{ "ticker": { "uuid": "94b9d2f2-84f7-4840-823c-f9231b62a4cc", "symbol": "FFIV", "name": "F5 Networks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/94b9d2f2-84f7-4840-823c-f9231b62a4cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/94b9d2f2-84f7-4840-823c-f9231b62a4cc/" }, "ticker_metadata": { "id": 6028, "uuid": "94b9d2f2-84f7-4840-823c-f9231b62a4cc", "symbol": "FFIV", "name": "F5 Networks Inc", "asset_type": "equity", "market_cap": 21633962000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "F5, Inc. is an American company that specializes in application delivery networking (ADN), application availability & performance, multi-cloud management, application security, network security, access & authorization and online fraud prevention. F5 is headquartered in Seattle, Washington, with additional development, manufacturing, and administrative offices worldwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94b9d2f2-84f7-4840-823c-f9231b62a4cc", "symbol": "FFIV", "name": "F5 Networks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/94b9d2f2-84f7-4840-823c-f9231b62a4cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/94b9d2f2-84f7-4840-823c-f9231b62a4cc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.05, "quality": 0.98, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 393.35, "market_cap": 22538168300, "pe_ratio": 31.824, "earnings_yield": 0.0314, "ebitda_to_ev": 0.0421, "shareholder_yield": 0, "roe": 0.1941, "piotroski_f_score": 7, "momentum_12_1": 0.1984, "volatility_252d": 0.3156 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.632333+00:00", "batch_id": "" }, "size": { "price_close": 393.35, "market_cap": 22538168300, "market_cap_usd": 22538168300, "enterprise_value": 21128639299, "shares_outstanding": 57298000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.824, "pb_ratio": 6.1756, "ptbv_ratio": 19.878, "ps_ratio": 6.9894, "pcf_ratio": 22.196, "pfcf_ratio": 21.0999, "ev_ebitda": 23.7499, "ev_ebit": 25.8373, "ev_sales": 6.5523, "ev_fcf": 19.7803, "earnings_yield": 0.0314, "fcf_yield": 0.0506, "price_to_sales": 6.9894, "price_to_book": 6.1756, "price_to_cashflow": 22.196, "ebitda_to_ev": 0.0421, "sales_yield": 0.1526 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.819, "operating_margin": 0.2536, "net_margin": 0.2196, "ebitda_margin": 0.2759, "fcf_margin": 0.3313, "roe": 0.1941, "roa": 0.109, "roic": 0.3077, "roc_greenblatt": null, "asset_turnover": 0.4963, "cash_conversion": 1.5083, "accruals_ratio": -0.0473, "sbc_to_revenue": 0.0753, "piotroski_f_score": 7, "altman_z_score": 6.6212, "earnings_stability_5y": 0.116, "revenue_stability_5y": 0.1092, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4064, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7803, "net_debt_to_ebitda": -1.5844, "debt_to_assets": 0.0051, "interest_coverage": null, "current_ratio": 1.5878, "quick_ratio": 1.534, "net_debt": -1409529001, "local_beta": -0.0004, "volatility_252d": 0.3156, "volatility_60d": 0.7815, "max_drawdown_12m": -0.2946, "risk_adjusted_momentum": 0.6285 }, "growth": { "revenue_growth_1y": 0.0969, "revenue_growth_3y_cagr": 0.0463, "revenue_growth_5y_cagr": 0.0561, "eps_growth_1y": 0.1398, "eps_growth_3y_cagr": 0.2905, "eps_growth_5y_cagr": 0.1763, "fcf_growth_1y": 0.193, "book_value_growth_1y": 0.161, "revenue_growth": 0.0969, "earnings_growth": 0.1398 }, "momentum": { "price_return_1m": 0.1111, "price_return_3m": 0.3743, "price_return_6m": 0.5853, "price_return_9m": 0.2452, "price_return_12m": 0.3314, "price_return_12m_ex1m": 0.1984, "momentum_6m": 0.5853, "momentum_12m": 0.3314, "momentum_12_1": 0.1984, "distance_from_52w_high": -0.0007, "distance_from_52w_low": 0.681, "relative_strength": 0.1735 }, "raw_ttm": { "revenue_ttm": 3224625000, "gross_profit_ttm": 2640883000, "ebit_ttm": 817758000, "ebitda_ttm": 889631000, "net_income_ttm": 708214000, "eps_diluted_ttm": 12.3602, "operating_cash_flow_ttm": 1015415000, "capital_expenditure_ttm": 52750000, "fcf_ttm": 1068165000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1442811000, "total_current_assets": 2663001000, "total_current_liabilities": 1677159000, "net_ppe": null, "total_assets": 6497472000, "total_debt": 33281999, "total_equity": 3649575000, "net_working_capital": -423687001, "book_value_per_share": 63.6946, "retained_earnings": 3616025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1133823001, "tangible_book_per_share": 19.7882 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 91, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 81, "rank_ev_ebit": 78, "rank_earnings_yield": 72, "rank_fcf_yield": 67, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 10, "rank_fcf_margin": 26, "rank_piotroski": 11, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 36 }, "composites": { "value_composite": 95, "quality_composite": 2, "momentum_composite": 25, "growth_composite": 21, "yield_composite": 78, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.2214, "os_score": 0.44, "value_percentile": 0.05, "quality_percentile": 0.98, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1075, "ticker_id": 6028, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.632333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 393.35, "market_cap": 22538168300, "market_cap_usd": 22538168300, "enterprise_value": 21128639299, "shares_outstanding": 57298000, "fx_rate_to_usd": null, "pe_ratio": 31.82395194, "pb_ratio": 6.1755597, "ptbv_ratio": 19.87803059, "ps_ratio": 6.98939204, "pcf_ratio": 22.1960167, "pfcf_ratio": 21.09989402, "ev_ebitda": 23.74989102, "ev_ebit": 25.83727619, "ev_sales": 6.55227795, "ev_fcf": 19.78031418, "earnings_yield": 0.03142287, "fcf_yield": 0.05055531, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81897368, "operating_margin": 0.25359786, "net_margin": 0.21962678, "ebitda_margin": 0.27588665, "fcf_margin": 0.33125247, "roe": 0.19405383, "roa": 0.10899839, "roic": 0.30770438, "roc_greenblatt": null, "asset_turnover": 0.49628917, "cash_conversion": 1.50825174, "accruals_ratio": -0.04728008, "sbc_to_revenue": 0.07526457, "debt_to_equity": 0.78033661, "net_debt_to_ebitda": -1.58439735, "debt_to_assets": 0.0051223, "interest_coverage": null, "current_ratio": 1.58780473, "quick_ratio": 1.53396547, "net_debt": -1409529001, "revenue_growth_1y": 0.09689293, "revenue_growth_3y_cagr": 0.04631913, "revenue_growth_5y_cagr": 0.05607201, "eps_growth_1y": 0.13979883, "eps_growth_3y_cagr": 0.29049888, "eps_growth_5y_cagr": 0.1762958, "fcf_growth_1y": 0.19304322, "book_value_growth_1y": 0.1610343, "piotroski_f_score": 7, "altman_z_score": 6.62121308, "earnings_stability_5y": 0.116008, "revenue_stability_5y": 0.109178, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11106403, "price_return_3m": 0.3742925, "price_return_6m": 0.58532162, "price_return_9m": 0.24521194, "price_return_12m": 0.33144907, "price_return_12m_ex1m": 0.19835494, "distance_from_52w_high": -0.00071133, "distance_from_52w_low": 0.68098291, "relative_strength": 0.17350802, "local_beta": -0.0004, "volatility_252d": 0.315585, "volatility_60d": 0.78147, "max_drawdown_12m": -0.29464959, "revenue_ttm": 3224625000, "gross_profit_ttm": 2640883000, "ebit_ttm": 817758000, "ebitda_ttm": 889631000, "net_income_ttm": 708214000, "eps_diluted_ttm": 12.36018709, "operating_cash_flow_ttm": 1015415000, "capital_expenditure_ttm": 52750000, "fcf_ttm": 1068165000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1442811000, "total_current_assets": 2663001000, "total_current_liabilities": 1677159000, "net_ppe": null, "total_assets": 6497472000, "total_debt": 33281999, "total_equity": 3649575000, "net_working_capital": -423687001, "book_value_per_share": 63.69463158, "retained_earnings": 3616025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1133823001, "tangible_book_per_share": 19.78817762, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 91, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 81, "rank_ev_ebit": 78, "rank_earnings_yield": 72, "rank_fcf_yield": 67, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 10, "rank_fcf_margin": 26, "rank_piotroski": 11, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 36, "value_composite": 95, "quality_composite": 2, "momentum_composite": 25, "growth_composite": 21, "yield_composite": 78, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 393.35, "os": 0.44, "value": 0.05, "quality": 0.98, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 31.824, "earnings_yield": 0.0314, "shareholder_yield": 0, "roe": 0.1941, "momentum_12_1": 0.1984, "complete_fields": { "id": 1075, "ticker_id": 6028, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.632333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 393.35, "market_cap": 22538168300, "market_cap_usd": 22538168300, "enterprise_value": 21128639299, "shares_outstanding": 57298000, "fx_rate_to_usd": null, "pe_ratio": 31.82395194, "pb_ratio": 6.1755597, "ptbv_ratio": 19.87803059, "ps_ratio": 6.98939204, "pcf_ratio": 22.1960167, "pfcf_ratio": 21.09989402, "ev_ebitda": 23.74989102, "ev_ebit": 25.83727619, "ev_sales": 6.55227795, "ev_fcf": 19.78031418, "earnings_yield": 0.03142287, "fcf_yield": 0.05055531, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81897368, "operating_margin": 0.25359786, "net_margin": 0.21962678, "ebitda_margin": 0.27588665, "fcf_margin": 0.33125247, "roe": 0.19405383, "roa": 0.10899839, "roic": 0.30770438, "roc_greenblatt": null, "asset_turnover": 0.49628917, "cash_conversion": 1.50825174, "accruals_ratio": -0.04728008, "sbc_to_revenue": 0.07526457, "debt_to_equity": 0.78033661, "net_debt_to_ebitda": -1.58439735, "debt_to_assets": 0.0051223, "interest_coverage": null, "current_ratio": 1.58780473, "quick_ratio": 1.53396547, "net_debt": -1409529001, "revenue_growth_1y": 0.09689293, "revenue_growth_3y_cagr": 0.04631913, "revenue_growth_5y_cagr": 0.05607201, "eps_growth_1y": 0.13979883, "eps_growth_3y_cagr": 0.29049888, "eps_growth_5y_cagr": 0.1762958, "fcf_growth_1y": 0.19304322, "book_value_growth_1y": 0.1610343, "piotroski_f_score": 7, "altman_z_score": 6.62121308, "earnings_stability_5y": 0.116008, "revenue_stability_5y": 0.109178, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11106403, "price_return_3m": 0.3742925, "price_return_6m": 0.58532162, "price_return_9m": 0.24521194, "price_return_12m": 0.33144907, "price_return_12m_ex1m": 0.19835494, "distance_from_52w_high": -0.00071133, "distance_from_52w_low": 0.68098291, "relative_strength": 0.17350802, "local_beta": -0.0004, "volatility_252d": 0.315585, "volatility_60d": 0.78147, "max_drawdown_12m": -0.29464959, "revenue_ttm": 3224625000, "gross_profit_ttm": 2640883000, "ebit_ttm": 817758000, "ebitda_ttm": 889631000, "net_income_ttm": 708214000, "eps_diluted_ttm": 12.36018709, "operating_cash_flow_ttm": 1015415000, "capital_expenditure_ttm": 52750000, "fcf_ttm": 1068165000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1442811000, "total_current_assets": 2663001000, "total_current_liabilities": 1677159000, "net_ppe": null, "total_assets": 6497472000, "total_debt": 33281999, "total_equity": 3649575000, "net_working_capital": -423687001, "book_value_per_share": 63.69463158, "retained_earnings": 3616025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1133823001, "tangible_book_per_share": 19.78817762, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 91, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 81, "rank_ev_ebit": 78, "rank_earnings_yield": 72, "rank_fcf_yield": 67, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 10, "rank_fcf_margin": 26, "rank_piotroski": 11, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 36, "value_composite": 95, "quality_composite": 2, "momentum_composite": 25, "growth_composite": 21, "yield_composite": 78, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 3088072000, "cost_of_revenue": 573978000, "gross_profit": 2514094000, "ebit": 791433000, "ebitda": 883832000, "pretax_income": 808336000, "tax_provision": 115956000, "net_income": 692380000, "net_income_to_common": 692380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1344273000, "total_current_assets": 2481678000, "total_assets": 6319492000, "short_term_debt": 31042000, "long_term_debt": null, "total_debt": 31042000, "total_liabilities": 2727493000, "total_equity": 3591999000, "shares_outstanding": 58684000, "goodwill_and_intangibles": 2540148000 }, "cash_flow": { "operating_cash_flow": 949666000, "capital_expenditure": 43260000, "free_cash_flow": 992926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70718, "ticker_id": 6028, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "791433000", "ebitda": "883832000", "netIncome": "692380000", "grossProfit": "2514094000", "depreciation": "None", "totalRevenue": "3088072000", "costOfRevenue": "573978000", "interestIncome": "None", "incomeBeforeTax": "808336000", "interestExpense": "None", "operatingIncome": "765949000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "115956000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1748145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92399000", "sellingGeneralAndAdministrative": "322340000", "netIncomeFromContinuingOperations": "692380000" }, "balance": { "goodwill": "2443882000", "inventory": "77229000", "commonStock": "42023000", "currentDebt": "None", "investments": "None", "totalAssets": "6319492000", "longTermDebt": "None", "shortTermDebt": "31042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "96266000", "reportedCurrency": "USD", "retainedEarnings": "3568300000", "totalLiabilities": "2727493000", "otherCurrentAssets": "147455000", "totalCurrentAssets": "2481678000", "currentLongTermDebt": "None", "longTermInvestments": "15693000", "shortTermInvestments": "None", "currentNetReceivables": "912721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3837814000", "currentAccountsPayable": "83972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492540000", "totalShareholderEquity": "3591999000", "capitalLeaseObligations": "261791000", "otherCurrentLiabilities": "284341000", "totalCurrentLiabilities": "1612581000", "otherNonCurrentLiabilities": "10953000", "totalNonCurrentLiabilities": "1114912000", "cashAndShortTermInvestments": "1344273000", "commonStockSharesOutstanding": "58684000", "intangibleAssetsExcludingGoodwill": "96266000", "cashAndCashEquivalentsAtCarryingValue": "1344273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-851000", "operatingCashflow": "949666000", "capitalExpenditures": "43260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464815000", "cashflowFromInvestment": "-219491000", "stockBasedCompensation": "231491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3088072000, "cost_of_revenue": 573978000, "gross_profit": 2514094000, "research_and_development": 539815000, "selling_general_admin": 322340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 791433000, "depreciation_amortisation": 92399000, "ebitda": 883832000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 808336000, "tax_provision": 115956000, "effective_tax_rate": null, "net_income": 692380000, "net_income_continuing_ops": 692380000, "net_income_to_common": 692380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1344273000, "short_term_investments": null, "net_receivables": 912721000, "inventory": 77229000, "other_current_assets": null, "total_current_assets": 2481678000, "net_ppe": null, "goodwill": 2443882000, "intangible_assets": 96266000, "goodwill_and_intangibles": 2540148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3837814000, "total_assets": 6319492000, "short_term_debt": 31042000, "accounts_payable": 83972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1612581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114912000, "total_liabilities": 2727493000, "total_debt": 31042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3568300000, "total_equity": 3591999000, "shares_outstanding": 58684000, "operating_cash_flow": 949666000, "stock_based_compensation": 231491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -464815000, "free_cash_flow": 992926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "791433000", "ebitda": "883832000", "netIncome": "692380000", "grossProfit": "2514094000", "depreciation": "None", "totalRevenue": "3088072000", "costOfRevenue": "573978000", "interestIncome": "None", "incomeBeforeTax": "808336000", "interestExpense": "None", "operatingIncome": "765949000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "115956000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1748145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92399000", "sellingGeneralAndAdministrative": "322340000", "netIncomeFromContinuingOperations": "692380000" }, "balance": { "goodwill": "2443882000", "inventory": "77229000", "commonStock": "42023000", "currentDebt": "None", "investments": "None", "totalAssets": "6319492000", "longTermDebt": "None", "shortTermDebt": "31042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "96266000", "reportedCurrency": "USD", "retainedEarnings": "3568300000", "totalLiabilities": "2727493000", "otherCurrentAssets": "147455000", "totalCurrentAssets": "2481678000", "currentLongTermDebt": "None", "longTermInvestments": "15693000", "shortTermInvestments": "None", "currentNetReceivables": "912721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3837814000", "currentAccountsPayable": "83972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492540000", "totalShareholderEquity": "3591999000", "capitalLeaseObligations": "261791000", "otherCurrentLiabilities": "284341000", "totalCurrentLiabilities": "1612581000", "otherNonCurrentLiabilities": "10953000", "totalNonCurrentLiabilities": "1114912000", "cashAndShortTermInvestments": "1344273000", "commonStockSharesOutstanding": "58684000", "intangibleAssetsExcludingGoodwill": "96266000", "cashAndCashEquivalentsAtCarryingValue": "1344273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-851000", "operatingCashflow": "949666000", "capitalExpenditures": "43260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464815000", "cashflowFromInvestment": "-219491000", "stockBasedCompensation": "231491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 2816120000, "cost_of_revenue": 557647000, "gross_profit": 2258473000, "ebit": 667246000, "ebitda": 774237000, "pretax_income": 695465000, "tax_provision": 128687000, "net_income": 566778000, "net_income_to_common": 566778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074602000, "total_current_assets": 2076790000, "total_assets": 5613004000, "short_term_debt": 33779000, "long_term_debt": null, "total_debt": 33779000, "total_liabilities": 2483626000, "total_equity": 3129378000, "shares_outstanding": 59359000, "goodwill_and_intangibles": 2423938000 }, "cash_flow": { "operating_cash_flow": 792419000, "capital_expenditure": 30412000, "free_cash_flow": 822831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70723, "ticker_id": 6028, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "667246000", "ebitda": "774237000", "netIncome": "566778000", "grossProfit": "2258473000", "depreciation": "None", "totalRevenue": "2816120000", "costOfRevenue": "557647000", "interestIncome": "None", "incomeBeforeTax": "695465000", "interestExpense": "None", "operatingIncome": "658591000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "128687000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1599882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "490120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106991000", "sellingGeneralAndAdministrative": "268828000", "netIncomeFromContinuingOperations": "566778000" }, "balance": { "goodwill": "2312362000", "inventory": "76378000", "commonStock": "5889000", "currentDebt": "None", "investments": "None", "totalAssets": "5613004000", "longTermDebt": "None", "shortTermDebt": "33779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111576000", "reportedCurrency": "USD", "retainedEarnings": "3144401000", "totalLiabilities": "2483626000", "otherCurrentAssets": "135682000", "totalCurrentAssets": "2076790000", "currentLongTermDebt": "None", "longTermInvestments": "8580000", "shortTermInvestments": "0", "currentNetReceivables": "790128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3536214000", "currentAccountsPayable": "67894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465349000", "totalShareholderEquity": "3129378000", "capitalLeaseObligations": "249564000", "otherCurrentLiabilities": "221050000", "totalCurrentLiabilities": "1489653000", "otherNonCurrentLiabilities": "9272000", "totalNonCurrentLiabilities": "993973000", "cashAndShortTermInvestments": "1074602000", "commonStockSharesOutstanding": "59359000", "intangibleAssetsExcludingGoodwill": "111576000", "cashAndCashEquivalentsAtCarryingValue": "1074602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "566778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-40504000", "operatingCashflow": "792419000", "capitalExpenditures": "30412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457002000", "cashflowFromInvestment": "-59214000", "stockBasedCompensation": "219108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2816120000, "cost_of_revenue": 557647000, "gross_profit": 2258473000, "research_and_development": 490120000, "selling_general_admin": 268828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 667246000, "depreciation_amortisation": 106991000, "ebitda": 774237000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 695465000, "tax_provision": 128687000, "effective_tax_rate": null, "net_income": 566778000, "net_income_continuing_ops": 566778000, "net_income_to_common": 566778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1074602000, "short_term_investments": 0, "net_receivables": 790128000, "inventory": 76378000, "other_current_assets": null, "total_current_assets": 2076790000, "net_ppe": null, "goodwill": 2312362000, "intangible_assets": 111576000, "goodwill_and_intangibles": 2423938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3536214000, "total_assets": 5613004000, "short_term_debt": 33779000, "accounts_payable": 67894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 993973000, "total_liabilities": 2483626000, "total_debt": 33779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3144401000, "total_equity": 3129378000, "shares_outstanding": 59359000, "operating_cash_flow": 792419000, "stock_based_compensation": 219108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457002000, "free_cash_flow": 822831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "667246000", "ebitda": "774237000", "netIncome": "566778000", "grossProfit": "2258473000", "depreciation": "None", "totalRevenue": "2816120000", "costOfRevenue": "557647000", "interestIncome": "None", "incomeBeforeTax": "695465000", "interestExpense": "None", "operatingIncome": "658591000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "128687000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1599882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "490120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106991000", "sellingGeneralAndAdministrative": "268828000", "netIncomeFromContinuingOperations": "566778000" }, "balance": { "goodwill": "2312362000", "inventory": "76378000", "commonStock": "5889000", "currentDebt": "None", "investments": "None", "totalAssets": "5613004000", "longTermDebt": "None", "shortTermDebt": "33779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111576000", "reportedCurrency": "USD", "retainedEarnings": "3144401000", "totalLiabilities": "2483626000", "otherCurrentAssets": "135682000", "totalCurrentAssets": "2076790000", "currentLongTermDebt": "None", "longTermInvestments": "8580000", "shortTermInvestments": "0", "currentNetReceivables": "790128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3536214000", "currentAccountsPayable": "67894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465349000", "totalShareholderEquity": "3129378000", "capitalLeaseObligations": "249564000", "otherCurrentLiabilities": "221050000", "totalCurrentLiabilities": "1489653000", "otherNonCurrentLiabilities": "9272000", "totalNonCurrentLiabilities": "993973000", "cashAndShortTermInvestments": "1074602000", "commonStockSharesOutstanding": "59359000", "intangibleAssetsExcludingGoodwill": "111576000", "cashAndCashEquivalentsAtCarryingValue": "1074602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "566778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-40504000", "operatingCashflow": "792419000", "capitalExpenditures": "30412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457002000", "cashflowFromInvestment": "-59214000", "stockBasedCompensation": "219108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 2813169000, "cost_of_revenue": 593308000, "gross_profit": 2219861000, "ebit": 537956000, "ebitda": 650658000, "pretax_income": 485988000, "tax_provision": 91040000, "net_income": 394948000, "net_income_to_common": 394948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797163000, "total_current_assets": 1817567000, "total_assets": 5248333000, "short_term_debt": 41421000, "long_term_debt": null, "total_debt": 41421000, "total_liabilities": 2448101000, "total_equity": 2800232000, "shares_outstanding": 60270000, "goodwill_and_intangibles": 2439647000 }, "cash_flow": { "operating_cash_flow": 653409000, "capital_expenditure": 54184000, "free_cash_flow": 707593000, "dividends_paid": 59959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70728, "ticker_id": 6028, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "537956000", "ebitda": "650658000", "netIncome": "394948000", "grossProfit": "2219861000", "depreciation": "None", "totalRevenue": "2813169000", "costOfRevenue": "593308000", "interestIncome": "None", "incomeBeforeTax": "485988000", "interestExpense": "None", "operatingIncome": "472568000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "91040000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1747293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112702000", "sellingGeneralAndAdministrative": "263405000", "netIncomeFromContinuingOperations": "394948000" }, "balance": { "goodwill": "2288678000", "inventory": "72074000", "commonStock": "24399000", "currentDebt": "None", "investments": "None", "totalAssets": "5248333000", "longTermDebt": "None", "shortTermDebt": "41421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "150969000", "reportedCurrency": "USD", "retainedEarnings": "2799054000", "totalLiabilities": "2448101000", "otherCurrentAssets": "113225000", "totalCurrentAssets": "1817567000", "currentLongTermDebt": "None", "longTermInvestments": "5068000", "shortTermInvestments": "6160000", "currentNetReceivables": "828945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430765999", "currentAccountsPayable": "63315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365893000", "shortLongTermDebtTotal": "520551000", "totalShareholderEquity": "2800232000", "capitalLeaseObligations": "239565000", "otherCurrentLiabilities": "206965000", "totalCurrentLiabilities": "1472781000", "otherNonCurrentLiabilities": "82573000", "totalNonCurrentLiabilities": "975320000", "cashAndShortTermInvestments": "797163000", "commonStockSharesOutstanding": "60270000", "intangibleAssetsExcludingGoodwill": "150969000", "cashAndCashEquivalentsAtCarryingValue": "797163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394948000", "profitLoss": "None", "dividendPayout": "59959000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "32491000", "operatingCashflow": "653409000", "capitalExpenditures": "54184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-653299000", "cashflowFromInvestment": "36393000", "stockBasedCompensation": "236650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2813169000, "cost_of_revenue": 593308000, "gross_profit": 2219861000, "research_and_development": 540285000, "selling_general_admin": 263405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537956000, "depreciation_amortisation": 112702000, "ebitda": 650658000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 485988000, "tax_provision": 91040000, "effective_tax_rate": null, "net_income": 394948000, "net_income_continuing_ops": 394948000, "net_income_to_common": 394948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797163000, "short_term_investments": 6160000, "net_receivables": 828945000, "inventory": 72074000, "other_current_assets": null, "total_current_assets": 1817567000, "net_ppe": null, "goodwill": 2288678000, "intangible_assets": 150969000, "goodwill_and_intangibles": 2439647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3430765999, "total_assets": 5248333000, "short_term_debt": 41421000, "accounts_payable": 63315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1472781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 975320000, "total_liabilities": 2448101000, "total_debt": 41421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2799054000, "total_equity": 2800232000, "shares_outstanding": 60270000, "operating_cash_flow": 653409000, "stock_based_compensation": 236650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36393000, "dividends_paid": 59959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -653299000, "free_cash_flow": 707593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "537956000", "ebitda": "650658000", "netIncome": "394948000", "grossProfit": "2219861000", "depreciation": "None", "totalRevenue": "2813169000", "costOfRevenue": "593308000", "interestIncome": "None", "incomeBeforeTax": "485988000", "interestExpense": "None", "operatingIncome": "472568000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "91040000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1747293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112702000", "sellingGeneralAndAdministrative": "263405000", "netIncomeFromContinuingOperations": "394948000" }, "balance": { "goodwill": "2288678000", "inventory": "72074000", "commonStock": "24399000", "currentDebt": "None", "investments": "None", "totalAssets": "5248333000", "longTermDebt": "None", "shortTermDebt": "41421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "150969000", "reportedCurrency": "USD", "retainedEarnings": "2799054000", "totalLiabilities": "2448101000", "otherCurrentAssets": "113225000", "totalCurrentAssets": "1817567000", "currentLongTermDebt": "None", "longTermInvestments": "5068000", "shortTermInvestments": "6160000", "currentNetReceivables": "828945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430765999", "currentAccountsPayable": "63315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365893000", "shortLongTermDebtTotal": "520551000", "totalShareholderEquity": "2800232000", "capitalLeaseObligations": "239565000", "otherCurrentLiabilities": "206965000", "totalCurrentLiabilities": "1472781000", "otherNonCurrentLiabilities": "82573000", "totalNonCurrentLiabilities": "975320000", "cashAndShortTermInvestments": "797163000", "commonStockSharesOutstanding": "60270000", "intangibleAssetsExcludingGoodwill": "150969000", "cashAndCashEquivalentsAtCarryingValue": "797163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394948000", "profitLoss": "None", "dividendPayout": "59959000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "32491000", "operatingCashflow": "653409000", "capitalExpenditures": "54184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-653299000", "cashflowFromInvestment": "36393000", "stockBasedCompensation": "236650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 2695845000, "cost_of_revenue": 539627000, "gross_profit": 2156218000, "ebit": 411701000, "ebitda": 527310000, "pretax_income": 385393000, "tax_provision": 63233000, "net_income": 322160000, "net_income_to_common": 322160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758012000, "total_current_assets": 1877566000, "total_assets": 5276194000, "short_term_debt": 392295000, "long_term_debt": null, "total_debt": 392295000, "total_liabilities": 2807216000, "total_equity": 2468978000, "shares_outstanding": 61097000, "goodwill_and_intangibles": 2459570000 }, "cash_flow": { "operating_cash_flow": 442631000, "capital_expenditure": 33624000, "free_cash_flow": 476255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70733, "ticker_id": 6028, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "411701000", "ebitda": "527310000", "netIncome": "322160000", "grossProfit": "2156218000", "depreciation": "None", "totalRevenue": "2695845000", "costOfRevenue": "539627000", "interestIncome": "None", "incomeBeforeTax": "385393000", "interestExpense": "18399000", "operatingIncome": "403792000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "63233000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1744517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "543368000", "otherNonOperatingIncome": "-18399000", "costofGoodsAndServicesSold": "539627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115609000", "sellingGeneralAndAdministrative": "274558000", "netIncomeFromContinuingOperations": "322160000" }, "balance": { "goodwill": "2259282000", "inventory": "125365000", "commonStock": "91048000", "currentDebt": "None", "investments": "None", "totalAssets": "5276194000", "longTermDebt": "None", "shortTermDebt": "392295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "200288000", "reportedCurrency": "USD", "retainedEarnings": "2404106000", "totalLiabilities": "2807216000", "otherCurrentAssets": "77949000", "totalCurrentAssets": "1877566000", "currentLongTermDebt": "349772000", "longTermInvestments": "9544000", "shortTermInvestments": "126554000", "currentNetReceivables": "789686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3398628000", "currentAccountsPayable": "113178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395657000", "shortLongTermDebtTotal": "937047000", "totalShareholderEquity": "2468978000", "capitalLeaseObligations": "272376000", "otherCurrentLiabilities": "226079000", "totalCurrentLiabilities": "1839951000", "otherNonCurrentLiabilities": "67710000", "totalNonCurrentLiabilities": "967264999", "cashAndShortTermInvestments": "758012000", "commonStockSharesOutstanding": "61097000", "intangibleAssetsExcludingGoodwill": "200288000", "cashAndCashEquivalentsAtCarryingValue": "758012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-46310000", "operatingCashflow": "442631000", "capitalExpenditures": "33624000", "changeInReceivables": "-130605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476508000", "cashflowFromInvestment": "218116000", "stockBasedCompensation": "249216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2695845000, "cost_of_revenue": 539627000, "gross_profit": 2156218000, "research_and_development": 543368000, "selling_general_admin": 274558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411701000, "depreciation_amortisation": 115609000, "ebitda": 527310000, "interest_expense": 18399000, "interest_income": null, "other_non_operating": null, "pretax_income": 385393000, "tax_provision": 63233000, "effective_tax_rate": null, "net_income": 322160000, "net_income_continuing_ops": 322160000, "net_income_to_common": 322160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758012000, "short_term_investments": 126554000, "net_receivables": 789686000, "inventory": 125365000, "other_current_assets": null, "total_current_assets": 1877566000, "net_ppe": null, "goodwill": 2259282000, "intangible_assets": 200288000, "goodwill_and_intangibles": 2459570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3398628000, "total_assets": 5276194000, "short_term_debt": 392295000, "accounts_payable": 113178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1839951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 967264999, "total_liabilities": 2807216000, "total_debt": 392295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2404106000, "total_equity": 2468978000, "shares_outstanding": 61097000, "operating_cash_flow": 442631000, "stock_based_compensation": 249216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 218116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -476508000, "free_cash_flow": 476255000, "net_change_in_cash": 184239000 }, "raw_data": { "income": { "ebit": "411701000", "ebitda": "527310000", "netIncome": "322160000", "grossProfit": "2156218000", "depreciation": "None", "totalRevenue": "2695845000", "costOfRevenue": "539627000", "interestIncome": "None", "incomeBeforeTax": "385393000", "interestExpense": "18399000", "operatingIncome": "403792000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "63233000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1744517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "543368000", "otherNonOperatingIncome": "-18399000", "costofGoodsAndServicesSold": "539627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115609000", "sellingGeneralAndAdministrative": "274558000", "netIncomeFromContinuingOperations": "322160000" }, "balance": { "goodwill": "2259282000", "inventory": "125365000", "commonStock": "91048000", "currentDebt": "None", "investments": "None", "totalAssets": "5276194000", "longTermDebt": "None", "shortTermDebt": "392295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "200288000", "reportedCurrency": "USD", "retainedEarnings": "2404106000", "totalLiabilities": "2807216000", "otherCurrentAssets": "77949000", "totalCurrentAssets": "1877566000", "currentLongTermDebt": "349772000", "longTermInvestments": "9544000", "shortTermInvestments": "126554000", "currentNetReceivables": "789686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3398628000", "currentAccountsPayable": "113178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395657000", "shortLongTermDebtTotal": "937047000", "totalShareholderEquity": "2468978000", "capitalLeaseObligations": "272376000", "otherCurrentLiabilities": "226079000", "totalCurrentLiabilities": "1839951000", "otherNonCurrentLiabilities": "67710000", "totalNonCurrentLiabilities": "967264999", "cashAndShortTermInvestments": "758012000", "commonStockSharesOutstanding": "61097000", "intangibleAssetsExcludingGoodwill": "200288000", "cashAndCashEquivalentsAtCarryingValue": "758012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-46310000", "operatingCashflow": "442631000", "capitalExpenditures": "33624000", "changeInReceivables": "-130605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476508000", "cashflowFromInvestment": "218116000", "stockBasedCompensation": "249216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 2603416000, "cost_of_revenue": 493146000, "gross_profit": 2110270000, "ebit": 394025000, "ebitda": 509449000, "pretax_income": 386937000, "tax_provision": 55696000, "net_income": 331241000, "net_income_to_common": 331241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580977000, "total_current_assets": 1576835000, "total_assets": 4997280000, "short_term_debt": 68561000, "long_term_debt": 349772000, "total_debt": 418333000, "total_liabilities": 2637067000, "total_equity": 2360213000, "shares_outstanding": 62057000, "goodwill_and_intangibles": 2453731000 }, "cash_flow": { "operating_cash_flow": 645196000, "capital_expenditure": 30651000, "free_cash_flow": 675847000, "dividends_paid": 65751999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70738, "ticker_id": 6028, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394025000", "ebitda": "509449000", "netIncome": "331241000", "grossProfit": "2110270000", "depreciation": "None", "totalRevenue": "2603416000", "costOfRevenue": "493146000", "interestIncome": "None", "incomeBeforeTax": "386937000", "interestExpense": "7088000", "operatingIncome": "394025000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "55696000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1716245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512627000", "otherNonOperatingIncome": "-7088000", "costofGoodsAndServicesSold": "493146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115424000", "sellingGeneralAndAdministrative": "273635000", "netIncomeFromContinuingOperations": "331241000" }, "balance": { "goodwill": "2216553000", "inventory": "22055000", "commonStock": "192458000", "currentDebt": "None", "investments": "None", "totalAssets": "4997280000", "longTermDebt": "349772000", "shortTermDebt": "68561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "237178000", "reportedCurrency": "USD", "retainedEarnings": "2187828000", "totalLiabilities": "2637067000", "otherCurrentAssets": "88241000", "totalCurrentAssets": "1576835000", "currentLongTermDebt": "19275000", "longTermInvestments": "132778000", "shortTermInvestments": "329630000", "currentNetReceivables": "555932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3420444999", "currentAccountsPayable": "62096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436098000", "shortLongTermDebtTotal": "1012223000", "totalShareholderEquity": "2360213000", "capitalLeaseObligations": "296945000", "otherCurrentLiabilities": "248126000", "totalCurrentLiabilities": "1391527000", "otherNonCurrentLiabilities": "75236000", "totalNonCurrentLiabilities": "1245540000", "cashAndShortTermInvestments": "580977000", "commonStockSharesOutstanding": "62057000", "intangibleAssetsExcludingGoodwill": "237178000", "cashAndCashEquivalentsAtCarryingValue": "580977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331241000", "profitLoss": "None", "dividendPayout": "65751999", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "5843000", "operatingCashflow": "645196000", "capitalExpenditures": "30651000", "changeInReceivables": "-46289000", "changeInExchangeRate": "-74000", "cashflowFromFinancing": "-468280000", "cashflowFromInvestment": "-445335000", "stockBasedCompensation": "243279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65751999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-268493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2603416000, "cost_of_revenue": 493146000, "gross_profit": 2110270000, "research_and_development": 512627000, "selling_general_admin": 273635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394025000, "depreciation_amortisation": 115424000, "ebitda": 509449000, "interest_expense": 7088000, "interest_income": null, "other_non_operating": null, "pretax_income": 386937000, "tax_provision": 55696000, "effective_tax_rate": null, "net_income": 331241000, "net_income_continuing_ops": 331241000, "net_income_to_common": 331241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580977000, "short_term_investments": 329630000, "net_receivables": 555932000, "inventory": 22055000, "other_current_assets": null, "total_current_assets": 1576835000, "net_ppe": null, "goodwill": 2216553000, "intangible_assets": 237178000, "goodwill_and_intangibles": 2453731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3420444999, "total_assets": 4997280000, "short_term_debt": 68561000, "accounts_payable": 62096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1391527000, "long_term_debt": 349772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245540000, "total_liabilities": 2637067000, "total_debt": 418333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2187828000, "total_equity": 2360213000, "shares_outstanding": 62057000, "operating_cash_flow": 645196000, "stock_based_compensation": 243279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -445335000, "dividends_paid": 65751999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468280000, "free_cash_flow": 675847000, "net_change_in_cash": -268493000 }, "raw_data": { "income": { "ebit": "394025000", "ebitda": "509449000", "netIncome": "331241000", "grossProfit": "2110270000", "depreciation": "None", "totalRevenue": "2603416000", "costOfRevenue": "493146000", "interestIncome": "None", "incomeBeforeTax": "386937000", "interestExpense": "7088000", "operatingIncome": "394025000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "55696000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1716245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512627000", "otherNonOperatingIncome": "-7088000", "costofGoodsAndServicesSold": "493146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115424000", "sellingGeneralAndAdministrative": "273635000", "netIncomeFromContinuingOperations": "331241000" }, "balance": { "goodwill": "2216553000", "inventory": "22055000", "commonStock": "192458000", "currentDebt": "None", "investments": "None", "totalAssets": "4997280000", "longTermDebt": "349772000", "shortTermDebt": "68561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "237178000", "reportedCurrency": "USD", "retainedEarnings": "2187828000", "totalLiabilities": "2637067000", "otherCurrentAssets": "88241000", "totalCurrentAssets": "1576835000", "currentLongTermDebt": "19275000", "longTermInvestments": "132778000", "shortTermInvestments": "329630000", "currentNetReceivables": "555932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3420444999", "currentAccountsPayable": "62096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436098000", "shortLongTermDebtTotal": "1012223000", "totalShareholderEquity": "2360213000", "capitalLeaseObligations": "296945000", "otherCurrentLiabilities": "248126000", "totalCurrentLiabilities": "1391527000", "otherNonCurrentLiabilities": "75236000", "totalNonCurrentLiabilities": "1245540000", "cashAndShortTermInvestments": "580977000", "commonStockSharesOutstanding": "62057000", "intangibleAssetsExcludingGoodwill": "237178000", "cashAndCashEquivalentsAtCarryingValue": "580977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331241000", "profitLoss": "None", "dividendPayout": "65751999", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "5843000", "operatingCashflow": "645196000", "capitalExpenditures": "30651000", "changeInReceivables": "-46289000", "changeInExchangeRate": "-74000", "cashflowFromFinancing": "-468280000", "cashflowFromInvestment": "-445335000", "stockBasedCompensation": "243279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65751999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-268493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 2350822000, "cost_of_revenue": 407887000, "gross_profit": 1942935000, "ebit": 400067000, "ebitda": 495924000, "pretax_income": 396397000, "tax_provision": 88956000, "net_income": 307441000, "net_income_to_common": 307441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 849556000, "total_current_assets": 1763826000, "total_assets": 4677920000, "short_term_debt": 65285000, "long_term_debt": 369047000, "total_debt": 434332000, "total_liabilities": 2445652000, "total_equity": 2232268000, "shares_outstanding": 61378000, "goodwill_and_intangibles": 2084866000 }, "cash_flow": { "operating_cash_flow": 660898000, "capital_expenditure": 59940000, "free_cash_flow": 720838000, "dividends_paid": 52835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70743, "ticker_id": 6028, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400067000", "ebitda": "495924000", "netIncome": "307441000", "grossProfit": "1942935000", "depreciation": "None", "totalRevenue": "2350822000", "costOfRevenue": "407887000", "interestIncome": "None", "incomeBeforeTax": "396397000", "interestExpense": "11470000", "operatingIncome": "392267000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "88956000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1550668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441324000", "otherNonOperatingIncome": "4130000", "costofGoodsAndServicesSold": "407887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95857000", "sellingGeneralAndAdministrative": "258366000", "netIncomeFromContinuingOperations": "307441000" }, "balance": { "goodwill": "1858966000", "inventory": "27898000", "commonStock": "305453000", "currentDebt": "None", "investments": "None", "totalAssets": "4677920000", "longTermDebt": "369047000", "shortTermDebt": "65285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "225900000", "reportedCurrency": "USD", "retainedEarnings": "1945531000", "totalLiabilities": "2445652000", "otherCurrentAssets": "91760000", "totalCurrentAssets": "1763826000", "currentLongTermDebt": "19275000", "longTermInvestments": "102939000", "shortTermInvestments": "360333000", "currentNetReceivables": "434279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2914094000", "currentAccountsPayable": "64472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229239000", "shortLongTermDebtTotal": "1111762000", "totalShareholderEquity": "2232268000", "capitalLeaseObligations": "384725000", "otherCurrentLiabilities": "242339999", "totalCurrentLiabilities": "1288279000", "otherNonCurrentLiabilities": "787724000", "totalNonCurrentLiabilities": "1157373000", "cashAndShortTermInvestments": "849556000", "commonStockSharesOutstanding": "61378000", "intangibleAssetsExcludingGoodwill": "225900000", "cashAndCashEquivalentsAtCarryingValue": "849556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307441000", "profitLoss": "None", "dividendPayout": "52835000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "6503000", "operatingCashflow": "660898000", "capitalExpenditures": "59940000", "changeInReceivables": "46502000", "changeInExchangeRate": "-567000", "cashflowFromFinancing": "337243000", "cashflowFromInvestment": "-747002000", "stockBasedCompensation": "201948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "250572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2350822000, "cost_of_revenue": 407887000, "gross_profit": 1942935000, "research_and_development": 441324000, "selling_general_admin": 258366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400067000, "depreciation_amortisation": 95857000, "ebitda": 495924000, "interest_expense": 11470000, "interest_income": null, "other_non_operating": null, "pretax_income": 396397000, "tax_provision": 88956000, "effective_tax_rate": null, "net_income": 307441000, "net_income_continuing_ops": 307441000, "net_income_to_common": 307441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 849556000, "short_term_investments": 360333000, "net_receivables": 434279000, "inventory": 27898000, "other_current_assets": null, "total_current_assets": 1763826000, "net_ppe": null, "goodwill": 1858966000, "intangible_assets": 225900000, "goodwill_and_intangibles": 2084866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2914094000, "total_assets": 4677920000, "short_term_debt": 65285000, "accounts_payable": 64472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1288279000, "long_term_debt": 369047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1157373000, "total_liabilities": 2445652000, "total_debt": 434332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1945531000, "total_equity": 2232268000, "shares_outstanding": 61378000, "operating_cash_flow": 660898000, "stock_based_compensation": 201948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -747002000, "dividends_paid": 52835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337243000, "free_cash_flow": 720838000, "net_change_in_cash": 250572000 }, "raw_data": { "income": { "ebit": "400067000", "ebitda": "495924000", "netIncome": "307441000", "grossProfit": "1942935000", "depreciation": "None", "totalRevenue": "2350822000", "costOfRevenue": "407887000", "interestIncome": "None", "incomeBeforeTax": "396397000", "interestExpense": "11470000", "operatingIncome": "392267000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "88956000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1550668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441324000", "otherNonOperatingIncome": "4130000", "costofGoodsAndServicesSold": "407887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95857000", "sellingGeneralAndAdministrative": "258366000", "netIncomeFromContinuingOperations": "307441000" }, "balance": { "goodwill": "1858966000", "inventory": "27898000", "commonStock": "305453000", "currentDebt": "None", "investments": "None", "totalAssets": "4677920000", "longTermDebt": "369047000", "shortTermDebt": "65285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "225900000", "reportedCurrency": "USD", "retainedEarnings": "1945531000", "totalLiabilities": "2445652000", "otherCurrentAssets": "91760000", "totalCurrentAssets": "1763826000", "currentLongTermDebt": "19275000", "longTermInvestments": "102939000", "shortTermInvestments": "360333000", "currentNetReceivables": "434279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2914094000", "currentAccountsPayable": "64472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229239000", "shortLongTermDebtTotal": "1111762000", "totalShareholderEquity": "2232268000", "capitalLeaseObligations": "384725000", "otherCurrentLiabilities": "242339999", "totalCurrentLiabilities": "1288279000", "otherNonCurrentLiabilities": "787724000", "totalNonCurrentLiabilities": "1157373000", "cashAndShortTermInvestments": "849556000", "commonStockSharesOutstanding": "61378000", "intangibleAssetsExcludingGoodwill": "225900000", "cashAndCashEquivalentsAtCarryingValue": "849556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307441000", "profitLoss": "None", "dividendPayout": "52835000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "6503000", "operatingCashflow": "660898000", "capitalExpenditures": "59940000", "changeInReceivables": "46502000", "changeInExchangeRate": "-567000", "cashflowFromFinancing": "337243000", "cashflowFromInvestment": "-747002000", "stockBasedCompensation": "201948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "250572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 2242447000, "cost_of_revenue": 356577000, "gross_profit": 1885870000, "ebit": 518463000, "ebitda": 586970000, "pretax_income": 541111000, "tax_provision": 113377000, "net_income": 427734000, "net_income_to_common": 427734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599219000, "total_current_assets": 1511586000, "total_assets": 3390275000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1628778000, "total_equity": 1761497000, "shares_outstanding": 60456000, "goodwill_and_intangibles": 1174282000 }, "cash_flow": { "operating_cash_flow": 747841000, "capital_expenditure": 103542000, "free_cash_flow": 851383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70748, "ticker_id": 6028, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518463000", "ebitda": "586970000", "netIncome": "427734000", "grossProfit": "1885870000", "depreciation": "None", "totalRevenue": "2242447000", "costOfRevenue": "356577000", "interestIncome": "33800000", "incomeBeforeTax": "541111000", "interestExpense": "22648000", "operatingIncome": "518463000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "113377000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1367407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408058000", "otherNonOperatingIncome": "22648000", "costofGoodsAndServicesSold": "356577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68507000", "sellingGeneralAndAdministrative": "210730000", "netIncomeFromContinuingOperations": "427734000" }, "balance": { "goodwill": "1065379000", "inventory": "34401000", "commonStock": "142597000", "currentDebt": "None", "investments": "None", "totalAssets": "3390275000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "108903000", "reportedCurrency": "USD", "retainedEarnings": "1638090000", "totalLiabilities": "1628778000", "otherCurrentAssets": "103467000", "totalCurrentAssets": "1511586000", "currentLongTermDebt": "None", "longTermInvestments": "358402000", "shortTermInvestments": "373063000", "currentNetReceivables": "401436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878689000", "currentAccountsPayable": "62627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223426000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1761497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204068000", "totalCurrentLiabilities": "1105526000", "otherNonCurrentLiabilities": "522939000", "totalNonCurrentLiabilities": "523251999", "cashAndShortTermInvestments": "599219000", "commonStockSharesOutstanding": "60456000", "intangibleAssetsExcludingGoodwill": "108903000", "cashAndCashEquivalentsAtCarryingValue": "599219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-3832000", "operatingCashflow": "747841000", "capitalExpenditures": "103542000", "changeInReceivables": "-18305000", "changeInExchangeRate": "-1400000", "cashflowFromFinancing": "-155447000", "cashflowFromInvestment": "-414634000", "stockBasedCompensation": "162914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2242447000, "cost_of_revenue": 356577000, "gross_profit": 1885870000, "research_and_development": 408058000, "selling_general_admin": 210730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518463000, "depreciation_amortisation": 68507000, "ebitda": 586970000, "interest_expense": 22648000, "interest_income": null, "other_non_operating": null, "pretax_income": 541111000, "tax_provision": 113377000, "effective_tax_rate": null, "net_income": 427734000, "net_income_continuing_ops": 427734000, "net_income_to_common": 427734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599219000, "short_term_investments": 373063000, "net_receivables": 401436000, "inventory": 34401000, "other_current_assets": null, "total_current_assets": 1511586000, "net_ppe": null, "goodwill": 1065379000, "intangible_assets": 108903000, "goodwill_and_intangibles": 1174282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1878689000, "total_assets": 3390275000, "short_term_debt": null, "accounts_payable": 62627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1105526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523251999, "total_liabilities": 1628778000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1638090000, "total_equity": 1761497000, "shares_outstanding": 60456000, "operating_cash_flow": 747841000, "stock_based_compensation": 162914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155447000, "free_cash_flow": 851383000, "net_change_in_cash": 176360000 }, "raw_data": { "income": { "ebit": "518463000", "ebitda": "586970000", "netIncome": "427734000", "grossProfit": "1885870000", "depreciation": "None", "totalRevenue": "2242447000", "costOfRevenue": "356577000", "interestIncome": "33800000", "incomeBeforeTax": "541111000", "interestExpense": "22648000", "operatingIncome": "518463000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "113377000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1367407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408058000", "otherNonOperatingIncome": "22648000", "costofGoodsAndServicesSold": "356577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68507000", "sellingGeneralAndAdministrative": "210730000", "netIncomeFromContinuingOperations": "427734000" }, "balance": { "goodwill": "1065379000", "inventory": "34401000", "commonStock": "142597000", "currentDebt": "None", "investments": "None", "totalAssets": "3390275000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "108903000", "reportedCurrency": "USD", "retainedEarnings": "1638090000", "totalLiabilities": "1628778000", "otherCurrentAssets": "103467000", "totalCurrentAssets": "1511586000", "currentLongTermDebt": "None", "longTermInvestments": "358402000", "shortTermInvestments": "373063000", "currentNetReceivables": "401436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878689000", "currentAccountsPayable": "62627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223426000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1761497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204068000", "totalCurrentLiabilities": "1105526000", "otherNonCurrentLiabilities": "522939000", "totalNonCurrentLiabilities": "523251999", "cashAndShortTermInvestments": "599219000", "commonStockSharesOutstanding": "60456000", "intangibleAssetsExcludingGoodwill": "108903000", "cashAndCashEquivalentsAtCarryingValue": "599219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-3832000", "operatingCashflow": "747841000", "capitalExpenditures": "103542000", "changeInReceivables": "-18305000", "changeInExchangeRate": "-1400000", "cashflowFromFinancing": "-155447000", "cashflowFromInvestment": "-414634000", "stockBasedCompensation": "162914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 2161407000, "cost_of_revenue": 361481000, "gross_profit": 1799926000, "ebit": 609325000, "ebitda": 668816000, "pretax_income": 603760000, "tax_provision": 150071000, "net_income": 453689000, "net_income_to_common": 453689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424707000, "total_current_assets": 1417658000, "total_assets": 2605476000, "short_term_debt": 27656000, "long_term_debt": 0, "total_debt": 27656000, "total_liabilities": 1319984000, "total_equity": 1285492000, "shares_outstanding": 62013000, "goodwill_and_intangibles": 587224000 }, "cash_flow": { "operating_cash_flow": 761068000, "capital_expenditure": 53465000, "free_cash_flow": 814533000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70753, "ticker_id": 6028, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "609325000", "ebitda": "668816000", "netIncome": "453689000", "grossProfit": "1799926000", "depreciation": "None", "totalRevenue": "2161407000", "costOfRevenue": "361481000", "interestIncome": "17007500", "incomeBeforeTax": "603760000", "interestExpense": "0", "operatingIncome": "609325000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "150071000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1209027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366084000", "otherNonOperatingIncome": "12861000", "costofGoodsAndServicesSold": "361481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59491000", "sellingGeneralAndAdministrative": "160382000", "netIncomeFromContinuingOperations": "453689000" }, "balance": { "goodwill": "555965000", "inventory": "30568000", "commonStock": "20427000", "currentDebt": "None", "investments": "None", "totalAssets": "2605476000", "longTermDebt": "0", "shortTermDebt": "27656000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "31259000", "reportedCurrency": "USD", "retainedEarnings": "1287243000", "totalLiabilities": "1319984000", "otherCurrentAssets": "91857000", "totalCurrentAssets": "1417658000", "currentLongTermDebt": "None", "longTermInvestments": "411184000", "shortTermInvestments": "614705000", "currentNetReceivables": "295352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187818000", "currentAccountsPayable": "57757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145042000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1285492000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153323000", "totalCurrentLiabilities": "954433000", "otherNonCurrentLiabilities": "65892000", "totalNonCurrentLiabilities": "365550999", "cashAndShortTermInvestments": "424707000", "commonStockSharesOutstanding": "62013000", "intangibleAssetsExcludingGoodwill": "31259000", "cashAndCashEquivalentsAtCarryingValue": "424707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453689000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-734000", "operatingCashflow": "761068000", "capitalExpenditures": "53465000", "changeInReceivables": "-4889000", "changeInExchangeRate": "-2339000", "cashflowFromFinancing": "-551263000", "cashflowFromInvestment": "-455987000", "stockBasedCompensation": "157855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-248521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2161407000, "cost_of_revenue": 361481000, "gross_profit": 1799926000, "research_and_development": 366084000, "selling_general_admin": 160382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 609325000, "depreciation_amortisation": 59491000, "ebitda": 668816000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 603760000, "tax_provision": 150071000, "effective_tax_rate": null, "net_income": 453689000, "net_income_continuing_ops": 453689000, "net_income_to_common": 453689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424707000, "short_term_investments": 614705000, "net_receivables": 295352000, "inventory": 30568000, "other_current_assets": null, "total_current_assets": 1417658000, "net_ppe": null, "goodwill": 555965000, "intangible_assets": 31259000, "goodwill_and_intangibles": 587224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1187818000, "total_assets": 2605476000, "short_term_debt": 27656000, "accounts_payable": 57757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 954433000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365550999, "total_liabilities": 1319984000, "total_debt": 27656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1287243000, "total_equity": 1285492000, "shares_outstanding": 62013000, "operating_cash_flow": 761068000, "stock_based_compensation": 157855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455987000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -551263000, "free_cash_flow": 814533000, "net_change_in_cash": -248521000 }, "raw_data": { "income": { "ebit": "609325000", "ebitda": "668816000", "netIncome": "453689000", "grossProfit": "1799926000", "depreciation": "None", "totalRevenue": "2161407000", "costOfRevenue": "361481000", "interestIncome": "17007500", "incomeBeforeTax": "603760000", "interestExpense": "0", "operatingIncome": "609325000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "150071000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1209027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366084000", "otherNonOperatingIncome": "12861000", "costofGoodsAndServicesSold": "361481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59491000", "sellingGeneralAndAdministrative": "160382000", "netIncomeFromContinuingOperations": "453689000" }, "balance": { "goodwill": "555965000", "inventory": "30568000", "commonStock": "20427000", "currentDebt": "None", "investments": "None", "totalAssets": "2605476000", "longTermDebt": "0", "shortTermDebt": "27656000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "31259000", "reportedCurrency": "USD", "retainedEarnings": "1287243000", "totalLiabilities": "1319984000", "otherCurrentAssets": "91857000", "totalCurrentAssets": "1417658000", "currentLongTermDebt": "None", "longTermInvestments": "411184000", "shortTermInvestments": "614705000", "currentNetReceivables": "295352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187818000", "currentAccountsPayable": "57757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145042000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1285492000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153323000", "totalCurrentLiabilities": "954433000", "otherNonCurrentLiabilities": "65892000", "totalNonCurrentLiabilities": "365550999", "cashAndShortTermInvestments": "424707000", "commonStockSharesOutstanding": "62013000", "intangibleAssetsExcludingGoodwill": "31259000", "cashAndCashEquivalentsAtCarryingValue": "424707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453689000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-734000", "operatingCashflow": "761068000", "capitalExpenditures": "53465000", "changeInReceivables": "-4889000", "changeInExchangeRate": "-2339000", "cashflowFromFinancing": "-551263000", "cashflowFromInvestment": "-455987000", "stockBasedCompensation": "157855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-248521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 811700000, "cost_of_revenue": 139448000, "gross_profit": 672252000, "ebit": 178703000, "ebitda": 178703000, "pretax_income": 189217000, "tax_provision": 41462000, "net_income": 147755000, "net_income_to_common": 147755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1442811000, "total_current_assets": 2663001000, "total_assets": 6497472000, "short_term_debt": 33281999, "long_term_debt": null, "total_debt": 33281999, "total_liabilities": 2847897000, "total_equity": 3649575000, "shares_outstanding": 57298000, "goodwill_and_intangibles": 2515751999 }, "cash_flow": { "operating_cash_flow": 365917000, "capital_expenditure": 18346000, "free_cash_flow": 384263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70715, "ticker_id": 6028, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "178703000", "netIncome": "147755000", "grossProfit": "672252000", "depreciation": "None", "totalRevenue": "811700000", "costOfRevenue": "139448000", "interestIncome": "None", "incomeBeforeTax": "189217000", "interestExpense": "None", "operatingIncome": "178703000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "41462000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "493549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "91647000", "netIncomeFromContinuingOperations": "147755000" }, "balance": { "goodwill": "2443605000", "inventory": "90297000", "commonStock": "52585000", "currentDebt": "None", "investments": "None", "totalAssets": "6497472000", "longTermDebt": "None", "shortTermDebt": "33281999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "72146999", "reportedCurrency": "USD", "retainedEarnings": "3616025000", "totalLiabilities": "2847897000", "otherCurrentAssets": "188063999", "totalCurrentAssets": "2663001000", "currentLongTermDebt": "None", "longTermInvestments": "20814000", "shortTermInvestments": "None", "currentNetReceivables": "941829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3834470999", "currentAccountsPayable": "79521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259860999", "totalShareholderEquity": "3649575000", "capitalLeaseObligations": "259861000", "otherCurrentLiabilities": "295786000", "totalCurrentLiabilities": "1677159000", "otherNonCurrentLiabilities": "11379000", "totalNonCurrentLiabilities": "1170737999", "cashAndShortTermInvestments": "1442811000", "commonStockSharesOutstanding": "57298000", "intangibleAssetsExcludingGoodwill": "72146999", "cashAndCashEquivalentsAtCarryingValue": "1442811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-10402000", "operatingCashflow": "365917000", "capitalExpenditures": "18346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103259000", "cashflowFromInvestment": "-18674000", "stockBasedCompensation": "67996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 811700000, "cost_of_revenue": 139448000, "gross_profit": 672252000, "research_and_development": 151039000, "selling_general_admin": 91647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178703000, "depreciation_amortisation": null, "ebitda": 178703000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 189217000, "tax_provision": 41462000, "effective_tax_rate": null, "net_income": 147755000, "net_income_continuing_ops": 147755000, "net_income_to_common": 147755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1442811000, "short_term_investments": null, "net_receivables": 941829000, "inventory": 90297000, "other_current_assets": null, "total_current_assets": 2663001000, "net_ppe": null, "goodwill": 2443605000, "intangible_assets": 72146999, "goodwill_and_intangibles": 2515751999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3834470999, "total_assets": 6497472000, "short_term_debt": 33281999, "accounts_payable": 79521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1677159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1170737999, "total_liabilities": 2847897000, "total_debt": 33281999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3616025000, "total_equity": 3649575000, "shares_outstanding": 57298000, "operating_cash_flow": 365917000, "stock_based_compensation": 67996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103259000, "free_cash_flow": 384263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "178703000", "netIncome": "147755000", "grossProfit": "672252000", "depreciation": "None", "totalRevenue": "811700000", "costOfRevenue": "139448000", "interestIncome": "None", "incomeBeforeTax": "189217000", "interestExpense": "None", "operatingIncome": "178703000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "41462000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "493549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "91647000", "netIncomeFromContinuingOperations": "147755000" }, "balance": { "goodwill": "2443605000", "inventory": "90297000", "commonStock": "52585000", "currentDebt": "None", "investments": "None", "totalAssets": "6497472000", "longTermDebt": "None", "shortTermDebt": "33281999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "72146999", "reportedCurrency": "USD", "retainedEarnings": "3616025000", "totalLiabilities": "2847897000", "otherCurrentAssets": "188063999", "totalCurrentAssets": "2663001000", "currentLongTermDebt": "None", "longTermInvestments": "20814000", "shortTermInvestments": "None", "currentNetReceivables": "941829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3834470999", "currentAccountsPayable": "79521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259860999", "totalShareholderEquity": "3649575000", "capitalLeaseObligations": "259861000", "otherCurrentLiabilities": "295786000", "totalCurrentLiabilities": "1677159000", "otherNonCurrentLiabilities": "11379000", "totalNonCurrentLiabilities": "1170737999", "cashAndShortTermInvestments": "1442811000", "commonStockSharesOutstanding": "57298000", "intangibleAssetsExcludingGoodwill": "72146999", "cashAndCashEquivalentsAtCarryingValue": "1442811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-10402000", "operatingCashflow": "365917000", "capitalExpenditures": "18346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103259000", "cashflowFromInvestment": "-18674000", "stockBasedCompensation": "67996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 822465000, "cost_of_revenue": 151785000, "gross_profit": 670680000, "ebit": 222922000, "ebitda": 247533000, "pretax_income": 222922000, "tax_provision": 42868000, "net_income": 180054000, "net_income_to_common": 180054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1199734000, "total_current_assets": 2477332000, "total_assets": 6291682000, "short_term_debt": 32856000, "long_term_debt": null, "total_debt": 32856000, "total_liabilities": 2753418000, "total_equity": 3538264000, "shares_outstanding": 58164000, "goodwill_and_intangibles": 2528088000 }, "cash_flow": { "operating_cash_flow": 159211000, "capital_expenditure": 9720000, "free_cash_flow": 168931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70716, "ticker_id": 6028, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222922000", "ebitda": "247533000", "netIncome": "180054000", "grossProfit": "670680000", "depreciation": "None", "totalRevenue": "822465000", "costOfRevenue": "151785000", "interestIncome": "None", "incomeBeforeTax": "222922000", "interestExpense": "None", "operatingIncome": "214144000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42868000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "456536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24611000", "sellingGeneralAndAdministrative": "90598000", "netIncomeFromContinuingOperations": "180054000" }, "balance": { "goodwill": "2443882000", "inventory": "79895000", "commonStock": "5870000", "currentDebt": "None", "investments": "None", "totalAssets": "6291682000", "longTermDebt": "None", "shortTermDebt": "32856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "84206000", "reportedCurrency": "USD", "retainedEarnings": "3550589000", "totalLiabilities": "2753418000", "otherCurrentAssets": "191481000", "totalCurrentAssets": "2477332000", "currentLongTermDebt": "None", "longTermInvestments": "17965000", "shortTermInvestments": "None", "currentNetReceivables": "1006222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3814350000", "currentAccountsPayable": "60659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502580000", "totalShareholderEquity": "3538264000", "capitalLeaseObligations": "267718000", "otherCurrentLiabilities": "272332000", "totalCurrentLiabilities": "1618918000", "otherNonCurrentLiabilities": "11212000", "totalNonCurrentLiabilities": "1134500000", "cashAndShortTermInvestments": "1199734000", "commonStockSharesOutstanding": "58164000", "intangibleAssetsExcludingGoodwill": "84206000", "cashAndCashEquivalentsAtCarryingValue": "1199734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2666000", "operatingCashflow": "159211000", "capitalExpenditures": "9720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293021000", "cashflowFromInvestment": "-10557000", "stockBasedCompensation": "60005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 822465000, "cost_of_revenue": 151785000, "gross_profit": 670680000, "research_and_development": 141161000, "selling_general_admin": 90598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222922000, "depreciation_amortisation": 24611000, "ebitda": 247533000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 222922000, "tax_provision": 42868000, "effective_tax_rate": null, "net_income": 180054000, "net_income_continuing_ops": 180054000, "net_income_to_common": 180054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1199734000, "short_term_investments": null, "net_receivables": 1006222000, "inventory": 79895000, "other_current_assets": null, "total_current_assets": 2477332000, "net_ppe": null, "goodwill": 2443882000, "intangible_assets": 84206000, "goodwill_and_intangibles": 2528088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3814350000, "total_assets": 6291682000, "short_term_debt": 32856000, "accounts_payable": 60659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1618918000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1134500000, "total_liabilities": 2753418000, "total_debt": 32856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3550589000, "total_equity": 3538264000, "shares_outstanding": 58164000, "operating_cash_flow": 159211000, "stock_based_compensation": 60005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293021000, "free_cash_flow": 168931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222922000", "ebitda": "247533000", "netIncome": "180054000", "grossProfit": "670680000", "depreciation": "None", "totalRevenue": "822465000", "costOfRevenue": "151785000", "interestIncome": "None", "incomeBeforeTax": "222922000", "interestExpense": "None", "operatingIncome": "214144000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42868000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "456536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24611000", "sellingGeneralAndAdministrative": "90598000", "netIncomeFromContinuingOperations": "180054000" }, "balance": { "goodwill": "2443882000", "inventory": "79895000", "commonStock": "5870000", "currentDebt": "None", "investments": "None", "totalAssets": "6291682000", "longTermDebt": "None", "shortTermDebt": "32856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "84206000", "reportedCurrency": "USD", "retainedEarnings": "3550589000", "totalLiabilities": "2753418000", "otherCurrentAssets": "191481000", "totalCurrentAssets": "2477332000", "currentLongTermDebt": "None", "longTermInvestments": "17965000", "shortTermInvestments": "None", "currentNetReceivables": "1006222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3814350000", "currentAccountsPayable": "60659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502580000", "totalShareholderEquity": "3538264000", "capitalLeaseObligations": "267718000", "otherCurrentLiabilities": "272332000", "totalCurrentLiabilities": "1618918000", "otherNonCurrentLiabilities": "11212000", "totalNonCurrentLiabilities": "1134500000", "cashAndShortTermInvestments": "1199734000", "commonStockSharesOutstanding": "58164000", "intangibleAssetsExcludingGoodwill": "84206000", "cashAndCashEquivalentsAtCarryingValue": "1199734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2666000", "operatingCashflow": "159211000", "capitalExpenditures": "9720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293021000", "cashflowFromInvestment": "-10557000", "stockBasedCompensation": "60005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 810090000, "cost_of_revenue": 143881000, "gross_profit": 666209000, "ebit": 219816000, "ebitda": 244607000, "pretax_income": 215069000, "tax_provision": 24576000, "net_income": 190493000, "net_income_to_common": 190493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1344273000, "total_current_assets": 2481678000, "total_assets": 6319492000, "short_term_debt": 31042000, "long_term_debt": null, "total_debt": 31042000, "total_liabilities": 2727493000, "total_equity": 3591999000, "shares_outstanding": 58418000, "goodwill_and_intangibles": 2540148000 }, "cash_flow": { "operating_cash_flow": 208068000, "capital_expenditure": 16141000, "free_cash_flow": 224209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70717, "ticker_id": 6028, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219816000", "ebitda": "244607000", "netIncome": "190493000", "grossProfit": "666209000", "depreciation": "None", "totalRevenue": "810090000", "costOfRevenue": "143881000", "interestIncome": "None", "incomeBeforeTax": "215069000", "interestExpense": "None", "operatingIncome": "205653000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24576000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "460556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24791000", "sellingGeneralAndAdministrative": "94020000", "netIncomeFromContinuingOperations": "190493000" }, "balance": { "goodwill": "2443882000", "inventory": "77229000", "commonStock": "42023000", "currentDebt": "None", "investments": "None", "totalAssets": "6319492000", "longTermDebt": "None", "shortTermDebt": "31042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "96266000", "reportedCurrency": "USD", "retainedEarnings": "3568300000", "totalLiabilities": "2727493000", "otherCurrentAssets": "147455000", "totalCurrentAssets": "2481678000", "currentLongTermDebt": "None", "longTermInvestments": "15693000", "shortTermInvestments": "None", "currentNetReceivables": "912721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3837814000", "currentAccountsPayable": "83972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492540000", "totalShareholderEquity": "3591999000", "capitalLeaseObligations": "261791000", "otherCurrentLiabilities": "284341000", "totalCurrentLiabilities": "1612581000", "otherNonCurrentLiabilities": "10953000", "totalNonCurrentLiabilities": "1114912000", "cashAndShortTermInvestments": "1344273000", "commonStockSharesOutstanding": "58418000", "intangibleAssetsExcludingGoodwill": "96266000", "cashAndCashEquivalentsAtCarryingValue": "1344273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10309000", "operatingCashflow": "208068000", "capitalExpenditures": "16141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127155000", "cashflowFromInvestment": "-163802000", "stockBasedCompensation": "57248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810090000, "cost_of_revenue": 143881000, "gross_profit": 666209000, "research_and_development": 136391000, "selling_general_admin": 94020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219816000, "depreciation_amortisation": 24791000, "ebitda": 244607000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 215069000, "tax_provision": 24576000, "effective_tax_rate": null, "net_income": 190493000, "net_income_continuing_ops": 190493000, "net_income_to_common": 190493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1344273000, "short_term_investments": null, "net_receivables": 912721000, "inventory": 77229000, "other_current_assets": null, "total_current_assets": 2481678000, "net_ppe": null, "goodwill": 2443882000, "intangible_assets": 96266000, "goodwill_and_intangibles": 2540148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3837814000, "total_assets": 6319492000, "short_term_debt": 31042000, "accounts_payable": 83972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1612581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114912000, "total_liabilities": 2727493000, "total_debt": 31042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3568300000, "total_equity": 3591999000, "shares_outstanding": 58418000, "operating_cash_flow": 208068000, "stock_based_compensation": 57248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127155000, "free_cash_flow": 224209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219816000", "ebitda": "244607000", "netIncome": "190493000", "grossProfit": "666209000", "depreciation": "None", "totalRevenue": "810090000", "costOfRevenue": "143881000", "interestIncome": "None", "incomeBeforeTax": "215069000", "interestExpense": "None", "operatingIncome": "205653000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24576000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "460556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24791000", "sellingGeneralAndAdministrative": "94020000", "netIncomeFromContinuingOperations": "190493000" }, "balance": { "goodwill": "2443882000", "inventory": "77229000", "commonStock": "42023000", "currentDebt": "None", "investments": "None", "totalAssets": "6319492000", "longTermDebt": "None", "shortTermDebt": "31042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "96266000", "reportedCurrency": "USD", "retainedEarnings": "3568300000", "totalLiabilities": "2727493000", "otherCurrentAssets": "147455000", "totalCurrentAssets": "2481678000", "currentLongTermDebt": "None", "longTermInvestments": "15693000", "shortTermInvestments": "None", "currentNetReceivables": "912721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3837814000", "currentAccountsPayable": "83972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492540000", "totalShareholderEquity": "3591999000", "capitalLeaseObligations": "261791000", "otherCurrentLiabilities": "284341000", "totalCurrentLiabilities": "1612581000", "otherNonCurrentLiabilities": "10953000", "totalNonCurrentLiabilities": "1114912000", "cashAndShortTermInvestments": "1344273000", "commonStockSharesOutstanding": "58418000", "intangibleAssetsExcludingGoodwill": "96266000", "cashAndCashEquivalentsAtCarryingValue": "1344273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10309000", "operatingCashflow": "208068000", "capitalExpenditures": "16141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127155000", "cashflowFromInvestment": "-163802000", "stockBasedCompensation": "57248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 780370000, "cost_of_revenue": 148628000, "gross_profit": 631742000, "ebit": 196317000, "ebitda": 218788000, "pretax_income": 213023000, "tax_provision": 23111000, "net_income": 189912000, "net_income_to_common": 189912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426957000, "total_current_assets": 2449780000, "total_assets": 6113499000, "short_term_debt": 30407000, "long_term_debt": null, "total_debt": 30407000, "total_liabilities": 2641815000, "total_equity": 3471684000, "shares_outstanding": 58492000, "goodwill_and_intangibles": 2412807000 }, "cash_flow": { "operating_cash_flow": 282219000, "capital_expenditure": 8543000, "free_cash_flow": 290762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70719, "ticker_id": 6028, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196317000", "ebitda": "218788000", "netIncome": "189912000", "grossProfit": "631742000", "depreciation": "None", "totalRevenue": "780370000", "costOfRevenue": "148628000", "interestIncome": "None", "incomeBeforeTax": "213023000", "interestExpense": "None", "operatingIncome": "196317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23111000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "435425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22471000", "sellingGeneralAndAdministrative": "78652000", "netIncomeFromContinuingOperations": "189912000" }, "balance": { "goodwill": "2324328000", "inventory": "66920000", "commonStock": "40744000", "currentDebt": "None", "investments": "None", "totalAssets": "6113499000", "longTermDebt": "None", "shortTermDebt": "30407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "88479000", "reportedCurrency": "USD", "retainedEarnings": "3449498000", "totalLiabilities": "2641815000", "otherCurrentAssets": "135872000", "totalCurrentAssets": "2449780000", "currentLongTermDebt": "None", "longTermInvestments": "15034000", "shortTermInvestments": "None", "currentNetReceivables": "820031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3663718999", "currentAccountsPayable": "68709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489229000", "totalShareholderEquity": "3471684000", "capitalLeaseObligations": "259818000", "otherCurrentLiabilities": "212416000", "totalCurrentLiabilities": "1551176000", "otherNonCurrentLiabilities": "11963000", "totalNonCurrentLiabilities": "1090639000", "cashAndShortTermInvestments": "1426957000", "commonStockSharesOutstanding": "58492000", "intangibleAssetsExcludingGoodwill": "88479000", "cashAndCashEquivalentsAtCarryingValue": "1426957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "960000", "operatingCashflow": "282219000", "capitalExpenditures": "8543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93380000", "cashflowFromInvestment": "-25113000", "stockBasedCompensation": "57451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 780370000, "cost_of_revenue": 148628000, "gross_profit": 631742000, "research_and_development": 136345000, "selling_general_admin": 78652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196317000, "depreciation_amortisation": 22471000, "ebitda": 218788000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 213023000, "tax_provision": 23111000, "effective_tax_rate": null, "net_income": 189912000, "net_income_continuing_ops": 189912000, "net_income_to_common": 189912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426957000, "short_term_investments": null, "net_receivables": 820031000, "inventory": 66920000, "other_current_assets": null, "total_current_assets": 2449780000, "net_ppe": null, "goodwill": 2324328000, "intangible_assets": 88479000, "goodwill_and_intangibles": 2412807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3663718999, "total_assets": 6113499000, "short_term_debt": 30407000, "accounts_payable": 68709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090639000, "total_liabilities": 2641815000, "total_debt": 30407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3449498000, "total_equity": 3471684000, "shares_outstanding": 58492000, "operating_cash_flow": 282219000, "stock_based_compensation": 57451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93380000, "free_cash_flow": 290762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196317000", "ebitda": "218788000", "netIncome": "189912000", "grossProfit": "631742000", "depreciation": "None", "totalRevenue": "780370000", "costOfRevenue": "148628000", "interestIncome": "None", "incomeBeforeTax": "213023000", "interestExpense": "None", "operatingIncome": "196317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23111000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "435425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22471000", "sellingGeneralAndAdministrative": "78652000", "netIncomeFromContinuingOperations": "189912000" }, "balance": { "goodwill": "2324328000", "inventory": "66920000", "commonStock": "40744000", "currentDebt": "None", "investments": "None", "totalAssets": "6113499000", "longTermDebt": "None", "shortTermDebt": "30407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "88479000", "reportedCurrency": "USD", "retainedEarnings": "3449498000", "totalLiabilities": "2641815000", "otherCurrentAssets": "135872000", "totalCurrentAssets": "2449780000", "currentLongTermDebt": "None", "longTermInvestments": "15034000", "shortTermInvestments": "None", "currentNetReceivables": "820031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3663718999", "currentAccountsPayable": "68709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489229000", "totalShareholderEquity": "3471684000", "capitalLeaseObligations": "259818000", "otherCurrentLiabilities": "212416000", "totalCurrentLiabilities": "1551176000", "otherNonCurrentLiabilities": "11963000", "totalNonCurrentLiabilities": "1090639000", "cashAndShortTermInvestments": "1426957000", "commonStockSharesOutstanding": "58492000", "intangibleAssetsExcludingGoodwill": "88479000", "cashAndCashEquivalentsAtCarryingValue": "1426957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "960000", "operatingCashflow": "282219000", "capitalExpenditures": "8543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93380000", "cashflowFromInvestment": "-25113000", "stockBasedCompensation": "57451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 731123000, "cost_of_revenue": 140959000, "gross_profit": 590164000, "ebit": 158897000, "ebitda": 181368000, "pretax_income": 171200000, "tax_provision": 25670000, "net_income": 145530000, "net_income_to_common": 145530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1259282000, "total_current_assets": 2302282000, "total_assets": 5906577000, "short_term_debt": 30195000, "long_term_debt": null, "total_debt": 30195000, "total_liabilities": 2592532000, "total_equity": 3314045000, "shares_outstanding": 58764000, "goodwill_and_intangibles": 2412486000 }, "cash_flow": { "operating_cash_flow": 256597000, "capital_expenditure": 10503000, "free_cash_flow": 267100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70720, "ticker_id": 6028, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158897000", "ebitda": "181368000", "netIncome": "145530000", "grossProfit": "590164000", "depreciation": "None", "totalRevenue": "731123000", "costOfRevenue": "140959000", "interestIncome": "None", "incomeBeforeTax": "171200000", "interestExpense": "None", "operatingIncome": "158897000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25670000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "431267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22471000", "sellingGeneralAndAdministrative": "76645000", "netIncomeFromContinuingOperations": "145530000" }, "balance": { "goodwill": "2319835000", "inventory": "67880000", "commonStock": "40252000", "currentDebt": "None", "investments": "None", "totalAssets": "5906577000", "longTermDebt": "None", "shortTermDebt": "30195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92651000", "reportedCurrency": "USD", "retainedEarnings": "3296103000", "totalLiabilities": "2592532000", "otherCurrentAssets": "167551000", "totalCurrentAssets": "2302282000", "currentLongTermDebt": "None", "longTermInvestments": "12534000", "shortTermInvestments": "None", "currentNetReceivables": "807569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3604295000", "currentAccountsPayable": "43610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503441000", "totalShareholderEquity": "3314045000", "capitalLeaseObligations": "266818000", "otherCurrentLiabilities": "217241000", "totalCurrentLiabilities": "1524100000", "otherNonCurrentLiabilities": "9341000", "totalNonCurrentLiabilities": "1068432000", "cashAndShortTermInvestments": "1259282000", "commonStockSharesOutstanding": "58764000", "intangibleAssetsExcludingGoodwill": "92651000", "cashAndCashEquivalentsAtCarryingValue": "1259282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5359000", "operatingCashflow": "256597000", "capitalExpenditures": "10503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129597000", "cashflowFromInvestment": "-20603000", "stockBasedCompensation": "58884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731123000, "cost_of_revenue": 140959000, "gross_profit": 590164000, "research_and_development": 136561000, "selling_general_admin": 76645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158897000, "depreciation_amortisation": 22471000, "ebitda": 181368000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 171200000, "tax_provision": 25670000, "effective_tax_rate": null, "net_income": 145530000, "net_income_continuing_ops": 145530000, "net_income_to_common": 145530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1259282000, "short_term_investments": null, "net_receivables": 807569000, "inventory": 67880000, "other_current_assets": null, "total_current_assets": 2302282000, "net_ppe": null, "goodwill": 2319835000, "intangible_assets": 92651000, "goodwill_and_intangibles": 2412486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3604295000, "total_assets": 5906577000, "short_term_debt": 30195000, "accounts_payable": 43610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1524100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1068432000, "total_liabilities": 2592532000, "total_debt": 30195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3296103000, "total_equity": 3314045000, "shares_outstanding": 58764000, "operating_cash_flow": 256597000, "stock_based_compensation": 58884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129597000, "free_cash_flow": 267100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158897000", "ebitda": "181368000", "netIncome": "145530000", "grossProfit": "590164000", "depreciation": "None", "totalRevenue": "731123000", "costOfRevenue": "140959000", "interestIncome": "None", "incomeBeforeTax": "171200000", "interestExpense": "None", "operatingIncome": "158897000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25670000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "431267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22471000", "sellingGeneralAndAdministrative": "76645000", "netIncomeFromContinuingOperations": "145530000" }, "balance": { "goodwill": "2319835000", "inventory": "67880000", "commonStock": "40252000", "currentDebt": "None", "investments": "None", "totalAssets": "5906577000", "longTermDebt": "None", "shortTermDebt": "30195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92651000", "reportedCurrency": "USD", "retainedEarnings": "3296103000", "totalLiabilities": "2592532000", "otherCurrentAssets": "167551000", "totalCurrentAssets": "2302282000", "currentLongTermDebt": "None", "longTermInvestments": "12534000", "shortTermInvestments": "None", "currentNetReceivables": "807569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3604295000", "currentAccountsPayable": "43610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503441000", "totalShareholderEquity": "3314045000", "capitalLeaseObligations": "266818000", "otherCurrentLiabilities": "217241000", "totalCurrentLiabilities": "1524100000", "otherNonCurrentLiabilities": "9341000", "totalNonCurrentLiabilities": "1068432000", "cashAndShortTermInvestments": "1259282000", "commonStockSharesOutstanding": "58764000", "intangibleAssetsExcludingGoodwill": "92651000", "cashAndCashEquivalentsAtCarryingValue": "1259282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5359000", "operatingCashflow": "256597000", "capitalExpenditures": "10503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129597000", "cashflowFromInvestment": "-20603000", "stockBasedCompensation": "58884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 766489000, "cost_of_revenue": 140510000, "gross_profit": 625979000, "ebit": 216403000, "ebitda": 239069000, "pretax_income": 209044000, "tax_provision": 42599000, "net_income": 166445000, "net_income_to_common": 166445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1150907000, "total_current_assets": 2308367000, "total_assets": 5900641000, "short_term_debt": 31452000, "long_term_debt": null, "total_debt": 31452000, "total_liabilities": 2664890000, "total_equity": 3235751000, "shares_outstanding": 59058000, "goodwill_and_intangibles": 2413377000 }, "cash_flow": { "operating_cash_flow": 202782000, "capital_expenditure": 8073000, "free_cash_flow": 210855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70721, "ticker_id": 6028, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216403000", "ebitda": "239069000", "netIncome": "166445000", "grossProfit": "625979000", "depreciation": "None", "totalRevenue": "766489000", "costOfRevenue": "140510000", "interestIncome": "None", "incomeBeforeTax": "209044000", "interestExpense": "None", "operatingIncome": "205082000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42599000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "420897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22666000", "sellingGeneralAndAdministrative": "73023000", "netIncomeFromContinuingOperations": "166445000" }, "balance": { "goodwill": "2312362000", "inventory": "73239000", "commonStock": "9461000", "currentDebt": "None", "investments": "None", "totalAssets": "5900641000", "longTermDebt": "None", "shortTermDebt": "31452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "101015000", "reportedCurrency": "USD", "retainedEarnings": "3250489000", "totalLiabilities": "2664890000", "otherCurrentAssets": "165303000", "totalCurrentAssets": "2308367000", "currentLongTermDebt": "None", "longTermInvestments": "11177000", "shortTermInvestments": "None", "currentNetReceivables": "918918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3592273999", "currentAccountsPayable": "53611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517196000", "totalShareholderEquity": "3235751000", "capitalLeaseObligations": "274324000", "otherCurrentLiabilities": "207155000", "totalCurrentLiabilities": "1587644000", "otherNonCurrentLiabilities": "9186000", "totalNonCurrentLiabilities": "1077245999", "cashAndShortTermInvestments": "1150907000", "commonStockSharesOutstanding": "59058000", "intangibleAssetsExcludingGoodwill": "101015000", "cashAndCashEquivalentsAtCarryingValue": "1150907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3139000", "operatingCashflow": "202782000", "capitalExpenditures": "8073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114683000", "cashflowFromInvestment": "-9973000", "stockBasedCompensation": "57908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766489000, "cost_of_revenue": 140510000, "gross_profit": 625979000, "research_and_development": 130518000, "selling_general_admin": 73023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216403000, "depreciation_amortisation": 22666000, "ebitda": 239069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 209044000, "tax_provision": 42599000, "effective_tax_rate": null, "net_income": 166445000, "net_income_continuing_ops": 166445000, "net_income_to_common": 166445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1150907000, "short_term_investments": null, "net_receivables": 918918000, "inventory": 73239000, "other_current_assets": null, "total_current_assets": 2308367000, "net_ppe": null, "goodwill": 2312362000, "intangible_assets": 101015000, "goodwill_and_intangibles": 2413377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3592273999, "total_assets": 5900641000, "short_term_debt": 31452000, "accounts_payable": 53611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1587644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1077245999, "total_liabilities": 2664890000, "total_debt": 31452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3250489000, "total_equity": 3235751000, "shares_outstanding": 59058000, "operating_cash_flow": 202782000, "stock_based_compensation": 57908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114683000, "free_cash_flow": 210855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216403000", "ebitda": "239069000", "netIncome": "166445000", "grossProfit": "625979000", "depreciation": "None", "totalRevenue": "766489000", "costOfRevenue": "140510000", "interestIncome": "None", "incomeBeforeTax": "209044000", "interestExpense": "None", "operatingIncome": "205082000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42599000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "420897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22666000", "sellingGeneralAndAdministrative": "73023000", "netIncomeFromContinuingOperations": "166445000" }, "balance": { "goodwill": "2312362000", "inventory": "73239000", "commonStock": "9461000", "currentDebt": "None", "investments": "None", "totalAssets": "5900641000", "longTermDebt": "None", "shortTermDebt": "31452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "101015000", "reportedCurrency": "USD", "retainedEarnings": "3250489000", "totalLiabilities": "2664890000", "otherCurrentAssets": "165303000", "totalCurrentAssets": "2308367000", "currentLongTermDebt": "None", "longTermInvestments": "11177000", "shortTermInvestments": "None", "currentNetReceivables": "918918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3592273999", "currentAccountsPayable": "53611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517196000", "totalShareholderEquity": "3235751000", "capitalLeaseObligations": "274324000", "otherCurrentLiabilities": "207155000", "totalCurrentLiabilities": "1587644000", "otherNonCurrentLiabilities": "9186000", "totalNonCurrentLiabilities": "1077245999", "cashAndShortTermInvestments": "1150907000", "commonStockSharesOutstanding": "59058000", "intangibleAssetsExcludingGoodwill": "101015000", "cashAndCashEquivalentsAtCarryingValue": "1150907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3139000", "operatingCashflow": "202782000", "capitalExpenditures": "8073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114683000", "cashflowFromInvestment": "-9973000", "stockBasedCompensation": "57908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 746674000, "cost_of_revenue": 143720000, "gross_profit": 602954000, "ebit": 191025000, "ebitda": 213954000, "pretax_income": 203514000, "tax_provision": 38218000, "net_income": 165296000, "net_income_to_common": 165296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074602000, "total_current_assets": 2076790000, "total_assets": 5613004000, "short_term_debt": 33779000, "long_term_debt": null, "total_debt": 33779000, "total_liabilities": 2483626000, "total_equity": 3129378000, "shares_outstanding": 59056000, "goodwill_and_intangibles": 2423938000 }, "cash_flow": { "operating_cash_flow": 246505000, "capital_expenditure": 6060000, "free_cash_flow": 252565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70722, "ticker_id": 6028, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191025000", "ebitda": "213954000", "netIncome": "165296000", "grossProfit": "602954000", "depreciation": "None", "totalRevenue": "746674000", "costOfRevenue": "143720000", "interestIncome": "None", "incomeBeforeTax": "203514000", "interestExpense": "None", "operatingIncome": "191025000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38218000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "411929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22929000", "sellingGeneralAndAdministrative": "70976000", "netIncomeFromContinuingOperations": "165296000" }, "balance": { "goodwill": "2312362000", "inventory": "76378000", "commonStock": "5889000", "currentDebt": "None", "investments": "None", "totalAssets": "5613004000", "longTermDebt": "None", "shortTermDebt": "33779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111576000", "reportedCurrency": "USD", "retainedEarnings": "3144401000", "totalLiabilities": "2483626000", "otherCurrentAssets": "135682000", "totalCurrentAssets": "2076790000", "currentLongTermDebt": "None", "longTermInvestments": "8580000", "shortTermInvestments": "0", "currentNetReceivables": "790128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3536214000", "currentAccountsPayable": "67894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465349000", "totalShareholderEquity": "3129378000", "capitalLeaseObligations": "249564000", "otherCurrentLiabilities": "221050000", "totalCurrentLiabilities": "1489653000", "otherNonCurrentLiabilities": "9272000", "totalNonCurrentLiabilities": "993973000", "cashAndShortTermInvestments": "1074602000", "commonStockSharesOutstanding": "59056000", "intangibleAssetsExcludingGoodwill": "111576000", "cashAndCashEquivalentsAtCarryingValue": "1074602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2159000", "operatingCashflow": "246505000", "capitalExpenditures": "6060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101871000", "cashflowFromInvestment": "-5743000", "stockBasedCompensation": "53759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746674000, "cost_of_revenue": 143720000, "gross_profit": 602954000, "research_and_development": 123951000, "selling_general_admin": 70976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191025000, "depreciation_amortisation": 22929000, "ebitda": 213954000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 203514000, "tax_provision": 38218000, "effective_tax_rate": null, "net_income": 165296000, "net_income_continuing_ops": 165296000, "net_income_to_common": 165296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1074602000, "short_term_investments": 0, "net_receivables": 790128000, "inventory": 76378000, "other_current_assets": null, "total_current_assets": 2076790000, "net_ppe": null, "goodwill": 2312362000, "intangible_assets": 111576000, "goodwill_and_intangibles": 2423938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3536214000, "total_assets": 5613004000, "short_term_debt": 33779000, "accounts_payable": 67894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 993973000, "total_liabilities": 2483626000, "total_debt": 33779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3144401000, "total_equity": 3129378000, "shares_outstanding": 59056000, "operating_cash_flow": 246505000, "stock_based_compensation": 53759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101871000, "free_cash_flow": 252565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191025000", "ebitda": "213954000", "netIncome": "165296000", "grossProfit": "602954000", "depreciation": "None", "totalRevenue": "746674000", "costOfRevenue": "143720000", "interestIncome": "None", "incomeBeforeTax": "203514000", "interestExpense": "None", "operatingIncome": "191025000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38218000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "411929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22929000", "sellingGeneralAndAdministrative": "70976000", "netIncomeFromContinuingOperations": "165296000" }, "balance": { "goodwill": "2312362000", "inventory": "76378000", "commonStock": "5889000", "currentDebt": "None", "investments": "None", "totalAssets": "5613004000", "longTermDebt": "None", "shortTermDebt": "33779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111576000", "reportedCurrency": "USD", "retainedEarnings": "3144401000", "totalLiabilities": "2483626000", "otherCurrentAssets": "135682000", "totalCurrentAssets": "2076790000", "currentLongTermDebt": "None", "longTermInvestments": "8580000", "shortTermInvestments": "0", "currentNetReceivables": "790128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3536214000", "currentAccountsPayable": "67894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465349000", "totalShareholderEquity": "3129378000", "capitalLeaseObligations": "249564000", "otherCurrentLiabilities": "221050000", "totalCurrentLiabilities": "1489653000", "otherNonCurrentLiabilities": "9272000", "totalNonCurrentLiabilities": "993973000", "cashAndShortTermInvestments": "1074602000", "commonStockSharesOutstanding": "59056000", "intangibleAssetsExcludingGoodwill": "111576000", "cashAndCashEquivalentsAtCarryingValue": "1074602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2159000", "operatingCashflow": "246505000", "capitalExpenditures": "6060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101871000", "cashflowFromInvestment": "-5743000", "stockBasedCompensation": "53759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 695495000, "cost_of_revenue": 136425000, "gross_profit": 559070000, "ebit": 163183000, "ebitda": 189961000, "pretax_income": 171619000, "tax_provision": 27540000, "net_income": 144079000, "net_income_to_common": 144079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934809000, "total_current_assets": 1955877000, "total_assets": 5414450000, "short_term_debt": 38122000, "long_term_debt": null, "total_debt": 38122000, "total_liabilities": 2403705000, "total_equity": 3010745000, "shares_outstanding": 59147000, "goodwill_and_intangibles": 2434502000 }, "cash_flow": { "operating_cash_flow": 158959000, "capital_expenditure": 5849000, "free_cash_flow": 164808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70724, "ticker_id": 6028, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163183000", "ebitda": "189961000", "netIncome": "144079000", "grossProfit": "559070000", "depreciation": "None", "totalRevenue": "695495000", "costOfRevenue": "136425000", "interestIncome": "None", "incomeBeforeTax": "171619000", "interestExpense": "None", "operatingIncome": "163090000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27540000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "395980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26778000", "sellingGeneralAndAdministrative": "65950000", "netIncomeFromContinuingOperations": "144079000" }, "balance": { "goodwill": "2312362000", "inventory": "80237000", "commonStock": "17898000", "currentDebt": "None", "investments": "None", "totalAssets": "5414450000", "longTermDebt": "None", "shortTermDebt": "38122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "122140000", "reportedCurrency": "USD", "retainedEarnings": "3015104000", "totalLiabilities": "2403705000", "otherCurrentAssets": "126240000", "totalCurrentAssets": "1955877000", "currentLongTermDebt": "None", "longTermInvestments": "7298000", "shortTermInvestments": "812000", "currentNetReceivables": "813779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458573000", "currentAccountsPayable": "53618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483094000", "totalShareholderEquity": "3010745000", "capitalLeaseObligations": "260608000", "otherCurrentLiabilities": "187556000", "totalCurrentLiabilities": "1455582000", "otherNonCurrentLiabilities": "8970000", "totalNonCurrentLiabilities": "948122999", "cashAndShortTermInvestments": "934809000", "commonStockSharesOutstanding": "59147000", "intangibleAssetsExcludingGoodwill": "122140000", "cashAndCashEquivalentsAtCarryingValue": "934809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8777000", "operatingCashflow": "158959000", "capitalExpenditures": "5849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118992000", "cashflowFromInvestment": "-6449000", "stockBasedCompensation": "56472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695495000, "cost_of_revenue": 136425000, "gross_profit": 559070000, "research_and_development": 124387000, "selling_general_admin": 65950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163183000, "depreciation_amortisation": 26778000, "ebitda": 189961000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 171619000, "tax_provision": 27540000, "effective_tax_rate": null, "net_income": 144079000, "net_income_continuing_ops": 144079000, "net_income_to_common": 144079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934809000, "short_term_investments": 812000, "net_receivables": 813779000, "inventory": 80237000, "other_current_assets": null, "total_current_assets": 1955877000, "net_ppe": null, "goodwill": 2312362000, "intangible_assets": 122140000, "goodwill_and_intangibles": 2434502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3458573000, "total_assets": 5414450000, "short_term_debt": 38122000, "accounts_payable": 53618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 948122999, "total_liabilities": 2403705000, "total_debt": 38122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3015104000, "total_equity": 3010745000, "shares_outstanding": 59147000, "operating_cash_flow": 158959000, "stock_based_compensation": 56472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118992000, "free_cash_flow": 164808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163183000", "ebitda": "189961000", "netIncome": "144079000", "grossProfit": "559070000", "depreciation": "None", "totalRevenue": "695495000", "costOfRevenue": "136425000", "interestIncome": "None", "incomeBeforeTax": "171619000", "interestExpense": "None", "operatingIncome": "163090000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27540000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "395980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26778000", "sellingGeneralAndAdministrative": "65950000", "netIncomeFromContinuingOperations": "144079000" }, "balance": { "goodwill": "2312362000", "inventory": "80237000", "commonStock": "17898000", "currentDebt": "None", "investments": "None", "totalAssets": "5414450000", "longTermDebt": "None", "shortTermDebt": "38122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "122140000", "reportedCurrency": "USD", "retainedEarnings": "3015104000", "totalLiabilities": "2403705000", "otherCurrentAssets": "126240000", "totalCurrentAssets": "1955877000", "currentLongTermDebt": "None", "longTermInvestments": "7298000", "shortTermInvestments": "812000", "currentNetReceivables": "813779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458573000", "currentAccountsPayable": "53618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483094000", "totalShareholderEquity": "3010745000", "capitalLeaseObligations": "260608000", "otherCurrentLiabilities": "187556000", "totalCurrentLiabilities": "1455582000", "otherNonCurrentLiabilities": "8970000", "totalNonCurrentLiabilities": "948122999", "cashAndShortTermInvestments": "934809000", "commonStockSharesOutstanding": "59147000", "intangibleAssetsExcludingGoodwill": "122140000", "cashAndCashEquivalentsAtCarryingValue": "934809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8777000", "operatingCashflow": "158959000", "capitalExpenditures": "5849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118992000", "cashflowFromInvestment": "-6449000", "stockBasedCompensation": "56472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 681354000, "cost_of_revenue": 141113000, "gross_profit": 540241000, "ebit": 140050000, "ebitda": 168068000, "pretax_income": 145934000, "tax_provision": 26913000, "net_income": 119021000, "net_income_to_common": 119021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902680000, "total_current_assets": 1921110000, "total_assets": 5384670000, "short_term_debt": 38480000, "long_term_debt": null, "total_debt": 38480000, "total_liabilities": 2451404000, "total_equity": 2933266000, "shares_outstanding": 59580000, "goodwill_and_intangibles": 2444605000 }, "cash_flow": { "operating_cash_flow": 221637000, "capital_expenditure": 9455000, "free_cash_flow": 231092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70725, "ticker_id": 6028, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140050000", "ebitda": "168068000", "netIncome": "119021000", "grossProfit": "540241000", "depreciation": "None", "totalRevenue": "681354000", "costOfRevenue": "141113000", "interestIncome": "None", "incomeBeforeTax": "145934000", "interestExpense": "None", "operatingIncome": "139960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26913000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "400281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28018000", "sellingGeneralAndAdministrative": "67184000", "netIncomeFromContinuingOperations": "119021000" }, "balance": { "goodwill": "2312362000", "inventory": "74660000", "commonStock": "19029000", "currentDebt": "None", "investments": "None", "totalAssets": "5384670000", "longTermDebt": "None", "shortTermDebt": "38480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "132243000", "reportedCurrency": "USD", "retainedEarnings": "2935271000", "totalLiabilities": "2451404000", "otherCurrentAssets": "174739000", "totalCurrentAssets": "1921110000", "currentLongTermDebt": "None", "longTermInvestments": "6343000", "shortTermInvestments": "802000", "currentNetReceivables": "768229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3463560000", "currentAccountsPayable": "57702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495216000", "totalShareholderEquity": "2933266000", "capitalLeaseObligations": "266848000", "otherCurrentLiabilities": "201490000", "totalCurrentLiabilities": "1502423000", "otherNonCurrentLiabilities": "8996000", "totalNonCurrentLiabilities": "948981000", "cashAndShortTermInvestments": "902680000", "commonStockSharesOutstanding": "59580000", "intangibleAssetsExcludingGoodwill": "132243000", "cashAndCashEquivalentsAtCarryingValue": "902680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-33920000", "operatingCashflow": "221637000", "capitalExpenditures": "9455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101167000", "cashflowFromInvestment": "-39887000", "stockBasedCompensation": "55141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681354000, "cost_of_revenue": 141113000, "gross_profit": 540241000, "research_and_development": 122207000, "selling_general_admin": 67184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140050000, "depreciation_amortisation": 28018000, "ebitda": 168068000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 145934000, "tax_provision": 26913000, "effective_tax_rate": null, "net_income": 119021000, "net_income_continuing_ops": 119021000, "net_income_to_common": 119021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902680000, "short_term_investments": 802000, "net_receivables": 768229000, "inventory": 74660000, "other_current_assets": null, "total_current_assets": 1921110000, "net_ppe": null, "goodwill": 2312362000, "intangible_assets": 132243000, "goodwill_and_intangibles": 2444605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3463560000, "total_assets": 5384670000, "short_term_debt": 38480000, "accounts_payable": 57702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1502423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 948981000, "total_liabilities": 2451404000, "total_debt": 38480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2935271000, "total_equity": 2933266000, "shares_outstanding": 59580000, "operating_cash_flow": 221637000, "stock_based_compensation": 55141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101167000, "free_cash_flow": 231092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140050000", "ebitda": "168068000", "netIncome": "119021000", "grossProfit": "540241000", "depreciation": "None", "totalRevenue": "681354000", "costOfRevenue": "141113000", "interestIncome": "None", "incomeBeforeTax": "145934000", "interestExpense": "None", "operatingIncome": "139960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26913000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "400281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28018000", "sellingGeneralAndAdministrative": "67184000", "netIncomeFromContinuingOperations": "119021000" }, "balance": { "goodwill": "2312362000", "inventory": "74660000", "commonStock": "19029000", "currentDebt": "None", "investments": "None", "totalAssets": "5384670000", "longTermDebt": "None", "shortTermDebt": "38480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "132243000", "reportedCurrency": "USD", "retainedEarnings": "2935271000", "totalLiabilities": "2451404000", "otherCurrentAssets": "174739000", "totalCurrentAssets": "1921110000", "currentLongTermDebt": "None", "longTermInvestments": "6343000", "shortTermInvestments": "802000", "currentNetReceivables": "768229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3463560000", "currentAccountsPayable": "57702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495216000", "totalShareholderEquity": "2933266000", "capitalLeaseObligations": "266848000", "otherCurrentLiabilities": "201490000", "totalCurrentLiabilities": "1502423000", "otherNonCurrentLiabilities": "8996000", "totalNonCurrentLiabilities": "948981000", "cashAndShortTermInvestments": "902680000", "commonStockSharesOutstanding": "59580000", "intangibleAssetsExcludingGoodwill": "132243000", "cashAndCashEquivalentsAtCarryingValue": "902680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-33920000", "operatingCashflow": "221637000", "capitalExpenditures": "9455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101167000", "cashflowFromInvestment": "-39887000", "stockBasedCompensation": "55141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 692597000, "cost_of_revenue": 136389000, "gross_profit": 556208000, "ebit": 172988000, "ebitda": 202254000, "pretax_income": 174398000, "tax_provision": 36016000, "net_income": 138382000, "net_income_to_common": 138382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 822572000, "total_current_assets": 1930840000, "total_assets": 5348855000, "short_term_debt": 41308000, "long_term_debt": null, "total_debt": 41308000, "total_liabilities": 2487878000, "total_equity": 2860977000, "shares_outstanding": 59653000, "goodwill_and_intangibles": 2425103000 }, "cash_flow": { "operating_cash_flow": 165318000, "capital_expenditure": 9048000, "free_cash_flow": 174366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70726, "ticker_id": 6028, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172988000", "ebitda": "202254000", "netIncome": "138382000", "grossProfit": "556208000", "depreciation": "None", "totalRevenue": "692597000", "costOfRevenue": "136389000", "interestIncome": "None", "incomeBeforeTax": "174398000", "interestExpense": "None", "operatingIncome": "164516000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36016000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "391692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29266000", "sellingGeneralAndAdministrative": "64718000", "netIncomeFromContinuingOperations": "138382000" }, "balance": { "goodwill": "2288678000", "inventory": "69940000", "commonStock": "18348000", "currentDebt": "None", "investments": "None", "totalAssets": "5348855000", "longTermDebt": "None", "shortTermDebt": "41308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "136425000", "reportedCurrency": "USD", "retainedEarnings": "2863297000", "totalLiabilities": "2487878000", "otherCurrentAssets": "147756000", "totalCurrentAssets": "1930840000", "currentLongTermDebt": "None", "longTermInvestments": "6170000", "shortTermInvestments": "3287000", "currentNetReceivables": "887285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3418014999", "currentAccountsPayable": "60084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511310000", "totalShareholderEquity": "2860977000", "capitalLeaseObligations": "276309000", "otherCurrentLiabilities": "182163999", "totalCurrentLiabilities": "1524460000", "otherNonCurrentLiabilities": "9279000", "totalNonCurrentLiabilities": "963418000", "cashAndShortTermInvestments": "822572000", "commonStockSharesOutstanding": "59653000", "intangibleAssetsExcludingGoodwill": "136425000", "cashAndCashEquivalentsAtCarryingValue": "822572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34000", "operatingCashflow": "165318000", "capitalExpenditures": "9048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134972000", "cashflowFromInvestment": "-7135000", "stockBasedCompensation": "56002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 692597000, "cost_of_revenue": 136389000, "gross_profit": 556208000, "research_and_development": 119575000, "selling_general_admin": 64718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172988000, "depreciation_amortisation": 29266000, "ebitda": 202254000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 174398000, "tax_provision": 36016000, "effective_tax_rate": null, "net_income": 138382000, "net_income_continuing_ops": 138382000, "net_income_to_common": 138382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 822572000, "short_term_investments": 3287000, "net_receivables": 887285000, "inventory": 69940000, "other_current_assets": null, "total_current_assets": 1930840000, "net_ppe": null, "goodwill": 2288678000, "intangible_assets": 136425000, "goodwill_and_intangibles": 2425103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3418014999, "total_assets": 5348855000, "short_term_debt": 41308000, "accounts_payable": 60084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1524460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963418000, "total_liabilities": 2487878000, "total_debt": 41308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2863297000, "total_equity": 2860977000, "shares_outstanding": 59653000, "operating_cash_flow": 165318000, "stock_based_compensation": 56002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134972000, "free_cash_flow": 174366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172988000", "ebitda": "202254000", "netIncome": "138382000", "grossProfit": "556208000", "depreciation": "None", "totalRevenue": "692597000", "costOfRevenue": "136389000", "interestIncome": "None", "incomeBeforeTax": "174398000", "interestExpense": "None", "operatingIncome": "164516000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36016000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "391692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29266000", "sellingGeneralAndAdministrative": "64718000", "netIncomeFromContinuingOperations": "138382000" }, "balance": { "goodwill": "2288678000", "inventory": "69940000", "commonStock": "18348000", "currentDebt": "None", "investments": "None", "totalAssets": "5348855000", "longTermDebt": "None", "shortTermDebt": "41308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "136425000", "reportedCurrency": "USD", "retainedEarnings": "2863297000", "totalLiabilities": "2487878000", "otherCurrentAssets": "147756000", "totalCurrentAssets": "1930840000", "currentLongTermDebt": "None", "longTermInvestments": "6170000", "shortTermInvestments": "3287000", "currentNetReceivables": "887285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3418014999", "currentAccountsPayable": "60084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511310000", "totalShareholderEquity": "2860977000", "capitalLeaseObligations": "276309000", "otherCurrentLiabilities": "182163999", "totalCurrentLiabilities": "1524460000", "otherNonCurrentLiabilities": "9279000", "totalNonCurrentLiabilities": "963418000", "cashAndShortTermInvestments": "822572000", "commonStockSharesOutstanding": "59653000", "intangibleAssetsExcludingGoodwill": "136425000", "cashAndCashEquivalentsAtCarryingValue": "822572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34000", "operatingCashflow": "165318000", "capitalExpenditures": "9048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134972000", "cashflowFromInvestment": "-7135000", "stockBasedCompensation": "56002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 706974000, "cost_of_revenue": 140964000, "gross_profit": 566010000, "ebit": 171741000, "ebitda": 201270000, "pretax_income": 174826000, "tax_provision": 22692000, "net_income": 152134000, "net_income_to_common": 152134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797163000, "total_current_assets": 1817567000, "total_assets": 5248333000, "short_term_debt": 41421000, "long_term_debt": null, "total_debt": 41421000, "total_liabilities": 2448101000, "total_equity": 2800232000, "shares_outstanding": 59699000, "goodwill_and_intangibles": 2439647000 }, "cash_flow": { "operating_cash_flow": 189801000, "capital_expenditure": 15382000, "free_cash_flow": 205183000, "dividends_paid": 406782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70727, "ticker_id": 6028, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171741000", "ebitda": "201270000", "netIncome": "152134000", "grossProfit": "566010000", "depreciation": "None", "totalRevenue": "706974000", "costOfRevenue": "140964000", "interestIncome": "None", "incomeBeforeTax": "174826000", "interestExpense": "7439000", "operatingIncome": "171741000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22692000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "394269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29529000", "sellingGeneralAndAdministrative": "61603000", "netIncomeFromContinuingOperations": "152134000" }, "balance": { "goodwill": "2288678000", "inventory": "72074000", "commonStock": "24399000", "currentDebt": "None", "investments": "None", "totalAssets": "5248333000", "longTermDebt": "None", "shortTermDebt": "41421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "150969000", "reportedCurrency": "USD", "retainedEarnings": "2799054000", "totalLiabilities": "2448101000", "otherCurrentAssets": "113225000", "totalCurrentAssets": "1817567000", "currentLongTermDebt": "None", "longTermInvestments": "5068000", "shortTermInvestments": "6160000", "currentNetReceivables": "828945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430765999", "currentAccountsPayable": "63315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365893000", "shortLongTermDebtTotal": "520551000", "totalShareholderEquity": "2800232000", "capitalLeaseObligations": "239565000", "otherCurrentLiabilities": "206965000", "totalCurrentLiabilities": "1472781000", "otherNonCurrentLiabilities": "82573000", "totalNonCurrentLiabilities": "975320000", "cashAndShortTermInvestments": "797163000", "commonStockSharesOutstanding": "59699000", "intangibleAssetsExcludingGoodwill": "150969000", "cashAndCashEquivalentsAtCarryingValue": "797163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152134000", "profitLoss": "None", "dividendPayout": "406782000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10228000", "operatingCashflow": "189801000", "capitalExpenditures": "15382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61386000", "cashflowFromInvestment": "-7565000", "stockBasedCompensation": "53266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706974000, "cost_of_revenue": 140964000, "gross_profit": 566010000, "research_and_development": 127834000, "selling_general_admin": 61603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171741000, "depreciation_amortisation": 29529000, "ebitda": 201270000, "interest_expense": 7439000, "interest_income": null, "other_non_operating": null, "pretax_income": 174826000, "tax_provision": 22692000, "effective_tax_rate": null, "net_income": 152134000, "net_income_continuing_ops": 152134000, "net_income_to_common": 152134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797163000, "short_term_investments": 6160000, "net_receivables": 828945000, "inventory": 72074000, "other_current_assets": null, "total_current_assets": 1817567000, "net_ppe": null, "goodwill": 2288678000, "intangible_assets": 150969000, "goodwill_and_intangibles": 2439647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3430765999, "total_assets": 5248333000, "short_term_debt": 41421000, "accounts_payable": 63315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1472781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 975320000, "total_liabilities": 2448101000, "total_debt": 41421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2799054000, "total_equity": 2800232000, "shares_outstanding": 59699000, "operating_cash_flow": 189801000, "stock_based_compensation": 53266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7565000, "dividends_paid": 406782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61386000, "free_cash_flow": 205183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171741000", "ebitda": "201270000", "netIncome": "152134000", "grossProfit": "566010000", "depreciation": "None", "totalRevenue": "706974000", "costOfRevenue": "140964000", "interestIncome": "None", "incomeBeforeTax": "174826000", "interestExpense": "7439000", "operatingIncome": "171741000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22692000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "394269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29529000", "sellingGeneralAndAdministrative": "61603000", "netIncomeFromContinuingOperations": "152134000" }, "balance": { "goodwill": "2288678000", "inventory": "72074000", "commonStock": "24399000", "currentDebt": "None", "investments": "None", "totalAssets": "5248333000", "longTermDebt": "None", "shortTermDebt": "41421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "150969000", "reportedCurrency": "USD", "retainedEarnings": "2799054000", "totalLiabilities": "2448101000", "otherCurrentAssets": "113225000", "totalCurrentAssets": "1817567000", "currentLongTermDebt": "None", "longTermInvestments": "5068000", "shortTermInvestments": "6160000", "currentNetReceivables": "828945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430765999", "currentAccountsPayable": "63315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365893000", "shortLongTermDebtTotal": "520551000", "totalShareholderEquity": "2800232000", "capitalLeaseObligations": "239565000", "otherCurrentLiabilities": "206965000", "totalCurrentLiabilities": "1472781000", "otherNonCurrentLiabilities": "82573000", "totalNonCurrentLiabilities": "975320000", "cashAndShortTermInvestments": "797163000", "commonStockSharesOutstanding": "59699000", "intangibleAssetsExcludingGoodwill": "150969000", "cashAndCashEquivalentsAtCarryingValue": "797163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152134000", "profitLoss": "None", "dividendPayout": "406782000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10228000", "operatingCashflow": "189801000", "capitalExpenditures": "15382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61386000", "cashflowFromInvestment": "-7565000", "stockBasedCompensation": "53266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "income_statement": { "revenue": 702642000, "cost_of_revenue": 141683000, "gross_profit": 560959000, "ebit": 160217000, "ebitda": 188573000, "pretax_income": 106465000, "tax_provision": 17489000, "net_income": 88976000, "net_income_to_common": 88976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677498000, "total_current_assets": 1681792000, "total_assets": 5119156000, "short_term_debt": 42155000, "long_term_debt": null, "total_debt": 42155000, "total_liabilities": 2461653000, "total_equity": 2657503000, "shares_outstanding": 60314000, "goodwill_and_intangibles": 2452673000 }, "cash_flow": { "operating_cash_flow": 165054000, "capital_expenditure": 15009000, "free_cash_flow": 180063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70729, "ticker_id": 6028, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:42.189334+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160217000", "ebitda": "188573000", "netIncome": "88976000", "grossProfit": "560959000", "depreciation": "None", "totalRevenue": "702642000", "costOfRevenue": "141683000", "interestIncome": "None", "incomeBeforeTax": "106465000", "interestExpense": "None", "operatingIncome": "103569000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17489000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "457390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128765000", "otherNonOperatingIncome": "2896000", "costofGoodsAndServicesSold": "141683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28356000", "sellingGeneralAndAdministrative": "64775000", "netIncomeFromContinuingOperations": "88976000" }, "balance": { "goodwill": "2288678000", "inventory": "82302000", "commonStock": "32519000", "currentDebt": "None", "investments": "None", "totalAssets": "5119156000", "longTermDebt": "None", "shortTermDebt": "42155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "163995000", "reportedCurrency": "USD", "retainedEarnings": "2646920000", "totalLiabilities": "2461653000", "otherCurrentAssets": "102854000", "totalCurrentAssets": "1681792000", "currentLongTermDebt": "None", "longTermInvestments": "5887000", "shortTermInvestments": "13109000", "currentNetReceivables": "806029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3437364000", "currentAccountsPayable": "65498999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171147000", "shortLongTermDebtTotal": "542309000", "totalShareholderEquity": "2657503000", "capitalLeaseObligations": "250077000", "otherCurrentLiabilities": "195590000", "totalCurrentLiabilities": "1489541000", "otherNonCurrentLiabilities": "76505000", "totalNonCurrentLiabilities": "972111999", "cashAndShortTermInvestments": "677498000", "commonStockSharesOutstanding": "60314000", "intangibleAssetsExcludingGoodwill": "163995000", "cashAndCashEquivalentsAtCarryingValue": "677498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4643000", "operatingCashflow": "165054000", "capitalExpenditures": "15009000", "changeInReceivables": "45824000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214544000", "cashflowFromInvestment": "-8412000", "stockBasedCompensation": "56471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57902000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702642000, "cost_of_revenue": 141683000, "gross_profit": 560959000, "research_and_development": 128765000, "selling_general_admin": 64775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160217000, "depreciation_amortisation": 28356000, "ebitda": 188573000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 106465000, "tax_provision": 17489000, "effective_tax_rate": null, "net_income": 88976000, "net_income_continuing_ops": 88976000, "net_income_to_common": 88976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677498000, "short_term_investments": 13109000, "net_receivables": 806029000, "inventory": 82302000, "other_current_assets": null, "total_current_assets": 1681792000, "net_ppe": null, "goodwill": 2288678000, "intangible_assets": 163995000, "goodwill_and_intangibles": 2452673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3437364000, "total_assets": 5119156000, "short_term_debt": 42155000, "accounts_payable": 65498999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972111999, "total_liabilities": 2461653000, "total_debt": 42155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2646920000, "total_equity": 2657503000, "shares_outstanding": 60314000, "operating_cash_flow": 165054000, "stock_based_compensation": 56471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214544000, "free_cash_flow": 180063000, "net_change_in_cash": -57902000 }, "raw_data": { "income": { "ebit": "160217000", "ebitda": "188573000", "netIncome": "88976000", "grossProfit": "560959000", "depreciation": "None", "totalRevenue": "702642000", "costOfRevenue": "141683000", "interestIncome": "None", "incomeBeforeTax": "106465000", "interestExpense": "None", "operatingIncome": "103569000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17489000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "457390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128765000", "otherNonOperatingIncome": "2896000", "costofGoodsAndServicesSold": "141683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28356000", "sellingGeneralAndAdministrative": "64775000", "netIncomeFromContinuingOperations": "88976000" }, "balance": { "goodwill": "2288678000", "inventory": "82302000", "commonStock": "32519000", "currentDebt": "None", "investments": "None", "totalAssets": "5119156000", "longTermDebt": "None", "shortTermDebt": "42155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "163995000", "reportedCurrency": "USD", "retainedEarnings": "2646920000", "totalLiabilities": "2461653000", "otherCurrentAssets": "102854000", "totalCurrentAssets": "1681792000", "currentLongTermDebt": "None", "longTermInvestments": "5887000", "shortTermInvestments": "13109000", "currentNetReceivables": "806029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3437364000", "currentAccountsPayable": "65498999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171147000", "shortLongTermDebtTotal": "542309000", "totalShareholderEquity": "2657503000", "capitalLeaseObligations": "250077000", "otherCurrentLiabilities": "195590000", "totalCurrentLiabilities": "1489541000", "otherNonCurrentLiabilities": "76505000", "totalNonCurrentLiabilities": "972111999", "cashAndShortTermInvestments": "677498000", "commonStockSharesOutstanding": "60314000", "intangibleAssetsExcludingGoodwill": "163995000", "cashAndCashEquivalentsAtCarryingValue": "677498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4643000", "operatingCashflow": "165054000", "capitalExpenditures": "15009000", "changeInReceivables": "45824000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214544000", "cashflowFromInvestment": "-8412000", "stockBasedCompensation": "56471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57902000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }