{ "ticker": { "uuid": "94c140ae-1355-4750-9674-24abdb5b77b0", "symbol": "FCX", "name": "Freeport-McMoran Copper & Gold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/94c140ae-1355-4750-9674-24abdb5b77b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/94c140ae-1355-4750-9674-24abdb5b77b0/" }, "latest_snapshot": { "ticker": { "uuid": "94c140ae-1355-4750-9674-24abdb5b77b0", "symbol": "FCX", "name": "Freeport-McMoran Copper & Gold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/94c140ae-1355-4750-9674-24abdb5b77b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/94c140ae-1355-4750-9674-24abdb5b77b0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.26, "quality": 0.76, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": 5 }, "headline_factors": { "price": 62.6, "market_cap": 89991247549, "pe_ratio": 30.5573, "earnings_yield": 0.0633, "ebitda_to_ev": 0.0831, "shareholder_yield": 0.0106, "roe": 0.1465, "piotroski_f_score": 5, "momentum_12_1": 0.401, "volatility_252d": 0.4595 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.5573, "ev_ebitda": 12.032, "earnings_yield": 0.0633, "fcf_yield": 0.0921, "shareholder_yield": 0.0106 }, "quality": { "roe": 0.1465, "roic": 0.1789, "gross_margin": 0.2685, "fcf_margin": 0.3857, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0067, "eps_growth_1y": 0.5403, "fcf_growth_1y": -0.1204 }, "momentum": { "price_return_12m": 0.4061, "momentum_12_1": 0.401, "relative_strength": 0.2378 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.76, "momentum_percentile": 0.82, "growth_composite": 16, "yield_composite": 82, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.37, "os": 0.61, "value": 0.26, "quality": 0.8, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 33.3327, "earnings_yield": 0.0667, "shareholder_yield": 0.0107, "roe": 0.1401, "momentum_12_1": 0.5037 }, { "week_end_date": "2026-06-14", "price": 68.41, "os": 0.61, "value": 0.23, "quality": 0.8, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 35.9837, "earnings_yield": 0.0625, "shareholder_yield": 0.0099, "roe": 0.1401, "momentum_12_1": 0.5571 }, { "week_end_date": "2026-06-21", "price": 68.68, "os": 0.6, "value": 0.22, "quality": 0.81, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 36.1257, "earnings_yield": 0.0623, "shareholder_yield": 0.0099, "roe": 0.1401, "momentum_12_1": 0.5594 }, { "week_end_date": "2026-06-28", "price": 62.45, "os": 0.66, "value": 0.29, "quality": 0.79, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 32.8487, "earnings_yield": 0.0675, "shareholder_yield": 0.0109, "roe": 0.1401, "momentum_12_1": 0.5154 }, { "week_end_date": "2026-07-05", "price": 60.97, "os": 0.63, "value": 0.3, "quality": 0.79, "momentum": 0.8, "confidence": 0.991, "coverage": 1, "pe_ratio": 32.0703, "earnings_yield": 0.0688, "shareholder_yield": 0.0112, "roe": 0.1401, "momentum_12_1": 0.3999 }, { "week_end_date": "2026-07-12", "price": 61.52, "os": 0.6, "value": 0.3, "quality": 0.81, "momentum": 0.74, "confidence": 0.98, "coverage": 1, "pe_ratio": 32.3596, "earnings_yield": 0.0683, "shareholder_yield": 0.0111, "roe": 0.1401, "momentum_12_1": 0.4929 }, { "week_end_date": "2026-07-19", "price": 58.38, "os": 0.63, "value": 0.31, "quality": 0.78, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 30.7079, "earnings_yield": 0.0713, "shareholder_yield": 0.0116, "roe": 0.1401, "momentum_12_1": 0.5439 }, { "week_end_date": "2026-07-26", "price": 62.6, "os": 0.58, "value": 0.26, "quality": 0.76, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 30.5573, "earnings_yield": 0.0633, "shareholder_yield": 0.0106, "roe": 0.1465, "momentum_12_1": 0.401 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25741000000, "cost_of_revenue": 18796000000, "gross_profit": 6945000000, "ebit": 6513000000, "ebitda": 8757000000, "pretax_income": 6372000000, "tax_provision": 2221000000, "net_income": 2204000000, "net_income_to_common": 2204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 5610000000, "capital_expenditure": 4494000000, "free_cash_flow": 10104000000, "dividends_paid": 865000000, "share_repurchases": -107000000, "shares_issued": 12000000, "net_debt_issued": 381000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25741000000, "cost_of_revenue": 18796000000, "gross_profit": 6945000000, "ebit": 6513000000, "ebitda": 8757000000, "pretax_income": 6372000000, "tax_provision": 2221000000, "net_income": 2204000000, "net_income_to_common": 2204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 5610000000, "capital_expenditure": 4494000000, "free_cash_flow": 10104000000, "dividends_paid": 865000000, "share_repurchases": -107000000, "shares_issued": 12000000, "net_debt_issued": 381000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25741000000, "cost_of_revenue": 18796000000, "gross_profit": 6945000000, "ebit": 6513000000, "ebitda": 8757000000, "pretax_income": 6372000000, "tax_provision": 2221000000, "net_income": 2204000000, "net_income_to_common": 2204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 5610000000, "capital_expenditure": 4494000000, "free_cash_flow": 10104000000, "dividends_paid": 865000000, "share_repurchases": -107000000, "shares_issued": 12000000, "net_debt_issued": 381000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25741000000, "cost_of_revenue": 18796000000, "gross_profit": 6945000000, "ebit": 6513000000, "ebitda": 8757000000, "pretax_income": 6372000000, "tax_provision": 2221000000, "net_income": 2204000000, "net_income_to_common": 2204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 5610000000, "capital_expenditure": 4494000000, "free_cash_flow": 10104000000, "dividends_paid": 865000000, "share_repurchases": -107000000, "shares_issued": 12000000, "net_debt_issued": 381000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25741000000, "cost_of_revenue": 18796000000, "gross_profit": 6945000000, "ebit": 6513000000, "ebitda": 8757000000, "pretax_income": 6372000000, "tax_provision": 2221000000, "net_income": 2204000000, "net_income_to_common": 2204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 5610000000, "capital_expenditure": 4494000000, "free_cash_flow": 10104000000, "dividends_paid": 865000000, "share_repurchases": -107000000, "shares_issued": 12000000, "net_debt_issued": 381000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25741000000, "cost_of_revenue": 18796000000, "gross_profit": 6945000000, "ebit": 6513000000, "ebitda": 8757000000, "pretax_income": 6372000000, "tax_provision": 2221000000, "net_income": 2204000000, "net_income_to_common": 2204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 5610000000, "capital_expenditure": 4494000000, "free_cash_flow": 10104000000, "dividends_paid": 865000000, "share_repurchases": -107000000, "shares_issued": 12000000, "net_debt_issued": 381000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25741000000, "cost_of_revenue": 18796000000, "gross_profit": 6945000000, "ebit": 6513000000, "ebitda": 8757000000, "pretax_income": 6372000000, "tax_provision": 2221000000, "net_income": 2204000000, "net_income_to_common": 2204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 5610000000, "capital_expenditure": 4494000000, "free_cash_flow": 10104000000, "dividends_paid": 865000000, "share_repurchases": -107000000, "shares_issued": 12000000, "net_debt_issued": 381000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25455000000, "cost_of_revenue": 17952000000, "gross_profit": 7503000000, "ebit": 7226000000, "ebitda": 9467000000, "pretax_income": 6922000000, "tax_provision": 2523000000, "net_income": 1883000000, "net_income_to_common": 1883000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3923000000, "total_current_assets": 13296000000, "total_assets": 54848000000, "short_term_debt": 139000000, "long_term_debt": 8907000000, "total_debt": 9738000000, "total_liabilities": 26070000000, "total_equity": 17581000000, "shares_outstanding": 1445000000, "goodwill_and_intangibles": 428000000 }, "cash_flow": { "operating_cash_flow": 7160000000, "capital_expenditure": 4808000000, "free_cash_flow": 11968000000, "dividends_paid": 865000000, "share_repurchases": -59000000, "shares_issued": 29000000, "net_debt_issued": -521000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7029000000, "cost_of_revenue": 4843000000, "gross_profit": 2186000000, "ebit": 2025000000, "ebitda": 2548000000, "pretax_income": 1930000000, "tax_provision": 544000000, "net_income": 984000000, "net_income_to_common": 984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000000, "total_current_assets": 14165000000, "total_assets": 59727000000, "short_term_debt": 1220000000, "long_term_debt": null, "total_debt": 10359000000, "total_liabilities": 27505000000, "total_equity": 20109000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 973000000, "free_cash_flow": 3040000000, "dividends_paid": 443000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6234000000, "cost_of_revenue": 4579000000, "gross_profit": 1655000000, "ebit": 2148000000, "ebitda": 2662000000, "pretax_income": 2034000000, "tax_provision": 653000000, "net_income": 881000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_assets": 58840000000, "short_term_debt": 500000000, "long_term_debt": 8914000000, "total_debt": 10401000000, "total_liabilities": 27329000000, "total_equity": 19505000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": 973000000, "free_cash_flow": 2468000000, "dividends_paid": 443000000, "share_repurchases": -93000000, "shares_issued": 19000000, "net_debt_issued": 26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6234000000, "cost_of_revenue": 4579000000, "gross_profit": 1655000000, "ebit": 2148000000, "ebitda": 2662000000, "pretax_income": 2034000000, "tax_provision": 653000000, "net_income": 881000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_assets": 58840000000, "short_term_debt": 500000000, "long_term_debt": 8914000000, "total_debt": 10401000000, "total_liabilities": 27329000000, "total_equity": 19505000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": 973000000, "free_cash_flow": 2468000000, "dividends_paid": 443000000, "share_repurchases": -93000000, "shares_issued": 19000000, "net_debt_issued": 26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6234000000, "cost_of_revenue": 4579000000, "gross_profit": 1655000000, "ebit": 2148000000, "ebitda": 2662000000, "pretax_income": 2034000000, "tax_provision": 653000000, "net_income": 881000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_assets": 58840000000, "short_term_debt": 500000000, "long_term_debt": 8914000000, "total_debt": 10401000000, "total_liabilities": 27329000000, "total_equity": 19505000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": 973000000, "free_cash_flow": 2468000000, "dividends_paid": 443000000, "share_repurchases": -93000000, "shares_issued": 19000000, "net_debt_issued": 26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6234000000, "cost_of_revenue": 4579000000, "gross_profit": 1655000000, "ebit": 2148000000, "ebitda": 2662000000, "pretax_income": 2034000000, "tax_provision": 653000000, "net_income": 881000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_assets": 58840000000, "short_term_debt": 500000000, "long_term_debt": 8914000000, "total_debt": 10401000000, "total_liabilities": 27329000000, "total_equity": 19505000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": 973000000, "free_cash_flow": 2468000000, "dividends_paid": 443000000, "share_repurchases": -93000000, "shares_issued": 19000000, "net_debt_issued": 26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6234000000, "cost_of_revenue": 4579000000, "gross_profit": 1655000000, "ebit": 2148000000, "ebitda": 2662000000, "pretax_income": 2034000000, "tax_provision": 653000000, "net_income": 881000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_assets": 58840000000, "short_term_debt": 500000000, "long_term_debt": 8914000000, "total_debt": 10401000000, "total_liabilities": 27329000000, "total_equity": 19505000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": 973000000, "free_cash_flow": 2468000000, "dividends_paid": 443000000, "share_repurchases": -93000000, "shares_issued": 19000000, "net_debt_issued": 26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6234000000, "cost_of_revenue": 4579000000, "gross_profit": 1655000000, "ebit": 2148000000, "ebitda": 2662000000, "pretax_income": 2034000000, "tax_provision": 653000000, "net_income": 881000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_assets": 58840000000, "short_term_debt": 500000000, "long_term_debt": 8914000000, "total_debt": 10401000000, "total_liabilities": 27329000000, "total_equity": 19505000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": 973000000, "free_cash_flow": 2468000000, "dividends_paid": 443000000, "share_repurchases": -93000000, "shares_issued": 19000000, "net_debt_issued": 26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6234000000, "cost_of_revenue": 4579000000, "gross_profit": 1655000000, "ebit": 2148000000, "ebitda": 2662000000, "pretax_income": 2034000000, "tax_provision": 653000000, "net_income": 881000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_assets": 58840000000, "short_term_debt": 500000000, "long_term_debt": 8914000000, "total_debt": 10401000000, "total_liabilities": 27329000000, "total_equity": 19505000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": 973000000, "free_cash_flow": 2468000000, "dividends_paid": 443000000, "share_repurchases": -93000000, "shares_issued": 19000000, "net_debt_issued": 26000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5633000000, "cost_of_revenue": 4616000000, "gross_profit": 1017000000, "ebit": 656000000, "ebitda": 1141000000, "pretax_income": 766000000, "tax_provision": 202000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 693000000, "capital_expenditure": 1056000000, "free_cash_flow": 1749000000, "dividends_paid": 649000000, "share_repurchases": 0, "shares_issued": 6000000, "net_debt_issued": 44000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5633000000, "cost_of_revenue": 4616000000, "gross_profit": 1017000000, "ebit": 656000000, "ebitda": 1141000000, "pretax_income": 766000000, "tax_provision": 202000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 693000000, "capital_expenditure": 1056000000, "free_cash_flow": 1749000000, "dividends_paid": 649000000, "share_repurchases": 0, "shares_issued": 6000000, "net_debt_issued": 44000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5633000000, "cost_of_revenue": 4616000000, "gross_profit": 1017000000, "ebit": 656000000, "ebitda": 1141000000, "pretax_income": 766000000, "tax_provision": 202000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 693000000, "capital_expenditure": 1056000000, "free_cash_flow": 1749000000, "dividends_paid": 649000000, "share_repurchases": 0, "shares_issued": 6000000, "net_debt_issued": 44000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5633000000, "cost_of_revenue": 4616000000, "gross_profit": 1017000000, "ebit": 656000000, "ebitda": 1141000000, "pretax_income": 766000000, "tax_provision": 202000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 11502000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 693000000, "capital_expenditure": 1056000000, "free_cash_flow": 1749000000, "dividends_paid": 649000000, "share_repurchases": 0, "shares_issued": 6000000, "net_debt_issued": 44000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }