforeTax": "20354000", "interestExpense": "None", "operatingIncome": "21858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5353000", "reportedCurrency": "USD", "netInterestIncome": "4617000", "nonInterestIncome": "None", "operatingExpenses": "41394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20811000", "sellingGeneralAndAdministrative": "41394000", "netIncomeFromContinuingOperations": "25707000" }, "balance": { "goodwill": "1944000", "inventory": "7280000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1228363000", "longTermDebt": "None", "shortTermDebt": "44580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1579000", "reportedCurrency": "USD", "retainedEarnings": "-291637000", "totalLiabilities": "502189000", "otherCurrentAssets": "10561000", "totalCurrentAssets": "403025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79917000", "currentNetReceivables": "15917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825338000", "currentAccountsPayable": "25980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412491000", "totalShareholderEquity": "726174000", "capitalLeaseObligations": "412491000", "otherCurrentLiabilities": "60995000", "totalCurrentLiabilities": "134278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367911000", "cashAndShortTermInvestments": "289350000", "commonStockSharesOutstanding": "118437000", "intangibleAssetsExcludingGoodwill": "1579000", "cashAndCashEquivalentsAtCarryingValue": "289350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "320000", "operatingCashflow": "38577000", "capitalExpenditures": "35875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "489000", "cashflowFromInvestment": "-115836000", "stockBasedCompensation": "4483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331826000, "cost_of_revenue": 268574000, "gross_profit": 63252000, "research_and_development": null, "selling_general_admin": 41394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21858000, "depreciation_amortisation": 20811000, "ebitda": 42669000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20354000, "tax_provision": -5353000, "effective_tax_rate": null, "net_income": 25707000, "net_income_continuing_ops": 25707000, "net_income_to_common": 25707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289350000, "short_term_investments": 79917000, "net_receivables": 15917000, "inventory": 7280000, "other_current_assets": null, "total_current_assets": 403025000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1579000, "goodwill_and_intangibles": 3523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825338000, "total_assets": 1228363000, "short_term_debt": 44580000, "accounts_payable": 25980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134278000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367911000, "total_liabilities": 502189000, "total_debt": 44580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291637000, "total_equity": 726174000, "shares_outstanding": 118437000, "operating_cash_flow": 38577000, "stock_based_compensation": 4483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 489000, "free_cash_flow": 74452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21858000", "ebitda": "42669000", "netIncome": "25707000", "grossProfit": "63252000", "depreciation": "None", "totalRevenue": "331826000", "costOfRevenue": "268574000", "interestIncome": "4617000", "incomeBeforeTax": "20354000", "interestExpense": "None", "operatingIncome": "21858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5353000", "reportedCurrency": "USD", "netInterestIncome": "4617000", "nonInterestIncome": "None", "operatingExpenses": "41394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20811000", "sellingGeneralAndAdministrative": "41394000", "netIncomeFromContinuingOperations": "25707000" }, "balance": { "goodwill": "1944000", "inventory": "7280000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1228363000", "longTermDebt": "None", "shortTermDebt": "44580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1579000", "reportedCurrency": "USD", "retainedEarnings": "-291637000", "totalLiabilities": "502189000", "otherCurrentAssets": "10561000", "totalCurrentAssets": "403025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79917000", "currentNetReceivables": "15917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825338000", "currentAccountsPayable": "25980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412491000", "totalShareholderEquity": "726174000", "capitalLeaseObligations": "412491000", "otherCurrentLiabilities": "60995000", "totalCurrentLiabilities": "134278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367911000", "cashAndShortTermInvestments": "289350000", "commonStockSharesOutstanding": "118437000", "intangibleAssetsExcludingGoodwill": "1579000", "cashAndCashEquivalentsAtCarryingValue": "289350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "320000", "operatingCashflow": "38577000", "capitalExpenditures": "35875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "489000", "cashflowFromInvestment": "-115836000", "stockBasedCompensation": "4483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 227395000, "cost_of_revenue": 175963000, "gross_profit": 51432000, "ebit": 7908000, "ebitda": 22883000, "pretax_income": 7728000, "tax_provision": -70891000, "net_income": 78619000, "net_income_to_common": 78619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366120000, "total_current_assets": 394154000, "total_assets": 1169669000, "short_term_debt": 37241000, "long_term_debt": null, "total_debt": 37241000, "total_liabilities": 474103000, "total_equity": 695566000, "shares_outstanding": 118273000, "goodwill_and_intangibles": 3344000 }, "cash_flow": { "operating_cash_flow": 29853000, "capital_expenditure": 27742000, "free_cash_flow": 57595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233955, "ticker_id": 643, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7908000", "ebitda": "22883000", "netIncome": "78619000", "grossProfit": "51432000", "depreciation": "None", "totalRevenue": "227395000", "costOfRevenue": "175963000", "interestIncome": "None", "incomeBeforeTax": "7728000", "interestExpense": "None", "operatingIncome": "3953000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-70891000", "reportedCurrency": "USD", "netInterestIncome": "3645000", "nonInterestIncome": "None", "operatingExpenses": "47479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14975000", "sellingGeneralAndAdministrative": "28549000", "netIncomeFromContinuingOperations": "78619000" }, "balance": { "goodwill": "1944000", "inventory": "7600000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1169669000", "longTermDebt": "None", "shortTermDebt": "37241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-317344000", "totalLiabilities": "474103000", "otherCurrentAssets": "7438000", "totalCurrentAssets": "394154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775560000", "currentAccountsPayable": "25573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378708000", "totalShareholderEquity": "695566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65798000", "totalCurrentLiabilities": "132636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341467000", "cashAndShortTermInvestments": "366120000", "commonStockSharesOutstanding": "118273000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "366120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-265000", "operatingCashflow": "29853000", "capitalExpenditures": "27742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3151000", "cashflowFromInvestment": "-27742000", "stockBasedCompensation": "3660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227395000, "cost_of_revenue": 175963000, "gross_profit": 51432000, "research_and_development": null, "selling_general_admin": 28549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7908000, "depreciation_amortisation": 14975000, "ebitda": 22883000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7728000, "tax_provision": -70891000, "effective_tax_rate": null, "net_income": 78619000, "net_income_continuing_ops": 78619000, "net_income_to_common": 78619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366120000, "short_term_investments": null, "net_receivables": 12996000, "inventory": 7600000, "other_current_assets": null, "total_current_assets": 394154000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1400000, "goodwill_and_intangibles": 3344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775560000, "total_assets": 1169669000, "short_term_debt": 37241000, "accounts_payable": 25573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341467000, "total_liabilities": 474103000, "total_debt": 37241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317344000, "total_equity": 695566000, "shares_outstanding": 118273000, "operating_cash_flow": 29853000, "stock_based_compensation": 3660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3151000, "free_cash_flow": 57595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7908000", "ebitda": "22883000", "netIncome": "78619000", "grossProfit": "51432000", "depreciation": "None", "totalRevenue": "227395000", "costOfRevenue": "175963000", "interestIncome": "None", "incomeBeforeTax": "7728000", "interestExpense": "None", "operatingIncome": "3953000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-70891000", "reportedCurrency": "USD", "netInterestIncome": "3645000", "nonInterestIncome": "None", "operatingExpenses": "47479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14975000", "sellingGeneralAndAdministrative": "28549000", "netIncomeFromContinuingOperations": "78619000" }, "balance": { "goodwill": "1944000", "inventory": "7600000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1169669000", "longTermDebt": "None", "shortTermDebt": "37241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-317344000", "totalLiabilities": "474103000", "otherCurrentAssets": "7438000", "totalCurrentAssets": "394154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775560000", "currentAccountsPayable": "25573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378708000", "totalShareholderEquity": "695566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65798000", "totalCurrentLiabilities": "132636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341467000", "cashAndShortTermInvestments": "366120000", "commonStockSharesOutstanding": "118273000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "366120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-265000", "operatingCashflow": "29853000", "capitalExpenditures": "27742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3151000", "cashflowFromInvestment": "-27742000", "stockBasedCompensation": "3660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 243817000, "cost_of_revenue": 181170000, "gross_profit": 62647000, "ebit": 18492000, "ebitda": 32817000, "pretax_income": 17909000, "tax_provision": -57000, "net_income": 17966000, "net_income_to_common": 17966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367160000, "total_current_assets": 393260000, "total_assets": 1079539000, "short_term_debt": 41211000, "long_term_debt": null, "total_debt": 41211000, "total_liabilities": 463102000, "total_equity": 616437000, "shares_outstanding": 118430000, "goodwill_and_intangibles": 3299000 }, "cash_flow": { "operating_cash_flow": 43879000, "capital_expenditure": 20507000, "free_cash_flow": 64386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233957, "ticker_id": 643, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18492000", "ebitda": "32817000", "netIncome": "17966000", "grossProfit": "62647000", "depreciation": "None", "totalRevenue": "243817000", "costOfRevenue": "181170000", "interestIncome": "4091000", "incomeBeforeTax": "17909000", "interestExpense": "None", "operatingIncome": "13768000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-57000", "reportedCurrency": "USD", "netInterestIncome": "4091000", "nonInterestIncome": "None", "operatingExpenses": "48879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14325000", "sellingGeneralAndAdministrative": "29830000", "netIncomeFromContinuingOperations": "17966000" }, "balance": { "goodwill": "1944000", "inventory": "7335000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1079539000", "longTermDebt": "None", "shortTermDebt": "41211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-395963000", "totalLiabilities": "463102000", "otherCurrentAssets": "5565000", "totalCurrentAssets": "393260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686279000", "currentAccountsPayable": "25336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369793000", "totalShareholderEquity": "616437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61798000", "totalCurrentLiabilities": "134441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328661000", "cashAndShortTermInvestments": "367160000", "commonStockSharesOutstanding": "118430000", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "367160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "43879000", "capitalExpenditures": "20507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-20507000", "stockBasedCompensation": "2994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243817000, "cost_of_revenue": 181170000, "gross_profit": 62647000, "research_and_development": null, "selling_general_admin": 29830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18492000, "depreciation_amortisation": 14325000, "ebitda": 32817000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17909000, "tax_provision": -57000, "effective_tax_rate": null, "net_income": 17966000, "net_income_continuing_ops": 17966000, "net_income_to_common": 17966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367160000, "short_term_investments": null, "net_receivables": 13200000, "inventory": 7335000, "other_current_assets": null, "total_current_assets": 393260000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1355000, "goodwill_and_intangibles": 3299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686279000, "total_assets": 1079539000, "short_term_debt": 41211000, "accounts_payable": 25336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328661000, "total_liabilities": 463102000, "total_debt": 41211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395963000, "total_equity": 616437000, "shares_outstanding": 118430000, "operating_cash_flow": 43879000, "stock_based_compensation": 2994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40000, "free_cash_flow": 64386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18492000", "ebitda": "32817000", "netIncome": "17966000", "grossProfit": "62647000", "depreciation": "None", "totalRevenue": "243817000", "costOfRevenue": "181170000", "interestIncome": "4091000", "incomeBeforeTax": "17909000", "interestExpense": "None", "operatingIncome": "13768000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-57000", "reportedCurrency": "USD", "netInterestIncome": "4091000", "nonInterestIncome": "None", "operatingExpenses": "48879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14325000", "sellingGeneralAndAdministrative": "29830000", "netIncomeFromContinuingOperations": "17966000" }, "balance": { "goodwill": "1944000", "inventory": "7335000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1079539000", "longTermDebt": "None", "shortTermDebt": "41211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-395963000", "totalLiabilities": "463102000", "otherCurrentAssets": "5565000", "totalCurrentAssets": "393260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686279000", "currentAccountsPayable": "25336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369793000", "totalShareholderEquity": "616437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61798000", "totalCurrentLiabilities": "134441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328661000", "cashAndShortTermInvestments": "367160000", "commonStockSharesOutstanding": "118430000", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "367160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "43879000", "capitalExpenditures": "20507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-20507000", "stockBasedCompensation": "2994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 233495000, "cost_of_revenue": 171135000, "gross_profit": 62360000, "ebit": 20346000, "ebitda": 34079000, "pretax_income": 20028000, "tax_provision": 287000, "net_income": 19741000, "net_income_to_common": 19741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343748000, "total_current_assets": 369766000, "total_assets": 1038541999, "short_term_debt": 79422000, "long_term_debt": null, "total_debt": 79422000, "total_liabilities": 443105000, "total_equity": 595437000, "shares_outstanding": 118291000, "goodwill_and_intangibles": 3299000 }, "cash_flow": { "operating_cash_flow": 48909000, "capital_expenditure": 26195000, "free_cash_flow": 75104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233958, "ticker_id": 643, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20346000", "ebitda": "34079000", "netIncome": "19741000", "grossProfit": "62360000", "depreciation": "None", "totalRevenue": "233495000", "costOfRevenue": "171135000", "interestIncome": "3824000", "incomeBeforeTax": "20028000", "interestExpense": "None", "operatingIncome": "16144000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "3824000", "nonInterestIncome": "None", "operatingExpenses": "46216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13733000", "sellingGeneralAndAdministrative": "28281000", "netIncomeFromContinuingOperations": "19741000" }, "balance": { "goodwill": "1944000", "inventory": "7195000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1038541999", "longTermDebt": "None", "shortTermDebt": "79422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-413929000", "totalLiabilities": "443105000", "otherCurrentAssets": "4934000", "totalCurrentAssets": "369766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668775999", "currentAccountsPayable": "20348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359136000", "totalShareholderEquity": "595437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15554000", "totalCurrentLiabilities": "123601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319504000", "cashAndShortTermInvestments": "343748000", "commonStockSharesOutstanding": "118291000", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "343748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-891000", "operatingCashflow": "48909000", "capitalExpenditures": "26195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8083000", "cashflowFromInvestment": "-26195000", "stockBasedCompensation": "2954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233495000, "cost_of_revenue": 171135000, "gross_profit": 62360000, "research_and_development": null, "selling_general_admin": 28281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20346000, "depreciation_amortisation": 13733000, "ebitda": 34079000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20028000, "tax_provision": 287000, "effective_tax_rate": null, "net_income": 19741000, "net_income_continuing_ops": 19741000, "net_income_to_common": 19741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343748000, "short_term_investments": null, "net_receivables": 13889000, "inventory": 7195000, "other_current_assets": null, "total_current_assets": 369766000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1355000, "goodwill_and_intangibles": 3299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668775999, "total_assets": 1038541999, "short_term_debt": 79422000, "accounts_payable": 20348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319504000, "total_liabilities": 443105000, "total_debt": 79422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413929000, "total_equity": 595437000, "shares_outstanding": 118291000, "operating_cash_flow": 48909000, "stock_based_compensation": 2954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8083000, "free_cash_flow": 75104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20346000", "ebitda": "34079000", "netIncome": "19741000", "grossProfit": "62360000", "depreciation": "None", "totalRevenue": "233495000", "costOfRevenue": "171135000", "interestIncome": "3824000", "incomeBeforeTax": "20028000", "interestExpense": "None", "operatingIncome": "16144000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "3824000", "nonInterestIncome": "None", "operatingExpenses": "46216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13733000", "sellingGeneralAndAdministrative": "28281000", "netIncomeFromContinuingOperations": "19741000" }, "balance": { "goodwill": "1944000", "inventory": "7195000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1038541999", "longTermDebt": "None", "shortTermDebt": "79422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-413929000", "totalLiabilities": "443105000", "otherCurrentAssets": "4934000", "totalCurrentAssets": "369766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668775999", "currentAccountsPayable": "20348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359136000", "totalShareholderEquity": "595437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15554000", "totalCurrentLiabilities": "123601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319504000", "cashAndShortTermInvestments": "343748000", "commonStockSharesOutstanding": "118291000", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "343748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-891000", "operatingCashflow": "48909000", "capitalExpenditures": "26195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8083000", "cashflowFromInvestment": "-26195000", "stockBasedCompensation": "2954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 259006000, "cost_of_revenue": 193640000, "gross_profit": 65366000, "ebit": 14204000, "ebitda": 31526000, "pretax_income": 14245000, "tax_provision": 252000, "net_income": 13993000, "net_income_to_common": 13993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329117000, "total_current_assets": 352014000, "total_assets": 1005090000, "short_term_debt": 37995000, "long_term_debt": null, "total_debt": 37995000, "total_liabilities": 424280000, "total_equity": 580810000, "shares_outstanding": 117936000, "goodwill_and_intangibles": 3299000 }, "cash_flow": { "operating_cash_flow": 38386000, "capital_expenditure": 33687000, "free_cash_flow": 72073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233959, "ticker_id": 643, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14204000", "ebitda": "31526000", "netIncome": "13993000", "grossProfit": "65366000", "depreciation": "None", "totalRevenue": "259006000", "costOfRevenue": "193640000", "interestIncome": "None", "incomeBeforeTax": "14245000", "interestExpense": "None", "operatingIncome": "9253000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "4914000", "nonInterestIncome": "None", "operatingExpenses": "56113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17322000", "sellingGeneralAndAdministrative": "33840000", "netIncomeFromContinuingOperations": "13993000" }, "balance": { "goodwill": "1944000", "inventory": "6304000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1005090000", "longTermDebt": "None", "shortTermDebt": "37995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-433670000", "totalLiabilities": "424280000", "otherCurrentAssets": "4861000", "totalCurrentAssets": "352014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653076000", "currentAccountsPayable": "19353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350766000", "totalShareholderEquity": "580810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50412000", "totalCurrentLiabilities": "111308000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "312972000", "cashAndShortTermInvestments": "329117000", "commonStockSharesOutstanding": "117936000", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "329117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-667000", "operatingCashflow": "38386000", "capitalExpenditures": "33687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8010000", "cashflowFromInvestment": "-33687000", "stockBasedCompensation": "3995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259006000, "cost_of_revenue": 193640000, "gross_profit": 65366000, "research_and_development": null, "selling_general_admin": 33840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14204000, "depreciation_amortisation": 17322000, "ebitda": 31526000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14245000, "tax_provision": 252000, "effective_tax_rate": null, "net_income": 13993000, "net_income_continuing_ops": 13993000, "net_income_to_common": 13993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329117000, "short_term_investments": null, "net_receivables": 11732000, "inventory": 6304000, "other_current_assets": null, "total_current_assets": 352014000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1355000, "goodwill_and_intangibles": 3299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653076000, "total_assets": 1005090000, "short_term_debt": 37995000, "accounts_payable": 19353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111308000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312972000, "total_liabilities": 424280000, "total_debt": 37995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433670000, "total_equity": 580810000, "shares_outstanding": 117936000, "operating_cash_flow": 38386000, "stock_based_compensation": 3995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8010000, "free_cash_flow": 72073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14204000", "ebitda": "31526000", "netIncome": "13993000", "grossProfit": "65366000", "depreciation": "None", "totalRevenue": "259006000", "costOfRevenue": "193640000", "interestIncome": "None", "incomeBeforeTax": "14245000", "interestExpense": "None", "operatingIncome": "9253000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "4914000", "nonInterestIncome": "None", "operatingExpenses": "56113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17322000", "sellingGeneralAndAdministrative": "33840000", "netIncomeFromContinuingOperations": "13993000" }, "balance": { "goodwill": "1944000", "inventory": "6304000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1005090000", "longTermDebt": "None", "shortTermDebt": "37995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-433670000", "totalLiabilities": "424280000", "otherCurrentAssets": "4861000", "totalCurrentAssets": "352014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653076000", "currentAccountsPayable": "19353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350766000", "totalShareholderEquity": "580810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50412000", "totalCurrentLiabilities": "111308000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "312972000", "cashAndShortTermInvestments": "329117000", "commonStockSharesOutstanding": "117936000", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "329117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-667000", "operatingCashflow": "38386000", "capitalExpenditures": "33687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8010000", "cashflowFromInvestment": "-33687000", "stockBasedCompensation": "3995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 177170000, "cost_of_revenue": 137306000, "gross_profit": 39864000, "ebit": 2853000, "ebitda": 15190000, "pretax_income": 2701000, "tax_provision": 652000, "net_income": 2049000, "net_income_to_common": 2049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332428000, "total_current_assets": 354912000, "total_assets": 1060827000, "short_term_debt": 32583000, "long_term_debt": null, "total_debt": 32583000, "total_liabilities": 490025000, "total_equity": 570802000, "shares_outstanding": 113580645, "goodwill_and_intangibles": 3299000 }, "cash_flow": { "operating_cash_flow": 24013000, "capital_expenditure": 31242000, "free_cash_flow": 55255000, "dividends_paid": 162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233960, "ticker_id": 643, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2853000", "ebitda": "15190000", "netIncome": "2049000", "grossProfit": "39864000", "depreciation": "None", "totalRevenue": "177170000", "costOfRevenue": "137306000", "interestIncome": "None", "incomeBeforeTax": "2701000", "interestExpense": "None", "operatingIncome": "-1580000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "652000", "reportedCurrency": "USD", "netInterestIncome": "4222000", "nonInterestIncome": "None", "operatingExpenses": "41444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12337000", "sellingGeneralAndAdministrative": "24674000", "netIncomeFromContinuingOperations": "2049000" }, "balance": { "goodwill": "1944000", "inventory": "5637000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1060827000", "longTermDebt": "None", "shortTermDebt": "32583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-447663000", "totalLiabilities": "490025000", "otherCurrentAssets": "4962000", "totalCurrentAssets": "354912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705915000", "currentAccountsPayable": "17234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336198000", "totalShareholderEquity": "570802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55412000", "totalCurrentLiabilities": "109036000", "otherNonCurrentLiabilities": "225000", "totalNonCurrentLiabilities": "380989000", "cashAndShortTermInvestments": "332428000", "commonStockSharesOutstanding": "113580645", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "332428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2049000", "profitLoss": "None", "dividendPayout": "162000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "88000", "operatingCashflow": "24013000", "capitalExpenditures": "31242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742000", "cashflowFromInvestment": "-31242000", "stockBasedCompensation": "3721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177170000, "cost_of_revenue": 137306000, "gross_profit": 39864000, "research_and_development": null, "selling_general_admin": 24674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2853000, "depreciation_amortisation": 12337000, "ebitda": 15190000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2701000, "tax_provision": 652000, "effective_tax_rate": null, "net_income": 2049000, "net_income_continuing_ops": 2049000, "net_income_to_common": 2049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332428000, "short_term_investments": null, "net_receivables": 11885000, "inventory": 5637000, "other_current_assets": null, "total_current_assets": 354912000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1355000, "goodwill_and_intangibles": 3299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 705915000, "total_assets": 1060827000, "short_term_debt": 32583000, "accounts_payable": 17234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380989000, "total_liabilities": 490025000, "total_debt": 32583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447663000, "total_equity": 570802000, "shares_outstanding": 113580645, "operating_cash_flow": 24013000, "stock_based_compensation": 3721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31242000, "dividends_paid": 162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -742000, "free_cash_flow": 55255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2853000", "ebitda": "15190000", "netIncome": "2049000", "grossProfit": "39864000", "depreciation": "None", "totalRevenue": "177170000", "costOfRevenue": "137306000", "interestIncome": "None", "incomeBeforeTax": "2701000", "interestExpense": "None", "operatingIncome": "-1580000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "652000", "reportedCurrency": "USD", "netInterestIncome": "4222000", "nonInterestIncome": "None", "operatingExpenses": "41444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12337000", "sellingGeneralAndAdministrative": "24674000", "netIncomeFromContinuingOperations": "2049000" }, "balance": { "goodwill": "1944000", "inventory": "5637000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1060827000", "longTermDebt": "None", "shortTermDebt": "32583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-447663000", "totalLiabilities": "490025000", "otherCurrentAssets": "4962000", "totalCurrentAssets": "354912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705915000", "currentAccountsPayable": "17234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336198000", "totalShareholderEquity": "570802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55412000", "totalCurrentLiabilities": "109036000", "otherNonCurrentLiabilities": "225000", "totalNonCurrentLiabilities": "380989000", "cashAndShortTermInvestments": "332428000", "commonStockSharesOutstanding": "113580645", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "332428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2049000", "profitLoss": "None", "dividendPayout": "162000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "88000", "operatingCashflow": "24013000", "capitalExpenditures": "31242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742000", "cashflowFromInvestment": "-31242000", "stockBasedCompensation": "3721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 175553000, "cost_of_revenue": 142594000, "gross_profit": 32959000, "ebit": 6871000, "ebitda": 18399000, "pretax_income": 6871000, "tax_provision": 38000, "net_income": 6833000, "net_income_to_common": 6833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340399000, "total_current_assets": 363649000, "total_assets": 984974000, "short_term_debt": 36366000, "long_term_debt": null, "total_debt": 36366000, "total_liabilities": 419251000, "total_equity": 565723000, "shares_outstanding": 113589500, "goodwill_and_intangibles": 3299000 }, "cash_flow": { "operating_cash_flow": 25978000, "capital_expenditure": 35086000, "free_cash_flow": 61064000, "dividends_paid": 3233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233962, "ticker_id": 643, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6871000", "ebitda": "18399000", "netIncome": "6833000", "grossProfit": "32959000", "depreciation": "None", "totalRevenue": "175553000", "costOfRevenue": "142594000", "interestIncome": "None", "incomeBeforeTax": "6871000", "interestExpense": "None", "operatingIncome": "8487000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "3956000", "nonInterestIncome": "None", "operatingExpenses": "24472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11528000", "sellingGeneralAndAdministrative": "24472000", "netIncomeFromContinuingOperations": "6833000" }, "balance": { "goodwill": "1944000", "inventory": "5726000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "984974000", "longTermDebt": "None", "shortTermDebt": "36366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-449712000", "totalLiabilities": "419251000", "otherCurrentAssets": "4832000", "totalCurrentAssets": "363649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621325000", "currentAccountsPayable": "13568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613117000", "shortLongTermDebtTotal": "342359000", "totalShareholderEquity": "565723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58839000", "totalCurrentLiabilities": "112931000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "306320000", "cashAndShortTermInvestments": "340399000", "commonStockSharesOutstanding": "113589500", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "340399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6833000", "profitLoss": "None", "dividendPayout": "3233000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-369000", "operatingCashflow": "25978000", "capitalExpenditures": "35086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3338000", "cashflowFromInvestment": "-35086000", "stockBasedCompensation": "2871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175553000, "cost_of_revenue": 142594000, "gross_profit": 32959000, "research_and_development": null, "selling_general_admin": 24472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6871000, "depreciation_amortisation": 11528000, "ebitda": 18399000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6871000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": 6833000, "net_income_continuing_ops": 6833000, "net_income_to_common": 6833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340399000, "short_term_investments": null, "net_receivables": 12692000, "inventory": 5726000, "other_current_assets": null, "total_current_assets": 363649000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1355000, "goodwill_and_intangibles": 3299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 621325000, "total_assets": 984974000, "short_term_debt": 36366000, "accounts_payable": 13568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306320000, "total_liabilities": 419251000, "total_debt": 36366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449712000, "total_equity": 565723000, "shares_outstanding": 113589500, "operating_cash_flow": 25978000, "stock_based_compensation": 2871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35086000, "dividends_paid": 3233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3338000, "free_cash_flow": 61064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6871000", "ebitda": "18399000", "netIncome": "6833000", "grossProfit": "32959000", "depreciation": "None", "totalRevenue": "175553000", "costOfRevenue": "142594000", "interestIncome": "None", "incomeBeforeTax": "6871000", "interestExpense": "None", "operatingIncome": "8487000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "3956000", "nonInterestIncome": "None", "operatingExpenses": "24472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11528000", "sellingGeneralAndAdministrative": "24472000", "netIncomeFromContinuingOperations": "6833000" }, "balance": { "goodwill": "1944000", "inventory": "5726000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "984974000", "longTermDebt": "None", "shortTermDebt": "36366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-449712000", "totalLiabilities": "419251000", "otherCurrentAssets": "4832000", "totalCurrentAssets": "363649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621325000", "currentAccountsPayable": "13568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613117000", "shortLongTermDebtTotal": "342359000", "totalShareholderEquity": "565723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58839000", "totalCurrentLiabilities": "112931000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "306320000", "cashAndShortTermInvestments": "340399000", "commonStockSharesOutstanding": "113589500", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "340399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6833000", "profitLoss": "None", "dividendPayout": "3233000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-369000", "operatingCashflow": "25978000", "capitalExpenditures": "35086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3338000", "cashflowFromInvestment": "-35086000", "stockBasedCompensation": "2871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "income_statement": { "revenue": 175553000, "cost_of_revenue": 131066000, "gross_profit": 44487000, "ebit": 8487000, "ebitda": 20015000, "pretax_income": 6871000, "tax_provision": 38000, "net_income": 6833000, "net_income_to_common": 6833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352845000, "total_current_assets": 374614000, "total_assets": 970375000, "short_term_debt": 34106000, "long_term_debt": null, "total_debt": 34106000, "total_liabilities": 414566000, "total_equity": 555809000, "shares_outstanding": 113580645, "goodwill_and_intangibles": 3299000 }, "cash_flow": { "operating_cash_flow": 25978000, "capital_expenditure": 35086000, "free_cash_flow": 61064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233963, "ticker_id": 643, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:25.430332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8487000", "ebitda": "20015000", "netIncome": "6833000", "grossProfit": "44487000", "depreciation": "None", "totalRevenue": "175553000", "costOfRevenue": "131066000", "interestIncome": "699000", "incomeBeforeTax": "6871000", "interestExpense": "None", "operatingIncome": "2795000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "699000", "nonInterestIncome": "None", "operatingExpenses": "41692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11528000", "sellingGeneralAndAdministrative": "24472000", "netIncomeFromContinuingOperations": "6539000" }, "balance": { "goodwill": "1944000", "inventory": "5357000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "970375000", "longTermDebt": "None", "shortTermDebt": "34106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-456545000", "totalLiabilities": "414566000", "otherCurrentAssets": "4534000", "totalCurrentAssets": "374614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595761000", "currentAccountsPayable": "14204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "587444000", "shortLongTermDebtTotal": "333579000", "totalShareholderEquity": "555809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61108000", "totalCurrentLiabilities": "114698000", "otherNonCurrentLiabilities": "367000", "totalNonCurrentLiabilities": "299868000", "cashAndShortTermInvestments": "352845000", "commonStockSharesOutstanding": "113580645", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "352845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-369000", "operatingCashflow": "25978000", "capitalExpenditures": "35086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3338000", "cashflowFromInvestment": "-35086000", "stockBasedCompensation": "2871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175553000, "cost_of_revenue": 131066000, "gross_profit": 44487000, "research_and_development": null, "selling_general_admin": 24472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8487000, "depreciation_amortisation": 11528000, "ebitda": 20015000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6871000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": 6833000, "net_income_continuing_ops": 6539000, "net_income_to_common": 6833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352845000, "short_term_investments": null, "net_receivables": 11878000, "inventory": 5357000, "other_current_assets": null, "total_current_assets": 374614000, "net_ppe": null, "goodwill": 1944000, "intangible_assets": 1355000, "goodwill_and_intangibles": 3299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595761000, "total_assets": 970375000, "short_term_debt": 34106000, "accounts_payable": 14204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299868000, "total_liabilities": 414566000, "total_debt": 34106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456545000, "total_equity": 555809000, "shares_outstanding": 113580645, "operating_cash_flow": 25978000, "stock_based_compensation": 2871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3338000, "free_cash_flow": 61064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8487000", "ebitda": "20015000", "netIncome": "6833000", "grossProfit": "44487000", "depreciation": "None", "totalRevenue": "175553000", "costOfRevenue": "131066000", "interestIncome": "699000", "incomeBeforeTax": "6871000", "interestExpense": "None", "operatingIncome": "2795000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "699000", "nonInterestIncome": "None", "operatingExpenses": "41692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11528000", "sellingGeneralAndAdministrative": "24472000", "netIncomeFromContinuingOperations": "6539000" }, "balance": { "goodwill": "1944000", "inventory": "5357000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "970375000", "longTermDebt": "None", "shortTermDebt": "34106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1355000", "reportedCurrency": "USD", "retainedEarnings": "-456545000", "totalLiabilities": "414566000", "otherCurrentAssets": "4534000", "totalCurrentAssets": "374614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595761000", "currentAccountsPayable": "14204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "587444000", "shortLongTermDebtTotal": "333579000", "totalShareholderEquity": "555809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61108000", "totalCurrentLiabilities": "114698000", "otherNonCurrentLiabilities": "367000", "totalNonCurrentLiabilities": "299868000", "cashAndShortTermInvestments": "352845000", "commonStockSharesOutstanding": "113580645", "intangibleAssetsExcludingGoodwill": "1355000", "cashAndCashEquivalentsAtCarryingValue": "352845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-369000", "operatingCashflow": "25978000", "capitalExpenditures": "35086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3338000", "cashflowFromInvestment": "-35086000", "stockBasedCompensation": "2871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }