{ "ticker": { "uuid": "949e57b8-5812-4019-b1f8-9bd039484298", "symbol": "BIKE", "name": "Bike24 Holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/949e57b8-5812-4019-b1f8-9bd039484298/", "api_url": "https://sharemaestro.com/factors/api/tickers/949e57b8-5812-4019-b1f8-9bd039484298/" }, "ticker_metadata": { "id": 14280, "uuid": "949e57b8-5812-4019-b1f8-9bd039484298", "symbol": "BIKE", "name": "Bike24 Holding AG", "asset_type": "equity", "market_cap": 136912816, "stock_exchange_id": 8, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Bike24 Holding AG operates an online cycling platform in Germany, Austria, Switzerland, rest of Europe, and internationally. It offers classic bicycles, e-bikes, parts, and accessories, as well as clothing products. The company was incorporated in 2019 and is headquartered in Dresden, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "949e57b8-5812-4019-b1f8-9bd039484298", "symbol": "BIKE", "name": "Bike24 Holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/949e57b8-5812-4019-b1f8-9bd039484298/", "api_url": "https://sharemaestro.com/factors/api/tickers/949e57b8-5812-4019-b1f8-9bd039484298/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.7, "value": 0.71, "quality": 0.16, "momentum": 0.65, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 2.96, "market_cap": 130729663.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0764, "shareholder_yield": 0, "roe": -0.047, "piotroski_f_score": 6, "momentum_12_1": 0.1038, "volatility_252d": 0.2834 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.545517+00:00", "batch_id": "" }, "size": { "price_close": 2.96, "market_cap": 130729663.92, "market_cap_usd": 130729663.92, "enterprise_value": 140437663.92, "shares_outstanding": 44165427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0683, "ptbv_ratio": 1.0683, "ps_ratio": 0.482, "pcf_ratio": 16.8293, "pfcf_ratio": 20.4074, "ev_ebitda": 13.0822, "ev_ebit": -32.4711, "ev_sales": 0.5178, "ev_fcf": 21.9228, "earnings_yield": null, "fcf_yield": 0.0456, "price_to_sales": 0.482, "price_to_book": 1.0683, "price_to_cashflow": 16.8293, "ebitda_to_ev": 0.0764, "sales_yield": 1.9313 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0612, "total_yield": 0.0612 }, "quality": { "gross_margin": 0.2711, "operating_margin": -0.0159, "net_margin": -0.0212, "ebitda_margin": 0.0396, "fcf_margin": 0.0236, "roe": -0.047, "roa": -0.0256, "roic": -0.0246, "roc_greenblatt": null, "asset_turnover": 1.206, "cash_conversion": -1.1143, "accruals_ratio": -0.0601, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.6273, "revenue_stability_5y": 0.0733, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3269, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9043, "debt_to_assets": 0.1222, "interest_coverage": -1.0367, "current_ratio": 2.181, "quick_ratio": 2.181, "net_debt": 9708000, "local_beta": 0.2892, "volatility_252d": 0.2834, "volatility_60d": 0.5851, "max_drawdown_12m": -0.2314, "risk_adjusted_momentum": 0.3664 }, "growth": { "revenue_growth_1y": -0.0001, "revenue_growth_3y_cagr": -0.0328, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0984, "revenue_growth": -0.0001, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0314, "price_return_3m": -0.0133, "price_return_6m": -0.039, "price_return_9m": -0.0133, "price_return_12m": 0.1385, "price_return_12m_ex1m": 0.1038, "momentum_6m": -0.039, "momentum_12m": 0.1385, "momentum_12_1": 0.1038, "distance_from_52w_high": -0.1543, "distance_from_52w_low": 0.2033, "relative_strength": 0.1198 }, "raw_ttm": { "revenue_ttm": 271227000, "gross_profit_ttm": 73523000, "ebit_ttm": -4325000, "ebitda_ttm": 10735000, "net_income_ttm": -5749000, "eps_diluted_ttm": -0.1302, "operating_cash_flow_ttm": 7768000, "capital_expenditure_ttm": -1362000, "fcf_ttm": 6406000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4172000, "cash_and_equivalents": 17779000, "total_current_assets": 99423000, "total_current_liabilities": 45585000, "net_ppe": null, "total_assets": 224907000, "total_debt": 27487000, "total_equity": 122372000, "net_working_capital": 42170000, "book_value_per_share": 2.7708, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.7708 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 18, "rank_pcf": 73, "rank_ev_ebitda": 62, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 74, "rank_shareholder_yield": 79, "rank_total_yield": 30, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 74, "rank_fcf_margin": 72, "rank_piotroski": 39, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 44 }, "composites": { "value_composite": 29, "quality_composite": 84, "momentum_composite": 35, "growth_composite": 67, "yield_composite": 69, "svqf_composite": 39, "vc1_composite": 40, "vc2_composite": 62, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.337, "os_score": 0.7, "value_percentile": 0.71, "quality_percentile": 0.16, "momentum_percentile": 0.65, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7666, "ticker_id": 14280, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.545517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.96, "market_cap": 130729663.92, "market_cap_usd": 130729663.92, "enterprise_value": 140437663.92, "shares_outstanding": 44165427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.06829719, "ptbv_ratio": 1.06829719, "ps_ratio": 0.48199355, "pcf_ratio": 16.82925643, "pfcf_ratio": 20.40737807, "ev_ebitda": 13.082223, "ev_ebit": -32.47113617, "ev_sales": 0.51778644, "ev_fcf": 21.92283233, "earnings_yield": null, "fcf_yield": 0.04561454, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.06119499, "total_yield": 0.06119499, "gross_margin": 0.27107552, "operating_margin": -0.01594605, "net_margin": -0.02119627, "ebitda_margin": 0.03957939, "fcf_margin": 0.02361859, "roe": -0.0469797, "roa": -0.02556168, "roic": -0.02455898, "roc_greenblatt": null, "asset_turnover": 1.20595179, "cash_conversion": -1.11428074, "accruals_ratio": -0.0601004, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.90433163, "debt_to_assets": 0.12221496, "interest_coverage": -1.03667306, "current_ratio": 2.1810464, "quick_ratio": 2.1810464, "net_debt": 9708000, "revenue_growth_1y": -0.00011487, "revenue_growth_3y_cagr": -0.0328492, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09842346, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.627255, "revenue_stability_5y": 0.073262, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03135889, "price_return_3m": -0.01333333, "price_return_6m": -0.03896104, "price_return_9m": -0.01333333, "price_return_12m": 0.13846154, "price_return_12m_ex1m": 0.10384615, "distance_from_52w_high": -0.15428571, "distance_from_52w_low": 0.20325203, "relative_strength": 0.11975757, "local_beta": 0.2892, "volatility_252d": 0.283396, "volatility_60d": 0.585061, "max_drawdown_12m": -0.23142857, "revenue_ttm": 271227000, "gross_profit_ttm": 73523000, "ebit_ttm": -4325000, "ebitda_ttm": 10735000, "net_income_ttm": -5749000, "eps_diluted_ttm": -0.13016969, "operating_cash_flow_ttm": 7768000, "capital_expenditure_ttm": -1362000, "fcf_ttm": 6406000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4172000, "cash_and_equivalents": 17779000, "total_current_assets": 99423000, "total_current_liabilities": 45585000, "net_ppe": null, "total_assets": 224907000, "total_debt": 27487000, "total_equity": 122372000, "net_working_capital": 42170000, "book_value_per_share": 2.77076456, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.77076456, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 18, "rank_pcf": 73, "rank_ev_ebitda": 62, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 74, "rank_shareholder_yield": 79, "rank_total_yield": 30, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 74, "rank_fcf_margin": 72, "rank_piotroski": 39, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 44, "value_composite": 29, "quality_composite": 84, "momentum_composite": 35, "growth_composite": 67, "yield_composite": 69, "svqf_composite": 39, "vc1_composite": 40, "vc2_composite": 62, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.96, "os": 0.7, "value": 0.71, "quality": 0.16, "momentum": 0.65, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.047, "momentum_12_1": 0.1038, "complete_fields": { "id": 7666, "ticker_id": 14280, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.545517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.96, "market_cap": 130729663.92, "market_cap_usd": 130729663.92, "enterprise_value": 140437663.92, "shares_outstanding": 44165427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.06829719, "ptbv_ratio": 1.06829719, "ps_ratio": 0.48199355, "pcf_ratio": 16.82925643, "pfcf_ratio": 20.40737807, "ev_ebitda": 13.082223, "ev_ebit": -32.47113617, "ev_sales": 0.51778644, "ev_fcf": 21.92283233, "earnings_yield": null, "fcf_yield": 0.04561454, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.06119499, "total_yield": 0.06119499, "gross_margin": 0.27107552, "operating_margin": -0.01594605, "net_margin": -0.02119627, "ebitda_margin": 0.03957939, "fcf_margin": 0.02361859, "roe": -0.0469797, "roa": -0.02556168, "roic": -0.02455898, "roc_greenblatt": null, "asset_turnover": 1.20595179, "cash_conversion": -1.11428074, "accruals_ratio": -0.0601004, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.90433163, "debt_to_assets": 0.12221496, "interest_coverage": -1.03667306, "current_ratio": 2.1810464, "quick_ratio": 2.1810464, "net_debt": 9708000, "revenue_growth_1y": -0.00011487, "revenue_growth_3y_cagr": -0.0328492, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09842346, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.627255, "revenue_stability_5y": 0.073262, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03135889, "price_return_3m": -0.01333333, "price_return_6m": -0.03896104, "price_return_9m": -0.01333333, "price_return_12m": 0.13846154, "price_return_12m_ex1m": 0.10384615, "distance_from_52w_high": -0.15428571, "distance_from_52w_low": 0.20325203, "relative_strength": 0.11975757, "local_beta": 0.2892, "volatility_252d": 0.283396, "volatility_60d": 0.585061, "max_drawdown_12m": -0.23142857, "revenue_ttm": 271227000, "gross_profit_ttm": 73523000, "ebit_ttm": -4325000, "ebitda_ttm": 10735000, "net_income_ttm": -5749000, "eps_diluted_ttm": -0.13016969, "operating_cash_flow_ttm": 7768000, "capital_expenditure_ttm": -1362000, "fcf_ttm": 6406000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4172000, "cash_and_equivalents": 17779000, "total_current_assets": 99423000, "total_current_liabilities": 45585000, "net_ppe": null, "total_assets": 224907000, "total_debt": 27487000, "total_equity": 122372000, "net_working_capital": 42170000, "book_value_per_share": 2.77076456, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.77076456, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 18, "rank_pcf": 73, "rank_ev_ebitda": 62, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 74, "rank_shareholder_yield": 79, "rank_total_yield": 30, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 74, "rank_fcf_margin": 72, "rank_piotroski": 39, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 44, "value_composite": 29, "quality_composite": 84, "momentum_composite": 35, "growth_composite": 67, "yield_composite": 69, "svqf_composite": 39, "vc1_composite": 40, "vc2_composite": 62, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "income_statement": { "revenue": 226311000, "cost_of_revenue": 164736000, "gross_profit": 61575000, "ebit": -13349000, "ebitda": 1765000, "pretax_income": null, "tax_provision": null, "net_income": -13618000, "net_income_to_common": -13618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13928000, "total_current_assets": 84507000, "total_assets": 220671000, "short_term_debt": 30266000, "long_term_debt": null, "total_debt": 47112000, "total_liabilities": null, "total_equity": 124496000, "shares_outstanding": 44165427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7378000, "capital_expenditure": -1707000, "free_cash_flow": 5671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000 }, "complete_fields": { "id": 384582, "ticker_id": 14280, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1765000", "netIncome": "-13618000", "grossProfit": "61575000", "totalRevenue": "226311000", "costOfRevenue": "164736000", "interestExpense": "4467000", "operatingIncome": "-13349000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16549000" }, "balance": { "totalDebt": "47112000", "totalAssets": "220671000", "longTermDebt": null, "shortTermDebt": "30266000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "84507000", "totalShareholderEquity": "124496000", "totalCurrentLiabilities": "56024000", "cashAndShortTermInvestments": "13928000" }, "cashflow": { "freeCashFlow": "5671000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7378000", "repurchaseOfStock": null, "capitalExpenditures": "-1707000" } }, "revenue": 226311000, "cost_of_revenue": 164736000, "gross_profit": 61575000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13349000, "depreciation_amortisation": 16549000, "ebitda": 1765000, "interest_expense": 4467000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13618000, "net_income_continuing_ops": null, "net_income_to_common": -13618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13928000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220671000, "short_term_debt": 30266000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56024000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124496000, "shares_outstanding": 44165427, "operating_cash_flow": 7378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1765000", "netIncome": "-13618000", "grossProfit": "61575000", "totalRevenue": "226311000", "costOfRevenue": "164736000", "interestExpense": "4467000", "operatingIncome": "-13349000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16549000" }, "balance": { "totalDebt": "47112000", "totalAssets": "220671000", "longTermDebt": null, "shortTermDebt": "30266000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "84507000", "totalShareholderEquity": "124496000", "totalCurrentLiabilities": "56024000", "cashAndShortTermInvestments": "13928000" }, "cashflow": { "freeCashFlow": "5671000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7378000", "repurchaseOfStock": null, "capitalExpenditures": "-1707000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "income_statement": { "revenue": 226337000, "cost_of_revenue": 171674000, "gross_profit": 54663000, "ebit": -21470000, "ebitda": -67742000, "pretax_income": null, "tax_provision": null, "net_income": -80403000, "net_income_to_common": -80403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18414000, "total_current_assets": 97387000, "total_assets": 246605000, "short_term_debt": 38734000, "long_term_debt": null, "total_debt": 56201000, "total_liabilities": null, "total_equity": 138087000, "shares_outstanding": 44165427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6202000, "capital_expenditure": -6359000, "free_cash_flow": -157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2000000 }, "complete_fields": { "id": 384584, "ticker_id": 14280, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-67742000", "netIncome": "-80403000", "grossProfit": "54663000", "totalRevenue": "226337000", "costOfRevenue": "171674000", "interestExpense": "6304000", "operatingIncome": "-21470000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15692000" }, "balance": { "totalDebt": "56201000", "totalAssets": "246605000", "longTermDebt": null, "shortTermDebt": "38734000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "97387000", "totalShareholderEquity": "138087000", "totalCurrentLiabilities": "61894000", "cashAndShortTermInvestments": "18414000" }, "cashflow": { "freeCashFlow": "-157000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6202000", "repurchaseOfStock": null, "capitalExpenditures": "-6359000" } }, "revenue": 226337000, "cost_of_revenue": 171674000, "gross_profit": 54663000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21470000, "depreciation_amortisation": 15692000, "ebitda": -67742000, "interest_expense": 6304000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -80403000, "net_income_continuing_ops": null, "net_income_to_common": -80403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18414000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 246605000, "short_term_debt": 38734000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138087000, "shares_outstanding": 44165427, "operating_cash_flow": 6202000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-67742000", "netIncome": "-80403000", "grossProfit": "54663000", "totalRevenue": "226337000", "costOfRevenue": "171674000", "interestExpense": "6304000", "operatingIncome": "-21470000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15692000" }, "balance": { "totalDebt": "56201000", "totalAssets": "246605000", "longTermDebt": null, "shortTermDebt": "38734000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "97387000", "totalShareholderEquity": "138087000", "totalCurrentLiabilities": "61894000", "cashAndShortTermInvestments": "18414000" }, "cashflow": { "freeCashFlow": "-157000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6202000", "repurchaseOfStock": null, "capitalExpenditures": "-6359000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "income_statement": { "revenue": 261522000, "cost_of_revenue": 192687000, "gross_profit": 68835000, "ebit": -7170000, "ebitda": 7210000, "pretax_income": null, "tax_provision": null, "net_income": -6421000, "net_income_to_common": -6421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22375000, "total_current_assets": 120598000, "total_assets": 340853000, "short_term_debt": 39503000, "long_term_debt": 0, "total_debt": 58755000, "total_liabilities": null, "total_equity": 218410000, "shares_outstanding": 44165427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11882000, "capital_expenditure": -13624000, "free_cash_flow": -25506000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 352000, "net_debt_issued": 39000000 }, "complete_fields": { "id": 384585, "ticker_id": 14280, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7210000", "netIncome": "-6421000", "grossProfit": "68835000", "totalRevenue": "261522000", "costOfRevenue": "192687000", "interestExpense": "1679000", "operatingIncome": "-7170000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14692000" }, "balance": { "totalDebt": "58755000", "totalAssets": "340853000", "longTermDebt": "0", "shortTermDebt": "39503000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "120598000", "totalShareholderEquity": "218410000", "totalCurrentLiabilities": "65602000", "cashAndShortTermInvestments": "22375000" }, "cashflow": { "freeCashFlow": "-25506000", "dividendsPaid": null, "issuanceOfDebt": "39000000", "issuanceOfStock": "352000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-11882000", "repurchaseOfStock": "0", "capitalExpenditures": "-13624000" } }, "revenue": 261522000, "cost_of_revenue": 192687000, "gross_profit": 68835000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7170000, "depreciation_amortisation": 14692000, "ebitda": 7210000, "interest_expense": 1679000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6421000, "net_income_continuing_ops": null, "net_income_to_common": -6421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22375000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 340853000, "short_term_debt": 39503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65602000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218410000, "shares_outstanding": 44165427, "operating_cash_flow": -11882000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 352000, "net_debt_issued": 39000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7210000", "netIncome": "-6421000", "grossProfit": "68835000", "totalRevenue": "261522000", "costOfRevenue": "192687000", "interestExpense": "1679000", "operatingIncome": "-7170000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14692000" }, "balance": { "totalDebt": "58755000", "totalAssets": "340853000", "longTermDebt": "0", "shortTermDebt": "39503000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "120598000", "totalShareholderEquity": "218410000", "totalCurrentLiabilities": "65602000", "cashAndShortTermInvestments": "22375000" }, "cashflow": { "freeCashFlow": "-25506000", "dividendsPaid": null, "issuanceOfDebt": "39000000", "issuanceOfStock": "352000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-11882000", "repurchaseOfStock": "0", "capitalExpenditures": "-13624000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "income_statement": { "revenue": 250163000, "cost_of_revenue": 171398000, "gross_profit": 78765000, "ebit": 6174000, "ebitda": 20341000, "pretax_income": null, "tax_provision": null, "net_income": 2232000, "net_income_to_common": 2232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10086000, "total_current_assets": 92651000, "total_assets": 301606000, "short_term_debt": 11000, "long_term_debt": 995000, "total_debt": 10076000, "total_liabilities": null, "total_equity": 223254000, "shares_outstanding": 44165331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9544000, "capital_expenditure": -6511000, "free_cash_flow": -16055000, "dividends_paid": null, "share_repurchases": -406000, "shares_issued": 97000000, "net_debt_issued": -87445000 }, "complete_fields": { "id": 384586, "ticker_id": 14280, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20341000", "netIncome": "2232000", "grossProfit": "78765000", "totalRevenue": "250163000", "costOfRevenue": "171398000", "interestExpense": "2243000", "operatingIncome": "6174000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14227000" }, "balance": { "totalDebt": "10076000", "totalAssets": "301606000", "longTermDebt": "995000", "shortTermDebt": "11000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "44165331", "totalCurrentAssets": "92651000", "totalShareholderEquity": "223254000", "totalCurrentLiabilities": "28056000", "cashAndShortTermInvestments": "10086000" }, "cashflow": { "freeCashFlow": "-16055000", "dividendsPaid": null, "issuanceOfDebt": "1215000", "issuanceOfStock": "97000000", "repaymentOfDebt": "-88660000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-9544000", "repurchaseOfStock": "-406000", "capitalExpenditures": "-6511000" } }, "revenue": 250163000, "cost_of_revenue": 171398000, "gross_profit": 78765000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6174000, "depreciation_amortisation": 14227000, "ebitda": 20341000, "interest_expense": 2243000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2232000, "net_income_continuing_ops": null, "net_income_to_common": 2232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 301606000, "short_term_debt": 11000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28056000, "long_term_debt": 995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 223254000, "shares_outstanding": 44165331, "operating_cash_flow": -9544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -406000, "shares_issued": 97000000, "net_debt_issued": -87445000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20341000", "netIncome": "2232000", "grossProfit": "78765000", "totalRevenue": "250163000", "costOfRevenue": "171398000", "interestExpense": "2243000", "operatingIncome": "6174000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14227000" }, "balance": { "totalDebt": "10076000", "totalAssets": "301606000", "longTermDebt": "995000", "shortTermDebt": "11000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "44165331", "totalCurrentAssets": "92651000", "totalShareholderEquity": "223254000", "totalCurrentLiabilities": "28056000", "cashAndShortTermInvestments": "10086000" }, "cashflow": { "freeCashFlow": "-16055000", "dividendsPaid": null, "issuanceOfDebt": "1215000", "issuanceOfStock": "97000000", "repaymentOfDebt": "-88660000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-9544000", "repurchaseOfStock": "-406000", "capitalExpenditures": "-6511000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "income_statement": { "revenue": 82802000, "cost_of_revenue": 60453000, "gross_profit": 22349000, "ebit": 979000, "ebitda": 5250000, "pretax_income": null, "tax_provision": null, "net_income": 1746000, "net_income_to_common": 1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17779000, "total_current_assets": 99423000, "total_assets": 224907000, "short_term_debt": 6111000, "long_term_debt": 21376000, "total_debt": 27487000, "total_liabilities": null, "total_equity": 122372000, "shares_outstanding": 44165427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7272000, "capital_expenditure": -408000, "free_cash_flow": 6864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000000 }, "complete_fields": { "id": 384578, "ticker_id": 14280, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5250000", "netIncome": "1746000", "grossProfit": "22349000", "totalRevenue": "82802000", "costOfRevenue": "60453000", "interestExpense": "687000", "operatingIncome": "979000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4175000" }, "balance": { "totalDebt": "27487000", "totalAssets": "224907000", "longTermDebt": "21376000", "shortTermDebt": "6111000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "99423000", "totalShareholderEquity": "122372000", "totalCurrentLiabilities": "45585000", "cashAndShortTermInvestments": "17779000" }, "cashflow": { "freeCashFlow": "6864000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "7272000", "repurchaseOfStock": null, "capitalExpenditures": "-408000" } }, "revenue": 82802000, "cost_of_revenue": 60453000, "gross_profit": 22349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 979000, "depreciation_amortisation": 4175000, "ebitda": 5250000, "interest_expense": 687000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1746000, "net_income_continuing_ops": null, "net_income_to_common": 1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17779000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 224907000, "short_term_debt": 6111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45585000, "long_term_debt": 21376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122372000, "shares_outstanding": 44165427, "operating_cash_flow": 7272000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5250000", "netIncome": "1746000", "grossProfit": "22349000", "totalRevenue": "82802000", "costOfRevenue": "60453000", "interestExpense": "687000", "operatingIncome": "979000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4175000" }, "balance": { "totalDebt": "27487000", "totalAssets": "224907000", "longTermDebt": "21376000", "shortTermDebt": "6111000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "99423000", "totalShareholderEquity": "122372000", "totalCurrentLiabilities": "45585000", "cashAndShortTermInvestments": "17779000" }, "cashflow": { "freeCashFlow": "6864000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "7272000", "repurchaseOfStock": null, "capitalExpenditures": "-408000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "income_statement": { "revenue": 80043000, "cost_of_revenue": 57909000, "gross_profit": 22134000, "ebit": 940000, "ebitda": 5038000, "pretax_income": null, "tax_provision": null, "net_income": 249000, "net_income_to_common": 249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13391000, "total_current_assets": 97450000, "total_assets": 226433000, "short_term_debt": 7582000, "long_term_debt": 22542000, "total_debt": 30124000, "total_liabilities": null, "total_equity": 120601000, "shares_outstanding": 44165427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1528000, "capital_expenditure": -520000, "free_cash_flow": -2048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384579, "ticker_id": 14280, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5038000", "netIncome": "249000", "grossProfit": "22134000", "totalRevenue": "80043000", "costOfRevenue": "57909000", "interestExpense": "684000", "operatingIncome": "940000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4104000" }, "balance": { "totalDebt": "30124000", "totalAssets": "226433000", "longTermDebt": "22542000", "shortTermDebt": "7582000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "97450000", "totalShareholderEquity": "120601000", "totalCurrentLiabilities": "45864000", "cashAndShortTermInvestments": "13391000" }, "cashflow": { "freeCashFlow": "-2048000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1528000", "repurchaseOfStock": null, "capitalExpenditures": "-520000" } }, "revenue": 80043000, "cost_of_revenue": 57909000, "gross_profit": 22134000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 940000, "depreciation_amortisation": 4104000, "ebitda": 5038000, "interest_expense": 684000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249000, "net_income_continuing_ops": null, "net_income_to_common": 249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13391000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226433000, "short_term_debt": 7582000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45864000, "long_term_debt": 22542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120601000, "shares_outstanding": 44165427, "operating_cash_flow": -1528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5038000", "netIncome": "249000", "grossProfit": "22134000", "totalRevenue": "80043000", "costOfRevenue": "57909000", "interestExpense": "684000", "operatingIncome": "940000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4104000" }, "balance": { "totalDebt": "30124000", "totalAssets": "226433000", "longTermDebt": "22542000", "shortTermDebt": "7582000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "97450000", "totalShareholderEquity": "120601000", "totalCurrentLiabilities": "45864000", "cashAndShortTermInvestments": "13391000" }, "cashflow": { "freeCashFlow": "-2048000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1528000", "repurchaseOfStock": null, "capitalExpenditures": "-520000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "income_statement": { "revenue": 58042000, "cost_of_revenue": 43444000, "gross_profit": 14598000, "ebit": -4159000, "ebitda": -9000, "pretax_income": null, "tax_provision": null, "net_income": -4215000, "net_income_to_common": -4215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15920000, "total_current_assets": 91548000, "total_assets": 224120000, "short_term_debt": 5035000, "long_term_debt": 24628000, "total_debt": 29663000, "total_liabilities": null, "total_equity": 120312000, "shares_outstanding": 44165427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3897000, "capital_expenditure": -411000, "free_cash_flow": 3486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 }, "complete_fields": { "id": 384580, "ticker_id": 14280, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9000", "netIncome": "-4215000", "grossProfit": "14598000", "totalRevenue": "58042000", "costOfRevenue": "43444000", "interestExpense": "1942000", "operatingIncome": "-4159000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4104000" }, "balance": { "totalDebt": "29663000", "totalAssets": "224120000", "longTermDebt": "24628000", "shortTermDebt": "5035000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "91548000", "totalShareholderEquity": "120312000", "totalCurrentLiabilities": "41132000", "cashAndShortTermInvestments": "15920000" }, "cashflow": { "freeCashFlow": "3486000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3897000", "repurchaseOfStock": null, "capitalExpenditures": "-411000" } }, "revenue": 58042000, "cost_of_revenue": 43444000, "gross_profit": 14598000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4159000, "depreciation_amortisation": 4104000, "ebitda": -9000, "interest_expense": 1942000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4215000, "net_income_continuing_ops": null, "net_income_to_common": -4215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 224120000, "short_term_debt": 5035000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41132000, "long_term_debt": 24628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120312000, "shares_outstanding": 44165427, "operating_cash_flow": 3897000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9000", "netIncome": "-4215000", "grossProfit": "14598000", "totalRevenue": "58042000", "costOfRevenue": "43444000", "interestExpense": "1942000", "operatingIncome": "-4159000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4104000" }, "balance": { "totalDebt": "29663000", "totalAssets": "224120000", "longTermDebt": "24628000", "shortTermDebt": "5035000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "91548000", "totalShareholderEquity": "120312000", "totalCurrentLiabilities": "41132000", "cashAndShortTermInvestments": "15920000" }, "cashflow": { "freeCashFlow": "3486000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3897000", "repurchaseOfStock": null, "capitalExpenditures": "-411000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "income_statement": { "revenue": 50340000, "cost_of_revenue": 35898000, "gross_profit": 14442000, "ebit": -2085000, "ebitda": 456000, "pretax_income": null, "tax_provision": null, "net_income": -3529000, "net_income_to_common": -3529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13928000, "total_current_assets": 84507000, "total_assets": 220671000, "short_term_debt": 30266000, "long_term_debt": null, "total_debt": 47112000, "total_liabilities": null, "total_equity": 124496000, "shares_outstanding": 44165427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1873000, "capital_expenditure": -23000, "free_cash_flow": -1896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000000 }, "complete_fields": { "id": 384581, "ticker_id": 14280, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "456000", "netIncome": "-3529000", "grossProfit": "14442000", "totalRevenue": "50340000", "costOfRevenue": "35898000", "interestExpense": "859000", "operatingIncome": "-2085000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4201000" }, "balance": { "totalDebt": "47112000", "totalAssets": "220671000", "longTermDebt": null, "shortTermDebt": "30266000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "84507000", "totalShareholderEquity": "124496000", "totalCurrentLiabilities": "56024000", "cashAndShortTermInvestments": "13928000" }, "cashflow": { "freeCashFlow": "-1896000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1873000", "repurchaseOfStock": null, "capitalExpenditures": "-23000" } }, "revenue": 50340000, "cost_of_revenue": 35898000, "gross_profit": 14442000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2085000, "depreciation_amortisation": 4201000, "ebitda": 456000, "interest_expense": 859000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3529000, "net_income_continuing_ops": null, "net_income_to_common": -3529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13928000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220671000, "short_term_debt": 30266000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56024000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124496000, "shares_outstanding": 44165427, "operating_cash_flow": -1873000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "456000", "netIncome": "-3529000", "grossProfit": "14442000", "totalRevenue": "50340000", "costOfRevenue": "35898000", "interestExpense": "859000", "operatingIncome": "-2085000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4201000" }, "balance": { "totalDebt": "47112000", "totalAssets": "220671000", "longTermDebt": null, "shortTermDebt": "30266000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "84507000", "totalShareholderEquity": "124496000", "totalCurrentLiabilities": "56024000", "cashAndShortTermInvestments": "13928000" }, "cashflow": { "freeCashFlow": "-1896000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1873000", "repurchaseOfStock": null, "capitalExpenditures": "-23000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "income_statement": { "revenue": 62877000, "cost_of_revenue": 45668000, "gross_profit": 17209000, "ebit": -1980000, "ebitda": 1899000, "pretax_income": null, "tax_provision": null, "net_income": -1979000, "net_income_to_common": -1979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18313000, "total_current_assets": 95828000, "total_assets": 235931000, "short_term_debt": 33323000, "long_term_debt": null, "total_debt": 33323000, "total_liabilities": null, "total_equity": 128210000, "shares_outstanding": 44165427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5665000, "capital_expenditure": -538000, "free_cash_flow": 5127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000000 }, "complete_fields": { "id": 384583, "ticker_id": 14280, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:25.665677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1899000", "netIncome": "-1979000", "grossProfit": "17209000", "totalRevenue": "62877000", "costOfRevenue": "45668000", "interestExpense": "959000", "operatingIncome": "-1980000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3796000" }, "balance": { "totalDebt": "33323000", "totalAssets": "235931000", "longTermDebt": null, "shortTermDebt": "33323000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "95828000", "totalShareholderEquity": "128210000", "totalCurrentLiabilities": "66060000", "cashAndShortTermInvestments": "18313000" }, "cashflow": { "freeCashFlow": "5127000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "5665000", "repurchaseOfStock": null, "capitalExpenditures": "-538000" } }, "revenue": 62877000, "cost_of_revenue": 45668000, "gross_profit": 17209000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1980000, "depreciation_amortisation": 3796000, "ebitda": 1899000, "interest_expense": 959000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1979000, "net_income_continuing_ops": null, "net_income_to_common": -1979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 235931000, "short_term_debt": 33323000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128210000, "shares_outstanding": 44165427, "operating_cash_flow": 5665000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1899000", "netIncome": "-1979000", "grossProfit": "17209000", "totalRevenue": "62877000", "costOfRevenue": "45668000", "interestExpense": "959000", "operatingIncome": "-1980000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3796000" }, "balance": { "totalDebt": "33323000", "totalAssets": "235931000", "longTermDebt": null, "shortTermDebt": "33323000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "44165427", "totalCurrentAssets": "95828000", "totalShareholderEquity": "128210000", "totalCurrentLiabilities": "66060000", "cashAndShortTermInvestments": "18313000" }, "cashflow": { "freeCashFlow": "5127000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "5665000", "repurchaseOfStock": null, "capitalExpenditures": "-538000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }