{ "ticker": { "uuid": "94902b76-8025-4eca-ba3e-4711d9ad04e1", "symbol": "MEIL", "name": "MANGAL ELECTRICAL IND L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/94902b76-8025-4eca-ba3e-4711d9ad04e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/94902b76-8025-4eca-ba3e-4711d9ad04e1/" }, "ticker_metadata": { "id": 14616, "uuid": "94902b76-8025-4eca-ba3e-4711d9ad04e1", "symbol": "MEIL", "name": "MANGAL ELECTRICAL IND L", "asset_type": "equity", "market_cap": 8863742976, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Mangal Electrical Industries Limited manufactures and trades in electrical transformers, cold rolled grain oriented (CRGO) electrical steel, electrical accessories, and other related products under the Mangal Electrical brand name in India and internationally. It offers transformer components, transformer lamination, CRGO slit coils, amorphous cores, coil assemblies and core assemblies, wound core, toroidal core, and oil immersed circuit breakers. The company also traders in CRGO and cold rolled non-oriented steel coils, as well as amorphous ribbons; and manufactures transformers with capacities ranging from single-phase 5 KVA to three-phase 10 MVA (medium power) units, as well as customized products. In addition, it offers engineering, procurement, and construction services for setting up electrical sub-stations. The company serves clients in power utilities, industrial conglomerates, infrastructure developers, and public sector enterprises. Mangal Electrical Industries Limited was founded in 1989 and is headquartered in Jaipur, Rajasthan.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94902b76-8025-4eca-ba3e-4711d9ad04e1", "symbol": "MEIL", "name": "MANGAL ELECTRICAL IND L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/94902b76-8025-4eca-ba3e-4711d9ad04e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/94902b76-8025-4eca-ba3e-4711d9ad04e1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.56, "value": 0.76, "quality": 0.05, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 319.35, "market_cap": 8823680265.18, "pe_ratio": 16.5334, "earnings_yield": 0.0605, "ebitda_to_ev": 0.0959, "shareholder_yield": -0.4303, "roe": 0.0904, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.4599 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.661146+00:00", "batch_id": "" }, "size": { "price_close": 319.35, "market_cap": 8823680265.1807, "market_cap_usd": 8823680265.1807, "enterprise_value": 9220046265.1807, "shares_outstanding": 27630124, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.5334, "pb_ratio": 1.4946, "ptbv_ratio": 1.4946, "ps_ratio": 1.3722, "pcf_ratio": null, "pfcf_ratio": -6.3809, "ev_ebitda": 10.4228, "ev_ebit": 12.2913, "ev_sales": 1.4338, "ev_fcf": -6.6675, "earnings_yield": 0.0605, "fcf_yield": -0.15, "price_to_sales": 1.3722, "price_to_book": 1.4946, "price_to_cashflow": null, "ebitda_to_ev": 0.0959, "sales_yield": 0.6974 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.4303, "shareholder_yield": -0.4303, "debt_paydown_yield": 0.0157, "total_yield": -0.4147 }, "quality": { "gross_margin": 0.2151, "operating_margin": 0.1167, "net_margin": 0.083, "ebitda_margin": 0.1376, "fcf_margin": -0.215, "roe": 0.0904, "roa": 0.0755, "roic": 0.0893, "roc_greenblatt": null, "asset_turnover": 0.9095, "cash_conversion": -2.5911, "accruals_ratio": 0.2188, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.0328, "revenue_stability_5y": 0.2119, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1956, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4481, "debt_to_assets": 0.0643, "interest_coverage": 7.0486, "current_ratio": 4.9856, "quick_ratio": 4.9856, "net_debt": 396366000, "local_beta": 1.1966, "volatility_252d": 0.4599, "volatility_60d": 1.0252, "max_drawdown_12m": -0.598, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0551, "revenue_growth_3y_cagr": 0.1783, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0874, "eps_growth_3y_cagr": 0.204, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.6406, "revenue_growth": 0.0551, "earnings_growth": -0.0874 }, "momentum": { "price_return_1m": -0.0651, "price_return_3m": 0.3925, "price_return_6m": -0.1382, "price_return_9m": -0.4188, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1382, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4188, "distance_from_52w_low": 0.4459, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 6430509000, "gross_profit_ttm": 1382999000, "ebit_ttm": 750128000, "ebitda_ttm": 884602000, "net_income_ttm": 533688000, "eps_diluted_ttm": 19.3154, "operating_cash_flow_ttm": -1013525000, "capital_expenditure_ttm": -369307000, "fcf_ttm": -1382832000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3797224000, "interest_expense_ttm": 106422000, "cash_and_equivalents": 57940000, "total_current_assets": 5607897000, "total_current_liabilities": 1124811000, "net_ppe": null, "total_assets": 7070532000, "total_debt": 454306000, "total_equity": 5903665000, "net_working_capital": 4859324000, "book_value_per_share": 213.6677, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 213.6677 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 27, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 24, "rank_earnings_yield": 27, "rank_fcf_yield": 96, "rank_dividend_yield": 93, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 61, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 85, "rank_fcf_margin": 87, "rank_piotroski": 80, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 24, "quality_composite": 95, "momentum_composite": 51, "growth_composite": 83, "yield_composite": 100, "svqf_composite": 20, "vc1_composite": 21, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.1949, "os_score": 0.56, "value_percentile": 0.76, "quality_percentile": 0.05, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6485, "ticker_id": 14616, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.661146+00:00", "batch_id": "", "os_score_delta": null, "price_close": 319.35, "market_cap": 8823680265.1807, "market_cap_usd": 8823680265.1807, "enterprise_value": 9220046265.1807, "shares_outstanding": 27630124, "fx_rate_to_usd": null, "pe_ratio": 16.53340578, "pb_ratio": 1.4946106, "ptbv_ratio": 1.4946106, "ps_ratio": 1.37215892, "pcf_ratio": null, "pfcf_ratio": -6.38087654, "ev_ebitda": 10.4228187, "ev_ebit": 12.29129731, "ev_sales": 1.43379727, "ev_fcf": -6.66751006, "earnings_yield": 0.06048361, "fcf_yield": -0.14998103, "dividend_yield": 0, "buyback_yield": -0.4303447, "shareholder_yield": -0.4303447, "debt_paydown_yield": 0.01569425, "total_yield": -0.41465045, "gross_margin": 0.21506836, "operating_margin": 0.11665142, "net_margin": 0.08299312, "ebitda_margin": 0.13756329, "fcf_margin": -0.21504239, "roe": 0.09039944, "roa": 0.0754806, "roic": 0.08930051, "roc_greenblatt": null, "asset_turnover": 0.90948022, "cash_conversion": -2.59108693, "accruals_ratio": 0.21882554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44807269, "debt_to_assets": 0.06425344, "interest_coverage": 7.04861777, "current_ratio": 4.98563492, "quick_ratio": 4.98563492, "net_debt": 396366000, "revenue_growth_1y": 0.05507103, "revenue_growth_3y_cagr": 0.17833398, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08742892, "eps_growth_3y_cagr": 0.20395038, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.64056114, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.032792, "revenue_stability_5y": 0.211862, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06513466, "price_return_3m": 0.39247411, "price_return_6m": -0.13817294, "price_return_9m": -0.41878242, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.41878242, "distance_from_52w_low": 0.44593862, "relative_strength": null, "local_beta": 1.1966, "volatility_252d": 0.459876, "volatility_60d": 1.025194, "max_drawdown_12m": -0.5980344, "revenue_ttm": 6430509000, "gross_profit_ttm": 1382999000, "ebit_ttm": 750128000, "ebitda_ttm": 884602000, "net_income_ttm": 533688000, "eps_diluted_ttm": 19.31543992, "operating_cash_flow_ttm": -1013525000, "capital_expenditure_ttm": -369307000, "fcf_ttm": -1382832000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3797224000, "interest_expense_ttm": 106422000, "cash_and_equivalents": 57940000, "total_current_assets": 5607897000, "total_current_liabilities": 1124811000, "net_ppe": null, "total_assets": 7070532000, "total_debt": 454306000, "total_equity": 5903665000, "net_working_capital": 4859324000, "book_value_per_share": 213.66769834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 213.66769834, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 27, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 24, "rank_earnings_yield": 27, "rank_fcf_yield": 96, "rank_dividend_yield": 93, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 61, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 85, "rank_fcf_margin": 87, "rank_piotroski": 80, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 24, "quality_composite": 95, "momentum_composite": 51, "growth_composite": 83, "yield_composite": 100, "svqf_composite": 20, "vc1_composite": 21, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 319.35, "os": 0.56, "value": 0.76, "quality": 0.05, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 16.5334, "earnings_yield": 0.0605, "shareholder_yield": -0.4303, "roe": 0.0904, "momentum_12_1": null, "complete_fields": { "id": 6485, "ticker_id": 14616, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.661146+00:00", "batch_id": "", "os_score_delta": null, "price_close": 319.35, "market_cap": 8823680265.1807, "market_cap_usd": 8823680265.1807, "enterprise_value": 9220046265.1807, "shares_outstanding": 27630124, "fx_rate_to_usd": null, "pe_ratio": 16.53340578, "pb_ratio": 1.4946106, "ptbv_ratio": 1.4946106, "ps_ratio": 1.37215892, "pcf_ratio": null, "pfcf_ratio": -6.38087654, "ev_ebitda": 10.4228187, "ev_ebit": 12.29129731, "ev_sales": 1.43379727, "ev_fcf": -6.66751006, "earnings_yield": 0.06048361, "fcf_yield": -0.14998103, "dividend_yield": 0, "buyback_yield": -0.4303447, "shareholder_yield": -0.4303447, "debt_paydown_yield": 0.01569425, "total_yield": -0.41465045, "gross_margin": 0.21506836, "operating_margin": 0.11665142, "net_margin": 0.08299312, "ebitda_margin": 0.13756329, "fcf_margin": -0.21504239, "roe": 0.09039944, "roa": 0.0754806, "roic": 0.08930051, "roc_greenblatt": null, "asset_turnover": 0.90948022, "cash_conversion": -2.59108693, "accruals_ratio": 0.21882554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44807269, "debt_to_assets": 0.06425344, "interest_coverage": 7.04861777, "current_ratio": 4.98563492, "quick_ratio": 4.98563492, "net_debt": 396366000, "revenue_growth_1y": 0.05507103, "revenue_growth_3y_cagr": 0.17833398, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08742892, "eps_growth_3y_cagr": 0.20395038, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.64056114, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.032792, "revenue_stability_5y": 0.211862, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06513466, "price_return_3m": 0.39247411, "price_return_6m": -0.13817294, "price_return_9m": -0.41878242, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.41878242, "distance_from_52w_low": 0.44593862, "relative_strength": null, "local_beta": 1.1966, "volatility_252d": 0.459876, "volatility_60d": 1.025194, "max_drawdown_12m": -0.5980344, "revenue_ttm": 6430509000, "gross_profit_ttm": 1382999000, "ebit_ttm": 750128000, "ebitda_ttm": 884602000, "net_income_ttm": 533688000, "eps_diluted_ttm": 19.31543992, "operating_cash_flow_ttm": -1013525000, "capital_expenditure_ttm": -369307000, "fcf_ttm": -1382832000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3797224000, "interest_expense_ttm": 106422000, "cash_and_equivalents": 57940000, "total_current_assets": 5607897000, "total_current_liabilities": 1124811000, "net_ppe": null, "total_assets": 7070532000, "total_debt": 454306000, "total_equity": 5903665000, "net_working_capital": 4859324000, "book_value_per_share": 213.66769834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 213.66769834, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 27, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 24, "rank_earnings_yield": 27, "rank_fcf_yield": 96, "rank_dividend_yield": 93, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 61, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 85, "rank_fcf_margin": 87, "rank_piotroski": 80, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 24, "quality_composite": 95, "momentum_composite": 51, "growth_composite": 83, "yield_composite": 100, "svqf_composite": 20, "vc1_composite": 21, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": 5796786000, "cost_of_revenue": 4578852000, "gross_profit": 1217934000, "ebit": 624289000, "ebitda": 756599000, "pretax_income": null, "tax_provision": null, "net_income": 431710000, "net_income_to_common": 431710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57940000, "total_current_assets": 5607897000, "total_assets": 7070532000, "short_term_debt": 434178000, "long_term_debt": 20128000, "total_debt": 454306000, "total_liabilities": null, "total_equity": 5903665000, "shares_outstanding": 27630124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1013525000, "capital_expenditure": -369307000, "free_cash_flow": -1382832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797224000, "net_debt_issued": -138481000 }, "complete_fields": { "id": 373017, "ticker_id": 14616, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "756599000", "netIncome": "431710000", "grossProfit": "1217934000", "totalRevenue": "5796786000", "costOfRevenue": "4578852000", "interestExpense": "116244000", "operatingIncome": "624289000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59204000" }, "balance": { "totalDebt": "454306000", "totalAssets": "7070532000", "longTermDebt": "20128000", "shortTermDebt": "434178000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "5607897000", "totalShareholderEquity": "5903665000", "totalCurrentLiabilities": "1124811000", "cashAndShortTermInvestments": "57940000" }, "cashflow": { "freeCashFlow": "-1382832000", "dividendsPaid": null, "issuanceOfDebt": "364000", "issuanceOfStock": "3797224000", "repaymentOfDebt": "-138845000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1013525000", "repurchaseOfStock": null, "capitalExpenditures": "-369307000" } }, "revenue": 5796786000, "cost_of_revenue": 4578852000, "gross_profit": 1217934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 624289000, "depreciation_amortisation": 59204000, "ebitda": 756599000, "interest_expense": 116244000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 431710000, "net_income_continuing_ops": null, "net_income_to_common": 431710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5607897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7070532000, "short_term_debt": 434178000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1124811000, "long_term_debt": 20128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 454306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5903665000, "shares_outstanding": 27630124, "operating_cash_flow": -1013525000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -369307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3797224000, "net_debt_issued": -138481000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1382832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "756599000", "netIncome": "431710000", "grossProfit": "1217934000", "totalRevenue": "5796786000", "costOfRevenue": "4578852000", "interestExpense": "116244000", "operatingIncome": "624289000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59204000" }, "balance": { "totalDebt": "454306000", "totalAssets": "7070532000", "longTermDebt": "20128000", "shortTermDebt": "434178000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "5607897000", "totalShareholderEquity": "5903665000", "totalCurrentLiabilities": "1124811000", "cashAndShortTermInvestments": "57940000" }, "cashflow": { "freeCashFlow": "-1382832000", "dividendsPaid": null, "issuanceOfDebt": "364000", "issuanceOfStock": "3797224000", "repaymentOfDebt": "-138845000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1013525000", "repurchaseOfStock": null, "capitalExpenditures": "-369307000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": 5494214000, "cost_of_revenue": 4161744000, "gross_profit": 1332470000, "ebit": 769177000, "ebitda": 838100000, "pretax_income": null, "tax_provision": null, "net_income": 473070000, "net_income_to_common": 473070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4396000, "total_current_assets": 2994985000, "total_assets": 3664636000, "short_term_debt": 1375825000, "long_term_debt": 115333000, "total_debt": 1491158000, "total_liabilities": null, "total_equity": 1621636000, "shares_outstanding": 27630124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -300918000, "capital_expenditure": -123192000, "free_cash_flow": -424110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -70279000 }, "complete_fields": { "id": 373021, "ticker_id": 14616, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "838100000", "netIncome": "473070000", "grossProfit": "1332470000", "totalRevenue": "5494214000", "costOfRevenue": "4161744000", "interestExpense": "151774000", "operatingIncome": "769177000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49233000" }, "balance": { "totalDebt": "1491158000", "totalAssets": "3664636000", "longTermDebt": "115333000", "shortTermDebt": "1375825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "2994985000", "totalShareholderEquity": "1621636000", "totalCurrentLiabilities": "1904857000", "cashAndShortTermInvestments": "4396000" }, "cashflow": { "freeCashFlow": "-424110000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-70279000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-300918000", "repurchaseOfStock": null, "capitalExpenditures": "-123192000" } }, "revenue": 5494214000, "cost_of_revenue": 4161744000, "gross_profit": 1332470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 769177000, "depreciation_amortisation": 49233000, "ebitda": 838100000, "interest_expense": 151774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 473070000, "net_income_continuing_ops": null, "net_income_to_common": 473070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4396000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2994985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3664636000, "short_term_debt": 1375825000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1904857000, "long_term_debt": 115333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1491158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1621636000, "shares_outstanding": 27630124, "operating_cash_flow": -300918000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -70279000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -424110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "838100000", "netIncome": "473070000", "grossProfit": "1332470000", "totalRevenue": "5494214000", "costOfRevenue": "4161744000", "interestExpense": "151774000", "operatingIncome": "769177000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49233000" }, "balance": { "totalDebt": "1491158000", "totalAssets": "3664636000", "longTermDebt": "115333000", "shortTermDebt": "1375825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "2994985000", "totalShareholderEquity": "1621636000", "totalCurrentLiabilities": "1904857000", "cashAndShortTermInvestments": "4396000" }, "cashflow": { "freeCashFlow": "-424110000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-70279000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-300918000", "repurchaseOfStock": null, "capitalExpenditures": "-123192000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": 4494845000, "cost_of_revenue": 3715391000, "gross_profit": 779454000, "ebit": 386226000, "ebitda": 435331000, "pretax_income": null, "tax_provision": null, "net_income": 209486000, "net_income_to_common": 209486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67876000, "total_current_assets": 1931657000, "total_assets": 2465417000, "short_term_debt": 735586000, "long_term_debt": 185613000, "total_debt": 921199000, "total_liabilities": null, "total_equity": 1149876000, "shares_outstanding": 27630124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365611000, "capital_expenditure": -115729000, "free_cash_flow": 249882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45183000 }, "complete_fields": { "id": 373024, "ticker_id": 14616, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "435331000", "netIncome": "209486000", "grossProfit": "779454000", "totalRevenue": "4494845000", "costOfRevenue": "3715391000", "interestExpense": "113455000", "operatingIncome": "386226000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40791000" }, "balance": { "totalDebt": "921199000", "totalAssets": "2465417000", "longTermDebt": "185613000", "shortTermDebt": "735586000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "1931657000", "totalShareholderEquity": "1149876000", "totalCurrentLiabilities": "1110151000", "cashAndShortTermInvestments": "67876000" }, "cashflow": { "freeCashFlow": "249882000", "dividendsPaid": null, "issuanceOfDebt": "209233000", "issuanceOfStock": null, "repaymentOfDebt": "-254416000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "365611000", "repurchaseOfStock": null, "capitalExpenditures": "-115729000" } }, "revenue": 4494845000, "cost_of_revenue": 3715391000, "gross_profit": 779454000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386226000, "depreciation_amortisation": 40791000, "ebitda": 435331000, "interest_expense": 113455000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 209486000, "net_income_continuing_ops": null, "net_income_to_common": 209486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1931657000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2465417000, "short_term_debt": 735586000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110151000, "long_term_debt": 185613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 921199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1149876000, "shares_outstanding": 27630124, "operating_cash_flow": 365611000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45183000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 249882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "435331000", "netIncome": "209486000", "grossProfit": "779454000", "totalRevenue": "4494845000", "costOfRevenue": "3715391000", "interestExpense": "113455000", "operatingIncome": "386226000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40791000" }, "balance": { "totalDebt": "921199000", "totalAssets": "2465417000", "longTermDebt": "185613000", "shortTermDebt": "735586000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "1931657000", "totalShareholderEquity": "1149876000", "totalCurrentLiabilities": "1110151000", "cashAndShortTermInvestments": "67876000" }, "cashflow": { "freeCashFlow": "249882000", "dividendsPaid": null, "issuanceOfDebt": "209233000", "issuanceOfStock": null, "repaymentOfDebt": "-254416000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "365611000", "repurchaseOfStock": null, "capitalExpenditures": "-115729000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": 3543089000, "cost_of_revenue": 2777999000, "gross_profit": 765090000, "ebit": 426152000, "ebitda": 463869000, "pretax_income": null, "tax_provision": null, "net_income": 247381000, "net_income_to_common": 247381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773000, "total_current_assets": 1775795000, "total_assets": 2212610000, "short_term_debt": 526356000, "long_term_debt": 440029000, "total_debt": 966385000, "total_liabilities": null, "total_equity": 939716000, "shares_outstanding": 27630124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273935000, "capital_expenditure": -33768000, "free_cash_flow": 240167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223872000 }, "complete_fields": { "id": 373025, "ticker_id": 14616, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "463869000", "netIncome": "247381000", "grossProfit": "765090000", "totalRevenue": "3543089000", "costOfRevenue": "2777999000", "interestExpense": "97953000", "operatingIncome": "426152000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37217000" }, "balance": { "totalDebt": "966385000", "totalAssets": "2212610000", "longTermDebt": "440029000", "shortTermDebt": "526356000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "1775795000", "totalShareholderEquity": "939716000", "totalCurrentLiabilities": "814575000", "cashAndShortTermInvestments": "773000" }, "cashflow": { "freeCashFlow": "240167000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-223872000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "273935000", "repurchaseOfStock": null, "capitalExpenditures": "-33768000" } }, "revenue": 3543089000, "cost_of_revenue": 2777999000, "gross_profit": 765090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426152000, "depreciation_amortisation": 37217000, "ebitda": 463869000, "interest_expense": 97953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 247381000, "net_income_continuing_ops": null, "net_income_to_common": 247381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1775795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2212610000, "short_term_debt": 526356000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814575000, "long_term_debt": 440029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 966385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 939716000, "shares_outstanding": 27630124, "operating_cash_flow": 273935000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223872000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 240167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "463869000", "netIncome": "247381000", "grossProfit": "765090000", "totalRevenue": "3543089000", "costOfRevenue": "2777999000", "interestExpense": "97953000", "operatingIncome": "426152000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37217000" }, "balance": { "totalDebt": "966385000", "totalAssets": "2212610000", "longTermDebt": "440029000", "shortTermDebt": "526356000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "1775795000", "totalShareholderEquity": "939716000", "totalCurrentLiabilities": "814575000", "cashAndShortTermInvestments": "773000" }, "cashflow": { "freeCashFlow": "240167000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-223872000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "273935000", "repurchaseOfStock": null, "capitalExpenditures": "-33768000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 92464000 }, "complete_fields": { "id": 373026, "ticker_id": 14616, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "92464000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 92464000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "92464000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": 1794164000, "cost_of_revenue": 1486629000, "gross_profit": 307535000, "ebit": 160199000, "ebitda": 206628000, "pretax_income": null, "tax_provision": null, "net_income": 127505000, "net_income_to_common": 127505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57940000, "total_current_assets": 5607897000, "total_assets": 7070532000, "short_term_debt": 434178000, "long_term_debt": 20128000, "total_debt": 454306000, "total_liabilities": null, "total_equity": 5903665000, "shares_outstanding": 27630124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373016, "ticker_id": 14616, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "206628000", "netIncome": "127505000", "grossProfit": "307535000", "totalRevenue": "1794164000", "costOfRevenue": "1486629000", "interestExpense": "18171000", "operatingIncome": "160199000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16354000" }, "balance": { "totalDebt": "454306000", "totalAssets": "7070532000", "longTermDebt": "20128000", "shortTermDebt": "434178000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "5607897000", "totalShareholderEquity": "5903665000", "totalCurrentLiabilities": "1124811000", "cashAndShortTermInvestments": "57940000" } }, "revenue": 1794164000, "cost_of_revenue": 1486629000, "gross_profit": 307535000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160199000, "depreciation_amortisation": 16354000, "ebitda": 206628000, "interest_expense": 18171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127505000, "net_income_continuing_ops": null, "net_income_to_common": 127505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5607897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7070532000, "short_term_debt": 434178000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1124811000, "long_term_debt": 20128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 454306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5903665000, "shares_outstanding": 27630124, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "206628000", "netIncome": "127505000", "grossProfit": "307535000", "totalRevenue": "1794164000", "costOfRevenue": "1486629000", "interestExpense": "18171000", "operatingIncome": "160199000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16354000" }, "balance": { "totalDebt": "454306000", "totalAssets": "7070532000", "longTermDebt": "20128000", "shortTermDebt": "434178000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "5607897000", "totalShareholderEquity": "5903665000", "totalCurrentLiabilities": "1124811000", "cashAndShortTermInvestments": "57940000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": 1562739000, "cost_of_revenue": 1233898000, "gross_profit": 328841000, "ebit": 171439000, "ebitda": 216260000, "pretax_income": null, "tax_provision": null, "net_income": 133861000, "net_income_to_common": 133861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373018, "ticker_id": 14616, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216260000", "netIncome": "133861000", "grossProfit": "328841000", "totalRevenue": "1562739000", "costOfRevenue": "1233898000", "interestExpense": "18804000", "operatingIncome": "171439000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17385000" } }, "revenue": 1562739000, "cost_of_revenue": 1233898000, "gross_profit": 328841000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171439000, "depreciation_amortisation": 17385000, "ebitda": 216260000, "interest_expense": 18804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133861000, "net_income_continuing_ops": null, "net_income_to_common": 133861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216260000", "netIncome": "133861000", "grossProfit": "328841000", "totalRevenue": "1562739000", "costOfRevenue": "1233898000", "interestExpense": "18804000", "operatingIncome": "171439000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17385000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": 1543283000, "cost_of_revenue": 1165701000, "gross_profit": 377582000, "ebit": 205049000, "ebitda": 231525000, "pretax_income": null, "tax_provision": null, "net_income": 133017000, "net_income_to_common": 133017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1031880000, "total_current_assets": 5322006000, "total_assets": 6815161000, "short_term_debt": 654138000, "long_term_debt": 21157000, "total_debt": 675295000, "total_liabilities": null, "total_equity": 5637071000, "shares_outstanding": 27630124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373019, "ticker_id": 14616, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "231525000", "netIncome": "133017000", "grossProfit": "377582000", "totalRevenue": "1543283000", "costOfRevenue": "1165701000", "interestExpense": "39879000", "operatingIncome": "205049000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13391000" }, "balance": { "totalDebt": "675295000", "totalAssets": "6815161000", "longTermDebt": "21157000", "shortTermDebt": "654138000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "5322006000", "totalShareholderEquity": "5637071000", "totalCurrentLiabilities": "1136504000", "cashAndShortTermInvestments": "1031880000" } }, "revenue": 1543283000, "cost_of_revenue": 1165701000, "gross_profit": 377582000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205049000, "depreciation_amortisation": 13391000, "ebitda": 231525000, "interest_expense": 39879000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133017000, "net_income_continuing_ops": null, "net_income_to_common": 133017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1031880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5322006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6815161000, "short_term_debt": 654138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136504000, "long_term_debt": 21157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 675295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5637071000, "shares_outstanding": 27630124, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "231525000", "netIncome": "133017000", "grossProfit": "377582000", "totalRevenue": "1543283000", "costOfRevenue": "1165701000", "interestExpense": "39879000", "operatingIncome": "205049000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13391000" }, "balance": { "totalDebt": "675295000", "totalAssets": "6815161000", "longTermDebt": "21157000", "shortTermDebt": "654138000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "5322006000", "totalShareholderEquity": "5637071000", "totalCurrentLiabilities": "1136504000", "cashAndShortTermInvestments": "1031880000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": 1530323000, "cost_of_revenue": 1161282000, "gross_profit": 369041000, "ebit": 213441000, "ebitda": 230189000, "pretax_income": null, "tax_provision": null, "net_income": 139305000, "net_income_to_common": 139305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4396000, "total_current_assets": 2994985000, "total_assets": 3664636000, "short_term_debt": 1375825000, "long_term_debt": 115333000, "total_debt": 1491158000, "total_liabilities": null, "total_equity": 1621636000, "shares_outstanding": 27630124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373020, "ticker_id": 14616, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230189000", "netIncome": "139305000", "grossProfit": "369041000", "totalRevenue": "1530323000", "costOfRevenue": "1161282000", "interestExpense": "29568000", "operatingIncome": "213441000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12527000" }, "balance": { "totalDebt": "1491158000", "totalAssets": "3664636000", "longTermDebt": "115333000", "shortTermDebt": "1375825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "2994985000", "totalShareholderEquity": "1621636000", "totalCurrentLiabilities": "1904857000", "cashAndShortTermInvestments": "4396000" } }, "revenue": 1530323000, "cost_of_revenue": 1161282000, "gross_profit": 369041000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213441000, "depreciation_amortisation": 12527000, "ebitda": 230189000, "interest_expense": 29568000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139305000, "net_income_continuing_ops": null, "net_income_to_common": 139305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4396000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2994985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3664636000, "short_term_debt": 1375825000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1904857000, "long_term_debt": 115333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1491158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1621636000, "shares_outstanding": 27630124, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230189000", "netIncome": "139305000", "grossProfit": "369041000", "totalRevenue": "1530323000", "costOfRevenue": "1161282000", "interestExpense": "29568000", "operatingIncome": "213441000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12527000" }, "balance": { "totalDebt": "1491158000", "totalAssets": "3664636000", "longTermDebt": "115333000", "shortTermDebt": "1375825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "2994985000", "totalShareholderEquity": "1621636000", "totalCurrentLiabilities": "1904857000", "cashAndShortTermInvestments": "4396000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": 1493712000, "cost_of_revenue": 1115060000, "gross_profit": 378652000, "ebit": 229088000, "ebitda": 244586000, "pretax_income": null, "tax_provision": null, "net_income": 136440000, "net_income_to_common": 136440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373022, "ticker_id": 14616, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244586000", "netIncome": "136440000", "grossProfit": "378652000", "totalRevenue": "1493712000", "costOfRevenue": "1115060000", "interestExpense": "48655000", "operatingIncome": "229088000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11695000" } }, "revenue": 1493712000, "cost_of_revenue": 1115060000, "gross_profit": 378652000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229088000, "depreciation_amortisation": 11695000, "ebitda": 244586000, "interest_expense": 48655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 136440000, "net_income_continuing_ops": null, "net_income_to_common": 136440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244586000", "netIncome": "136440000", "grossProfit": "378652000", "totalRevenue": "1493712000", "costOfRevenue": "1115060000", "interestExpense": "48655000", "operatingIncome": "229088000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11695000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21080000, "total_current_assets": 2494465000, "total_assets": 3070672000, "short_term_debt": 965290000, "long_term_debt": 142608000, "total_debt": 1107898000, "total_liabilities": null, "total_equity": 1345640000, "shares_outstanding": 27630124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373023, "ticker_id": 14616, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:14.951997+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1107898000", "totalAssets": "3070672000", "longTermDebt": "142608000", "shortTermDebt": "965290000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "2494465000", "totalShareholderEquity": "1345640000", "totalCurrentLiabilities": "1557906000", "cashAndShortTermInvestments": "21080000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2494465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3070672000, "short_term_debt": 965290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1557906000, "long_term_debt": 142608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1107898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1345640000, "shares_outstanding": 27630124, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1107898000", "totalAssets": "3070672000", "longTermDebt": "142608000", "shortTermDebt": "965290000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27630124", "totalCurrentAssets": "2494465000", "totalShareholderEquity": "1345640000", "totalCurrentLiabilities": "1557906000", "cashAndShortTermInvestments": "21080000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }