{ "ticker": { "uuid": "948a6855-2c26-4fdb-871b-ac17b4983f63", "symbol": "HUBG", "name": "Hub Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/948a6855-2c26-4fdb-871b-ac17b4983f63/", "api_url": "https://sharemaestro.com/factors/api/tickers/948a6855-2c26-4fdb-871b-ac17b4983f63/" }, "ticker_metadata": { "id": 6492, "uuid": "948a6855-2c26-4fdb-871b-ac17b4983f63", "symbol": "HUBG", "name": "Hub Group Inc", "asset_type": "equity", "market_cap": 2641832000, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Hub Group, Inc., a light asset freight management company, provides intermodal services, truck brokerage, trucking, managed transportation, cargo consolidation, warehousing, last mile delivery, international transportation, and other freight services. logistics in North America. The company is headquartered in Oak Brook, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "948a6855-2c26-4fdb-871b-ac17b4983f63", "symbol": "HUBG", "name": "Hub Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/948a6855-2c26-4fdb-871b-ac17b4983f63/", "api_url": "https://sharemaestro.com/factors/api/tickers/948a6855-2c26-4fdb-871b-ac17b4983f63/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.32, "quality": 0.26, "momentum": 0.75, "coverage": 1, "confidence": 0.751, "delta": null }, "headline_factors": { "price": 42.93, "market_cap": 2589580530, "pe_ratio": 24.6577, "earnings_yield": 0.0406, "ebitda_to_ev": 0.1218, "shareholder_yield": 0.0116, "roe": 0.0617, "piotroski_f_score": 7, "momentum_12_1": 0.2868, "volatility_252d": 0.3905 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.245978+00:00", "batch_id": "" }, "size": { "price_close": 42.93, "market_cap": 2589580530, "market_cap_usd": 2589580530, "enterprise_value": 2771519530, "shares_outstanding": 60321000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.6577, "pb_ratio": 1.5211, "ptbv_ratio": 4.095, "ps_ratio": 0.6945, "pcf_ratio": 16.1609, "pfcf_ratio": 12.5068, "ev_ebitda": 8.2119, "ev_ebit": 18.529, "ev_sales": 0.7433, "ev_fcf": 13.3855, "earnings_yield": 0.0406, "fcf_yield": 0.0747, "price_to_sales": 0.6945, "price_to_book": 1.5211, "price_to_cashflow": 16.1609, "ebitda_to_ev": 0.1218, "sales_yield": 1.3454 }, "yield": { "dividend_yield": 0.0116, "buyback_yield": 0, "shareholder_yield": 0.0116, "debt_paydown_yield": null, "total_yield": 0.0116 }, "quality": { "gross_margin": 0.4868, "operating_margin": 0.0401, "net_margin": 0.0282, "ebitda_margin": 0.0905, "fcf_margin": 0.0555, "roe": 0.0617, "roa": 0.0362, "roic": 0.0612, "roc_greenblatt": null, "asset_turnover": 1.2855, "cash_conversion": 1.9715, "accruals_ratio": -0.019, "sbc_to_revenue": 0.0051, "piotroski_f_score": 7, "altman_z_score": 3.9212, "earnings_stability_5y": 0.0781, "revenue_stability_5y": 0.1573, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6258, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6727, "net_debt_to_ebitda": 0.5391, "debt_to_assets": 0.104, "interest_coverage": 11.7657, "current_ratio": 1.4735, "quick_ratio": 1.4735, "net_debt": 181939000, "local_beta": -0.0006, "volatility_252d": 0.3905, "volatility_60d": 0.9264, "max_drawdown_12m": -0.2765, "risk_adjusted_momentum": 0.7345 }, "growth": { "revenue_growth_1y": -0.0579, "revenue_growth_3y_cagr": -0.0231, "revenue_growth_5y_cagr": 0.0147, "eps_growth_1y": -0.0317, "eps_growth_3y_cagr": -0.1535, "eps_growth_5y_cagr": -0.006, "fcf_growth_1y": -0.4418, "book_value_growth_1y": 0.0533, "revenue_growth": -0.0579, "earnings_growth": -0.0317 }, "momentum": { "price_return_1m": 0.0041, "price_return_3m": 0.1037, "price_return_6m": 0.0438, "price_return_9m": 0.1586, "price_return_12m": 0.292, "price_return_12m_ex1m": 0.2868, "momentum_6m": 0.0438, "momentum_12m": 0.292, "momentum_12_1": 0.2868, "distance_from_52w_high": -0.0944, "distance_from_52w_low": 0.3231, "relative_strength": 0.1341 }, "raw_ttm": { "revenue_ttm": 3728870000, "gross_profit_ttm": 1815181000, "ebit_ttm": 149577000, "ebitda_ttm": 337501000, "net_income_ttm": 105021000, "eps_diluted_ttm": 1.741, "operating_cash_flow_ttm": 160237000, "capital_expenditure_ttm": 46817000, "fcf_ttm": 207054000, "dividends_paid_ttm": 30013000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12713000, "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_current_liabilities": 535001000, "net_ppe": null, "total_assets": 2900721000, "total_debt": 301638000, "total_equity": 1702416000, "net_working_capital": 274792000, "book_value_per_share": 28.2226, "retained_earnings": 2080174000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 632374000, "tangible_book_per_share": 10.4835 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 39, "rank_ptbv": 63, "rank_ps": 20, "rank_pcf": 68, "rank_ev_ebitda": 27, "rank_ev_ebit": 66, "rank_earnings_yield": 62, "rank_fcf_yield": 53, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 46, "rank_fcf_margin": 79, "rank_piotroski": 22, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 40 }, "composites": { "value_composite": 68, "quality_composite": 74, "momentum_composite": 25, "growth_composite": 97, "yield_composite": 30, "svqf_composite": 81, "vc1_composite": 27, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2884, "os_score": 0.33, "value_percentile": 0.32, "quality_percentile": 0.26, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 0.751, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1457, "ticker_id": 6492, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.245978+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.93, "market_cap": 2589580530, "market_cap_usd": 2589580530, "enterprise_value": 2771519530, "shares_outstanding": 60321000, "fx_rate_to_usd": null, "pe_ratio": 24.65774017, "pb_ratio": 1.52112088, "ptbv_ratio": 4.09501423, "ps_ratio": 0.6944679, "pcf_ratio": 16.16093992, "pfcf_ratio": 12.50678823, "ev_ebitda": 8.21188539, "ev_ebit": 18.52904878, "ev_sales": 0.7432599, "ev_fcf": 13.38549137, "earnings_yield": 0.04055522, "fcf_yield": 0.07470775, "dividend_yield": 0.01158991, "buyback_yield": 0, "shareholder_yield": 0.01158991, "debt_paydown_yield": null, "total_yield": 0.01158991, "gross_margin": 0.48679117, "operating_margin": 0.04011322, "net_margin": 0.0281643, "ebitda_margin": 0.09051026, "fcf_margin": 0.05552728, "roe": 0.06168939, "roa": 0.03620514, "roic": 0.0612025, "roc_greenblatt": null, "asset_turnover": 1.28549764, "cash_conversion": 1.97154855, "accruals_ratio": -0.01903527, "sbc_to_revenue": 0.00505596, "debt_to_equity": 0.67267107, "net_debt_to_ebitda": 0.53907692, "debt_to_assets": 0.10398725, "interest_coverage": 11.76567293, "current_ratio": 1.47351687, "quick_ratio": 1.47351687, "net_debt": 181939000, "revenue_growth_1y": -0.05786726, "revenue_growth_3y_cagr": -0.02305148, "revenue_growth_5y_cagr": 0.01473202, "eps_growth_1y": -0.03167183, "eps_growth_3y_cagr": -0.15354877, "eps_growth_5y_cagr": -0.00600233, "fcf_growth_1y": -0.44177808, "book_value_growth_1y": 0.05327004, "piotroski_f_score": 7, "altman_z_score": 3.92122567, "earnings_stability_5y": 0.078105, "revenue_stability_5y": 0.157314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00408135, "price_return_3m": 0.10365004, "price_return_6m": 0.04376114, "price_return_9m": 0.15861689, "price_return_12m": 0.29204877, "price_return_12m_ex1m": 0.2867969, "distance_from_52w_high": -0.09444135, "distance_from_52w_low": 0.32307256, "relative_strength": 0.13410772, "local_beta": -0.0006, "volatility_252d": 0.390481, "volatility_60d": 0.926356, "max_drawdown_12m": -0.27648121, "revenue_ttm": 3728870000, "gross_profit_ttm": 1815181000, "ebit_ttm": 149577000, "ebitda_ttm": 337501000, "net_income_ttm": 105021000, "eps_diluted_ttm": 1.74103546, "operating_cash_flow_ttm": 160237000, "capital_expenditure_ttm": 46817000, "fcf_ttm": 207054000, "dividends_paid_ttm": 30013000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12713000, "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_current_liabilities": 535001000, "net_ppe": null, "total_assets": 2900721000, "total_debt": 301638000, "total_equity": 1702416000, "net_working_capital": 274792000, "book_value_per_share": 28.22260904, "retained_earnings": 2080174000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 632374000, "tangible_book_per_share": 10.48348005, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 62, "rank_pb": 39, "rank_ptbv": 63, "rank_ps": 20, "rank_pcf": 68, "rank_ev_ebitda": 27, "rank_ev_ebit": 66, "rank_earnings_yield": 62, "rank_fcf_yield": 53, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 46, "rank_fcf_margin": 79, "rank_piotroski": 22, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 40, "value_composite": 68, "quality_composite": 74, "momentum_composite": 25, "growth_composite": 97, "yield_composite": 30, "svqf_composite": 81, "vc1_composite": 27, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 0.751, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.93, "os": 0.33, "value": 0.32, "quality": 0.26, "momentum": 0.75, "confidence": 0.751, "coverage": 1, "pe_ratio": 24.6577, "earnings_yield": 0.0406, "shareholder_yield": 0.0116, "roe": 0.0617, "momentum_12_1": 0.2868, "complete_fields": { "id": 1457, "ticker_id": 6492, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.245978+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.93, "market_cap": 2589580530, "market_cap_usd": 2589580530, "enterprise_value": 2771519530, "shares_outstanding": 60321000, "fx_rate_to_usd": null, "pe_ratio": 24.65774017, "pb_ratio": 1.52112088, "ptbv_ratio": 4.09501423, "ps_ratio": 0.6944679, "pcf_ratio": 16.16093992, "pfcf_ratio": 12.50678823, "ev_ebitda": 8.21188539, "ev_ebit": 18.52904878, "ev_sales": 0.7432599, "ev_fcf": 13.38549137, "earnings_yield": 0.04055522, "fcf_yield": 0.07470775, "dividend_yield": 0.01158991, "buyback_yield": 0, "shareholder_yield": 0.01158991, "debt_paydown_yield": null, "total_yield": 0.01158991, "gross_margin": 0.48679117, "operating_margin": 0.04011322, "net_margin": 0.0281643, "ebitda_margin": 0.09051026, "fcf_margin": 0.05552728, "roe": 0.06168939, "roa": 0.03620514, "roic": 0.0612025, "roc_greenblatt": null, "asset_turnover": 1.28549764, "cash_conversion": 1.97154855, "accruals_ratio": -0.01903527, "sbc_to_revenue": 0.00505596, "debt_to_equity": 0.67267107, "net_debt_to_ebitda": 0.53907692, "debt_to_assets": 0.10398725, "interest_coverage": 11.76567293, "current_ratio": 1.47351687, "quick_ratio": 1.47351687, "net_debt": 181939000, "revenue_growth_1y": -0.05786726, "revenue_growth_3y_cagr": -0.02305148, "revenue_growth_5y_cagr": 0.01473202, "eps_growth_1y": -0.03167183, "eps_growth_3y_cagr": -0.15354877, "eps_growth_5y_cagr": -0.00600233, "fcf_growth_1y": -0.44177808, "book_value_growth_1y": 0.05327004, "piotroski_f_score": 7, "altman_z_score": 3.92122567, "earnings_stability_5y": 0.078105, "revenue_stability_5y": 0.157314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00408135, "price_return_3m": 0.10365004, "price_return_6m": 0.04376114, "price_return_9m": 0.15861689, "price_return_12m": 0.29204877, "price_return_12m_ex1m": 0.2867969, "distance_from_52w_high": -0.09444135, "distance_from_52w_low": 0.32307256, "relative_strength": 0.13410772, "local_beta": -0.0006, "volatility_252d": 0.390481, "volatility_60d": 0.926356, "max_drawdown_12m": -0.27648121, "revenue_ttm": 3728870000, "gross_profit_ttm": 1815181000, "ebit_ttm": 149577000, "ebitda_ttm": 337501000, "net_income_ttm": 105021000, "eps_diluted_ttm": 1.74103546, "operating_cash_flow_ttm": 160237000, "capital_expenditure_ttm": 46817000, "fcf_ttm": 207054000, "dividends_paid_ttm": 30013000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12713000, "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_current_liabilities": 535001000, "net_ppe": null, "total_assets": 2900721000, "total_debt": 301638000, "total_equity": 1702416000, "net_working_capital": 274792000, "book_value_per_share": 28.22260904, "retained_earnings": 2080174000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 632374000, "tangible_book_per_share": 10.48348005, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 62, "rank_pb": 39, "rank_ptbv": 63, "rank_ps": 20, "rank_pcf": 68, "rank_ev_ebitda": 27, "rank_ev_ebit": 66, "rank_earnings_yield": 62, "rank_fcf_yield": 53, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 46, "rank_fcf_margin": 79, "rank_piotroski": 22, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 40, "value_composite": 68, "quality_composite": 74, "momentum_composite": 25, "growth_composite": 97, "yield_composite": 30, "svqf_composite": 81, "vc1_composite": 27, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 0.751, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 3946390000, "cost_of_revenue": 577464000, "gross_profit": 3368926000, "ebit": 147010000, "ebitda": 339572000, "pretax_income": 132546000, "tax_provision": 28503000, "net_income": 103993000, "net_income_to_common": 103993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98248000, "total_current_assets": 768329000, "total_assets": 2868343000, "short_term_debt": 146156000, "long_term_debt": 164361000, "total_debt": 310517000, "total_liabilities": 1176392000, "total_equity": 1644997000, "shares_outstanding": 61104000, "goodwill_and_intangibles": 1081666000 }, "cash_flow": { "operating_cash_flow": 194419000, "capital_expenditure": 50847000, "free_cash_flow": 245266000, "dividends_paid": 30246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91395, "ticker_id": 6492, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147010000", "ebitda": "339572000", "netIncome": "103993000", "grossProfit": "3368926000", "depreciation": "None", "totalRevenue": "3946390000", "costOfRevenue": "577464000", "interestIncome": "6886000", "incomeBeforeTax": "132546000", "interestExpense": "14464000", "operatingIncome": "140291000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28503000", "reportedCurrency": "USD", "netInterestIncome": "-7578000", "nonInterestIncome": "None", "operatingExpenses": "3228635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192562000", "sellingGeneralAndAdministrative": "113698000", "netIncomeFromContinuingOperations": "104043000" }, "balance": { "goodwill": "814309000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2868343000", "longTermDebt": "164361000", "shortTermDebt": "146156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267357000", "reportedCurrency": "USD", "retainedEarnings": "2022265000", "totalLiabilities": "1176392000", "otherCurrentAssets": "77685000", "totalCurrentAssets": "768329000", "currentLongTermDebt": "100001000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100014000", "currentAccountsPayable": "279982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508511000", "totalShareholderEquity": "1644997000", "capitalLeaseObligations": "244149000", "otherCurrentLiabilities": "153343000", "totalCurrentLiabilities": "579481000", "otherNonCurrentLiabilities": "51004000", "totalNonCurrentLiabilities": "596911000", "cashAndShortTermInvestments": "98248000", "commonStockSharesOutstanding": "61104000", "intangibleAssetsExcludingGoodwill": "267357000", "cashAndCashEquivalentsAtCarryingValue": "98248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104043000", "profitLoss": "None", "dividendPayout": "30246000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194419000", "capitalExpenditures": "50847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201326000", "cashflowFromInvestment": "-53326000", "stockBasedCompensation": "19157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3946390000, "cost_of_revenue": 577464000, "gross_profit": 3368926000, "research_and_development": null, "selling_general_admin": 113698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147010000, "depreciation_amortisation": 192562000, "ebitda": 339572000, "interest_expense": 14464000, "interest_income": null, "other_non_operating": null, "pretax_income": 132546000, "tax_provision": 28503000, "effective_tax_rate": null, "net_income": 103993000, "net_income_continuing_ops": 104043000, "net_income_to_common": 103993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98248000, "short_term_investments": null, "net_receivables": 592396000, "inventory": null, "other_current_assets": null, "total_current_assets": 768329000, "net_ppe": null, "goodwill": 814309000, "intangible_assets": 267357000, "goodwill_and_intangibles": 1081666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2100014000, "total_assets": 2868343000, "short_term_debt": 146156000, "accounts_payable": 279982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579481000, "long_term_debt": 164361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596911000, "total_liabilities": 1176392000, "total_debt": 310517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2022265000, "total_equity": 1644997000, "shares_outstanding": 61104000, "operating_cash_flow": 194419000, "stock_based_compensation": 19157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53326000, "dividends_paid": 30246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201326000, "free_cash_flow": 245266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147010000", "ebitda": "339572000", "netIncome": "103993000", "grossProfit": "3368926000", "depreciation": "None", "totalRevenue": "3946390000", "costOfRevenue": "577464000", "interestIncome": "6886000", "incomeBeforeTax": "132546000", "interestExpense": "14464000", "operatingIncome": "140291000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28503000", "reportedCurrency": "USD", "netInterestIncome": "-7578000", "nonInterestIncome": "None", "operatingExpenses": "3228635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192562000", "sellingGeneralAndAdministrative": "113698000", "netIncomeFromContinuingOperations": "104043000" }, "balance": { "goodwill": "814309000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2868343000", "longTermDebt": "164361000", "shortTermDebt": "146156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267357000", "reportedCurrency": "USD", "retainedEarnings": "2022265000", "totalLiabilities": "1176392000", "otherCurrentAssets": "77685000", "totalCurrentAssets": "768329000", "currentLongTermDebt": "100001000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100014000", "currentAccountsPayable": "279982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508511000", "totalShareholderEquity": "1644997000", "capitalLeaseObligations": "244149000", "otherCurrentLiabilities": "153343000", "totalCurrentLiabilities": "579481000", "otherNonCurrentLiabilities": "51004000", "totalNonCurrentLiabilities": "596911000", "cashAndShortTermInvestments": "98248000", "commonStockSharesOutstanding": "61104000", "intangibleAssetsExcludingGoodwill": "267357000", "cashAndCashEquivalentsAtCarryingValue": "98248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104043000", "profitLoss": "None", "dividendPayout": "30246000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194419000", "capitalExpenditures": "50847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201326000", "cashflowFromInvestment": "-53326000", "stockBasedCompensation": "19157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 4202585000, "cost_of_revenue": 3698921000, "gross_profit": 503664000, "ebit": 222639000, "ebitda": 407088000, "pretax_income": 209204000, "tax_provision": 41676000, "net_income": 167528000, "net_income_to_common": 167528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187270000, "total_current_assets": 849245000, "total_assets": 2936047000, "short_term_debt": 151377000, "long_term_debt": 245574000, "total_debt": 396951000, "total_liabilities": 1301402000, "total_equity": 1634645000, "shares_outstanding": 63954000, "goodwill_and_intangibles": 1038302000 }, "cash_flow": { "operating_cash_flow": 422158000, "capital_expenditure": 140068000, "free_cash_flow": 562226000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91400, "ticker_id": 6492, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222639000", "ebitda": "407088000", "netIncome": "167528000", "grossProfit": "503664000", "depreciation": "None", "totalRevenue": "4202585000", "costOfRevenue": "3698921000", "interestIncome": "10011000", "incomeBeforeTax": "209204000", "interestExpense": "13435000", "operatingIncome": "212231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41676000", "reportedCurrency": "USD", "netInterestIncome": "-4702000", "nonInterestIncome": "None", "operatingExpenses": "291433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3698921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184449000", "sellingGeneralAndAdministrative": "103693000", "netIncomeFromContinuingOperations": "218017000" }, "balance": { "goodwill": "733695000", "inventory": "None", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "2936047000", "longTermDebt": "245574000", "shortTermDebt": "151377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "304607000", "reportedCurrency": "USD", "retainedEarnings": "1949110000", "totalLiabilities": "1301402000", "otherCurrentAssets": "58420000", "totalCurrentAssets": "849245000", "currentLongTermDebt": "105108000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086802000", "currentAccountsPayable": "349378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575515000", "totalShareholderEquity": "1634645000", "capitalLeaseObligations": "224833000", "otherCurrentLiabilities": "157455000", "totalCurrentLiabilities": "658210000", "otherNonCurrentLiabilities": "55287000", "totalNonCurrentLiabilities": "643192000", "cashAndShortTermInvestments": "187270000", "commonStockSharesOutstanding": "63954000", "intangibleAssetsExcludingGoodwill": "304607000", "cashAndCashEquivalentsAtCarryingValue": "187270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167528000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "422158000", "capitalExpenditures": "140068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148409000", "cashflowFromInvestment": "-373161000", "stockBasedCompensation": "21348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4202585000, "cost_of_revenue": 3698921000, "gross_profit": 503664000, "research_and_development": null, "selling_general_admin": 103693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222639000, "depreciation_amortisation": 184449000, "ebitda": 407088000, "interest_expense": 13435000, "interest_income": null, "other_non_operating": null, "pretax_income": 209204000, "tax_provision": 41676000, "effective_tax_rate": null, "net_income": 167528000, "net_income_continuing_ops": 218017000, "net_income_to_common": 167528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187270000, "short_term_investments": null, "net_receivables": 603555000, "inventory": null, "other_current_assets": null, "total_current_assets": 849245000, "net_ppe": null, "goodwill": 733695000, "intangible_assets": 304607000, "goodwill_and_intangibles": 1038302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2086802000, "total_assets": 2936047000, "short_term_debt": 151377000, "accounts_payable": 349378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658210000, "long_term_debt": 245574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643192000, "total_liabilities": 1301402000, "total_debt": 396951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1949110000, "total_equity": 1634645000, "shares_outstanding": 63954000, "operating_cash_flow": 422158000, "stock_based_compensation": 21348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373161000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148409000, "free_cash_flow": 562226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222639000", "ebitda": "407088000", "netIncome": "167528000", "grossProfit": "503664000", "depreciation": "None", "totalRevenue": "4202585000", "costOfRevenue": "3698921000", "interestIncome": "10011000", "incomeBeforeTax": "209204000", "interestExpense": "13435000", "operatingIncome": "212231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41676000", "reportedCurrency": "USD", "netInterestIncome": "-4702000", "nonInterestIncome": "None", "operatingExpenses": "291433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3698921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184449000", "sellingGeneralAndAdministrative": "103693000", "netIncomeFromContinuingOperations": "218017000" }, "balance": { "goodwill": "733695000", "inventory": "None", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "2936047000", "longTermDebt": "245574000", "shortTermDebt": "151377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "304607000", "reportedCurrency": "USD", "retainedEarnings": "1949110000", "totalLiabilities": "1301402000", "otherCurrentAssets": "58420000", "totalCurrentAssets": "849245000", "currentLongTermDebt": "105108000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086802000", "currentAccountsPayable": "349378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575515000", "totalShareholderEquity": "1634645000", "capitalLeaseObligations": "224833000", "otherCurrentLiabilities": "157455000", "totalCurrentLiabilities": "658210000", "otherNonCurrentLiabilities": "55287000", "totalNonCurrentLiabilities": "643192000", "cashAndShortTermInvestments": "187270000", "commonStockSharesOutstanding": "63954000", "intangibleAssetsExcludingGoodwill": "304607000", "cashAndCashEquivalentsAtCarryingValue": "187270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167528000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "422158000", "capitalExpenditures": "140068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148409000", "cashflowFromInvestment": "-373161000", "stockBasedCompensation": "21348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 5340490000, "cost_of_revenue": 4450985000, "gross_profit": 889505000, "ebit": 475464000, "ebitda": 629190000, "pretax_income": 467958000, "tax_provision": 111010000, "net_income": 356948000, "net_income_to_common": 356948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286642000, "total_current_assets": 1056700000, "total_assets": 2897644000, "short_term_debt": 132463000, "long_term_debt": 240724000, "total_debt": 373187000, "total_liabilities": 1298042000, "total_equity": 1599602000, "shares_outstanding": 67118000, "goodwill_and_intangibles": 826788000 }, "cash_flow": { "operating_cash_flow": 458163000, "capital_expenditure": 219140000, "free_cash_flow": 677303000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91405, "ticker_id": 6492, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "475464000", "ebitda": "629190000", "netIncome": "356948000", "grossProfit": "889505000", "depreciation": "None", "totalRevenue": "5340490000", "costOfRevenue": "4450985000", "interestIncome": "874000", "incomeBeforeTax": "467958000", "interestExpense": "7506000", "operatingIncome": "474721000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "111010000", "reportedCurrency": "USD", "netInterestIncome": "-6632000", "nonInterestIncome": "None", "operatingExpenses": "414784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-131000", "costofGoodsAndServicesSold": "4450985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153726000", "sellingGeneralAndAdministrative": "368824000", "netIncomeFromContinuingOperations": "356948000" }, "balance": { "goodwill": "629402000", "inventory": "16987000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2897644000", "longTermDebt": "240724000", "shortTermDebt": "132463000", "treasuryStock": "-374892000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "197386000", "reportedCurrency": "USD", "retainedEarnings": "1781582000", "totalLiabilities": "1298042000", "otherCurrentAssets": "49901000", "totalCurrentAssets": "1056700000", "currentLongTermDebt": "101741000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "720157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1840943999", "currentAccountsPayable": "344751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783683000", "shortLongTermDebtTotal": "451744000", "totalShareholderEquity": "1599602000", "capitalLeaseObligations": "109279000", "otherCurrentLiabilities": "214556000", "totalCurrentLiabilities": "691770000", "otherNonCurrentLiabilities": "43505000", "totalNonCurrentLiabilities": "606271999", "cashAndShortTermInvestments": "286642000", "commonStockSharesOutstanding": "67118000", "intangibleAssetsExcludingGoodwill": "197386000", "cashAndCashEquivalentsAtCarryingValue": "286642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356948000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "458163000", "capitalExpenditures": "219140000", "changeInReceivables": "8298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52459000", "cashflowFromInvestment": "-278872000", "stockBasedCompensation": "20426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126832000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5340490000, "cost_of_revenue": 4450985000, "gross_profit": 889505000, "research_and_development": null, "selling_general_admin": 368824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475464000, "depreciation_amortisation": 153726000, "ebitda": 629190000, "interest_expense": 7506000, "interest_income": null, "other_non_operating": null, "pretax_income": 467958000, "tax_provision": 111010000, "effective_tax_rate": null, "net_income": 356948000, "net_income_continuing_ops": 356948000, "net_income_to_common": 356948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286642000, "short_term_investments": null, "net_receivables": 720157000, "inventory": 16987000, "other_current_assets": null, "total_current_assets": 1056700000, "net_ppe": null, "goodwill": 629402000, "intangible_assets": 197386000, "goodwill_and_intangibles": 826788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1840943999, "total_assets": 2897644000, "short_term_debt": 132463000, "accounts_payable": 344751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691770000, "long_term_debt": 240724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606271999, "total_liabilities": 1298042000, "total_debt": 373187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1781582000, "total_equity": 1599602000, "shares_outstanding": 67118000, "operating_cash_flow": 458163000, "stock_based_compensation": 20426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278872000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52459000, "free_cash_flow": 677303000, "net_change_in_cash": 126832000 }, "raw_data": { "income": { "ebit": "475464000", "ebitda": "629190000", "netIncome": "356948000", "grossProfit": "889505000", "depreciation": "None", "totalRevenue": "5340490000", "costOfRevenue": "4450985000", "interestIncome": "874000", "incomeBeforeTax": "467958000", "interestExpense": "7506000", "operatingIncome": "474721000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "111010000", "reportedCurrency": "USD", "netInterestIncome": "-6632000", "nonInterestIncome": "None", "operatingExpenses": "414784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-131000", "costofGoodsAndServicesSold": "4450985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153726000", "sellingGeneralAndAdministrative": "368824000", "netIncomeFromContinuingOperations": "356948000" }, "balance": { "goodwill": "629402000", "inventory": "16987000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2897644000", "longTermDebt": "240724000", "shortTermDebt": "132463000", "treasuryStock": "-374892000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "197386000", "reportedCurrency": "USD", "retainedEarnings": "1781582000", "totalLiabilities": "1298042000", "otherCurrentAssets": "49901000", "totalCurrentAssets": "1056700000", "currentLongTermDebt": "101741000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "720157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1840943999", "currentAccountsPayable": "344751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783683000", "shortLongTermDebtTotal": "451744000", "totalShareholderEquity": "1599602000", "capitalLeaseObligations": "109279000", "otherCurrentLiabilities": "214556000", "totalCurrentLiabilities": "691770000", "otherNonCurrentLiabilities": "43505000", "totalNonCurrentLiabilities": "606271999", "cashAndShortTermInvestments": "286642000", "commonStockSharesOutstanding": "67118000", "intangibleAssetsExcludingGoodwill": "197386000", "cashAndCashEquivalentsAtCarryingValue": "286642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356948000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "458163000", "capitalExpenditures": "219140000", "changeInReceivables": "8298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52459000", "cashflowFromInvestment": "-278872000", "stockBasedCompensation": "20426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126832000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 4232383000, "cost_of_revenue": 3632743000, "gross_profit": 599640000, "ebit": 219284000, "ebitda": 349913000, "pretax_income": 230910000, "tax_provision": 59436000, "net_income": 171474000, "net_income_to_common": 171474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159784000, "total_current_assets": 894288000, "total_assets": 2437294000, "short_term_debt": 122503000, "long_term_debt": 177479000, "total_debt": 299982000, "total_liabilities": 1096980000, "total_equity": 1340314000, "shares_outstanding": 67784000, "goodwill_and_intangibles": 773585000 }, "cash_flow": { "operating_cash_flow": 252835000, "capital_expenditure": 132952000, "free_cash_flow": 385787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91410, "ticker_id": 6492, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219284000", "ebitda": "349913000", "netIncome": "171474000", "grossProfit": "599640000", "depreciation": "None", "totalRevenue": "4232383000", "costOfRevenue": "3632743000", "interestIncome": "5000", "incomeBeforeTax": "230910000", "interestExpense": "7302000", "operatingIncome": "238457000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "59436000", "reportedCurrency": "USD", "netInterestIncome": "-7302000", "nonInterestIncome": "None", "operatingExpenses": "361183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-240000", "costofGoodsAndServicesSold": "3632743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130629000", "sellingGeneralAndAdministrative": "323716000", "netIncomeFromContinuingOperations": "171474000" }, "balance": { "goodwill": "576913000", "inventory": "2191000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2437294000", "longTermDebt": "177479000", "shortTermDebt": "122503000", "treasuryStock": "-258330000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "196672000", "reportedCurrency": "USD", "retainedEarnings": "1424634000", "totalLiabilities": "1096980000", "otherCurrentAssets": "29970000", "totalCurrentAssets": "894288000", "currentLongTermDebt": "97273000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "704534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1543006000", "currentAccountsPayable": "424923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "726739000", "shortLongTermDebtTotal": "334898000", "totalShareholderEquity": "1340314000", "capitalLeaseObligations": "47531000", "otherCurrentLiabilities": "139643000", "totalCurrentLiabilities": "687069000", "otherNonCurrentLiabilities": "41572000", "totalNonCurrentLiabilities": "409911000", "cashAndShortTermInvestments": "159784000", "commonStockSharesOutstanding": "67784000", "intangibleAssetsExcludingGoodwill": "196672000", "cashAndCashEquivalentsAtCarryingValue": "159784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8136000", "operatingCashflow": "252835000", "capitalExpenditures": "132952000", "changeInReceivables": "-115568000", "changeInExchangeRate": "-10000", "cashflowFromFinancing": "-7412000", "cashflowFromInvestment": "-210135000", "stockBasedCompensation": "20056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4232383000, "cost_of_revenue": 3632743000, "gross_profit": 599640000, "research_and_development": null, "selling_general_admin": 323716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219284000, "depreciation_amortisation": 130629000, "ebitda": 349913000, "interest_expense": 7302000, "interest_income": null, "other_non_operating": null, "pretax_income": 230910000, "tax_provision": 59436000, "effective_tax_rate": null, "net_income": 171474000, "net_income_continuing_ops": 171474000, "net_income_to_common": 171474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159784000, "short_term_investments": null, "net_receivables": 704534000, "inventory": 2191000, "other_current_assets": null, "total_current_assets": 894288000, "net_ppe": null, "goodwill": 576913000, "intangible_assets": 196672000, "goodwill_and_intangibles": 773585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1543006000, "total_assets": 2437294000, "short_term_debt": 122503000, "accounts_payable": 424923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687069000, "long_term_debt": 177479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409911000, "total_liabilities": 1096980000, "total_debt": 299982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1424634000, "total_equity": 1340314000, "shares_outstanding": 67784000, "operating_cash_flow": 252835000, "stock_based_compensation": 20056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7412000, "free_cash_flow": 385787000, "net_change_in_cash": 35278000 }, "raw_data": { "income": { "ebit": "219284000", "ebitda": "349913000", "netIncome": "171474000", "grossProfit": "599640000", "depreciation": "None", "totalRevenue": "4232383000", "costOfRevenue": "3632743000", "interestIncome": "5000", "incomeBeforeTax": "230910000", "interestExpense": "7302000", "operatingIncome": "238457000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "59436000", "reportedCurrency": "USD", "netInterestIncome": "-7302000", "nonInterestIncome": "None", "operatingExpenses": "361183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-240000", "costofGoodsAndServicesSold": "3632743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130629000", "sellingGeneralAndAdministrative": "323716000", "netIncomeFromContinuingOperations": "171474000" }, "balance": { "goodwill": "576913000", "inventory": "2191000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2437294000", "longTermDebt": "177479000", "shortTermDebt": "122503000", "treasuryStock": "-258330000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "196672000", "reportedCurrency": "USD", "retainedEarnings": "1424634000", "totalLiabilities": "1096980000", "otherCurrentAssets": "29970000", "totalCurrentAssets": "894288000", "currentLongTermDebt": "97273000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "704534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1543006000", "currentAccountsPayable": "424923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "726739000", "shortLongTermDebtTotal": "334898000", "totalShareholderEquity": "1340314000", "capitalLeaseObligations": "47531000", "otherCurrentLiabilities": "139643000", "totalCurrentLiabilities": "687069000", "otherNonCurrentLiabilities": "41572000", "totalNonCurrentLiabilities": "409911000", "cashAndShortTermInvestments": "159784000", "commonStockSharesOutstanding": "67784000", "intangibleAssetsExcludingGoodwill": "196672000", "cashAndCashEquivalentsAtCarryingValue": "159784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8136000", "operatingCashflow": "252835000", "capitalExpenditures": "132952000", "changeInReceivables": "-115568000", "changeInExchangeRate": "-10000", "cashflowFromFinancing": "-7412000", "cashflowFromInvestment": "-210135000", "stockBasedCompensation": "20056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 3495644000, "cost_of_revenue": 3070207000, "gross_profit": 425437000, "ebit": 105443000, "ebitda": 229122000, "pretax_income": 96100000, "tax_provision": 22541000, "net_income": 73559000, "net_income_to_common": 73559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124506000, "total_current_assets": 672835000, "total_assets": 2105396000, "short_term_debt": 117334000, "long_term_debt": 176797000, "total_debt": 294131000, "total_liabilities": 947473000, "total_equity": 1157923000, "shares_outstanding": 67086000, "goodwill_and_intangibles": 672508000 }, "cash_flow": { "operating_cash_flow": 174954000, "capital_expenditure": 115306000, "free_cash_flow": 290260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91415, "ticker_id": 6492, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105443000", "ebitda": "229122000", "netIncome": "73559000", "grossProfit": "425437000", "depreciation": "None", "totalRevenue": "3495644000", "costOfRevenue": "3070207000", "interestIncome": "403000", "incomeBeforeTax": "96100000", "interestExpense": "9746000", "operatingIncome": "105826000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22541000", "reportedCurrency": "USD", "netInterestIncome": "-9746000", "nonInterestIncome": "None", "operatingExpenses": "319611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000", "costofGoodsAndServicesSold": "3070207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123679000", "sellingGeneralAndAdministrative": "288374000", "netIncomeFromContinuingOperations": "73559000" }, "balance": { "goodwill": "508555000", "inventory": "1336000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2105396000", "longTermDebt": "176797000", "shortTermDebt": "117334000", "treasuryStock": "-266065000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "163953000", "reportedCurrency": "USD", "retainedEarnings": "1253160000", "totalLiabilities": "947473000", "otherCurrentAssets": "28089000", "totalCurrentAssets": "672835000", "currentLongTermDebt": "93562000", "longTermInvestments": "None", "shortTermInvestments": "23353000", "currentNetReceivables": "520240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1432561000", "currentAccountsPayable": "285320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671101000", "shortLongTermDebtTotal": "330467000", "totalShareholderEquity": "1157923000", "capitalLeaseObligations": "48222000", "otherCurrentLiabilities": "126451000", "totalCurrentLiabilities": "529105000", "otherNonCurrentLiabilities": "42910000", "totalNonCurrentLiabilities": "418368000", "cashAndShortTermInvestments": "124506000", "commonStockSharesOutstanding": "67086000", "intangibleAssetsExcludingGoodwill": "163953000", "cashAndCashEquivalentsAtCarryingValue": "124506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11715000", "operatingCashflow": "174954000", "capitalExpenditures": "115306000", "changeInReceivables": "-47219000", "changeInExchangeRate": "-20000", "cashflowFromFinancing": "-22295000", "cashflowFromInvestment": "-196862000", "stockBasedCompensation": "17053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3495644000, "cost_of_revenue": 3070207000, "gross_profit": 425437000, "research_and_development": null, "selling_general_admin": 288374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105443000, "depreciation_amortisation": 123679000, "ebitda": 229122000, "interest_expense": 9746000, "interest_income": null, "other_non_operating": null, "pretax_income": 96100000, "tax_provision": 22541000, "effective_tax_rate": null, "net_income": 73559000, "net_income_continuing_ops": 73559000, "net_income_to_common": 73559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124506000, "short_term_investments": 23353000, "net_receivables": 520240000, "inventory": 1336000, "other_current_assets": null, "total_current_assets": 672835000, "net_ppe": null, "goodwill": 508555000, "intangible_assets": 163953000, "goodwill_and_intangibles": 672508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1432561000, "total_assets": 2105396000, "short_term_debt": 117334000, "accounts_payable": 285320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529105000, "long_term_debt": 176797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418368000, "total_liabilities": 947473000, "total_debt": 294131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1253160000, "total_equity": 1157923000, "shares_outstanding": 67086000, "operating_cash_flow": 174954000, "stock_based_compensation": 17053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22295000, "free_cash_flow": 290260000, "net_change_in_cash": -44223000 }, "raw_data": { "income": { "ebit": "105443000", "ebitda": "229122000", "netIncome": "73559000", "grossProfit": "425437000", "depreciation": "None", "totalRevenue": "3495644000", "costOfRevenue": "3070207000", "interestIncome": "403000", "incomeBeforeTax": "96100000", "interestExpense": "9746000", "operatingIncome": "105826000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22541000", "reportedCurrency": "USD", "netInterestIncome": "-9746000", "nonInterestIncome": "None", "operatingExpenses": "319611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000", "costofGoodsAndServicesSold": "3070207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123679000", "sellingGeneralAndAdministrative": "288374000", "netIncomeFromContinuingOperations": "73559000" }, "balance": { "goodwill": "508555000", "inventory": "1336000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2105396000", "longTermDebt": "176797000", "shortTermDebt": "117334000", "treasuryStock": "-266065000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "163953000", "reportedCurrency": "USD", "retainedEarnings": "1253160000", "totalLiabilities": "947473000", "otherCurrentAssets": "28089000", "totalCurrentAssets": "672835000", "currentLongTermDebt": "93562000", "longTermInvestments": "None", "shortTermInvestments": "23353000", "currentNetReceivables": "520240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1432561000", "currentAccountsPayable": "285320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671101000", "shortLongTermDebtTotal": "330467000", "totalShareholderEquity": "1157923000", "capitalLeaseObligations": "48222000", "otherCurrentLiabilities": "126451000", "totalCurrentLiabilities": "529105000", "otherNonCurrentLiabilities": "42910000", "totalNonCurrentLiabilities": "418368000", "cashAndShortTermInvestments": "124506000", "commonStockSharesOutstanding": "67086000", "intangibleAssetsExcludingGoodwill": "163953000", "cashAndCashEquivalentsAtCarryingValue": "124506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11715000", "operatingCashflow": "174954000", "capitalExpenditures": "115306000", "changeInReceivables": "-47219000", "changeInExchangeRate": "-20000", "cashflowFromFinancing": "-22295000", "cashflowFromInvestment": "-196862000", "stockBasedCompensation": "17053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 3668117000, "cost_of_revenue": 3147047000, "gross_profit": 521070000, "ebit": 157220000, "ebitda": 274107000, "pretax_income": 143870000, "tax_provision": 36699000, "net_income": 107171000, "net_income_to_common": 107171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168729000, "total_current_assets": 640221000, "total_assets": 1991574000, "short_term_debt": 117921000, "long_term_debt": 186934000, "total_debt": 304855000, "total_liabilities": 916295000, "total_equity": 1075279000, "shares_outstanding": 66959999, "goodwill_and_intangibles": 605426000 }, "cash_flow": { "operating_cash_flow": 254509000, "capital_expenditure": 94847000, "free_cash_flow": 349356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91420, "ticker_id": 6492, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157220000", "ebitda": "274107000", "netIncome": "107171000", "grossProfit": "521070000", "depreciation": "None", "totalRevenue": "3668117000", "costOfRevenue": "3147047000", "interestIncome": "2103000", "incomeBeforeTax": "143870000", "interestExpense": "10994000", "operatingIncome": "152420000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36699000", "reportedCurrency": "USD", "netInterestIncome": "-8891000", "nonInterestIncome": "None", "operatingExpenses": "368650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2444000", "costofGoodsAndServicesSold": "3147047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116887000", "sellingGeneralAndAdministrative": "340169000", "netIncomeFromContinuingOperations": "107171000" }, "balance": { "goodwill": "484459000", "inventory": "630000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "1991574000", "longTermDebt": "186934000", "shortTermDebt": "117921000", "treasuryStock": "-268734000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "120967000", "reportedCurrency": "USD", "retainedEarnings": "1179601000", "totalLiabilities": "916295000", "otherCurrentAssets": "24716000", "totalCurrentAssets": "640221000", "currentLongTermDebt": "94691000", "longTermInvestments": "22601000", "shortTermInvestments": "None", "currentNetReceivables": "446776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351353000", "currentAccountsPayable": "257247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663165000", "shortLongTermDebtTotal": "335193000", "totalShareholderEquity": "1075279000", "capitalLeaseObligations": "41953000", "otherCurrentLiabilities": "132196000", "totalCurrentLiabilities": "507364000", "otherNonCurrentLiabilities": "36355000", "totalNonCurrentLiabilities": "408931000", "cashAndShortTermInvestments": "168729000", "commonStockSharesOutstanding": "66959999", "intangibleAssetsExcludingGoodwill": "120967000", "cashAndCashEquivalentsAtCarryingValue": "168729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1345000", "operatingCashflow": "254509000", "capitalExpenditures": "94847000", "changeInReceivables": "32732000", "changeInExchangeRate": "-3000", "cashflowFromFinancing": "-81095000", "cashflowFromInvestment": "-66117000", "stockBasedCompensation": "16285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3668117000, "cost_of_revenue": 3147047000, "gross_profit": 521070000, "research_and_development": null, "selling_general_admin": 340169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157220000, "depreciation_amortisation": 116887000, "ebitda": 274107000, "interest_expense": 10994000, "interest_income": null, "other_non_operating": null, "pretax_income": 143870000, "tax_provision": 36699000, "effective_tax_rate": null, "net_income": 107171000, "net_income_continuing_ops": 107171000, "net_income_to_common": 107171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168729000, "short_term_investments": null, "net_receivables": 446776000, "inventory": 630000, "other_current_assets": null, "total_current_assets": 640221000, "net_ppe": null, "goodwill": 484459000, "intangible_assets": 120967000, "goodwill_and_intangibles": 605426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351353000, "total_assets": 1991574000, "short_term_debt": 117921000, "accounts_payable": 257247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507364000, "long_term_debt": 186934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408931000, "total_liabilities": 916295000, "total_debt": 304855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1179601000, "total_equity": 1075279000, "shares_outstanding": 66959999, "operating_cash_flow": 254509000, "stock_based_compensation": 16285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81095000, "free_cash_flow": 349356000, "net_change_in_cash": 107294000 }, "raw_data": { "income": { "ebit": "157220000", "ebitda": "274107000", "netIncome": "107171000", "grossProfit": "521070000", "depreciation": "None", "totalRevenue": "3668117000", "costOfRevenue": "3147047000", "interestIncome": "2103000", "incomeBeforeTax": "143870000", "interestExpense": "10994000", "operatingIncome": "152420000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36699000", "reportedCurrency": "USD", "netInterestIncome": "-8891000", "nonInterestIncome": "None", "operatingExpenses": "368650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2444000", "costofGoodsAndServicesSold": "3147047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116887000", "sellingGeneralAndAdministrative": "340169000", "netIncomeFromContinuingOperations": "107171000" }, "balance": { "goodwill": "484459000", "inventory": "630000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "1991574000", "longTermDebt": "186934000", "shortTermDebt": "117921000", "treasuryStock": "-268734000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "120967000", "reportedCurrency": "USD", "retainedEarnings": "1179601000", "totalLiabilities": "916295000", "otherCurrentAssets": "24716000", "totalCurrentAssets": "640221000", "currentLongTermDebt": "94691000", "longTermInvestments": "22601000", "shortTermInvestments": "None", "currentNetReceivables": "446776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351353000", "currentAccountsPayable": "257247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663165000", "shortLongTermDebtTotal": "335193000", "totalShareholderEquity": "1075279000", "capitalLeaseObligations": "41953000", "otherCurrentLiabilities": "132196000", "totalCurrentLiabilities": "507364000", "otherNonCurrentLiabilities": "36355000", "totalNonCurrentLiabilities": "408931000", "cashAndShortTermInvestments": "168729000", "commonStockSharesOutstanding": "66959999", "intangibleAssetsExcludingGoodwill": "120967000", "cashAndCashEquivalentsAtCarryingValue": "168729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1345000", "operatingCashflow": "254509000", "capitalExpenditures": "94847000", "changeInReceivables": "32732000", "changeInExchangeRate": "-3000", "cashflowFromFinancing": "-81095000", "cashflowFromInvestment": "-66117000", "stockBasedCompensation": "16285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 3683593000, "cost_of_revenue": 3237992000, "gross_profit": 445601000, "ebit": 126336000, "ebitda": 210246000, "pretax_income": 116725000, "tax_provision": 29064000, "net_income": 201740000, "net_income_to_common": 201740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61435000, "total_current_assets": 588693000, "total_assets": 1924898000, "short_term_debt": 104558000, "long_term_debt": 229071000, "total_debt": 333629000, "total_liabilities": 944064000, "total_equity": 980834000, "shares_outstanding": 67120000, "goodwill_and_intangibles": 618372000 }, "cash_flow": { "operating_cash_flow": 210839000, "capital_expenditure": 199791000, "free_cash_flow": 410630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91425, "ticker_id": 6492, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126336000", "ebitda": "210246000", "netIncome": "201740000", "grossProfit": "445601000", "depreciation": "None", "totalRevenue": "3683593000", "costOfRevenue": "3237992000", "interestIncome": "1359000", "incomeBeforeTax": "116725000", "interestExpense": "9611000", "operatingIncome": "124919000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29064000", "reportedCurrency": "USD", "netInterestIncome": "-8252000", "nonInterestIncome": "None", "operatingExpenses": "320682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1417000", "costofGoodsAndServicesSold": "3237992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83910000", "sellingGeneralAndAdministrative": "304058000", "netIncomeFromContinuingOperations": "87661000" }, "balance": { "goodwill": "483584000", "inventory": "616000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "1924898000", "longTermDebt": "229071000", "shortTermDebt": "104558000", "treasuryStock": "-248621000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "134788000", "reportedCurrency": "USD", "retainedEarnings": "1072456000", "totalLiabilities": "944064000", "otherCurrentAssets": "28149000", "totalCurrentAssets": "588693000", "currentLongTermDebt": "101713000", "longTermInvestments": "19236000", "shortTermInvestments": "None", "currentNetReceivables": "499109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336205000", "currentAccountsPayable": "272859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681859000", "shortLongTermDebtTotal": "338368000", "totalShareholderEquity": "980834000", "capitalLeaseObligations": "4739000", "otherCurrentLiabilities": "149341000", "totalCurrentLiabilities": "526758000", "otherNonCurrentLiabilities": "29619000", "totalNonCurrentLiabilities": "417306000", "cashAndShortTermInvestments": "61435000", "commonStockSharesOutstanding": "67120000", "intangibleAssetsExcludingGoodwill": "134788000", "cashAndCashEquivalentsAtCarryingValue": "61435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "41293000", "operatingCashflow": "210839000", "capitalExpenditures": "199791000", "changeInReceivables": "-31475000", "changeInExchangeRate": "-26000", "cashflowFromFinancing": "31551000", "cashflowFromInvestment": "-209486000", "stockBasedCompensation": "13480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3683593000, "cost_of_revenue": 3237992000, "gross_profit": 445601000, "research_and_development": null, "selling_general_admin": 304058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126336000, "depreciation_amortisation": 83910000, "ebitda": 210246000, "interest_expense": 9611000, "interest_income": null, "other_non_operating": null, "pretax_income": 116725000, "tax_provision": 29064000, "effective_tax_rate": null, "net_income": 201740000, "net_income_continuing_ops": 87661000, "net_income_to_common": 201740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61435000, "short_term_investments": null, "net_receivables": 499109000, "inventory": 616000, "other_current_assets": null, "total_current_assets": 588693000, "net_ppe": null, "goodwill": 483584000, "intangible_assets": 134788000, "goodwill_and_intangibles": 618372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1336205000, "total_assets": 1924898000, "short_term_debt": 104558000, "accounts_payable": 272859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526758000, "long_term_debt": 229071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417306000, "total_liabilities": 944064000, "total_debt": 333629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1072456000, "total_equity": 980834000, "shares_outstanding": 67120000, "operating_cash_flow": 210839000, "stock_based_compensation": 13480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31551000, "free_cash_flow": 410630000, "net_change_in_cash": 32878000 }, "raw_data": { "income": { "ebit": "126336000", "ebitda": "210246000", "netIncome": "201740000", "grossProfit": "445601000", "depreciation": "None", "totalRevenue": "3683593000", "costOfRevenue": "3237992000", "interestIncome": "1359000", "incomeBeforeTax": "116725000", "interestExpense": "9611000", "operatingIncome": "124919000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29064000", "reportedCurrency": "USD", "netInterestIncome": "-8252000", "nonInterestIncome": "None", "operatingExpenses": "320682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1417000", "costofGoodsAndServicesSold": "3237992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83910000", "sellingGeneralAndAdministrative": "304058000", "netIncomeFromContinuingOperations": "87661000" }, "balance": { "goodwill": "483584000", "inventory": "616000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "1924898000", "longTermDebt": "229071000", "shortTermDebt": "104558000", "treasuryStock": "-248621000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "134788000", "reportedCurrency": "USD", "retainedEarnings": "1072456000", "totalLiabilities": "944064000", "otherCurrentAssets": "28149000", "totalCurrentAssets": "588693000", "currentLongTermDebt": "101713000", "longTermInvestments": "19236000", "shortTermInvestments": "None", "currentNetReceivables": "499109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336205000", "currentAccountsPayable": "272859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681859000", "shortLongTermDebtTotal": "338368000", "totalShareholderEquity": "980834000", "capitalLeaseObligations": "4739000", "otherCurrentLiabilities": "149341000", "totalCurrentLiabilities": "526758000", "otherNonCurrentLiabilities": "29619000", "totalNonCurrentLiabilities": "417306000", "cashAndShortTermInvestments": "61435000", "commonStockSharesOutstanding": "67120000", "intangibleAssetsExcludingGoodwill": "134788000", "cashAndCashEquivalentsAtCarryingValue": "61435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "41293000", "operatingCashflow": "210839000", "capitalExpenditures": "199791000", "changeInReceivables": "-31475000", "changeInExchangeRate": "-26000", "cashflowFromFinancing": "31551000", "cashflowFromInvestment": "-209486000", "stockBasedCompensation": "13480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 4034897000, "cost_of_revenue": 3577380000, "gross_profit": 457517000, "ebit": 72669000, "ebitda": 134842000, "pretax_income": 90937000, "tax_provision": -44216000, "net_income": 135153000, "net_income_to_common": 135153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28557000, "total_current_assets": 656058000, "total_assets": 1670941000, "short_term_debt": 80888000, "long_term_debt": 214808000, "total_debt": 295696000, "total_liabilities": 901069000, "total_equity": 769872000, "shares_outstanding": 66700000, "goodwill_and_intangibles": 423009000 }, "cash_flow": { "operating_cash_flow": 125220000, "capital_expenditure": 74541000, "free_cash_flow": 199761000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91430, "ticker_id": 6492, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72669000", "ebitda": "134842000", "netIncome": "135153000", "grossProfit": "457517000", "depreciation": "None", "totalRevenue": "4034897000", "costOfRevenue": "3577380000", "interestIncome": "416000", "incomeBeforeTax": "90937000", "interestExpense": "6754000", "operatingIncome": "96551000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-44216000", "reportedCurrency": "USD", "netInterestIncome": "-6338000", "nonInterestIncome": "None", "operatingExpenses": "360966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1140000", "costofGoodsAndServicesSold": "3577380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62173000", "sellingGeneralAndAdministrative": "273571000", "netIncomeFromContinuingOperations": "135153000" }, "balance": { "goodwill": "348661000", "inventory": "12088000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "1670941000", "longTermDebt": "214808000", "shortTermDebt": "80888000", "treasuryStock": "-258622000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "74348000", "reportedCurrency": "USD", "retainedEarnings": "870716000", "totalLiabilities": "901069000", "otherCurrentAssets": "25697000", "totalCurrentAssets": "656058000", "currentLongTermDebt": "77266000", "longTermInvestments": "24181000", "shortTermInvestments": "0", "currentNetReceivables": "589716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014883000", "currentAccountsPayable": "338933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562150000", "shortLongTermDebtTotal": "303392000", "totalShareholderEquity": "769872000", "capitalLeaseObligations": "7696000", "otherCurrentLiabilities": "100567000", "totalCurrentLiabilities": "528577000", "otherNonCurrentLiabilities": "37927000", "totalNonCurrentLiabilities": "372492000", "cashAndShortTermInvestments": "28557000", "commonStockSharesOutstanding": "66700000", "intangibleAssetsExcludingGoodwill": "74348000", "cashAndCashEquivalentsAtCarryingValue": "28557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-24449000", "operatingCashflow": "125220000", "capitalExpenditures": "74541000", "changeInReceivables": "-84775000", "changeInExchangeRate": "14000", "cashflowFromFinancing": "11066000", "cashflowFromInvestment": "-235147000", "stockBasedCompensation": "9873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98847000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4034897000, "cost_of_revenue": 3577380000, "gross_profit": 457517000, "research_and_development": 0, "selling_general_admin": 273571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72669000, "depreciation_amortisation": 62173000, "ebitda": 134842000, "interest_expense": 6754000, "interest_income": null, "other_non_operating": null, "pretax_income": 90937000, "tax_provision": -44216000, "effective_tax_rate": null, "net_income": 135153000, "net_income_continuing_ops": 135153000, "net_income_to_common": 135153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28557000, "short_term_investments": 0, "net_receivables": 589716000, "inventory": 12088000, "other_current_assets": null, "total_current_assets": 656058000, "net_ppe": null, "goodwill": 348661000, "intangible_assets": 74348000, "goodwill_and_intangibles": 423009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014883000, "total_assets": 1670941000, "short_term_debt": 80888000, "accounts_payable": 338933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528577000, "long_term_debt": 214808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372492000, "total_liabilities": 901069000, "total_debt": 295696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 870716000, "total_equity": 769872000, "shares_outstanding": 66700000, "operating_cash_flow": 125220000, "stock_based_compensation": 9873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235147000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11066000, "free_cash_flow": 199761000, "net_change_in_cash": -98847000 }, "raw_data": { "income": { "ebit": "72669000", "ebitda": "134842000", "netIncome": "135153000", "grossProfit": "457517000", "depreciation": "None", "totalRevenue": "4034897000", "costOfRevenue": "3577380000", "interestIncome": "416000", "incomeBeforeTax": "90937000", "interestExpense": "6754000", "operatingIncome": "96551000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-44216000", "reportedCurrency": "USD", "netInterestIncome": "-6338000", "nonInterestIncome": "None", "operatingExpenses": "360966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1140000", "costofGoodsAndServicesSold": "3577380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62173000", "sellingGeneralAndAdministrative": "273571000", "netIncomeFromContinuingOperations": "135153000" }, "balance": { "goodwill": "348661000", "inventory": "12088000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "1670941000", "longTermDebt": "214808000", "shortTermDebt": "80888000", "treasuryStock": "-258622000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "74348000", "reportedCurrency": "USD", "retainedEarnings": "870716000", "totalLiabilities": "901069000", "otherCurrentAssets": "25697000", "totalCurrentAssets": "656058000", "currentLongTermDebt": "77266000", "longTermInvestments": "24181000", "shortTermInvestments": "0", "currentNetReceivables": "589716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014883000", "currentAccountsPayable": "338933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562150000", "shortLongTermDebtTotal": "303392000", "totalShareholderEquity": "769872000", "capitalLeaseObligations": "7696000", "otherCurrentLiabilities": "100567000", "totalCurrentLiabilities": "528577000", "otherNonCurrentLiabilities": "37927000", "totalNonCurrentLiabilities": "372492000", "cashAndShortTermInvestments": "28557000", "commonStockSharesOutstanding": "66700000", "intangibleAssetsExcludingGoodwill": "74348000", "cashAndCashEquivalentsAtCarryingValue": "28557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-24449000", "operatingCashflow": "125220000", "capitalExpenditures": "74541000", "changeInReceivables": "-84775000", "changeInExchangeRate": "14000", "cashflowFromFinancing": "11066000", "cashflowFromInvestment": "-235147000", "stockBasedCompensation": "9873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98847000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 934496000, "cost_of_revenue": 858132000, "gross_profit": 76364000, "ebit": 41542000, "ebitda": 87930000, "pretax_income": 38517000, "tax_provision": 9589000, "net_income": 28554000, "net_income_to_common": 28554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_assets": 2900721000, "short_term_debt": 141159000, "long_term_debt": 160479000, "total_debt": 301638000, "total_liabilities": 1145166000, "total_equity": 1702416000, "shares_outstanding": 60321000, "goodwill_and_intangibles": 1070042000 }, "cash_flow": { "operating_cash_flow": 28097000, "capital_expenditure": 8710000, "free_cash_flow": 36807000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91391, "ticker_id": 6492, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41542000", "ebitda": "87930000", "netIncome": "28554000", "grossProfit": "76364000", "depreciation": "None", "totalRevenue": "934496000", "costOfRevenue": "858132000", "interestIncome": "1364000", "incomeBeforeTax": "38517000", "interestExpense": "3025000", "operatingIncome": "39443000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9589000", "reportedCurrency": "USD", "netInterestIncome": "-1661000", "nonInterestIncome": "None", "operatingExpenses": "36921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "858132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46388000", "sellingGeneralAndAdministrative": "37466000", "netIncomeFromContinuingOperations": "28928000" }, "balance": { "goodwill": "818150000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2900721000", "longTermDebt": "160479000", "shortTermDebt": "141159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "251892000", "reportedCurrency": "USD", "retainedEarnings": "2080174000", "totalLiabilities": "1145166000", "otherCurrentAssets": "62854000", "totalCurrentAssets": "788333000", "currentLongTermDebt": "94520000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "605780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112388000", "currentAccountsPayable": "243415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498759000", "totalShareholderEquity": "1702416000", "capitalLeaseObligations": "243760000", "otherCurrentLiabilities": "150427000", "totalCurrentLiabilities": "535001000", "otherNonCurrentLiabilities": "51786000", "totalNonCurrentLiabilities": "610165000", "cashAndShortTermInvestments": "119699000", "commonStockSharesOutstanding": "60321000", "intangibleAssetsExcludingGoodwill": "251892000", "cashAndCashEquivalentsAtCarryingValue": "119699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28927000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28097000", "capitalExpenditures": "8710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15290000", "cashflowFromInvestment": "-60616000", "stockBasedCompensation": "5046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 934496000, "cost_of_revenue": 858132000, "gross_profit": 76364000, "research_and_development": null, "selling_general_admin": 37466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41542000, "depreciation_amortisation": 46388000, "ebitda": 87930000, "interest_expense": 3025000, "interest_income": null, "other_non_operating": null, "pretax_income": 38517000, "tax_provision": 9589000, "effective_tax_rate": null, "net_income": 28554000, "net_income_continuing_ops": 28928000, "net_income_to_common": 28554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119699000, "short_term_investments": null, "net_receivables": 605780000, "inventory": null, "other_current_assets": null, "total_current_assets": 788333000, "net_ppe": null, "goodwill": 818150000, "intangible_assets": 251892000, "goodwill_and_intangibles": 1070042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2112388000, "total_assets": 2900721000, "short_term_debt": 141159000, "accounts_payable": 243415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535001000, "long_term_debt": 160479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610165000, "total_liabilities": 1145166000, "total_debt": 301638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2080174000, "total_equity": 1702416000, "shares_outstanding": 60321000, "operating_cash_flow": 28097000, "stock_based_compensation": 5046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60616000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15290000, "free_cash_flow": 36807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41542000", "ebitda": "87930000", "netIncome": "28554000", "grossProfit": "76364000", "depreciation": "None", "totalRevenue": "934496000", "costOfRevenue": "858132000", "interestIncome": "1364000", "incomeBeforeTax": "38517000", "interestExpense": "3025000", "operatingIncome": "39443000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9589000", "reportedCurrency": "USD", "netInterestIncome": "-1661000", "nonInterestIncome": "None", "operatingExpenses": "36921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "858132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46388000", "sellingGeneralAndAdministrative": "37466000", "netIncomeFromContinuingOperations": "28928000" }, "balance": { "goodwill": "818150000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2900721000", "longTermDebt": "160479000", "shortTermDebt": "141159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "251892000", "reportedCurrency": "USD", "retainedEarnings": "2080174000", "totalLiabilities": "1145166000", "otherCurrentAssets": "62854000", "totalCurrentAssets": "788333000", "currentLongTermDebt": "94520000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "605780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112388000", "currentAccountsPayable": "243415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498759000", "totalShareholderEquity": "1702416000", "capitalLeaseObligations": "243760000", "otherCurrentLiabilities": "150427000", "totalCurrentLiabilities": "535001000", "otherNonCurrentLiabilities": "51786000", "totalNonCurrentLiabilities": "610165000", "cashAndShortTermInvestments": "119699000", "commonStockSharesOutstanding": "60321000", "intangibleAssetsExcludingGoodwill": "251892000", "cashAndCashEquivalentsAtCarryingValue": "119699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28927000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28097000", "capitalExpenditures": "8710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15290000", "cashflowFromInvestment": "-60616000", "stockBasedCompensation": "5046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 905648000, "cost_of_revenue": 143310000, "gross_profit": 762338000, "ebit": 36095000, "ebitda": 83497000, "pretax_income": 32948000, "tax_provision": 7916000, "net_income": 25248000, "net_income_to_common": 25248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137048000, "total_current_assets": 745439000, "total_assets": 2800051000, "short_term_debt": 142216000, "long_term_debt": 134279000, "total_debt": 276495000, "total_liabilities": 1073843000, "total_equity": 1674959000, "shares_outstanding": 60314000, "goodwill_and_intangibles": 1063319000 }, "cash_flow": { "operating_cash_flow": 61501000, "capital_expenditure": 11290000, "free_cash_flow": 72791000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91392, "ticker_id": 6492, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36095000", "ebitda": "83497000", "netIncome": "25248000", "grossProfit": "762338000", "depreciation": "None", "totalRevenue": "905648000", "costOfRevenue": "143310000", "interestIncome": "1019000", "incomeBeforeTax": "32948000", "interestExpense": "3148000", "operatingIncome": "34349000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7916000", "reportedCurrency": "USD", "netInterestIncome": "-2129000", "nonInterestIncome": "None", "operatingExpenses": "727989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47402000", "sellingGeneralAndAdministrative": "28924000", "netIncomeFromContinuingOperations": "25031000" }, "balance": { "goodwill": "804019000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2800051000", "longTermDebt": "134279000", "shortTermDebt": "142216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "259300000", "reportedCurrency": "USD", "retainedEarnings": "2059244000", "totalLiabilities": "1073843000", "otherCurrentAssets": "54950000", "totalCurrentAssets": "745439000", "currentLongTermDebt": "97641000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054612000", "currentAccountsPayable": "235295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462624000", "totalShareholderEquity": "1674959000", "capitalLeaseObligations": "230704000", "otherCurrentLiabilities": "148417000", "totalCurrentLiabilities": "525928000", "otherNonCurrentLiabilities": "51551000", "totalNonCurrentLiabilities": "547915000", "cashAndShortTermInvestments": "137048000", "commonStockSharesOutstanding": "60314000", "intangibleAssetsExcludingGoodwill": "259300000", "cashAndCashEquivalentsAtCarryingValue": "137048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25032000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61501000", "capitalExpenditures": "11290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28126000", "cashflowFromInvestment": "-10859000", "stockBasedCompensation": "4692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905648000, "cost_of_revenue": 143310000, "gross_profit": 762338000, "research_and_development": null, "selling_general_admin": 28924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36095000, "depreciation_amortisation": 47402000, "ebitda": 83497000, "interest_expense": 3148000, "interest_income": null, "other_non_operating": null, "pretax_income": 32948000, "tax_provision": 7916000, "effective_tax_rate": null, "net_income": 25248000, "net_income_continuing_ops": 25031000, "net_income_to_common": 25248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137048000, "short_term_investments": null, "net_receivables": 553441000, "inventory": null, "other_current_assets": null, "total_current_assets": 745439000, "net_ppe": null, "goodwill": 804019000, "intangible_assets": 259300000, "goodwill_and_intangibles": 1063319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2054612000, "total_assets": 2800051000, "short_term_debt": 142216000, "accounts_payable": 235295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525928000, "long_term_debt": 134279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547915000, "total_liabilities": 1073843000, "total_debt": 276495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2059244000, "total_equity": 1674959000, "shares_outstanding": 60314000, "operating_cash_flow": 61501000, "stock_based_compensation": 4692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10859000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28126000, "free_cash_flow": 72791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36095000", "ebitda": "83497000", "netIncome": "25248000", "grossProfit": "762338000", "depreciation": "None", "totalRevenue": "905648000", "costOfRevenue": "143310000", "interestIncome": "1019000", "incomeBeforeTax": "32948000", "interestExpense": "3148000", "operatingIncome": "34349000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7916000", "reportedCurrency": "USD", "netInterestIncome": "-2129000", "nonInterestIncome": "None", "operatingExpenses": "727989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47402000", "sellingGeneralAndAdministrative": "28924000", "netIncomeFromContinuingOperations": "25031000" }, "balance": { "goodwill": "804019000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2800051000", "longTermDebt": "134279000", "shortTermDebt": "142216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "259300000", "reportedCurrency": "USD", "retainedEarnings": "2059244000", "totalLiabilities": "1073843000", "otherCurrentAssets": "54950000", "totalCurrentAssets": "745439000", "currentLongTermDebt": "97641000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054612000", "currentAccountsPayable": "235295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462624000", "totalShareholderEquity": "1674959000", "capitalLeaseObligations": "230704000", "otherCurrentLiabilities": "148417000", "totalCurrentLiabilities": "525928000", "otherNonCurrentLiabilities": "51551000", "totalNonCurrentLiabilities": "547915000", "cashAndShortTermInvestments": "137048000", "commonStockSharesOutstanding": "60314000", "intangibleAssetsExcludingGoodwill": "259300000", "cashAndCashEquivalentsAtCarryingValue": "137048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25032000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61501000", "capitalExpenditures": "11290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28126000", "cashflowFromInvestment": "-10859000", "stockBasedCompensation": "4692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 915216000, "cost_of_revenue": 149413000, "gross_profit": 765803000, "ebit": 38887000, "ebitda": 85933000, "pretax_income": 35641000, "tax_provision": 8447000, "net_income": 26847000, "net_income_to_common": 26847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112674000, "total_current_assets": 752812000, "total_assets": 2821525000, "short_term_debt": 144649000, "long_term_debt": 152504000, "total_debt": 297153000, "total_liabilities": 1125326000, "total_equity": 1648503000, "shares_outstanding": 60420000, "goodwill_and_intangibles": 1070979000 }, "cash_flow": { "operating_cash_flow": 70035000, "capital_expenditure": 19190000, "free_cash_flow": 89225000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91393, "ticker_id": 6492, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38887000", "ebitda": "85933000", "netIncome": "26847000", "grossProfit": "765803000", "depreciation": "None", "totalRevenue": "915216000", "costOfRevenue": "149413000", "interestIncome": "1254000", "incomeBeforeTax": "35641000", "interestExpense": "3246000", "operatingIncome": "37338000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8447000", "reportedCurrency": "USD", "netInterestIncome": "-1992000", "nonInterestIncome": "None", "operatingExpenses": "728465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47046000", "sellingGeneralAndAdministrative": "27146000", "netIncomeFromContinuingOperations": "27194000" }, "balance": { "goodwill": "812235000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2821525000", "longTermDebt": "152504000", "shortTermDebt": "144649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "258744000", "reportedCurrency": "USD", "retainedEarnings": "2041622000", "totalLiabilities": "1125326000", "otherCurrentAssets": "61255000", "totalCurrentAssets": "752812000", "currentLongTermDebt": "99564000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "578883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2068713000", "currentAccountsPayable": "263267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485454000", "totalShareholderEquity": "1648503000", "capitalLeaseObligations": "233386000", "otherCurrentLiabilities": "147500000", "totalCurrentLiabilities": "555416000", "otherNonCurrentLiabilities": "50083000", "totalNonCurrentLiabilities": "569910000", "cashAndShortTermInvestments": "112674000", "commonStockSharesOutstanding": "60420000", "intangibleAssetsExcludingGoodwill": "258744000", "cashAndCashEquivalentsAtCarryingValue": "112674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27194000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70035000", "capitalExpenditures": "19190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40315000", "cashflowFromInvestment": "-15565000", "stockBasedCompensation": "4653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 915216000, "cost_of_revenue": 149413000, "gross_profit": 765803000, "research_and_development": null, "selling_general_admin": 27146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38887000, "depreciation_amortisation": 47046000, "ebitda": 85933000, "interest_expense": 3246000, "interest_income": null, "other_non_operating": null, "pretax_income": 35641000, "tax_provision": 8447000, "effective_tax_rate": null, "net_income": 26847000, "net_income_continuing_ops": 27194000, "net_income_to_common": 26847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112674000, "short_term_investments": null, "net_receivables": 578883000, "inventory": null, "other_current_assets": null, "total_current_assets": 752812000, "net_ppe": null, "goodwill": 812235000, "intangible_assets": 258744000, "goodwill_and_intangibles": 1070979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2068713000, "total_assets": 2821525000, "short_term_debt": 144649000, "accounts_payable": 263267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555416000, "long_term_debt": 152504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569910000, "total_liabilities": 1125326000, "total_debt": 297153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2041622000, "total_equity": 1648503000, "shares_outstanding": 60420000, "operating_cash_flow": 70035000, "stock_based_compensation": 4653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15565000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40315000, "free_cash_flow": 89225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38887000", "ebitda": "85933000", "netIncome": "26847000", "grossProfit": "765803000", "depreciation": "None", "totalRevenue": "915216000", "costOfRevenue": "149413000", "interestIncome": "1254000", "incomeBeforeTax": "35641000", "interestExpense": "3246000", "operatingIncome": "37338000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8447000", "reportedCurrency": "USD", "netInterestIncome": "-1992000", "nonInterestIncome": "None", "operatingExpenses": "728465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47046000", "sellingGeneralAndAdministrative": "27146000", "netIncomeFromContinuingOperations": "27194000" }, "balance": { "goodwill": "812235000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2821525000", "longTermDebt": "152504000", "shortTermDebt": "144649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "258744000", "reportedCurrency": "USD", "retainedEarnings": "2041622000", "totalLiabilities": "1125326000", "otherCurrentAssets": "61255000", "totalCurrentAssets": "752812000", "currentLongTermDebt": "99564000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "578883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2068713000", "currentAccountsPayable": "263267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485454000", "totalShareholderEquity": "1648503000", "capitalLeaseObligations": "233386000", "otherCurrentLiabilities": "147500000", "totalCurrentLiabilities": "555416000", "otherNonCurrentLiabilities": "50083000", "totalNonCurrentLiabilities": "569910000", "cashAndShortTermInvestments": "112674000", "commonStockSharesOutstanding": "60420000", "intangibleAssetsExcludingGoodwill": "258744000", "cashAndCashEquivalentsAtCarryingValue": "112674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27194000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70035000", "capitalExpenditures": "19190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40315000", "cashflowFromInvestment": "-15565000", "stockBasedCompensation": "4653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 973510000, "cost_of_revenue": 762834000, "gross_profit": 210676000, "ebit": 33053000, "ebitda": 80141000, "pretax_income": 29759000, "tax_provision": 5387000, "net_income": 24372000, "net_income_to_common": 24372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98248000, "total_current_assets": 768329000, "total_assets": 2868343000, "short_term_debt": 146156000, "long_term_debt": 164361000, "total_debt": 310517000, "total_liabilities": 1176392000, "total_equity": 1644997000, "shares_outstanding": 61104000, "goodwill_and_intangibles": 1081666000 }, "cash_flow": { "operating_cash_flow": 604000, "capital_expenditure": 7627000, "free_cash_flow": 8231000, "dividends_paid": 7513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91394, "ticker_id": 6492, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33053000", "ebitda": "80141000", "netIncome": "24372000", "grossProfit": "210676000", "depreciation": "None", "totalRevenue": "973510000", "costOfRevenue": "762834000", "interestIncome": "1436000", "incomeBeforeTax": "29759000", "interestExpense": "3294000", "operatingIncome": "31525000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5387000", "reportedCurrency": "USD", "netInterestIncome": "-1858000", "nonInterestIncome": "None", "operatingExpenses": "179151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "762834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47088000", "sellingGeneralAndAdministrative": "37619000", "netIncomeFromContinuingOperations": "24372000" }, "balance": { "goodwill": "814309000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2868343000", "longTermDebt": "164361000", "shortTermDebt": "146156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267357000", "reportedCurrency": "USD", "retainedEarnings": "2022265000", "totalLiabilities": "1176392000", "otherCurrentAssets": "77685000", "totalCurrentAssets": "768329000", "currentLongTermDebt": "100001000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100014000", "currentAccountsPayable": "279982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508511000", "totalShareholderEquity": "1644997000", "capitalLeaseObligations": "244149000", "otherCurrentLiabilities": "153343000", "totalCurrentLiabilities": "579481000", "otherNonCurrentLiabilities": "51004000", "totalNonCurrentLiabilities": "596911000", "cashAndShortTermInvestments": "98248000", "commonStockSharesOutstanding": "61104000", "intangibleAssetsExcludingGoodwill": "267357000", "cashAndCashEquivalentsAtCarryingValue": "98248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24372000", "profitLoss": "None", "dividendPayout": "7513000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "604000", "capitalExpenditures": "7627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36132000", "cashflowFromInvestment": "-23599000", "stockBasedCompensation": "4462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 973510000, "cost_of_revenue": 762834000, "gross_profit": 210676000, "research_and_development": null, "selling_general_admin": 37619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33053000, "depreciation_amortisation": 47088000, "ebitda": 80141000, "interest_expense": 3294000, "interest_income": null, "other_non_operating": null, "pretax_income": 29759000, "tax_provision": 5387000, "effective_tax_rate": null, "net_income": 24372000, "net_income_continuing_ops": 24372000, "net_income_to_common": 24372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98248000, "short_term_investments": null, "net_receivables": 592396000, "inventory": null, "other_current_assets": null, "total_current_assets": 768329000, "net_ppe": null, "goodwill": 814309000, "intangible_assets": 267357000, "goodwill_and_intangibles": 1081666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2100014000, "total_assets": 2868343000, "short_term_debt": 146156000, "accounts_payable": 279982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579481000, "long_term_debt": 164361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596911000, "total_liabilities": 1176392000, "total_debt": 310517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2022265000, "total_equity": 1644997000, "shares_outstanding": 61104000, "operating_cash_flow": 604000, "stock_based_compensation": 4462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23599000, "dividends_paid": 7513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36132000, "free_cash_flow": 8231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33053000", "ebitda": "80141000", "netIncome": "24372000", "grossProfit": "210676000", "depreciation": "None", "totalRevenue": "973510000", "costOfRevenue": "762834000", "interestIncome": "1436000", "incomeBeforeTax": "29759000", "interestExpense": "3294000", "operatingIncome": "31525000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5387000", "reportedCurrency": "USD", "netInterestIncome": "-1858000", "nonInterestIncome": "None", "operatingExpenses": "179151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "762834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47088000", "sellingGeneralAndAdministrative": "37619000", "netIncomeFromContinuingOperations": "24372000" }, "balance": { "goodwill": "814309000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2868343000", "longTermDebt": "164361000", "shortTermDebt": "146156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267357000", "reportedCurrency": "USD", "retainedEarnings": "2022265000", "totalLiabilities": "1176392000", "otherCurrentAssets": "77685000", "totalCurrentAssets": "768329000", "currentLongTermDebt": "100001000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100014000", "currentAccountsPayable": "279982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508511000", "totalShareholderEquity": "1644997000", "capitalLeaseObligations": "244149000", "otherCurrentLiabilities": "153343000", "totalCurrentLiabilities": "579481000", "otherNonCurrentLiabilities": "51004000", "totalNonCurrentLiabilities": "596911000", "cashAndShortTermInvestments": "98248000", "commonStockSharesOutstanding": "61104000", "intangibleAssetsExcludingGoodwill": "267357000", "cashAndCashEquivalentsAtCarryingValue": "98248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24372000", "profitLoss": "None", "dividendPayout": "7513000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "604000", "capitalExpenditures": "7627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36132000", "cashflowFromInvestment": "-23599000", "stockBasedCompensation": "4462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 986892000, "cost_of_revenue": 915329000, "gross_profit": 71563000, "ebit": 34325000, "ebitda": 80699000, "pretax_income": 30743000, "tax_provision": 7140000, "net_income": 23603000, "net_income_to_common": 23603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186139000, "total_current_assets": 805396000, "total_assets": 2833125000, "short_term_debt": 143359000, "long_term_debt": 187240000, "total_debt": 330599000, "total_liabilities": 1206855000, "total_equity": 1626270000, "shares_outstanding": 60949000, "goodwill_and_intangibles": 1012704000 }, "cash_flow": { "operating_cash_flow": 43350000, "capital_expenditure": 11965000, "free_cash_flow": 55315000, "dividends_paid": 7503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91396, "ticker_id": 6492, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34325000", "ebitda": "80699000", "netIncome": "23603000", "grossProfit": "71563000", "depreciation": "None", "totalRevenue": "986892000", "costOfRevenue": "915329000", "interestIncome": "2249000", "incomeBeforeTax": "30743000", "interestExpense": "3582000", "operatingIncome": "32099000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7140000", "reportedCurrency": "USD", "netInterestIncome": "-1333000", "nonInterestIncome": "None", "operatingExpenses": "39464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46374000", "sellingGeneralAndAdministrative": "39891000", "netIncomeFromContinuingOperations": "23603000" }, "balance": { "goodwill": "772542000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2833125000", "longTermDebt": "187240000", "shortTermDebt": "143359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "240162000", "reportedCurrency": "USD", "retainedEarnings": "2005539000", "totalLiabilities": "1206855000", "otherCurrentAssets": "37222000", "totalCurrentAssets": "805396000", "currentLongTermDebt": "99850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "582035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2027729000", "currentAccountsPayable": "305838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524948000", "totalShareholderEquity": "1626270000", "capitalLeaseObligations": "237858000", "otherCurrentLiabilities": "168716000", "totalCurrentLiabilities": "617913000", "otherNonCurrentLiabilities": "54939000", "totalNonCurrentLiabilities": "588942000", "cashAndShortTermInvestments": "186139000", "commonStockSharesOutstanding": "60949000", "intangibleAssetsExcludingGoodwill": "240162000", "cashAndCashEquivalentsAtCarryingValue": "186139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23603000", "profitLoss": "None", "dividendPayout": "7503000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43350000", "capitalExpenditures": "11965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69530000", "cashflowFromInvestment": "-7923000", "stockBasedCompensation": "5262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 986892000, "cost_of_revenue": 915329000, "gross_profit": 71563000, "research_and_development": null, "selling_general_admin": 39891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34325000, "depreciation_amortisation": 46374000, "ebitda": 80699000, "interest_expense": 3582000, "interest_income": null, "other_non_operating": null, "pretax_income": 30743000, "tax_provision": 7140000, "effective_tax_rate": null, "net_income": 23603000, "net_income_continuing_ops": 23603000, "net_income_to_common": 23603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186139000, "short_term_investments": null, "net_receivables": 582035000, "inventory": null, "other_current_assets": null, "total_current_assets": 805396000, "net_ppe": null, "goodwill": 772542000, "intangible_assets": 240162000, "goodwill_and_intangibles": 1012704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2027729000, "total_assets": 2833125000, "short_term_debt": 143359000, "accounts_payable": 305838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617913000, "long_term_debt": 187240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 588942000, "total_liabilities": 1206855000, "total_debt": 330599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2005539000, "total_equity": 1626270000, "shares_outstanding": 60949000, "operating_cash_flow": 43350000, "stock_based_compensation": 5262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7923000, "dividends_paid": 7503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69530000, "free_cash_flow": 55315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34325000", "ebitda": "80699000", "netIncome": "23603000", "grossProfit": "71563000", "depreciation": "None", "totalRevenue": "986892000", "costOfRevenue": "915329000", "interestIncome": "2249000", "incomeBeforeTax": "30743000", "interestExpense": "3582000", "operatingIncome": "32099000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7140000", "reportedCurrency": "USD", "netInterestIncome": "-1333000", "nonInterestIncome": "None", "operatingExpenses": "39464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46374000", "sellingGeneralAndAdministrative": "39891000", "netIncomeFromContinuingOperations": "23603000" }, "balance": { "goodwill": "772542000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2833125000", "longTermDebt": "187240000", "shortTermDebt": "143359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "240162000", "reportedCurrency": "USD", "retainedEarnings": "2005539000", "totalLiabilities": "1206855000", "otherCurrentAssets": "37222000", "totalCurrentAssets": "805396000", "currentLongTermDebt": "99850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "582035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2027729000", "currentAccountsPayable": "305838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524948000", "totalShareholderEquity": "1626270000", "capitalLeaseObligations": "237858000", "otherCurrentLiabilities": "168716000", "totalCurrentLiabilities": "617913000", "otherNonCurrentLiabilities": "54939000", "totalNonCurrentLiabilities": "588942000", "cashAndShortTermInvestments": "186139000", "commonStockSharesOutstanding": "60949000", "intangibleAssetsExcludingGoodwill": "240162000", "cashAndCashEquivalentsAtCarryingValue": "186139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23603000", "profitLoss": "None", "dividendPayout": "7503000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43350000", "capitalExpenditures": "11965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69530000", "cashflowFromInvestment": "-7923000", "stockBasedCompensation": "5262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 986495000, "cost_of_revenue": 906864000, "gross_profit": 79631000, "ebit": 41270000, "ebitda": 90765000, "pretax_income": 37581000, "tax_provision": 8566000, "net_income": 29015000, "net_income_to_common": 29015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220247000, "total_current_assets": 836707000, "total_assets": 2858703000, "short_term_debt": 144139000, "long_term_debt": 209875000, "total_debt": 354014000, "total_liabilities": 1217573000, "total_equity": 1641130000, "shares_outstanding": 61108000, "goodwill_and_intangibles": 1020285000 }, "cash_flow": { "operating_cash_flow": 69949000, "capital_expenditure": 13731000, "free_cash_flow": 83680000, "dividends_paid": 7604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91397, "ticker_id": 6492, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41270000", "ebitda": "90765000", "netIncome": "29015000", "grossProfit": "79631000", "depreciation": "None", "totalRevenue": "986495000", "costOfRevenue": "906864000", "interestIncome": "1808000", "incomeBeforeTax": "37581000", "interestExpense": "3689000", "operatingIncome": "39528000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8566000", "reportedCurrency": "USD", "netInterestIncome": "-1881000", "nonInterestIncome": "None", "operatingExpenses": "40103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49495000", "sellingGeneralAndAdministrative": "40516000", "netIncomeFromContinuingOperations": "29015000" }, "balance": { "goodwill": "771894000", "inventory": "-32701000", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2858703000", "longTermDebt": "209875000", "shortTermDebt": "144139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "248391000", "reportedCurrency": "USD", "retainedEarnings": "1989600000", "totalLiabilities": "1217573000", "otherCurrentAssets": "61631000", "totalCurrentAssets": "836707000", "currentLongTermDebt": "103192000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2021996000", "currentAccountsPayable": "325569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518347000", "totalShareholderEquity": "1641130000", "capitalLeaseObligations": "205280000", "otherCurrentLiabilities": "165446000", "totalCurrentLiabilities": "635154000", "otherNonCurrentLiabilities": "53213000", "totalNonCurrentLiabilities": "582419000", "cashAndShortTermInvestments": "220247000", "commonStockSharesOutstanding": "61108000", "intangibleAssetsExcludingGoodwill": "248391000", "cashAndCashEquivalentsAtCarryingValue": "220247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29015000", "profitLoss": "None", "dividendPayout": "7604000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69949000", "capitalExpenditures": "13731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37318000", "cashflowFromInvestment": "-7722000", "stockBasedCompensation": "5393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 986495000, "cost_of_revenue": 906864000, "gross_profit": 79631000, "research_and_development": null, "selling_general_admin": 40516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41270000, "depreciation_amortisation": 49495000, "ebitda": 90765000, "interest_expense": 3689000, "interest_income": null, "other_non_operating": null, "pretax_income": 37581000, "tax_provision": 8566000, "effective_tax_rate": null, "net_income": 29015000, "net_income_continuing_ops": 29015000, "net_income_to_common": 29015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220247000, "short_term_investments": null, "net_receivables": 587530000, "inventory": -32701000, "other_current_assets": null, "total_current_assets": 836707000, "net_ppe": null, "goodwill": 771894000, "intangible_assets": 248391000, "goodwill_and_intangibles": 1020285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2021996000, "total_assets": 2858703000, "short_term_debt": 144139000, "accounts_payable": 325569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 635154000, "long_term_debt": 209875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 582419000, "total_liabilities": 1217573000, "total_debt": 354014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1989600000, "total_equity": 1641130000, "shares_outstanding": 61108000, "operating_cash_flow": 69949000, "stock_based_compensation": 5393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7722000, "dividends_paid": 7604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37318000, "free_cash_flow": 83680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41270000", "ebitda": "90765000", "netIncome": "29015000", "grossProfit": "79631000", "depreciation": "None", "totalRevenue": "986495000", "costOfRevenue": "906864000", "interestIncome": "1808000", "incomeBeforeTax": "37581000", "interestExpense": "3689000", "operatingIncome": "39528000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8566000", "reportedCurrency": "USD", "netInterestIncome": "-1881000", "nonInterestIncome": "None", "operatingExpenses": "40103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49495000", "sellingGeneralAndAdministrative": "40516000", "netIncomeFromContinuingOperations": "29015000" }, "balance": { "goodwill": "771894000", "inventory": "-32701000", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2858703000", "longTermDebt": "209875000", "shortTermDebt": "144139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "248391000", "reportedCurrency": "USD", "retainedEarnings": "1989600000", "totalLiabilities": "1217573000", "otherCurrentAssets": "61631000", "totalCurrentAssets": "836707000", "currentLongTermDebt": "103192000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2021996000", "currentAccountsPayable": "325569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518347000", "totalShareholderEquity": "1641130000", "capitalLeaseObligations": "205280000", "otherCurrentLiabilities": "165446000", "totalCurrentLiabilities": "635154000", "otherNonCurrentLiabilities": "53213000", "totalNonCurrentLiabilities": "582419000", "cashAndShortTermInvestments": "220247000", "commonStockSharesOutstanding": "61108000", "intangibleAssetsExcludingGoodwill": "248391000", "cashAndCashEquivalentsAtCarryingValue": "220247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29015000", "profitLoss": "None", "dividendPayout": "7604000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69949000", "capitalExpenditures": "13731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37318000", "cashflowFromInvestment": "-7722000", "stockBasedCompensation": "5393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 999493000, "cost_of_revenue": 923000000, "gross_profit": 76493000, "ebit": 38362000, "ebitda": 87967000, "pretax_income": 34463000, "tax_provision": 7410000, "net_income": 27053000, "net_income_to_common": 27053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195362000, "total_current_assets": 827958000, "total_assets": 2891270000, "short_term_debt": 151063000, "long_term_debt": 230775000, "total_debt": 381838000, "total_liabilities": 1269054000, "total_equity": 1622216000, "shares_outstanding": 61666000, "goodwill_and_intangibles": 1031403000 }, "cash_flow": { "operating_cash_flow": 80516000, "capital_expenditure": 17524000, "free_cash_flow": 98040000, "dividends_paid": 7626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91398, "ticker_id": 6492, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38362000", "ebitda": "87967000", "netIncome": "27053000", "grossProfit": "76493000", "depreciation": "None", "totalRevenue": "999493000", "costOfRevenue": "923000000", "interestIncome": "1393000", "incomeBeforeTax": "34463000", "interestExpense": "3899000", "operatingIncome": "37139000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7410000", "reportedCurrency": "USD", "netInterestIncome": "-2506000", "nonInterestIncome": "None", "operatingExpenses": "39354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49605000", "sellingGeneralAndAdministrative": "39852000", "netIncomeFromContinuingOperations": "27053000" }, "balance": { "goodwill": "735460000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2891270000", "longTermDebt": "230775000", "shortTermDebt": "151063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "295943000", "reportedCurrency": "USD", "retainedEarnings": "1968361000", "totalLiabilities": "1269054000", "otherCurrentAssets": "38699000", "totalCurrentAssets": "827958000", "currentLongTermDebt": "104035000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "593897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063312000", "currentAccountsPayable": "320919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558142000", "totalShareholderEquity": "1622216000", "capitalLeaseObligations": "223332000", "otherCurrentLiabilities": "176618000", "totalCurrentLiabilities": "648600000", "otherNonCurrentLiabilities": "52932000", "totalNonCurrentLiabilities": "620454000", "cashAndShortTermInvestments": "195362000", "commonStockSharesOutstanding": "61666000", "intangibleAssetsExcludingGoodwill": "295943000", "cashAndCashEquivalentsAtCarryingValue": "195362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27053000", "profitLoss": "None", "dividendPayout": "7626000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80516000", "capitalExpenditures": "17524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58346000", "cashflowFromInvestment": "-14082000", "stockBasedCompensation": "4040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 999493000, "cost_of_revenue": 923000000, "gross_profit": 76493000, "research_and_development": null, "selling_general_admin": 39852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38362000, "depreciation_amortisation": 49605000, "ebitda": 87967000, "interest_expense": 3899000, "interest_income": null, "other_non_operating": null, "pretax_income": 34463000, "tax_provision": 7410000, "effective_tax_rate": null, "net_income": 27053000, "net_income_continuing_ops": 27053000, "net_income_to_common": 27053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195362000, "short_term_investments": null, "net_receivables": 593897000, "inventory": null, "other_current_assets": null, "total_current_assets": 827958000, "net_ppe": null, "goodwill": 735460000, "intangible_assets": 295943000, "goodwill_and_intangibles": 1031403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2063312000, "total_assets": 2891270000, "short_term_debt": 151063000, "accounts_payable": 320919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648600000, "long_term_debt": 230775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620454000, "total_liabilities": 1269054000, "total_debt": 381838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1968361000, "total_equity": 1622216000, "shares_outstanding": 61666000, "operating_cash_flow": 80516000, "stock_based_compensation": 4040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14082000, "dividends_paid": 7626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58346000, "free_cash_flow": 98040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38362000", "ebitda": "87967000", "netIncome": "27053000", "grossProfit": "76493000", "depreciation": "None", "totalRevenue": "999493000", "costOfRevenue": "923000000", "interestIncome": "1393000", "incomeBeforeTax": "34463000", "interestExpense": "3899000", "operatingIncome": "37139000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7410000", "reportedCurrency": "USD", "netInterestIncome": "-2506000", "nonInterestIncome": "None", "operatingExpenses": "39354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49605000", "sellingGeneralAndAdministrative": "39852000", "netIncomeFromContinuingOperations": "27053000" }, "balance": { "goodwill": "735460000", "inventory": "None", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2891270000", "longTermDebt": "230775000", "shortTermDebt": "151063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "295943000", "reportedCurrency": "USD", "retainedEarnings": "1968361000", "totalLiabilities": "1269054000", "otherCurrentAssets": "38699000", "totalCurrentAssets": "827958000", "currentLongTermDebt": "104035000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "593897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063312000", "currentAccountsPayable": "320919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558142000", "totalShareholderEquity": "1622216000", "capitalLeaseObligations": "223332000", "otherCurrentLiabilities": "176618000", "totalCurrentLiabilities": "648600000", "otherNonCurrentLiabilities": "52932000", "totalNonCurrentLiabilities": "620454000", "cashAndShortTermInvestments": "195362000", "commonStockSharesOutstanding": "61666000", "intangibleAssetsExcludingGoodwill": "295943000", "cashAndCashEquivalentsAtCarryingValue": "195362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27053000", "profitLoss": "None", "dividendPayout": "7626000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80516000", "capitalExpenditures": "17524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58346000", "cashflowFromInvestment": "-14082000", "stockBasedCompensation": "4040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 985023000, "cost_of_revenue": 877974000, "gross_profit": 107049000, "ebit": 30178000, "ebitda": 77852000, "pretax_income": 29777000, "tax_provision": 992000, "net_income": 28785000, "net_income_to_common": 28785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187270000, "total_current_assets": 849245000, "total_assets": 2936047000, "short_term_debt": 151377000, "long_term_debt": 245574000, "total_debt": 396951000, "total_liabilities": 1301402000, "total_equity": 1634645000, "shares_outstanding": 62562000, "goodwill_and_intangibles": 1038302000 }, "cash_flow": { "operating_cash_flow": 99481000, "capital_expenditure": 34401000, "free_cash_flow": 133882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91399, "ticker_id": 6492, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30178000", "ebitda": "77852000", "netIncome": "28785000", "grossProfit": "107049000", "depreciation": "None", "totalRevenue": "985023000", "costOfRevenue": "877974000", "interestIncome": "3709000", "incomeBeforeTax": "29777000", "interestExpense": "3812000", "operatingIncome": "29402000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "992000", "reportedCurrency": "USD", "netInterestIncome": "-103000", "nonInterestIncome": "None", "operatingExpenses": "77647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "877974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47674000", "sellingGeneralAndAdministrative": "29260000", "netIncomeFromContinuingOperations": "28785000" }, "balance": { "goodwill": "733695000", "inventory": "None", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "2936047000", "longTermDebt": "245574000", "shortTermDebt": "151377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "304607000", "reportedCurrency": "USD", "retainedEarnings": "1949110000", "totalLiabilities": "1301402000", "otherCurrentAssets": "58420000", "totalCurrentAssets": "849245000", "currentLongTermDebt": "105108000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086802000", "currentAccountsPayable": "349378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575515000", "totalShareholderEquity": "1634645000", "capitalLeaseObligations": "224833000", "otherCurrentLiabilities": "157455000", "totalCurrentLiabilities": "658210000", "otherNonCurrentLiabilities": "55287000", "totalNonCurrentLiabilities": "643192000", "cashAndShortTermInvestments": "187270000", "commonStockSharesOutstanding": "62562000", "intangibleAssetsExcludingGoodwill": "304607000", "cashAndCashEquivalentsAtCarryingValue": "187270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "42050000", "operatingCashflow": "99481000", "capitalExpenditures": "34401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25099000", "cashflowFromInvestment": "-287810000", "stockBasedCompensation": "5317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 985023000, "cost_of_revenue": 877974000, "gross_profit": 107049000, "research_and_development": null, "selling_general_admin": 29260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30178000, "depreciation_amortisation": 47674000, "ebitda": 77852000, "interest_expense": 3812000, "interest_income": null, "other_non_operating": null, "pretax_income": 29777000, "tax_provision": 992000, "effective_tax_rate": null, "net_income": 28785000, "net_income_continuing_ops": 28785000, "net_income_to_common": 28785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187270000, "short_term_investments": null, "net_receivables": 603555000, "inventory": null, "other_current_assets": null, "total_current_assets": 849245000, "net_ppe": null, "goodwill": 733695000, "intangible_assets": 304607000, "goodwill_and_intangibles": 1038302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2086802000, "total_assets": 2936047000, "short_term_debt": 151377000, "accounts_payable": 349378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658210000, "long_term_debt": 245574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643192000, "total_liabilities": 1301402000, "total_debt": 396951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1949110000, "total_equity": 1634645000, "shares_outstanding": 62562000, "operating_cash_flow": 99481000, "stock_based_compensation": 5317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25099000, "free_cash_flow": 133882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30178000", "ebitda": "77852000", "netIncome": "28785000", "grossProfit": "107049000", "depreciation": "None", "totalRevenue": "985023000", "costOfRevenue": "877974000", "interestIncome": "3709000", "incomeBeforeTax": "29777000", "interestExpense": "3812000", "operatingIncome": "29402000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "992000", "reportedCurrency": "USD", "netInterestIncome": "-103000", "nonInterestIncome": "None", "operatingExpenses": "77647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "877974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47674000", "sellingGeneralAndAdministrative": "29260000", "netIncomeFromContinuingOperations": "28785000" }, "balance": { "goodwill": "733695000", "inventory": "None", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "2936047000", "longTermDebt": "245574000", "shortTermDebt": "151377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "304607000", "reportedCurrency": "USD", "retainedEarnings": "1949110000", "totalLiabilities": "1301402000", "otherCurrentAssets": "58420000", "totalCurrentAssets": "849245000", "currentLongTermDebt": "105108000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086802000", "currentAccountsPayable": "349378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575515000", "totalShareholderEquity": "1634645000", "capitalLeaseObligations": "224833000", "otherCurrentLiabilities": "157455000", "totalCurrentLiabilities": "658210000", "otherNonCurrentLiabilities": "55287000", "totalNonCurrentLiabilities": "643192000", "cashAndShortTermInvestments": "187270000", "commonStockSharesOutstanding": "62562000", "intangibleAssetsExcludingGoodwill": "304607000", "cashAndCashEquivalentsAtCarryingValue": "187270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "42050000", "operatingCashflow": "99481000", "capitalExpenditures": "34401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25099000", "cashflowFromInvestment": "-287810000", "stockBasedCompensation": "5317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 1024835000, "cost_of_revenue": 947218000, "gross_profit": 77617000, "ebit": 45205000, "ebitda": 90506000, "pretax_income": 41668000, "tax_provision": 11209000, "net_income": 30459000, "net_income_to_common": 30459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400686000, "total_current_assets": 1082814000, "total_assets": 2918132000, "short_term_debt": 186269000, "long_term_debt": 243834000, "total_debt": 430103000, "total_liabilities": 1289064000, "total_equity": 1629068000, "shares_outstanding": 62986000, "goodwill_and_intangibles": 806804000 }, "cash_flow": { "operating_cash_flow": 101296000, "capital_expenditure": 40032000, "free_cash_flow": 141328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91401, "ticker_id": 6492, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45205000", "ebitda": "90506000", "netIncome": "30459000", "grossProfit": "77617000", "depreciation": "None", "totalRevenue": "1024835000", "costOfRevenue": "947218000", "interestIncome": "2838000", "incomeBeforeTax": "41668000", "interestExpense": "3537000", "operatingIncome": "42555000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11209000", "reportedCurrency": "USD", "netInterestIncome": "-699000", "nonInterestIncome": "None", "operatingExpenses": "35062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45301000", "sellingGeneralAndAdministrative": "35827000", "netIncomeFromContinuingOperations": "30459000" }, "balance": { "goodwill": "629772000", "inventory": "19095000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2918132000", "longTermDebt": "243834000", "shortTermDebt": "186269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "177032000", "reportedCurrency": "USD", "retainedEarnings": "1920325000", "totalLiabilities": "1289064000", "otherCurrentAssets": "26649000", "totalCurrentAssets": "1082814000", "currentLongTermDebt": "102773000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "636384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1835318000", "currentAccountsPayable": "345451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596329000", "totalShareholderEquity": "1629068000", "capitalLeaseObligations": "207974000", "otherCurrentLiabilities": "124568000", "totalCurrentLiabilities": "656288000", "otherNonCurrentLiabilities": "48496000", "totalNonCurrentLiabilities": "632776000", "cashAndShortTermInvestments": "400686000", "commonStockSharesOutstanding": "62986000", "intangibleAssetsExcludingGoodwill": "177032000", "cashAndCashEquivalentsAtCarryingValue": "400686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30458000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23557000", "operatingCashflow": "101296000", "capitalExpenditures": "40032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8063000", "cashflowFromInvestment": "-34959000", "stockBasedCompensation": "5416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1024835000, "cost_of_revenue": 947218000, "gross_profit": 77617000, "research_and_development": null, "selling_general_admin": 35827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45205000, "depreciation_amortisation": 45301000, "ebitda": 90506000, "interest_expense": 3537000, "interest_income": null, "other_non_operating": null, "pretax_income": 41668000, "tax_provision": 11209000, "effective_tax_rate": null, "net_income": 30459000, "net_income_continuing_ops": 30459000, "net_income_to_common": 30459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400686000, "short_term_investments": null, "net_receivables": 636384000, "inventory": 19095000, "other_current_assets": null, "total_current_assets": 1082814000, "net_ppe": null, "goodwill": 629772000, "intangible_assets": 177032000, "goodwill_and_intangibles": 806804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1835318000, "total_assets": 2918132000, "short_term_debt": 186269000, "accounts_payable": 345451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656288000, "long_term_debt": 243834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632776000, "total_liabilities": 1289064000, "total_debt": 430103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1920325000, "total_equity": 1629068000, "shares_outstanding": 62986000, "operating_cash_flow": 101296000, "stock_based_compensation": 5416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34959000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8063000, "free_cash_flow": 141328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45205000", "ebitda": "90506000", "netIncome": "30459000", "grossProfit": "77617000", "depreciation": "None", "totalRevenue": "1024835000", "costOfRevenue": "947218000", "interestIncome": "2838000", "incomeBeforeTax": "41668000", "interestExpense": "3537000", "operatingIncome": "42555000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11209000", "reportedCurrency": "USD", "netInterestIncome": "-699000", "nonInterestIncome": "None", "operatingExpenses": "35062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45301000", "sellingGeneralAndAdministrative": "35827000", "netIncomeFromContinuingOperations": "30459000" }, "balance": { "goodwill": "629772000", "inventory": "19095000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2918132000", "longTermDebt": "243834000", "shortTermDebt": "186269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "177032000", "reportedCurrency": "USD", "retainedEarnings": "1920325000", "totalLiabilities": "1289064000", "otherCurrentAssets": "26649000", "totalCurrentAssets": "1082814000", "currentLongTermDebt": "102773000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "636384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1835318000", "currentAccountsPayable": "345451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596329000", "totalShareholderEquity": "1629068000", "capitalLeaseObligations": "207974000", "otherCurrentLiabilities": "124568000", "totalCurrentLiabilities": "656288000", "otherNonCurrentLiabilities": "48496000", "totalNonCurrentLiabilities": "632776000", "cashAndShortTermInvestments": "400686000", "commonStockSharesOutstanding": "62986000", "intangibleAssetsExcludingGoodwill": "177032000", "cashAndCashEquivalentsAtCarryingValue": "400686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30458000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23557000", "operatingCashflow": "101296000", "capitalExpenditures": "40032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8063000", "cashflowFromInvestment": "-34959000", "stockBasedCompensation": "5416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 1040462000, "cost_of_revenue": 940818000, "gross_profit": 99644000, "ebit": 64226000, "ebitda": 109890000, "pretax_income": 61110000, "tax_provision": 14605000, "net_income": 46505000, "net_income_to_common": 46505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342429000, "total_current_assets": 989907000, "total_assets": 2800042000, "short_term_debt": 174454000, "long_term_debt": 238213000, "total_debt": 412667000, "total_liabilities": 1189306000, "total_equity": 1610736000, "shares_outstanding": 64586000, "goodwill_and_intangibles": 813041000 }, "cash_flow": { "operating_cash_flow": 132006000, "capital_expenditure": 38790000, "free_cash_flow": 170796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91402, "ticker_id": 6492, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64226000", "ebitda": "109890000", "netIncome": "46505000", "grossProfit": "99644000", "depreciation": "None", "totalRevenue": "1040462000", "costOfRevenue": "940818000", "interestIncome": "2087000", "incomeBeforeTax": "61110000", "interestExpense": "3116000", "operatingIncome": "62070000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14605000", "reportedCurrency": "USD", "netInterestIncome": "-1029000", "nonInterestIncome": "None", "operatingExpenses": "37574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45664000", "sellingGeneralAndAdministrative": "38433000", "netIncomeFromContinuingOperations": "46505000" }, "balance": { "goodwill": "629407000", "inventory": "15258000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2800042000", "longTermDebt": "238213000", "shortTermDebt": "174454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "183634000", "reportedCurrency": "USD", "retainedEarnings": "1889867000", "totalLiabilities": "1189306000", "otherCurrentAssets": "15445000", "totalCurrentAssets": "989907000", "currentLongTermDebt": "98350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "616775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1810135000", "currentAccountsPayable": "293005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555405000", "totalShareholderEquity": "1610736000", "capitalLeaseObligations": "180790000", "otherCurrentLiabilities": "126278000", "totalCurrentLiabilities": "593737000", "otherNonCurrentLiabilities": "48832000", "totalNonCurrentLiabilities": "595569000", "cashAndShortTermInvestments": "342429000", "commonStockSharesOutstanding": "64586000", "intangibleAssetsExcludingGoodwill": "183634000", "cashAndCashEquivalentsAtCarryingValue": "342429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18493000", "operatingCashflow": "132006000", "capitalExpenditures": "38790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98347000", "cashflowFromInvestment": "-33827000", "stockBasedCompensation": "5377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040462000, "cost_of_revenue": 940818000, "gross_profit": 99644000, "research_and_development": null, "selling_general_admin": 38433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64226000, "depreciation_amortisation": 45664000, "ebitda": 109890000, "interest_expense": 3116000, "interest_income": null, "other_non_operating": null, "pretax_income": 61110000, "tax_provision": 14605000, "effective_tax_rate": null, "net_income": 46505000, "net_income_continuing_ops": 46505000, "net_income_to_common": 46505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342429000, "short_term_investments": null, "net_receivables": 616775000, "inventory": 15258000, "other_current_assets": null, "total_current_assets": 989907000, "net_ppe": null, "goodwill": 629407000, "intangible_assets": 183634000, "goodwill_and_intangibles": 813041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1810135000, "total_assets": 2800042000, "short_term_debt": 174454000, "accounts_payable": 293005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593737000, "long_term_debt": 238213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595569000, "total_liabilities": 1189306000, "total_debt": 412667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1889867000, "total_equity": 1610736000, "shares_outstanding": 64586000, "operating_cash_flow": 132006000, "stock_based_compensation": 5377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98347000, "free_cash_flow": 170796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64226000", "ebitda": "109890000", "netIncome": "46505000", "grossProfit": "99644000", "depreciation": "None", "totalRevenue": "1040462000", "costOfRevenue": "940818000", "interestIncome": "2087000", "incomeBeforeTax": "61110000", "interestExpense": "3116000", "operatingIncome": "62070000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14605000", "reportedCurrency": "USD", "netInterestIncome": "-1029000", "nonInterestIncome": "None", "operatingExpenses": "37574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45664000", "sellingGeneralAndAdministrative": "38433000", "netIncomeFromContinuingOperations": "46505000" }, "balance": { "goodwill": "629407000", "inventory": "15258000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2800042000", "longTermDebt": "238213000", "shortTermDebt": "174454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "183634000", "reportedCurrency": "USD", "retainedEarnings": "1889867000", "totalLiabilities": "1189306000", "otherCurrentAssets": "15445000", "totalCurrentAssets": "989907000", "currentLongTermDebt": "98350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "616775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1810135000", "currentAccountsPayable": "293005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555405000", "totalShareholderEquity": "1610736000", "capitalLeaseObligations": "180790000", "otherCurrentLiabilities": "126278000", "totalCurrentLiabilities": "593737000", "otherNonCurrentLiabilities": "48832000", "totalNonCurrentLiabilities": "595569000", "cashAndShortTermInvestments": "342429000", "commonStockSharesOutstanding": "64586000", "intangibleAssetsExcludingGoodwill": "183634000", "cashAndCashEquivalentsAtCarryingValue": "342429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18493000", "operatingCashflow": "132006000", "capitalExpenditures": "38790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98347000", "cashflowFromInvestment": "-33827000", "stockBasedCompensation": "5377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 1152265000, "cost_of_revenue": 1039811000, "gross_profit": 112454000, "ebit": 79620000, "ebitda": 125430000, "pretax_income": 76650000, "tax_provision": 14870000, "net_income": 61780000, "net_income_to_common": 61780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342570000, "total_current_assets": 1072338000, "total_assets": 2887982000, "short_term_debt": 173145000, "long_term_debt": 236160000, "total_debt": 409305000, "total_liabilities": 1228934000, "total_equity": 1659048000, "shares_outstanding": 65676000, "goodwill_and_intangibles": 819642000 }, "cash_flow": { "operating_cash_flow": 89375000, "capital_expenditure": 26845000, "free_cash_flow": 116220000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91403, "ticker_id": 6492, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79620000", "ebitda": "125430000", "netIncome": "61780000", "grossProfit": "112454000", "depreciation": "None", "totalRevenue": "1152265000", "costOfRevenue": "1039811000", "interestIncome": "1377000", "incomeBeforeTax": "76650000", "interestExpense": "2970000", "operatingIncome": "78205000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "14870000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "34249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1415000", "costofGoodsAndServicesSold": "1039811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45810000", "sellingGeneralAndAdministrative": "38224000", "netIncomeFromContinuingOperations": "61780000" }, "balance": { "goodwill": "629407000", "inventory": "9382000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2887982000", "longTermDebt": "236160000", "shortTermDebt": "173145000", "treasuryStock": "-375206000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "190235000", "reportedCurrency": "USD", "retainedEarnings": "1843362000", "totalLiabilities": "1228934000", "otherCurrentAssets": "19297000", "totalCurrentAssets": "1072338000", "currentLongTermDebt": "97899000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815644000", "currentAccountsPayable": "330260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "776656000", "shortLongTermDebtTotal": "556807000", "totalShareholderEquity": "1659048000", "capitalLeaseObligations": "185125000", "otherCurrentLiabilities": "134302000", "totalCurrentLiabilities": "637707000", "otherNonCurrentLiabilities": "47725000", "totalNonCurrentLiabilities": "591227000", "cashAndShortTermInvestments": "342570000", "commonStockSharesOutstanding": "65676000", "intangibleAssetsExcludingGoodwill": "190235000", "cashAndCashEquivalentsAtCarryingValue": "342570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61780000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89375000", "capitalExpenditures": "26845000", "changeInReceivables": "18951000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16900000", "cashflowFromInvestment": "-16565000", "stockBasedCompensation": "5238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1152265000, "cost_of_revenue": 1039811000, "gross_profit": 112454000, "research_and_development": null, "selling_general_admin": 38224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79620000, "depreciation_amortisation": 45810000, "ebitda": 125430000, "interest_expense": 2970000, "interest_income": null, "other_non_operating": null, "pretax_income": 76650000, "tax_provision": 14870000, "effective_tax_rate": null, "net_income": 61780000, "net_income_continuing_ops": 61780000, "net_income_to_common": 61780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342570000, "short_term_investments": null, "net_receivables": 701089000, "inventory": 9382000, "other_current_assets": null, "total_current_assets": 1072338000, "net_ppe": null, "goodwill": 629407000, "intangible_assets": 190235000, "goodwill_and_intangibles": 819642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1815644000, "total_assets": 2887982000, "short_term_debt": 173145000, "accounts_payable": 330260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637707000, "long_term_debt": 236160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 591227000, "total_liabilities": 1228934000, "total_debt": 409305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1843362000, "total_equity": 1659048000, "shares_outstanding": 65676000, "operating_cash_flow": 89375000, "stock_based_compensation": 5238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16565000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16900000, "free_cash_flow": 116220000, "net_change_in_cash": 55910000 }, "raw_data": { "income": { "ebit": "79620000", "ebitda": "125430000", "netIncome": "61780000", "grossProfit": "112454000", "depreciation": "None", "totalRevenue": "1152265000", "costOfRevenue": "1039811000", "interestIncome": "1377000", "incomeBeforeTax": "76650000", "interestExpense": "2970000", "operatingIncome": "78205000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "14870000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "34249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1415000", "costofGoodsAndServicesSold": "1039811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45810000", "sellingGeneralAndAdministrative": "38224000", "netIncomeFromContinuingOperations": "61780000" }, "balance": { "goodwill": "629407000", "inventory": "9382000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2887982000", "longTermDebt": "236160000", "shortTermDebt": "173145000", "treasuryStock": "-375206000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "190235000", "reportedCurrency": "USD", "retainedEarnings": "1843362000", "totalLiabilities": "1228934000", "otherCurrentAssets": "19297000", "totalCurrentAssets": "1072338000", "currentLongTermDebt": "97899000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "701089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815644000", "currentAccountsPayable": "330260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "776656000", "shortLongTermDebtTotal": "556807000", "totalShareholderEquity": "1659048000", "capitalLeaseObligations": "185125000", "otherCurrentLiabilities": "134302000", "totalCurrentLiabilities": "637707000", "otherNonCurrentLiabilities": "47725000", "totalNonCurrentLiabilities": "591227000", "cashAndShortTermInvestments": "342570000", "commonStockSharesOutstanding": "65676000", "intangibleAssetsExcludingGoodwill": "190235000", "cashAndCashEquivalentsAtCarryingValue": "342570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61780000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89375000", "capitalExpenditures": "26845000", "changeInReceivables": "18951000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16900000", "cashflowFromInvestment": "-16565000", "stockBasedCompensation": "5238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "income_statement": { "revenue": 1285503000, "cost_of_revenue": 1081086000, "gross_profit": 204417000, "ebit": 104602000, "ebitda": 147915000, "pretax_income": 103221000, "tax_provision": 23947000, "net_income": 79274000, "net_income_to_common": 79274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286642000, "total_current_assets": 1056700000, "total_assets": 2897644000, "short_term_debt": 132463000, "long_term_debt": 240724000, "total_debt": 373187000, "total_liabilities": 1298042000, "total_equity": 1599602000, "shares_outstanding": 65629999, "goodwill_and_intangibles": 826788000 }, "cash_flow": { "operating_cash_flow": 107692000, "capital_expenditure": 61476000, "free_cash_flow": 169168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91404, "ticker_id": 6492, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:29.073971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104602000", "ebitda": "147915000", "netIncome": "79274000", "grossProfit": "204417000", "depreciation": "None", "totalRevenue": "1285503000", "costOfRevenue": "1081086000", "interestIncome": "None", "incomeBeforeTax": "103221000", "interestExpense": "1381000", "operatingIncome": "104287000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23947000", "reportedCurrency": "USD", "netInterestIncome": "-1381000", "nonInterestIncome": "None", "operatingExpenses": "100130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "315000", "costofGoodsAndServicesSold": "1081086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43313000", "sellingGeneralAndAdministrative": "88106000", "netIncomeFromContinuingOperations": "79274000" }, "balance": { "goodwill": "629402000", "inventory": "16987000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2897644000", "longTermDebt": "240724000", "shortTermDebt": "132463000", "treasuryStock": "-374892000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "197386000", "reportedCurrency": "USD", "retainedEarnings": "1781582000", "totalLiabilities": "1298042000", "otherCurrentAssets": "49901000", "totalCurrentAssets": "1056700000", "currentLongTermDebt": "101741000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "720157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1840943999", "currentAccountsPayable": "344751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783683000", "shortLongTermDebtTotal": "451744000", "totalShareholderEquity": "1599602000", "capitalLeaseObligations": "109279000", "otherCurrentLiabilities": "214556000", "totalCurrentLiabilities": "691770000", "otherNonCurrentLiabilities": "43505000", "totalNonCurrentLiabilities": "606271999", "cashAndShortTermInvestments": "286642000", "commonStockSharesOutstanding": "65629999", "intangibleAssetsExcludingGoodwill": "197386000", "cashAndCashEquivalentsAtCarryingValue": "286642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107692000", "capitalExpenditures": "61476000", "changeInReceivables": "64292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19556000", "cashflowFromInvestment": "-52541000", "stockBasedCompensation": "5453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1285503000, "cost_of_revenue": 1081086000, "gross_profit": 204417000, "research_and_development": null, "selling_general_admin": 88106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104602000, "depreciation_amortisation": 43313000, "ebitda": 147915000, "interest_expense": 1381000, "interest_income": null, "other_non_operating": null, "pretax_income": 103221000, "tax_provision": 23947000, "effective_tax_rate": null, "net_income": 79274000, "net_income_continuing_ops": 79274000, "net_income_to_common": 79274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286642000, "short_term_investments": null, "net_receivables": 720157000, "inventory": 16987000, "other_current_assets": null, "total_current_assets": 1056700000, "net_ppe": null, "goodwill": 629402000, "intangible_assets": 197386000, "goodwill_and_intangibles": 826788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1840943999, "total_assets": 2897644000, "short_term_debt": 132463000, "accounts_payable": 344751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691770000, "long_term_debt": 240724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606271999, "total_liabilities": 1298042000, "total_debt": 373187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1781582000, "total_equity": 1599602000, "shares_outstanding": 65629999, "operating_cash_flow": 107692000, "stock_based_compensation": 5453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19556000, "free_cash_flow": 169168000, "net_change_in_cash": 74707000 }, "raw_data": { "income": { "ebit": "104602000", "ebitda": "147915000", "netIncome": "79274000", "grossProfit": "204417000", "depreciation": "None", "totalRevenue": "1285503000", "costOfRevenue": "1081086000", "interestIncome": "None", "incomeBeforeTax": "103221000", "interestExpense": "1381000", "operatingIncome": "104287000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23947000", "reportedCurrency": "USD", "netInterestIncome": "-1381000", "nonInterestIncome": "None", "operatingExpenses": "100130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "315000", "costofGoodsAndServicesSold": "1081086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43313000", "sellingGeneralAndAdministrative": "88106000", "netIncomeFromContinuingOperations": "79274000" }, "balance": { "goodwill": "629402000", "inventory": "16987000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2897644000", "longTermDebt": "240724000", "shortTermDebt": "132463000", "treasuryStock": "-374892000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "197386000", "reportedCurrency": "USD", "retainedEarnings": "1781582000", "totalLiabilities": "1298042000", "otherCurrentAssets": "49901000", "totalCurrentAssets": "1056700000", "currentLongTermDebt": "101741000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "720157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1840943999", "currentAccountsPayable": "344751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783683000", "shortLongTermDebtTotal": "451744000", "totalShareholderEquity": "1599602000", "capitalLeaseObligations": "109279000", "otherCurrentLiabilities": "214556000", "totalCurrentLiabilities": "691770000", "otherNonCurrentLiabilities": "43505000", "totalNonCurrentLiabilities": "606271999", "cashAndShortTermInvestments": "286642000", "commonStockSharesOutstanding": "65629999", "intangibleAssetsExcludingGoodwill": "197386000", "cashAndCashEquivalentsAtCarryingValue": "286642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107692000", "capitalExpenditures": "61476000", "changeInReceivables": "64292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19556000", "cashflowFromInvestment": "-52541000", "stockBasedCompensation": "5453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }