{ "ticker": { "uuid": "94b11ce4-a345-4232-9529-b42b62691c2a", "symbol": "AVBH", "name": "Avidbank Holdings, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/94b11ce4-a345-4232-9529-b42b62691c2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/94b11ce4-a345-4232-9529-b42b62691c2a/" }, "ticker_metadata": { "id": 4924, "uuid": "94b11ce4-a345-4232-9529-b42b62691c2a", "symbol": "AVBH", "name": "Avidbank Holdings, Inc. Common stock", "asset_type": "equity", "market_cap": 336433000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Avidbank Holdings, Inc. is a bank holding company for Avidbank that provides financial solutions and services. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94b11ce4-a345-4232-9529-b42b62691c2a", "symbol": "AVBH", "name": "Avidbank Holdings, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/94b11ce4-a345-4232-9529-b42b62691c2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/94b11ce4-a345-4232-9529-b42b62691c2a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.86, "quality": 0.29, "momentum": 0.85, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 31.17, "market_cap": 335821964.28, "pe_ratio": 12.1834, "earnings_yield": 0.0821, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0956, "piotroski_f_score": 6, "momentum_12_1": 0.5068, "volatility_252d": 0.2234 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.841928+00:00", "batch_id": "" }, "size": { "price_close": 31.17, "market_cap": 335821964.28, "market_cap_usd": 335821964.28, "enterprise_value": 457252964.28, "shares_outstanding": 10773884, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1834, "pb_ratio": 1.1643, "ptbv_ratio": 1.1643, "ps_ratio": 3.5656, "pcf_ratio": 7.8062, "pfcf_ratio": 7.7877, "ev_ebitda": null, "ev_ebit": -20.5868, "ev_sales": 4.8549, "ev_fcf": 10.6037, "earnings_yield": 0.0821, "fcf_yield": 0.0943, "price_to_sales": 3.5656, "price_to_book": 1.1643, "price_to_cashflow": 7.8062, "ebitda_to_ev": null, "sales_yield": 0.206 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3377, "operating_margin": -0.2358, "net_margin": 0.2927, "ebitda_margin": -0.2319, "fcf_margin": 0.4579, "roe": 0.0956, "roa": 0.0107, "roic": -0.0406, "roc_greenblatt": null, "asset_turnover": 0.0365, "cash_conversion": 1.5644, "accruals_ratio": -0.006, "sbc_to_revenue": 0.0338, "piotroski_f_score": 6, "altman_z_score": 0.1406, "earnings_stability_5y": 0.2557, "revenue_stability_5y": 0.1975, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0123, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.9432, "net_debt_to_ebitda": -5.5605, "debt_to_assets": 0.0512, "interest_coverage": -0.4048, "current_ratio": 0.1922, "quick_ratio": 0.1922, "net_debt": 121431000, "local_beta": -0.0006, "volatility_252d": 0.2234, "volatility_60d": 0.4438, "max_drawdown_12m": -0.115, "risk_adjusted_momentum": 2.2682 }, "growth": { "revenue_growth_1y": -0.0436, "revenue_growth_3y_cagr": -0.0046, "revenue_growth_5y_cagr": 0.101, "eps_growth_1y": 0.2999, "eps_growth_3y_cagr": -0.0141, "eps_growth_5y_cagr": 0.2002, "fcf_growth_1y": null, "book_value_growth_1y": 0.4915, "revenue_growth": -0.0436, "earnings_growth": 0.2999 }, "momentum": { "price_return_1m": 0.0359, "price_return_3m": 0.1095, "price_return_6m": 0.1692, "price_return_9m": 0.2443, "price_return_12m": 0.5608, "price_return_12m_ex1m": 0.5068, "momentum_6m": 0.1692, "momentum_12m": 0.5608, "momentum_12_1": 0.5068, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5703, "relative_strength": 0.4029 }, "raw_ttm": { "revenue_ttm": 94183000, "gross_profit_ttm": 31810000, "ebit_ttm": -22211000, "ebitda_ttm": -21838000, "net_income_ttm": 27564000, "eps_diluted_ttm": 2.5584, "operating_cash_flow_ttm": 43020000, "capital_expenditure_ttm": 102000, "fcf_ttm": 43122000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54875000, "cash_and_equivalents": 10569000, "total_current_assets": 10569000, "total_current_liabilities": 55000000, "net_ppe": null, "total_assets": 2579554000, "total_debt": 132000000, "total_equity": 288438000, "net_working_capital": 0, "book_value_per_share": 26.772, "retained_earnings": 120171000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.772 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 70, "rank_pcf": 32, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 29, "rank_fcf_yield": 42, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 46, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 65, "rank_fcf_margin": 17, "rank_piotroski": 25, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 23 }, "composites": { "value_composite": 14, "quality_composite": 71, "momentum_composite": 15, "growth_composite": 31, "yield_composite": 74, "svqf_composite": 15, "vc1_composite": 25, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.4994, "os_score": 0.87, "value_percentile": 0.86, "quality_percentile": 0.29, "momentum_percentile": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 353, "ticker_id": 4924, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.841928+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.17, "market_cap": 335821964.28, "market_cap_usd": 335821964.28, "enterprise_value": 457252964.28, "shares_outstanding": 10773884, "fx_rate_to_usd": null, "pe_ratio": 12.1833538, "pb_ratio": 1.16427781, "ptbv_ratio": 1.16427781, "ps_ratio": 3.56563248, "pcf_ratio": 7.80618234, "pfcf_ratio": 7.78771774, "ev_ebitda": null, "ev_ebit": -20.58677972, "ev_sales": 4.8549416, "ev_fcf": 10.60370494, "earnings_yield": 0.08207921, "fcf_yield": 0.09430666, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33774673, "operating_margin": -0.23582812, "net_margin": 0.29266428, "ebitda_margin": -0.23186775, "fcf_margin": 0.45785333, "roe": 0.095563, "roa": 0.01068557, "roic": -0.04064286, "roc_greenblatt": null, "asset_turnover": 0.03651135, "cash_conversion": 1.56443187, "accruals_ratio": -0.00599173, "sbc_to_revenue": 0.033849, "debt_to_equity": 7.94318363, "net_debt_to_ebitda": -5.56053668, "debt_to_assets": 0.05117164, "interest_coverage": -0.40475626, "current_ratio": 0.19216364, "quick_ratio": 0.19216364, "net_debt": 121431000, "revenue_growth_1y": -0.04357495, "revenue_growth_3y_cagr": -0.00461999, "revenue_growth_5y_cagr": 0.10095262, "eps_growth_1y": 0.2998821, "eps_growth_3y_cagr": -0.01410523, "eps_growth_5y_cagr": 0.20023979, "fcf_growth_1y": null, "book_value_growth_1y": 0.49154539, "piotroski_f_score": 6, "altman_z_score": 0.14059364, "earnings_stability_5y": 0.255691, "revenue_stability_5y": 0.197493, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03589232, "price_return_3m": 0.10945008, "price_return_6m": 0.16916729, "price_return_9m": 0.24431138, "price_return_12m": 0.56084126, "price_return_12m_ex1m": 0.50676014, "distance_from_52w_high": 0, "distance_from_52w_low": 0.57027708, "relative_strength": 0.40290021, "local_beta": -0.0006, "volatility_252d": 0.223419, "volatility_60d": 0.443754, "max_drawdown_12m": -0.11504425, "revenue_ttm": 94183000, "gross_profit_ttm": 31810000, "ebit_ttm": -22211000, "ebitda_ttm": -21838000, "net_income_ttm": 27564000, "eps_diluted_ttm": 2.55840883, "operating_cash_flow_ttm": 43020000, "capital_expenditure_ttm": 102000, "fcf_ttm": 43122000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54875000, "cash_and_equivalents": 10569000, "total_current_assets": 10569000, "total_current_liabilities": 55000000, "net_ppe": null, "total_assets": 2579554000, "total_debt": 132000000, "total_equity": 288438000, "net_working_capital": 0, "book_value_per_share": 26.77196079, "retained_earnings": 120171000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.77196079, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 70, "rank_pcf": 32, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 29, "rank_fcf_yield": 42, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 46, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 65, "rank_fcf_margin": 17, "rank_piotroski": 25, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 23, "value_composite": 14, "quality_composite": 71, "momentum_composite": 15, "growth_composite": 31, "yield_composite": 74, "svqf_composite": 15, "vc1_composite": 25, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.17, "os": 0.87, "value": 0.86, "quality": 0.29, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.1834, "earnings_yield": 0.0821, "shareholder_yield": 0, "roe": 0.0956, "momentum_12_1": 0.5068, "complete_fields": { "id": 353, "ticker_id": 4924, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.841928+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.17, "market_cap": 335821964.28, "market_cap_usd": 335821964.28, "enterprise_value": 457252964.28, "shares_outstanding": 10773884, "fx_rate_to_usd": null, "pe_ratio": 12.1833538, "pb_ratio": 1.16427781, "ptbv_ratio": 1.16427781, "ps_ratio": 3.56563248, "pcf_ratio": 7.80618234, "pfcf_ratio": 7.78771774, "ev_ebitda": null, "ev_ebit": -20.58677972, "ev_sales": 4.8549416, "ev_fcf": 10.60370494, "earnings_yield": 0.08207921, "fcf_yield": 0.09430666, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33774673, "operating_margin": -0.23582812, "net_margin": 0.29266428, "ebitda_margin": -0.23186775, "fcf_margin": 0.45785333, "roe": 0.095563, "roa": 0.01068557, "roic": -0.04064286, "roc_greenblatt": null, "asset_turnover": 0.03651135, "cash_conversion": 1.56443187, "accruals_ratio": -0.00599173, "sbc_to_revenue": 0.033849, "debt_to_equity": 7.94318363, "net_debt_to_ebitda": -5.56053668, "debt_to_assets": 0.05117164, "interest_coverage": -0.40475626, "current_ratio": 0.19216364, "quick_ratio": 0.19216364, "net_debt": 121431000, "revenue_growth_1y": -0.04357495, "revenue_growth_3y_cagr": -0.00461999, "revenue_growth_5y_cagr": 0.10095262, "eps_growth_1y": 0.2998821, "eps_growth_3y_cagr": -0.01410523, "eps_growth_5y_cagr": 0.20023979, "fcf_growth_1y": null, "book_value_growth_1y": 0.49154539, "piotroski_f_score": 6, "altman_z_score": 0.14059364, "earnings_stability_5y": 0.255691, "revenue_stability_5y": 0.197493, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03589232, "price_return_3m": 0.10945008, "price_return_6m": 0.16916729, "price_return_9m": 0.24431138, "price_return_12m": 0.56084126, "price_return_12m_ex1m": 0.50676014, "distance_from_52w_high": 0, "distance_from_52w_low": 0.57027708, "relative_strength": 0.40290021, "local_beta": -0.0006, "volatility_252d": 0.223419, "volatility_60d": 0.443754, "max_drawdown_12m": -0.11504425, "revenue_ttm": 94183000, "gross_profit_ttm": 31810000, "ebit_ttm": -22211000, "ebitda_ttm": -21838000, "net_income_ttm": 27564000, "eps_diluted_ttm": 2.55840883, "operating_cash_flow_ttm": 43020000, "capital_expenditure_ttm": 102000, "fcf_ttm": 43122000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54875000, "cash_and_equivalents": 10569000, "total_current_assets": 10569000, "total_current_liabilities": 55000000, "net_ppe": null, "total_assets": 2579554000, "total_debt": 132000000, "total_equity": 288438000, "net_working_capital": 0, "book_value_per_share": 26.77196079, "retained_earnings": 120171000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.77196079, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 70, "rank_pcf": 32, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 29, "rank_fcf_yield": 42, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 46, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 65, "rank_fcf_margin": 17, "rank_piotroski": 25, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 23, "value_composite": 14, "quality_composite": 71, "momentum_composite": 15, "growth_composite": 31, "yield_composite": 74, "svqf_composite": 15, "vc1_composite": 25, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 74201000, "cost_of_revenue": 48390000, "gross_profit": 25811000, "ebit": -34651000, "ebitda": -34358000, "pretax_income": -26970000, "tax_provision": -50949000, "net_income": 23979000, "net_income_to_common": 23979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7942000, "total_current_assets": 10865000, "total_assets": 2569643000, "short_term_debt": 77573000, "long_term_debt": 22000000, "total_debt": 99573000, "total_liabilities": 2288664000, "total_equity": 280979000, "shares_outstanding": 7686385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39033000, "capital_expenditure": 93000, "free_cash_flow": 39126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23873, "ticker_id": 4924, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34651000", "ebitda": "-34358000", "netIncome": "23979000", "grossProfit": "25811000", "depreciation": "None", "totalRevenue": "74201000", "costOfRevenue": "48390000", "interestIncome": "145750000", "incomeBeforeTax": "-26970000", "interestExpense": "42337000", "operatingIncome": "-25796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-50949000", "reportedCurrency": "USD", "netInterestIncome": "87305000", "nonInterestIncome": "None", "operatingExpenses": "51607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "24852000", "netIncomeFromContinuingOperations": "-19553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169990000", "currentDebt": "None", "investments": "None", "totalAssets": "2569643000", "longTermDebt": "22000000", "shortTermDebt": "77573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111150000", "totalLiabilities": "2288664000", "otherCurrentAssets": "-10865000", "totalCurrentAssets": "10865000", "currentLongTermDebt": "60000000", "longTermInvestments": "209260000", "shortTermInvestments": "2923000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2569643000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000000", "totalShareholderEquity": "280979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "77573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2288664000", "cashAndShortTermInvestments": "7942000", "commonStockSharesOutstanding": "7686385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39033000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82701000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74201000, "cost_of_revenue": 48390000, "gross_profit": 25811000, "research_and_development": null, "selling_general_admin": 24852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34651000, "depreciation_amortisation": 293000, "ebitda": -34358000, "interest_expense": 42337000, "interest_income": null, "other_non_operating": null, "pretax_income": -26970000, "tax_provision": -50949000, "effective_tax_rate": null, "net_income": 23979000, "net_income_continuing_ops": -19553000, "net_income_to_common": 23979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7942000, "short_term_investments": 2923000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2569643000, "total_assets": 2569643000, "short_term_debt": 77573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77573000, "long_term_debt": 22000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2288664000, "total_liabilities": 2288664000, "total_debt": 99573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111150000, "total_equity": 280979000, "shares_outstanding": 7686385, "operating_cash_flow": 39033000, "stock_based_compensation": 3171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82701000, "free_cash_flow": 39126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34651000", "ebitda": "-34358000", "netIncome": "23979000", "grossProfit": "25811000", "depreciation": "None", "totalRevenue": "74201000", "costOfRevenue": "48390000", "interestIncome": "145750000", "incomeBeforeTax": "-26970000", "interestExpense": "42337000", "operatingIncome": "-25796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-50949000", "reportedCurrency": "USD", "netInterestIncome": "87305000", "nonInterestIncome": "None", "operatingExpenses": "51607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "24852000", "netIncomeFromContinuingOperations": "-19553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169990000", "currentDebt": "None", "investments": "None", "totalAssets": "2569643000", "longTermDebt": "22000000", "shortTermDebt": "77573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111150000", "totalLiabilities": "2288664000", "otherCurrentAssets": "-10865000", "totalCurrentAssets": "10865000", "currentLongTermDebt": "60000000", "longTermInvestments": "209260000", "shortTermInvestments": "2923000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2569643000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000000", "totalShareholderEquity": "280979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "77573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2288664000", "cashAndShortTermInvestments": "7942000", "commonStockSharesOutstanding": "7686385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39033000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82701000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 77136000, "cost_of_revenue": 148451000, "gross_profit": 77136000, "ebit": 33572000, "ebitda": 29803000, "pretax_income": 29803000, "tax_provision": 8788000, "net_income": 21015000, "net_income_to_common": 21015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8662000, "total_current_assets": 90795000, "total_assets": 2308402000, "short_term_debt": 187620000, "long_term_debt": 22000000, "total_debt": 209620000, "total_liabilities": 2122040000, "total_equity": 186362000, "shares_outstanding": 7604000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22691000, "capital_expenditure": 47000, "free_cash_flow": 22738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23878, "ticker_id": 4924, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "29803000", "netIncome": "21015000", "grossProfit": "77136000", "depreciation": "None", "totalRevenue": "77136000", "costOfRevenue": "148451000", "interestIncome": "142441000", "incomeBeforeTax": "29803000", "interestExpense": "67219000", "operatingIncome": "33572000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8788000", "reportedCurrency": "USD", "netInterestIncome": "75222000", "nonInterestIncome": "None", "operatingExpenses": "43564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4551000", "netIncomeFromContinuingOperations": "21015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106997000", "currentDebt": "None", "investments": "None", "totalAssets": "2308402000", "longTermDebt": "22000000", "shortTermDebt": "187620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130703000", "totalLiabilities": "2122040000", "otherCurrentAssets": "90795000", "totalCurrentAssets": "90795000", "currentLongTermDebt": "185000000", "longTermInvestments": "281056000", "shortTermInvestments": "281056000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2304488000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214686000", "totalShareholderEquity": "186362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-187620000", "totalCurrentLiabilities": "1010774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2118126000", "cashAndShortTermInvestments": "8662000", "commonStockSharesOutstanding": "7604000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22691000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61313000", "cashflowFromInvestment": "-82699000", "stockBasedCompensation": "3211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77136000, "cost_of_revenue": 148451000, "gross_profit": 77136000, "research_and_development": null, "selling_general_admin": 4551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33572000, "depreciation_amortisation": null, "ebitda": 29803000, "interest_expense": 67219000, "interest_income": null, "other_non_operating": null, "pretax_income": 29803000, "tax_provision": 8788000, "effective_tax_rate": null, "net_income": 21015000, "net_income_continuing_ops": 21015000, "net_income_to_common": 21015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8662000, "short_term_investments": 281056000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2304488000, "total_assets": 2308402000, "short_term_debt": 187620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010774000, "long_term_debt": 22000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2118126000, "total_liabilities": 2122040000, "total_debt": 209620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130703000, "total_equity": 186362000, "shares_outstanding": 7604000, "operating_cash_flow": 22691000, "stock_based_compensation": 3211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61313000, "free_cash_flow": 22738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "29803000", "netIncome": "21015000", "grossProfit": "77136000", "depreciation": "None", "totalRevenue": "77136000", "costOfRevenue": "148451000", "interestIncome": "142441000", "incomeBeforeTax": "29803000", "interestExpense": "67219000", "operatingIncome": "33572000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8788000", "reportedCurrency": "USD", "netInterestIncome": "75222000", "nonInterestIncome": "None", "operatingExpenses": "43564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4551000", "netIncomeFromContinuingOperations": "21015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106997000", "currentDebt": "None", "investments": "None", "totalAssets": "2308402000", "longTermDebt": "22000000", "shortTermDebt": "187620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130703000", "totalLiabilities": "2122040000", "otherCurrentAssets": "90795000", "totalCurrentAssets": "90795000", "currentLongTermDebt": "185000000", "longTermInvestments": "281056000", "shortTermInvestments": "281056000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2304488000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214686000", "totalShareholderEquity": "186362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-187620000", "totalCurrentLiabilities": "1010774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2118126000", "cashAndShortTermInvestments": "8662000", "commonStockSharesOutstanding": "7604000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22691000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61313000", "cashflowFromInvestment": "-82699000", "stockBasedCompensation": "3211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 67865000, "cost_of_revenue": -54465000, "gross_profit": 67865000, "ebit": 23972000, "ebitda": 24972000, "pretax_income": 23972000, "tax_provision": 7171000, "net_income": 16801000, "net_income_to_common": 16801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9754000, "total_current_assets": 81396000, "total_assets": 2235235000, "short_term_debt": 3053000, "long_term_debt": null, "total_debt": 3053000, "total_liabilities": 2069922999, "total_equity": 165312000, "shares_outstanding": 7490779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36327000, "capital_expenditure": 166000, "free_cash_flow": 36493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23883, "ticker_id": 4924, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23972000", "ebitda": "24972000", "netIncome": "16801000", "grossProfit": "67865000", "depreciation": "None", "totalRevenue": "67865000", "costOfRevenue": "-54465000", "interestIncome": "None", "incomeBeforeTax": "23972000", "interestExpense": "15009000", "operatingIncome": "27447000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7171000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-54465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "3880000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104499000", "currentDebt": "None", "investments": "None", "totalAssets": "2235235000", "longTermDebt": "None", "shortTermDebt": "3053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "109688000", "totalLiabilities": "2069922999", "otherCurrentAssets": "81396000", "totalCurrentAssets": "81396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221082000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392335000", "totalShareholderEquity": "165312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1507649000", "totalCurrentLiabilities": "1510702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2065524000", "cashAndShortTermInvestments": "9754000", "commonStockSharesOutstanding": "7490779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36327000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60467000", "cashflowFromInvestment": "-62686000", "stockBasedCompensation": "2767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67865000, "cost_of_revenue": -54465000, "gross_profit": 67865000, "research_and_development": null, "selling_general_admin": 3880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23972000, "depreciation_amortisation": 1000000, "ebitda": 24972000, "interest_expense": 15009000, "interest_income": null, "other_non_operating": null, "pretax_income": 23972000, "tax_provision": 7171000, "effective_tax_rate": null, "net_income": 16801000, "net_income_continuing_ops": null, "net_income_to_common": 16801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2221082000, "total_assets": 2235235000, "short_term_debt": 3053000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1510702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2065524000, "total_liabilities": 2069922999, "total_debt": 3053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109688000, "total_equity": 165312000, "shares_outstanding": 7490779, "operating_cash_flow": 36327000, "stock_based_compensation": 2767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60467000, "free_cash_flow": 36493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23972000", "ebitda": "24972000", "netIncome": "16801000", "grossProfit": "67865000", "depreciation": "None", "totalRevenue": "67865000", "costOfRevenue": "-54465000", "interestIncome": "None", "incomeBeforeTax": "23972000", "interestExpense": "15009000", "operatingIncome": "27447000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7171000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-54465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "3880000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104499000", "currentDebt": "None", "investments": "None", "totalAssets": "2235235000", "longTermDebt": "None", "shortTermDebt": "3053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "109688000", "totalLiabilities": "2069922999", "otherCurrentAssets": "81396000", "totalCurrentAssets": "81396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221082000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392335000", "totalShareholderEquity": "165312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1507649000", "totalCurrentLiabilities": "1510702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2065524000", "cashAndShortTermInvestments": "9754000", "commonStockSharesOutstanding": "7490779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36327000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60467000", "cashflowFromInvestment": "-62686000", "stockBasedCompensation": "2767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 75239000, "cost_of_revenue": null, "gross_profit": 75239000, "ebit": 76561000, "ebitda": 77497000, "pretax_income": 34449000, "tax_provision": 9426000, "net_income": 25023000, "net_income_to_common": 25023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17435000, "total_current_assets": 47288000, "total_assets": 2138435000, "short_term_debt": 2964000, "long_term_debt": null, "total_debt": 2964000, "total_liabilities": 2000897000, "total_equity": 137538000, "shares_outstanding": 6952758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28656000, "capital_expenditure": 534000, "free_cash_flow": 29190000, "dividends_paid": 157125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23888, "ticker_id": 4924, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76561000", "ebitda": "77497000", "netIncome": "25023000", "grossProfit": "75239000", "depreciation": "None", "totalRevenue": "75239000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "34449000", "interestExpense": "1440000", "operatingIncome": "42112000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9426000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "32754000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102359000", "currentDebt": "None", "investments": "None", "totalAssets": "2138435000", "longTermDebt": "None", "shortTermDebt": "2964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93824000", "totalLiabilities": "2000897000", "otherCurrentAssets": "47288000", "totalCurrentAssets": "47288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091147000", "currentAccountsPayable": "1823235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16274000", "shortLongTermDebtTotal": "167637000", "totalShareholderEquity": "137538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1775464000", "totalCurrentLiabilities": "1778428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222469000", "cashAndShortTermInvestments": "17435000", "commonStockSharesOutstanding": "6952758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25023000", "profitLoss": "None", "dividendPayout": "157125000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28656000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "950000", "cashflowFromInvestment": "-475661000", "stockBasedCompensation": "2435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75239000, "cost_of_revenue": null, "gross_profit": 75239000, "research_and_development": null, "selling_general_admin": 32754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76561000, "depreciation_amortisation": 936000, "ebitda": 77497000, "interest_expense": 1440000, "interest_income": null, "other_non_operating": null, "pretax_income": 34449000, "tax_provision": 9426000, "effective_tax_rate": null, "net_income": 25023000, "net_income_continuing_ops": null, "net_income_to_common": 25023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2091147000, "total_assets": 2138435000, "short_term_debt": 2964000, "accounts_payable": 1823235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1778428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222469000, "total_liabilities": 2000897000, "total_debt": 2964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93824000, "total_equity": 137538000, "shares_outstanding": 6952758, "operating_cash_flow": 28656000, "stock_based_compensation": 2435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475661000, "dividends_paid": 157125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 950000, "free_cash_flow": 29190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76561000", "ebitda": "77497000", "netIncome": "25023000", "grossProfit": "75239000", "depreciation": "None", "totalRevenue": "75239000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "34449000", "interestExpense": "1440000", "operatingIncome": "42112000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9426000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "32754000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102359000", "currentDebt": "None", "investments": "None", "totalAssets": "2138435000", "longTermDebt": "None", "shortTermDebt": "2964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93824000", "totalLiabilities": "2000897000", "otherCurrentAssets": "47288000", "totalCurrentAssets": "47288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091147000", "currentAccountsPayable": "1823235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16274000", "shortLongTermDebtTotal": "167637000", "totalShareholderEquity": "137538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1775464000", "totalCurrentLiabilities": "1778428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222469000", "cashAndShortTermInvestments": "17435000", "commonStockSharesOutstanding": "6952758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25023000", "profitLoss": "None", "dividendPayout": "157125000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28656000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "950000", "cashflowFromInvestment": "-475661000", "stockBasedCompensation": "2435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 52770000, "cost_of_revenue": null, "gross_profit": 52770000, "ebit": 40264000, "ebitda": 41229000, "pretax_income": 17154000, "tax_provision": 4890000, "net_income": 12264000, "net_income_to_common": 12264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493343000, "total_current_assets": 496861000, "total_assets": 2162478000, "short_term_debt": 2879000, "long_term_debt": null, "total_debt": 2879000, "total_liabilities": 2025378000, "total_equity": 137100000, "shares_outstanding": 6062482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16290000, "capital_expenditure": 78000, "free_cash_flow": 16368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23893, "ticker_id": 4924, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40264000", "ebitda": "41229000", "netIncome": "12264000", "grossProfit": "52770000", "depreciation": "None", "totalRevenue": "52770000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "17154000", "interestExpense": "1238000", "operatingIncome": "23110000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4890000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965000", "sellingGeneralAndAdministrative": "29334000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72799000", "currentDebt": "None", "investments": "None", "totalAssets": "2162478000", "longTermDebt": "None", "shortTermDebt": "2879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68801000", "totalLiabilities": "2025378000", "otherCurrentAssets": "496861000", "totalCurrentAssets": "496861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1665617000", "currentAccountsPayable": "1979410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19267000", "shortLongTermDebtTotal": "37535000", "totalShareholderEquity": "137100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1880790000", "totalCurrentLiabilities": "1883669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141709000", "cashAndShortTermInvestments": "493343000", "commonStockSharesOutstanding": "6062482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16290000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725457000", "cashflowFromInvestment": "-478437000", "stockBasedCompensation": "2278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52770000, "cost_of_revenue": null, "gross_profit": 52770000, "research_and_development": null, "selling_general_admin": 29334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40264000, "depreciation_amortisation": 965000, "ebitda": 41229000, "interest_expense": 1238000, "interest_income": null, "other_non_operating": null, "pretax_income": 17154000, "tax_provision": 4890000, "effective_tax_rate": null, "net_income": 12264000, "net_income_continuing_ops": null, "net_income_to_common": 12264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496861000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1665617000, "total_assets": 2162478000, "short_term_debt": 2879000, "accounts_payable": 1979410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1883669000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141709000, "total_liabilities": 2025378000, "total_debt": 2879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68801000, "total_equity": 137100000, "shares_outstanding": 6062482, "operating_cash_flow": 16290000, "stock_based_compensation": 2278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -478437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 725457000, "free_cash_flow": 16368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40264000", "ebitda": "41229000", "netIncome": "12264000", "grossProfit": "52770000", "depreciation": "None", "totalRevenue": "52770000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "17154000", "interestExpense": "1238000", "operatingIncome": "23110000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4890000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965000", "sellingGeneralAndAdministrative": "29334000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72799000", "currentDebt": "None", "investments": "None", "totalAssets": "2162478000", "longTermDebt": "None", "shortTermDebt": "2879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68801000", "totalLiabilities": "2025378000", "otherCurrentAssets": "496861000", "totalCurrentAssets": "496861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1665617000", "currentAccountsPayable": "1979410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19267000", "shortLongTermDebtTotal": "37535000", "totalShareholderEquity": "137100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1880790000", "totalCurrentLiabilities": "1883669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141709000", "cashAndShortTermInvestments": "493343000", "commonStockSharesOutstanding": "6062482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16290000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725457000", "cashflowFromInvestment": "-478437000", "stockBasedCompensation": "2278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 45874000, "cost_of_revenue": null, "gross_profit": 45874000, "ebit": 30890000, "ebitda": 31806000, "pretax_income": 12707000, "tax_provision": 3080000, "net_income": 9627000, "net_income_to_common": 9627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230033000, "total_current_assets": 232940000, "total_assets": 1430626000, "short_term_debt": 2816000, "long_term_debt": null, "total_debt": 2816000, "total_liabilities": 1302702000, "total_equity": 127924000, "shares_outstanding": 5967780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15727000, "capital_expenditure": 939000, "free_cash_flow": 16666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23898, "ticker_id": 4924, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30890000", "ebitda": "31806000", "netIncome": "9627000", "grossProfit": "45874000", "depreciation": "None", "totalRevenue": "45874000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "12707000", "interestExpense": "1243000", "operatingIncome": "18183000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3080000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916000", "sellingGeneralAndAdministrative": "27356000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70720000", "currentDebt": "None", "investments": "None", "totalAssets": "1430626000", "longTermDebt": "None", "shortTermDebt": "2816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56537000", "totalLiabilities": "1302702000", "otherCurrentAssets": "232940000", "totalCurrentAssets": "232940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197686000", "currentAccountsPayable": "1253754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23453000", "shortLongTermDebtTotal": "40640000", "totalShareholderEquity": "127924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1171453000", "totalCurrentLiabilities": "1174269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128433000", "cashAndShortTermInvestments": "230033000", "commonStockSharesOutstanding": "5967780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15727000", "capitalExpenditures": "939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279668000", "cashflowFromInvestment": "-218210000", "stockBasedCompensation": "2286003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45874000, "cost_of_revenue": null, "gross_profit": 45874000, "research_and_development": null, "selling_general_admin": 27356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30890000, "depreciation_amortisation": 916000, "ebitda": 31806000, "interest_expense": 1243000, "interest_income": null, "other_non_operating": null, "pretax_income": 12707000, "tax_provision": 3080000, "effective_tax_rate": null, "net_income": 9627000, "net_income_continuing_ops": null, "net_income_to_common": 9627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1197686000, "total_assets": 1430626000, "short_term_debt": 2816000, "accounts_payable": 1253754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1174269000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128433000, "total_liabilities": 1302702000, "total_debt": 2816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56537000, "total_equity": 127924000, "shares_outstanding": 5967780, "operating_cash_flow": 15727000, "stock_based_compensation": 2286003, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279668000, "free_cash_flow": 16666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30890000", "ebitda": "31806000", "netIncome": "9627000", "grossProfit": "45874000", "depreciation": "None", "totalRevenue": "45874000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "12707000", "interestExpense": "1243000", "operatingIncome": "18183000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3080000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916000", "sellingGeneralAndAdministrative": "27356000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70720000", "currentDebt": "None", "investments": "None", "totalAssets": "1430626000", "longTermDebt": "None", "shortTermDebt": "2816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56537000", "totalLiabilities": "1302702000", "otherCurrentAssets": "232940000", "totalCurrentAssets": "232940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197686000", "currentAccountsPayable": "1253754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23453000", "shortLongTermDebtTotal": "40640000", "totalShareholderEquity": "127924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1171453000", "totalCurrentLiabilities": "1174269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128433000", "cashAndShortTermInvestments": "230033000", "commonStockSharesOutstanding": "5967780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15727000", "capitalExpenditures": "939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279668000", "cashflowFromInvestment": "-218210000", "stockBasedCompensation": "2286003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 54761000, "cost_of_revenue": 8734000, "gross_profit": 46027000, "ebit": 17857000, "ebitda": 19157000, "pretax_income": 17857000, "tax_provision": 5000000, "net_income": 12857000, "net_income_to_common": 12857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152848000, "total_current_assets": 233838000, "total_assets": 1131557000, "short_term_debt": 1891000, "long_term_debt": 21570000, "total_debt": 23461000, "total_liabilities": 1015162000, "total_equity": 116395000, "shares_outstanding": 5914339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14735000, "capital_expenditure": 739000, "free_cash_flow": 15474000, "dividends_paid": 10115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23903, "ticker_id": 4924, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17857000", "ebitda": "19157000", "netIncome": "12857000", "grossProfit": "46027000", "depreciation": "None", "totalRevenue": "54761000", "costOfRevenue": "8734000", "interestIncome": "52010000", "incomeBeforeTax": "17857000", "interestExpense": "7308000", "operatingIncome": "17857000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "44702000", "nonInterestIncome": "None", "operatingExpenses": "28170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "21403000", "netIncomeFromContinuingOperations": "12857000" }, "balance": { "goodwill": "None", "inventory": "-155453000", "commonStock": "62234000", "currentDebt": "None", "investments": "None", "totalAssets": "1131557000", "longTermDebt": "21570000", "shortTermDebt": "1891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46910000", "totalLiabilities": "1015162000", "otherCurrentAssets": "155453000", "totalCurrentAssets": "233838000", "currentLongTermDebt": "None", "longTermInvestments": "52014000", "shortTermInvestments": "52014000", "currentNetReceivables": "28976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897719000", "currentAccountsPayable": "20449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17251000", "shortLongTermDebtTotal": "21570000", "totalShareholderEquity": "116395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973143000", "totalCurrentLiabilities": "993592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21570000", "cashAndShortTermInvestments": "152848000", "commonStockSharesOutstanding": "5914339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12857000", "profitLoss": "None", "dividendPayout": "10115000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14735000", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186229000", "cashflowFromInvestment": "-75768000", "stockBasedCompensation": "1682245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54761000, "cost_of_revenue": 8734000, "gross_profit": 46027000, "research_and_development": null, "selling_general_admin": 21403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17857000, "depreciation_amortisation": 1300000, "ebitda": 19157000, "interest_expense": 7308000, "interest_income": null, "other_non_operating": null, "pretax_income": 17857000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 12857000, "net_income_continuing_ops": 12857000, "net_income_to_common": 12857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152848000, "short_term_investments": 52014000, "net_receivables": 28976000, "inventory": -155453000, "other_current_assets": null, "total_current_assets": 233838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897719000, "total_assets": 1131557000, "short_term_debt": 1891000, "accounts_payable": 20449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 993592000, "long_term_debt": 21570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21570000, "total_liabilities": 1015162000, "total_debt": 23461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46910000, "total_equity": 116395000, "shares_outstanding": 5914339, "operating_cash_flow": 14735000, "stock_based_compensation": 1682245, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75768000, "dividends_paid": 10115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186229000, "free_cash_flow": 15474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17857000", "ebitda": "19157000", "netIncome": "12857000", "grossProfit": "46027000", "depreciation": "None", "totalRevenue": "54761000", "costOfRevenue": "8734000", "interestIncome": "52010000", "incomeBeforeTax": "17857000", "interestExpense": "7308000", "operatingIncome": "17857000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "44702000", "nonInterestIncome": "None", "operatingExpenses": "28170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "21403000", "netIncomeFromContinuingOperations": "12857000" }, "balance": { "goodwill": "None", "inventory": "-155453000", "commonStock": "62234000", "currentDebt": "None", "investments": "None", "totalAssets": "1131557000", "longTermDebt": "21570000", "shortTermDebt": "1891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46910000", "totalLiabilities": "1015162000", "otherCurrentAssets": "155453000", "totalCurrentAssets": "233838000", "currentLongTermDebt": "None", "longTermInvestments": "52014000", "shortTermInvestments": "52014000", "currentNetReceivables": "28976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897719000", "currentAccountsPayable": "20449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17251000", "shortLongTermDebtTotal": "21570000", "totalShareholderEquity": "116395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973143000", "totalCurrentLiabilities": "993592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21570000", "cashAndShortTermInvestments": "152848000", "commonStockSharesOutstanding": "5914339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12857000", "profitLoss": "None", "dividendPayout": "10115000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14735000", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186229000", "cashflowFromInvestment": "-75768000", "stockBasedCompensation": "1682245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 45304000, "cost_of_revenue": 6330000, "gross_profit": 38974000, "ebit": 15444000, "ebitda": 16678000, "pretax_income": 15444000, "tax_provision": 4324000, "net_income": 11120000, "net_income_to_common": 11120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27652000, "total_current_assets": 99677000, "total_assets": 916905000, "short_term_debt": 0, "long_term_debt": 11845000, "total_debt": 11845000, "total_liabilities": 816389000, "total_equity": 100516000, "shares_outstanding": 5866401, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 15083000, "capital_expenditure": 884000, "free_cash_flow": 15967000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23908, "ticker_id": 4924, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15444000", "ebitda": "16678000", "netIncome": "11120000", "grossProfit": "38974000", "depreciation": "None", "totalRevenue": "45304000", "costOfRevenue": "6330000", "interestIncome": "42584000", "incomeBeforeTax": "15444000", "interestExpense": "4718000", "operatingIncome": "15444000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4324000", "reportedCurrency": "USD", "netInterestIncome": "37866000", "nonInterestIncome": "None", "operatingExpenses": "23530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1234000", "sellingGeneralAndAdministrative": "16817000", "netIncomeFromContinuingOperations": "11120000" }, "balance": { "goodwill": "0", "inventory": "-30050000", "commonStock": "62234000", "currentDebt": "None", "investments": "None", "totalAssets": "916905000", "longTermDebt": "11845000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "34053000", "totalLiabilities": "816389000", "otherCurrentAssets": "2398000", "totalCurrentAssets": "99677000", "currentLongTermDebt": "0", "longTermInvestments": "56491000", "shortTermInvestments": "56491000", "currentNetReceivables": "15534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817228000", "currentAccountsPayable": "7947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5723000", "shortLongTermDebtTotal": "11845000", "totalShareholderEquity": "100516000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "796597000", "totalCurrentLiabilities": "804544000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "11845000", "cashAndShortTermInvestments": "27652000", "commonStockSharesOutstanding": "5866401", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "27652000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11120000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "15083000", "capitalExpenditures": "884000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "120221000", "cashflowFromInvestment": "-141012000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45304000, "cost_of_revenue": 6330000, "gross_profit": 38974000, "research_and_development": 0, "selling_general_admin": 16817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15444000, "depreciation_amortisation": 1234000, "ebitda": 16678000, "interest_expense": 4718000, "interest_income": null, "other_non_operating": null, "pretax_income": 15444000, "tax_provision": 4324000, "effective_tax_rate": null, "net_income": 11120000, "net_income_continuing_ops": 11120000, "net_income_to_common": 11120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27652000, "short_term_investments": 56491000, "net_receivables": 15534000, "inventory": -30050000, "other_current_assets": null, "total_current_assets": 99677000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817228000, "total_assets": 916905000, "short_term_debt": 0, "accounts_payable": 7947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804544000, "long_term_debt": 11845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11845000, "total_liabilities": 816389000, "total_debt": 11845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34053000, "total_equity": 100516000, "shares_outstanding": 5866401, "operating_cash_flow": 15083000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141012000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120221000, "free_cash_flow": 15967000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "15444000", "ebitda": "16678000", "netIncome": "11120000", "grossProfit": "38974000", "depreciation": "None", "totalRevenue": "45304000", "costOfRevenue": "6330000", "interestIncome": "42584000", "incomeBeforeTax": "15444000", "interestExpense": "4718000", "operatingIncome": "15444000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4324000", "reportedCurrency": "USD", "netInterestIncome": "37866000", "nonInterestIncome": "None", "operatingExpenses": "23530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1234000", "sellingGeneralAndAdministrative": "16817000", "netIncomeFromContinuingOperations": "11120000" }, "balance": { "goodwill": "0", "inventory": "-30050000", "commonStock": "62234000", "currentDebt": "None", "investments": "None", "totalAssets": "916905000", "longTermDebt": "11845000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "34053000", "totalLiabilities": "816389000", "otherCurrentAssets": "2398000", "totalCurrentAssets": "99677000", "currentLongTermDebt": "0", "longTermInvestments": "56491000", "shortTermInvestments": "56491000", "currentNetReceivables": "15534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817228000", "currentAccountsPayable": "7947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5723000", "shortLongTermDebtTotal": "11845000", "totalShareholderEquity": "100516000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "796597000", "totalCurrentLiabilities": "804544000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "11845000", "cashAndShortTermInvestments": "27652000", "commonStockSharesOutstanding": "5866401", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "27652000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11120000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "15083000", "capitalExpenditures": "884000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "120221000", "cashflowFromInvestment": "-141012000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 40505000, "cost_of_revenue": 13983000, "gross_profit": 26522000, "ebit": 12440000, "ebitda": 12440000, "pretax_income": 12440000, "tax_provision": 3419000, "net_income": 9021000, "net_income_to_common": 9021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10569000, "total_current_assets": 10569000, "total_assets": 2579554000, "short_term_debt": 55000000, "long_term_debt": 77000000, "total_debt": 132000000, "total_liabilities": 2291116000, "total_equity": 288438000, "shares_outstanding": 10773884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8244000, "capital_expenditure": 9000, "free_cash_flow": 8253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23871, "ticker_id": 4924, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12440000", "netIncome": "9021000", "grossProfit": "26522000", "depreciation": "None", "totalRevenue": "40505000", "costOfRevenue": "13983000", "interestIncome": "39038000", "incomeBeforeTax": "12440000", "interestExpense": "12538000", "operatingIncome": "12440000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3419000", "reportedCurrency": "USD", "netInterestIncome": "26500000", "nonInterestIncome": "None", "operatingExpenses": "14082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10345000", "netIncomeFromContinuingOperations": "9021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169474000", "currentDebt": "None", "investments": "None", "totalAssets": "2579554000", "longTermDebt": "77000000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "120171000", "totalLiabilities": "2291116000", "otherCurrentAssets": "None", "totalCurrentAssets": "10569000", "currentLongTermDebt": "None", "longTermInvestments": "201183000", "shortTermInvestments": "210583000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2568985000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77000000", "totalShareholderEquity": "288438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "55000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2236116000", "cashAndShortTermInvestments": "10569000", "commonStockSharesOutstanding": "10773884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8244000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6893000", "cashflowFromInvestment": "-20664000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40505000, "cost_of_revenue": 13983000, "gross_profit": 26522000, "research_and_development": null, "selling_general_admin": 10345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12440000, "depreciation_amortisation": null, "ebitda": 12440000, "interest_expense": 12538000, "interest_income": null, "other_non_operating": null, "pretax_income": 12440000, "tax_provision": 3419000, "effective_tax_rate": null, "net_income": 9021000, "net_income_continuing_ops": 9021000, "net_income_to_common": 9021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10569000, "short_term_investments": 210583000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2568985000, "total_assets": 2579554000, "short_term_debt": 55000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55000000, "long_term_debt": 77000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2236116000, "total_liabilities": 2291116000, "total_debt": 132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120171000, "total_equity": 288438000, "shares_outstanding": 10773884, "operating_cash_flow": 8244000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6893000, "free_cash_flow": 8253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12440000", "netIncome": "9021000", "grossProfit": "26522000", "depreciation": "None", "totalRevenue": "40505000", "costOfRevenue": "13983000", "interestIncome": "39038000", "incomeBeforeTax": "12440000", "interestExpense": "12538000", "operatingIncome": "12440000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3419000", "reportedCurrency": "USD", "netInterestIncome": "26500000", "nonInterestIncome": "None", "operatingExpenses": "14082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10345000", "netIncomeFromContinuingOperations": "9021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169474000", "currentDebt": "None", "investments": "None", "totalAssets": "2579554000", "longTermDebt": "77000000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "120171000", "totalLiabilities": "2291116000", "otherCurrentAssets": "None", "totalCurrentAssets": "10569000", "currentLongTermDebt": "None", "longTermInvestments": "201183000", "shortTermInvestments": "210583000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2568985000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77000000", "totalShareholderEquity": "288438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "55000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2236116000", "cashAndShortTermInvestments": "10569000", "commonStockSharesOutstanding": "10773884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8244000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6893000", "cashflowFromInvestment": "-20664000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 40094000, "cost_of_revenue": 16152000, "gross_profit": 23942000, "ebit": 10091000, "ebitda": 10171000, "pretax_income": 10091000, "tax_provision": 3142000, "net_income": 6949000, "net_income_to_common": 6949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7942000, "total_current_assets": 10865000, "total_assets": 2569643000, "short_term_debt": 77573000, "long_term_debt": 22000000, "total_debt": 99573000, "total_liabilities": 2288664000, "total_equity": 280979000, "shares_outstanding": 10754488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15952000, "capital_expenditure": 0, "free_cash_flow": 15952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23872, "ticker_id": 4924, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10091000", "ebitda": "10171000", "netIncome": "6949000", "grossProfit": "23942000", "depreciation": "None", "totalRevenue": "40094000", "costOfRevenue": "16152000", "interestIncome": "38327000", "incomeBeforeTax": "10091000", "interestExpense": "13314000", "operatingIncome": "10091000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3142000", "reportedCurrency": "USD", "netInterestIncome": "25013000", "nonInterestIncome": "None", "operatingExpenses": "13851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "9837000", "netIncomeFromContinuingOperations": "6949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169990000", "currentDebt": "None", "investments": "None", "totalAssets": "2569643000", "longTermDebt": "22000000", "shortTermDebt": "77573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111150000", "totalLiabilities": "2288664000", "otherCurrentAssets": "-10865000", "totalCurrentAssets": "10865000", "currentLongTermDebt": "60000000", "longTermInvestments": "209260000", "shortTermInvestments": "2923000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2569643000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000000", "totalShareholderEquity": "280979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "77573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2288664000", "cashAndShortTermInvestments": "7942000", "commonStockSharesOutstanding": "10754488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15952000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177319000", "cashflowFromInvestment": "None", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40094000, "cost_of_revenue": 16152000, "gross_profit": 23942000, "research_and_development": null, "selling_general_admin": 9837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10091000, "depreciation_amortisation": 80000, "ebitda": 10171000, "interest_expense": 13314000, "interest_income": null, "other_non_operating": null, "pretax_income": 10091000, "tax_provision": 3142000, "effective_tax_rate": null, "net_income": 6949000, "net_income_continuing_ops": 6949000, "net_income_to_common": 6949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7942000, "short_term_investments": 2923000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2569643000, "total_assets": 2569643000, "short_term_debt": 77573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77573000, "long_term_debt": 22000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2288664000, "total_liabilities": 2288664000, "total_debt": 99573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111150000, "total_equity": 280979000, "shares_outstanding": 10754488, "operating_cash_flow": 15952000, "stock_based_compensation": 769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177319000, "free_cash_flow": 15952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10091000", "ebitda": "10171000", "netIncome": "6949000", "grossProfit": "23942000", "depreciation": "None", "totalRevenue": "40094000", "costOfRevenue": "16152000", "interestIncome": "38327000", "incomeBeforeTax": "10091000", "interestExpense": "13314000", "operatingIncome": "10091000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3142000", "reportedCurrency": "USD", "netInterestIncome": "25013000", "nonInterestIncome": "None", "operatingExpenses": "13851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "9837000", "netIncomeFromContinuingOperations": "6949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169990000", "currentDebt": "None", "investments": "None", "totalAssets": "2569643000", "longTermDebt": "22000000", "shortTermDebt": "77573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111150000", "totalLiabilities": "2288664000", "otherCurrentAssets": "-10865000", "totalCurrentAssets": "10865000", "currentLongTermDebt": "60000000", "longTermInvestments": "209260000", "shortTermInvestments": "2923000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2569643000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000000", "totalShareholderEquity": "280979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "77573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2288664000", "cashAndShortTermInvestments": "7942000", "commonStockSharesOutstanding": "10754488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15952000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177319000", "cashflowFromInvestment": "None", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": -23598000, "cost_of_revenue": 15959000, "gross_profit": -39557000, "ebit": -53036000, "ebitda": -52743000, "pretax_income": -53036000, "tax_provision": -58833000, "net_income": 5797000, "net_income_to_common": 5797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12006000, "total_current_assets": 185594000, "total_assets": 2362454000, "short_term_debt": null, "long_term_debt": 22000000, "total_debt": 22000000, "total_liabilities": 2089341000, "total_equity": 273113000, "shares_outstanding": 7686385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12411000, "capital_expenditure": 58000, "free_cash_flow": 12469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23874, "ticker_id": 4924, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53036000", "ebitda": "-52743000", "netIncome": "5797000", "grossProfit": "-39557000", "depreciation": "None", "totalRevenue": "-23598000", "costOfRevenue": "15959000", "interestIncome": "37254000", "incomeBeforeTax": "-53036000", "interestExpense": "13669000", "operatingIncome": "-53036000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-58833000", "reportedCurrency": "USD", "netInterestIncome": "22650000", "nonInterestIncome": "None", "operatingExpenses": "13479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "715000", "netIncomeFromContinuingOperations": "-37735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169342000", "currentDebt": "None", "investments": "None", "totalAssets": "2362454000", "longTermDebt": "22000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104201000", "totalLiabilities": "2089341000", "otherCurrentAssets": "None", "totalCurrentAssets": "185594000", "currentLongTermDebt": "0", "longTermInvestments": "164688000", "shortTermInvestments": "173588000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000000", "totalShareholderEquity": "273113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2049158000", "totalCurrentLiabilities": "2049158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40183000", "cashAndShortTermInvestments": "12006000", "commonStockSharesOutstanding": "7686385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12411000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37700000", "cashflowFromInvestment": "72685000", "stockBasedCompensation": "811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -23598000, "cost_of_revenue": 15959000, "gross_profit": -39557000, "research_and_development": null, "selling_general_admin": 715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53036000, "depreciation_amortisation": 293000, "ebitda": -52743000, "interest_expense": 13669000, "interest_income": null, "other_non_operating": null, "pretax_income": -53036000, "tax_provision": -58833000, "effective_tax_rate": null, "net_income": 5797000, "net_income_continuing_ops": -37735000, "net_income_to_common": 5797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12006000, "short_term_investments": 173588000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1739000, "total_assets": 2362454000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2049158000, "long_term_debt": 22000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40183000, "total_liabilities": 2089341000, "total_debt": 22000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104201000, "total_equity": 273113000, "shares_outstanding": 7686385, "operating_cash_flow": 12411000, "stock_based_compensation": 811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37700000, "free_cash_flow": 12469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53036000", "ebitda": "-52743000", "netIncome": "5797000", "grossProfit": "-39557000", "depreciation": "None", "totalRevenue": "-23598000", "costOfRevenue": "15959000", "interestIncome": "37254000", "incomeBeforeTax": "-53036000", "interestExpense": "13669000", "operatingIncome": "-53036000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-58833000", "reportedCurrency": "USD", "netInterestIncome": "22650000", "nonInterestIncome": "None", "operatingExpenses": "13479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "715000", "netIncomeFromContinuingOperations": "-37735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169342000", "currentDebt": "None", "investments": "None", "totalAssets": "2362454000", "longTermDebt": "22000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104201000", "totalLiabilities": "2089341000", "otherCurrentAssets": "None", "totalCurrentAssets": "185594000", "currentLongTermDebt": "0", "longTermInvestments": "164688000", "shortTermInvestments": "173588000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000000", "totalShareholderEquity": "273113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2049158000", "totalCurrentLiabilities": "2049158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40183000", "cashAndShortTermInvestments": "12006000", "commonStockSharesOutstanding": "7686385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12411000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37700000", "cashflowFromInvestment": "72685000", "stockBasedCompensation": "811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 37182000, "cost_of_revenue": 16279000, "gross_profit": 20903000, "ebit": 8294000, "ebitda": 8294000, "pretax_income": 8294000, "tax_provision": 2497000, "net_income": 5797000, "net_income_to_common": 5797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129923000, "total_current_assets": 129923000, "total_assets": 2392129000, "short_term_debt": 145000000, "long_term_debt": 22000000, "total_debt": 167000000, "total_liabilities": 2187710000, "total_equity": 204419000, "shares_outstanding": 7686385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6413000, "capital_expenditure": 35000, "free_cash_flow": 6448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23875, "ticker_id": 4924, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8294000", "netIncome": "5797000", "grossProfit": "20903000", "depreciation": "None", "totalRevenue": "37182000", "costOfRevenue": "16279000", "interestIncome": "35644000", "incomeBeforeTax": "8294000", "interestExpense": "15354000", "operatingIncome": "8294000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2497000", "reportedCurrency": "USD", "netInterestIncome": "20290000", "nonInterestIncome": "None", "operatingExpenses": "12609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9160000", "netIncomeFromContinuingOperations": "5797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107608000", "currentDebt": "None", "investments": "None", "totalAssets": "2392129000", "longTermDebt": "22000000", "shortTermDebt": "145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "141936000", "totalLiabilities": "2187710000", "otherCurrentAssets": "None", "totalCurrentAssets": "129923000", "currentLongTermDebt": "145000000", "longTermInvestments": "292808000", "shortTermInvestments": "292808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262206000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167000000", "totalShareholderEquity": "204419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2002781000", "totalCurrentLiabilities": "2147781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39929000", "cashAndShortTermInvestments": "129923000", "commonStockSharesOutstanding": "7686385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6413000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63291000", "cashflowFromInvestment": "-64782000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37182000, "cost_of_revenue": 16279000, "gross_profit": 20903000, "research_and_development": null, "selling_general_admin": 9160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8294000, "depreciation_amortisation": null, "ebitda": 8294000, "interest_expense": 15354000, "interest_income": null, "other_non_operating": null, "pretax_income": 8294000, "tax_provision": 2497000, "effective_tax_rate": null, "net_income": 5797000, "net_income_continuing_ops": 5797000, "net_income_to_common": 5797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129923000, "short_term_investments": 292808000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262206000, "total_assets": 2392129000, "short_term_debt": 145000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2147781000, "long_term_debt": 22000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39929000, "total_liabilities": 2187710000, "total_debt": 167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141936000, "total_equity": 204419000, "shares_outstanding": 7686385, "operating_cash_flow": 6413000, "stock_based_compensation": 771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63291000, "free_cash_flow": 6448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8294000", "netIncome": "5797000", "grossProfit": "20903000", "depreciation": "None", "totalRevenue": "37182000", "costOfRevenue": "16279000", "interestIncome": "35644000", "incomeBeforeTax": "8294000", "interestExpense": "15354000", "operatingIncome": "8294000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2497000", "reportedCurrency": "USD", "netInterestIncome": "20290000", "nonInterestIncome": "None", "operatingExpenses": "12609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9160000", "netIncomeFromContinuingOperations": "5797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107608000", "currentDebt": "None", "investments": "None", "totalAssets": "2392129000", "longTermDebt": "22000000", "shortTermDebt": "145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "141936000", "totalLiabilities": "2187710000", "otherCurrentAssets": "None", "totalCurrentAssets": "129923000", "currentLongTermDebt": "145000000", "longTermInvestments": "292808000", "shortTermInvestments": "292808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262206000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167000000", "totalShareholderEquity": "204419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2002781000", "totalCurrentLiabilities": "2147781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39929000", "cashAndShortTermInvestments": "129923000", "commonStockSharesOutstanding": "7686385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6413000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63291000", "cashflowFromInvestment": "-64782000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 20523000, "cost_of_revenue": 35696000, "gross_profit": 20523000, "ebit": 8855000, "ebitda": 7681000, "pretax_income": 7681000, "tax_provision": 2245000, "net_income": 5436000, "net_income_to_common": 5436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 2319922000, "short_term_debt": 155000000, "long_term_debt": null, "total_debt": 155000000, "total_liabilities": 2123303000, "total_equity": 196619000, "shares_outstanding": 7682884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4257000, "capital_expenditure": 23000, "free_cash_flow": 4280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23876, "ticker_id": 4924, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7681000", "netIncome": "5436000", "grossProfit": "20523000", "depreciation": "None", "totalRevenue": "20523000", "costOfRevenue": "35696000", "interestIncome": "34525000", "incomeBeforeTax": "7681000", "interestExpense": "15173000", "operatingIncome": "8855000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2245000", "reportedCurrency": "USD", "netInterestIncome": "19352000", "nonInterestIncome": "None", "operatingExpenses": "11668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1126000", "netIncomeFromContinuingOperations": "5436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106839000", "currentDebt": "None", "investments": "None", "totalAssets": "2319922000", "longTermDebt": "None", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "136139000", "totalLiabilities": "2123303000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177000000", "totalShareholderEquity": "196619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-155000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7682884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4257000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7155000", "cashflowFromInvestment": "30888000", "stockBasedCompensation": "820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20523000, "cost_of_revenue": 35696000, "gross_profit": 20523000, "research_and_development": null, "selling_general_admin": 1126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8855000, "depreciation_amortisation": null, "ebitda": 7681000, "interest_expense": 15173000, "interest_income": null, "other_non_operating": null, "pretax_income": 7681000, "tax_provision": 2245000, "effective_tax_rate": null, "net_income": 5436000, "net_income_continuing_ops": 5436000, "net_income_to_common": 5436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2319922000, "short_term_debt": 155000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2123303000, "total_debt": 155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136139000, "total_equity": 196619000, "shares_outstanding": 7682884, "operating_cash_flow": 4257000, "stock_based_compensation": 820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7155000, "free_cash_flow": 4280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7681000", "netIncome": "5436000", "grossProfit": "20523000", "depreciation": "None", "totalRevenue": "20523000", "costOfRevenue": "35696000", "interestIncome": "34525000", "incomeBeforeTax": "7681000", "interestExpense": "15173000", "operatingIncome": "8855000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2245000", "reportedCurrency": "USD", "netInterestIncome": "19352000", "nonInterestIncome": "None", "operatingExpenses": "11668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1126000", "netIncomeFromContinuingOperations": "5436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106839000", "currentDebt": "None", "investments": "None", "totalAssets": "2319922000", "longTermDebt": "None", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "136139000", "totalLiabilities": "2123303000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177000000", "totalShareholderEquity": "196619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-155000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7682884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4257000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7155000", "cashflowFromInvestment": "30888000", "stockBasedCompensation": "820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 20250000, "cost_of_revenue": 36784000, "gross_profit": 20250000, "ebit": 9923000, "ebitda": 9208000, "pretax_income": 9207000, "tax_provision": 2750000, "net_income": 6457000, "net_income_to_common": 6457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82701000, "total_current_assets": null, "total_assets": 2308402000, "short_term_debt": 187620000, "long_term_debt": 22000000, "total_debt": 209620000, "total_liabilities": 2122040000, "total_equity": 186362000, "shares_outstanding": 7661711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7110000, "capital_expenditure": 23000, "free_cash_flow": 7133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23877, "ticker_id": 4924, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9208000", "netIncome": "6457000", "grossProfit": "20250000", "depreciation": "None", "totalRevenue": "20250000", "costOfRevenue": "36784000", "interestIncome": "34944000", "incomeBeforeTax": "9207000", "interestExpense": "15745000", "operatingIncome": "9923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2750000", "reportedCurrency": "USD", "netInterestIncome": "19199000", "nonInterestIncome": "None", "operatingExpenses": "10327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1066000", "netIncomeFromContinuingOperations": "6457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106997000", "currentDebt": "None", "investments": "None", "totalAssets": "2308402000", "longTermDebt": "22000000", "shortTermDebt": "187620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130703000", "totalLiabilities": "2122040000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "185000000", "longTermInvestments": "281056000", "shortTermInvestments": "281056000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214686000", "totalShareholderEquity": "186362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-187620000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "82701000", "commonStockSharesOutstanding": "7661711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7110000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14818000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20250000, "cost_of_revenue": 36784000, "gross_profit": 20250000, "research_and_development": null, "selling_general_admin": 1066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9923000, "depreciation_amortisation": null, "ebitda": 9208000, "interest_expense": 15745000, "interest_income": null, "other_non_operating": null, "pretax_income": 9207000, "tax_provision": 2750000, "effective_tax_rate": null, "net_income": 6457000, "net_income_continuing_ops": 6457000, "net_income_to_common": 6457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82701000, "short_term_investments": 281056000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2308402000, "short_term_debt": 187620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 22000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2122040000, "total_debt": 209620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130703000, "total_equity": 186362000, "shares_outstanding": 7661711, "operating_cash_flow": 7110000, "stock_based_compensation": 3211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14818000, "free_cash_flow": 7133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9208000", "netIncome": "6457000", "grossProfit": "20250000", "depreciation": "None", "totalRevenue": "20250000", "costOfRevenue": "36784000", "interestIncome": "34944000", "incomeBeforeTax": "9207000", "interestExpense": "15745000", "operatingIncome": "9923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2750000", "reportedCurrency": "USD", "netInterestIncome": "19199000", "nonInterestIncome": "None", "operatingExpenses": "10327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1066000", "netIncomeFromContinuingOperations": "6457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106997000", "currentDebt": "None", "investments": "None", "totalAssets": "2308402000", "longTermDebt": "22000000", "shortTermDebt": "187620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130703000", "totalLiabilities": "2122040000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "185000000", "longTermInvestments": "281056000", "shortTermInvestments": "281056000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214686000", "totalShareholderEquity": "186362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-187620000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "82701000", "commonStockSharesOutstanding": "7661711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7110000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14818000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 20403000, "cost_of_revenue": null, "gross_profit": 20403000, "ebit": 9334000, "ebitda": 8306000, "pretax_income": 8305999, "tax_provision": 2460000, "net_income": 5846000, "net_income_to_common": 5846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 136533000, "total_assets": 2295469000, "short_term_debt": 160000000, "long_term_debt": null, "total_debt": 160000000, "total_liabilities": 2106948000, "total_equity": 188521000, "shares_outstanding": 7622428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5576000, "capital_expenditure": 0, "free_cash_flow": 5576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23879, "ticker_id": 4924, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8306000", "netIncome": "5846000", "grossProfit": "20403000", "depreciation": "None", "totalRevenue": "20403000", "costOfRevenue": "None", "interestIncome": "36636000", "incomeBeforeTax": "8305999", "interestExpense": "3421000", "operatingIncome": "9334000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2460000", "reportedCurrency": "USD", "netInterestIncome": "18613000", "nonInterestIncome": "None", "operatingExpenses": "11069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1172000", "netIncomeFromContinuingOperations": "5846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106169000", "currentDebt": "None", "investments": "None", "totalAssets": "2295469000", "longTermDebt": "None", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "124246000", "totalLiabilities": "2106948000", "otherCurrentAssets": "136533000", "totalCurrentAssets": "136533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158936000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181982000", "totalShareholderEquity": "188521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405528000", "totalCurrentLiabilities": "565528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1541420000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7622428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5576000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7149000", "cashflowFromInvestment": "None", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20403000, "cost_of_revenue": null, "gross_profit": 20403000, "research_and_development": null, "selling_general_admin": 1172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9334000, "depreciation_amortisation": null, "ebitda": 8306000, "interest_expense": 3421000, "interest_income": null, "other_non_operating": null, "pretax_income": 8305999, "tax_provision": 2460000, "effective_tax_rate": null, "net_income": 5846000, "net_income_continuing_ops": 5846000, "net_income_to_common": 5846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158936000, "total_assets": 2295469000, "short_term_debt": 160000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1541420000, "total_liabilities": 2106948000, "total_debt": 160000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124246000, "total_equity": 188521000, "shares_outstanding": 7622428, "operating_cash_flow": 5576000, "stock_based_compensation": 867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7149000, "free_cash_flow": 5576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8306000", "netIncome": "5846000", "grossProfit": "20403000", "depreciation": "None", "totalRevenue": "20403000", "costOfRevenue": "None", "interestIncome": "36636000", "incomeBeforeTax": "8305999", "interestExpense": "3421000", "operatingIncome": "9334000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2460000", "reportedCurrency": "USD", "netInterestIncome": "18613000", "nonInterestIncome": "None", "operatingExpenses": "11069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1172000", "netIncomeFromContinuingOperations": "5846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106169000", "currentDebt": "None", "investments": "None", "totalAssets": "2295469000", "longTermDebt": "None", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "124246000", "totalLiabilities": "2106948000", "otherCurrentAssets": "136533000", "totalCurrentAssets": "136533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158936000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181982000", "totalShareholderEquity": "188521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405528000", "totalCurrentLiabilities": "565528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1541420000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7622428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5576000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7149000", "cashflowFromInvestment": "None", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 37298000, "cost_of_revenue": 20672000, "gross_profit": 16626000, "ebit": 9707000, "ebitda": 4868000, "pretax_income": 4868000, "tax_provision": 1402000, "net_income": 3466000, "net_income_to_common": 3466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14062000, "total_current_assets": 14062000, "total_assets": 2287021000, "short_term_debt": 330000000, "long_term_debt": null, "total_debt": 330000000, "total_liabilities": 2115572000, "total_equity": 171449000, "shares_outstanding": 7578613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23880, "ticker_id": 4924, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9707000", "ebitda": "4868000", "netIncome": "3466000", "grossProfit": "16626000", "depreciation": "None", "totalRevenue": "37298000", "costOfRevenue": "20672000", "interestIncome": "36200000", "incomeBeforeTax": "4868000", "interestExpense": "17674000", "operatingIncome": "4868000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "18526000", "nonInterestIncome": "None", "operatingExpenses": "11758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4868000", "sellingGeneralAndAdministrative": "8171000", "netIncomeFromContinuingOperations": "3466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105487000", "currentDebt": "None", "investments": "None", "totalAssets": "2287021000", "longTermDebt": "None", "shortTermDebt": "330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "118400000", "totalLiabilities": "2115572000", "otherCurrentAssets": "111724000", "totalCurrentAssets": "14062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272959000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351957000", "totalShareholderEquity": "171449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-330000000", "totalCurrentLiabilities": "25123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2115572000", "cashAndShortTermInvestments": "14062000", "commonStockSharesOutstanding": "7578613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37298000, "cost_of_revenue": 20672000, "gross_profit": 16626000, "research_and_development": null, "selling_general_admin": 8171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9707000, "depreciation_amortisation": -4868000, "ebitda": 4868000, "interest_expense": 17674000, "interest_income": null, "other_non_operating": null, "pretax_income": 4868000, "tax_provision": 1402000, "effective_tax_rate": null, "net_income": 3466000, "net_income_continuing_ops": 3466000, "net_income_to_common": 3466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14062000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2272959000, "total_assets": 2287021000, "short_term_debt": 330000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2115572000, "total_liabilities": 2115572000, "total_debt": 330000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118400000, "total_equity": 171449000, "shares_outstanding": 7578613, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9707000", "ebitda": "4868000", "netIncome": "3466000", "grossProfit": "16626000", "depreciation": "None", "totalRevenue": "37298000", "costOfRevenue": "20672000", "interestIncome": "36200000", "incomeBeforeTax": "4868000", "interestExpense": "17674000", "operatingIncome": "4868000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "18526000", "nonInterestIncome": "None", "operatingExpenses": "11758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4868000", "sellingGeneralAndAdministrative": "8171000", "netIncomeFromContinuingOperations": "3466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105487000", "currentDebt": "None", "investments": "None", "totalAssets": "2287021000", "longTermDebt": "None", "shortTermDebt": "330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "118400000", "totalLiabilities": "2115572000", "otherCurrentAssets": "111724000", "totalCurrentAssets": "14062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272959000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351957000", "totalShareholderEquity": "171449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-330000000", "totalCurrentLiabilities": "25123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2115572000", "cashAndShortTermInvestments": "14062000", "commonStockSharesOutstanding": "7578613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 19849000, "cost_of_revenue": null, "gross_profit": 19849000, "ebit": 14726000, "ebitda": 7304000, "pretax_income": 7422000, "tax_provision": 2176000, "net_income": 5246000, "net_income_to_common": 5246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10268000, "total_current_assets": 90179000, "total_assets": 2256511000, "short_term_debt": 290000000, "long_term_debt": null, "total_debt": 290000000, "total_liabilities": 2089427000, "total_equity": 167084000, "shares_outstanding": 7551406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23881, "ticker_id": 4924, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14726000", "ebitda": "7304000", "netIncome": "5246000", "grossProfit": "19849000", "depreciation": "None", "totalRevenue": "19849000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7422000", "interestExpense": "None", "operatingIncome": "8320000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2176000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7422000", "sellingGeneralAndAdministrative": "1175000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104771000", "currentDebt": "None", "investments": "None", "totalAssets": "2256511000", "longTermDebt": "None", "shortTermDebt": "290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "114934000", "totalLiabilities": "2089427000", "otherCurrentAssets": "90179000", "totalCurrentAssets": "90179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2166332000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311931000", "totalShareholderEquity": "167084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-290000000", "totalCurrentLiabilities": "767728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1321699000", "cashAndShortTermInvestments": "10268000", "commonStockSharesOutstanding": "7551406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19849000, "cost_of_revenue": null, "gross_profit": 19849000, "research_and_development": null, "selling_general_admin": 1175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14726000, "depreciation_amortisation": -7422000, "ebitda": 7304000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7422000, "tax_provision": 2176000, "effective_tax_rate": null, "net_income": 5246000, "net_income_continuing_ops": null, "net_income_to_common": 5246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90179000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2166332000, "total_assets": 2256511000, "short_term_debt": 290000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 767728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1321699000, "total_liabilities": 2089427000, "total_debt": 290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114934000, "total_equity": 167084000, "shares_outstanding": 7551406, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14726000", "ebitda": "7304000", "netIncome": "5246000", "grossProfit": "19849000", "depreciation": "None", "totalRevenue": "19849000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7422000", "interestExpense": "None", "operatingIncome": "8320000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2176000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7422000", "sellingGeneralAndAdministrative": "1175000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104771000", "currentDebt": "None", "investments": "None", "totalAssets": "2256511000", "longTermDebt": "None", "shortTermDebt": "290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "114934000", "totalLiabilities": "2089427000", "otherCurrentAssets": "90179000", "totalCurrentAssets": "90179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2166332000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311931000", "totalShareholderEquity": "167084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-290000000", "totalCurrentLiabilities": "767728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1321699000", "cashAndShortTermInvestments": "10268000", "commonStockSharesOutstanding": "7551406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 12537000, "cost_of_revenue": null, "gross_profit": 12537000, "ebit": 0, "ebitda": -985000, "pretax_income": 985000, "tax_provision": 682000, "net_income": 303000, "net_income_to_common": 303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9754000, "total_current_assets": 81396000, "total_assets": 2235235000, "short_term_debt": 3053000, "long_term_debt": null, "total_debt": 3053000, "total_liabilities": 2069922999, "total_equity": 165312000, "shares_outstanding": 7543616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23882, "ticker_id": 4924, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "-985000", "netIncome": "303000", "grossProfit": "12537000", "depreciation": "None", "totalRevenue": "12537000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "985000", "interestExpense": "3767000", "operatingIncome": "1631000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "682000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-985000", "sellingGeneralAndAdministrative": "1030000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104499000", "currentDebt": "None", "investments": "None", "totalAssets": "2235235000", "longTermDebt": "None", "shortTermDebt": "3053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "109688000", "totalLiabilities": "2069922999", "otherCurrentAssets": "81396000", "totalCurrentAssets": "81396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2153839000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392335000", "totalShareholderEquity": "165312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3053000", "totalCurrentLiabilities": "1510702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559221000", "cashAndShortTermInvestments": "9754000", "commonStockSharesOutstanding": "7543616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12537000, "cost_of_revenue": null, "gross_profit": 12537000, "research_and_development": null, "selling_general_admin": 1030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": -985000, "ebitda": -985000, "interest_expense": 3767000, "interest_income": null, "other_non_operating": null, "pretax_income": 985000, "tax_provision": 682000, "effective_tax_rate": null, "net_income": 303000, "net_income_continuing_ops": null, "net_income_to_common": 303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2153839000, "total_assets": 2235235000, "short_term_debt": 3053000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1510702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559221000, "total_liabilities": 2069922999, "total_debt": 3053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109688000, "total_equity": 165312000, "shares_outstanding": 7543616, "operating_cash_flow": null, "stock_based_compensation": 2767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "-985000", "netIncome": "303000", "grossProfit": "12537000", "depreciation": "None", "totalRevenue": "12537000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "985000", "interestExpense": "3767000", "operatingIncome": "1631000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "682000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-985000", "sellingGeneralAndAdministrative": "1030000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104499000", "currentDebt": "None", "investments": "None", "totalAssets": "2235235000", "longTermDebt": "None", "shortTermDebt": "3053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "109688000", "totalLiabilities": "2069922999", "otherCurrentAssets": "81396000", "totalCurrentAssets": "81396000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2153839000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392335000", "totalShareholderEquity": "165312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3053000", "totalCurrentLiabilities": "1510702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559221000", "cashAndShortTermInvestments": "9754000", "commonStockSharesOutstanding": "7543616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 18426000, "cost_of_revenue": null, "gross_profit": 18426000, "ebit": 15060000, "ebitda": 7530000, "pretax_income": 7530000, "tax_provision": 2122000, "net_income": 5408000, "net_income_to_common": 5408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21157000, "total_current_assets": 94137000, "total_assets": 2201900000, "short_term_debt": 300000000, "long_term_debt": null, "total_debt": 300000000, "total_liabilities": 2056331000, "total_equity": 145569000, "shares_outstanding": 7511373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23884, "ticker_id": 4924, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15060000", "ebitda": "7530000", "netIncome": "5408000", "grossProfit": "18426000", "depreciation": "None", "totalRevenue": "18426000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7530000", "interestExpense": "3780000", "operatingIncome": "8465000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2122000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7530000", "sellingGeneralAndAdministrative": "1020999", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104018000", "currentDebt": "None", "investments": "None", "totalAssets": "2201900000", "longTermDebt": "None", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "109386000", "totalLiabilities": "2056331000", "otherCurrentAssets": "94137000", "totalCurrentAssets": "94137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2107763000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321881000", "totalShareholderEquity": "145569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-300000000", "totalCurrentLiabilities": "490289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1566042000", "cashAndShortTermInvestments": "21157000", "commonStockSharesOutstanding": "7511373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18426000, "cost_of_revenue": null, "gross_profit": 18426000, "research_and_development": null, "selling_general_admin": 1020999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15060000, "depreciation_amortisation": -7530000, "ebitda": 7530000, "interest_expense": 3780000, "interest_income": null, "other_non_operating": null, "pretax_income": 7530000, "tax_provision": 2122000, "effective_tax_rate": null, "net_income": 5408000, "net_income_continuing_ops": null, "net_income_to_common": 5408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2107763000, "total_assets": 2201900000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490289000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1566042000, "total_liabilities": 2056331000, "total_debt": 300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109386000, "total_equity": 145569000, "shares_outstanding": 7511373, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15060000", "ebitda": "7530000", "netIncome": "5408000", "grossProfit": "18426000", "depreciation": "None", "totalRevenue": "18426000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7530000", "interestExpense": "3780000", "operatingIncome": "8465000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2122000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7530000", "sellingGeneralAndAdministrative": "1020999", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104018000", "currentDebt": "None", "investments": "None", "totalAssets": "2201900000", "longTermDebt": "None", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "109386000", "totalLiabilities": "2056331000", "otherCurrentAssets": "94137000", "totalCurrentAssets": "94137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2107763000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321881000", "totalShareholderEquity": "145569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-300000000", "totalCurrentLiabilities": "490289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1566042000", "cashAndShortTermInvestments": "21157000", "commonStockSharesOutstanding": "7511373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "income_statement": { "revenue": 17105000, "cost_of_revenue": null, "gross_profit": 17105000, "ebit": 13386000, "ebitda": 6693000, "pretax_income": 6693000, "tax_provision": 1967000, "net_income": 4726000, "net_income_to_common": 4726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33849000, "total_current_assets": 104213000, "total_assets": 2207805000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2057000000, "total_equity": 150805000, "shares_outstanding": 7457906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23885, "ticker_id": 4924, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:00.922943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13386000", "ebitda": "6693000", "netIncome": "4726000", "grossProfit": "17105000", "depreciation": "None", "totalRevenue": "17105000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6693000", "interestExpense": "4489000", "operatingIncome": "7653000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1967000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6693000", "sellingGeneralAndAdministrative": "871000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103420000", "currentDebt": "None", "investments": "None", "totalAssets": "2207805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "103979000", "totalLiabilities": "2057000000", "otherCurrentAssets": "104213000", "totalCurrentAssets": "104213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103592000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285855000", "totalShareholderEquity": "150805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593246000", "totalCurrentLiabilities": "593246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1463754000", "cashAndShortTermInvestments": "33849000", "commonStockSharesOutstanding": "7457906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17105000, "cost_of_revenue": null, "gross_profit": 17105000, "research_and_development": null, "selling_general_admin": 871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13386000, "depreciation_amortisation": -6693000, "ebitda": 6693000, "interest_expense": 4489000, "interest_income": null, "other_non_operating": null, "pretax_income": 6693000, "tax_provision": 1967000, "effective_tax_rate": null, "net_income": 4726000, "net_income_continuing_ops": null, "net_income_to_common": 4726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33849000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2103592000, "total_assets": 2207805000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1463754000, "total_liabilities": 2057000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103979000, "total_equity": 150805000, "shares_outstanding": 7457906, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13386000", "ebitda": "6693000", "netIncome": "4726000", "grossProfit": "17105000", "depreciation": "None", "totalRevenue": "17105000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6693000", "interestExpense": "4489000", "operatingIncome": "7653000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1967000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6693000", "sellingGeneralAndAdministrative": "871000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103420000", "currentDebt": "None", "investments": "None", "totalAssets": "2207805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "103979000", "totalLiabilities": "2057000000", "otherCurrentAssets": "104213000", "totalCurrentAssets": "104213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103592000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285855000", "totalShareholderEquity": "150805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593246000", "totalCurrentLiabilities": "593246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1463754000", "cashAndShortTermInvestments": "33849000", "commonStockSharesOutstanding": "7457906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }