{ "ticker": { "uuid": "948a6855-2c26-4fdb-871b-ac17b4983f63", "symbol": "HUBG", "name": "Hub Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/948a6855-2c26-4fdb-871b-ac17b4983f63/", "api_url": "https://sharemaestro.com/factors/api/tickers/948a6855-2c26-4fdb-871b-ac17b4983f63/" }, "latest_snapshot": { "ticker": { "uuid": "948a6855-2c26-4fdb-871b-ac17b4983f63", "symbol": "HUBG", "name": "Hub Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/948a6855-2c26-4fdb-871b-ac17b4983f63/", "api_url": "https://sharemaestro.com/factors/api/tickers/948a6855-2c26-4fdb-871b-ac17b4983f63/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.33, "value": 0.29, "quality": 0.3, "momentum": 0.77, "coverage": 1, "confidence": 0.675, "delta": 1 }, "headline_factors": { "price": 49.28, "market_cap": 3013644972.8, "pe_ratio": 28.6956, "earnings_yield": 0.0434, "ebitda_to_ev": 0.0979, "shareholder_yield": 0.0183, "roe": 0.0617, "piotroski_f_score": 7, "momentum_12_1": 0.2278, "volatility_252d": 0.3984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 28.6956, "ev_ebitda": 10.2099, "earnings_yield": 0.0434, "fcf_yield": 0.0601, "shareholder_yield": 0.0183 }, "quality": { "roe": 0.0617, "roic": 0.0554, "gross_margin": 0.4868, "fcf_margin": 0.0555, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0579, "eps_growth_1y": -0.0317, "fcf_growth_1y": -0.4418 }, "momentum": { "price_return_12m": 0.383, "momentum_12_1": 0.2278, "relative_strength": 0.1668 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.3, "momentum_percentile": 0.77, "growth_composite": 96, "yield_composite": 72, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 1, "signal_confidence": 0.675 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.93, "os": 0.37, "value": 0.34, "quality": 0.3, "momentum": 0.73, "confidence": 0.751, "coverage": 1, "pe_ratio": 24.998, "earnings_yield": 0.0489, "shareholder_yield": 0.0239, "roe": 0.0617, "momentum_12_1": 0.2905 }, { "week_end_date": "2026-06-14", "price": 46.38, "os": 0.3, "value": 0.31, "quality": 0.3, "momentum": 0.67, "confidence": 0.74, "coverage": 1, "pe_ratio": 27.007, "earnings_yield": 0.0458, "shareholder_yield": 0.0221, "roe": 0.0617, "momentum_12_1": 0.1511 }, { "week_end_date": "2026-06-21", "price": 44.35, "os": 0.38, "value": 0.33, "quality": 0.3, "momentum": 0.75, "confidence": 0.729, "coverage": 1, "pe_ratio": 25.8249, "earnings_yield": 0.0476, "shareholder_yield": 0.0232, "roe": 0.0617, "momentum_12_1": 0.2762 }, { "week_end_date": "2026-06-28", "price": 43.75, "os": 0.34, "value": 0.36, "quality": 0.31, "momentum": 0.64, "confidence": 0.718, "coverage": 1, "pe_ratio": 25.4755, "earnings_yield": 0.0481, "shareholder_yield": 0.0206, "roe": 0.0617, "momentum_12_1": 0.2317 }, { "week_end_date": "2026-07-05", "price": 44.94, "os": 0.39, "value": 0.35, "quality": 0.32, "momentum": 0.73, "confidence": 0.708, "coverage": 1, "pe_ratio": 26.1685, "earnings_yield": 0.047, "shareholder_yield": 0.0201, "roe": 0.0617, "momentum_12_1": 0.2163 }, { "week_end_date": "2026-07-12", "price": 46.2, "os": 0.42, "value": 0.33, "quality": 0.32, "momentum": 0.82, "confidence": 0.697, "coverage": 1, "pe_ratio": 26.9022, "earnings_yield": 0.0459, "shareholder_yield": 0.0195, "roe": 0.0617, "momentum_12_1": 0.3181 }, { "week_end_date": "2026-07-19", "price": 51.22, "os": 0.34, "value": 0.27, "quality": 0.29, "momentum": 0.83, "confidence": 0.686, "coverage": 1, "pe_ratio": 29.8253, "earnings_yield": 0.042, "shareholder_yield": 0.0176, "roe": 0.0617, "momentum_12_1": 0.3266 }, { "week_end_date": "2026-07-26", "price": 49.28, "os": 0.33, "value": 0.29, "quality": 0.3, "momentum": 0.77, "confidence": 0.675, "coverage": 1, "pe_ratio": 28.6956, "earnings_yield": 0.0434, "shareholder_yield": 0.0183, "roe": 0.0617, "momentum_12_1": 0.2278 } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3946390000, "cost_of_revenue": 577464000, "gross_profit": 3368926000, "ebit": 147010000, "ebitda": 339572000, "pretax_income": 132546000, "tax_provision": 28503000, "net_income": 103993000, "net_income_to_common": 103993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98248000, "total_current_assets": 768329000, "total_assets": 2868343000, "short_term_debt": 146156000, "long_term_debt": 164361000, "total_debt": 508511000, "total_liabilities": 1176392000, "total_equity": 1644997000, "shares_outstanding": 61104000, "goodwill_and_intangibles": 1081666000 }, "cash_flow": { "operating_cash_flow": 194419000, "capital_expenditure": 50847000, "free_cash_flow": 245266000, "dividends_paid": 30246000, "share_repurchases": -79055000, "shares_issued": null, "net_debt_issued": -90936000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3946390000, "cost_of_revenue": 577464000, "gross_profit": 3368926000, "ebit": 147010000, "ebitda": 339572000, "pretax_income": 132546000, "tax_provision": 28503000, "net_income": 103993000, "net_income_to_common": 103993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98248000, "total_current_assets": 768329000, "total_assets": 2868343000, "short_term_debt": 146156000, "long_term_debt": 164361000, "total_debt": 508511000, "total_liabilities": 1176392000, "total_equity": 1644997000, "shares_outstanding": 61104000, "goodwill_and_intangibles": 1081666000 }, "cash_flow": { "operating_cash_flow": 194419000, "capital_expenditure": 50847000, "free_cash_flow": 245266000, "dividends_paid": 30246000, "share_repurchases": -79055000, "shares_issued": null, "net_debt_issued": -90936000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3946390000, "cost_of_revenue": 577464000, "gross_profit": 3368926000, "ebit": 147010000, "ebitda": 339572000, "pretax_income": 132546000, "tax_provision": 28503000, "net_income": 103993000, "net_income_to_common": 103993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98248000, "total_current_assets": 768329000, "total_assets": 2868343000, "short_term_debt": 146156000, "long_term_debt": 164361000, "total_debt": 508511000, "total_liabilities": 1176392000, "total_equity": 1644997000, "shares_outstanding": 61104000, "goodwill_and_intangibles": 1081666000 }, "cash_flow": { "operating_cash_flow": 194419000, "capital_expenditure": 50847000, "free_cash_flow": 245266000, "dividends_paid": 30246000, "share_repurchases": -79055000, "shares_issued": null, "net_debt_issued": -90936000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3946390000, "cost_of_revenue": 577464000, "gross_profit": 3368926000, "ebit": 147010000, "ebitda": 339572000, "pretax_income": 132546000, "tax_provision": 28503000, "net_income": 103993000, "net_income_to_common": 103993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98248000, "total_current_assets": 768329000, "total_assets": 2868343000, "short_term_debt": 146156000, "long_term_debt": 164361000, "total_debt": 508511000, "total_liabilities": 1176392000, "total_equity": 1644997000, "shares_outstanding": 61104000, "goodwill_and_intangibles": 1081666000 }, "cash_flow": { "operating_cash_flow": 194419000, "capital_expenditure": 50847000, "free_cash_flow": 245266000, "dividends_paid": 30246000, "share_repurchases": -79055000, "shares_issued": null, "net_debt_issued": -90936000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3946390000, "cost_of_revenue": 577464000, "gross_profit": 3368926000, "ebit": 147010000, "ebitda": 339572000, "pretax_income": 132546000, "tax_provision": 28503000, "net_income": 103993000, "net_income_to_common": 103993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98248000, "total_current_assets": 768329000, "total_assets": 2868343000, "short_term_debt": 146156000, "long_term_debt": 164361000, "total_debt": 508511000, "total_liabilities": 1176392000, "total_equity": 1644997000, "shares_outstanding": 61104000, "goodwill_and_intangibles": 1081666000 }, "cash_flow": { "operating_cash_flow": 194419000, "capital_expenditure": 50847000, "free_cash_flow": 245266000, "dividends_paid": 30246000, "share_repurchases": -79055000, "shares_issued": null, "net_debt_issued": -90936000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3946390000, "cost_of_revenue": 577464000, "gross_profit": 3368926000, "ebit": 147010000, "ebitda": 339572000, "pretax_income": 132546000, "tax_provision": 28503000, "net_income": 103993000, "net_income_to_common": 103993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98248000, "total_current_assets": 768329000, "total_assets": 2868343000, "short_term_debt": 146156000, "long_term_debt": 164361000, "total_debt": 508511000, "total_liabilities": 1176392000, "total_equity": 1644997000, "shares_outstanding": 61104000, "goodwill_and_intangibles": 1081666000 }, "cash_flow": { "operating_cash_flow": 194419000, "capital_expenditure": 50847000, "free_cash_flow": 245266000, "dividends_paid": 30246000, "share_repurchases": -79055000, "shares_issued": null, "net_debt_issued": -90936000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3946390000, "cost_of_revenue": 577464000, "gross_profit": 3368926000, "ebit": 147010000, "ebitda": 339572000, "pretax_income": 132546000, "tax_provision": 28503000, "net_income": 103993000, "net_income_to_common": 103993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98248000, "total_current_assets": 768329000, "total_assets": 2868343000, "short_term_debt": 146156000, "long_term_debt": 164361000, "total_debt": 508511000, "total_liabilities": 1176392000, "total_equity": 1644997000, "shares_outstanding": 61104000, "goodwill_and_intangibles": 1081666000 }, "cash_flow": { "operating_cash_flow": 194419000, "capital_expenditure": 50847000, "free_cash_flow": 245266000, "dividends_paid": 30246000, "share_repurchases": -79055000, "shares_issued": null, "net_debt_issued": -90936000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4202585000, "cost_of_revenue": 3698921000, "gross_profit": 503664000, "ebit": 222639000, "ebitda": 407088000, "pretax_income": 209204000, "tax_provision": 41676000, "net_income": 167528000, "net_income_to_common": 167528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187270000, "total_current_assets": 849245000, "total_assets": 2936047000, "short_term_debt": 151377000, "long_term_debt": 245574000, "total_debt": 575515000, "total_liabilities": 1301402000, "total_equity": 1634645000, "shares_outstanding": 63954000, "goodwill_and_intangibles": 1038302000 }, "cash_flow": { "operating_cash_flow": 422158000, "capital_expenditure": 140068000, "free_cash_flow": 562226000, "dividends_paid": 0, "share_repurchases": -153918000, "shares_issued": null, "net_debt_issued": 5509000 } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934496000, "cost_of_revenue": 858132000, "gross_profit": 76364000, "ebit": 41542000, "ebitda": 87930000, "pretax_income": 38517000, "tax_provision": 9589000, "net_income": 28554000, "net_income_to_common": 28554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_assets": 2900721000, "short_term_debt": 141159000, "long_term_debt": 160479000, "total_debt": 498759000, "total_liabilities": 1145166000, "total_equity": 1702416000, "shares_outstanding": 60321000, "goodwill_and_intangibles": 1070042000 }, "cash_flow": { "operating_cash_flow": 28097000, "capital_expenditure": 8710000, "free_cash_flow": 36807000, "dividends_paid": 7500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22892000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934496000, "cost_of_revenue": 858132000, "gross_profit": 76364000, "ebit": 41542000, "ebitda": 87930000, "pretax_income": 38517000, "tax_provision": 9589000, "net_income": 28554000, "net_income_to_common": 28554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_assets": 2900721000, "short_term_debt": 141159000, "long_term_debt": 160479000, "total_debt": 498759000, "total_liabilities": 1145166000, "total_equity": 1702416000, "shares_outstanding": 60321000, "goodwill_and_intangibles": 1070042000 }, "cash_flow": { "operating_cash_flow": 28097000, "capital_expenditure": 8710000, "free_cash_flow": 36807000, "dividends_paid": 7500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22892000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934496000, "cost_of_revenue": 858132000, "gross_profit": 76364000, "ebit": 41542000, "ebitda": 87930000, "pretax_income": 38517000, "tax_provision": 9589000, "net_income": 28554000, "net_income_to_common": 28554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_assets": 2900721000, "short_term_debt": 141159000, "long_term_debt": 160479000, "total_debt": 498759000, "total_liabilities": 1145166000, "total_equity": 1702416000, "shares_outstanding": 60321000, "goodwill_and_intangibles": 1070042000 }, "cash_flow": { "operating_cash_flow": 28097000, "capital_expenditure": 8710000, "free_cash_flow": 36807000, "dividends_paid": 7500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22892000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934496000, "cost_of_revenue": 858132000, "gross_profit": 76364000, "ebit": 41542000, "ebitda": 87930000, "pretax_income": 38517000, "tax_provision": 9589000, "net_income": 28554000, "net_income_to_common": 28554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_assets": 2900721000, "short_term_debt": 141159000, "long_term_debt": 160479000, "total_debt": 498759000, "total_liabilities": 1145166000, "total_equity": 1702416000, "shares_outstanding": 60321000, "goodwill_and_intangibles": 1070042000 }, "cash_flow": { "operating_cash_flow": 28097000, "capital_expenditure": 8710000, "free_cash_flow": 36807000, "dividends_paid": 7500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22892000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934496000, "cost_of_revenue": 858132000, "gross_profit": 76364000, "ebit": 41542000, "ebitda": 87930000, "pretax_income": 38517000, "tax_provision": 9589000, "net_income": 28554000, "net_income_to_common": 28554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_assets": 2900721000, "short_term_debt": 141159000, "long_term_debt": 160479000, "total_debt": 498759000, "total_liabilities": 1145166000, "total_equity": 1702416000, "shares_outstanding": 60321000, "goodwill_and_intangibles": 1070042000 }, "cash_flow": { "operating_cash_flow": 28097000, "capital_expenditure": 8710000, "free_cash_flow": 36807000, "dividends_paid": 7500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22892000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934496000, "cost_of_revenue": 858132000, "gross_profit": 76364000, "ebit": 41542000, "ebitda": 87930000, "pretax_income": 38517000, "tax_provision": 9589000, "net_income": 28554000, "net_income_to_common": 28554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_assets": 2900721000, "short_term_debt": 141159000, "long_term_debt": 160479000, "total_debt": 498759000, "total_liabilities": 1145166000, "total_equity": 1702416000, "shares_outstanding": 60321000, "goodwill_and_intangibles": 1070042000 }, "cash_flow": { "operating_cash_flow": 28097000, "capital_expenditure": 8710000, "free_cash_flow": 36807000, "dividends_paid": 7500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22892000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934496000, "cost_of_revenue": 858132000, "gross_profit": 76364000, "ebit": 41542000, "ebitda": 87930000, "pretax_income": 38517000, "tax_provision": 9589000, "net_income": 28554000, "net_income_to_common": 28554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119699000, "total_current_assets": 788333000, "total_assets": 2900721000, "short_term_debt": 141159000, "long_term_debt": 160479000, "total_debt": 498759000, "total_liabilities": 1145166000, "total_equity": 1702416000, "shares_outstanding": 60321000, "goodwill_and_intangibles": 1070042000 }, "cash_flow": { "operating_cash_flow": 28097000, "capital_expenditure": 8710000, "free_cash_flow": 36807000, "dividends_paid": 7500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 22892000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 905648000, "cost_of_revenue": 143310000, "gross_profit": 762338000, "ebit": 36095000, "ebitda": 83497000, "pretax_income": 32948000, "tax_provision": 7916000, "net_income": 25248000, "net_income_to_common": 25248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137048000, "total_current_assets": 745439000, "total_assets": 2800051000, "short_term_debt": 142216000, "long_term_debt": 134279000, "total_debt": 462624000, "total_liabilities": 1073843000, "total_equity": 1674959000, "shares_outstanding": 60314000, "goodwill_and_intangibles": 1063319000 }, "cash_flow": { "operating_cash_flow": 61501000, "capital_expenditure": 11290000, "free_cash_flow": 72791000, "dividends_paid": 7500000, "share_repurchases": 6531000, "shares_issued": 6531000, "net_debt_issued": -20484000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 905648000, "cost_of_revenue": 143310000, "gross_profit": 762338000, "ebit": 36095000, "ebitda": 83497000, "pretax_income": 32948000, "tax_provision": 7916000, "net_income": 25248000, "net_income_to_common": 25248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137048000, "total_current_assets": 745439000, "total_assets": 2800051000, "short_term_debt": 142216000, "long_term_debt": 134279000, "total_debt": 462624000, "total_liabilities": 1073843000, "total_equity": 1674959000, "shares_outstanding": 60314000, "goodwill_and_intangibles": 1063319000 }, "cash_flow": { "operating_cash_flow": 61501000, "capital_expenditure": 11290000, "free_cash_flow": 72791000, "dividends_paid": 7500000, "share_repurchases": 6531000, "shares_issued": 6531000, "net_debt_issued": -20484000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 905648000, "cost_of_revenue": 143310000, "gross_profit": 762338000, "ebit": 36095000, "ebitda": 83497000, "pretax_income": 32948000, "tax_provision": 7916000, "net_income": 25248000, "net_income_to_common": 25248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137048000, "total_current_assets": 745439000, "total_assets": 2800051000, "short_term_debt": 142216000, "long_term_debt": 134279000, "total_debt": 462624000, "total_liabilities": 1073843000, "total_equity": 1674959000, "shares_outstanding": 60314000, "goodwill_and_intangibles": 1063319000 }, "cash_flow": { "operating_cash_flow": 61501000, "capital_expenditure": 11290000, "free_cash_flow": 72791000, "dividends_paid": 7500000, "share_repurchases": 6531000, "shares_issued": 6531000, "net_debt_issued": -20484000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 905648000, "cost_of_revenue": 143310000, "gross_profit": 762338000, "ebit": 36095000, "ebitda": 83497000, "pretax_income": 32948000, "tax_provision": 7916000, "net_income": 25248000, "net_income_to_common": 25248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137048000, "total_current_assets": 745439000, "total_assets": 2800051000, "short_term_debt": 142216000, "long_term_debt": 134279000, "total_debt": 462624000, "total_liabilities": 1073843000, "total_equity": 1674959000, "shares_outstanding": 60314000, "goodwill_and_intangibles": 1063319000 }, "cash_flow": { "operating_cash_flow": 61501000, "capital_expenditure": 11290000, "free_cash_flow": 72791000, "dividends_paid": 7500000, "share_repurchases": 6531000, "shares_issued": 6531000, "net_debt_issued": -20484000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 905648000, "cost_of_revenue": 143310000, "gross_profit": 762338000, "ebit": 36095000, "ebitda": 83497000, "pretax_income": 32948000, "tax_provision": 7916000, "net_income": 25248000, "net_income_to_common": 25248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137048000, "total_current_assets": 745439000, "total_assets": 2800051000, "short_term_debt": 142216000, "long_term_debt": 134279000, "total_debt": 462624000, "total_liabilities": 1073843000, "total_equity": 1674959000, "shares_outstanding": 60314000, "goodwill_and_intangibles": 1063319000 }, "cash_flow": { "operating_cash_flow": 61501000, "capital_expenditure": 11290000, "free_cash_flow": 72791000, "dividends_paid": 7500000, "share_repurchases": 6531000, "shares_issued": 6531000, "net_debt_issued": -20484000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }