{ "ticker": { "uuid": "9489838e-cfab-48f8-9581-e3f73bf94b50", "symbol": "DUOT", "name": "Duos Technologies Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9489838e-cfab-48f8-9581-e3f73bf94b50/", "api_url": "https://sharemaestro.com/factors/api/tickers/9489838e-cfab-48f8-9581-e3f73bf94b50/" }, "ticker_metadata": { "id": 5745, "uuid": "9489838e-cfab-48f8-9581-e3f73bf94b50", "symbol": "DUOT", "name": "Duos Technologies Group Inc", "asset_type": "equity", "market_cap": 425923000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Duos Technologies Group, Inc., through its subsidiary, Duos Technologies, Inc. designs, develops, implements and operates smart technology solutions in North America. The company is headquartered in Jacksonville, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9489838e-cfab-48f8-9581-e3f73bf94b50", "symbol": "DUOT", "name": "Duos Technologies Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9489838e-cfab-48f8-9581-e3f73bf94b50/", "api_url": "https://sharemaestro.com/factors/api/tickers/9489838e-cfab-48f8-9581-e3f73bf94b50/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.69, "quality": 0.15, "momentum": 0.71, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 11.76, "market_cap": 277749373.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1052, "piotroski_f_score": 4, "momentum_12_1": -0.0291, "volatility_252d": 0.7357 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.998666+00:00", "batch_id": "" }, "size": { "price_close": 11.76, "market_cap": 277749373.44, "market_cap_usd": 277749373.44, "enterprise_value": 246078485.44, "shares_outstanding": 23618144, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5988, "ptbv_ratio": 2.605, "ps_ratio": 11.2025, "pcf_ratio": null, "pfcf_ratio": 5.1461, "ev_ebitda": null, "ev_ebit": -21.4172, "ev_sales": 9.9251, "ev_fcf": 4.5593, "earnings_yield": null, "fcf_yield": 0.2193, "price_to_sales": 11.2025, "price_to_book": 2.5988, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1008 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3297, "operating_margin": -0.4634, "net_margin": -0.4537, "ebitda_margin": -0.3819, "fcf_margin": 2.1769, "roe": -0.1052, "roa": -0.0915, "roic": -0.1146, "roc_greenblatt": null, "asset_turnover": 0.2017, "cash_conversion": -4.7986, "accruals_ratio": -0.0072, "sbc_to_revenue": 0.1335, "piotroski_f_score": 4, "altman_z_score": 9.568, "earnings_stability_5y": 0.3779, "revenue_stability_5y": 0.5791, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0665, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1501, "net_debt_to_ebitda": 3.3452, "debt_to_assets": 0.0111, "interest_coverage": -98.4688, "current_ratio": 3.3973, "quick_ratio": 3.3721, "net_debt": -31670888, "local_beta": -0.0001, "volatility_252d": 0.7357, "volatility_60d": 1.6925, "max_drawdown_12m": -0.397, "risk_adjusted_momentum": -0.0396 }, "growth": { "revenue_growth_1y": 1.2212, "revenue_growth_3y_cagr": 0.2165, "revenue_growth_5y_cagr": 0.2744, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.8678, "revenue_growth": 1.2212, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4101, "price_return_3m": 0.5638, "price_return_6m": 0.2037, "price_return_9m": 0.7526, "price_return_12m": 0.369, "price_return_12m_ex1m": -0.0291, "momentum_6m": 0.2037, "momentum_12m": 0.369, "momentum_12_1": -0.0291, "distance_from_52w_high": -0.1289, "distance_from_52w_low": 0.8816, "relative_strength": 0.2111 }, "raw_ttm": { "revenue_ttm": 24793493, "gross_profit_ttm": 8174418, "ebit_ttm": -11489735, "ebitda_ttm": -9467526, "net_income_ttm": -11247613, "eps_diluted_ttm": -0.4762, "operating_cash_flow_ttm": -10356990, "capital_expenditure_ttm": 64330148, "fcf_ttm": 53973158, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 116684, "cash_and_equivalents": 33030791, "total_current_assets": 41351885, "total_current_liabilities": 12172036, "net_ppe": null, "total_assets": 122917062, "total_debt": 1359903, "total_equity": 106875670, "net_working_capital": -2491039, "book_value_per_share": 4.5252, "retained_earnings": -87695285, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106619971, "tangible_book_per_share": 4.5143 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 51, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 67, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 66, "rank_fcf_margin": 2, "rank_piotroski": 71, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 33 }, "composites": { "value_composite": 31, "quality_composite": 85, "momentum_composite": 29, "growth_composite": 12, "yield_composite": 78, "svqf_composite": 46, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.3217, "os_score": 0.64, "value_percentile": 0.69, "quality_percentile": 0.15, "momentum_percentile": 0.71, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 948, "ticker_id": 5745, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.998666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.76, "market_cap": 277749373.44, "market_cap_usd": 277749373.44, "enterprise_value": 246078485.44, "shares_outstanding": 23618144, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.59880825, "ptbv_ratio": 2.60504079, "ps_ratio": 11.20251081, "pcf_ratio": null, "pfcf_ratio": 5.14606489, "ev_ebitda": null, "ev_ebit": -21.41724639, "ev_sales": 9.92512372, "ev_fcf": 4.55927529, "earnings_yield": null, "fcf_yield": 0.2193331, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32970014, "operating_margin": -0.46341736, "net_margin": -0.45365181, "ebitda_margin": -0.38185527, "fcf_margin": 2.17690819, "roe": -0.10524016, "roa": -0.09150571, "roic": -0.11458449, "roc_greenblatt": null, "asset_turnover": 0.20170912, "cash_conversion": -4.79863221, "accruals_ratio": -0.00724572, "sbc_to_revenue": 0.1334941, "debt_to_equity": 0.15009395, "net_debt_to_ebitda": 3.34521268, "debt_to_assets": 0.01106358, "interest_coverage": -98.4688132, "current_ratio": 3.3972858, "quick_ratio": 3.37208385, "net_debt": -31670888, "revenue_growth_1y": 1.22116348, "revenue_growth_3y_cagr": 0.21646129, "revenue_growth_5y_cagr": 0.27439353, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.86784055, "piotroski_f_score": 4, "altman_z_score": 9.56800814, "earnings_stability_5y": 0.377927, "revenue_stability_5y": 0.57909, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.41007194, "price_return_3m": 0.56382979, "price_return_6m": 0.20368475, "price_return_9m": 0.75260805, "price_return_12m": 0.36903376, "price_return_12m_ex1m": -0.02910361, "distance_from_52w_high": -0.12888889, "distance_from_52w_low": 0.8816, "relative_strength": 0.21109271, "local_beta": -0.0001, "volatility_252d": 0.735665, "volatility_60d": 1.692519, "max_drawdown_12m": -0.39696699, "revenue_ttm": 24793493, "gross_profit_ttm": 8174418, "ebit_ttm": -11489735, "ebitda_ttm": -9467526, "net_income_ttm": -11247613, "eps_diluted_ttm": -0.47622764, "operating_cash_flow_ttm": -10356990, "capital_expenditure_ttm": 64330148, "fcf_ttm": 53973158, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 116684, "cash_and_equivalents": 33030791, "total_current_assets": 41351885, "total_current_liabilities": 12172036, "net_ppe": null, "total_assets": 122917062, "total_debt": 1359903, "total_equity": 106875670, "net_working_capital": -2491039, "book_value_per_share": 4.52515109, "retained_earnings": -87695285, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106619971, "tangible_book_per_share": 4.51432471, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 51, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 67, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 66, "rank_fcf_margin": 2, "rank_piotroski": 71, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 33, "value_composite": 31, "quality_composite": 85, "momentum_composite": 29, "growth_composite": 12, "yield_composite": 78, "svqf_composite": 46, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.76, "os": 0.64, "value": 0.69, "quality": 0.15, "momentum": 0.71, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1052, "momentum_12_1": -0.0291, "complete_fields": { "id": 948, "ticker_id": 5745, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.998666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.76, "market_cap": 277749373.44, "market_cap_usd": 277749373.44, "enterprise_value": 246078485.44, "shares_outstanding": 23618144, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.59880825, "ptbv_ratio": 2.60504079, "ps_ratio": 11.20251081, "pcf_ratio": null, "pfcf_ratio": 5.14606489, "ev_ebitda": null, "ev_ebit": -21.41724639, "ev_sales": 9.92512372, "ev_fcf": 4.55927529, "earnings_yield": null, "fcf_yield": 0.2193331, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32970014, "operating_margin": -0.46341736, "net_margin": -0.45365181, "ebitda_margin": -0.38185527, "fcf_margin": 2.17690819, "roe": -0.10524016, "roa": -0.09150571, "roic": -0.11458449, "roc_greenblatt": null, "asset_turnover": 0.20170912, "cash_conversion": -4.79863221, "accruals_ratio": -0.00724572, "sbc_to_revenue": 0.1334941, "debt_to_equity": 0.15009395, "net_debt_to_ebitda": 3.34521268, "debt_to_assets": 0.01106358, "interest_coverage": -98.4688132, "current_ratio": 3.3972858, "quick_ratio": 3.37208385, "net_debt": -31670888, "revenue_growth_1y": 1.22116348, "revenue_growth_3y_cagr": 0.21646129, "revenue_growth_5y_cagr": 0.27439353, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.86784055, "piotroski_f_score": 4, "altman_z_score": 9.56800814, "earnings_stability_5y": 0.377927, "revenue_stability_5y": 0.57909, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.41007194, "price_return_3m": 0.56382979, "price_return_6m": 0.20368475, "price_return_9m": 0.75260805, "price_return_12m": 0.36903376, "price_return_12m_ex1m": -0.02910361, "distance_from_52w_high": -0.12888889, "distance_from_52w_low": 0.8816, "relative_strength": 0.21109271, "local_beta": -0.0001, "volatility_252d": 0.735665, "volatility_60d": 1.692519, "max_drawdown_12m": -0.39696699, "revenue_ttm": 24793493, "gross_profit_ttm": 8174418, "ebit_ttm": -11489735, "ebitda_ttm": -9467526, "net_income_ttm": -11247613, "eps_diluted_ttm": -0.47622764, "operating_cash_flow_ttm": -10356990, "capital_expenditure_ttm": 64330148, "fcf_ttm": 53973158, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 116684, "cash_and_equivalents": 33030791, "total_current_assets": 41351885, "total_current_liabilities": 12172036, "net_ppe": null, "total_assets": 122917062, "total_debt": 1359903, "total_equity": 106875670, "net_working_capital": -2491039, "book_value_per_share": 4.52515109, "retained_earnings": -87695285, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106619971, "tangible_book_per_share": 4.51432471, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 51, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 67, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 66, "rank_fcf_margin": 2, "rank_piotroski": 71, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 33, "value_composite": 31, "quality_composite": 85, "momentum_composite": 29, "growth_composite": 12, "yield_composite": 78, "svqf_composite": 46, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 27023651, "cost_of_revenue": 19145942, "gross_profit": 7914000, "ebit": -9762878, "ebitda": -7115218, "pretax_income": -9835031, "tax_provision": null, "net_income": -9835031, "net_income_to_common": -9835031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15472229, "total_current_assets": 23079584, "total_assets": 63409415, "short_term_debt": 873560, "long_term_debt": null, "total_debt": 873560, "total_liabilities": 14856849, "total_equity": 48552566, "shares_outstanding": 15284000, "goodwill_and_intangibles": 281348 }, "cash_flow": { "operating_cash_flow": -13748223, "capital_expenditure": 23663033, "free_cash_flow": 9914810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59920, "ticker_id": 5745, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9762878", "ebitda": "-7115218", "netIncome": "-9835031", "grossProfit": "7914000", "depreciation": "None", "totalRevenue": "27023651", "costOfRevenue": "19145942", "interestIncome": "455407", "incomeBeforeTax": "-9835031", "interestExpense": "439261", "operatingIncome": "-9762878", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16146", "nonInterestIncome": "None", "operatingExpenses": "17640587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "846850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19145942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2647660", "sellingGeneralAndAdministrative": "15565997", "netIncomeFromContinuingOperations": "-9835031" }, "balance": { "goodwill": "None", "inventory": "306759", "commonStock": "20449", "currentDebt": "None", "investments": "None", "totalAssets": "63409415", "longTermDebt": "None", "shortTermDebt": "873560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "281348", "reportedCurrency": "USD", "retainedEarnings": "-84203040", "totalLiabilities": "14856849", "otherCurrentAssets": "489071", "totalCurrentAssets": "23079584", "currentLongTermDebt": "2041", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "6811525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40329831", "currentAccountsPayable": "4860782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4637498", "totalShareholderEquity": "48552566", "capitalLeaseObligations": "4635457", "otherCurrentLiabilities": "306205", "totalCurrentLiabilities": "11092911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3763938", "cashAndShortTermInvestments": "15472229", "commonStockSharesOutstanding": "15284000", "intangibleAssetsExcludingGoodwill": "281348", "cashAndCashEquivalentsAtCarryingValue": "15472229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9835031", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "28534", "operatingCashflow": "-13748223", "capitalExpenditures": "23663033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46688761", "cashflowFromInvestment": "-23734605", "stockBasedCompensation": "4064389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2489877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27023651, "cost_of_revenue": 19145942, "gross_profit": 7914000, "research_and_development": 846850, "selling_general_admin": 15565997, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9762878, "depreciation_amortisation": 2647660, "ebitda": -7115218, "interest_expense": 439261, "interest_income": null, "other_non_operating": null, "pretax_income": -9835031, "tax_provision": null, "effective_tax_rate": null, "net_income": -9835031, "net_income_continuing_ops": -9835031, "net_income_to_common": -9835031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15472229, "short_term_investments": null, "net_receivables": 6811525, "inventory": 306759, "other_current_assets": null, "total_current_assets": 23079584, "net_ppe": null, "goodwill": null, "intangible_assets": 281348, "goodwill_and_intangibles": 281348, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40329831, "total_assets": 63409415, "short_term_debt": 873560, "accounts_payable": 4860782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11092911, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3763938, "total_liabilities": 14856849, "total_debt": 873560, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84203040, "total_equity": 48552566, "shares_outstanding": 15284000, "operating_cash_flow": -13748223, "stock_based_compensation": 4064389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23663033, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23734605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46688761, "free_cash_flow": 9914810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9762878", "ebitda": "-7115218", "netIncome": "-9835031", "grossProfit": "7914000", "depreciation": "None", "totalRevenue": "27023651", "costOfRevenue": "19145942", "interestIncome": "455407", "incomeBeforeTax": "-9835031", "interestExpense": "439261", "operatingIncome": "-9762878", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16146", "nonInterestIncome": "None", "operatingExpenses": "17640587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "846850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19145942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2647660", "sellingGeneralAndAdministrative": "15565997", "netIncomeFromContinuingOperations": "-9835031" }, "balance": { "goodwill": "None", "inventory": "306759", "commonStock": "20449", "currentDebt": "None", "investments": "None", "totalAssets": "63409415", "longTermDebt": "None", "shortTermDebt": "873560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "281348", "reportedCurrency": "USD", "retainedEarnings": "-84203040", "totalLiabilities": "14856849", "otherCurrentAssets": "489071", "totalCurrentAssets": "23079584", "currentLongTermDebt": "2041", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "6811525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40329831", "currentAccountsPayable": "4860782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4637498", "totalShareholderEquity": "48552566", "capitalLeaseObligations": "4635457", "otherCurrentLiabilities": "306205", "totalCurrentLiabilities": "11092911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3763938", "cashAndShortTermInvestments": "15472229", "commonStockSharesOutstanding": "15284000", "intangibleAssetsExcludingGoodwill": "281348", "cashAndCashEquivalentsAtCarryingValue": "15472229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9835031", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "28534", "operatingCashflow": "-13748223", "capitalExpenditures": "23663033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46688761", "cashflowFromInvestment": "-23734605", "stockBasedCompensation": "4064389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2489877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 7280885, "cost_of_revenue": 6811670, "gross_profit": 469215, "ebit": -10478343, "ebitda": -7921044, "pretax_income": -10764457, "tax_provision": -10764457, "net_income": -10764457, "net_income_to_common": -10764457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6266296, "total_current_assets": 8087205, "total_assets": 34958677, "short_term_debt": 2941475, "long_term_debt": null, "total_debt": 2941475, "total_liabilities": 32697346, "total_equity": 2261331, "shares_outstanding": 7736281, "goodwill_and_intangibles": 10122801 }, "cash_flow": { "operating_cash_flow": -3488687, "capital_expenditure": 1841298, "free_cash_flow": -1647389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59925, "ticker_id": 5745, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10478343", "ebitda": "-7921044", "netIncome": "-10764457", "grossProfit": "469215", "depreciation": "None", "totalRevenue": "7280885", "costOfRevenue": "6811670", "interestIncome": "37224", "incomeBeforeTax": "-10764457", "interestExpense": "286114", "operatingIncome": "-10983526", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10764457", "reportedCurrency": "USD", "netInterestIncome": "-286114", "nonInterestIncome": "None", "operatingExpenses": "11452741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1531390", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6811670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557299", "sellingGeneralAndAdministrative": "7782920", "netIncomeFromContinuingOperations": "-10764457" }, "balance": { "goodwill": "None", "inventory": "605356", "commonStock": "8921", "currentDebt": "None", "investments": "None", "totalAssets": "34958677", "longTermDebt": "None", "shortTermDebt": "2941475", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10122801", "reportedCurrency": "USD", "retainedEarnings": "-74368009", "totalLiabilities": "32697346", "otherCurrentAssets": "176338", "totalCurrentAssets": "8087205", "currentLongTermDebt": "1775468", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "1039215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26871472", "currentAccountsPayable": "969822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8533121", "totalShareholderEquity": "2261331", "capitalLeaseObligations": "6757653", "otherCurrentLiabilities": "373251", "totalCurrentLiabilities": "16089566", "otherNonCurrentLiabilities": "-3616500", "totalNonCurrentLiabilities": "16607780", "cashAndShortTermInvestments": "6266296", "commonStockSharesOutstanding": "7736281", "intangibleAssetsExcludingGoodwill": "10122801", "cashAndCashEquivalentsAtCarryingValue": "6266296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10764457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "52700", "operatingCashflow": "-3488687", "capitalExpenditures": "1841298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9154439", "cashflowFromInvestment": "-1841298", "stockBasedCompensation": "108981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7280885, "cost_of_revenue": 6811670, "gross_profit": 469215, "research_and_development": 1531390, "selling_general_admin": 7782920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10478343, "depreciation_amortisation": 2557299, "ebitda": -7921044, "interest_expense": 286114, "interest_income": null, "other_non_operating": null, "pretax_income": -10764457, "tax_provision": -10764457, "effective_tax_rate": null, "net_income": -10764457, "net_income_continuing_ops": -10764457, "net_income_to_common": -10764457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6266296, "short_term_investments": null, "net_receivables": 1039215, "inventory": 605356, "other_current_assets": null, "total_current_assets": 8087205, "net_ppe": null, "goodwill": null, "intangible_assets": 10122801, "goodwill_and_intangibles": 10122801, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26871472, "total_assets": 34958677, "short_term_debt": 2941475, "accounts_payable": 969822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16089566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16607780, "total_liabilities": 32697346, "total_debt": 2941475, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74368009, "total_equity": 2261331, "shares_outstanding": 7736281, "operating_cash_flow": -3488687, "stock_based_compensation": 108981, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1841298, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1841298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9154439, "free_cash_flow": -1647389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10478343", "ebitda": "-7921044", "netIncome": "-10764457", "grossProfit": "469215", "depreciation": "None", "totalRevenue": "7280885", "costOfRevenue": "6811670", "interestIncome": "37224", "incomeBeforeTax": "-10764457", "interestExpense": "286114", "operatingIncome": "-10983526", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10764457", "reportedCurrency": "USD", "netInterestIncome": "-286114", "nonInterestIncome": "None", "operatingExpenses": "11452741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1531390", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6811670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557299", "sellingGeneralAndAdministrative": "7782920", "netIncomeFromContinuingOperations": "-10764457" }, "balance": { "goodwill": "None", "inventory": "605356", "commonStock": "8921", "currentDebt": "None", "investments": "None", "totalAssets": "34958677", "longTermDebt": "None", "shortTermDebt": "2941475", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10122801", "reportedCurrency": "USD", "retainedEarnings": "-74368009", "totalLiabilities": "32697346", "otherCurrentAssets": "176338", "totalCurrentAssets": "8087205", "currentLongTermDebt": "1775468", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "1039215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26871472", "currentAccountsPayable": "969822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8533121", "totalShareholderEquity": "2261331", "capitalLeaseObligations": "6757653", "otherCurrentLiabilities": "373251", "totalCurrentLiabilities": "16089566", "otherNonCurrentLiabilities": "-3616500", "totalNonCurrentLiabilities": "16607780", "cashAndShortTermInvestments": "6266296", "commonStockSharesOutstanding": "7736281", "intangibleAssetsExcludingGoodwill": "10122801", "cashAndCashEquivalentsAtCarryingValue": "6266296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10764457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "52700", "operatingCashflow": "-3488687", "capitalExpenditures": "1841298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9154439", "cashflowFromInvestment": "-1841298", "stockBasedCompensation": "108981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 7471198, "cost_of_revenue": 6162317, "gross_profit": 1308881, "ebit": -11234559, "ebitda": -10367582, "pretax_income": -11241718, "tax_provision": 3, "net_income": -11241718, "net_income_to_common": -11241718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2441842, "total_current_assets": 6256895, "total_assets": 12842285, "short_term_debt": 821063, "long_term_debt": null, "total_debt": 821063, "total_liabilities": 7475771, "total_equity": 5366514, "shares_outstanding": 7204177, "goodwill_and_intangibles": 1030270 }, "cash_flow": { "operating_cash_flow": -8746564, "capital_expenditure": 1093909, "free_cash_flow": -7652655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59930, "ticker_id": 5745, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11234559", "ebitda": "-10367582", "netIncome": "-11241718", "grossProfit": "1308881", "depreciation": "None", "totalRevenue": "7471198", "costOfRevenue": "6162317", "interestIncome": "None", "incomeBeforeTax": "-11241718", "interestExpense": "7159", "operatingIncome": "-11446566", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-7064", "nonInterestIncome": "None", "operatingExpenses": "12755447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1812951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6162317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866977", "sellingGeneralAndAdministrative": "9449187", "netIncomeFromContinuingOperations": "-9033246" }, "balance": { "goodwill": "None", "inventory": "1526165", "commonStock": "7306", "currentDebt": "None", "investments": "None", "totalAssets": "12842285", "longTermDebt": "None", "shortTermDebt": "821063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1030270", "reportedCurrency": "USD", "retainedEarnings": "-63603552", "totalLiabilities": "7475771", "otherCurrentAssets": "184478", "totalCurrentAssets": "6256895", "currentLongTermDebt": "41976", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2104410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6585390", "currentAccountsPayable": "595634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5049781", "totalShareholderEquity": "5366514", "capitalLeaseObligations": "5007805", "otherCurrentLiabilities": "1830356", "totalCurrentLiabilities": "3247053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4228718", "cashAndShortTermInvestments": "2441842", "commonStockSharesOutstanding": "7204177", "intangibleAssetsExcludingGoodwill": "1030270", "cashAndCashEquivalentsAtCarryingValue": "2441842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11241718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-97804", "operatingCashflow": "-8746564", "capitalExpenditures": "1093909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11161223", "cashflowFromInvestment": "-1093909", "stockBasedCompensation": "710047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7471198, "cost_of_revenue": 6162317, "gross_profit": 1308881, "research_and_development": 1812951, "selling_general_admin": 9449187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11234559, "depreciation_amortisation": 866977, "ebitda": -10367582, "interest_expense": 7159, "interest_income": null, "other_non_operating": null, "pretax_income": -11241718, "tax_provision": 3, "effective_tax_rate": null, "net_income": -11241718, "net_income_continuing_ops": -9033246, "net_income_to_common": -11241718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2441842, "short_term_investments": null, "net_receivables": 2104410, "inventory": 1526165, "other_current_assets": null, "total_current_assets": 6256895, "net_ppe": null, "goodwill": null, "intangible_assets": 1030270, "goodwill_and_intangibles": 1030270, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6585390, "total_assets": 12842285, "short_term_debt": 821063, "accounts_payable": 595634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3247053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4228718, "total_liabilities": 7475771, "total_debt": 821063, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63603552, "total_equity": 5366514, "shares_outstanding": 7204177, "operating_cash_flow": -8746564, "stock_based_compensation": 710047, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1093909, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1093909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11161223, "free_cash_flow": -7652655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11234559", "ebitda": "-10367582", "netIncome": "-11241718", "grossProfit": "1308881", "depreciation": "None", "totalRevenue": "7471198", "costOfRevenue": "6162317", "interestIncome": "None", "incomeBeforeTax": "-11241718", "interestExpense": "7159", "operatingIncome": "-11446566", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-7064", "nonInterestIncome": "None", "operatingExpenses": "12755447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1812951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6162317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866977", "sellingGeneralAndAdministrative": "9449187", "netIncomeFromContinuingOperations": "-9033246" }, "balance": { "goodwill": "None", "inventory": "1526165", "commonStock": "7306", "currentDebt": "None", "investments": "None", "totalAssets": "12842285", "longTermDebt": "None", "shortTermDebt": "821063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1030270", "reportedCurrency": "USD", "retainedEarnings": "-63603552", "totalLiabilities": "7475771", "otherCurrentAssets": "184478", "totalCurrentAssets": "6256895", "currentLongTermDebt": "41976", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2104410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6585390", "currentAccountsPayable": "595634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5049781", "totalShareholderEquity": "5366514", "capitalLeaseObligations": "5007805", "otherCurrentLiabilities": "1830356", "totalCurrentLiabilities": "3247053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4228718", "cashAndShortTermInvestments": "2441842", "commonStockSharesOutstanding": "7204177", "intangibleAssetsExcludingGoodwill": "1030270", "cashAndCashEquivalentsAtCarryingValue": "2441842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11241718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-97804", "operatingCashflow": "-8746564", "capitalExpenditures": "1093909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11161223", "cashflowFromInvestment": "-1093909", "stockBasedCompensation": "710047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 15012366, "cost_of_revenue": 10264263, "gross_profit": 4748103, "ebit": -6855592, "ebitda": -6269566, "pretax_income": -6864783, "tax_provision": -9556, "net_income": -6864783, "net_income_to_common": -6864783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121092, "total_current_assets": 6834757, "total_assets": 13089119, "short_term_debt": 794295, "long_term_debt": null, "total_debt": 794295, "total_liabilities": 9038648, "total_equity": 4050471, "shares_outstanding": 6175193, "goodwill_and_intangibles": 334941 }, "cash_flow": { "operating_cash_flow": -7873307, "capital_expenditure": 644888, "free_cash_flow": -7228419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59935, "ticker_id": 5745, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6855592", "ebitda": "-6269566", "netIncome": "-6864783", "grossProfit": "4748103", "depreciation": "None", "totalRevenue": "15012366", "costOfRevenue": "10264263", "interestIncome": "None", "incomeBeforeTax": "-6864783", "interestExpense": "9191", "operatingIncome": "-6865149", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9556", "reportedCurrency": "USD", "netInterestIncome": "-9191", "nonInterestIncome": "None", "operatingExpenses": "11613252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1651064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10264263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586026", "sellingGeneralAndAdministrative": "8625000", "netIncomeFromContinuingOperations": "-6864783" }, "balance": { "goodwill": "None", "inventory": "1428360", "commonStock": "7156", "currentDebt": "None", "investments": "None", "totalAssets": "13089119", "longTermDebt": "None", "shortTermDebt": "794295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "334941", "reportedCurrency": "USD", "retainedEarnings": "-52361834", "totalLiabilities": "9038648", "otherCurrentAssets": "441320", "totalCurrentAssets": "6834757", "currentLongTermDebt": "97426", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3843985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6254362", "currentAccountsPayable": "2290390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5337238", "totalShareholderEquity": "4050471", "capitalLeaseObligations": "5239812", "otherCurrentLiabilities": "1411020", "totalCurrentLiabilities": "4495705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4542943", "cashAndShortTermInvestments": "1121092", "commonStockSharesOutstanding": "6175193", "intangibleAssetsExcludingGoodwill": "334941", "cashAndCashEquivalentsAtCarryingValue": "1121092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6864783", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1130022", "operatingCashflow": "-7873307", "capitalExpenditures": "644888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8745567", "cashflowFromInvestment": "-644888", "stockBasedCompensation": "819191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15012366, "cost_of_revenue": 10264263, "gross_profit": 4748103, "research_and_development": 1651064, "selling_general_admin": 8625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6855592, "depreciation_amortisation": 586026, "ebitda": -6269566, "interest_expense": 9191, "interest_income": null, "other_non_operating": null, "pretax_income": -6864783, "tax_provision": -9556, "effective_tax_rate": null, "net_income": -6864783, "net_income_continuing_ops": -6864783, "net_income_to_common": -6864783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121092, "short_term_investments": null, "net_receivables": 3843985, "inventory": 1428360, "other_current_assets": null, "total_current_assets": 6834757, "net_ppe": null, "goodwill": null, "intangible_assets": 334941, "goodwill_and_intangibles": 334941, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6254362, "total_assets": 13089119, "short_term_debt": 794295, "accounts_payable": 2290390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4495705, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4542943, "total_liabilities": 9038648, "total_debt": 794295, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52361834, "total_equity": 4050471, "shares_outstanding": 6175193, "operating_cash_flow": -7873307, "stock_based_compensation": 819191, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644888, "acquisitions": null, "other_investing": null, "investing_cash_flow": -644888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8745567, "free_cash_flow": -7228419, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6855592", "ebitda": "-6269566", "netIncome": "-6864783", "grossProfit": "4748103", "depreciation": "None", "totalRevenue": "15012366", "costOfRevenue": "10264263", "interestIncome": "None", "incomeBeforeTax": "-6864783", "interestExpense": "9191", "operatingIncome": "-6865149", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9556", "reportedCurrency": "USD", "netInterestIncome": "-9191", "nonInterestIncome": "None", "operatingExpenses": "11613252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1651064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10264263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586026", "sellingGeneralAndAdministrative": "8625000", "netIncomeFromContinuingOperations": "-6864783" }, "balance": { "goodwill": "None", "inventory": "1428360", "commonStock": "7156", "currentDebt": "None", "investments": "None", "totalAssets": "13089119", "longTermDebt": "None", "shortTermDebt": "794295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "334941", "reportedCurrency": "USD", "retainedEarnings": "-52361834", "totalLiabilities": "9038648", "otherCurrentAssets": "441320", "totalCurrentAssets": "6834757", "currentLongTermDebt": "97426", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3843985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6254362", "currentAccountsPayable": "2290390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5337238", "totalShareholderEquity": "4050471", "capitalLeaseObligations": "5239812", "otherCurrentLiabilities": "1411020", "totalCurrentLiabilities": "4495705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4542943", "cashAndShortTermInvestments": "1121092", "commonStockSharesOutstanding": "6175193", "intangibleAssetsExcludingGoodwill": "334941", "cashAndCashEquivalentsAtCarryingValue": "1121092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6864783", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1130022", "operatingCashflow": "-7873307", "capitalExpenditures": "644888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8745567", "cashflowFromInvestment": "-644888", "stockBasedCompensation": "819191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 8259917, "cost_of_revenue": 6220373, "gross_profit": 2039544, "ebit": -5988633, "ebitda": -5462805, "pretax_income": -6008901, "tax_provision": 962758, "net_income": -6008901, "net_income_to_common": -6008901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893720, "total_current_assets": 3288663, "total_assets": 9484163, "short_term_debt": 448140, "long_term_debt": 22851, "total_debt": 470991, "total_liabilities": 8702678, "total_equity": 781485, "shares_outstanding": 3694293, "goodwill_and_intangibles": 66482 }, "cash_flow": { "operating_cash_flow": -6579378, "capital_expenditure": 552940, "free_cash_flow": -6026438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59940, "ticker_id": 5745, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5988633", "ebitda": "-5462805", "netIncome": "-6008901", "grossProfit": "2039544", "depreciation": "None", "totalRevenue": "8259917", "costOfRevenue": "6220373", "interestIncome": "None", "incomeBeforeTax": "-6008901", "interestExpense": "20268", "operatingIncome": "-7456951", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "962758", "reportedCurrency": "USD", "netInterestIncome": "-20268", "nonInterestIncome": "None", "operatingExpenses": "9496495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6220373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525828", "sellingGeneralAndAdministrative": "5747014", "netIncomeFromContinuingOperations": "-6008901" }, "balance": { "goodwill": "None", "inventory": "298338", "commonStock": "4111", "currentDebt": "None", "investments": "None", "totalAssets": "9484163", "longTermDebt": "22851", "shortTermDebt": "448140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "66482", "reportedCurrency": "USD", "retainedEarnings": "-45497051", "totalLiabilities": "8702678", "otherCurrentAssets": "354613", "totalCurrentAssets": "3288663", "currentLongTermDebt": "132838", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1741992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6195500", "currentAccountsPayable": "1044500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5529018", "shortLongTermDebtTotal": "5210774", "totalShareholderEquity": "781485", "capitalLeaseObligations": "5055085", "otherCurrentLiabilities": "618093", "totalCurrentLiabilities": "3940044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4762634", "cashAndShortTermInvestments": "893720", "commonStockSharesOutstanding": "3694293", "intangibleAssetsExcludingGoodwill": "66482", "cashAndCashEquivalentsAtCarryingValue": "893720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6008901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-185915", "operatingCashflow": "-6579378", "capitalExpenditures": "552940", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4056938", "cashflowFromInvestment": "-552940", "stockBasedCompensation": "262411", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8259917, "cost_of_revenue": 6220373, "gross_profit": 2039544, "research_and_development": 2515630, "selling_general_admin": 5747014, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5988633, "depreciation_amortisation": 525828, "ebitda": -5462805, "interest_expense": 20268, "interest_income": null, "other_non_operating": null, "pretax_income": -6008901, "tax_provision": 962758, "effective_tax_rate": null, "net_income": -6008901, "net_income_continuing_ops": -6008901, "net_income_to_common": -6008901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893720, "short_term_investments": null, "net_receivables": 1741992, "inventory": 298338, "other_current_assets": null, "total_current_assets": 3288663, "net_ppe": null, "goodwill": null, "intangible_assets": 66482, "goodwill_and_intangibles": 66482, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6195500, "total_assets": 9484163, "short_term_debt": 448140, "accounts_payable": 1044500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3940044, "long_term_debt": 22851, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4762634, "total_liabilities": 8702678, "total_debt": 470991, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45497051, "total_equity": 781485, "shares_outstanding": 3694293, "operating_cash_flow": -6579378, "stock_based_compensation": 262411, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552940, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4056938, "free_cash_flow": -6026438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5988633", "ebitda": "-5462805", "netIncome": "-6008901", "grossProfit": "2039544", "depreciation": "None", "totalRevenue": "8259917", "costOfRevenue": "6220373", "interestIncome": "None", "incomeBeforeTax": "-6008901", "interestExpense": "20268", "operatingIncome": "-7456951", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "962758", "reportedCurrency": "USD", "netInterestIncome": "-20268", "nonInterestIncome": "None", "operatingExpenses": "9496495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6220373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525828", "sellingGeneralAndAdministrative": "5747014", "netIncomeFromContinuingOperations": "-6008901" }, "balance": { "goodwill": "None", "inventory": "298338", "commonStock": "4111", "currentDebt": "None", "investments": "None", "totalAssets": "9484163", "longTermDebt": "22851", "shortTermDebt": "448140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "66482", "reportedCurrency": "USD", "retainedEarnings": "-45497051", "totalLiabilities": "8702678", "otherCurrentAssets": "354613", "totalCurrentAssets": "3288663", "currentLongTermDebt": "132838", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1741992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6195500", "currentAccountsPayable": "1044500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5529018", "shortLongTermDebtTotal": "5210774", "totalShareholderEquity": "781485", "capitalLeaseObligations": "5055085", "otherCurrentLiabilities": "618093", "totalCurrentLiabilities": "3940044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4762634", "cashAndShortTermInvestments": "893720", "commonStockSharesOutstanding": "3694293", "intangibleAssetsExcludingGoodwill": "66482", "cashAndCashEquivalentsAtCarryingValue": "893720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6008901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-185915", "operatingCashflow": "-6579378", "capitalExpenditures": "552940", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4056938", "cashflowFromInvestment": "-552940", "stockBasedCompensation": "262411", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 8039448, "cost_of_revenue": 7803612, "gross_profit": 235836, "ebit": -6597298, "ebitda": -6140783, "pretax_income": -6747435, "tax_provision": 187267, "net_income": -6747435, "net_income_to_common": -6747435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3969100, "total_current_assets": 5803060, "total_assets": 6405799, "short_term_debt": 962824, "long_term_debt": 782805, "total_debt": 1745629, "total_liabilities": 4521991, "total_equity": 1883808, "shares_outstanding": 3320193, "goodwill_and_intangibles": 64415 }, "cash_flow": { "operating_cash_flow": -4231439, "capital_expenditure": 287331, "free_cash_flow": -3944108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59945, "ticker_id": 5745, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6597298", "ebitda": "-6140783", "netIncome": "-6747435", "grossProfit": "235836", "depreciation": "None", "totalRevenue": "8039448", "costOfRevenue": "7803612", "interestIncome": "None", "incomeBeforeTax": "-6747435", "interestExpense": "150137", "operatingIncome": "-6634428", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "187267", "reportedCurrency": "USD", "netInterestIncome": "-150137", "nonInterestIncome": "None", "operatingExpenses": "6870264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102219", "otherNonOperatingIncome": "37130", "costofGoodsAndServicesSold": "7803612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456515", "sellingGeneralAndAdministrative": "6050236", "netIncomeFromContinuingOperations": "-6747435" }, "balance": { "goodwill": "None", "inventory": "112423", "commonStock": "3536", "currentDebt": "None", "investments": "None", "totalAssets": "6405799", "longTermDebt": "782805", "shortTermDebt": "962824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "64415", "reportedCurrency": "USD", "retainedEarnings": "-39488150", "totalLiabilities": "4521991", "otherCurrentAssets": "374203", "totalCurrentAssets": "5803060", "currentLongTermDebt": "670407", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1347334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602739", "currentAccountsPayable": "607017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538324", "shortLongTermDebtTotal": "1848813", "totalShareholderEquity": "1883808", "capitalLeaseObligations": "395601", "otherCurrentLiabilities": "1038092", "totalCurrentLiabilities": "3636000", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "885989", "cashAndShortTermInvestments": "3969100", "commonStockSharesOutstanding": "3320193", "intangibleAssetsExcludingGoodwill": "64415", "cashAndCashEquivalentsAtCarryingValue": "3969100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6747435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "112423", "operatingCashflow": "-4231439", "capitalExpenditures": "287331", "changeInReceivables": "1369949", "changeInExchangeRate": "None", "cashflowFromFinancing": "8431621", "cashflowFromInvestment": "-287331", "stockBasedCompensation": "454770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3912851", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8251243", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8039448, "cost_of_revenue": 7803612, "gross_profit": 235836, "research_and_development": 102219, "selling_general_admin": 6050236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6597298, "depreciation_amortisation": 456515, "ebitda": -6140783, "interest_expense": 150137, "interest_income": null, "other_non_operating": null, "pretax_income": -6747435, "tax_provision": 187267, "effective_tax_rate": null, "net_income": -6747435, "net_income_continuing_ops": -6747435, "net_income_to_common": -6747435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3969100, "short_term_investments": null, "net_receivables": 1347334, "inventory": 112423, "other_current_assets": null, "total_current_assets": 5803060, "net_ppe": null, "goodwill": null, "intangible_assets": 64415, "goodwill_and_intangibles": 64415, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602739, "total_assets": 6405799, "short_term_debt": 962824, "accounts_payable": 607017, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3636000, "long_term_debt": 782805, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885989, "total_liabilities": 4521991, "total_debt": 1745629, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39488150, "total_equity": 1883808, "shares_outstanding": 3320193, "operating_cash_flow": -4231439, "stock_based_compensation": 454770, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8431621, "free_cash_flow": -3944108, "net_change_in_cash": 3912851 }, "raw_data": { "income": { "ebit": "-6597298", "ebitda": "-6140783", "netIncome": "-6747435", "grossProfit": "235836", "depreciation": "None", "totalRevenue": "8039448", "costOfRevenue": "7803612", "interestIncome": "None", "incomeBeforeTax": "-6747435", "interestExpense": "150137", "operatingIncome": "-6634428", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "187267", "reportedCurrency": "USD", "netInterestIncome": "-150137", "nonInterestIncome": "None", "operatingExpenses": "6870264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102219", "otherNonOperatingIncome": "37130", "costofGoodsAndServicesSold": "7803612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456515", "sellingGeneralAndAdministrative": "6050236", "netIncomeFromContinuingOperations": "-6747435" }, "balance": { "goodwill": "None", "inventory": "112423", "commonStock": "3536", "currentDebt": "None", "investments": "None", "totalAssets": "6405799", "longTermDebt": "782805", "shortTermDebt": "962824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "64415", "reportedCurrency": "USD", "retainedEarnings": "-39488150", "totalLiabilities": "4521991", "otherCurrentAssets": "374203", "totalCurrentAssets": "5803060", "currentLongTermDebt": "670407", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1347334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602739", "currentAccountsPayable": "607017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538324", "shortLongTermDebtTotal": "1848813", "totalShareholderEquity": "1883808", "capitalLeaseObligations": "395601", "otherCurrentLiabilities": "1038092", "totalCurrentLiabilities": "3636000", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "885989", "cashAndShortTermInvestments": "3969100", "commonStockSharesOutstanding": "3320193", "intangibleAssetsExcludingGoodwill": "64415", "cashAndCashEquivalentsAtCarryingValue": "3969100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6747435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "112423", "operatingCashflow": "-4231439", "capitalExpenditures": "287331", "changeInReceivables": "1369949", "changeInExchangeRate": "None", "cashflowFromFinancing": "8431621", "cashflowFromInvestment": "-287331", "stockBasedCompensation": "454770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3912851", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8251243", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 13641315, "cost_of_revenue": 7159877, "gross_profit": 6481438, "ebit": -2401560, "ebitda": -2002840, "pretax_income": -2470882, "tax_provision": 74284, "net_income": -2470882, "net_income_to_common": -2470882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56249, "total_current_assets": 4760375, "total_assets": 5532300, "short_term_debt": 1260047, "long_term_debt": null, "total_debt": 1260047, "total_liabilities": 5659570, "total_equity": -127270, "shares_outstanding": 1781693, "goodwill_and_intangibles": 81598 }, "cash_flow": { "operating_cash_flow": -4019560, "capital_expenditure": 219575, "free_cash_flow": -3799985, "dividends_paid": 2298020, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59950, "ticker_id": 5745, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2401560", "ebitda": "-2002840", "netIncome": "-2470882", "grossProfit": "6481438", "depreciation": "None", "totalRevenue": "13641315", "costOfRevenue": "7159877", "interestIncome": "69320", "incomeBeforeTax": "-2470882", "interestExpense": "69322", "operatingIncome": "-2406522", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "74284", "reportedCurrency": "USD", "netInterestIncome": "-69322", "nonInterestIncome": "None", "operatingExpenses": "8887960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1479334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7159877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398720", "sellingGeneralAndAdministrative": "6457664", "netIncomeFromContinuingOperations": "-2470882" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1982", "currentDebt": "None", "investments": "None", "totalAssets": "5532300", "longTermDebt": "None", "shortTermDebt": "1260047", "treasuryStock": "-157450", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "81598", "reportedCurrency": "USD", "retainedEarnings": "-32740715", "totalLiabilities": "5659570", "otherCurrentAssets": "716598", "totalCurrentAssets": "4760375", "currentLongTermDebt": "975287", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3987528", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771925", "currentAccountsPayable": "2654228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "690327", "shortLongTermDebtTotal": "1551870", "totalShareholderEquity": "-127270", "capitalLeaseObligations": "576583", "otherCurrentLiabilities": "393272", "totalCurrentLiabilities": "5367747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291823", "cashAndShortTermInvestments": "56249", "commonStockSharesOutstanding": "1781693", "intangibleAssetsExcludingGoodwill": "81598", "cashAndCashEquivalentsAtCarryingValue": "56249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2470882", "profitLoss": "None", "dividendPayout": "2298020", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-541880", "operatingCashflow": "-4019560", "capitalExpenditures": "219575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3086083", "cashflowFromInvestment": "-219575", "stockBasedCompensation": "44874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2298020", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7993", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13641315, "cost_of_revenue": 7159877, "gross_profit": 6481438, "research_and_development": 1479334, "selling_general_admin": 6457664, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2401560, "depreciation_amortisation": 398720, "ebitda": -2002840, "interest_expense": 69322, "interest_income": null, "other_non_operating": null, "pretax_income": -2470882, "tax_provision": 74284, "effective_tax_rate": null, "net_income": -2470882, "net_income_continuing_ops": -2470882, "net_income_to_common": -2470882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56249, "short_term_investments": null, "net_receivables": 3987528, "inventory": 1, "other_current_assets": null, "total_current_assets": 4760375, "net_ppe": null, "goodwill": null, "intangible_assets": 81598, "goodwill_and_intangibles": 81598, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771925, "total_assets": 5532300, "short_term_debt": 1260047, "accounts_payable": 2654228, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5367747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291823, "total_liabilities": 5659570, "total_debt": 1260047, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32740715, "total_equity": -127270, "shares_outstanding": 1781693, "operating_cash_flow": -4019560, "stock_based_compensation": 44874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219575, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219575, "dividends_paid": 2298020, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3086083, "free_cash_flow": -3799985, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2401560", "ebitda": "-2002840", "netIncome": "-2470882", "grossProfit": "6481438", "depreciation": "None", "totalRevenue": "13641315", "costOfRevenue": "7159877", "interestIncome": "69320", "incomeBeforeTax": "-2470882", "interestExpense": "69322", "operatingIncome": "-2406522", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "74284", "reportedCurrency": "USD", "netInterestIncome": "-69322", "nonInterestIncome": "None", "operatingExpenses": "8887960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1479334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7159877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398720", "sellingGeneralAndAdministrative": "6457664", "netIncomeFromContinuingOperations": "-2470882" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1982", "currentDebt": "None", "investments": "None", "totalAssets": "5532300", "longTermDebt": "None", "shortTermDebt": "1260047", "treasuryStock": "-157450", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "81598", "reportedCurrency": "USD", "retainedEarnings": "-32740715", "totalLiabilities": "5659570", "otherCurrentAssets": "716598", "totalCurrentAssets": "4760375", "currentLongTermDebt": "975287", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3987528", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771925", "currentAccountsPayable": "2654228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "690327", "shortLongTermDebtTotal": "1551870", "totalShareholderEquity": "-127270", "capitalLeaseObligations": "576583", "otherCurrentLiabilities": "393272", "totalCurrentLiabilities": "5367747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291823", "cashAndShortTermInvestments": "56249", "commonStockSharesOutstanding": "1781693", "intangibleAssetsExcludingGoodwill": "81598", "cashAndCashEquivalentsAtCarryingValue": "56249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2470882", "profitLoss": "None", "dividendPayout": "2298020", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-541880", "operatingCashflow": "-4019560", "capitalExpenditures": "219575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3086083", "cashflowFromInvestment": "-219575", "stockBasedCompensation": "44874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2298020", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7993", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 12048619, "cost_of_revenue": 6844396, "gross_profit": 5204223, "ebit": -1563704, "ebitda": -1464782, "pretax_income": -1580887, "tax_provision": 6197, "net_income": -1580887, "net_income_to_common": -1580887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209301, "total_current_assets": 4191896, "total_assets": 4489993, "short_term_debt": 79531, "long_term_debt": null, "total_debt": 79531, "total_liabilities": 4660978, "total_equity": -170985, "shares_outstanding": 1486041, "goodwill_and_intangibles": 93871 }, "cash_flow": { "operating_cash_flow": -345287, "capital_expenditure": 285678, "free_cash_flow": -59609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59955, "ticker_id": 5745, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1563704", "ebitda": "-1464782", "netIncome": "-1580887", "grossProfit": "5204223", "depreciation": "None", "totalRevenue": "12048619", "costOfRevenue": "6844396", "interestIncome": "17180", "incomeBeforeTax": "-1580887", "interestExpense": "17180", "operatingIncome": "-1569904", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6197", "reportedCurrency": "USD", "netInterestIncome": "-17180", "nonInterestIncome": "None", "operatingExpenses": "6774127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488694", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6844396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98922", "sellingGeneralAndAdministrative": "5996293", "netIncomeFromContinuingOperations": "-1580887" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21082", "currentDebt": "None", "investments": "None", "totalAssets": "4489993", "longTermDebt": "None", "shortTermDebt": "79531", "treasuryStock": "-149460", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "93871", "reportedCurrency": "USD", "retainedEarnings": "-30269833", "totalLiabilities": "4660978", "otherCurrentAssets": "235198", "totalCurrentAssets": "4191896", "currentLongTermDebt": "79531", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2747397", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298097", "currentAccountsPayable": "1430189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204226", "shortLongTermDebtTotal": "79531", "totalShareholderEquity": "-170985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222328", "totalCurrentLiabilities": "4660978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1209301", "commonStockSharesOutstanding": "1486041", "intangibleAssetsExcludingGoodwill": "93871", "cashAndCashEquivalentsAtCarryingValue": "1209301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1580887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-647670", "operatingCashflow": "-345287", "capitalExpenditures": "285678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101552", "cashflowFromInvestment": "-285678", "stockBasedCompensation": "447826", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1459", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12048619, "cost_of_revenue": 6844396, "gross_profit": 5204223, "research_and_development": 488694, "selling_general_admin": 5996293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1563704, "depreciation_amortisation": 98922, "ebitda": -1464782, "interest_expense": 17180, "interest_income": null, "other_non_operating": null, "pretax_income": -1580887, "tax_provision": 6197, "effective_tax_rate": null, "net_income": -1580887, "net_income_continuing_ops": -1580887, "net_income_to_common": -1580887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1209301, "short_term_investments": null, "net_receivables": 2747397, "inventory": null, "other_current_assets": null, "total_current_assets": 4191896, "net_ppe": null, "goodwill": null, "intangible_assets": 93871, "goodwill_and_intangibles": 93871, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298097, "total_assets": 4489993, "short_term_debt": 79531, "accounts_payable": 1430189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4660978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4660978, "total_debt": 79531, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30269833, "total_equity": -170985, "shares_outstanding": 1486041, "operating_cash_flow": -345287, "stock_based_compensation": 447826, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101552, "free_cash_flow": -59609, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1563704", "ebitda": "-1464782", "netIncome": "-1580887", "grossProfit": "5204223", "depreciation": "None", "totalRevenue": "12048619", "costOfRevenue": "6844396", "interestIncome": "17180", "incomeBeforeTax": "-1580887", "interestExpense": "17180", "operatingIncome": "-1569904", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6197", "reportedCurrency": "USD", "netInterestIncome": "-17180", "nonInterestIncome": "None", "operatingExpenses": "6774127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488694", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6844396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98922", "sellingGeneralAndAdministrative": "5996293", "netIncomeFromContinuingOperations": "-1580887" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21082", "currentDebt": "None", "investments": "None", "totalAssets": "4489993", "longTermDebt": "None", "shortTermDebt": "79531", "treasuryStock": "-149460", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "93871", "reportedCurrency": "USD", "retainedEarnings": "-30269833", "totalLiabilities": "4660978", "otherCurrentAssets": "235198", "totalCurrentAssets": "4191896", "currentLongTermDebt": "79531", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2747397", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298097", "currentAccountsPayable": "1430189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204226", "shortLongTermDebtTotal": "79531", "totalShareholderEquity": "-170985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222328", "totalCurrentLiabilities": "4660978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1209301", "commonStockSharesOutstanding": "1486041", "intangibleAssetsExcludingGoodwill": "93871", "cashAndCashEquivalentsAtCarryingValue": "1209301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1580887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-647670", "operatingCashflow": "-345287", "capitalExpenditures": "285678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101552", "cashflowFromInvestment": "-285678", "stockBasedCompensation": "447826", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1459", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 2722027, "cost_of_revenue": 1111659, "gross_profit": 1610368, "ebit": -3631546, "ebitda": -3377834, "pretax_income": -3492245, "tax_provision": null, "net_income": -3492245, "net_income_to_common": -3492245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33030791, "total_current_assets": 41351885, "total_assets": 122917062, "short_term_debt": 1359903, "long_term_debt": null, "total_debt": 1359903, "total_liabilities": 16041392, "total_equity": 106875670, "shares_outstanding": 23618144, "goodwill_and_intangibles": 255699 }, "cash_flow": { "operating_cash_flow": -1361911, "capital_expenditure": 41230219, "free_cash_flow": 39868308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59918, "ticker_id": 5745, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3631546", "ebitda": "-3377834", "netIncome": "-3492245", "grossProfit": "1610368", "depreciation": "None", "totalRevenue": "2722027", "costOfRevenue": "1111659", "interestIncome": "86999", "incomeBeforeTax": "-3492245", "interestExpense": "0", "operatingIncome": "-3631546", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86999", "nonInterestIncome": "None", "operatingExpenses": "5241914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253712", "sellingGeneralAndAdministrative": "4753067", "netIncomeFromContinuingOperations": "-3492245" }, "balance": { "goodwill": "None", "inventory": "306759", "commonStock": "29559", "currentDebt": "None", "investments": "None", "totalAssets": "122917062", "longTermDebt": "None", "shortTermDebt": "1359903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "255699", "reportedCurrency": "USD", "retainedEarnings": "-87695285", "totalLiabilities": "16041392", "otherCurrentAssets": "979713", "totalCurrentAssets": "41351885", "currentLongTermDebt": "442454", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "7034622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81565177", "currentAccountsPayable": "4447654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5229259", "totalShareholderEquity": "106875670", "capitalLeaseObligations": "4786805", "otherCurrentLiabilities": "6364479", "totalCurrentLiabilities": "12172036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3869356", "cashAndShortTermInvestments": "33030791", "commonStockSharesOutstanding": "23618144", "intangibleAssetsExcludingGoodwill": "255699", "cashAndCashEquivalentsAtCarryingValue": "33030791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3492245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1361911", "capitalExpenditures": "41230219", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60109600", "cashflowFromInvestment": "-41189127", "stockBasedCompensation": "1379329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2722027, "cost_of_revenue": 1111659, "gross_profit": 1610368, "research_and_development": 0, "selling_general_admin": 4753067, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3631546, "depreciation_amortisation": 253712, "ebitda": -3377834, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3492245, "tax_provision": null, "effective_tax_rate": null, "net_income": -3492245, "net_income_continuing_ops": -3492245, "net_income_to_common": -3492245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33030791, "short_term_investments": null, "net_receivables": 7034622, "inventory": 306759, "other_current_assets": null, "total_current_assets": 41351885, "net_ppe": null, "goodwill": null, "intangible_assets": 255699, "goodwill_and_intangibles": 255699, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81565177, "total_assets": 122917062, "short_term_debt": 1359903, "accounts_payable": 4447654, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12172036, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3869356, "total_liabilities": 16041392, "total_debt": 1359903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87695285, "total_equity": 106875670, "shares_outstanding": 23618144, "operating_cash_flow": -1361911, "stock_based_compensation": 1379329, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41230219, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41189127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60109600, "free_cash_flow": 39868308, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3631546", "ebitda": "-3377834", "netIncome": "-3492245", "grossProfit": "1610368", "depreciation": "None", "totalRevenue": "2722027", "costOfRevenue": "1111659", "interestIncome": "86999", "incomeBeforeTax": "-3492245", "interestExpense": "0", "operatingIncome": "-3631546", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86999", "nonInterestIncome": "None", "operatingExpenses": "5241914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253712", "sellingGeneralAndAdministrative": "4753067", "netIncomeFromContinuingOperations": "-3492245" }, "balance": { "goodwill": "None", "inventory": "306759", "commonStock": "29559", "currentDebt": "None", "investments": "None", "totalAssets": "122917062", "longTermDebt": "None", "shortTermDebt": "1359903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "255699", "reportedCurrency": "USD", "retainedEarnings": "-87695285", "totalLiabilities": "16041392", "otherCurrentAssets": "979713", "totalCurrentAssets": "41351885", "currentLongTermDebt": "442454", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "7034622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81565177", "currentAccountsPayable": "4447654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5229259", "totalShareholderEquity": "106875670", "capitalLeaseObligations": "4786805", "otherCurrentLiabilities": "6364479", "totalCurrentLiabilities": "12172036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3869356", "cashAndShortTermInvestments": "33030791", "commonStockSharesOutstanding": "23618144", "intangibleAssetsExcludingGoodwill": "255699", "cashAndCashEquivalentsAtCarryingValue": "33030791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3492245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1361911", "capitalExpenditures": "41230219", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60109600", "cashflowFromInvestment": "-41189127", "stockBasedCompensation": "1379329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 9458142, "cost_of_revenue": 6929450, "gross_profit": 2528692, "ebit": -3416587, "ebitda": -3164602, "pretax_income": -3197083, "tax_provision": null, "net_income": -3197083, "net_income_to_common": -3197083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15472229, "total_current_assets": 23079584, "total_assets": 63409415, "short_term_debt": 873560, "long_term_debt": null, "total_debt": 873560, "total_liabilities": 14856849, "total_equity": 48552566, "shares_outstanding": 9716000, "goodwill_and_intangibles": 281348 }, "cash_flow": { "operating_cash_flow": -2670241, "capital_expenditure": 15858737, "free_cash_flow": 13188496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59919, "ticker_id": 5745, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3416587", "ebitda": "-3164602", "netIncome": "-3197083", "grossProfit": "2528692", "depreciation": "None", "totalRevenue": "9458142", "costOfRevenue": "6929450", "interestIncome": "210280", "incomeBeforeTax": "-3197083", "interestExpense": "1", "operatingIncome": "-3416587", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "210279", "nonInterestIncome": "None", "operatingExpenses": "5945279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6929450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251985", "sellingGeneralAndAdministrative": "5683933", "netIncomeFromContinuingOperations": "-3197083" }, "balance": { "goodwill": "None", "inventory": "306759", "commonStock": "20449", "currentDebt": "None", "investments": "None", "totalAssets": "63409415", "longTermDebt": "None", "shortTermDebt": "873560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "281348", "reportedCurrency": "USD", "retainedEarnings": "-84203040", "totalLiabilities": "14856849", "otherCurrentAssets": "489071", "totalCurrentAssets": "23079584", "currentLongTermDebt": "2041", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "6811525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40329831", "currentAccountsPayable": "4860782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4637498", "totalShareholderEquity": "48552566", "capitalLeaseObligations": "4635457", "otherCurrentLiabilities": "306205", "totalCurrentLiabilities": "11092911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3763938", "cashAndShortTermInvestments": "15472229", "commonStockSharesOutstanding": "9716000", "intangibleAssetsExcludingGoodwill": "281348", "cashAndCashEquivalentsAtCarryingValue": "15472229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3197083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1559", "operatingCashflow": "-2670241", "capitalExpenditures": "15858737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802498", "cashflowFromInvestment": "-15861526", "stockBasedCompensation": "-177206", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398422", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9458142, "cost_of_revenue": 6929450, "gross_profit": 2528692, "research_and_development": 0, "selling_general_admin": 5683933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3416587, "depreciation_amortisation": 251985, "ebitda": -3164602, "interest_expense": 1, "interest_income": null, "other_non_operating": null, "pretax_income": -3197083, "tax_provision": null, "effective_tax_rate": null, "net_income": -3197083, "net_income_continuing_ops": -3197083, "net_income_to_common": -3197083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15472229, "short_term_investments": null, "net_receivables": 6811525, "inventory": 306759, "other_current_assets": null, "total_current_assets": 23079584, "net_ppe": null, "goodwill": null, "intangible_assets": 281348, "goodwill_and_intangibles": 281348, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40329831, "total_assets": 63409415, "short_term_debt": 873560, "accounts_payable": 4860782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11092911, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3763938, "total_liabilities": 14856849, "total_debt": 873560, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84203040, "total_equity": 48552566, "shares_outstanding": 9716000, "operating_cash_flow": -2670241, "stock_based_compensation": -177206, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15858737, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15861526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 802498, "free_cash_flow": 13188496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3416587", "ebitda": "-3164602", "netIncome": "-3197083", "grossProfit": "2528692", "depreciation": "None", "totalRevenue": "9458142", "costOfRevenue": "6929450", "interestIncome": "210280", "incomeBeforeTax": "-3197083", "interestExpense": "1", "operatingIncome": "-3416587", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "210279", "nonInterestIncome": "None", "operatingExpenses": "5945279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6929450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251985", "sellingGeneralAndAdministrative": "5683933", "netIncomeFromContinuingOperations": "-3197083" }, "balance": { "goodwill": "None", "inventory": "306759", "commonStock": "20449", "currentDebt": "None", "investments": "None", "totalAssets": "63409415", "longTermDebt": "None", "shortTermDebt": "873560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "281348", "reportedCurrency": "USD", "retainedEarnings": "-84203040", "totalLiabilities": "14856849", "otherCurrentAssets": "489071", "totalCurrentAssets": "23079584", "currentLongTermDebt": "2041", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "6811525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40329831", "currentAccountsPayable": "4860782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4637498", "totalShareholderEquity": "48552566", "capitalLeaseObligations": "4635457", "otherCurrentLiabilities": "306205", "totalCurrentLiabilities": "11092911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3763938", "cashAndShortTermInvestments": "15472229", "commonStockSharesOutstanding": "9716000", "intangibleAssetsExcludingGoodwill": "281348", "cashAndCashEquivalentsAtCarryingValue": "15472229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3197083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1559", "operatingCashflow": "-2670241", "capitalExpenditures": "15858737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802498", "cashflowFromInvestment": "-15861526", "stockBasedCompensation": "-177206", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398422", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 6877283, "cost_of_revenue": 4360881, "gross_profit": 2516402, "ebit": -1010920, "ebitda": -380204, "pretax_income": -1040254, "tax_provision": null, "net_income": -1040254, "net_income_to_common": -1040254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33201498, "total_current_assets": 37243474, "total_assets": 69794280, "short_term_debt": 889729, "long_term_debt": null, "total_debt": 889729, "total_liabilities": 20292465, "total_equity": 49501815, "shares_outstanding": 11847115, "goodwill_and_intangibles": 8450781 }, "cash_flow": { "operating_cash_flow": -3168565, "capital_expenditure": 6449995, "free_cash_flow": 3281430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59921, "ticker_id": 5745, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1010920", "ebitda": "-380204", "netIncome": "-1040254", "grossProfit": "2516402", "depreciation": "None", "totalRevenue": "6877283", "costOfRevenue": "4360881", "interestIncome": "204272", "incomeBeforeTax": "-1040254", "interestExpense": "29334", "operatingIncome": "-1115980", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "174938", "nonInterestIncome": "None", "operatingExpenses": "3632382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4360881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630716", "sellingGeneralAndAdministrative": "3263523", "netIncomeFromContinuingOperations": "-1040254" }, "balance": { "goodwill": "None", "inventory": "503772", "commonStock": "20323", "currentDebt": "None", "investments": "None", "totalAssets": "69794280", "longTermDebt": "None", "shortTermDebt": "889729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8450781", "reportedCurrency": "USD", "retainedEarnings": "-81005957", "totalLiabilities": "20292465", "otherCurrentAssets": "533631", "totalCurrentAssets": "37243474", "currentLongTermDebt": "44233", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "3004573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32550806", "currentAccountsPayable": "888792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4671150", "totalShareholderEquity": "49501815", "capitalLeaseObligations": "4626917", "otherCurrentLiabilities": "7890420", "totalCurrentLiabilities": "9668941", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "10623524", "cashAndShortTermInvestments": "33201498", "commonStockSharesOutstanding": "11847115", "intangibleAssetsExcludingGoodwill": "8450781", "cashAndCashEquivalentsAtCarryingValue": "33201498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1040254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-93459", "operatingCashflow": "-3168565", "capitalExpenditures": "6449995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41380706", "cashflowFromInvestment": "-6485038", "stockBasedCompensation": "969376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6877283, "cost_of_revenue": 4360881, "gross_profit": 2516402, "research_and_development": 115080, "selling_general_admin": 3263523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1010920, "depreciation_amortisation": 630716, "ebitda": -380204, "interest_expense": 29334, "interest_income": null, "other_non_operating": null, "pretax_income": -1040254, "tax_provision": null, "effective_tax_rate": null, "net_income": -1040254, "net_income_continuing_ops": -1040254, "net_income_to_common": -1040254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33201498, "short_term_investments": null, "net_receivables": 3004573, "inventory": 503772, "other_current_assets": null, "total_current_assets": 37243474, "net_ppe": null, "goodwill": null, "intangible_assets": 8450781, "goodwill_and_intangibles": 8450781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32550806, "total_assets": 69794280, "short_term_debt": 889729, "accounts_payable": 888792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9668941, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10623524, "total_liabilities": 20292465, "total_debt": 889729, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81005957, "total_equity": 49501815, "shares_outstanding": 11847115, "operating_cash_flow": -3168565, "stock_based_compensation": 969376, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6449995, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6485038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41380706, "free_cash_flow": 3281430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1010920", "ebitda": "-380204", "netIncome": "-1040254", "grossProfit": "2516402", "depreciation": "None", "totalRevenue": "6877283", "costOfRevenue": "4360881", "interestIncome": "204272", "incomeBeforeTax": "-1040254", "interestExpense": "29334", "operatingIncome": "-1115980", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "174938", "nonInterestIncome": "None", "operatingExpenses": "3632382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4360881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630716", "sellingGeneralAndAdministrative": "3263523", "netIncomeFromContinuingOperations": "-1040254" }, "balance": { "goodwill": "None", "inventory": "503772", "commonStock": "20323", "currentDebt": "None", "investments": "None", "totalAssets": "69794280", "longTermDebt": "None", "shortTermDebt": "889729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8450781", "reportedCurrency": "USD", "retainedEarnings": "-81005957", "totalLiabilities": "20292465", "otherCurrentAssets": "533631", "totalCurrentAssets": "37243474", "currentLongTermDebt": "44233", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "3004573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32550806", "currentAccountsPayable": "888792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4671150", "totalShareholderEquity": "49501815", "capitalLeaseObligations": "4626917", "otherCurrentLiabilities": "7890420", "totalCurrentLiabilities": "9668941", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "10623524", "cashAndShortTermInvestments": "33201498", "commonStockSharesOutstanding": "11847115", "intangibleAssetsExcludingGoodwill": "8450781", "cashAndCashEquivalentsAtCarryingValue": "33201498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1040254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-93459", "operatingCashflow": "-3168565", "capitalExpenditures": "6449995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41380706", "cashflowFromInvestment": "-6485038", "stockBasedCompensation": "969376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 5736041, "cost_of_revenue": 4217085, "gross_profit": 1518956, "ebit": -3430682, "ebitda": -2544886, "pretax_income": -3518031, "tax_provision": null, "net_income": -3518031, "net_income_to_common": -3518031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1474395, "total_current_assets": 4775920, "total_assets": 31133636, "short_term_debt": 2641266, "long_term_debt": null, "total_debt": 2641266, "total_liabilities": 26400989, "total_equity": 4732647, "shares_outstanding": 11847115, "goodwill_and_intangibles": 8915628 }, "cash_flow": { "operating_cash_flow": -3156273, "capital_expenditure": 791197, "free_cash_flow": -2365076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59922, "ticker_id": 5745, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3430682", "ebitda": "-2544886", "netIncome": "-3518031", "grossProfit": "1518956", "depreciation": "None", "totalRevenue": "5736041", "costOfRevenue": "4217085", "interestIncome": "1247", "incomeBeforeTax": "-3518031", "interestExpense": "87349", "operatingIncome": "-3440683", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-86102", "nonInterestIncome": "None", "operatingExpenses": "4959639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307339", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4217085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885796", "sellingGeneralAndAdministrative": "4234660", "netIncomeFromContinuingOperations": "-3518031" }, "balance": { "goodwill": "None", "inventory": "509530", "commonStock": "12320", "currentDebt": "None", "investments": "None", "totalAssets": "31133636", "longTermDebt": "None", "shortTermDebt": "2641266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8915628", "reportedCurrency": "USD", "retainedEarnings": "-79965703", "totalLiabilities": "26400989", "otherCurrentAssets": "551850", "totalCurrentAssets": "4775920", "currentLongTermDebt": "1304973", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "2240145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26357716", "currentAccountsPayable": "889326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7858202", "totalShareholderEquity": "4732647", "capitalLeaseObligations": "6553229", "otherCurrentLiabilities": "9541819", "totalCurrentLiabilities": "13072411", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "13328578", "cashAndShortTermInvestments": "1474395", "commonStockSharesOutstanding": "11847115", "intangibleAssetsExcludingGoodwill": "8915628", "cashAndCashEquivalentsAtCarryingValue": "1474395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3518031", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "109810", "operatingCashflow": "-3156273", "capitalExpenditures": "791197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1637805", "cashflowFromInvestment": "-806418", "stockBasedCompensation": "1138286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5736041, "cost_of_revenue": 4217085, "gross_profit": 1518956, "research_and_development": 307339, "selling_general_admin": 4234660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3430682, "depreciation_amortisation": 885796, "ebitda": -2544886, "interest_expense": 87349, "interest_income": null, "other_non_operating": null, "pretax_income": -3518031, "tax_provision": null, "effective_tax_rate": null, "net_income": -3518031, "net_income_continuing_ops": -3518031, "net_income_to_common": -3518031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1474395, "short_term_investments": null, "net_receivables": 2240145, "inventory": 509530, "other_current_assets": null, "total_current_assets": 4775920, "net_ppe": null, "goodwill": null, "intangible_assets": 8915628, "goodwill_and_intangibles": 8915628, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26357716, "total_assets": 31133636, "short_term_debt": 2641266, "accounts_payable": 889326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13072411, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13328578, "total_liabilities": 26400989, "total_debt": 2641266, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79965703, "total_equity": 4732647, "shares_outstanding": 11847115, "operating_cash_flow": -3156273, "stock_based_compensation": 1138286, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791197, "acquisitions": null, "other_investing": null, "investing_cash_flow": -806418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1637805, "free_cash_flow": -2365076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3430682", "ebitda": "-2544886", "netIncome": "-3518031", "grossProfit": "1518956", "depreciation": "None", "totalRevenue": "5736041", "costOfRevenue": "4217085", "interestIncome": "1247", "incomeBeforeTax": "-3518031", "interestExpense": "87349", "operatingIncome": "-3440683", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-86102", "nonInterestIncome": "None", "operatingExpenses": "4959639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307339", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4217085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885796", "sellingGeneralAndAdministrative": "4234660", "netIncomeFromContinuingOperations": "-3518031" }, "balance": { "goodwill": "None", "inventory": "509530", "commonStock": "12320", "currentDebt": "None", "investments": "None", "totalAssets": "31133636", "longTermDebt": "None", "shortTermDebt": "2641266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8915628", "reportedCurrency": "USD", "retainedEarnings": "-79965703", "totalLiabilities": "26400989", "otherCurrentAssets": "551850", "totalCurrentAssets": "4775920", "currentLongTermDebt": "1304973", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "2240145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26357716", "currentAccountsPayable": "889326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7858202", "totalShareholderEquity": "4732647", "capitalLeaseObligations": "6553229", "otherCurrentLiabilities": "9541819", "totalCurrentLiabilities": "13072411", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "13328578", "cashAndShortTermInvestments": "1474395", "commonStockSharesOutstanding": "11847115", "intangibleAssetsExcludingGoodwill": "8915628", "cashAndCashEquivalentsAtCarryingValue": "1474395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3518031", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "109810", "operatingCashflow": "-3156273", "capitalExpenditures": "791197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1637805", "cashflowFromInvestment": "-806418", "stockBasedCompensation": "1138286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 4952185, "cost_of_revenue": 3638526, "gross_profit": 1313659, "ebit": -1757088, "ebitda": -877925, "pretax_income": -2079663, "tax_provision": null, "net_income": -2079663, "net_income_to_common": -2079663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3799281, "total_current_assets": 7463798, "total_assets": 34087340, "short_term_debt": 2448852, "long_term_debt": null, "total_debt": 2448852, "total_liabilities": 28935386, "total_equity": 5151954, "shares_outstanding": 11390000, "goodwill_and_intangibles": 9512670 }, "cash_flow": { "operating_cash_flow": -4673425, "capital_expenditure": 581623, "free_cash_flow": -4091802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59923, "ticker_id": 5745, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1757088", "ebitda": "-877925", "netIncome": "-2079663", "grossProfit": "1313659", "depreciation": "None", "totalRevenue": "4952185", "costOfRevenue": "3638526", "interestIncome": "32728", "incomeBeforeTax": "-2079663", "interestExpense": "322577", "operatingIncome": "-1789628", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-322577", "nonInterestIncome": "None", "operatingExpenses": "3103287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424431", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3638526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879163", "sellingGeneralAndAdministrative": "2383881", "netIncomeFromContinuingOperations": "-2079663" }, "balance": { "goodwill": "None", "inventory": "520122", "commonStock": "11654", "currentDebt": "None", "investments": "None", "totalAssets": "34087340", "longTermDebt": "None", "shortTermDebt": "2448852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9512670", "reportedCurrency": "USD", "retainedEarnings": "-76447672", "totalLiabilities": "28935386", "otherCurrentAssets": "468252", "totalCurrentAssets": "7463798", "currentLongTermDebt": "1157621", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "2676143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26623542", "currentAccountsPayable": "698518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7853998", "totalShareholderEquity": "5151954", "capitalLeaseObligations": "6696377", "otherCurrentLiabilities": "451130", "totalCurrentLiabilities": "13966352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14969034", "cashAndShortTermInvestments": "3799281", "commonStockSharesOutstanding": "11390000", "intangibleAssetsExcludingGoodwill": "9512670", "cashAndCashEquivalentsAtCarryingValue": "3799281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2079663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "10624", "operatingCashflow": "-4673425", "capitalExpenditures": "581623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2788033", "cashflowFromInvestment": "-581623", "stockBasedCompensation": "995647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4952185, "cost_of_revenue": 3638526, "gross_profit": 1313659, "research_and_development": 424431, "selling_general_admin": 2383881, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1757088, "depreciation_amortisation": 879163, "ebitda": -877925, "interest_expense": 322577, "interest_income": null, "other_non_operating": null, "pretax_income": -2079663, "tax_provision": null, "effective_tax_rate": null, "net_income": -2079663, "net_income_continuing_ops": -2079663, "net_income_to_common": -2079663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3799281, "short_term_investments": null, "net_receivables": 2676143, "inventory": 520122, "other_current_assets": null, "total_current_assets": 7463798, "net_ppe": null, "goodwill": null, "intangible_assets": 9512670, "goodwill_and_intangibles": 9512670, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26623542, "total_assets": 34087340, "short_term_debt": 2448852, "accounts_payable": 698518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13966352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14969034, "total_liabilities": 28935386, "total_debt": 2448852, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76447672, "total_equity": 5151954, "shares_outstanding": 11390000, "operating_cash_flow": -4673425, "stock_based_compensation": 995647, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 581623, "acquisitions": null, "other_investing": null, "investing_cash_flow": -581623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2788033, "free_cash_flow": -4091802, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1757088", "ebitda": "-877925", "netIncome": "-2079663", "grossProfit": "1313659", "depreciation": "None", "totalRevenue": "4952185", "costOfRevenue": "3638526", "interestIncome": "32728", "incomeBeforeTax": "-2079663", "interestExpense": "322577", "operatingIncome": "-1789628", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-322577", "nonInterestIncome": "None", "operatingExpenses": "3103287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424431", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3638526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879163", "sellingGeneralAndAdministrative": "2383881", "netIncomeFromContinuingOperations": "-2079663" }, "balance": { "goodwill": "None", "inventory": "520122", "commonStock": "11654", "currentDebt": "None", "investments": "None", "totalAssets": "34087340", "longTermDebt": "None", "shortTermDebt": "2448852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9512670", "reportedCurrency": "USD", "retainedEarnings": "-76447672", "totalLiabilities": "28935386", "otherCurrentAssets": "468252", "totalCurrentAssets": "7463798", "currentLongTermDebt": "1157621", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "2676143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26623542", "currentAccountsPayable": "698518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7853998", "totalShareholderEquity": "5151954", "capitalLeaseObligations": "6696377", "otherCurrentLiabilities": "451130", "totalCurrentLiabilities": "13966352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14969034", "cashAndShortTermInvestments": "3799281", "commonStockSharesOutstanding": "11390000", "intangibleAssetsExcludingGoodwill": "9512670", "cashAndCashEquivalentsAtCarryingValue": "3799281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2079663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "10624", "operatingCashflow": "-4673425", "capitalExpenditures": "581623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2788033", "cashflowFromInvestment": "-581623", "stockBasedCompensation": "995647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 1460799, "cost_of_revenue": 1790751, "gross_profit": -329952, "ebit": -3238194, "ebitda": -2409544, "pretax_income": -3406314, "tax_provision": -4, "net_income": -3406314, "net_income_to_common": -3406314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6266296, "total_current_assets": 8087205, "total_assets": 34958677, "short_term_debt": 2941475, "long_term_debt": null, "total_debt": 2941475, "total_liabilities": 32697346, "total_equity": 2261331, "shares_outstanding": 8315075, "goodwill_and_intangibles": 10122801 }, "cash_flow": { "operating_cash_flow": 2711460, "capital_expenditure": 284320, "free_cash_flow": 2995780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59924, "ticker_id": 5745, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3238194", "ebitda": "-2409544", "netIncome": "-3406314", "grossProfit": "-329952", "depreciation": "None", "totalRevenue": "1460799", "costOfRevenue": "1790751", "interestIncome": "None", "incomeBeforeTax": "-3406314", "interestExpense": "168123", "operatingIncome": "-3085784", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-168123", "nonInterestIncome": "None", "operatingExpenses": "2755832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362638", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828650", "sellingGeneralAndAdministrative": "1992116", "netIncomeFromContinuingOperations": "-3406314" }, "balance": { "goodwill": "None", "inventory": "605356", "commonStock": "8921", "currentDebt": "None", "investments": "None", "totalAssets": "34958677", "longTermDebt": "None", "shortTermDebt": "2941475", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10122801", "reportedCurrency": "USD", "retainedEarnings": "-74368009", "totalLiabilities": "32697346", "otherCurrentAssets": "176338", "totalCurrentAssets": "8087205", "currentLongTermDebt": "1775468", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "1039215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26871472", "currentAccountsPayable": "969822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8533121", "totalShareholderEquity": "2261331", "capitalLeaseObligations": "6757653", "otherCurrentLiabilities": "373251", "totalCurrentLiabilities": "16089566", "otherNonCurrentLiabilities": "-3616500", "totalNonCurrentLiabilities": "16607780", "cashAndShortTermInvestments": "6266296", "commonStockSharesOutstanding": "8315075", "intangibleAssetsExcludingGoodwill": "10122801", "cashAndCashEquivalentsAtCarryingValue": "6266296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3406314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-195077", "operatingCashflow": "2711460", "capitalExpenditures": "284320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3194477", "cashflowFromInvestment": "-285754", "stockBasedCompensation": "-172424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460799, "cost_of_revenue": 1790751, "gross_profit": -329952, "research_and_development": 362638, "selling_general_admin": 1992116, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3238194, "depreciation_amortisation": 828650, "ebitda": -2409544, "interest_expense": 168123, "interest_income": null, "other_non_operating": null, "pretax_income": -3406314, "tax_provision": -4, "effective_tax_rate": null, "net_income": -3406314, "net_income_continuing_ops": -3406314, "net_income_to_common": -3406314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6266296, "short_term_investments": null, "net_receivables": 1039215, "inventory": 605356, "other_current_assets": null, "total_current_assets": 8087205, "net_ppe": null, "goodwill": null, "intangible_assets": 10122801, "goodwill_and_intangibles": 10122801, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26871472, "total_assets": 34958677, "short_term_debt": 2941475, "accounts_payable": 969822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16089566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16607780, "total_liabilities": 32697346, "total_debt": 2941475, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74368009, "total_equity": 2261331, "shares_outstanding": 8315075, "operating_cash_flow": 2711460, "stock_based_compensation": -172424, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3194477, "free_cash_flow": 2995780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3238194", "ebitda": "-2409544", "netIncome": "-3406314", "grossProfit": "-329952", "depreciation": "None", "totalRevenue": "1460799", "costOfRevenue": "1790751", "interestIncome": "None", "incomeBeforeTax": "-3406314", "interestExpense": "168123", "operatingIncome": "-3085784", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-168123", "nonInterestIncome": "None", "operatingExpenses": "2755832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362638", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828650", "sellingGeneralAndAdministrative": "1992116", "netIncomeFromContinuingOperations": "-3406314" }, "balance": { "goodwill": "None", "inventory": "605356", "commonStock": "8921", "currentDebt": "None", "investments": "None", "totalAssets": "34958677", "longTermDebt": "None", "shortTermDebt": "2941475", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10122801", "reportedCurrency": "USD", "retainedEarnings": "-74368009", "totalLiabilities": "32697346", "otherCurrentAssets": "176338", "totalCurrentAssets": "8087205", "currentLongTermDebt": "1775468", "longTermInvestments": "7233000", "shortTermInvestments": "None", "currentNetReceivables": "1039215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26871472", "currentAccountsPayable": "969822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8533121", "totalShareholderEquity": "2261331", "capitalLeaseObligations": "6757653", "otherCurrentLiabilities": "373251", "totalCurrentLiabilities": "16089566", "otherNonCurrentLiabilities": "-3616500", "totalNonCurrentLiabilities": "16607780", "cashAndShortTermInvestments": "6266296", "commonStockSharesOutstanding": "8315075", "intangibleAssetsExcludingGoodwill": "10122801", "cashAndCashEquivalentsAtCarryingValue": "6266296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3406314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-195077", "operatingCashflow": "2711460", "capitalExpenditures": "284320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3194477", "cashflowFromInvestment": "-285754", "stockBasedCompensation": "-172424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 3238910, "cost_of_revenue": 2319811, "gross_profit": 919099, "ebit": -1285267, "ebitda": -338453, "pretax_income": -1401663, "tax_provision": null, "net_income": -1401663, "net_income_to_common": -1401663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613594, "total_current_assets": 4354904, "total_assets": 22024867, "short_term_debt": 922062, "long_term_debt": 1647995, "total_debt": 2570057, "total_liabilities": 19512398, "total_equity": 2512469, "shares_outstanding": 7724170, "goodwill_and_intangibles": 11328280 }, "cash_flow": { "operating_cash_flow": -2259163, "capital_expenditure": 666259, "free_cash_flow": -1592904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59926, "ticker_id": 5745, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1285267", "ebitda": "-338453", "netIncome": "-1401663", "grossProfit": "919099", "depreciation": "None", "totalRevenue": "3238910", "costOfRevenue": "2319811", "interestIncome": "7130", "incomeBeforeTax": "-1401663", "interestExpense": "116396", "operatingIncome": "-1920280", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-116396", "nonInterestIncome": "None", "operatingExpenses": "2839379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2319811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946814", "sellingGeneralAndAdministrative": "1971358", "netIncomeFromContinuingOperations": "-1401663" }, "balance": { "goodwill": "594021", "inventory": "1028386", "commonStock": "8049", "currentDebt": "None", "investments": "None", "totalAssets": "22024867", "longTermDebt": "1647995", "shortTermDebt": "922062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10734259", "reportedCurrency": "USD", "retainedEarnings": "-70961695", "totalLiabilities": "19512398", "otherCurrentAssets": "502764", "totalCurrentAssets": "4354904", "currentLongTermDebt": "128404", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2210160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17669963", "currentAccountsPayable": "1727190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6531647", "totalShareholderEquity": "2512469", "capitalLeaseObligations": "4755248", "otherCurrentLiabilities": "323593", "totalCurrentLiabilities": "5955058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13557340", "cashAndShortTermInvestments": "613594", "commonStockSharesOutstanding": "7724170", "intangibleAssetsExcludingGoodwill": "10734259", "cashAndCashEquivalentsAtCarryingValue": "613594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1401663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "31985", "operatingCashflow": "-2259163", "capitalExpenditures": "666259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3065421", "cashflowFromInvestment": "-666259", "stockBasedCompensation": "39711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3238910, "cost_of_revenue": 2319811, "gross_profit": 919099, "research_and_development": 396610, "selling_general_admin": 1971358, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1285267, "depreciation_amortisation": 946814, "ebitda": -338453, "interest_expense": 116396, "interest_income": null, "other_non_operating": null, "pretax_income": -1401663, "tax_provision": null, "effective_tax_rate": null, "net_income": -1401663, "net_income_continuing_ops": -1401663, "net_income_to_common": -1401663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613594, "short_term_investments": null, "net_receivables": 2210160, "inventory": 1028386, "other_current_assets": null, "total_current_assets": 4354904, "net_ppe": null, "goodwill": 594021, "intangible_assets": 10734259, "goodwill_and_intangibles": 11328280, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17669963, "total_assets": 22024867, "short_term_debt": 922062, "accounts_payable": 1727190, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5955058, "long_term_debt": 1647995, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13557340, "total_liabilities": 19512398, "total_debt": 2570057, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70961695, "total_equity": 2512469, "shares_outstanding": 7724170, "operating_cash_flow": -2259163, "stock_based_compensation": 39711, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 666259, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3065421, "free_cash_flow": -1592904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1285267", "ebitda": "-338453", "netIncome": "-1401663", "grossProfit": "919099", "depreciation": "None", "totalRevenue": "3238910", "costOfRevenue": "2319811", "interestIncome": "7130", "incomeBeforeTax": "-1401663", "interestExpense": "116396", "operatingIncome": "-1920280", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-116396", "nonInterestIncome": "None", "operatingExpenses": "2839379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2319811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946814", "sellingGeneralAndAdministrative": "1971358", "netIncomeFromContinuingOperations": "-1401663" }, "balance": { "goodwill": "594021", "inventory": "1028386", "commonStock": "8049", "currentDebt": "None", "investments": "None", "totalAssets": "22024867", "longTermDebt": "1647995", "shortTermDebt": "922062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10734259", "reportedCurrency": "USD", "retainedEarnings": "-70961695", "totalLiabilities": "19512398", "otherCurrentAssets": "502764", "totalCurrentAssets": "4354904", "currentLongTermDebt": "128404", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2210160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17669963", "currentAccountsPayable": "1727190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6531647", "totalShareholderEquity": "2512469", "capitalLeaseObligations": "4755248", "otherCurrentLiabilities": "323593", "totalCurrentLiabilities": "5955058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13557340", "cashAndShortTermInvestments": "613594", "commonStockSharesOutstanding": "7724170", "intangibleAssetsExcludingGoodwill": "10734259", "cashAndCashEquivalentsAtCarryingValue": "613594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1401663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "31985", "operatingCashflow": "-2259163", "capitalExpenditures": "666259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3065421", "cashflowFromInvestment": "-666259", "stockBasedCompensation": "39711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 1510496, "cost_of_revenue": 1725060, "gross_profit": -214564, "ebit": -3203016, "ebitda": -2494175, "pretax_income": -3204171, "tax_provision": -1, "net_income": -3204171, "net_income_to_common": -3204171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506113, "total_current_assets": 3428243, "total_assets": 21210198, "short_term_debt": 1030253, "long_term_debt": null, "total_debt": 1030253, "total_liabilities": 18356744, "total_equity": 2853454, "shares_outstanding": 7450676, "goodwill_and_intangibles": 11340955 }, "cash_flow": { "operating_cash_flow": -1908265, "capital_expenditure": 879475, "free_cash_flow": -1028790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59927, "ticker_id": 5745, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3203016", "ebitda": "-2494175", "netIncome": "-3204171", "grossProfit": "-214564", "depreciation": "None", "totalRevenue": "1510496", "costOfRevenue": "1725060", "interestIncome": "0", "incomeBeforeTax": "-3204171", "interestExpense": "1150", "operatingIncome": "-3216416", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-1150", "nonInterestIncome": "None", "operatingExpenses": "3001852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1725060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708841", "sellingGeneralAndAdministrative": "1899396", "netIncomeFromContinuingOperations": "-3204171" }, "balance": { "goodwill": "None", "inventory": "1060373", "commonStock": "7623", "currentDebt": "None", "investments": "None", "totalAssets": "21210198", "longTermDebt": "None", "shortTermDebt": "1030253", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11340955", "reportedCurrency": "USD", "retainedEarnings": "-69560032", "totalLiabilities": "18356744", "otherCurrentAssets": "593567", "totalCurrentAssets": "3428243", "currentLongTermDebt": "241452", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1268190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17781955", "currentAccountsPayable": "849497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5082780", "totalShareholderEquity": "2853454", "capitalLeaseObligations": "4841328", "otherCurrentLiabilities": "3928591", "totalCurrentLiabilities": "5808341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12548403", "cashAndShortTermInvestments": "506113", "commonStockSharesOutstanding": "7450676", "intangibleAssetsExcludingGoodwill": "11340955", "cashAndCashEquivalentsAtCarryingValue": "506113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3204171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "141964", "operatingCashflow": "-1908265", "capitalExpenditures": "879475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316262", "cashflowFromInvestment": "-879475", "stockBasedCompensation": "82374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1510496, "cost_of_revenue": 1725060, "gross_profit": -214564, "research_and_development": 390000, "selling_general_admin": 1899396, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3203016, "depreciation_amortisation": 708841, "ebitda": -2494175, "interest_expense": 1150, "interest_income": null, "other_non_operating": null, "pretax_income": -3204171, "tax_provision": -1, "effective_tax_rate": null, "net_income": -3204171, "net_income_continuing_ops": -3204171, "net_income_to_common": -3204171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506113, "short_term_investments": null, "net_receivables": 1268190, "inventory": 1060373, "other_current_assets": null, "total_current_assets": 3428243, "net_ppe": null, "goodwill": null, "intangible_assets": 11340955, "goodwill_and_intangibles": 11340955, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17781955, "total_assets": 21210198, "short_term_debt": 1030253, "accounts_payable": 849497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5808341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12548403, "total_liabilities": 18356744, "total_debt": 1030253, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69560032, "total_equity": 2853454, "shares_outstanding": 7450676, "operating_cash_flow": -1908265, "stock_based_compensation": 82374, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -879475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316262, "free_cash_flow": -1028790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3203016", "ebitda": "-2494175", "netIncome": "-3204171", "grossProfit": "-214564", "depreciation": "None", "totalRevenue": "1510496", "costOfRevenue": "1725060", "interestIncome": "0", "incomeBeforeTax": "-3204171", "interestExpense": "1150", "operatingIncome": "-3216416", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-1150", "nonInterestIncome": "None", "operatingExpenses": "3001852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1725060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708841", "sellingGeneralAndAdministrative": "1899396", "netIncomeFromContinuingOperations": "-3204171" }, "balance": { "goodwill": "None", "inventory": "1060373", "commonStock": "7623", "currentDebt": "None", "investments": "None", "totalAssets": "21210198", "longTermDebt": "None", "shortTermDebt": "1030253", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11340955", "reportedCurrency": "USD", "retainedEarnings": "-69560032", "totalLiabilities": "18356744", "otherCurrentAssets": "593567", "totalCurrentAssets": "3428243", "currentLongTermDebt": "241452", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1268190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17781955", "currentAccountsPayable": "849497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5082780", "totalShareholderEquity": "2853454", "capitalLeaseObligations": "4841328", "otherCurrentLiabilities": "3928591", "totalCurrentLiabilities": "5808341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12548403", "cashAndShortTermInvestments": "506113", "commonStockSharesOutstanding": "7450676", "intangibleAssetsExcludingGoodwill": "11340955", "cashAndCashEquivalentsAtCarryingValue": "506113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3204171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "141964", "operatingCashflow": "-1908265", "capitalExpenditures": "879475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316262", "cashflowFromInvestment": "-879475", "stockBasedCompensation": "82374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 1070680, "cost_of_revenue": 976048, "gross_profit": 94632, "ebit": -2751864, "ebitda": -2510308, "pretax_income": -2752309, "tax_provision": 4, "net_income": -2752309, "net_income_to_common": -2752309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2977592, "total_current_assets": 6386921, "total_assets": 12742440, "short_term_debt": 967707, "long_term_debt": null, "total_debt": 967707, "total_liabilities": 7222601, "total_equity": 5519839, "shares_outstanding": 7306949, "goodwill_and_intangibles": 714745 }, "cash_flow": { "operating_cash_flow": -2032719, "capital_expenditure": 9810, "free_cash_flow": -2022909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59928, "ticker_id": 5745, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2751864", "ebitda": "-2510308", "netIncome": "-2752309", "grossProfit": "94632", "depreciation": "None", "totalRevenue": "1070680", "costOfRevenue": "976048", "interestIncome": "None", "incomeBeforeTax": "-2752309", "interestExpense": "445", "operatingIncome": "-2761046", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-445", "nonInterestIncome": "None", "operatingExpenses": "2855678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241556", "sellingGeneralAndAdministrative": "1920050", "netIncomeFromContinuingOperations": "-2752309" }, "balance": { "goodwill": "None", "inventory": "1502337", "commonStock": "7315", "currentDebt": "None", "investments": "None", "totalAssets": "12742440", "longTermDebt": "None", "shortTermDebt": "967707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "714745", "reportedCurrency": "USD", "retainedEarnings": "-66355861", "totalLiabilities": "7222601", "otherCurrentAssets": "398856", "totalCurrentAssets": "6386921", "currentLongTermDebt": "183763", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1508136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6355519", "currentAccountsPayable": "179916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5109262", "totalShareholderEquity": "5519839", "capitalLeaseObligations": "4925499", "otherCurrentLiabilities": "1933423", "totalCurrentLiabilities": "3081046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4141555", "cashAndShortTermInvestments": "2977592", "commonStockSharesOutstanding": "7306949", "intangibleAssetsExcludingGoodwill": "714745", "cashAndCashEquivalentsAtCarryingValue": "2977592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2752309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "23828", "operatingCashflow": "-2032719", "capitalExpenditures": "9810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2578279", "cashflowFromInvestment": "-9810", "stockBasedCompensation": "159320", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1070680, "cost_of_revenue": 976048, "gross_profit": 94632, "research_and_development": 382142, "selling_general_admin": 1920050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2751864, "depreciation_amortisation": 241556, "ebitda": -2510308, "interest_expense": 445, "interest_income": null, "other_non_operating": null, "pretax_income": -2752309, "tax_provision": 4, "effective_tax_rate": null, "net_income": -2752309, "net_income_continuing_ops": -2752309, "net_income_to_common": -2752309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2977592, "short_term_investments": null, "net_receivables": 1508136, "inventory": 1502337, "other_current_assets": null, "total_current_assets": 6386921, "net_ppe": null, "goodwill": null, "intangible_assets": 714745, "goodwill_and_intangibles": 714745, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6355519, "total_assets": 12742440, "short_term_debt": 967707, "accounts_payable": 179916, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3081046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4141555, "total_liabilities": 7222601, "total_debt": 967707, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66355861, "total_equity": 5519839, "shares_outstanding": 7306949, "operating_cash_flow": -2032719, "stock_based_compensation": 159320, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9810, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2578279, "free_cash_flow": -2022909, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2751864", "ebitda": "-2510308", "netIncome": "-2752309", "grossProfit": "94632", "depreciation": "None", "totalRevenue": "1070680", "costOfRevenue": "976048", "interestIncome": "None", "incomeBeforeTax": "-2752309", "interestExpense": "445", "operatingIncome": "-2761046", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-445", "nonInterestIncome": "None", "operatingExpenses": "2855678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241556", "sellingGeneralAndAdministrative": "1920050", "netIncomeFromContinuingOperations": "-2752309" }, "balance": { "goodwill": "None", "inventory": "1502337", "commonStock": "7315", "currentDebt": "None", "investments": "None", "totalAssets": "12742440", "longTermDebt": "None", "shortTermDebt": "967707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "714745", "reportedCurrency": "USD", "retainedEarnings": "-66355861", "totalLiabilities": "7222601", "otherCurrentAssets": "398856", "totalCurrentAssets": "6386921", "currentLongTermDebt": "183763", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1508136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6355519", "currentAccountsPayable": "179916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5109262", "totalShareholderEquity": "5519839", "capitalLeaseObligations": "4925499", "otherCurrentLiabilities": "1933423", "totalCurrentLiabilities": "3081046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4141555", "cashAndShortTermInvestments": "2977592", "commonStockSharesOutstanding": "7306949", "intangibleAssetsExcludingGoodwill": "714745", "cashAndCashEquivalentsAtCarryingValue": "2977592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2752309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "23828", "operatingCashflow": "-2032719", "capitalExpenditures": "9810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2578279", "cashflowFromInvestment": "-9810", "stockBasedCompensation": "159320", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 1525928, "cost_of_revenue": 1222144, "gross_profit": 303784, "ebit": -3180541, "ebitda": null, "pretax_income": -3160899, "tax_provision": null, "net_income": -3160899, "net_income_to_common": -3160899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2441842, "total_current_assets": 6256895, "total_assets": 12842285, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7475771, "total_equity": 5366514, "shares_outstanding": 7305339, "goodwill_and_intangibles": 781978 }, "cash_flow": { "operating_cash_flow": -3109492, "capital_expenditure": 195474, "free_cash_flow": -2914018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59929, "ticker_id": 5745, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3160899", "grossProfit": "303784", "depreciation": "None", "totalRevenue": "1525928", "costOfRevenue": "1222144", "interestIncome": "None", "incomeBeforeTax": "-3160899", "interestExpense": "1343", "operatingIncome": "-3180541", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1343", "nonInterestIncome": "None", "operatingExpenses": "4706469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "420259", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3064066", "netIncomeFromContinuingOperations": "-3160899" }, "balance": { "goodwill": "None", "inventory": "1526165", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12842285", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "781978", "reportedCurrency": "USD", "retainedEarnings": "-63603552", "totalLiabilities": "7475771", "otherCurrentAssets": "184478", "totalCurrentAssets": "6256895", "currentLongTermDebt": "41976", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1462463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6585390", "currentAccountsPayable": "595634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5366514", "capitalLeaseObligations": "5007805", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3247053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4228718", "cashAndShortTermInvestments": "2441842", "commonStockSharesOutstanding": "7305339", "intangibleAssetsExcludingGoodwill": "781978", "cashAndCashEquivalentsAtCarryingValue": "2441842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3160900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-252", "operatingCashflow": "-3109492", "capitalExpenditures": "195474", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2479892", "cashflowFromInvestment": "None", "stockBasedCompensation": "210457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1525928, "cost_of_revenue": 1222144, "gross_profit": 303784, "research_and_development": 420259, "selling_general_admin": 3064066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3180541, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1343, "interest_income": null, "other_non_operating": null, "pretax_income": -3160899, "tax_provision": null, "effective_tax_rate": null, "net_income": -3160899, "net_income_continuing_ops": -3160899, "net_income_to_common": -3160899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2441842, "short_term_investments": null, "net_receivables": 1462463, "inventory": 1526165, "other_current_assets": null, "total_current_assets": 6256895, "net_ppe": null, "goodwill": null, "intangible_assets": 781978, "goodwill_and_intangibles": 781978, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6585390, "total_assets": 12842285, "short_term_debt": null, "accounts_payable": 595634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3247053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4228718, "total_liabilities": 7475771, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63603552, "total_equity": 5366514, "shares_outstanding": 7305339, "operating_cash_flow": -3109492, "stock_based_compensation": 210457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195474, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2479892, "free_cash_flow": -2914018, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3160899", "grossProfit": "303784", "depreciation": "None", "totalRevenue": "1525928", "costOfRevenue": "1222144", "interestIncome": "None", "incomeBeforeTax": "-3160899", "interestExpense": "1343", "operatingIncome": "-3180541", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1343", "nonInterestIncome": "None", "operatingExpenses": "4706469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "420259", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3064066", "netIncomeFromContinuingOperations": "-3160899" }, "balance": { "goodwill": "None", "inventory": "1526165", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12842285", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "781978", "reportedCurrency": "USD", "retainedEarnings": "-63603552", "totalLiabilities": "7475771", "otherCurrentAssets": "184478", "totalCurrentAssets": "6256895", "currentLongTermDebt": "41976", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1462463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6585390", "currentAccountsPayable": "595634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5366514", "capitalLeaseObligations": "5007805", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3247053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4228718", "cashAndShortTermInvestments": "2441842", "commonStockSharesOutstanding": "7305339", "intangibleAssetsExcludingGoodwill": "781978", "cashAndCashEquivalentsAtCarryingValue": "2441842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3160900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-252", "operatingCashflow": "-3109492", "capitalExpenditures": "195474", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2479892", "cashflowFromInvestment": "None", "stockBasedCompensation": "210457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 1530923, "cost_of_revenue": 1304335, "gross_profit": 226588, "ebit": -2946330, "ebitda": -2703986, "pretax_income": -2947736, "tax_provision": 26053, "net_income": -2947736, "net_income_to_common": -2947736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3266916, "total_current_assets": 6754412, "total_assets": 13381155, "short_term_debt": 912122, "long_term_debt": null, "total_debt": 912122, "total_liabilities": 7706945, "total_equity": 5674210, "shares_outstanding": 7240632, "goodwill_and_intangibles": 914669 }, "cash_flow": { "operating_cash_flow": -3714001, "capital_expenditure": 350075, "free_cash_flow": -3363926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59931, "ticker_id": 5745, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2946330", "ebitda": "-2703986", "netIncome": "-2947736", "grossProfit": "226588", "depreciation": "None", "totalRevenue": "1530923", "costOfRevenue": "1304335", "interestIncome": "None", "incomeBeforeTax": "-2947736", "interestExpense": "1406", "operatingIncome": "-2970977", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26053", "reportedCurrency": "USD", "netInterestIncome": "-1406", "nonInterestIncome": "None", "operatingExpenses": "3197565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450006", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242344", "sellingGeneralAndAdministrative": "2394173", "netIncomeFromContinuingOperations": "-2947736" }, "balance": { "goodwill": "None", "inventory": "1525913", "commonStock": "7248", "currentDebt": "None", "investments": "None", "totalAssets": "13381155", "longTermDebt": "None", "shortTermDebt": "912122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "914669", "reportedCurrency": "USD", "retainedEarnings": "-60442653", "totalLiabilities": "7706945", "otherCurrentAssets": "355978", "totalCurrentAssets": "6754412", "currentLongTermDebt": "137816", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1605605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6626743", "currentAccountsPayable": "619765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5222975", "totalShareholderEquity": "5674210", "capitalLeaseObligations": "5085159", "otherCurrentLiabilities": "1864205", "totalCurrentLiabilities": "3396092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4310853", "cashAndShortTermInvestments": "3266916", "commonStockSharesOutstanding": "7240632", "intangibleAssetsExcludingGoodwill": "914669", "cashAndCashEquivalentsAtCarryingValue": "3266916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2947736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18841", "operatingCashflow": "-3714001", "capitalExpenditures": "350075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4878744", "cashflowFromInvestment": "-350075", "stockBasedCompensation": "196847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1530923, "cost_of_revenue": 1304335, "gross_profit": 226588, "research_and_development": 450006, "selling_general_admin": 2394173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2946330, "depreciation_amortisation": 242344, "ebitda": -2703986, "interest_expense": 1406, "interest_income": null, "other_non_operating": null, "pretax_income": -2947736, "tax_provision": 26053, "effective_tax_rate": null, "net_income": -2947736, "net_income_continuing_ops": -2947736, "net_income_to_common": -2947736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3266916, "short_term_investments": null, "net_receivables": 1605605, "inventory": 1525913, "other_current_assets": null, "total_current_assets": 6754412, "net_ppe": null, "goodwill": null, "intangible_assets": 914669, "goodwill_and_intangibles": 914669, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6626743, "total_assets": 13381155, "short_term_debt": 912122, "accounts_payable": 619765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3396092, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4310853, "total_liabilities": 7706945, "total_debt": 912122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60442653, "total_equity": 5674210, "shares_outstanding": 7240632, "operating_cash_flow": -3714001, "stock_based_compensation": 196847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350075, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4878744, "free_cash_flow": -3363926, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2946330", "ebitda": "-2703986", "netIncome": "-2947736", "grossProfit": "226588", "depreciation": "None", "totalRevenue": "1530923", "costOfRevenue": "1304335", "interestIncome": "None", "incomeBeforeTax": "-2947736", "interestExpense": "1406", "operatingIncome": "-2970977", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26053", "reportedCurrency": "USD", "netInterestIncome": "-1406", "nonInterestIncome": "None", "operatingExpenses": "3197565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450006", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242344", "sellingGeneralAndAdministrative": "2394173", "netIncomeFromContinuingOperations": "-2947736" }, "balance": { "goodwill": "None", "inventory": "1525913", "commonStock": "7248", "currentDebt": "None", "investments": "None", "totalAssets": "13381155", "longTermDebt": "None", "shortTermDebt": "912122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "914669", "reportedCurrency": "USD", "retainedEarnings": "-60442653", "totalLiabilities": "7706945", "otherCurrentAssets": "355978", "totalCurrentAssets": "6754412", "currentLongTermDebt": "137816", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1605605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6626743", "currentAccountsPayable": "619765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5222975", "totalShareholderEquity": "5674210", "capitalLeaseObligations": "5085159", "otherCurrentLiabilities": "1864205", "totalCurrentLiabilities": "3396092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4310853", "cashAndShortTermInvestments": "3266916", "commonStockSharesOutstanding": "7240632", "intangibleAssetsExcludingGoodwill": "914669", "cashAndCashEquivalentsAtCarryingValue": "3266916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2947736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18841", "operatingCashflow": "-3714001", "capitalExpenditures": "350075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4878744", "cashflowFromInvestment": "-350075", "stockBasedCompensation": "196847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "income_statement": { "revenue": 1770059, "cost_of_revenue": 1528722, "gross_profit": 241337, "ebit": -2986170, "ebitda": -2793929, "pretax_income": -2989400, "tax_provision": 165310, "net_income": -2989400, "net_income_to_common": -2989400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452248, "total_current_assets": 5787210, "total_assets": 12304627, "short_term_debt": 1028625, "long_term_debt": null, "total_debt": 1028625, "total_liabilities": 8920092, "total_equity": 3384535, "shares_outstanding": 7169340, "goodwill_and_intangibles": 672258 }, "cash_flow": { "operating_cash_flow": -1915985, "capital_expenditure": 287216, "free_cash_flow": -1628769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59932, "ticker_id": 5745, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:20.566051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2986170", "ebitda": "-2793929", "netIncome": "-2989400", "grossProfit": "241337", "depreciation": "None", "totalRevenue": "1770059", "costOfRevenue": "1528722", "interestIncome": "None", "incomeBeforeTax": "-2989400", "interestExpense": "3230", "operatingIncome": "-3148250", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "165310", "reportedCurrency": "USD", "netInterestIncome": "-3230", "nonInterestIncome": "None", "operatingExpenses": "3389587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1528722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192241", "sellingGeneralAndAdministrative": "2550709", "netIncomeFromContinuingOperations": "-2989400" }, "balance": { "goodwill": "None", "inventory": "1544755", "commonStock": "7240", "currentDebt": "None", "investments": "None", "totalAssets": "12304627", "longTermDebt": "None", "shortTermDebt": "1028625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "672258", "reportedCurrency": "USD", "retainedEarnings": "-57494917", "totalLiabilities": "8920092", "otherCurrentAssets": "496545", "totalCurrentAssets": "5787210", "currentLongTermDebt": "259062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293662", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6517417", "currentAccountsPayable": "760029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609941", "shortLongTermDebtTotal": "5418315", "totalShareholderEquity": "3384535", "capitalLeaseObligations": "5159253", "otherCurrentLiabilities": "2741748", "totalCurrentLiabilities": "4530402", "otherNonCurrentLiabilities": "4389690", "totalNonCurrentLiabilities": "4389690", "cashAndShortTermInvestments": "2452248", "commonStockSharesOutstanding": "7169340", "intangibleAssetsExcludingGoodwill": "672258", "cashAndCashEquivalentsAtCarryingValue": "2452248", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2989400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15226", "operatingCashflow": "-1915985", "capitalExpenditures": "287216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314502", "cashflowFromInvestment": "-287216", "stockBasedCompensation": "227615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1770059, "cost_of_revenue": 1528722, "gross_profit": 241337, "research_and_development": 537801, "selling_general_admin": 2550709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2986170, "depreciation_amortisation": 192241, "ebitda": -2793929, "interest_expense": 3230, "interest_income": null, "other_non_operating": null, "pretax_income": -2989400, "tax_provision": 165310, "effective_tax_rate": null, "net_income": -2989400, "net_income_continuing_ops": -2989400, "net_income_to_common": -2989400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2452248, "short_term_investments": null, "net_receivables": 1293662, "inventory": 1544755, "other_current_assets": null, "total_current_assets": 5787210, "net_ppe": null, "goodwill": null, "intangible_assets": 672258, "goodwill_and_intangibles": 672258, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6517417, "total_assets": 12304627, "short_term_debt": 1028625, "accounts_payable": 760029, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4530402, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4389690, "total_liabilities": 8920092, "total_debt": 1028625, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57494917, "total_equity": 3384535, "shares_outstanding": 7169340, "operating_cash_flow": -1915985, "stock_based_compensation": 227615, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287216, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314502, "free_cash_flow": -1628769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2986170", "ebitda": "-2793929", "netIncome": "-2989400", "grossProfit": "241337", "depreciation": "None", "totalRevenue": "1770059", "costOfRevenue": "1528722", "interestIncome": "None", "incomeBeforeTax": "-2989400", "interestExpense": "3230", "operatingIncome": "-3148250", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "165310", "reportedCurrency": "USD", "netInterestIncome": "-3230", "nonInterestIncome": "None", "operatingExpenses": "3389587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1528722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192241", "sellingGeneralAndAdministrative": "2550709", "netIncomeFromContinuingOperations": "-2989400" }, "balance": { "goodwill": "None", "inventory": "1544755", "commonStock": "7240", "currentDebt": "None", "investments": "None", "totalAssets": "12304627", "longTermDebt": "None", "shortTermDebt": "1028625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "672258", "reportedCurrency": "USD", "retainedEarnings": "-57494917", "totalLiabilities": "8920092", "otherCurrentAssets": "496545", "totalCurrentAssets": "5787210", "currentLongTermDebt": "259062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293662", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6517417", "currentAccountsPayable": "760029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609941", "shortLongTermDebtTotal": "5418315", "totalShareholderEquity": "3384535", "capitalLeaseObligations": "5159253", "otherCurrentLiabilities": "2741748", "totalCurrentLiabilities": "4530402", "otherNonCurrentLiabilities": "4389690", "totalNonCurrentLiabilities": "4389690", "cashAndShortTermInvestments": "2452248", "commonStockSharesOutstanding": "7169340", "intangibleAssetsExcludingGoodwill": "672258", "cashAndCashEquivalentsAtCarryingValue": "2452248", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2989400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15226", "operatingCashflow": "-1915985", "capitalExpenditures": "287216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314502", "cashflowFromInvestment": "-287216", "stockBasedCompensation": "227615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }