{ "ticker": { "uuid": "94c140ae-1355-4750-9674-24abdb5b77b0", "symbol": "FCX", "name": "Freeport-McMoran Copper & Gold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/94c140ae-1355-4750-9674-24abdb5b77b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/94c140ae-1355-4750-9674-24abdb5b77b0/" }, "ticker_metadata": { "id": 1443, "uuid": "94c140ae-1355-4750-9674-24abdb5b77b0", "symbol": "FCX", "name": "Freeport-McMoran Copper & Gold Inc", "asset_type": "equity", "market_cap": 94462050000, "stock_exchange_id": 3, "industry": "Copper", "sector": "Basic Materials", "description": "Freeport-McMoRan Inc., often called Freeport, is an American mining company based in the Freeport-McMoRan Center, in Phoenix, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94c140ae-1355-4750-9674-24abdb5b77b0", "symbol": "FCX", "name": "Freeport-McMoran Copper & Gold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/94c140ae-1355-4750-9674-24abdb5b77b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/94c140ae-1355-4750-9674-24abdb5b77b0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.19, "quality": 0.8, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 63.37, "market_cap": 91506280000, "pe_ratio": 33.482, "earnings_yield": 0.0299, "ebitda_to_ev": 0.099, "shareholder_yield": 0.0166, "roe": 0.1401, "piotroski_f_score": 5, "momentum_12_1": 0.5037, "volatility_252d": 0.4603 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.229709+00:00", "batch_id": "" }, "size": { "price_close": 63.37, "market_cap": 91506280000, "market_cap_usd": 91506280000, "enterprise_value": 96903280000, "shares_outstanding": 1444000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.482, "pb_ratio": 4.6914, "ptbv_ratio": 4.7977, "ps_ratio": 3.4634, "pcf_ratio": 15.1325, "pfcf_ratio": 8.8807, "ev_ebitda": 10.1025, "ev_ebit": 13.2744, "ev_sales": 3.6677, "ev_fcf": 9.4044, "earnings_yield": 0.0299, "fcf_yield": 0.1063, "price_to_sales": 3.4634, "price_to_book": 4.6914, "price_to_cashflow": 15.1325, "ebitda_to_ev": 0.099, "sales_yield": 0.2727 }, "yield": { "dividend_yield": 0.0166, "buyback_yield": 0, "shareholder_yield": 0.0166, "debt_paydown_yield": null, "total_yield": 0.0166 }, "quality": { "gross_margin": 0.278, "operating_margin": 0.2763, "net_margin": 0.1034, "ebitda_margin": 0.363, "fcf_margin": 0.39, "roe": 0.1401, "roa": 0.0464, "roic": 0.1953, "roc_greenblatt": null, "asset_turnover": 0.449, "cash_conversion": 3.7702, "accruals_ratio": -0.0563, "sbc_to_revenue": 0.0081, "piotroski_f_score": 5, "altman_z_score": 3.0831, "earnings_stability_5y": 0.3794, "revenue_stability_5y": 0.2347, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1248, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4011, "net_debt_to_ebitda": 0.5627, "debt_to_assets": 0.16, "interest_coverage": 17.6755, "current_ratio": 2.3856, "quick_ratio": 1.1295, "net_debt": 5397000000, "local_beta": 0, "volatility_252d": 0.4603, "volatility_60d": 1.0908, "max_drawdown_12m": -0.2349, "risk_adjusted_momentum": 1.0942 }, "growth": { "revenue_growth_1y": 0.0791, "revenue_growth_3y_cagr": 0.0333, "revenue_growth_5y_cagr": 0.1316, "eps_growth_1y": 0.5617, "eps_growth_3y_cagr": -0.1397, "eps_growth_5y_cagr": 0.299, "fcf_growth_1y": -0.0673, "book_value_growth_1y": 0.0765, "revenue_growth": 0.0791, "earnings_growth": 0.5617 }, "momentum": { "price_return_1m": 0.0279, "price_return_3m": 0.0699, "price_return_6m": 0.4086, "price_return_9m": 0.3789, "price_return_12m": 0.5456, "price_return_12m_ex1m": 0.5037, "momentum_6m": 0.4086, "momentum_12m": 0.5456, "momentum_12_1": 0.5037, "distance_from_52w_high": -0.0974, "distance_from_52w_low": 0.7873, "relative_strength": 0.4457 }, "raw_ttm": { "revenue_ttm": 26421000000, "gross_profit_ttm": 7345000000, "ebit_ttm": 7300000000, "ebitda_ttm": 9592000000, "net_income_ttm": 2733000000, "eps_diluted_ttm": 1.8927, "operating_cash_flow_ttm": 6047000000, "capital_expenditure_ttm": 4257000000, "fcf_ttm": 10304000000, "dividends_paid_ttm": 1523000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 413000000, "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_current_liabilities": 5907000000, "net_ppe": null, "total_assets": 58840000000, "total_debt": 9414000000, "total_equity": 19505000000, "net_working_capital": 4668000000, "book_value_per_share": 13.5076, "retained_earnings": 2050000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19073000000, "tangible_book_per_share": 13.2084 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 68, "rank_pcf": 65, "rank_ev_ebitda": 39, "rank_ev_ebit": 52, "rank_earnings_yield": 74, "rank_fcf_yield": 38, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 30, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 73, "rank_fcf_margin": 21, "rank_piotroski": 65, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 21 }, "composites": { "value_composite": 81, "quality_composite": 20, "momentum_composite": 15, "growth_composite": 7, "yield_composite": 26, "svqf_composite": 87, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.3899, "os_score": 0.56, "value_percentile": 0.19, "quality_percentile": 0.8, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4143, "ticker_id": 1443, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.229709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.37, "market_cap": 91506280000, "market_cap_usd": 91506280000, "enterprise_value": 96903280000, "shares_outstanding": 1444000000, "fx_rate_to_usd": null, "pe_ratio": 33.48199049, "pb_ratio": 4.69142681, "ptbv_ratio": 4.79768678, "ps_ratio": 3.463392, "pcf_ratio": 15.13250868, "pfcf_ratio": 8.88065606, "ev_ebitda": 10.10251043, "ev_ebit": 13.27442192, "ev_sales": 3.66766133, "ev_fcf": 9.40443323, "earnings_yield": 0.0298668, "fcf_yield": 0.10633283, "dividend_yield": 0.01664367, "buyback_yield": 0, "shareholder_yield": 0.01664367, "debt_paydown_yield": null, "total_yield": 0.01664367, "gross_margin": 0.27799856, "operating_margin": 0.27629537, "net_margin": 0.10344045, "ebitda_margin": 0.36304455, "fcf_margin": 0.38999281, "roe": 0.14011792, "roa": 0.04644799, "roic": 0.19530912, "roc_greenblatt": null, "asset_turnover": 0.44903127, "cash_conversion": 3.77021588, "accruals_ratio": -0.05632223, "sbc_to_revenue": 0.00806177, "debt_to_equity": 1.40112792, "net_debt_to_ebitda": 0.56265638, "debt_to_assets": 0.1599932, "interest_coverage": 17.67554479, "current_ratio": 2.38564415, "quick_ratio": 1.12950736, "net_debt": 5397000000, "revenue_growth_1y": 0.07911289, "revenue_growth_3y_cagr": 0.03326584, "revenue_growth_5y_cagr": 0.13161128, "eps_growth_1y": 0.56171429, "eps_growth_3y_cagr": -0.13966023, "eps_growth_5y_cagr": 0.29895189, "fcf_growth_1y": -0.06734251, "book_value_growth_1y": 0.0764572, "piotroski_f_score": 5, "altman_z_score": 3.08314318, "earnings_stability_5y": 0.379387, "revenue_stability_5y": 0.234696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02789943, "price_return_3m": 0.06988437, "price_return_6m": 0.40856654, "price_return_9m": 0.37885566, "price_return_12m": 0.54564745, "price_return_12m_ex1m": 0.50369521, "distance_from_52w_high": -0.09742202, "distance_from_52w_low": 0.78730581, "relative_strength": 0.44568387, "local_beta": 0, "volatility_252d": 0.460318, "volatility_60d": 1.090778, "max_drawdown_12m": -0.2348712, "revenue_ttm": 26421000000, "gross_profit_ttm": 7345000000, "ebit_ttm": 7300000000, "ebitda_ttm": 9592000000, "net_income_ttm": 2733000000, "eps_diluted_ttm": 1.89265928, "operating_cash_flow_ttm": 6047000000, "capital_expenditure_ttm": 4257000000, "fcf_ttm": 10304000000, "dividends_paid_ttm": 1523000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 413000000, "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_current_liabilities": 5907000000, "net_ppe": null, "total_assets": 58840000000, "total_debt": 9414000000, "total_equity": 19505000000, "net_working_capital": 4668000000, "book_value_per_share": 13.50761773, "retained_earnings": 2050000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19073000000, "tangible_book_per_share": 13.20844875, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 74, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 68, "rank_pcf": 65, "rank_ev_ebitda": 39, "rank_ev_ebit": 52, "rank_earnings_yield": 74, "rank_fcf_yield": 38, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 30, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 73, "rank_fcf_margin": 21, "rank_piotroski": 65, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 21, "value_composite": 81, "quality_composite": 20, "momentum_composite": 15, "growth_composite": 7, "yield_composite": 26, "svqf_composite": 87, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.37, "os": 0.56, "value": 0.19, "quality": 0.8, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 33.482, "earnings_yield": 0.0299, "shareholder_yield": 0.0166, "roe": 0.1401, "momentum_12_1": 0.5037, "complete_fields": { "id": 4143, "ticker_id": 1443, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.229709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.37, "market_cap": 91506280000, "market_cap_usd": 91506280000, "enterprise_value": 96903280000, "shares_outstanding": 1444000000, "fx_rate_to_usd": null, "pe_ratio": 33.48199049, "pb_ratio": 4.69142681, "ptbv_ratio": 4.79768678, "ps_ratio": 3.463392, "pcf_ratio": 15.13250868, "pfcf_ratio": 8.88065606, "ev_ebitda": 10.10251043, "ev_ebit": 13.27442192, "ev_sales": 3.66766133, "ev_fcf": 9.40443323, "earnings_yield": 0.0298668, "fcf_yield": 0.10633283, "dividend_yield": 0.01664367, "buyback_yield": 0, "shareholder_yield": 0.01664367, "debt_paydown_yield": null, "total_yield": 0.01664367, "gross_margin": 0.27799856, "operating_margin": 0.27629537, "net_margin": 0.10344045, "ebitda_margin": 0.36304455, "fcf_margin": 0.38999281, "roe": 0.14011792, "roa": 0.04644799, "roic": 0.19530912, "roc_greenblatt": null, "asset_turnover": 0.44903127, "cash_conversion": 3.77021588, "accruals_ratio": -0.05632223, "sbc_to_revenue": 0.00806177, "debt_to_equity": 1.40112792, "net_debt_to_ebitda": 0.56265638, "debt_to_assets": 0.1599932, "interest_coverage": 17.67554479, "current_ratio": 2.38564415, "quick_ratio": 1.12950736, "net_debt": 5397000000, "revenue_growth_1y": 0.07911289, "revenue_growth_3y_cagr": 0.03326584, "revenue_growth_5y_cagr": 0.13161128, "eps_growth_1y": 0.56171429, "eps_growth_3y_cagr": -0.13966023, "eps_growth_5y_cagr": 0.29895189, "fcf_growth_1y": -0.06734251, "book_value_growth_1y": 0.0764572, "piotroski_f_score": 5, "altman_z_score": 3.08314318, "earnings_stability_5y": 0.379387, "revenue_stability_5y": 0.234696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02789943, "price_return_3m": 0.06988437, "price_return_6m": 0.40856654, "price_return_9m": 0.37885566, "price_return_12m": 0.54564745, "price_return_12m_ex1m": 0.50369521, "distance_from_52w_high": -0.09742202, "distance_from_52w_low": 0.78730581, "relative_strength": 0.44568387, "local_beta": 0, "volatility_252d": 0.460318, "volatility_60d": 1.090778, "max_drawdown_12m": -0.2348712, "revenue_ttm": 26421000000, "gross_profit_ttm": 7345000000, "ebit_ttm": 7300000000, "ebitda_ttm": 9592000000, "net_income_ttm": 2733000000, "eps_diluted_ttm": 1.89265928, "operating_cash_flow_ttm": 6047000000, "capital_expenditure_ttm": 4257000000, "fcf_ttm": 10304000000, "dividends_paid_ttm": 1523000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 413000000, "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_current_liabilities": 5907000000, "net_ppe": null, "total_assets": 58840000000, "total_debt": 9414000000, "total_equity": 19505000000, "net_working_capital": 4668000000, "book_value_per_share": 13.50761773, "retained_earnings": 2050000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19073000000, "tangible_book_per_share": 13.20844875, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 74, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 68, "rank_pcf": 65, "rank_ev_ebitda": 39, "rank_ev_ebit": 52, "rank_earnings_yield": 74, "rank_fcf_yield": 38, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 30, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 73, "rank_fcf_margin": 21, "rank_piotroski": 65, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 21, "value_composite": 81, "quality_composite": 20, "momentum_composite": 15, "growth_composite": 7, "yield_composite": 26, "svqf_composite": 87, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 25741000000, "cost_of_revenue": 18796000000, "gross_profit": 6945000000, "ebit": 6513000000, "ebitda": 8757000000, "pretax_income": 6372000000, "tax_provision": 2221000000, "net_income": 2204000000, "net_income_to_common": 2204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 10492000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 5610000000, "capital_expenditure": 4494000000, "free_cash_flow": 10104000000, "dividends_paid": 865000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261403, "ticker_id": 1443, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6513000000", "ebitda": "8757000000", "netIncome": "2204000000", "grossProfit": "6945000000", "depreciation": "None", "totalRevenue": "25741000000", "costOfRevenue": "18796000000", "interestIncome": "369000000", "incomeBeforeTax": "6372000000", "interestExpense": "369000000", "operatingIncome": "6290000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2221000000", "reportedCurrency": "USD", "netInterestIncome": "-369000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18796000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2244000000", "sellingGeneralAndAdministrative": "545000000", "netIncomeFromContinuingOperations": "4152000000" }, "balance": { "goodwill": "None", "inventory": "7493000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "58167000000", "longTermDebt": "9923000000", "shortTermDebt": "569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "432000000", "reportedCurrency": "USD", "retainedEarnings": "1385000000", "totalLiabilities": "27401000000", "otherCurrentAssets": "563000000", "totalCurrentAssets": "13790000000", "currentLongTermDebt": "466000000", "longTermInvestments": "477000000", "shortTermInvestments": "700000000", "currentNetReceivables": "1680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44377000000", "currentAccountsPayable": "2948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40736000000", "shortLongTermDebtTotal": "11502000000", "totalShareholderEquity": "18899000000", "capitalLeaseObligations": "1113000000", "otherCurrentLiabilities": "1940000000", "totalCurrentLiabilities": "6019000000", "otherNonCurrentLiabilities": "249000000", "totalNonCurrentLiabilities": "21382000000", "cashAndShortTermInvestments": "3354000000", "commonStockSharesOutstanding": "1443000000", "intangibleAssetsExcludingGoodwill": "432000000", "cashAndCashEquivalentsAtCarryingValue": "3354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2204000000", "profitLoss": "None", "dividendPayout": "865000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-709000000", "operatingCashflow": "5610000000", "capitalExpenditures": "4494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1876000000", "cashflowFromInvestment": "-4472000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "865000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25741000000, "cost_of_revenue": 18796000000, "gross_profit": 6945000000, "research_and_development": null, "selling_general_admin": 545000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6513000000, "depreciation_amortisation": 2244000000, "ebitda": 8757000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6372000000, "tax_provision": 2221000000, "effective_tax_rate": null, "net_income": 2204000000, "net_income_continuing_ops": 4152000000, "net_income_to_common": 2204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3354000000, "short_term_investments": 700000000, "net_receivables": 1680000000, "inventory": 7493000000, "other_current_assets": null, "total_current_assets": 13790000000, "net_ppe": null, "goodwill": null, "intangible_assets": 432000000, "goodwill_and_intangibles": 432000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44377000000, "total_assets": 58167000000, "short_term_debt": 569000000, "accounts_payable": 2948000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6019000000, "long_term_debt": 9923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21382000000, "total_liabilities": 27401000000, "total_debt": 10492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1385000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "operating_cash_flow": 5610000000, "stock_based_compensation": 121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4494000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4472000000, "dividends_paid": 865000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1876000000, "free_cash_flow": 10104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6513000000", "ebitda": "8757000000", "netIncome": "2204000000", "grossProfit": "6945000000", "depreciation": "None", "totalRevenue": "25741000000", "costOfRevenue": "18796000000", "interestIncome": "369000000", "incomeBeforeTax": "6372000000", "interestExpense": "369000000", "operatingIncome": "6290000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2221000000", "reportedCurrency": "USD", "netInterestIncome": "-369000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18796000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2244000000", "sellingGeneralAndAdministrative": "545000000", "netIncomeFromContinuingOperations": "4152000000" }, "balance": { "goodwill": "None", "inventory": "7493000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "58167000000", "longTermDebt": "9923000000", "shortTermDebt": "569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "432000000", "reportedCurrency": "USD", "retainedEarnings": "1385000000", "totalLiabilities": "27401000000", "otherCurrentAssets": "563000000", "totalCurrentAssets": "13790000000", "currentLongTermDebt": "466000000", "longTermInvestments": "477000000", "shortTermInvestments": "700000000", "currentNetReceivables": "1680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44377000000", "currentAccountsPayable": "2948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40736000000", "shortLongTermDebtTotal": "11502000000", "totalShareholderEquity": "18899000000", "capitalLeaseObligations": "1113000000", "otherCurrentLiabilities": "1940000000", "totalCurrentLiabilities": "6019000000", "otherNonCurrentLiabilities": "249000000", "totalNonCurrentLiabilities": "21382000000", "cashAndShortTermInvestments": "3354000000", "commonStockSharesOutstanding": "1443000000", "intangibleAssetsExcludingGoodwill": "432000000", "cashAndCashEquivalentsAtCarryingValue": "3354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2204000000", "profitLoss": "None", "dividendPayout": "865000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-709000000", "operatingCashflow": "5610000000", "capitalExpenditures": "4494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1876000000", "cashflowFromInvestment": "-4472000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "865000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 25455000000, "cost_of_revenue": 17952000000, "gross_profit": 7503000000, "ebit": 7226000000, "ebitda": 9467000000, "pretax_income": 6922000000, "tax_provision": 2523000000, "net_income": 1883000000, "net_income_to_common": 1883000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3923000000, "total_current_assets": 13296000000, "total_assets": 54848000000, "short_term_debt": 139000000, "long_term_debt": 8907000000, "total_debt": 9046000000, "total_liabilities": 26070000000, "total_equity": 17581000000, "shares_outstanding": 1445000000, "goodwill_and_intangibles": 428000000 }, "cash_flow": { "operating_cash_flow": 7160000000, "capital_expenditure": 4808000000, "free_cash_flow": 11968000000, "dividends_paid": 865000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261408, "ticker_id": 1443, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7226000000", "ebitda": "9467000000", "netIncome": "1883000000", "grossProfit": "7503000000", "depreciation": "None", "totalRevenue": "25455000000", "costOfRevenue": "17952000000", "interestIncome": "302000000", "incomeBeforeTax": "6922000000", "interestExpense": "319000000", "operatingIncome": "6864000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2523000000", "reportedCurrency": "USD", "netInterestIncome": "-319000000", "nonInterestIncome": "None", "operatingExpenses": "640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17952000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2241000000", "sellingGeneralAndAdministrative": "513000000", "netIncomeFromContinuingOperations": "4399000000" }, "balance": { "goodwill": "None", "inventory": "6808000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "54848000000", "longTermDebt": "8907000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "428000000", "reportedCurrency": "USD", "retainedEarnings": "-170000000", "totalLiabilities": "26070000000", "otherCurrentAssets": "1423000000", "totalCurrentAssets": "13296000000", "currentLongTermDebt": "41000000", "longTermInvestments": "456000000", "shortTermInvestments": "None", "currentNetReceivables": "1142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41552000000", "currentAccountsPayable": "2789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38514000000", "shortLongTermDebtTotal": "9738000000", "totalShareholderEquity": "17581000000", "capitalLeaseObligations": "790000000", "otherCurrentLiabilities": "1488000000", "totalCurrentLiabilities": "5496000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "20574000000", "cashAndShortTermInvestments": "3923000000", "commonStockSharesOutstanding": "1445000000", "intangibleAssetsExcludingGoodwill": "428000000", "cashAndCashEquivalentsAtCarryingValue": "3923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4399000000", "profitLoss": "None", "dividendPayout": "865000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-638000000", "operatingCashflow": "7160000000", "capitalExpenditures": "4808000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3284000000", "cashflowFromInvestment": "-5028000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "865000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25455000000, "cost_of_revenue": 17952000000, "gross_profit": 7503000000, "research_and_development": null, "selling_general_admin": 513000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7226000000, "depreciation_amortisation": 2241000000, "ebitda": 9467000000, "interest_expense": 319000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6922000000, "tax_provision": 2523000000, "effective_tax_rate": null, "net_income": 1883000000, "net_income_continuing_ops": 4399000000, "net_income_to_common": 1883000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3923000000, "short_term_investments": null, "net_receivables": 1142000000, "inventory": 6808000000, "other_current_assets": null, "total_current_assets": 13296000000, "net_ppe": null, "goodwill": null, "intangible_assets": 428000000, "goodwill_and_intangibles": 428000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41552000000, "total_assets": 54848000000, "short_term_debt": 139000000, "accounts_payable": 2789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5496000000, "long_term_debt": 8907000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20574000000, "total_liabilities": 26070000000, "total_debt": 9046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170000000, "total_equity": 17581000000, "shares_outstanding": 1445000000, "operating_cash_flow": 7160000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4808000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5028000000, "dividends_paid": 865000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3284000000, "free_cash_flow": 11968000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7226000000", "ebitda": "9467000000", "netIncome": "1883000000", "grossProfit": "7503000000", "depreciation": "None", "totalRevenue": "25455000000", "costOfRevenue": "17952000000", "interestIncome": "302000000", "incomeBeforeTax": "6922000000", "interestExpense": "319000000", "operatingIncome": "6864000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2523000000", "reportedCurrency": "USD", "netInterestIncome": "-319000000", "nonInterestIncome": "None", "operatingExpenses": "640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17952000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2241000000", "sellingGeneralAndAdministrative": "513000000", "netIncomeFromContinuingOperations": "4399000000" }, "balance": { "goodwill": "None", "inventory": "6808000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "54848000000", "longTermDebt": "8907000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "428000000", "reportedCurrency": "USD", "retainedEarnings": "-170000000", "totalLiabilities": "26070000000", "otherCurrentAssets": "1423000000", "totalCurrentAssets": "13296000000", "currentLongTermDebt": "41000000", "longTermInvestments": "456000000", "shortTermInvestments": "None", "currentNetReceivables": "1142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41552000000", "currentAccountsPayable": "2789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38514000000", "shortLongTermDebtTotal": "9738000000", "totalShareholderEquity": "17581000000", "capitalLeaseObligations": "790000000", "otherCurrentLiabilities": "1488000000", "totalCurrentLiabilities": "5496000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "20574000000", "cashAndShortTermInvestments": "3923000000", "commonStockSharesOutstanding": "1445000000", "intangibleAssetsExcludingGoodwill": "428000000", "cashAndCashEquivalentsAtCarryingValue": "3923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4399000000", "profitLoss": "None", "dividendPayout": "865000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-638000000", "operatingCashflow": "7160000000", "capitalExpenditures": "4808000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3284000000", "cashflowFromInvestment": "-5028000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "865000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 22707000000, "cost_of_revenue": 15826000000, "gross_profit": 6881000000, "ebit": 6521000000, "ebitda": 8589000000, "pretax_income": 6021000000, "tax_provision": 2270000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5666000000, "total_current_assets": 14065000000, "total_assets": 52506000000, "short_term_debt": 850000000, "long_term_debt": 8656000000, "total_debt": 9506000000, "total_liabilities": 25196000000, "total_equity": 16693000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 422000000 }, "cash_flow": { "operating_cash_flow": 5279000000, "capital_expenditure": 4824000000, "free_cash_flow": 10103000000, "dividends_paid": 863000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261413, "ticker_id": 1443, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6521000000", "ebitda": "8589000000", "netIncome": "1842000000", "grossProfit": "6881000000", "depreciation": "None", "totalRevenue": "22707000000", "costOfRevenue": "15826000000", "interestIncome": "495000000", "incomeBeforeTax": "6021000000", "interestExpense": "515000000", "operatingIncome": "6083000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2270000000", "reportedCurrency": "USD", "netInterestIncome": "-555000000", "nonInterestIncome": "None", "operatingExpenses": "798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15826000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2068000000", "sellingGeneralAndAdministrative": "479000000", "netIncomeFromContinuingOperations": "3751000000" }, "balance": { "goodwill": "None", "inventory": "6060000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "52506000000", "longTermDebt": "8656000000", "shortTermDebt": "850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "-2059000000", "totalLiabilities": "25196000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "14065000000", "currentLongTermDebt": "766000000", "longTermInvestments": "304000000", "shortTermInvestments": "300000000", "currentNetReceivables": "1664000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38441000000", "currentAccountsPayable": "2466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35295000000", "shortLongTermDebtTotal": "10200000000", "totalShareholderEquity": "16693000000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "1552000000", "totalCurrentLiabilities": "5815000000", "otherNonCurrentLiabilities": "344000000", "totalNonCurrentLiabilities": "19381000000", "cashAndShortTermInvestments": "5666000000", "commonStockSharesOutstanding": "1443000000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "5666000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1848000000", "profitLoss": "None", "dividendPayout": "863000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-873000000", "operatingCashflow": "5279000000", "capitalExpenditures": "4824000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2650000000", "cashflowFromInvestment": "-4956000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "863000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2068000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22707000000, "cost_of_revenue": 15826000000, "gross_profit": 6881000000, "research_and_development": null, "selling_general_admin": 479000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6521000000, "depreciation_amortisation": 2068000000, "ebitda": 8589000000, "interest_expense": 515000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6021000000, "tax_provision": 2270000000, "effective_tax_rate": null, "net_income": 1842000000, "net_income_continuing_ops": 3751000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5666000000, "short_term_investments": 300000000, "net_receivables": 1664000000, "inventory": 6060000000, "other_current_assets": null, "total_current_assets": 14065000000, "net_ppe": null, "goodwill": null, "intangible_assets": 422000000, "goodwill_and_intangibles": 422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38441000000, "total_assets": 52506000000, "short_term_debt": 850000000, "accounts_payable": 2466000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5815000000, "long_term_debt": 8656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19381000000, "total_liabilities": 25196000000, "total_debt": 9506000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2059000000, "total_equity": 16693000000, "shares_outstanding": 1443000000, "operating_cash_flow": 5279000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4824000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4956000000, "dividends_paid": 863000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2650000000, "free_cash_flow": 10103000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6521000000", "ebitda": "8589000000", "netIncome": "1842000000", "grossProfit": "6881000000", "depreciation": "None", "totalRevenue": "22707000000", "costOfRevenue": "15826000000", "interestIncome": "495000000", "incomeBeforeTax": "6021000000", "interestExpense": "515000000", "operatingIncome": "6083000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2270000000", "reportedCurrency": "USD", "netInterestIncome": "-555000000", "nonInterestIncome": "None", "operatingExpenses": "798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15826000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2068000000", "sellingGeneralAndAdministrative": "479000000", "netIncomeFromContinuingOperations": "3751000000" }, "balance": { "goodwill": "None", "inventory": "6060000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "52506000000", "longTermDebt": "8656000000", "shortTermDebt": "850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "-2059000000", "totalLiabilities": "25196000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "14065000000", "currentLongTermDebt": "766000000", "longTermInvestments": "304000000", "shortTermInvestments": "300000000", "currentNetReceivables": "1664000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38441000000", "currentAccountsPayable": "2466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35295000000", "shortLongTermDebtTotal": "10200000000", "totalShareholderEquity": "16693000000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "1552000000", "totalCurrentLiabilities": "5815000000", "otherNonCurrentLiabilities": "344000000", "totalNonCurrentLiabilities": "19381000000", "cashAndShortTermInvestments": "5666000000", "commonStockSharesOutstanding": "1443000000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "5666000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1848000000", "profitLoss": "None", "dividendPayout": "863000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-873000000", "operatingCashflow": "5279000000", "capitalExpenditures": "4824000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2650000000", "cashflowFromInvestment": "-4956000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "863000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2068000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 23334000000, "cost_of_revenue": 15241000000, "gross_profit": 8093000000, "ebit": 7275000000, "ebitda": 9294000000, "pretax_income": 6746000000, "tax_provision": 2267000000, "net_income": 3461000000, "net_income_to_common": 3461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8146000000, "total_current_assets": 15613000000, "total_assets": 51093000000, "short_term_debt": 1075000000, "long_term_debt": 9583000000, "total_debt": 10658000000, "total_liabilities": 26222000000, "total_equity": 15555000000, "shares_outstanding": 1451000000, "goodwill_and_intangibles": 416000000 }, "cash_flow": { "operating_cash_flow": 5139000000, "capital_expenditure": 3469000000, "free_cash_flow": 8608000000, "dividends_paid": 866000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261418, "ticker_id": 1443, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7275000000", "ebitda": "9294000000", "netIncome": "3461000000", "grossProfit": "8093000000", "depreciation": "None", "totalRevenue": "23334000000", "costOfRevenue": "15241000000", "interestIncome": "415000000", "incomeBeforeTax": "6746000000", "interestExpense": "560000000", "operatingIncome": "7552000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2267000000", "reportedCurrency": "USD", "netInterestIncome": "-560000000", "nonInterestIncome": "None", "operatingExpenses": "541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "269000000", "costofGoodsAndServicesSold": "15241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000000", "sellingGeneralAndAdministrative": "420000000", "netIncomeFromContinuingOperations": "4479000000" }, "balance": { "goodwill": "None", "inventory": "5180000000", "commonStock": "161000000", "currentDebt": "None", "investments": "None", "totalAssets": "51093000000", "longTermDebt": "9583000000", "shortTermDebt": "1075000000", "treasuryStock": "-5701000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "-3907000000", "totalLiabilities": "26222000000", "otherCurrentAssets": "492000000", "totalCurrentAssets": "15613000000", "currentLongTermDebt": "1037000000", "longTermInvestments": "262000000", "shortTermInvestments": "500000000", "currentNetReceivables": "1795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35480000000", "currentAccountsPayable": "2701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33879000000", "shortLongTermDebtTotal": "10952000000", "totalShareholderEquity": "15555000000", "capitalLeaseObligations": "332000000", "otherCurrentLiabilities": "1749000000", "totalCurrentLiabilities": "6345000000", "otherNonCurrentLiabilities": "1562000000", "totalNonCurrentLiabilities": "19877000000", "cashAndShortTermInvestments": "8146000000", "commonStockSharesOutstanding": "1451000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "8146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4479000000", "profitLoss": "None", "dividendPayout": "866000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-573000000", "operatingCashflow": "5139000000", "capitalExpenditures": "3469000000", "changeInReceivables": "56000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1623000000", "cashflowFromInvestment": "-3440000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "866000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23334000000, "cost_of_revenue": 15241000000, "gross_profit": 8093000000, "research_and_development": null, "selling_general_admin": 420000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7275000000, "depreciation_amortisation": 2019000000, "ebitda": 9294000000, "interest_expense": 560000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6746000000, "tax_provision": 2267000000, "effective_tax_rate": null, "net_income": 3461000000, "net_income_continuing_ops": 4479000000, "net_income_to_common": 3461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8146000000, "short_term_investments": 500000000, "net_receivables": 1795000000, "inventory": 5180000000, "other_current_assets": null, "total_current_assets": 15613000000, "net_ppe": null, "goodwill": null, "intangible_assets": 416000000, "goodwill_and_intangibles": 416000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35480000000, "total_assets": 51093000000, "short_term_debt": 1075000000, "accounts_payable": 2701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6345000000, "long_term_debt": 9583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19877000000, "total_liabilities": 26222000000, "total_debt": 10658000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3907000000, "total_equity": 15555000000, "shares_outstanding": 1451000000, "operating_cash_flow": 5139000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3469000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3440000000, "dividends_paid": 866000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1623000000, "free_cash_flow": 8608000000, "net_change_in_cash": 76000000 }, "raw_data": { "income": { "ebit": "7275000000", "ebitda": "9294000000", "netIncome": "3461000000", "grossProfit": "8093000000", "depreciation": "None", "totalRevenue": "23334000000", "costOfRevenue": "15241000000", "interestIncome": "415000000", "incomeBeforeTax": "6746000000", "interestExpense": "560000000", "operatingIncome": "7552000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2267000000", "reportedCurrency": "USD", "netInterestIncome": "-560000000", "nonInterestIncome": "None", "operatingExpenses": "541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "269000000", "costofGoodsAndServicesSold": "15241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000000", "sellingGeneralAndAdministrative": "420000000", "netIncomeFromContinuingOperations": "4479000000" }, "balance": { "goodwill": "None", "inventory": "5180000000", "commonStock": "161000000", "currentDebt": "None", "investments": "None", "totalAssets": "51093000000", "longTermDebt": "9583000000", "shortTermDebt": "1075000000", "treasuryStock": "-5701000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "-3907000000", "totalLiabilities": "26222000000", "otherCurrentAssets": "492000000", "totalCurrentAssets": "15613000000", "currentLongTermDebt": "1037000000", "longTermInvestments": "262000000", "shortTermInvestments": "500000000", "currentNetReceivables": "1795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35480000000", "currentAccountsPayable": "2701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33879000000", "shortLongTermDebtTotal": "10952000000", "totalShareholderEquity": "15555000000", "capitalLeaseObligations": "332000000", "otherCurrentLiabilities": "1749000000", "totalCurrentLiabilities": "6345000000", "otherNonCurrentLiabilities": "1562000000", "totalNonCurrentLiabilities": "19877000000", "cashAndShortTermInvestments": "8146000000", "commonStockSharesOutstanding": "1451000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "8146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4479000000", "profitLoss": "None", "dividendPayout": "866000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-573000000", "operatingCashflow": "5139000000", "capitalExpenditures": "3469000000", "changeInReceivables": "56000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1623000000", "cashflowFromInvestment": "-3440000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "866000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 22357000000, "cost_of_revenue": 14070000000, "gross_profit": 8287000000, "ebit": 8261000000, "ebitda": 10259000000, "pretax_income": 7664000000, "tax_provision": 2299000000, "net_income": 4299000000, "net_income_to_common": 4299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8068000000, "total_current_assets": 14830000000, "total_assets": 48022000000, "short_term_debt": 410000000, "long_term_debt": 9078000000, "total_debt": 9488000000, "total_liabilities": 25003000000, "total_equity": 13980000000, "shares_outstanding": 1482000000, "goodwill_and_intangibles": 412000000 }, "cash_flow": { "operating_cash_flow": 7715000000, "capital_expenditure": 2115000000, "free_cash_flow": 9830000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261423, "ticker_id": 1443, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8261000000", "ebitda": "10259000000", "netIncome": "4299000000", "grossProfit": "8287000000", "depreciation": "None", "totalRevenue": "22357000000", "costOfRevenue": "14070000000", "interestIncome": "602000000", "incomeBeforeTax": "7664000000", "interestExpense": "602000000", "operatingIncome": "7813000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2299000000", "reportedCurrency": "USD", "netInterestIncome": "-602000000", "nonInterestIncome": "None", "operatingExpenses": "474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-100000000", "costofGoodsAndServicesSold": "14070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "5365000000" }, "balance": { "goodwill": "None", "inventory": "4497000000", "commonStock": "160000000", "currentDebt": "None", "investments": "None", "totalAssets": "48022000000", "longTermDebt": "9078000000", "shortTermDebt": "410000000", "treasuryStock": "-4292000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "412000000", "reportedCurrency": "USD", "retainedEarnings": "-7375000000", "totalLiabilities": "25003000000", "otherCurrentAssets": "523000000", "totalCurrentAssets": "14830000000", "currentLongTermDebt": "372000000", "longTermInvestments": "232000000", "shortTermInvestments": "None", "currentNetReceivables": "1742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33192000000", "currentAccountsPayable": "2035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30345000000", "shortLongTermDebtTotal": "9769000000", "totalShareholderEquity": "13980000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "1715000000", "totalCurrentLiabilities": "5892000000", "otherNonCurrentLiabilities": "1683000000", "totalNonCurrentLiabilities": "19111000000", "cashAndShortTermInvestments": "8068000000", "commonStockSharesOutstanding": "1482000000", "intangibleAssetsExcludingGoodwill": "412000000", "cashAndCashEquivalentsAtCarryingValue": "8068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5365000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-618000000", "operatingCashflow": "7715000000", "capitalExpenditures": "2115000000", "changeInReceivables": "-472000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000000", "cashflowFromInvestment": "-1964000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4411000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1922000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22357000000, "cost_of_revenue": 14070000000, "gross_profit": 8287000000, "research_and_development": null, "selling_general_admin": 383000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8261000000, "depreciation_amortisation": 1998000000, "ebitda": 10259000000, "interest_expense": 602000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7664000000, "tax_provision": 2299000000, "effective_tax_rate": null, "net_income": 4299000000, "net_income_continuing_ops": 5365000000, "net_income_to_common": 4299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8068000000, "short_term_investments": null, "net_receivables": 1742000000, "inventory": 4497000000, "other_current_assets": null, "total_current_assets": 14830000000, "net_ppe": null, "goodwill": null, "intangible_assets": 412000000, "goodwill_and_intangibles": 412000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33192000000, "total_assets": 48022000000, "short_term_debt": 410000000, "accounts_payable": 2035000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5892000000, "long_term_debt": 9078000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19111000000, "total_liabilities": 25003000000, "total_debt": 9488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7375000000, "total_equity": 13980000000, "shares_outstanding": 1482000000, "operating_cash_flow": 7715000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1964000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1340000000, "free_cash_flow": 9830000000, "net_change_in_cash": 4411000000 }, "raw_data": { "income": { "ebit": "8261000000", "ebitda": "10259000000", "netIncome": "4299000000", "grossProfit": "8287000000", "depreciation": "None", "totalRevenue": "22357000000", "costOfRevenue": "14070000000", "interestIncome": "602000000", "incomeBeforeTax": "7664000000", "interestExpense": "602000000", "operatingIncome": "7813000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2299000000", "reportedCurrency": "USD", "netInterestIncome": "-602000000", "nonInterestIncome": "None", "operatingExpenses": "474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-100000000", "costofGoodsAndServicesSold": "14070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "5365000000" }, "balance": { "goodwill": "None", "inventory": "4497000000", "commonStock": "160000000", "currentDebt": "None", "investments": "None", "totalAssets": "48022000000", "longTermDebt": "9078000000", "shortTermDebt": "410000000", "treasuryStock": "-4292000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "412000000", "reportedCurrency": "USD", "retainedEarnings": "-7375000000", "totalLiabilities": "25003000000", "otherCurrentAssets": "523000000", "totalCurrentAssets": "14830000000", "currentLongTermDebt": "372000000", "longTermInvestments": "232000000", "shortTermInvestments": "None", "currentNetReceivables": "1742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33192000000", "currentAccountsPayable": "2035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30345000000", "shortLongTermDebtTotal": "9769000000", "totalShareholderEquity": "13980000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "1715000000", "totalCurrentLiabilities": "5892000000", "otherNonCurrentLiabilities": "1683000000", "totalNonCurrentLiabilities": "19111000000", "cashAndShortTermInvestments": "8068000000", "commonStockSharesOutstanding": "1482000000", "intangibleAssetsExcludingGoodwill": "412000000", "cashAndCashEquivalentsAtCarryingValue": "8068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5365000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-618000000", "operatingCashflow": "7715000000", "capitalExpenditures": "2115000000", "changeInReceivables": "-472000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000000", "cashflowFromInvestment": "-1964000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4411000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1922000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 13872000000, "cost_of_revenue": 11466000000, "gross_profit": 2406000000, "ebit": 2395000000, "ebitda": 3923000000, "pretax_income": 1809000000, "tax_provision": 944000000, "net_income": 596000000, "net_income_to_common": 596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3657000000, "total_current_assets": 9303000000, "total_assets": 42144000000, "short_term_debt": 72000000, "long_term_debt": 9677000000, "total_debt": 9749000000, "total_liabilities": 23476000000, "total_equity": 10174000000, "shares_outstanding": 1461000000, "goodwill_and_intangibles": 802000000 }, "cash_flow": { "operating_cash_flow": 3017000000, "capital_expenditure": 1961000000, "free_cash_flow": 4978000000, "dividends_paid": 73000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261428, "ticker_id": 1443, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2395000000", "ebitda": "3923000000", "netIncome": "596000000", "grossProfit": "2406000000", "depreciation": "None", "totalRevenue": "13872000000", "costOfRevenue": "11466000000", "interestIncome": "598000000", "incomeBeforeTax": "1809000000", "interestExpense": "598000000", "operatingIncome": "1893000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "944000000", "reportedCurrency": "USD", "netInterestIncome": "-598000000", "nonInterestIncome": "None", "operatingExpenses": "513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "11466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1528000000", "sellingGeneralAndAdministrative": "370000000", "netIncomeFromContinuingOperations": "865000000" }, "balance": { "goodwill": "401000000", "inventory": "3893000000", "commonStock": "159000000", "currentDebt": "None", "investments": "None", "totalAssets": "42144000000", "longTermDebt": "9677000000", "shortTermDebt": "72000000", "treasuryStock": "-3758000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "-11680000000", "totalLiabilities": "23476000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "9303000000", "currentLongTermDebt": "34000000", "longTermInvestments": "295000000", "shortTermInvestments": "None", "currentNetReceivables": "1412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32841000000", "currentAccountsPayable": "1473000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31281000000", "shortLongTermDebtTotal": "9939000000", "totalShareholderEquity": "10174000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "1483000000", "totalCurrentLiabilities": "3417000000", "otherNonCurrentLiabilities": "2269000000", "totalNonCurrentLiabilities": "20059000000", "cashAndShortTermInvestments": "3657000000", "commonStockSharesOutstanding": "1461000000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "3657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865000000", "profitLoss": "None", "dividendPayout": "73000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "3017000000", "capitalExpenditures": "1961000000", "changeInReceivables": "132000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-1264000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1625000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13872000000, "cost_of_revenue": 11466000000, "gross_profit": 2406000000, "research_and_development": null, "selling_general_admin": 370000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2395000000, "depreciation_amortisation": 1528000000, "ebitda": 3923000000, "interest_expense": 598000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1809000000, "tax_provision": 944000000, "effective_tax_rate": null, "net_income": 596000000, "net_income_continuing_ops": 865000000, "net_income_to_common": 596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3657000000, "short_term_investments": null, "net_receivables": 1412000000, "inventory": 3893000000, "other_current_assets": null, "total_current_assets": 9303000000, "net_ppe": null, "goodwill": 401000000, "intangible_assets": 401000000, "goodwill_and_intangibles": 802000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32841000000, "total_assets": 42144000000, "short_term_debt": 72000000, "accounts_payable": 1473000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3417000000, "long_term_debt": 9677000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20059000000, "total_liabilities": 23476000000, "total_debt": 9749000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11680000000, "total_equity": 10174000000, "shares_outstanding": 1461000000, "operating_cash_flow": 3017000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1961000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1264000000, "dividends_paid": 73000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000000, "free_cash_flow": 4978000000, "net_change_in_cash": 1625000000 }, "raw_data": { "income": { "ebit": "2395000000", "ebitda": "3923000000", "netIncome": "596000000", "grossProfit": "2406000000", "depreciation": "None", "totalRevenue": "13872000000", "costOfRevenue": "11466000000", "interestIncome": "598000000", "incomeBeforeTax": "1809000000", "interestExpense": "598000000", "operatingIncome": "1893000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "944000000", "reportedCurrency": "USD", "netInterestIncome": "-598000000", "nonInterestIncome": "None", "operatingExpenses": "513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "11466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1528000000", "sellingGeneralAndAdministrative": "370000000", "netIncomeFromContinuingOperations": "865000000" }, "balance": { "goodwill": "401000000", "inventory": "3893000000", "commonStock": "159000000", "currentDebt": "None", "investments": "None", "totalAssets": "42144000000", "longTermDebt": "9677000000", "shortTermDebt": "72000000", "treasuryStock": "-3758000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "-11680000000", "totalLiabilities": "23476000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "9303000000", "currentLongTermDebt": "34000000", "longTermInvestments": "295000000", "shortTermInvestments": "None", "currentNetReceivables": "1412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32841000000", "currentAccountsPayable": "1473000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31281000000", "shortLongTermDebtTotal": "9939000000", "totalShareholderEquity": "10174000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "1483000000", "totalCurrentLiabilities": "3417000000", "otherNonCurrentLiabilities": "2269000000", "totalNonCurrentLiabilities": "20059000000", "cashAndShortTermInvestments": "3657000000", "commonStockSharesOutstanding": "1461000000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "3657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865000000", "profitLoss": "None", "dividendPayout": "73000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "3017000000", "capitalExpenditures": "1961000000", "changeInReceivables": "132000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-1264000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1625000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 14356000000, "cost_of_revenue": 13168000000, "gross_profit": 1188000000, "ebit": 838000000, "ebitda": 2250000000, "pretax_income": 318000000, "tax_provision": 510000000, "net_income": -245000000, "net_income_to_common": -245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2020000000, "total_current_assets": 7800000000, "total_assets": 40809000000, "short_term_debt": 49000000, "long_term_debt": 9821000000, "total_debt": 9870000000, "total_liabilities": 23361000000, "total_equity": 9298000000, "shares_outstanding": 1451000000, "goodwill_and_intangibles": 804000000 }, "cash_flow": { "operating_cash_flow": 1482000000, "capital_expenditure": 2652000000, "free_cash_flow": 4134000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261433, "ticker_id": 1443, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "838000000", "ebitda": "2250000000", "netIncome": "-245000000", "grossProfit": "1188000000", "depreciation": "None", "totalRevenue": "14356000000", "costOfRevenue": "13168000000", "interestIncome": "620000000", "incomeBeforeTax": "318000000", "interestExpense": "532000000", "operatingIncome": "669000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "510000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-153000000", "costofGoodsAndServicesSold": "13168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412000000", "sellingGeneralAndAdministrative": "414000000", "netIncomeFromContinuingOperations": "-192000000" }, "balance": { "goodwill": "402000000", "inventory": "3958000000", "commonStock": "158000000", "currentDebt": "None", "investments": "None", "totalAssets": "40809000000", "longTermDebt": "9821000000", "shortTermDebt": "49000000", "treasuryStock": "-3734000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "402000000", "reportedCurrency": "USD", "retainedEarnings": "-12280000000", "totalLiabilities": "23361000000", "otherCurrentAssets": "655000000", "totalCurrentAssets": "7800000000", "currentLongTermDebt": "5000000", "longTermInvestments": "303000000", "shortTermInvestments": "100000000", "currentNetReceivables": "1167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33009000000", "currentAccountsPayable": "1654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31009000000", "shortLongTermDebtTotal": "10074000000", "totalShareholderEquity": "9298000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "1375000000", "totalCurrentLiabilities": "3209000000", "otherNonCurrentLiabilities": "2491000000", "totalNonCurrentLiabilities": "20152000000", "cashAndShortTermInvestments": "2020000000", "commonStockSharesOutstanding": "1451000000", "intangibleAssetsExcludingGoodwill": "402000000", "cashAndCashEquivalentsAtCarryingValue": "2020000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "259000000", "operatingCashflow": "1482000000", "capitalExpenditures": "2652000000", "changeInReceivables": "-119000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1556000000", "cashflowFromInvestment": "-2103000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2177000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14356000000, "cost_of_revenue": 13168000000, "gross_profit": 1188000000, "research_and_development": null, "selling_general_admin": 414000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838000000, "depreciation_amortisation": 1412000000, "ebitda": 2250000000, "interest_expense": 532000000, "interest_income": null, "other_non_operating": null, "pretax_income": 318000000, "tax_provision": 510000000, "effective_tax_rate": null, "net_income": -245000000, "net_income_continuing_ops": -192000000, "net_income_to_common": -245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2020000000, "short_term_investments": 100000000, "net_receivables": 1167000000, "inventory": 3958000000, "other_current_assets": null, "total_current_assets": 7800000000, "net_ppe": null, "goodwill": 402000000, "intangible_assets": 402000000, "goodwill_and_intangibles": 804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33009000000, "total_assets": 40809000000, "short_term_debt": 49000000, "accounts_payable": 1654000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3209000000, "long_term_debt": 9821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20152000000, "total_liabilities": 23361000000, "total_debt": 9870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12280000000, "total_equity": 9298000000, "shares_outstanding": 1451000000, "operating_cash_flow": 1482000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2652000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2103000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1556000000, "free_cash_flow": 4134000000, "net_change_in_cash": -2177000000 }, "raw_data": { "income": { "ebit": "838000000", "ebitda": "2250000000", "netIncome": "-245000000", "grossProfit": "1188000000", "depreciation": "None", "totalRevenue": "14356000000", "costOfRevenue": "13168000000", "interestIncome": "620000000", "incomeBeforeTax": "318000000", "interestExpense": "532000000", "operatingIncome": "669000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "510000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-153000000", "costofGoodsAndServicesSold": "13168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412000000", "sellingGeneralAndAdministrative": "414000000", "netIncomeFromContinuingOperations": "-192000000" }, "balance": { "goodwill": "402000000", "inventory": "3958000000", "commonStock": "158000000", "currentDebt": "None", "investments": "None", "totalAssets": "40809000000", "longTermDebt": "9821000000", "shortTermDebt": "49000000", "treasuryStock": "-3734000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "402000000", "reportedCurrency": "USD", "retainedEarnings": "-12280000000", "totalLiabilities": "23361000000", "otherCurrentAssets": "655000000", "totalCurrentAssets": "7800000000", "currentLongTermDebt": "5000000", "longTermInvestments": "303000000", "shortTermInvestments": "100000000", "currentNetReceivables": "1167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33009000000", "currentAccountsPayable": "1654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31009000000", "shortLongTermDebtTotal": "10074000000", "totalShareholderEquity": "9298000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "1375000000", "totalCurrentLiabilities": "3209000000", "otherNonCurrentLiabilities": "2491000000", "totalNonCurrentLiabilities": "20152000000", "cashAndShortTermInvestments": "2020000000", "commonStockSharesOutstanding": "1451000000", "intangibleAssetsExcludingGoodwill": "402000000", "cashAndCashEquivalentsAtCarryingValue": "2020000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "259000000", "operatingCashflow": "1482000000", "capitalExpenditures": "2652000000", "changeInReceivables": "-119000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1556000000", "cashflowFromInvestment": "-2103000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2177000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 18967000000, "cost_of_revenue": 13226000000, "gross_profit": 5741000000, "ebit": 4467000000, "ebitda": 6221000000, "pretax_income": 3900000000, "tax_provision": 991000000, "net_income": 2613000000, "net_income_to_common": 2613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4217000000, "total_current_assets": 10720000000, "total_assets": 42688000000, "short_term_debt": 17000000, "long_term_debt": 11124000000, "total_debt": 11141000000, "total_liabilities": 25195000000, "total_equity": 9603000000, "shares_outstanding": 1458000000, "goodwill_and_intangibles": 796000000 }, "cash_flow": { "operating_cash_flow": 3863000000, "capital_expenditure": 2068000000, "free_cash_flow": 5931000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261438, "ticker_id": 1443, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4467000000", "ebitda": "6221000000", "netIncome": "2613000000", "grossProfit": "5741000000", "depreciation": "None", "totalRevenue": "18967000000", "costOfRevenue": "13226000000", "interestIncome": "945000000", "incomeBeforeTax": "3900000000", "interestExpense": "575000000", "operatingIncome": "5209000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "991000000", "reportedCurrency": "USD", "netInterestIncome": "-945000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "91000000", "costofGoodsAndServicesSold": "13226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "2909000000" }, "balance": { "goodwill": "398000000", "inventory": "4759000000", "commonStock": "158000000", "currentDebt": "None", "investments": "None", "totalAssets": "42688000000", "longTermDebt": "11124000000", "shortTermDebt": "17000000", "treasuryStock": "-3727000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "-12386000000", "totalLiabilities": "25195000000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "10720000000", "currentLongTermDebt": "17000000", "longTermInvestments": "316000000", "shortTermInvestments": "109000000", "currentNetReceivables": "1322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31968000000", "currentAccountsPayable": "1661000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29324000000", "shortLongTermDebtTotal": "11141000000", "totalShareholderEquity": "9603000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1700000000", "totalCurrentLiabilities": "3319000000", "otherNonCurrentLiabilities": "5839000000", "totalNonCurrentLiabilities": "21876000000", "cashAndShortTermInvestments": "4217000000", "commonStockSharesOutstanding": "1458000000", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "4217000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2526000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-631000000", "operatingCashflow": "3863000000", "capitalExpenditures": "2068000000", "changeInReceivables": "649000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000000", "cashflowFromInvestment": "-5018000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-255000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "632000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18967000000, "cost_of_revenue": 13226000000, "gross_profit": 5741000000, "research_and_development": 0, "selling_general_admin": 443000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4467000000, "depreciation_amortisation": 1754000000, "ebitda": 6221000000, "interest_expense": 575000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3900000000, "tax_provision": 991000000, "effective_tax_rate": null, "net_income": 2613000000, "net_income_continuing_ops": 2909000000, "net_income_to_common": 2613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4217000000, "short_term_investments": 109000000, "net_receivables": 1322000000, "inventory": 4759000000, "other_current_assets": null, "total_current_assets": 10720000000, "net_ppe": null, "goodwill": 398000000, "intangible_assets": 398000000, "goodwill_and_intangibles": 796000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31968000000, "total_assets": 42688000000, "short_term_debt": 17000000, "accounts_payable": 1661000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3319000000, "long_term_debt": 11124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21876000000, "total_liabilities": 25195000000, "total_debt": 11141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12386000000, "total_equity": 9603000000, "shares_outstanding": 1458000000, "operating_cash_flow": 3863000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2068000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5018000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 900000000, "free_cash_flow": 5931000000, "net_change_in_cash": -255000000 }, "raw_data": { "income": { "ebit": "4467000000", "ebitda": "6221000000", "netIncome": "2613000000", "grossProfit": "5741000000", "depreciation": "None", "totalRevenue": "18967000000", "costOfRevenue": "13226000000", "interestIncome": "945000000", "incomeBeforeTax": "3900000000", "interestExpense": "575000000", "operatingIncome": "5209000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "991000000", "reportedCurrency": "USD", "netInterestIncome": "-945000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "91000000", "costofGoodsAndServicesSold": "13226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "2909000000" }, "balance": { "goodwill": "398000000", "inventory": "4759000000", "commonStock": "158000000", "currentDebt": "None", "investments": "None", "totalAssets": "42688000000", "longTermDebt": "11124000000", "shortTermDebt": "17000000", "treasuryStock": "-3727000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "-12386000000", "totalLiabilities": "25195000000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "10720000000", "currentLongTermDebt": "17000000", "longTermInvestments": "316000000", "shortTermInvestments": "109000000", "currentNetReceivables": "1322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31968000000", "currentAccountsPayable": "1661000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29324000000", "shortLongTermDebtTotal": "11141000000", "totalShareholderEquity": "9603000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1700000000", "totalCurrentLiabilities": "3319000000", "otherNonCurrentLiabilities": "5839000000", "totalNonCurrentLiabilities": "21876000000", "cashAndShortTermInvestments": "4217000000", "commonStockSharesOutstanding": "1458000000", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "4217000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2526000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-631000000", "operatingCashflow": "3863000000", "capitalExpenditures": "2068000000", "changeInReceivables": "649000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000000", "cashflowFromInvestment": "-5018000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-255000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "632000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 6234000000, "cost_of_revenue": 4579000000, "gross_profit": 1655000000, "ebit": 2148000000, "ebitda": 2662000000, "pretax_income": 2034000000, "tax_provision": 653000000, "net_income": 881000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4017000000, "total_current_assets": 14092000000, "total_assets": 58840000000, "short_term_debt": 500000000, "long_term_debt": 8914000000, "total_debt": 9414000000, "total_liabilities": 27329000000, "total_equity": 19505000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1495000000, "capital_expenditure": 973000000, "free_cash_flow": 2468000000, "dividends_paid": 443000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261401, "ticker_id": 1443, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2148000000", "ebitda": "2662000000", "netIncome": "881000000", "grossProfit": "1655000000", "depreciation": "None", "totalRevenue": "6234000000", "costOfRevenue": "4579000000", "interestIncome": "None", "incomeBeforeTax": "2034000000", "interestExpense": "114000000", "operatingIncome": "2137000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "653000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "-482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4579000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "514000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "1387000000" }, "balance": { "goodwill": "None", "inventory": "7420000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "58840000000", "longTermDebt": "8914000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2050000000", "totalLiabilities": "27329000000", "otherCurrentAssets": "8029000000", "totalCurrentAssets": "14092000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2046000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44748000000", "currentAccountsPayable": "4142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10401000000", "totalShareholderEquity": "19505000000", "capitalLeaseObligations": "987000000", "otherCurrentLiabilities": "540000000", "totalCurrentLiabilities": "5907000000", "otherNonCurrentLiabilities": "1288000000", "totalNonCurrentLiabilities": "21422000000", "cashAndShortTermInvestments": "4017000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1387000000", "profitLoss": "None", "dividendPayout": "443000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "1495000000", "capitalExpenditures": "973000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534000000", "cashflowFromInvestment": "-985000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6234000000, "cost_of_revenue": 4579000000, "gross_profit": 1655000000, "research_and_development": 38000000, "selling_general_admin": 162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2148000000, "depreciation_amortisation": 514000000, "ebitda": 2662000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2034000000, "tax_provision": 653000000, "effective_tax_rate": null, "net_income": 881000000, "net_income_continuing_ops": 1387000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4017000000, "short_term_investments": null, "net_receivables": 2046000000, "inventory": 7420000000, "other_current_assets": null, "total_current_assets": 14092000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44748000000, "total_assets": 58840000000, "short_term_debt": 500000000, "accounts_payable": 4142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5907000000, "long_term_debt": 8914000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21422000000, "total_liabilities": 27329000000, "total_debt": 9414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2050000000, "total_equity": 19505000000, "shares_outstanding": 1444000000, "operating_cash_flow": 1495000000, "stock_based_compensation": 68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 973000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -985000000, "dividends_paid": 443000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534000000, "free_cash_flow": 2468000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2148000000", "ebitda": "2662000000", "netIncome": "881000000", "grossProfit": "1655000000", "depreciation": "None", "totalRevenue": "6234000000", "costOfRevenue": "4579000000", "interestIncome": "None", "incomeBeforeTax": "2034000000", "interestExpense": "114000000", "operatingIncome": "2137000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "653000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "-482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4579000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "514000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "1387000000" }, "balance": { "goodwill": "None", "inventory": "7420000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "58840000000", "longTermDebt": "8914000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2050000000", "totalLiabilities": "27329000000", "otherCurrentAssets": "8029000000", "totalCurrentAssets": "14092000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2046000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44748000000", "currentAccountsPayable": "4142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10401000000", "totalShareholderEquity": "19505000000", "capitalLeaseObligations": "987000000", "otherCurrentLiabilities": "540000000", "totalCurrentLiabilities": "5907000000", "otherNonCurrentLiabilities": "1288000000", "totalNonCurrentLiabilities": "21422000000", "cashAndShortTermInvestments": "4017000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1387000000", "profitLoss": "None", "dividendPayout": "443000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "1495000000", "capitalExpenditures": "973000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534000000", "cashflowFromInvestment": "-985000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 5633000000, "cost_of_revenue": 4616000000, "gross_profit": 1017000000, "ebit": 656000000, "ebitda": 1141000000, "pretax_income": 766000000, "tax_provision": 202000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354000000, "total_current_assets": 13790000000, "total_assets": 58167000000, "short_term_debt": 569000000, "long_term_debt": 9923000000, "total_debt": 10492000000, "total_liabilities": 27401000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": 432000000 }, "cash_flow": { "operating_cash_flow": 693000000, "capital_expenditure": 1056000000, "free_cash_flow": 1749000000, "dividends_paid": 649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261402, "ticker_id": 1443, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "656000000", "ebitda": "1141000000", "netIncome": "406000000", "grossProfit": "1017000000", "depreciation": "None", "totalRevenue": "5633000000", "costOfRevenue": "4616000000", "interestIncome": "110000000", "incomeBeforeTax": "766000000", "interestExpense": "110000000", "operatingIncome": "811000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "565000000" }, "balance": { "goodwill": "None", "inventory": "7493000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "58167000000", "longTermDebt": "9923000000", "shortTermDebt": "569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "432000000", "reportedCurrency": "USD", "retainedEarnings": "1385000000", "totalLiabilities": "27401000000", "otherCurrentAssets": "563000000", "totalCurrentAssets": "13790000000", "currentLongTermDebt": "466000000", "longTermInvestments": "477000000", "shortTermInvestments": "700000000", "currentNetReceivables": "1680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44377000000", "currentAccountsPayable": "2948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40736000000", "shortLongTermDebtTotal": "11502000000", "totalShareholderEquity": "18899000000", "capitalLeaseObligations": "1113000000", "otherCurrentLiabilities": "1940000000", "totalCurrentLiabilities": "6019000000", "otherNonCurrentLiabilities": "249000000", "totalNonCurrentLiabilities": "21382000000", "cashAndShortTermInvestments": "3354000000", "commonStockSharesOutstanding": "1443000000", "intangibleAssetsExcludingGoodwill": "432000000", "cashAndCashEquivalentsAtCarryingValue": "3354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138000000", "profitLoss": "None", "dividendPayout": "649000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-596000000", "operatingCashflow": "693000000", "capitalExpenditures": "1056000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000000", "cashflowFromInvestment": "-1030000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1759000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5633000000, "cost_of_revenue": 4616000000, "gross_profit": 1017000000, "research_and_development": null, "selling_general_admin": 133000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656000000, "depreciation_amortisation": 485000000, "ebitda": 1141000000, "interest_expense": 110000000, "interest_income": null, "other_non_operating": null, "pretax_income": 766000000, "tax_provision": 202000000, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": 565000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3354000000, "short_term_investments": 700000000, "net_receivables": 1680000000, "inventory": 7493000000, "other_current_assets": null, "total_current_assets": 13790000000, "net_ppe": null, "goodwill": null, "intangible_assets": 432000000, "goodwill_and_intangibles": 432000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44377000000, "total_assets": 58167000000, "short_term_debt": 569000000, "accounts_payable": 2948000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6019000000, "long_term_debt": 9923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21382000000, "total_liabilities": 27401000000, "total_debt": 10492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1385000000, "total_equity": 18899000000, "shares_outstanding": 1443000000, "operating_cash_flow": 693000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1056000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1030000000, "dividends_paid": 649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000000, "free_cash_flow": 1749000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "656000000", "ebitda": "1141000000", "netIncome": "406000000", "grossProfit": "1017000000", "depreciation": "None", "totalRevenue": "5633000000", "costOfRevenue": "4616000000", "interestIncome": "110000000", "incomeBeforeTax": "766000000", "interestExpense": "110000000", "operatingIncome": "811000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "565000000" }, "balance": { "goodwill": "None", "inventory": "7493000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "58167000000", "longTermDebt": "9923000000", "shortTermDebt": "569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "432000000", "reportedCurrency": "USD", "retainedEarnings": "1385000000", "totalLiabilities": "27401000000", "otherCurrentAssets": "563000000", "totalCurrentAssets": "13790000000", "currentLongTermDebt": "466000000", "longTermInvestments": "477000000", "shortTermInvestments": "700000000", "currentNetReceivables": "1680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44377000000", "currentAccountsPayable": "2948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40736000000", "shortLongTermDebtTotal": "11502000000", "totalShareholderEquity": "18899000000", "capitalLeaseObligations": "1113000000", "otherCurrentLiabilities": "1940000000", "totalCurrentLiabilities": "6019000000", "otherNonCurrentLiabilities": "249000000", "totalNonCurrentLiabilities": "21382000000", "cashAndShortTermInvestments": "3354000000", "commonStockSharesOutstanding": "1443000000", "intangibleAssetsExcludingGoodwill": "432000000", "cashAndCashEquivalentsAtCarryingValue": "3354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138000000", "profitLoss": "None", "dividendPayout": "649000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-596000000", "operatingCashflow": "693000000", "capitalExpenditures": "1056000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000000", "cashflowFromInvestment": "-1030000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1759000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 6972000000, "cost_of_revenue": 4885000000, "gross_profit": 2087000000, "ebit": 2023000000, "ebitda": 2648000000, "pretax_income": 1916000000, "tax_provision": 669000000, "net_income": 674000000, "net_income_to_common": 674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3848000000, "total_current_assets": 13564000000, "total_assets": 56828000000, "short_term_debt": 383000000, "long_term_debt": 8915000000, "total_debt": 9298000000, "total_liabilities": 26431000000, "total_equity": 18685000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1664000000, "capital_expenditure": 1056000000, "free_cash_flow": 2720000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261404, "ticker_id": 1443, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2023000000", "ebitda": "2648000000", "netIncome": "674000000", "grossProfit": "2087000000", "depreciation": "None", "totalRevenue": "6972000000", "costOfRevenue": "4885000000", "interestIncome": "107000000", "incomeBeforeTax": "1916000000", "interestExpense": "107000000", "operatingIncome": "1956000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "669000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "1247000000" }, "balance": { "goodwill": "None", "inventory": "6998000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "56828000000", "longTermDebt": "8915000000", "shortTermDebt": "383000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1196000000", "totalLiabilities": "26431000000", "otherCurrentAssets": "554000000", "totalCurrentAssets": "13564000000", "currentLongTermDebt": "383000000", "longTermInvestments": "None", "shortTermInvestments": "700000000", "currentNetReceivables": "1464000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43264000000", "currentAccountsPayable": "4098000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40257000000", "shortLongTermDebtTotal": "9298000000", "totalShareholderEquity": "18685000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517000000", "totalCurrentLiabilities": "5526000000", "otherNonCurrentLiabilities": "2174000000", "totalNonCurrentLiabilities": "20905000000", "cashAndShortTermInvestments": "3848000000", "commonStockSharesOutstanding": "1443000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "1664000000", "capitalExpenditures": "1056000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-825000000", "cashflowFromInvestment": "-1010000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6972000000, "cost_of_revenue": 4885000000, "gross_profit": 2087000000, "research_and_development": null, "selling_general_admin": 131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2023000000, "depreciation_amortisation": 625000000, "ebitda": 2648000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1916000000, "tax_provision": 669000000, "effective_tax_rate": null, "net_income": 674000000, "net_income_continuing_ops": 1247000000, "net_income_to_common": 674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3848000000, "short_term_investments": 700000000, "net_receivables": 1464000000, "inventory": 6998000000, "other_current_assets": null, "total_current_assets": 13564000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43264000000, "total_assets": 56828000000, "short_term_debt": 383000000, "accounts_payable": 4098000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5526000000, "long_term_debt": 8915000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20905000000, "total_liabilities": 26431000000, "total_debt": 9298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196000000, "total_equity": 18685000000, "shares_outstanding": 1443000000, "operating_cash_flow": 1664000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1056000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1010000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -825000000, "free_cash_flow": 2720000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2023000000", "ebitda": "2648000000", "netIncome": "674000000", "grossProfit": "2087000000", "depreciation": "None", "totalRevenue": "6972000000", "costOfRevenue": "4885000000", "interestIncome": "107000000", "incomeBeforeTax": "1916000000", "interestExpense": "107000000", "operatingIncome": "1956000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "669000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "1247000000" }, "balance": { "goodwill": "None", "inventory": "6998000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "56828000000", "longTermDebt": "8915000000", "shortTermDebt": "383000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1196000000", "totalLiabilities": "26431000000", "otherCurrentAssets": "554000000", "totalCurrentAssets": "13564000000", "currentLongTermDebt": "383000000", "longTermInvestments": "None", "shortTermInvestments": "700000000", "currentNetReceivables": "1464000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43264000000", "currentAccountsPayable": "4098000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40257000000", "shortLongTermDebtTotal": "9298000000", "totalShareholderEquity": "18685000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517000000", "totalCurrentLiabilities": "5526000000", "otherNonCurrentLiabilities": "2174000000", "totalNonCurrentLiabilities": "20905000000", "cashAndShortTermInvestments": "3848000000", "commonStockSharesOutstanding": "1443000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "1664000000", "capitalExpenditures": "1056000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-825000000", "cashflowFromInvestment": "-1010000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 7582000000, "cost_of_revenue": 4996000000, "gross_profit": 2586000000, "ebit": 2473000000, "ebitda": 3141000000, "pretax_income": 2397000000, "tax_provision": 850000000, "net_income": 772000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4020000000, "total_current_assets": 13636000000, "total_assets": 56492000000, "short_term_debt": 338000000, "long_term_debt": 8913000000, "total_debt": 9251000000, "total_liabilities": 26496000000, "total_equity": 18208000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2195000000, "capital_expenditure": 1172000000, "free_cash_flow": 3367000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261405, "ticker_id": 1443, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2473000000", "ebitda": "3141000000", "netIncome": "772000000", "grossProfit": "2586000000", "depreciation": "None", "totalRevenue": "7582000000", "costOfRevenue": "4996000000", "interestIncome": "82000000", "incomeBeforeTax": "2397000000", "interestExpense": "82000000", "operatingIncome": "2432000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "850000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "1547000000" }, "balance": { "goodwill": "None", "inventory": "6954000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "56492000000", "longTermDebt": "8913000000", "shortTermDebt": "338000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "738000000", "totalLiabilities": "26496000000", "otherCurrentAssets": "547000000", "totalCurrentAssets": "13636000000", "currentLongTermDebt": "338000000", "longTermInvestments": "None", "shortTermInvestments": "700000000", "currentNetReceivables": "1415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42856000000", "currentAccountsPayable": "4288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39835000000", "shortLongTermDebtTotal": "9251000000", "totalShareholderEquity": "18208000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "516000000", "totalCurrentLiabilities": "5531000000", "otherNonCurrentLiabilities": "2179000000", "totalNonCurrentLiabilities": "20965000000", "cashAndShortTermInvestments": "4020000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4020000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1988000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "2195000000", "capitalExpenditures": "1172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063000000", "cashflowFromInvestment": "-1256000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7582000000, "cost_of_revenue": 4996000000, "gross_profit": 2586000000, "research_and_development": null, "selling_general_admin": 127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2473000000, "depreciation_amortisation": 668000000, "ebitda": 3141000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2397000000, "tax_provision": 850000000, "effective_tax_rate": null, "net_income": 772000000, "net_income_continuing_ops": 1547000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4020000000, "short_term_investments": 700000000, "net_receivables": 1415000000, "inventory": 6954000000, "other_current_assets": null, "total_current_assets": 13636000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42856000000, "total_assets": 56492000000, "short_term_debt": 338000000, "accounts_payable": 4288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5531000000, "long_term_debt": 8913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20965000000, "total_liabilities": 26496000000, "total_debt": 9251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 738000000, "total_equity": 18208000000, "shares_outstanding": 1444000000, "operating_cash_flow": 2195000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1256000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1063000000, "free_cash_flow": 3367000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2473000000", "ebitda": "3141000000", "netIncome": "772000000", "grossProfit": "2586000000", "depreciation": "None", "totalRevenue": "7582000000", "costOfRevenue": "4996000000", "interestIncome": "82000000", "incomeBeforeTax": "2397000000", "interestExpense": "82000000", "operatingIncome": "2432000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "850000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "1547000000" }, "balance": { "goodwill": "None", "inventory": "6954000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "56492000000", "longTermDebt": "8913000000", "shortTermDebt": "338000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "738000000", "totalLiabilities": "26496000000", "otherCurrentAssets": "547000000", "totalCurrentAssets": "13636000000", "currentLongTermDebt": "338000000", "longTermInvestments": "None", "shortTermInvestments": "700000000", "currentNetReceivables": "1415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42856000000", "currentAccountsPayable": "4288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39835000000", "shortLongTermDebtTotal": "9251000000", "totalShareholderEquity": "18208000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "516000000", "totalCurrentLiabilities": "5531000000", "otherNonCurrentLiabilities": "2179000000", "totalNonCurrentLiabilities": "20965000000", "cashAndShortTermInvestments": "4020000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4020000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1988000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "2195000000", "capitalExpenditures": "1172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063000000", "cashflowFromInvestment": "-1256000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 5554000000, "cost_of_revenue": 4299000000, "gross_profit": 1255000000, "ebit": 1361000000, "ebitda": 1827000000, "pretax_income": 1293000000, "tax_provision": 500000000, "net_income": 346000000, "net_income_to_common": 346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4545000000, "total_current_assets": 13802000000, "total_assets": 56022000000, "short_term_debt": 495000000, "long_term_debt": 8909000000, "total_debt": 9404000000, "total_liabilities": 26808000000, "total_equity": 17688000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1058000000, "capital_expenditure": 1172000000, "free_cash_flow": 2230000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261406, "ticker_id": 1443, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1361000000", "ebitda": "1827000000", "netIncome": "346000000", "grossProfit": "1255000000", "depreciation": "None", "totalRevenue": "5554000000", "costOfRevenue": "4299000000", "interestIncome": "70000000", "incomeBeforeTax": "1293000000", "interestExpense": "70000000", "operatingIncome": "1091000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "500000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "793000000" }, "balance": { "goodwill": "None", "inventory": "7074000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "56022000000", "longTermDebt": "8909000000", "shortTermDebt": "495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182000000", "totalLiabilities": "26808000000", "otherCurrentAssets": "575000000", "totalCurrentAssets": "13802000000", "currentLongTermDebt": "495000000", "longTermInvestments": "None", "shortTermInvestments": "300000000", "currentNetReceivables": "1308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42220000000", "currentAccountsPayable": "4078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39200000000", "shortLongTermDebtTotal": "9404000000", "totalShareholderEquity": "17688000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1370000000", "totalCurrentLiabilities": "5943000000", "otherNonCurrentLiabilities": "2126000000", "totalNonCurrentLiabilities": "20865000000", "cashAndShortTermInvestments": "4545000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-143000000", "operatingCashflow": "1058000000", "capitalExpenditures": "1172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000000", "cashflowFromInvestment": "-1176000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5554000000, "cost_of_revenue": 4299000000, "gross_profit": 1255000000, "research_and_development": null, "selling_general_admin": 154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361000000, "depreciation_amortisation": 466000000, "ebitda": 1827000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1293000000, "tax_provision": 500000000, "effective_tax_rate": null, "net_income": 346000000, "net_income_continuing_ops": 793000000, "net_income_to_common": 346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4545000000, "short_term_investments": 300000000, "net_receivables": 1308000000, "inventory": 7074000000, "other_current_assets": null, "total_current_assets": 13802000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42220000000, "total_assets": 56022000000, "short_term_debt": 495000000, "accounts_payable": 4078000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5943000000, "long_term_debt": 8909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20865000000, "total_liabilities": 26808000000, "total_debt": 9404000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182000000, "total_equity": 17688000000, "shares_outstanding": 1444000000, "operating_cash_flow": 1058000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1176000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155000000, "free_cash_flow": 2230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1361000000", "ebitda": "1827000000", "netIncome": "346000000", "grossProfit": "1255000000", "depreciation": "None", "totalRevenue": "5554000000", "costOfRevenue": "4299000000", "interestIncome": "70000000", "incomeBeforeTax": "1293000000", "interestExpense": "70000000", "operatingIncome": "1091000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "500000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "793000000" }, "balance": { "goodwill": "None", "inventory": "7074000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "56022000000", "longTermDebt": "8909000000", "shortTermDebt": "495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182000000", "totalLiabilities": "26808000000", "otherCurrentAssets": "575000000", "totalCurrentAssets": "13802000000", "currentLongTermDebt": "495000000", "longTermInvestments": "None", "shortTermInvestments": "300000000", "currentNetReceivables": "1308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42220000000", "currentAccountsPayable": "4078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39200000000", "shortLongTermDebtTotal": "9404000000", "totalShareholderEquity": "17688000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1370000000", "totalCurrentLiabilities": "5943000000", "otherNonCurrentLiabilities": "2126000000", "totalNonCurrentLiabilities": "20865000000", "cashAndShortTermInvestments": "4545000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-143000000", "operatingCashflow": "1058000000", "capitalExpenditures": "1172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000000", "cashflowFromInvestment": "-1176000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 5880000000, "cost_of_revenue": 4382000000, "gross_profit": 1498000000, "ebit": 1310000000, "ebitda": 1847000000, "pretax_income": 1241000000, "tax_provision": 520000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3923000000, "total_current_assets": 13296000000, "total_assets": 54848000000, "short_term_debt": 139000000, "long_term_debt": 8907000000, "total_debt": 9046000000, "total_liabilities": 26070000000, "total_equity": 17581000000, "shares_outstanding": 1445000000, "goodwill_and_intangibles": 428000000 }, "cash_flow": { "operating_cash_flow": 1436000000, "capital_expenditure": 1239000000, "free_cash_flow": 2675000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261407, "ticker_id": 1443, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1310000000", "ebitda": "1847000000", "netIncome": "274000000", "grossProfit": "1498000000", "depreciation": "None", "totalRevenue": "5880000000", "costOfRevenue": "4382000000", "interestIncome": "53000000", "incomeBeforeTax": "1241000000", "interestExpense": "70000000", "operatingIncome": "1357000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "520000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "None", "inventory": "6808000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "54848000000", "longTermDebt": "8907000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "428000000", "reportedCurrency": "USD", "retainedEarnings": "-170000000", "totalLiabilities": "26070000000", "otherCurrentAssets": "1423000000", "totalCurrentAssets": "13296000000", "currentLongTermDebt": "41000000", "longTermInvestments": "456000000", "shortTermInvestments": "None", "currentNetReceivables": "1142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41552000000", "currentAccountsPayable": "2789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38514000000", "shortLongTermDebtTotal": "9738000000", "totalShareholderEquity": "17581000000", "capitalLeaseObligations": "790000000", "otherCurrentLiabilities": "1618000000", "totalCurrentLiabilities": "5496000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "20574000000", "cashAndShortTermInvestments": "3923000000", "commonStockSharesOutstanding": "1445000000", "intangibleAssetsExcludingGoodwill": "428000000", "cashAndCashEquivalentsAtCarryingValue": "3923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-337000000", "operatingCashflow": "1436000000", "capitalExpenditures": "1239000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1510000000", "cashflowFromInvestment": "-1231000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5880000000, "cost_of_revenue": 4382000000, "gross_profit": 1498000000, "research_and_development": null, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1310000000, "depreciation_amortisation": 537000000, "ebitda": 1847000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1241000000, "tax_provision": 520000000, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": 721000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3923000000, "short_term_investments": null, "net_receivables": 1142000000, "inventory": 6808000000, "other_current_assets": null, "total_current_assets": 13296000000, "net_ppe": null, "goodwill": null, "intangible_assets": 428000000, "goodwill_and_intangibles": 428000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41552000000, "total_assets": 54848000000, "short_term_debt": 139000000, "accounts_payable": 2789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5496000000, "long_term_debt": 8907000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20574000000, "total_liabilities": 26070000000, "total_debt": 9046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170000000, "total_equity": 17581000000, "shares_outstanding": 1445000000, "operating_cash_flow": 1436000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1239000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1231000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1510000000, "free_cash_flow": 2675000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1310000000", "ebitda": "1847000000", "netIncome": "274000000", "grossProfit": "1498000000", "depreciation": "None", "totalRevenue": "5880000000", "costOfRevenue": "4382000000", "interestIncome": "53000000", "incomeBeforeTax": "1241000000", "interestExpense": "70000000", "operatingIncome": "1357000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "520000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "None", "inventory": "6808000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "54848000000", "longTermDebt": "8907000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "428000000", "reportedCurrency": "USD", "retainedEarnings": "-170000000", "totalLiabilities": "26070000000", "otherCurrentAssets": "1423000000", "totalCurrentAssets": "13296000000", "currentLongTermDebt": "41000000", "longTermInvestments": "456000000", "shortTermInvestments": "None", "currentNetReceivables": "1142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41552000000", "currentAccountsPayable": "2789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38514000000", "shortLongTermDebtTotal": "9738000000", "totalShareholderEquity": "17581000000", "capitalLeaseObligations": "790000000", "otherCurrentLiabilities": "1618000000", "totalCurrentLiabilities": "5496000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "20574000000", "cashAndShortTermInvestments": "3923000000", "commonStockSharesOutstanding": "1445000000", "intangibleAssetsExcludingGoodwill": "428000000", "cashAndCashEquivalentsAtCarryingValue": "3923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-337000000", "operatingCashflow": "1436000000", "capitalExpenditures": "1239000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1510000000", "cashflowFromInvestment": "-1231000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 6680000000, "cost_of_revenue": 4696000000, "gross_profit": 1984000000, "ebit": 2035000000, "ebitda": 2635000000, "pretax_income": 1973000000, "tax_provision": 737000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017000000, "total_current_assets": 14545000000, "total_assets": 55400000000, "short_term_debt": 769000000, "long_term_debt": 8910000000, "total_debt": 9679000000, "total_liabilities": 26534000000, "total_equity": 17548000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1872000000, "capital_expenditure": 1199000000, "free_cash_flow": 3071000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261409, "ticker_id": 1443, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2035000000", "ebitda": "2635000000", "netIncome": "520000000", "grossProfit": "1984000000", "depreciation": "None", "totalRevenue": "6680000000", "costOfRevenue": "4696000000", "interestIncome": "72000000", "incomeBeforeTax": "1973000000", "interestExpense": "72000000", "operatingIncome": "1847000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "737000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "1236000000" }, "balance": { "goodwill": "None", "inventory": "6443000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "55400000000", "longTermDebt": "8910000000", "shortTermDebt": "769000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-444000000", "totalLiabilities": "26534000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "14545000000", "currentLongTermDebt": "769000000", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "1549000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40855000000", "currentAccountsPayable": "3824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37750000000", "shortLongTermDebtTotal": "9679000000", "totalShareholderEquity": "17548000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "582000000", "totalCurrentLiabilities": "6247000000", "otherNonCurrentLiabilities": "1782000000", "totalNonCurrentLiabilities": "20287000000", "cashAndShortTermInvestments": "6017000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "40000000", "operatingCashflow": "1872000000", "capitalExpenditures": "1199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-646000000", "cashflowFromInvestment": "-1412000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6680000000, "cost_of_revenue": 4696000000, "gross_profit": 1984000000, "research_and_development": null, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2035000000, "depreciation_amortisation": 600000000, "ebitda": 2635000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1973000000, "tax_provision": 737000000, "effective_tax_rate": null, "net_income": 520000000, "net_income_continuing_ops": 1236000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6017000000, "short_term_investments": 100000000, "net_receivables": 1549000000, "inventory": 6443000000, "other_current_assets": null, "total_current_assets": 14545000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40855000000, "total_assets": 55400000000, "short_term_debt": 769000000, "accounts_payable": 3824000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6247000000, "long_term_debt": 8910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20287000000, "total_liabilities": 26534000000, "total_debt": 9679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444000000, "total_equity": 17548000000, "shares_outstanding": 1444000000, "operating_cash_flow": 1872000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -646000000, "free_cash_flow": 3071000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2035000000", "ebitda": "2635000000", "netIncome": "520000000", "grossProfit": "1984000000", "depreciation": "None", "totalRevenue": "6680000000", "costOfRevenue": "4696000000", "interestIncome": "72000000", "incomeBeforeTax": "1973000000", "interestExpense": "72000000", "operatingIncome": "1847000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "737000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "1236000000" }, "balance": { "goodwill": "None", "inventory": "6443000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "55400000000", "longTermDebt": "8910000000", "shortTermDebt": "769000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-444000000", "totalLiabilities": "26534000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "14545000000", "currentLongTermDebt": "769000000", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "1549000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40855000000", "currentAccountsPayable": "3824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37750000000", "shortLongTermDebtTotal": "9679000000", "totalShareholderEquity": "17548000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "582000000", "totalCurrentLiabilities": "6247000000", "otherNonCurrentLiabilities": "1782000000", "totalNonCurrentLiabilities": "20287000000", "cashAndShortTermInvestments": "6017000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "40000000", "operatingCashflow": "1872000000", "capitalExpenditures": "1199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-646000000", "cashflowFromInvestment": "-1412000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 6370000000, "cost_of_revenue": 4407000000, "gross_profit": 1963000000, "ebit": 2118000000, "ebitda": 2627000000, "pretax_income": 2034000000, "tax_provision": 754000000, "net_income": 610000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6203000000, "total_current_assets": 14722000000, "total_assets": 54635000000, "short_term_debt": 768000000, "long_term_debt": 8658000000, "total_debt": 9426000000, "total_liabilities": 25949000000, "total_equity": 17404000000, "shares_outstanding": 1445000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1956000000, "capital_expenditure": 1116000000, "free_cash_flow": 3072000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261410, "ticker_id": 1443, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2118000000", "ebitda": "2627000000", "netIncome": "610000000", "grossProfit": "1963000000", "depreciation": "None", "totalRevenue": "6370000000", "costOfRevenue": "4407000000", "interestIncome": "None", "incomeBeforeTax": "2034000000", "interestExpense": "88000000", "operatingIncome": "1812000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "754000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "123000000", "netIncomeFromContinuingOperations": "1280000000" }, "balance": { "goodwill": "None", "inventory": "6474000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "54635000000", "longTermDebt": "8658000000", "shortTermDebt": "768000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-970000000", "totalLiabilities": "25949000000", "otherCurrentAssets": "389000000", "totalCurrentAssets": "14722000000", "currentLongTermDebt": "768000000", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "1556000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39913000000", "currentAccountsPayable": "3910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9426000000", "totalShareholderEquity": "17404000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560000000", "totalCurrentLiabilities": "6136000000", "otherNonCurrentLiabilities": "1581000000", "totalNonCurrentLiabilities": "19813000000", "cashAndShortTermInvestments": "6203000000", "commonStockSharesOutstanding": "1445000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1280000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-407000000", "operatingCashflow": "1956000000", "capitalExpenditures": "1116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-786000000", "cashflowFromInvestment": "-1108000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6370000000, "cost_of_revenue": 4407000000, "gross_profit": 1963000000, "research_and_development": null, "selling_general_admin": 123000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2118000000, "depreciation_amortisation": 509000000, "ebitda": 2627000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2034000000, "tax_provision": 754000000, "effective_tax_rate": null, "net_income": 610000000, "net_income_continuing_ops": 1280000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6203000000, "short_term_investments": 100000000, "net_receivables": 1556000000, "inventory": 6474000000, "other_current_assets": null, "total_current_assets": 14722000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39913000000, "total_assets": 54635000000, "short_term_debt": 768000000, "accounts_payable": 3910000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6136000000, "long_term_debt": 8658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19813000000, "total_liabilities": 25949000000, "total_debt": 9426000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970000000, "total_equity": 17404000000, "shares_outstanding": 1445000000, "operating_cash_flow": 1956000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1108000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -786000000, "free_cash_flow": 3072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2118000000", "ebitda": "2627000000", "netIncome": "610000000", "grossProfit": "1963000000", "depreciation": "None", "totalRevenue": "6370000000", "costOfRevenue": "4407000000", "interestIncome": "None", "incomeBeforeTax": "2034000000", "interestExpense": "88000000", "operatingIncome": "1812000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "754000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "123000000", "netIncomeFromContinuingOperations": "1280000000" }, "balance": { "goodwill": "None", "inventory": "6474000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "54635000000", "longTermDebt": "8658000000", "shortTermDebt": "768000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-970000000", "totalLiabilities": "25949000000", "otherCurrentAssets": "389000000", "totalCurrentAssets": "14722000000", "currentLongTermDebt": "768000000", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "1556000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39913000000", "currentAccountsPayable": "3910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9426000000", "totalShareholderEquity": "17404000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560000000", "totalCurrentLiabilities": "6136000000", "otherNonCurrentLiabilities": "1581000000", "totalNonCurrentLiabilities": "19813000000", "cashAndShortTermInvestments": "6203000000", "commonStockSharesOutstanding": "1445000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1280000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-407000000", "operatingCashflow": "1956000000", "capitalExpenditures": "1116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-786000000", "cashflowFromInvestment": "-1108000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 6210000000, "cost_of_revenue": 4467000000, "gross_profit": 1743000000, "ebit": 1763000000, "ebitda": 2358000000, "pretax_income": 1674000000, "tax_provision": 512000000, "net_income": 468000000, "net_income_to_common": 468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6142000000, "total_current_assets": 14842000000, "total_assets": 54198000000, "short_term_debt": 769000000, "long_term_debt": 8656000000, "total_debt": 9425000000, "total_liabilities": 26093000000, "total_equity": 16973000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1896000000, "capital_expenditure": 1254000000, "free_cash_flow": 3150000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261411, "ticker_id": 1443, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1763000000", "ebitda": "2358000000", "netIncome": "468000000", "grossProfit": "1743000000", "depreciation": "None", "totalRevenue": "6210000000", "costOfRevenue": "4467000000", "interestIncome": "None", "incomeBeforeTax": "1674000000", "interestExpense": "89000000", "operatingIncome": "1532000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "512000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "1162000000" }, "balance": { "goodwill": "None", "inventory": "5977000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "54198000000", "longTermDebt": "8656000000", "shortTermDebt": "769000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1586000000", "totalLiabilities": "26093000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "14842000000", "currentLongTermDebt": "769000000", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "2238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39356000000", "currentAccountsPayable": "3655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9425000000", "totalShareholderEquity": "16973000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559000000", "totalCurrentLiabilities": "6305000000", "otherNonCurrentLiabilities": "1573000000", "totalNonCurrentLiabilities": "19788000000", "cashAndShortTermInvestments": "6142000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1162000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "1896000000", "capitalExpenditures": "1254000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342000000", "cashflowFromInvestment": "-1277000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6210000000, "cost_of_revenue": 4467000000, "gross_profit": 1743000000, "research_and_development": null, "selling_general_admin": 144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1763000000, "depreciation_amortisation": 595000000, "ebitda": 2358000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1674000000, "tax_provision": 512000000, "effective_tax_rate": null, "net_income": 468000000, "net_income_continuing_ops": 1162000000, "net_income_to_common": 468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6142000000, "short_term_investments": 100000000, "net_receivables": 2238000000, "inventory": 5977000000, "other_current_assets": null, "total_current_assets": 14842000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39356000000, "total_assets": 54198000000, "short_term_debt": 769000000, "accounts_payable": 3655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6305000000, "long_term_debt": 8656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19788000000, "total_liabilities": 26093000000, "total_debt": 9425000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1586000000, "total_equity": 16973000000, "shares_outstanding": 1444000000, "operating_cash_flow": 1896000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1254000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1277000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342000000, "free_cash_flow": 3150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1763000000", "ebitda": "2358000000", "netIncome": "468000000", "grossProfit": "1743000000", "depreciation": "None", "totalRevenue": "6210000000", "costOfRevenue": "4467000000", "interestIncome": "None", "incomeBeforeTax": "1674000000", "interestExpense": "89000000", "operatingIncome": "1532000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "512000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "1162000000" }, "balance": { "goodwill": "None", "inventory": "5977000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "54198000000", "longTermDebt": "8656000000", "shortTermDebt": "769000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1586000000", "totalLiabilities": "26093000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "14842000000", "currentLongTermDebt": "769000000", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "2238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39356000000", "currentAccountsPayable": "3655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9425000000", "totalShareholderEquity": "16973000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559000000", "totalCurrentLiabilities": "6305000000", "otherNonCurrentLiabilities": "1573000000", "totalNonCurrentLiabilities": "19788000000", "cashAndShortTermInvestments": "6142000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1162000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "1896000000", "capitalExpenditures": "1254000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342000000", "cashflowFromInvestment": "-1277000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 5799000000, "cost_of_revenue": 3980000000, "gross_profit": 1819000000, "ebit": 1825000000, "ebitda": 2414000000, "pretax_income": 1731000000, "tax_provision": 724000000, "net_income": 387000000, "net_income_to_common": 387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4758000000, "total_current_assets": 14065000000, "total_assets": 52506000000, "short_term_debt": 850000000, "long_term_debt": 8656000000, "total_debt": 9506000000, "total_liabilities": 25196000000, "total_equity": 16693000000, "shares_outstanding": 1444000000, "goodwill_and_intangibles": 422000000 }, "cash_flow": { "operating_cash_flow": 1320000000, "capital_expenditure": 1362000000, "free_cash_flow": 2682000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261412, "ticker_id": 1443, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1825000000", "ebitda": "2414000000", "netIncome": "387000000", "grossProfit": "1819000000", "depreciation": "None", "totalRevenue": "5799000000", "costOfRevenue": "3980000000", "interestIncome": "None", "incomeBeforeTax": "1731000000", "interestExpense": "97000000", "operatingIncome": "1619000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "724000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3980000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "1007000000" }, "balance": { "goodwill": "None", "inventory": "6060000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "52506000000", "longTermDebt": "8656000000", "shortTermDebt": "850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "-2059000000", "totalLiabilities": "25196000000", "otherCurrentAssets": "1583000000", "totalCurrentAssets": "14065000000", "currentLongTermDebt": "766000000", "longTermInvestments": "304000000", "shortTermInvestments": "300000000", "currentNetReceivables": "1664000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38441000000", "currentAccountsPayable": "2466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9853000000", "totalShareholderEquity": "16693000000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "1552000000", "totalCurrentLiabilities": "5815000000", "otherNonCurrentLiabilities": "344000000", "totalNonCurrentLiabilities": "19381000000", "cashAndShortTermInvestments": "4758000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "4758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-135000000", "operatingCashflow": "1320000000", "capitalExpenditures": "1362000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000000", "cashflowFromInvestment": "-1372000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5799000000, "cost_of_revenue": 3980000000, "gross_profit": 1819000000, "research_and_development": null, "selling_general_admin": 120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1825000000, "depreciation_amortisation": 589000000, "ebitda": 2414000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1731000000, "tax_provision": 724000000, "effective_tax_rate": null, "net_income": 387000000, "net_income_continuing_ops": 1007000000, "net_income_to_common": 387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4758000000, "short_term_investments": 300000000, "net_receivables": 1664000000, "inventory": 6060000000, "other_current_assets": null, "total_current_assets": 14065000000, "net_ppe": null, "goodwill": null, "intangible_assets": 422000000, "goodwill_and_intangibles": 422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38441000000, "total_assets": 52506000000, "short_term_debt": 850000000, "accounts_payable": 2466000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5815000000, "long_term_debt": 8656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19381000000, "total_liabilities": 25196000000, "total_debt": 9506000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2059000000, "total_equity": 16693000000, "shares_outstanding": 1444000000, "operating_cash_flow": 1320000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1362000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1372000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424000000, "free_cash_flow": 2682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1825000000", "ebitda": "2414000000", "netIncome": "387000000", "grossProfit": "1819000000", "depreciation": "None", "totalRevenue": "5799000000", "costOfRevenue": "3980000000", "interestIncome": "None", "incomeBeforeTax": "1731000000", "interestExpense": "97000000", "operatingIncome": "1619000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "724000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3980000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "1007000000" }, "balance": { "goodwill": "None", "inventory": "6060000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "52506000000", "longTermDebt": "8656000000", "shortTermDebt": "850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "422000000", "reportedCurrency": "USD", "retainedEarnings": "-2059000000", "totalLiabilities": "25196000000", "otherCurrentAssets": "1583000000", "totalCurrentAssets": "14065000000", "currentLongTermDebt": "766000000", "longTermInvestments": "304000000", "shortTermInvestments": "300000000", "currentNetReceivables": "1664000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38441000000", "currentAccountsPayable": "2466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9853000000", "totalShareholderEquity": "16693000000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "1552000000", "totalCurrentLiabilities": "5815000000", "otherNonCurrentLiabilities": "344000000", "totalNonCurrentLiabilities": "19381000000", "cashAndShortTermInvestments": "4758000000", "commonStockSharesOutstanding": "1444000000", "intangibleAssetsExcludingGoodwill": "422000000", "cashAndCashEquivalentsAtCarryingValue": "4758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-135000000", "operatingCashflow": "1320000000", "capitalExpenditures": "1362000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000000", "cashflowFromInvestment": "-1372000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 5868000000, "cost_of_revenue": 4115000000, "gross_profit": 1753000000, "ebit": 1568000000, "ebitda": 2101000000, "pretax_income": 1472000000, "tax_provision": 508000000, "net_income": 449000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5745000000, "total_current_assets": 14077000000, "total_assets": 51648000000, "short_term_debt": 35000000, "long_term_debt": 9370000000, "total_debt": 9405000000, "total_liabilities": 24971000000, "total_equity": 16459000000, "shares_outstanding": 1443000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1236000000, "capital_expenditure": 1178000000, "free_cash_flow": 2414000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261414, "ticker_id": 1443, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1568000000", "ebitda": "2101000000", "netIncome": "449000000", "grossProfit": "1753000000", "depreciation": "None", "totalRevenue": "5868000000", "costOfRevenue": "4115000000", "interestIncome": "96000000", "incomeBeforeTax": "1472000000", "interestExpense": "96000000", "operatingIncome": "1537000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "508000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "216000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "964000000" }, "balance": { "goodwill": "None", "inventory": "5949000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "51648000000", "longTermDebt": "9370000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2447000000", "totalLiabilities": "24971000000", "otherCurrentAssets": "1103000000", "totalCurrentAssets": "14077000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "300000000", "currentNetReceivables": "1280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37571000000", "currentAccountsPayable": "3724000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34535000000", "shortLongTermDebtTotal": "9405000000", "totalShareholderEquity": "16459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612000000", "totalCurrentLiabilities": "4860000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "20111000000", "cashAndShortTermInvestments": "5745000000", "commonStockSharesOutstanding": "1443000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "964000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-208000000", "operatingCashflow": "1236000000", "capitalExpenditures": "1178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000000", "cashflowFromInvestment": "-3584000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5868000000, "cost_of_revenue": 4115000000, "gross_profit": 1753000000, "research_and_development": null, "selling_general_admin": 118000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1568000000, "depreciation_amortisation": 533000000, "ebitda": 2101000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1472000000, "tax_provision": 508000000, "effective_tax_rate": null, "net_income": 449000000, "net_income_continuing_ops": 964000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5745000000, "short_term_investments": 300000000, "net_receivables": 1280000000, "inventory": 5949000000, "other_current_assets": null, "total_current_assets": 14077000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37571000000, "total_assets": 51648000000, "short_term_debt": 35000000, "accounts_payable": 3724000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4860000000, "long_term_debt": 9370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20111000000, "total_liabilities": 24971000000, "total_debt": 9405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2447000000, "total_equity": 16459000000, "shares_outstanding": 1443000000, "operating_cash_flow": 1236000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3584000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414000000, "free_cash_flow": 2414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1568000000", "ebitda": "2101000000", "netIncome": "449000000", "grossProfit": "1753000000", "depreciation": "None", "totalRevenue": "5868000000", "costOfRevenue": "4115000000", "interestIncome": "96000000", "incomeBeforeTax": "1472000000", "interestExpense": "96000000", "operatingIncome": "1537000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "508000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "216000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "964000000" }, "balance": { "goodwill": "None", "inventory": "5949000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "51648000000", "longTermDebt": "9370000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2447000000", "totalLiabilities": "24971000000", "otherCurrentAssets": "1103000000", "totalCurrentAssets": "14077000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "300000000", "currentNetReceivables": "1280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37571000000", "currentAccountsPayable": "3724000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34535000000", "shortLongTermDebtTotal": "9405000000", "totalShareholderEquity": "16459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612000000", "totalCurrentLiabilities": "4860000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "20111000000", "cashAndShortTermInvestments": "5745000000", "commonStockSharesOutstanding": "1443000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "964000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-208000000", "operatingCashflow": "1236000000", "capitalExpenditures": "1178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000000", "cashflowFromInvestment": "-3584000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "income_statement": { "revenue": 5932000000, "cost_of_revenue": 4139000000, "gross_profit": 1793000000, "ebit": 1439000000, "ebitda": 1986000000, "pretax_income": 1270000000, "tax_provision": 539000000, "net_income": 338000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6683000000, "total_current_assets": 14057000000, "total_assets": 50907000000, "short_term_debt": 37000000, "long_term_debt": 9458000000, "total_debt": 9495000000, "total_liabilities": 24880000000, "total_equity": 16202000000, "shares_outstanding": 1442000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1673000000, "capital_expenditure": 1163000000, "free_cash_flow": 2836000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261415, "ticker_id": 1443, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:05.311293+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1439000000", "ebitda": "1986000000", "netIncome": "338000000", "grossProfit": "1793000000", "depreciation": "None", "totalRevenue": "5932000000", "costOfRevenue": "4139000000", "interestIncome": "171000000", "incomeBeforeTax": "1270000000", "interestExpense": "171000000", "operatingIncome": "1604000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "539000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31000000", "costofGoodsAndServicesSold": "4139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "None", "inventory": "5810000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "50907000000", "longTermDebt": "9458000000", "shortTermDebt": "37000000", "treasuryStock": "-5769000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2901000000", "totalLiabilities": "24880000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "14057000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36850000000", "currentAccountsPayable": "3642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35086000000", "shortLongTermDebtTotal": "9495000000", "totalShareholderEquity": "16202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578000000", "totalCurrentLiabilities": "4788000000", "otherNonCurrentLiabilities": "1725000000", "totalNonCurrentLiabilities": "20092000000", "cashAndShortTermInvestments": "6683000000", "commonStockSharesOutstanding": "1442000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6683000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "1673000000", "capitalExpenditures": "1163000000", "changeInReceivables": "599000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640000000", "cashflowFromInvestment": "-1201000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-168000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5932000000, "cost_of_revenue": 4139000000, "gross_profit": 1793000000, "research_and_development": null, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1439000000, "depreciation_amortisation": 547000000, "ebitda": 1986000000, "interest_expense": 171000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1270000000, "tax_provision": 539000000, "effective_tax_rate": null, "net_income": 338000000, "net_income_continuing_ops": 731000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6683000000, "short_term_investments": null, "net_receivables": 1092000000, "inventory": 5810000000, "other_current_assets": null, "total_current_assets": 14057000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36850000000, "total_assets": 50907000000, "short_term_debt": 37000000, "accounts_payable": 3642000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4788000000, "long_term_debt": 9458000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20092000000, "total_liabilities": 24880000000, "total_debt": 9495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2901000000, "total_equity": 16202000000, "shares_outstanding": 1442000000, "operating_cash_flow": 1673000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1201000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -640000000, "free_cash_flow": 2836000000, "net_change_in_cash": -168000000 }, "raw_data": { "income": { "ebit": "1439000000", "ebitda": "1986000000", "netIncome": "338000000", "grossProfit": "1793000000", "depreciation": "None", "totalRevenue": "5932000000", "costOfRevenue": "4139000000", "interestIncome": "171000000", "incomeBeforeTax": "1270000000", "interestExpense": "171000000", "operatingIncome": "1604000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "539000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31000000", "costofGoodsAndServicesSold": "4139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "None", "inventory": "5810000000", "commonStock": "162000000", "currentDebt": "None", "investments": "None", "totalAssets": "50907000000", "longTermDebt": "9458000000", "shortTermDebt": "37000000", "treasuryStock": "-5769000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2901000000", "totalLiabilities": "24880000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "14057000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36850000000", "currentAccountsPayable": "3642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35086000000", "shortLongTermDebtTotal": "9495000000", "totalShareholderEquity": "16202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578000000", "totalCurrentLiabilities": "4788000000", "otherNonCurrentLiabilities": "1725000000", "totalNonCurrentLiabilities": "20092000000", "cashAndShortTermInvestments": "6683000000", "commonStockSharesOutstanding": "1442000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6683000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "1673000000", "capitalExpenditures": "1163000000", "changeInReceivables": "599000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640000000", "cashflowFromInvestment": "-1201000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-168000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }