{ "ticker": { "uuid": "94afa6fe-355e-4a88-ae6d-01bbbc7d5a1f", "symbol": "EOL", "name": "Energy One Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/94afa6fe-355e-4a88-ae6d-01bbbc7d5a1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/94afa6fe-355e-4a88-ae6d-01bbbc7d5a1f/" }, "ticker_metadata": { "id": 23076, "uuid": "94afa6fe-355e-4a88-ae6d-01bbbc7d5a1f", "symbol": "EOL", "name": "Energy One Limited", "asset_type": "equity", "market_cap": 400594720, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Energy One Limited engages in the provision of software products, outsourced operations, and advisory services to wholesale energy, environmental, and carbon trading markets in the Australasia, and Europe. It offers egssPort Gas, a SaaS solution for gas shippers that handles natural gas and LNG operations; EnergyOffer, a bidding, offering, dispatch, and logistics solution; enFlow, a tool for automating and managing business processes, and for integrating systems; and enPrice, a scalable commodity retail pricing solution. The company also provides enTrader, an ETRM solution for energy markets; enVoy, a communications tool that provides an automated system for sending and receiving energy industry data; EOT that offers front, middle, and backoffice solutions; and eZ-Ops, an energy trading platform that focuses on automating physical gas, power logistics, and short-term portfolio. In addition, it offers NemSight, a Windows-based platform that displays information, including live prices, demand, constraints, generation, bidstacks and temperatures for the Australian electricity, gas and renewables markets; pypIT, a gas pipeline contracts management and scheduling platform; and SimEnergy, an energy trading and risk management (ETRM) solution that offers deal capture, settlements, and risk capability for traders, large customers, retailers, and generators. Further, the company provides power plant management system that manages daily market communication, intraday and day-ahead trading, and nominations for a power plant; energy advisory services; demand and weather linked risk management solutions; generation services; outsourced operations services; plat outage insurance; and managed services. Energy One Limited was incorporated in 1996 and is based in North Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94afa6fe-355e-4a88-ae6d-01bbbc7d5a1f", "symbol": "EOL", "name": "Energy One Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/94afa6fe-355e-4a88-ae6d-01bbbc7d5a1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/94afa6fe-355e-4a88-ae6d-01bbbc7d5a1f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.17, "value": 0.01, "quality": 0.96, "momentum": 0.11, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 12.79, "market_cap": 400723490, "pe_ratio": 68.0461, "earnings_yield": 0.0229, "ebitda_to_ev": 0.0393, "shareholder_yield": 0, "roe": 0.0925, "piotroski_f_score": 5, "momentum_12_1": -0.0634, "volatility_252d": 0.4422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.608276+00:00", "batch_id": "" }, "size": { "price_close": 12.79, "market_cap": 400723490, "market_cap_usd": 400723490, "enterprise_value": 410545490, "shares_outstanding": 31331000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 68.0461, "pb_ratio": 6.2967, "ptbv_ratio": 6.2967, "ps_ratio": 6.5567, "pcf_ratio": null, "pfcf_ratio": 47.0167, "ev_ebitda": 25.4239, "ev_ebit": 43.7635, "ev_sales": 6.7174, "ev_fcf": 48.1691, "earnings_yield": 0.0229, "fcf_yield": 0.0208, "price_to_sales": 6.5567, "price_to_book": 6.2967, "price_to_cashflow": null, "ebitda_to_ev": 0.0393, "sales_yield": 0.1489 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0136, "total_yield": 0.0136 }, "quality": { "gross_margin": 1, "operating_margin": 0.1535, "net_margin": 0.0964, "ebitda_margin": 0.2642, "fcf_margin": 0.1395, "roe": 0.0925, "roa": 0.0578, "roic": 0.0958, "roc_greenblatt": null, "asset_turnover": 0.5995, "cash_conversion": 1.4473, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2578, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5995, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6082, "debt_to_assets": 0.1353, "interest_coverage": 7.1502, "current_ratio": 0.8147, "quick_ratio": 0.8147, "net_debt": 9822000, "local_beta": 1.4476, "volatility_252d": 0.4422, "volatility_60d": 1.0458, "max_drawdown_12m": -0.3756, "risk_adjusted_momentum": -0.1434 }, "growth": { "revenue_growth_1y": 0.1712, "revenue_growth_3y_cagr": 0.2388, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.0656, "eps_growth_3y_cagr": 0.1801, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.4576, "book_value_growth_1y": 0.1919, "revenue_growth": 0.1712, "earnings_growth": 3.0656 }, "momentum": { "price_return_1m": -0.0779, "price_return_3m": -0.1155, "price_return_6m": -0.2831, "price_return_9m": -0.1688, "price_return_12m": -0.1364, "price_return_12m_ex1m": -0.0634, "momentum_6m": -0.2831, "momentum_12m": -0.1364, "momentum_12_1": -0.0634, "distance_from_52w_high": -0.3481, "distance_from_52w_low": 0.0441, "relative_strength": -0.1492 }, "raw_ttm": { "revenue_ttm": 61117000, "gross_profit_ttm": 61117000, "ebit_ttm": 9381000, "ebitda_ttm": 16148000, "net_income_ttm": 5889000, "eps_diluted_ttm": 0.188, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6008000, "fcf_ttm": 8523000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1312000, "cash_and_equivalents": 3972000, "total_current_assets": 16965000, "total_current_liabilities": 20824000, "net_ppe": null, "total_assets": 101955000, "total_debt": 13794000, "total_equity": 63640000, "net_working_capital": -5331000, "book_value_per_share": 2.0312, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0312 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 89, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 61, "rank_dividend_yield": 83, "rank_shareholder_yield": 71, "rank_total_yield": 64, "rank_roe": 41, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 10, "rank_fcf_margin": 35, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 71 }, "composites": { "value_composite": 99, "quality_composite": 4, "momentum_composite": 89, "growth_composite": 3, "yield_composite": 91, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.098, "os_score": 0.17, "value_percentile": 0.01, "quality_percentile": 0.96, "momentum_percentile": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9980, "ticker_id": 23076, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.608276+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.79, "market_cap": 400723490, "market_cap_usd": 400723490, "enterprise_value": 410545490, "shares_outstanding": 31331000, "fx_rate_to_usd": null, "pe_ratio": 68.04610121, "pb_ratio": 6.2967236, "ptbv_ratio": 6.2967236, "ps_ratio": 6.55666165, "pcf_ratio": null, "pfcf_ratio": 47.01671829, "ev_ebitda": 25.42392185, "ev_ebit": 43.76351029, "ev_sales": 6.7173698, "ev_fcf": 48.16912941, "earnings_yield": 0.02285009, "fcf_yield": 0.02076018, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01364781, "total_yield": 0.01364781, "gross_margin": 1, "operating_margin": 0.15349248, "net_margin": 0.09635617, "ebitda_margin": 0.26421454, "fcf_margin": 0.13945383, "roe": 0.09253614, "roa": 0.05776078, "roic": 0.09577401, "roc_greenblatt": null, "asset_turnover": 0.59945074, "cash_conversion": 1.44727458, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.6082487, "debt_to_assets": 0.13529498, "interest_coverage": 7.15015244, "current_ratio": 0.81468498, "quick_ratio": 0.81468498, "net_debt": 9822000, "revenue_growth_1y": 0.17122763, "revenue_growth_3y_cagr": 0.2388171, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.0656144, "eps_growth_3y_cagr": 0.1801347, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.45763598, "book_value_growth_1y": 0.19193733, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.257824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0778659, "price_return_3m": -0.11549101, "price_return_6m": -0.28307175, "price_return_9m": -0.16878019, "price_return_12m": -0.1363587, "price_return_12m_ex1m": -0.06343199, "distance_from_52w_high": -0.3481142, "distance_from_52w_low": 0.04408163, "relative_strength": -0.14920549, "local_beta": 1.4476, "volatility_252d": 0.442245, "volatility_60d": 1.045839, "max_drawdown_12m": -0.37563714, "revenue_ttm": 61117000, "gross_profit_ttm": 61117000, "ebit_ttm": 9381000, "ebitda_ttm": 16148000, "net_income_ttm": 5889000, "eps_diluted_ttm": 0.18796081, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6008000, "fcf_ttm": 8523000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1312000, "cash_and_equivalents": 3972000, "total_current_assets": 16965000, "total_current_liabilities": 20824000, "net_ppe": null, "total_assets": 101955000, "total_debt": 13794000, "total_equity": 63640000, "net_working_capital": -5331000, "book_value_per_share": 2.03121509, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.03121509, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 89, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 61, "rank_dividend_yield": 83, "rank_shareholder_yield": 71, "rank_total_yield": 64, "rank_roe": 41, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 10, "rank_fcf_margin": 35, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 71, "value_composite": 99, "quality_composite": 4, "momentum_composite": 89, "growth_composite": 3, "yield_composite": 91, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.79, "os": 0.17, "value": 0.01, "quality": 0.96, "momentum": 0.11, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 68.0461, "earnings_yield": 0.0229, "shareholder_yield": 0, "roe": 0.0925, "momentum_12_1": -0.0634, "complete_fields": { "id": 9980, "ticker_id": 23076, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.608276+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.79, "market_cap": 400723490, "market_cap_usd": 400723490, "enterprise_value": 410545490, "shares_outstanding": 31331000, "fx_rate_to_usd": null, "pe_ratio": 68.04610121, "pb_ratio": 6.2967236, "ptbv_ratio": 6.2967236, "ps_ratio": 6.55666165, "pcf_ratio": null, "pfcf_ratio": 47.01671829, "ev_ebitda": 25.42392185, "ev_ebit": 43.76351029, "ev_sales": 6.7173698, "ev_fcf": 48.16912941, "earnings_yield": 0.02285009, "fcf_yield": 0.02076018, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01364781, "total_yield": 0.01364781, "gross_margin": 1, "operating_margin": 0.15349248, "net_margin": 0.09635617, "ebitda_margin": 0.26421454, "fcf_margin": 0.13945383, "roe": 0.09253614, "roa": 0.05776078, "roic": 0.09577401, "roc_greenblatt": null, "asset_turnover": 0.59945074, "cash_conversion": 1.44727458, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.6082487, "debt_to_assets": 0.13529498, "interest_coverage": 7.15015244, "current_ratio": 0.81468498, "quick_ratio": 0.81468498, "net_debt": 9822000, "revenue_growth_1y": 0.17122763, "revenue_growth_3y_cagr": 0.2388171, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.0656144, "eps_growth_3y_cagr": 0.1801347, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.45763598, "book_value_growth_1y": 0.19193733, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.257824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0778659, "price_return_3m": -0.11549101, "price_return_6m": -0.28307175, "price_return_9m": -0.16878019, "price_return_12m": -0.1363587, "price_return_12m_ex1m": -0.06343199, "distance_from_52w_high": -0.3481142, "distance_from_52w_low": 0.04408163, "relative_strength": -0.14920549, "local_beta": 1.4476, "volatility_252d": 0.442245, "volatility_60d": 1.045839, "max_drawdown_12m": -0.37563714, "revenue_ttm": 61117000, "gross_profit_ttm": 61117000, "ebit_ttm": 9381000, "ebitda_ttm": 16148000, "net_income_ttm": 5889000, "eps_diluted_ttm": 0.18796081, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6008000, "fcf_ttm": 8523000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1312000, "cash_and_equivalents": 3972000, "total_current_assets": 16965000, "total_current_liabilities": 20824000, "net_ppe": null, "total_assets": 101955000, "total_debt": 13794000, "total_equity": 63640000, "net_working_capital": -5331000, "book_value_per_share": 2.03121509, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.03121509, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 89, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 61, "rank_dividend_yield": 83, "rank_shareholder_yield": 71, "rank_total_yield": 64, "rank_roe": 41, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 10, "rank_fcf_margin": 35, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 71, "value_composite": 99, "quality_composite": 4, "momentum_composite": 89, "growth_composite": 3, "yield_composite": 91, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "income_statement": { "revenue": 61117000, "cost_of_revenue": null, "gross_profit": 61117000, "ebit": 9381000, "ebitda": 16148000, "pretax_income": null, "tax_provision": null, "net_income": 5889000, "net_income_to_common": 5889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3972000, "total_current_assets": 16965000, "total_assets": 101955000, "short_term_debt": 2500000, "long_term_debt": 8182000, "total_debt": 13794000, "total_liabilities": null, "total_equity": 63640000, "shares_outstanding": 31331000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6008000, "free_cash_flow": 8523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5469000 }, "complete_fields": { "id": 412002, "ticker_id": 23076, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16148000", "netIncome": "5889000", "grossProfit": "61117000", "totalRevenue": "61117000", "costOfRevenue": null, "interestExpense": "1312000", "operatingIncome": "9381000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6552000" }, "balance": { "totalDebt": "13794000", "totalAssets": "101955000", "longTermDebt": "8182000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31331000", "totalCurrentAssets": "16965000", "totalShareholderEquity": "63640000", "totalCurrentLiabilities": "20824000", "propertyPlantEquipmentNet": "3553000", "cashAndShortTermInvestments": "3972000" }, "cashflow": { "freeCashFlow": "8523000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5469000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6008000" } }, "revenue": 61117000, "cost_of_revenue": null, "gross_profit": 61117000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9381000, "depreciation_amortisation": 6552000, "ebitda": 16148000, "interest_expense": 1312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5889000, "net_income_continuing_ops": null, "net_income_to_common": 5889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3972000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16965000, "net_ppe": 3553000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101955000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20824000, "long_term_debt": 8182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63640000, "shares_outstanding": 31331000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5469000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16148000", "netIncome": "5889000", "grossProfit": "61117000", "totalRevenue": "61117000", "costOfRevenue": null, "interestExpense": "1312000", "operatingIncome": "9381000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6552000" }, "balance": { "totalDebt": "13794000", "totalAssets": "101955000", "longTermDebt": "8182000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31331000", "totalCurrentAssets": "16965000", "totalShareholderEquity": "63640000", "totalCurrentLiabilities": "20824000", "propertyPlantEquipmentNet": "3553000", "cashAndShortTermInvestments": "3972000" }, "cashflow": { "freeCashFlow": "8523000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5469000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6008000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "income_statement": { "revenue": 52182000, "cost_of_revenue": null, "gross_profit": 52182000, "ebit": 4491000, "ebitda": 9843000, "pretax_income": null, "tax_provision": null, "net_income": 1441000, "net_income_to_common": 1441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1970000, "total_current_assets": 11084000, "total_assets": 92456000, "short_term_debt": 2500000, "long_term_debt": 13651000, "total_debt": 19377000, "total_liabilities": null, "total_equity": 53116000, "shares_outstanding": 31169000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5062000, "free_cash_flow": 1912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4667000, "net_debt_issued": -4489000 }, "complete_fields": { "id": 412003, "ticker_id": 23076, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9843000", "netIncome": "1441000", "grossProfit": "52182000", "totalRevenue": "52182000", "costOfRevenue": null, "interestExpense": "1870000", "operatingIncome": "4491000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5655000" }, "balance": { "totalDebt": "19377000", "totalAssets": "92456000", "longTermDebt": "13651000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31169000", "totalCurrentAssets": "11084000", "totalShareholderEquity": "53116000", "totalCurrentLiabilities": "16152000", "propertyPlantEquipmentNet": "3624000", "cashAndShortTermInvestments": "1970000" }, "cashflow": { "freeCashFlow": "1912000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4667000", "repaymentOfDebt": "-4489000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5062000" } }, "revenue": 52182000, "cost_of_revenue": null, "gross_profit": 52182000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4491000, "depreciation_amortisation": 5655000, "ebitda": 9843000, "interest_expense": 1870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1441000, "net_income_continuing_ops": null, "net_income_to_common": 1441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11084000, "net_ppe": 3624000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92456000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16152000, "long_term_debt": 13651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53116000, "shares_outstanding": 31169000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4667000, "net_debt_issued": -4489000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9843000", "netIncome": "1441000", "grossProfit": "52182000", "totalRevenue": "52182000", "costOfRevenue": null, "interestExpense": "1870000", "operatingIncome": "4491000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5655000" }, "balance": { "totalDebt": "19377000", "totalAssets": "92456000", "longTermDebt": "13651000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31169000", "totalCurrentAssets": "11084000", "totalShareholderEquity": "53116000", "totalCurrentLiabilities": "16152000", "propertyPlantEquipmentNet": "3624000", "cashAndShortTermInvestments": "1970000" }, "cashflow": { "freeCashFlow": "1912000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4667000", "repaymentOfDebt": "-4489000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5062000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "income_statement": { "revenue": 44725000, "cost_of_revenue": null, "gross_profit": 44725000, "ebit": 5862000, "ebitda": 10895000, "pretax_income": null, "tax_provision": null, "net_income": 2951000, "net_income_to_common": 2951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000, "total_current_assets": 10186000, "total_assets": 90118000, "short_term_debt": 2500000, "long_term_debt": 18140000, "total_debt": 24119000, "total_liabilities": null, "total_equity": 47060000, "shares_outstanding": 30040111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10553000, "free_cash_flow": -3879000, "dividends_paid": -1336000, "share_repurchases": null, "shares_issued": 9858000, "net_debt_issued": -6264000 }, "complete_fields": { "id": 412004, "ticker_id": 23076, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10895000", "netIncome": "2951000", "grossProfit": "44725000", "totalRevenue": "44725000", "costOfRevenue": null, "interestExpense": "1485000", "operatingIncome": "5862000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5145000" }, "balance": { "totalDebt": "24119000", "totalAssets": "90118000", "longTermDebt": "18140000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30040111", "totalCurrentAssets": "10186000", "totalShareholderEquity": "47060000", "totalCurrentLiabilities": "16302000", "propertyPlantEquipmentNet": "25117000", "cashAndShortTermInvestments": "951000" }, "cashflow": { "freeCashFlow": "-3879000", "dividendsPaid": "-1336000", "issuanceOfDebt": null, "issuanceOfStock": "9858000", "repaymentOfDebt": "-6264000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10553000" } }, "revenue": 44725000, "cost_of_revenue": null, "gross_profit": 44725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5862000, "depreciation_amortisation": 5145000, "ebitda": 10895000, "interest_expense": 1485000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2951000, "net_income_continuing_ops": null, "net_income_to_common": 2951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10186000, "net_ppe": 25117000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90118000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16302000, "long_term_debt": 18140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47060000, "shares_outstanding": 30040111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1336000, "share_repurchases": null, "shares_issued": 9858000, "net_debt_issued": -6264000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10895000", "netIncome": "2951000", "grossProfit": "44725000", "totalRevenue": "44725000", "costOfRevenue": null, "interestExpense": "1485000", "operatingIncome": "5862000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5145000" }, "balance": { "totalDebt": "24119000", "totalAssets": "90118000", "longTermDebt": "18140000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30040111", "totalCurrentAssets": "10186000", "totalShareholderEquity": "47060000", "totalCurrentLiabilities": "16302000", "propertyPlantEquipmentNet": "25117000", "cashAndShortTermInvestments": "951000" }, "cashflow": { "freeCashFlow": "-3879000", "dividendsPaid": "-1336000", "issuanceOfDebt": null, "issuanceOfStock": "9858000", "repaymentOfDebt": "-6264000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10553000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "income_statement": { "revenue": 32147000, "cost_of_revenue": null, "gross_profit": 32147000, "ebit": 5190000, "ebitda": 8384000, "pretax_income": null, "tax_provision": null, "net_income": 3583000, "net_income_to_common": 3583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3348000, "total_current_assets": 9578000, "total_assets": 86513000, "short_term_debt": 2500000, "long_term_debt": 24404000, "total_debt": 30653000, "total_liabilities": null, "total_equity": 34239000, "shares_outstanding": 27680762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9092000, "free_cash_flow": -2476000, "dividends_paid": -19000, "share_repurchases": null, "shares_issued": 977000, "net_debt_issued": 26763000 }, "complete_fields": { "id": 412005, "ticker_id": 23076, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8384000", "netIncome": "3583000", "grossProfit": "32147000", "totalRevenue": "32147000", "costOfRevenue": null, "interestExpense": "151000", "operatingIncome": "5190000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3652000" }, "balance": { "totalDebt": "30653000", "totalAssets": "86513000", "longTermDebt": "24404000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27680762", "totalCurrentAssets": "9578000", "totalShareholderEquity": "34239000", "totalCurrentLiabilities": "18858000", "propertyPlantEquipmentNet": "22300000", "cashAndShortTermInvestments": "3348000" }, "cashflow": { "freeCashFlow": "-2476000", "dividendsPaid": "-19000", "issuanceOfDebt": "27388000", "issuanceOfStock": "977000", "repaymentOfDebt": "-625000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9092000" } }, "revenue": 32147000, "cost_of_revenue": null, "gross_profit": 32147000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5190000, "depreciation_amortisation": 3652000, "ebitda": 8384000, "interest_expense": 151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3583000, "net_income_continuing_ops": null, "net_income_to_common": 3583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3348000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9578000, "net_ppe": 22300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86513000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18858000, "long_term_debt": 24404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34239000, "shares_outstanding": 27680762, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19000, "share_repurchases": null, "shares_issued": 977000, "net_debt_issued": 26763000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8384000", "netIncome": "3583000", "grossProfit": "32147000", "totalRevenue": "32147000", "costOfRevenue": null, "interestExpense": "151000", "operatingIncome": "5190000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3652000" }, "balance": { "totalDebt": "30653000", "totalAssets": "86513000", "longTermDebt": "24404000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "27680762", "totalCurrentAssets": "9578000", "totalShareholderEquity": "34239000", "totalCurrentLiabilities": "18858000", "propertyPlantEquipmentNet": "22300000", "cashAndShortTermInvestments": "3348000" }, "cashflow": { "freeCashFlow": "-2476000", "dividendsPaid": "-19000", "issuanceOfDebt": "27388000", "issuanceOfStock": "977000", "repaymentOfDebt": "-625000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9092000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -478000, "share_repurchases": null, "shares_issued": 704000, "net_debt_issued": null }, "complete_fields": { "id": 412006, "ticker_id": 23076, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-478000", "issuanceOfDebt": null, "issuanceOfStock": "704000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -478000, "share_repurchases": null, "shares_issued": 704000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-478000", "issuanceOfDebt": null, "issuanceOfStock": "704000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3972000, "total_current_assets": 16965000, "total_assets": 101955000, "short_term_debt": 2500000, "long_term_debt": 8182000, "total_debt": 13794000, "total_liabilities": null, "total_equity": 63640000, "shares_outstanding": 31331000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412001, "ticker_id": 23076, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:20.925096+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13794000", "totalAssets": "101955000", "longTermDebt": "8182000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31331000", "totalCurrentAssets": "16965000", "totalShareholderEquity": "63640000", "totalCurrentLiabilities": "20824000", "propertyPlantEquipmentNet": "3553000", "cashAndShortTermInvestments": "3972000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3972000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16965000, "net_ppe": 3553000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101955000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20824000, "long_term_debt": 8182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63640000, "shares_outstanding": 31331000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13794000", "totalAssets": "101955000", "longTermDebt": "8182000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31331000", "totalCurrentAssets": "16965000", "totalShareholderEquity": "63640000", "totalCurrentLiabilities": "20824000", "propertyPlantEquipmentNet": "3553000", "cashAndShortTermInvestments": "3972000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }