{ "ticker": { "uuid": "94c5ec44-ab1b-4064-8b18-a1d2acbafdd7", "symbol": "COCH", "name": "Envoy Medical Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/94c5ec44-ab1b-4064-8b18-a1d2acbafdd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/94c5ec44-ab1b-4064-8b18-a1d2acbafdd7/" }, "ticker_metadata": { "id": 5445, "uuid": "94c5ec44-ab1b-4064-8b18-a1d2acbafdd7", "symbol": "COCH", "name": "Envoy Medical Inc.", "asset_type": "equity", "market_cap": 54240000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Envoy Medical Corporation manufactures and markets an implantable hearing aid device. The company is headquartered in White Bear Lake, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94c5ec44-ab1b-4064-8b18-a1d2acbafdd7", "symbol": "COCH", "name": "Envoy Medical Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/94c5ec44-ab1b-4064-8b18-a1d2acbafdd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/94c5ec44-ab1b-4064-8b18-a1d2acbafdd7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.66, "market_cap": 45579795.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.043, "roe": -2.19, "piotroski_f_score": 2, "momentum_12_1": -0.5767, "volatility_252d": 0.8416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.212183+00:00", "batch_id": "" }, "size": { "price_close": 0.6612, "market_cap": 45579795.552, "market_cap_usd": 45579795.552, "enterprise_value": 20506795.552, "shares_outstanding": 68934960, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3195, "ptbv_ratio": 4.3195, "ps_ratio": 194.7855, "pcf_ratio": null, "pfcf_ratio": -2.2383, "ev_ebitda": null, "ev_ebit": -0.8681, "ev_sales": 87.6359, "ev_fcf": -1.007, "earnings_yield": null, "fcf_yield": -0.993, "price_to_sales": 194.7855, "price_to_book": 4.3195, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0114 }, "yield": { "dividend_yield": 0.043, "buyback_yield": 0, "shareholder_yield": 0.043, "debt_paydown_yield": null, "total_yield": 0.043 }, "quality": { "gross_margin": -3.1068, "operating_margin": -100.9487, "net_margin": -98.7564, "ebitda_margin": -99.6068, "fcf_margin": -87.0256, "roe": -2.19, "roa": -0.7749, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0078, "cash_conversion": 0.8812, "accruals_ratio": -0.0862, "sbc_to_revenue": 1.9231, "piotroski_f_score": 2, "altman_z_score": -15.5444, "earnings_stability_5y": 0.1866, "revenue_stability_5y": 0.1638, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0244, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8262, "net_debt_to_ebitda": 1.0757, "debt_to_assets": 0.006, "interest_coverage": -7.0873, "current_ratio": 2.267, "quick_ratio": 2.145, "net_debt": -25073000, "local_beta": -0.0007, "volatility_252d": 0.8416, "volatility_60d": 2.0336, "max_drawdown_12m": -0.7071, "risk_adjusted_momentum": -0.6853 }, "growth": { "revenue_growth_1y": 0.1038, "revenue_growth_3y_cagr": 0.0056, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1038, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0243, "price_return_3m": 0.0164, "price_return_6m": -0.2146, "price_return_9m": -0.4991, "price_return_12m": -0.5664, "price_return_12m_ex1m": -0.5767, "momentum_6m": -0.2146, "momentum_12m": -0.5664, "momentum_12_1": -0.5767, "distance_from_52w_high": -0.5893, "distance_from_52w_low": 0.4023, "relative_strength": -0.7244 }, "raw_ttm": { "revenue_ttm": 234000, "gross_profit_ttm": -727000, "ebit_ttm": -23622000, "ebitda_ttm": -23308000, "net_income_ttm": -23109000, "eps_diluted_ttm": -0.3352, "operating_cash_flow_ttm": -20537000, "capital_expenditure_ttm": 173000, "fcf_ttm": -20364000, "dividends_paid_ttm": 1958000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3333000, "cash_and_equivalents": 25251000, "total_current_assets": 27682000, "total_current_liabilities": 12211000, "net_ppe": null, "total_assets": 29822000, "total_debt": 178000, "total_equity": 10552000, "net_working_capital": -9602000, "book_value_per_share": 0.1531, "retained_earnings": -319097000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1531 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1022, "ticker_id": 5445, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.212183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6612, "market_cap": 45579795.552, "market_cap_usd": 45579795.552, "enterprise_value": 20506795.552, "shares_outstanding": 68934960, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.3195409, "ptbv_ratio": 4.3195409, "ps_ratio": 194.78545108, "pcf_ratio": null, "pfcf_ratio": -2.23825356, "ev_ebitda": null, "ev_ebit": -0.86812275, "ev_sales": 87.63587843, "ev_fcf": -1.00701216, "earnings_yield": null, "fcf_yield": -0.99303667, "dividend_yield": 0.04295763, "buyback_yield": 0, "shareholder_yield": 0.04295763, "debt_paydown_yield": null, "total_yield": 0.04295763, "gross_margin": -3.10683761, "operating_margin": -100.94871795, "net_margin": -98.75641026, "ebitda_margin": -99.60683761, "fcf_margin": -87.02564103, "roe": -2.19001137, "roa": -0.77489773, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00784656, "cash_conversion": 0.88121511, "accruals_ratio": -0.08624505, "sbc_to_revenue": 1.92307692, "debt_to_equity": 1.82619409, "net_debt_to_ebitda": 1.07572507, "debt_to_assets": 0.00596875, "interest_coverage": -7.08730873, "current_ratio": 2.2669724, "quick_ratio": 2.14495127, "net_debt": -25073000, "revenue_growth_1y": 0.10377358, "revenue_growth_3y_cagr": 0.00559452, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -15.54442971, "earnings_stability_5y": 0.186569, "revenue_stability_5y": 0.163806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02432223, "price_return_3m": 0.01644889, "price_return_6m": -0.21463357, "price_return_9m": -0.49909091, "price_return_12m": -0.56642623, "price_return_12m_ex1m": -0.57672131, "distance_from_52w_high": -0.58931677, "distance_from_52w_low": 0.40233298, "relative_strength": -0.72436728, "local_beta": -0.0007, "volatility_252d": 0.84158, "volatility_60d": 2.033642, "max_drawdown_12m": -0.70714286, "revenue_ttm": 234000, "gross_profit_ttm": -727000, "ebit_ttm": -23622000, "ebitda_ttm": -23308000, "net_income_ttm": -23109000, "eps_diluted_ttm": -0.33522903, "operating_cash_flow_ttm": -20537000, "capital_expenditure_ttm": 173000, "fcf_ttm": -20364000, "dividends_paid_ttm": 1958000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3333000, "cash_and_equivalents": 25251000, "total_current_assets": 27682000, "total_current_liabilities": 12211000, "net_ppe": null, "total_assets": 29822000, "total_debt": 178000, "total_equity": 10552000, "net_working_capital": -9602000, "book_value_per_share": 0.15307182, "retained_earnings": -319097000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15307182, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.66, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.043, "roe": -2.19, "momentum_12_1": -0.5767, "complete_fields": { "id": 1022, "ticker_id": 5445, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.212183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6612, "market_cap": 45579795.552, "market_cap_usd": 45579795.552, "enterprise_value": 20506795.552, "shares_outstanding": 68934960, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.3195409, "ptbv_ratio": 4.3195409, "ps_ratio": 194.78545108, "pcf_ratio": null, "pfcf_ratio": -2.23825356, "ev_ebitda": null, "ev_ebit": -0.86812275, "ev_sales": 87.63587843, "ev_fcf": -1.00701216, "earnings_yield": null, "fcf_yield": -0.99303667, "dividend_yield": 0.04295763, "buyback_yield": 0, "shareholder_yield": 0.04295763, "debt_paydown_yield": null, "total_yield": 0.04295763, "gross_margin": -3.10683761, "operating_margin": -100.94871795, "net_margin": -98.75641026, "ebitda_margin": -99.60683761, "fcf_margin": -87.02564103, "roe": -2.19001137, "roa": -0.77489773, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00784656, "cash_conversion": 0.88121511, "accruals_ratio": -0.08624505, "sbc_to_revenue": 1.92307692, "debt_to_equity": 1.82619409, "net_debt_to_ebitda": 1.07572507, "debt_to_assets": 0.00596875, "interest_coverage": -7.08730873, "current_ratio": 2.2669724, "quick_ratio": 2.14495127, "net_debt": -25073000, "revenue_growth_1y": 0.10377358, "revenue_growth_3y_cagr": 0.00559452, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -15.54442971, "earnings_stability_5y": 0.186569, "revenue_stability_5y": 0.163806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02432223, "price_return_3m": 0.01644889, "price_return_6m": -0.21463357, "price_return_9m": -0.49909091, "price_return_12m": -0.56642623, "price_return_12m_ex1m": -0.57672131, "distance_from_52w_high": -0.58931677, "distance_from_52w_low": 0.40233298, "relative_strength": -0.72436728, "local_beta": -0.0007, "volatility_252d": 0.84158, "volatility_60d": 2.033642, "max_drawdown_12m": -0.70714286, "revenue_ttm": 234000, "gross_profit_ttm": -727000, "ebit_ttm": -23622000, "ebitda_ttm": -23308000, "net_income_ttm": -23109000, "eps_diluted_ttm": -0.33522903, "operating_cash_flow_ttm": -20537000, "capital_expenditure_ttm": 173000, "fcf_ttm": -20364000, "dividends_paid_ttm": 1958000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3333000, "cash_and_equivalents": 25251000, "total_current_assets": 27682000, "total_current_liabilities": 12211000, "net_ppe": null, "total_assets": 29822000, "total_debt": 178000, "total_equity": 10552000, "net_working_capital": -9602000, "book_value_per_share": 0.15307182, "retained_earnings": -319097000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15307182, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 241000, "cost_of_revenue": 874000, "gross_profit": -633000, "ebit": -22270000, "ebitda": -21968000, "pretax_income": -23756000, "tax_provision": null, "net_income": -23756000, "net_income_to_common": -23756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3739000, "total_current_assets": 6279000, "total_assets": 8558000, "short_term_debt": 174000, "long_term_debt": null, "total_debt": 174000, "total_liabilities": 20325000, "total_equity": -11767000, "shares_outstanding": 19599982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18201000, "capital_expenditure": 179000, "free_cash_flow": -18022000, "dividends_paid": 1819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46742, "ticker_id": 5445, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22270000", "ebitda": "-21968000", "netIncome": "-23756000", "grossProfit": "-633000", "depreciation": "None", "totalRevenue": "241000", "costOfRevenue": "874000", "interestIncome": "None", "incomeBeforeTax": "-23756000", "interestExpense": "1590000", "operatingIncome": "-22270000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1590000", "nonInterestIncome": "None", "operatingExpenses": "21637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "7931000", "netIncomeFromContinuingOperations": "-23756000" }, "balance": { "goodwill": "None", "inventory": "1546000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8558000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313396000", "totalLiabilities": "20325000", "otherCurrentAssets": "960000", "totalCurrentAssets": "6279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2279000", "currentAccountsPayable": "2920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "919000", "totalShareholderEquity": "-11767000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "8468000", "totalCurrentLiabilities": "11562000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "8763000", "cashAndShortTermInvestments": "3739000", "commonStockSharesOutstanding": "19599982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23756000", "profitLoss": "None", "dividendPayout": "1819000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "-18201000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16633000", "cashflowFromInvestment": "-179000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241000, "cost_of_revenue": 874000, "gross_profit": -633000, "research_and_development": 12486000, "selling_general_admin": 7931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22270000, "depreciation_amortisation": 302000, "ebitda": -21968000, "interest_expense": 1590000, "interest_income": null, "other_non_operating": null, "pretax_income": -23756000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23756000, "net_income_continuing_ops": -23756000, "net_income_to_common": -23756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3739000, "short_term_investments": null, "net_receivables": 34000, "inventory": 1546000, "other_current_assets": null, "total_current_assets": 6279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2279000, "total_assets": 8558000, "short_term_debt": 174000, "accounts_payable": 2920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11562000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8763000, "total_liabilities": 20325000, "total_debt": 174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313396000, "total_equity": -11767000, "shares_outstanding": 19599982, "operating_cash_flow": -18201000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179000, "dividends_paid": 1819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16633000, "free_cash_flow": -18022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22270000", "ebitda": "-21968000", "netIncome": "-23756000", "grossProfit": "-633000", "depreciation": "None", "totalRevenue": "241000", "costOfRevenue": "874000", "interestIncome": "None", "incomeBeforeTax": "-23756000", "interestExpense": "1590000", "operatingIncome": "-22270000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1590000", "nonInterestIncome": "None", "operatingExpenses": "21637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "7931000", "netIncomeFromContinuingOperations": "-23756000" }, "balance": { "goodwill": "None", "inventory": "1546000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8558000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313396000", "totalLiabilities": "20325000", "otherCurrentAssets": "960000", "totalCurrentAssets": "6279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2279000", "currentAccountsPayable": "2920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "919000", "totalShareholderEquity": "-11767000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "8468000", "totalCurrentLiabilities": "11562000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "8763000", "cashAndShortTermInvestments": "3739000", "commonStockSharesOutstanding": "19599982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23756000", "profitLoss": "None", "dividendPayout": "1819000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "-18201000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16633000", "cashflowFromInvestment": "-179000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 225000, "cost_of_revenue": 742000, "gross_profit": -517000, "ebit": -19979000, "ebitda": -19806000, "pretax_income": -20795000, "tax_provision": null, "net_income": -20795000, "net_income_to_common": -20795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5483000, "total_current_assets": 9384000, "total_assets": 11538000, "short_term_debt": 143000, "long_term_debt": 18716000, "total_debt": 18859000, "total_liabilities": 30380000, "total_equity": -18842000, "shares_outstanding": 18790000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17949000, "capital_expenditure": 980000, "free_cash_flow": -16969000, "dividends_paid": 2447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46747, "ticker_id": 5445, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19979000", "ebitda": "-19806000", "netIncome": "-20795000", "grossProfit": "-517000", "depreciation": "None", "totalRevenue": "225000", "costOfRevenue": "742000", "interestIncome": "None", "incomeBeforeTax": "-20795000", "interestExpense": "816000", "operatingIncome": "-19256000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-816000", "nonInterestIncome": "None", "operatingExpenses": "18739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "6826000", "netIncomeFromContinuingOperations": "-20795000" }, "balance": { "goodwill": "None", "inventory": "1708000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11538000", "longTermDebt": "18716000", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284734000", "totalLiabilities": "30380000", "otherCurrentAssets": "1375000", "totalCurrentAssets": "9384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154000", "currentAccountsPayable": "1652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19661000", "totalShareholderEquity": "-18842000", "capitalLeaseObligations": "945000", "otherCurrentLiabilities": "5743000", "totalCurrentLiabilities": "7538000", "otherNonCurrentLiabilities": "891000", "totalNonCurrentLiabilities": "22842000", "cashAndShortTermInvestments": "5483000", "commonStockSharesOutstanding": "18790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22452000", "profitLoss": "None", "dividendPayout": "2447000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-17949000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20198000", "cashflowFromInvestment": "-980000", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225000, "cost_of_revenue": 742000, "gross_profit": -517000, "research_and_development": 10179000, "selling_general_admin": 6826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19979000, "depreciation_amortisation": 173000, "ebitda": -19806000, "interest_expense": 816000, "interest_income": null, "other_non_operating": null, "pretax_income": -20795000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20795000, "net_income_continuing_ops": -20795000, "net_income_to_common": -20795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5483000, "short_term_investments": null, "net_receivables": 818000, "inventory": 1708000, "other_current_assets": null, "total_current_assets": 9384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154000, "total_assets": 11538000, "short_term_debt": 143000, "accounts_payable": 1652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7538000, "long_term_debt": 18716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22842000, "total_liabilities": 30380000, "total_debt": 18859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284734000, "total_equity": -18842000, "shares_outstanding": 18790000, "operating_cash_flow": -17949000, "stock_based_compensation": 562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -980000, "dividends_paid": 2447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20198000, "free_cash_flow": -16969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19979000", "ebitda": "-19806000", "netIncome": "-20795000", "grossProfit": "-517000", "depreciation": "None", "totalRevenue": "225000", "costOfRevenue": "742000", "interestIncome": "None", "incomeBeforeTax": "-20795000", "interestExpense": "816000", "operatingIncome": "-19256000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-816000", "nonInterestIncome": "None", "operatingExpenses": "18739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "6826000", "netIncomeFromContinuingOperations": "-20795000" }, "balance": { "goodwill": "None", "inventory": "1708000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11538000", "longTermDebt": "18716000", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284734000", "totalLiabilities": "30380000", "otherCurrentAssets": "1375000", "totalCurrentAssets": "9384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154000", "currentAccountsPayable": "1652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19661000", "totalShareholderEquity": "-18842000", "capitalLeaseObligations": "945000", "otherCurrentLiabilities": "5743000", "totalCurrentLiabilities": "7538000", "otherNonCurrentLiabilities": "891000", "totalNonCurrentLiabilities": "22842000", "cashAndShortTermInvestments": "5483000", "commonStockSharesOutstanding": "18790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22452000", "profitLoss": "None", "dividendPayout": "2447000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-17949000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20198000", "cashflowFromInvestment": "-980000", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 316000, "cost_of_revenue": 789000, "gross_profit": -473000, "ebit": -29922000, "ebitda": -29789000, "pretax_income": -29922000, "tax_provision": null, "net_income": -29922000, "net_income_to_common": -29922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4218000, "total_current_assets": 7456000, "total_assets": 8271000, "short_term_debt": 158000, "long_term_debt": null, "total_debt": 158000, "total_liabilities": 10047000, "total_equity": -1776000, "shares_outstanding": 12553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17091000, "capital_expenditure": 153000, "free_cash_flow": -16938000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46752, "ticker_id": 5445, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29922000", "ebitda": "-29789000", "netIncome": "-29922000", "grossProfit": "-473000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "789000", "interestIncome": "None", "incomeBeforeTax": "-29922000", "interestExpense": "0", "operatingIncome": "-18359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "17886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "7264000", "netIncomeFromContinuingOperations": "-36504000" }, "balance": { "goodwill": "None", "inventory": "1404000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8271000", "longTermDebt": "None", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257255999", "totalLiabilities": "10047000", "otherCurrentAssets": "1764000", "totalCurrentAssets": "7456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562000", "totalShareholderEquity": "-1776000", "capitalLeaseObligations": "562000", "otherCurrentLiabilities": "5573000", "totalCurrentLiabilities": "7285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2762000", "cashAndShortTermInvestments": "4218000", "commonStockSharesOutstanding": "12553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29922000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "-17091000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21282000", "cashflowFromInvestment": "-153000", "stockBasedCompensation": "1575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316000, "cost_of_revenue": 789000, "gross_profit": -473000, "research_and_development": 8956000, "selling_general_admin": 7264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29922000, "depreciation_amortisation": 133000, "ebitda": -29789000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -29922000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29922000, "net_income_continuing_ops": -36504000, "net_income_to_common": -29922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4218000, "short_term_investments": null, "net_receivables": 70000, "inventory": 1404000, "other_current_assets": null, "total_current_assets": 7456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815000, "total_assets": 8271000, "short_term_debt": 158000, "accounts_payable": 1554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2762000, "total_liabilities": 10047000, "total_debt": 158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257255999, "total_equity": -1776000, "shares_outstanding": 12553000, "operating_cash_flow": -17091000, "stock_based_compensation": 1575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21282000, "free_cash_flow": -16938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29922000", "ebitda": "-29789000", "netIncome": "-29922000", "grossProfit": "-473000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "789000", "interestIncome": "None", "incomeBeforeTax": "-29922000", "interestExpense": "0", "operatingIncome": "-18359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "17886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "7264000", "netIncomeFromContinuingOperations": "-36504000" }, "balance": { "goodwill": "None", "inventory": "1404000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8271000", "longTermDebt": "None", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257255999", "totalLiabilities": "10047000", "otherCurrentAssets": "1764000", "totalCurrentAssets": "7456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562000", "totalShareholderEquity": "-1776000", "capitalLeaseObligations": "562000", "otherCurrentLiabilities": "5573000", "totalCurrentLiabilities": "7285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2762000", "cashAndShortTermInvestments": "4218000", "commonStockSharesOutstanding": "12553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29922000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "-17091000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21282000", "cashflowFromInvestment": "-153000", "stockBasedCompensation": "1575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 237000, "cost_of_revenue": 498000, "gross_profit": -261000, "ebit": -8706000, "ebitda": -8631000, "pretax_income": -15923000, "tax_provision": -153000, "net_income": -15923000, "net_income_to_common": -15923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183000, "total_current_assets": 1648000, "total_assets": 2556000, "short_term_debt": 573000, "long_term_debt": 33397000, "total_debt": 33970000, "total_liabilities": 38751000, "total_equity": -36195000, "shares_outstanding": 10154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8805000, "capital_expenditure": 218000, "free_cash_flow": -8587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46757, "ticker_id": 5445, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8706000", "ebitda": "-8631000", "netIncome": "-15923000", "grossProfit": "-261000", "depreciation": "None", "totalRevenue": "237000", "costOfRevenue": "498000", "interestIncome": "None", "incomeBeforeTax": "-15923000", "interestExpense": "None", "operatingIncome": "-8706000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "2585000", "netIncomeFromContinuingOperations": "-15923000" }, "balance": { "goodwill": "None", "inventory": "1295000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2556000", "longTermDebt": "33397000", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225985000", "totalLiabilities": "38751000", "otherCurrentAssets": "129000", "totalCurrentAssets": "1648000", "currentLongTermDebt": "448000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908000", "currentAccountsPayable": "1003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "908000", "shortLongTermDebtTotal": "34535000", "totalShareholderEquity": "-36195000", "capitalLeaseObligations": "690000", "otherCurrentLiabilities": "922000", "totalCurrentLiabilities": "2519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36232000", "cashAndShortTermInvestments": "183000", "commonStockSharesOutstanding": "10154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-194000", "operatingCashflow": "-8805000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8092000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237000, "cost_of_revenue": 498000, "gross_profit": -261000, "research_and_development": 4975000, "selling_general_admin": 2585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8706000, "depreciation_amortisation": 75000, "ebitda": -8631000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15923000, "tax_provision": -153000, "effective_tax_rate": null, "net_income": -15923000, "net_income_continuing_ops": -15923000, "net_income_to_common": -15923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183000, "short_term_investments": null, "net_receivables": 41000, "inventory": 1295000, "other_current_assets": null, "total_current_assets": 1648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908000, "total_assets": 2556000, "short_term_debt": 573000, "accounts_payable": 1003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2519000, "long_term_debt": 33397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36232000, "total_liabilities": 38751000, "total_debt": 33970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225985000, "total_equity": -36195000, "shares_outstanding": 10154000, "operating_cash_flow": -8805000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8092000, "free_cash_flow": -8587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8706000", "ebitda": "-8631000", "netIncome": "-15923000", "grossProfit": "-261000", "depreciation": "None", "totalRevenue": "237000", "costOfRevenue": "498000", "interestIncome": "None", "incomeBeforeTax": "-15923000", "interestExpense": "None", "operatingIncome": "-8706000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "2585000", "netIncomeFromContinuingOperations": "-15923000" }, "balance": { "goodwill": "None", "inventory": "1295000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2556000", "longTermDebt": "33397000", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225985000", "totalLiabilities": "38751000", "otherCurrentAssets": "129000", "totalCurrentAssets": "1648000", "currentLongTermDebt": "448000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908000", "currentAccountsPayable": "1003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "908000", "shortLongTermDebtTotal": "34535000", "totalShareholderEquity": "-36195000", "capitalLeaseObligations": "690000", "otherCurrentLiabilities": "922000", "totalCurrentLiabilities": "2519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36232000", "cashAndShortTermInvestments": "183000", "commonStockSharesOutstanding": "10154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-194000", "operatingCashflow": "-8805000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8092000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 310000, "cost_of_revenue": 769000, "gross_profit": -459000, "ebit": -6871000, "ebitda": -6800000, "pretax_income": -8675000, "tax_provision": -166000, "net_income": -8675000, "net_income_to_common": -8675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121000, "total_current_assets": 2436000, "total_assets": 2624000, "short_term_debt": 460000, "long_term_debt": 23477000, "total_debt": 23937000, "total_liabilities": 47584000, "total_equity": -44960000, "shares_outstanding": 10154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6936000, "capital_expenditure": 125000, "free_cash_flow": -6811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46762, "ticker_id": 5445, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6871000", "ebitda": "-6800000", "netIncome": "-8675000", "grossProfit": "-459000", "depreciation": "None", "totalRevenue": "310000", "costOfRevenue": "769000", "interestIncome": "None", "incomeBeforeTax": "-8675000", "interestExpense": "None", "operatingIncome": "-6871000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2473000", "netIncomeFromContinuingOperations": "-8675000" }, "balance": { "goodwill": "None", "inventory": "1060000", "commonStock": "1392000", "currentDebt": "None", "investments": "None", "totalAssets": "2624000", "longTermDebt": "23477000", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210062000", "totalLiabilities": "47584000", "otherCurrentAssets": "167000", "totalCurrentAssets": "2436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188000", "currentAccountsPayable": "661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188000", "shortLongTermDebtTotal": "23477000", "totalShareholderEquity": "-44960000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "654000", "totalCurrentLiabilities": "1384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46200000", "cashAndShortTermInvestments": "1121000", "commonStockSharesOutstanding": "10154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-6936000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8058000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310000, "cost_of_revenue": 769000, "gross_profit": -459000, "research_and_development": 3939000, "selling_general_admin": 2473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6871000, "depreciation_amortisation": 71000, "ebitda": -6800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8675000, "tax_provision": -166000, "effective_tax_rate": null, "net_income": -8675000, "net_income_continuing_ops": -8675000, "net_income_to_common": -8675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121000, "short_term_investments": null, "net_receivables": 88000, "inventory": 1060000, "other_current_assets": null, "total_current_assets": 2436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188000, "total_assets": 2624000, "short_term_debt": 460000, "accounts_payable": 661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1384000, "long_term_debt": 23477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46200000, "total_liabilities": 47584000, "total_debt": 23937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210062000, "total_equity": -44960000, "shares_outstanding": 10154000, "operating_cash_flow": -6936000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8058000, "free_cash_flow": -6811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6871000", "ebitda": "-6800000", "netIncome": "-8675000", "grossProfit": "-459000", "depreciation": "None", "totalRevenue": "310000", "costOfRevenue": "769000", "interestIncome": "None", "incomeBeforeTax": "-8675000", "interestExpense": "None", "operatingIncome": "-6871000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2473000", "netIncomeFromContinuingOperations": "-8675000" }, "balance": { "goodwill": "None", "inventory": "1060000", "commonStock": "1392000", "currentDebt": "None", "investments": "None", "totalAssets": "2624000", "longTermDebt": "23477000", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210062000", "totalLiabilities": "47584000", "otherCurrentAssets": "167000", "totalCurrentAssets": "2436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188000", "currentAccountsPayable": "661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188000", "shortLongTermDebtTotal": "23477000", "totalShareholderEquity": "-44960000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "654000", "totalCurrentLiabilities": "1384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46200000", "cashAndShortTermInvestments": "1121000", "commonStockSharesOutstanding": "10154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-6936000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8058000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -206997, "ebitda": -701, "pretax_income": -701, "tax_provision": -206297, "net_income": -701, "net_income_to_common": -701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 25000, "total_assets": 119992, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 95693, "total_equity": 24299, "shares_outstanding": 60375000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46766, "ticker_id": 5445, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206997", "ebitda": "-701", "netIncome": "-701", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-701", "interestExpense": "None", "operatingIncome": "-701", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-206297", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1208", "currentDebt": "None", "investments": "None", "totalAssets": "119992", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-701", "totalLiabilities": "95693", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94992", "currentAccountsPayable": "95693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95693", "totalCurrentLiabilities": "95693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "60375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206997, "depreciation_amortisation": 206297, "ebitda": -701, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -701, "tax_provision": -206297, "effective_tax_rate": null, "net_income": -701, "net_income_continuing_ops": null, "net_income_to_common": -701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94992, "total_assets": 119992, "short_term_debt": null, "accounts_payable": 95693, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95693, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 95693, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -701, "total_equity": 24299, "shares_outstanding": 60375000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-206997", "ebitda": "-701", "netIncome": "-701", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-701", "interestExpense": "None", "operatingIncome": "-701", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-206297", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1208", "currentDebt": "None", "investments": "None", "totalAssets": "119992", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-701", "totalLiabilities": "95693", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94992", "currentAccountsPayable": "95693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95693", "totalCurrentLiabilities": "95693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "60375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 39000, "cost_of_revenue": 313000, "gross_profit": -274000, "ebit": -5959000, "ebitda": -5886000, "pretax_income": -4351000, "tax_provision": null, "net_income": -4351000, "net_income_to_common": -4351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25251000, "total_current_assets": 27682000, "total_assets": 29822000, "short_term_debt": 178000, "long_term_debt": null, "total_debt": 178000, "total_liabilities": 19270000, "total_equity": 10552000, "shares_outstanding": 68934960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6061000, "capital_expenditure": 0, "free_cash_flow": -6061000, "dividends_paid": 1350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46740, "ticker_id": 5445, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5959000", "ebitda": "-5886000", "netIncome": "-4351000", "grossProfit": "-274000", "depreciation": "None", "totalRevenue": "39000", "costOfRevenue": "313000", "interestIncome": "None", "incomeBeforeTax": "-4351000", "interestExpense": "0", "operatingIncome": "-5959000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "1879000", "netIncomeFromContinuingOperations": "-4351000" }, "balance": { "goodwill": "None", "inventory": "1490000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "29822000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-319097000", "totalLiabilities": "19270000", "otherCurrentAssets": "893000", "totalCurrentAssets": "27682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2140000", "currentAccountsPayable": "1700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889000", "totalShareholderEquity": "10552000", "capitalLeaseObligations": "889000", "otherCurrentLiabilities": "10333000", "totalCurrentLiabilities": "12211000", "otherNonCurrentLiabilities": "1577000", "totalNonCurrentLiabilities": "7059000", "cashAndShortTermInvestments": "25251000", "commonStockSharesOutstanding": "68934960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4351000", "profitLoss": "None", "dividendPayout": "1350000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "44000", "operatingCashflow": "-6061000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27574000", "cashflowFromInvestment": "None", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39000, "cost_of_revenue": 313000, "gross_profit": -274000, "research_and_development": 3642000, "selling_general_admin": 1879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5959000, "depreciation_amortisation": 73000, "ebitda": -5886000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4351000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4351000, "net_income_continuing_ops": -4351000, "net_income_to_common": -4351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25251000, "short_term_investments": null, "net_receivables": 48000, "inventory": 1490000, "other_current_assets": null, "total_current_assets": 27682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2140000, "total_assets": 29822000, "short_term_debt": 178000, "accounts_payable": 1700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7059000, "total_liabilities": 19270000, "total_debt": 178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319097000, "total_equity": 10552000, "shares_outstanding": 68934960, "operating_cash_flow": -6061000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27574000, "free_cash_flow": -6061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5959000", "ebitda": "-5886000", "netIncome": "-4351000", "grossProfit": "-274000", "depreciation": "None", "totalRevenue": "39000", "costOfRevenue": "313000", "interestIncome": "None", "incomeBeforeTax": "-4351000", "interestExpense": "0", "operatingIncome": "-5959000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "1879000", "netIncomeFromContinuingOperations": "-4351000" }, "balance": { "goodwill": "None", "inventory": "1490000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "29822000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-319097000", "totalLiabilities": "19270000", "otherCurrentAssets": "893000", "totalCurrentAssets": "27682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2140000", "currentAccountsPayable": "1700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889000", "totalShareholderEquity": "10552000", "capitalLeaseObligations": "889000", "otherCurrentLiabilities": "10333000", "totalCurrentLiabilities": "12211000", "otherNonCurrentLiabilities": "1577000", "totalNonCurrentLiabilities": "7059000", "cashAndShortTermInvestments": "25251000", "commonStockSharesOutstanding": "68934960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4351000", "profitLoss": "None", "dividendPayout": "1350000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "44000", "operatingCashflow": "-6061000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27574000", "cashflowFromInvestment": "None", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 75000, "cost_of_revenue": 211000, "gross_profit": -136000, "ebit": -6586000, "ebitda": -6506000, "pretax_income": -6586000, "tax_provision": null, "net_income": -6586000, "net_income_to_common": -6586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3739000, "total_current_assets": 6279000, "total_assets": 8558000, "short_term_debt": 174000, "long_term_debt": null, "total_debt": 174000, "total_liabilities": 20325000, "total_equity": -11767000, "shares_outstanding": 19599982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5685000, "capital_expenditure": 172000, "free_cash_flow": -5513000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46741, "ticker_id": 5445, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6586000", "ebitda": "-6506000", "netIncome": "-6586000", "grossProfit": "-136000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "211000", "interestIncome": "None", "incomeBeforeTax": "-6586000", "interestExpense": "2238000", "operatingIncome": "-6385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "1600000", "netIncomeFromContinuingOperations": "-6586000" }, "balance": { "goodwill": "None", "inventory": "1546000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8558000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313396000", "totalLiabilities": "20325000", "otherCurrentAssets": "960000", "totalCurrentAssets": "6279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2279000", "currentAccountsPayable": "2920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "919000", "totalShareholderEquity": "-11767000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "8468000", "totalCurrentLiabilities": "11562000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "8763000", "cashAndShortTermInvestments": "3739000", "commonStockSharesOutstanding": "19599982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6586000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-5685000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6040000", "cashflowFromInvestment": "-172000", "stockBasedCompensation": "-64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000, "cost_of_revenue": 211000, "gross_profit": -136000, "research_and_development": 4553000, "selling_general_admin": 1600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6586000, "depreciation_amortisation": 80000, "ebitda": -6506000, "interest_expense": 2238000, "interest_income": null, "other_non_operating": null, "pretax_income": -6586000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6586000, "net_income_continuing_ops": -6586000, "net_income_to_common": -6586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3739000, "short_term_investments": null, "net_receivables": 34000, "inventory": 1546000, "other_current_assets": null, "total_current_assets": 6279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2279000, "total_assets": 8558000, "short_term_debt": 174000, "accounts_payable": 2920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11562000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8763000, "total_liabilities": 20325000, "total_debt": 174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313396000, "total_equity": -11767000, "shares_outstanding": 19599982, "operating_cash_flow": -5685000, "stock_based_compensation": -64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6040000, "free_cash_flow": -5513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6586000", "ebitda": "-6506000", "netIncome": "-6586000", "grossProfit": "-136000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "211000", "interestIncome": "None", "incomeBeforeTax": "-6586000", "interestExpense": "2238000", "operatingIncome": "-6385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "1600000", "netIncomeFromContinuingOperations": "-6586000" }, "balance": { "goodwill": "None", "inventory": "1546000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8558000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313396000", "totalLiabilities": "20325000", "otherCurrentAssets": "960000", "totalCurrentAssets": "6279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2279000", "currentAccountsPayable": "2920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "919000", "totalShareholderEquity": "-11767000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "8468000", "totalCurrentLiabilities": "11562000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "8763000", "cashAndShortTermInvestments": "3739000", "commonStockSharesOutstanding": "19599982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6586000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-5685000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6040000", "cashflowFromInvestment": "-172000", "stockBasedCompensation": "-64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 42000, "cost_of_revenue": 203000, "gross_profit": -161000, "ebit": -6011000, "ebitda": -5935000, "pretax_income": -6482000, "tax_provision": null, "net_income": -6482000, "net_income_to_common": -6482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3556000, "total_current_assets": 5757000, "total_assets": 8181000, "short_term_debt": 168000, "long_term_debt": null, "total_debt": 168000, "total_liabilities": 15712000, "total_equity": -7531000, "shares_outstanding": 19599982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4331000, "capital_expenditure": 0, "free_cash_flow": -4331000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46743, "ticker_id": 5445, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6011000", "ebitda": "-5935000", "netIncome": "-6482000", "grossProfit": "-161000", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "203000", "interestIncome": "None", "incomeBeforeTax": "-6482000", "interestExpense": "471000", "operatingIncome": "-5708000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-471000", "nonInterestIncome": "None", "operatingExpenses": "5547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "2442000", "netIncomeFromContinuingOperations": "-6482000" }, "balance": { "goodwill": "None", "inventory": "1639000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8181000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305659000", "totalLiabilities": "15712000", "otherCurrentAssets": "527000", "totalCurrentAssets": "5757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424000", "currentAccountsPayable": "2681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946000", "totalShareholderEquity": "-7531000", "capitalLeaseObligations": "946000", "otherCurrentLiabilities": "6139000", "totalCurrentLiabilities": "8988000", "otherNonCurrentLiabilities": "2574000", "totalNonCurrentLiabilities": "6724000", "cashAndShortTermInvestments": "3556000", "commonStockSharesOutstanding": "19599982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6482000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-110000", "operatingCashflow": "-4331000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2601000", "cashflowFromInvestment": "None", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42000, "cost_of_revenue": 203000, "gross_profit": -161000, "research_and_development": 2700000, "selling_general_admin": 2442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6011000, "depreciation_amortisation": 76000, "ebitda": -5935000, "interest_expense": 471000, "interest_income": null, "other_non_operating": null, "pretax_income": -6482000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6482000, "net_income_continuing_ops": -6482000, "net_income_to_common": -6482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3556000, "short_term_investments": null, "net_receivables": 35000, "inventory": 1639000, "other_current_assets": null, "total_current_assets": 5757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2424000, "total_assets": 8181000, "short_term_debt": 168000, "accounts_payable": 2681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6724000, "total_liabilities": 15712000, "total_debt": 168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305659000, "total_equity": -7531000, "shares_outstanding": 19599982, "operating_cash_flow": -4331000, "stock_based_compensation": 324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2601000, "free_cash_flow": -4331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6011000", "ebitda": "-5935000", "netIncome": "-6482000", "grossProfit": "-161000", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "203000", "interestIncome": "None", "incomeBeforeTax": "-6482000", "interestExpense": "471000", "operatingIncome": "-5708000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-471000", "nonInterestIncome": "None", "operatingExpenses": "5547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "2442000", "netIncomeFromContinuingOperations": "-6482000" }, "balance": { "goodwill": "None", "inventory": "1639000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8181000", "longTermDebt": "None", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305659000", "totalLiabilities": "15712000", "otherCurrentAssets": "527000", "totalCurrentAssets": "5757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424000", "currentAccountsPayable": "2681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946000", "totalShareholderEquity": "-7531000", "capitalLeaseObligations": "946000", "otherCurrentLiabilities": "6139000", "totalCurrentLiabilities": "8988000", "otherNonCurrentLiabilities": "2574000", "totalNonCurrentLiabilities": "6724000", "cashAndShortTermInvestments": "3556000", "commonStockSharesOutstanding": "19599982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6482000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-110000", "operatingCashflow": "-4331000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2601000", "cashflowFromInvestment": "None", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 78000, "cost_of_revenue": 234000, "gross_profit": -156000, "ebit": -5066000, "ebitda": -4981000, "pretax_income": -5690000, "tax_provision": null, "net_income": -5690000, "net_income_to_common": -5690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5287000, "total_current_assets": 7513000, "total_assets": 9900000, "short_term_debt": 198000, "long_term_debt": 27932000, "total_debt": 28130000, "total_liabilities": 39759000, "total_equity": -29859000, "shares_outstanding": 19599982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4460000, "capital_expenditure": 1000, "free_cash_flow": -4459000, "dividends_paid": 607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46744, "ticker_id": 5445, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5066000", "ebitda": "-4981000", "netIncome": "-5690000", "grossProfit": "-156000", "depreciation": "None", "totalRevenue": "78000", "costOfRevenue": "234000", "interestIncome": "None", "incomeBeforeTax": "-5690000", "interestExpense": "624000", "operatingIncome": "-5070000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-624000", "nonInterestIncome": "None", "operatingExpenses": "4914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "2068000", "netIncomeFromContinuingOperations": "-5690000" }, "balance": { "goodwill": "None", "inventory": "1587000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9900000", "longTermDebt": "27932000", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297912000", "totalLiabilities": "39759000", "otherCurrentAssets": "576000", "totalCurrentAssets": "7513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2387000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28833000", "totalShareholderEquity": "-29859000", "capitalLeaseObligations": "901000", "otherCurrentLiabilities": "4095000", "totalCurrentLiabilities": "8000000", "otherNonCurrentLiabilities": "2624000", "totalNonCurrentLiabilities": "31759000", "cashAndShortTermInvestments": "5287000", "commonStockSharesOutstanding": "19599982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5690000", "profitLoss": "None", "dividendPayout": "607000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "-4460000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4438000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78000, "cost_of_revenue": 234000, "gross_profit": -156000, "research_and_development": 2485000, "selling_general_admin": 2068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5066000, "depreciation_amortisation": 85000, "ebitda": -4981000, "interest_expense": 624000, "interest_income": null, "other_non_operating": null, "pretax_income": -5690000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5690000, "net_income_continuing_ops": -5690000, "net_income_to_common": -5690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5287000, "short_term_investments": null, "net_receivables": 63000, "inventory": 1587000, "other_current_assets": null, "total_current_assets": 7513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2387000, "total_assets": 9900000, "short_term_debt": 198000, "accounts_payable": 1619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8000000, "long_term_debt": 27932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31759000, "total_liabilities": 39759000, "total_debt": 28130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297912000, "total_equity": -29859000, "shares_outstanding": 19599982, "operating_cash_flow": -4460000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": 607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4438000, "free_cash_flow": -4459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5066000", "ebitda": "-4981000", "netIncome": "-5690000", "grossProfit": "-156000", "depreciation": "None", "totalRevenue": "78000", "costOfRevenue": "234000", "interestIncome": "None", "incomeBeforeTax": "-5690000", "interestExpense": "624000", "operatingIncome": "-5070000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-624000", "nonInterestIncome": "None", "operatingExpenses": "4914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "2068000", "netIncomeFromContinuingOperations": "-5690000" }, "balance": { "goodwill": "None", "inventory": "1587000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9900000", "longTermDebt": "27932000", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297912000", "totalLiabilities": "39759000", "otherCurrentAssets": "576000", "totalCurrentAssets": "7513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2387000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28833000", "totalShareholderEquity": "-29859000", "capitalLeaseObligations": "901000", "otherCurrentLiabilities": "4095000", "totalCurrentLiabilities": "8000000", "otherNonCurrentLiabilities": "2624000", "totalNonCurrentLiabilities": "31759000", "cashAndShortTermInvestments": "5287000", "commonStockSharesOutstanding": "19599982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5690000", "profitLoss": "None", "dividendPayout": "607000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "-4460000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4438000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 46000, "cost_of_revenue": 226000, "gross_profit": -180000, "ebit": -4503000, "ebitda": -4442000, "pretax_income": -4998000, "tax_provision": null, "net_income": -4998000, "net_income_to_common": -4998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5312000, "total_current_assets": 8311999, "total_assets": 10385000, "short_term_debt": 145000, "long_term_debt": 23106000, "total_debt": 23251000, "total_liabilities": 34609000, "total_equity": -24224000, "shares_outstanding": 21327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3725000, "capital_expenditure": 6000, "free_cash_flow": -3719000, "dividends_paid": 1213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46745, "ticker_id": 5445, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4503000", "ebitda": "-4442000", "netIncome": "-4998000", "grossProfit": "-180000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "226000", "interestIncome": "None", "incomeBeforeTax": "-4998000", "interestExpense": "495000", "operatingIncome": "-5107000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-495000", "nonInterestIncome": "None", "operatingExpenses": "4927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "1821000", "netIncomeFromContinuingOperations": "-4998000" }, "balance": { "goodwill": "None", "inventory": "1657000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10385000", "longTermDebt": "23106000", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290970000", "totalLiabilities": "34609000", "otherCurrentAssets": "1300999", "totalCurrentAssets": "8311999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2073000", "currentAccountsPayable": "1662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24029000", "totalShareholderEquity": "-24224000", "capitalLeaseObligations": "923000", "otherCurrentLiabilities": "5788000", "totalCurrentLiabilities": "7595000", "otherNonCurrentLiabilities": "2662000", "totalNonCurrentLiabilities": "27014000", "cashAndShortTermInvestments": "5312000", "commonStockSharesOutstanding": "21327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4998000", "profitLoss": "None", "dividendPayout": "1213000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "74000", "operatingCashflow": "-3725000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3554000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46000, "cost_of_revenue": 226000, "gross_profit": -180000, "research_and_development": 2748000, "selling_general_admin": 1821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4503000, "depreciation_amortisation": 61000, "ebitda": -4442000, "interest_expense": 495000, "interest_income": null, "other_non_operating": null, "pretax_income": -4998000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4998000, "net_income_continuing_ops": -4998000, "net_income_to_common": -4998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5312000, "short_term_investments": null, "net_receivables": 42000, "inventory": 1657000, "other_current_assets": null, "total_current_assets": 8311999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2073000, "total_assets": 10385000, "short_term_debt": 145000, "accounts_payable": 1662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7595000, "long_term_debt": 23106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27014000, "total_liabilities": 34609000, "total_debt": 23251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290970000, "total_equity": -24224000, "shares_outstanding": 21327000, "operating_cash_flow": -3725000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": 1213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3554000, "free_cash_flow": -3719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4503000", "ebitda": "-4442000", "netIncome": "-4998000", "grossProfit": "-180000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "226000", "interestIncome": "None", "incomeBeforeTax": "-4998000", "interestExpense": "495000", "operatingIncome": "-5107000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-495000", "nonInterestIncome": "None", "operatingExpenses": "4927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "1821000", "netIncomeFromContinuingOperations": "-4998000" }, "balance": { "goodwill": "None", "inventory": "1657000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10385000", "longTermDebt": "23106000", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290970000", "totalLiabilities": "34609000", "otherCurrentAssets": "1300999", "totalCurrentAssets": "8311999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2073000", "currentAccountsPayable": "1662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24029000", "totalShareholderEquity": "-24224000", "capitalLeaseObligations": "923000", "otherCurrentLiabilities": "5788000", "totalCurrentLiabilities": "7595000", "otherNonCurrentLiabilities": "2662000", "totalNonCurrentLiabilities": "27014000", "cashAndShortTermInvestments": "5312000", "commonStockSharesOutstanding": "21327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4998000", "profitLoss": "None", "dividendPayout": "1213000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "74000", "operatingCashflow": "-3725000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3554000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 42000, "cost_of_revenue": 157000, "gross_profit": -115000, "ebit": -4234000, "ebitda": -4186000, "pretax_income": -4618000, "tax_provision": 9276, "net_income": -4618000, "net_income_to_common": -4618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5483000, "total_current_assets": 9384000, "total_assets": 11538000, "short_term_debt": 143000, "long_term_debt": 18716000, "total_debt": 18859000, "total_liabilities": 30380000, "total_equity": -18842000, "shares_outstanding": 21327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4388000, "capital_expenditure": 534000, "free_cash_flow": -3854000, "dividends_paid": 614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46746, "ticker_id": 5445, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4234000", "ebitda": "-4186000", "netIncome": "-4618000", "grossProfit": "-115000", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "157000", "interestIncome": "None", "incomeBeforeTax": "-4618000", "interestExpense": "384000", "operatingIncome": "-4524000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9276", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "4409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1420000", "netIncomeFromContinuingOperations": "-4618000" }, "balance": { "goodwill": "None", "inventory": "1708000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11538000", "longTermDebt": "18716000", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284734000", "totalLiabilities": "30380000", "otherCurrentAssets": "1375000", "totalCurrentAssets": "9384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154000", "currentAccountsPayable": "1652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19661000", "totalShareholderEquity": "-18842000", "capitalLeaseObligations": "945000", "otherCurrentLiabilities": "5743000", "totalCurrentLiabilities": "7538000", "otherNonCurrentLiabilities": "891000", "totalNonCurrentLiabilities": "22842000", "cashAndShortTermInvestments": "5483000", "commonStockSharesOutstanding": "21327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6275000", "profitLoss": "None", "dividendPayout": "614000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-143000", "operatingCashflow": "-4388000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4914000", "cashflowFromInvestment": "534000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42000, "cost_of_revenue": 157000, "gross_profit": -115000, "research_and_development": 2471000, "selling_general_admin": 1420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4234000, "depreciation_amortisation": 48000, "ebitda": -4186000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": -4618000, "tax_provision": 9276, "effective_tax_rate": null, "net_income": -4618000, "net_income_continuing_ops": -4618000, "net_income_to_common": -4618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5483000, "short_term_investments": null, "net_receivables": 818000, "inventory": 1708000, "other_current_assets": null, "total_current_assets": 9384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154000, "total_assets": 11538000, "short_term_debt": 143000, "accounts_payable": 1652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7538000, "long_term_debt": 18716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22842000, "total_liabilities": 30380000, "total_debt": 18859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284734000, "total_equity": -18842000, "shares_outstanding": 21327000, "operating_cash_flow": -4388000, "stock_based_compensation": 153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 534000, "dividends_paid": 614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4914000, "free_cash_flow": -3854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4234000", "ebitda": "-4186000", "netIncome": "-4618000", "grossProfit": "-115000", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "157000", "interestIncome": "None", "incomeBeforeTax": "-4618000", "interestExpense": "384000", "operatingIncome": "-4524000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9276", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "4409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1420000", "netIncomeFromContinuingOperations": "-4618000" }, "balance": { "goodwill": "None", "inventory": "1708000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11538000", "longTermDebt": "18716000", "shortTermDebt": "143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284734000", "totalLiabilities": "30380000", "otherCurrentAssets": "1375000", "totalCurrentAssets": "9384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154000", "currentAccountsPayable": "1652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19661000", "totalShareholderEquity": "-18842000", "capitalLeaseObligations": "945000", "otherCurrentLiabilities": "5743000", "totalCurrentLiabilities": "7538000", "otherNonCurrentLiabilities": "891000", "totalNonCurrentLiabilities": "22842000", "cashAndShortTermInvestments": "5483000", "commonStockSharesOutstanding": "21327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6275000", "profitLoss": "None", "dividendPayout": "614000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-143000", "operatingCashflow": "-4388000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4914000", "cashflowFromInvestment": "534000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 56000, "cost_of_revenue": 187000, "gross_profit": -131000, "ebit": -5696000, "ebitda": -5647000, "pretax_income": -5960000, "tax_provision": null, "net_income": -5960000, "net_income_to_common": -5960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4424000, "total_current_assets": 7136000, "total_assets": 9397000, "short_term_debt": 225000, "long_term_debt": 14356000, "total_debt": 14581000, "total_liabilities": 27926000, "total_equity": -18529000, "shares_outstanding": 19616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2807000, "capital_expenditure": 615000, "free_cash_flow": -2192000, "dividends_paid": 1833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46748, "ticker_id": 5445, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5696000", "ebitda": "-5647000", "netIncome": "-5960000", "grossProfit": "-131000", "depreciation": "None", "totalRevenue": "56000", "costOfRevenue": "187000", "interestIncome": "None", "incomeBeforeTax": "-5960000", "interestExpense": "264000", "operatingIncome": "-4974000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "4843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "1692000", "netIncomeFromContinuingOperations": "-5960000" }, "balance": { "goodwill": "None", "inventory": "1641000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9397000", "longTermDebt": "14356000", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277529000", "totalLiabilities": "27926000", "otherCurrentAssets": "842000", "totalCurrentAssets": "7136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261000", "currentAccountsPayable": "1757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15609000", "totalShareholderEquity": "-18529000", "capitalLeaseObligations": "1253000", "otherCurrentLiabilities": "7092000", "totalCurrentLiabilities": "9074000", "otherNonCurrentLiabilities": "1923000", "totalNonCurrentLiabilities": "18852000", "cashAndShortTermInvestments": "4424000", "commonStockSharesOutstanding": "19616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5960000", "profitLoss": "None", "dividendPayout": "1833000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "203000", "operatingCashflow": "-2807000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6101000", "cashflowFromInvestment": "-615000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56000, "cost_of_revenue": 187000, "gross_profit": -131000, "research_and_development": 2757000, "selling_general_admin": 1692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5696000, "depreciation_amortisation": 49000, "ebitda": -5647000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": -5960000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5960000, "net_income_continuing_ops": -5960000, "net_income_to_common": -5960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4424000, "short_term_investments": null, "net_receivables": 229000, "inventory": 1641000, "other_current_assets": null, "total_current_assets": 7136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2261000, "total_assets": 9397000, "short_term_debt": 225000, "accounts_payable": 1757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9074000, "long_term_debt": 14356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18852000, "total_liabilities": 27926000, "total_debt": 14581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277529000, "total_equity": -18529000, "shares_outstanding": 19616000, "operating_cash_flow": -2807000, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -615000, "dividends_paid": 1833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6101000, "free_cash_flow": -2192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5696000", "ebitda": "-5647000", "netIncome": "-5960000", "grossProfit": "-131000", "depreciation": "None", "totalRevenue": "56000", "costOfRevenue": "187000", "interestIncome": "None", "incomeBeforeTax": "-5960000", "interestExpense": "264000", "operatingIncome": "-4974000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "4843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "1692000", "netIncomeFromContinuingOperations": "-5960000" }, "balance": { "goodwill": "None", "inventory": "1641000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9397000", "longTermDebt": "14356000", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277529000", "totalLiabilities": "27926000", "otherCurrentAssets": "842000", "totalCurrentAssets": "7136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261000", "currentAccountsPayable": "1757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15609000", "totalShareholderEquity": "-18529000", "capitalLeaseObligations": "1253000", "otherCurrentLiabilities": "7092000", "totalCurrentLiabilities": "9074000", "otherNonCurrentLiabilities": "1923000", "totalNonCurrentLiabilities": "18852000", "cashAndShortTermInvestments": "4424000", "commonStockSharesOutstanding": "19616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5960000", "profitLoss": "None", "dividendPayout": "1833000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "203000", "operatingCashflow": "-2807000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6101000", "cashflowFromInvestment": "-615000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 68000, "cost_of_revenue": 245000, "gross_profit": -177000, "ebit": -3815000, "ebitda": -3773000, "pretax_income": -3947000, "tax_provision": null, "net_income": -3947000, "net_income_to_common": -3947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746000, "total_current_assets": 4996000, "total_assets": 6737000, "short_term_debt": 175000, "long_term_debt": 7292000, "total_debt": 7467000, "total_liabilities": 19124000, "total_equity": -12387000, "shares_outstanding": 19600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4646000, "capital_expenditure": 790000, "free_cash_flow": -3856000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46749, "ticker_id": 5445, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3815000", "ebitda": "-3773000", "netIncome": "-3947000", "grossProfit": "-177000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "245000", "interestIncome": "None", "incomeBeforeTax": "-3947000", "interestExpense": "132000", "operatingIncome": "-4860000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "4683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "1595000", "netIncomeFromContinuingOperations": "-3947000" }, "balance": { "goodwill": "None", "inventory": "1582000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6737000", "longTermDebt": "7292000", "shortTermDebt": "175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270189000", "totalLiabilities": "19124000", "otherCurrentAssets": "1466000", "totalCurrentAssets": "4996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741000", "currentAccountsPayable": "1589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8588000", "totalShareholderEquity": "-12387000", "capitalLeaseObligations": "1296000", "otherCurrentLiabilities": "6294000", "totalCurrentLiabilities": "8058000", "otherNonCurrentLiabilities": "1923000", "totalNonCurrentLiabilities": "11066000", "cashAndShortTermInvestments": "1746000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3947000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "-4646000", "capitalExpenditures": "790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2238000", "cashflowFromInvestment": "-790000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68000, "cost_of_revenue": 245000, "gross_profit": -177000, "research_and_development": 2591000, "selling_general_admin": 1595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3815000, "depreciation_amortisation": 42000, "ebitda": -3773000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": -3947000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3947000, "net_income_continuing_ops": -3947000, "net_income_to_common": -3947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1746000, "short_term_investments": null, "net_receivables": 202000, "inventory": 1582000, "other_current_assets": null, "total_current_assets": 4996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1741000, "total_assets": 6737000, "short_term_debt": 175000, "accounts_payable": 1589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8058000, "long_term_debt": 7292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11066000, "total_liabilities": 19124000, "total_debt": 7467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270189000, "total_equity": -12387000, "shares_outstanding": 19600000, "operating_cash_flow": -4646000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -790000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2238000, "free_cash_flow": -3856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3815000", "ebitda": "-3773000", "netIncome": "-3947000", "grossProfit": "-177000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "245000", "interestIncome": "None", "incomeBeforeTax": "-3947000", "interestExpense": "132000", "operatingIncome": "-4860000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "4683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "1595000", "netIncomeFromContinuingOperations": "-3947000" }, "balance": { "goodwill": "None", "inventory": "1582000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6737000", "longTermDebt": "7292000", "shortTermDebt": "175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270189000", "totalLiabilities": "19124000", "otherCurrentAssets": "1466000", "totalCurrentAssets": "4996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741000", "currentAccountsPayable": "1589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8588000", "totalShareholderEquity": "-12387000", "capitalLeaseObligations": "1296000", "otherCurrentLiabilities": "6294000", "totalCurrentLiabilities": "8058000", "otherNonCurrentLiabilities": "1923000", "totalNonCurrentLiabilities": "11066000", "cashAndShortTermInvestments": "1746000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3947000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "-4646000", "capitalExpenditures": "790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2238000", "cashflowFromInvestment": "-790000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 153000, "gross_profit": -94000, "ebit": -6234000, "ebitda": -6200000, "pretax_income": -6270000, "tax_provision": -9276, "net_income": -6270000, "net_income_to_common": -6270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4945000, "total_current_assets": 7730000, "total_assets": 8480000, "short_term_debt": 157000, "long_term_debt": 4821000, "total_debt": 4978000, "total_liabilities": 15893000, "total_equity": -7413000, "shares_outstanding": 18600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5846000, "capital_expenditure": 109000, "free_cash_flow": -5737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46750, "ticker_id": 5445, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6234000", "ebitda": "-6200000", "netIncome": "-6270000", "grossProfit": "-94000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "153000", "interestIncome": "None", "incomeBeforeTax": "-6270000", "interestExpense": "36000", "operatingIncome": "-4898000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9276", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "4804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "2119000", "netIncomeFromContinuingOperations": "-6270000" }, "balance": { "goodwill": "None", "inventory": "1455000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8480000", "longTermDebt": "4821000", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264877000", "totalLiabilities": "15893000", "otherCurrentAssets": "1109000", "totalCurrentAssets": "7730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750000", "currentAccountsPayable": "913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5356000", "totalShareholderEquity": "-7413000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "5926000", "totalCurrentLiabilities": "6996000", "otherNonCurrentLiabilities": "3432000", "totalNonCurrentLiabilities": "8897000", "cashAndShortTermInvestments": "4945000", "commonStockSharesOutstanding": "18600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "-5846000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6683000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59000, "cost_of_revenue": 153000, "gross_profit": -94000, "research_and_development": 2360000, "selling_general_admin": 2119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6234000, "depreciation_amortisation": 34000, "ebitda": -6200000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -6270000, "tax_provision": -9276, "effective_tax_rate": null, "net_income": -6270000, "net_income_continuing_ops": -6270000, "net_income_to_common": -6270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4945000, "short_term_investments": null, "net_receivables": 221000, "inventory": 1455000, "other_current_assets": null, "total_current_assets": 7730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 750000, "total_assets": 8480000, "short_term_debt": 157000, "accounts_payable": 913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6996000, "long_term_debt": 4821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8897000, "total_liabilities": 15893000, "total_debt": 4978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264877000, "total_equity": -7413000, "shares_outstanding": 18600000, "operating_cash_flow": -5846000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6683000, "free_cash_flow": -5737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6234000", "ebitda": "-6200000", "netIncome": "-6270000", "grossProfit": "-94000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "153000", "interestIncome": "None", "incomeBeforeTax": "-6270000", "interestExpense": "36000", "operatingIncome": "-4898000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9276", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "4804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "2119000", "netIncomeFromContinuingOperations": "-6270000" }, "balance": { "goodwill": "None", "inventory": "1455000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8480000", "longTermDebt": "4821000", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264877000", "totalLiabilities": "15893000", "otherCurrentAssets": "1109000", "totalCurrentAssets": "7730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750000", "currentAccountsPayable": "913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5356000", "totalShareholderEquity": "-7413000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "5926000", "totalCurrentLiabilities": "6996000", "otherNonCurrentLiabilities": "3432000", "totalNonCurrentLiabilities": "8897000", "cashAndShortTermInvestments": "4945000", "commonStockSharesOutstanding": "18600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "-5846000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6683000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 95000, "cost_of_revenue": 234000, "gross_profit": -139000, "ebit": -6723000, "ebitda": -6675000, "pretax_income": -4895000, "tax_provision": null, "net_income": -4895000, "net_income_to_common": -4895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4218000, "total_current_assets": 7456000, "total_assets": 8271000, "short_term_debt": 158000, "long_term_debt": null, "total_debt": 158000, "total_liabilities": 10047000, "total_equity": -1776000, "shares_outstanding": 19600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11145000, "capital_expenditure": 21000, "free_cash_flow": -11124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46751, "ticker_id": 5445, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6723000", "ebitda": "-6675000", "netIncome": "-4895000", "grossProfit": "-139000", "depreciation": "None", "totalRevenue": "95000", "costOfRevenue": "234000", "interestIncome": "None", "incomeBeforeTax": "-4895000", "interestExpense": "None", "operatingIncome": "-6723000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "3016000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1404000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8271000", "longTermDebt": "None", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257255999", "totalLiabilities": "10047000", "otherCurrentAssets": "1764000", "totalCurrentAssets": "7456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562000", "totalShareholderEquity": "-1776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5573000", "totalCurrentLiabilities": "7285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2762000", "cashAndShortTermInvestments": "4218000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-11145000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95000, "cost_of_revenue": 234000, "gross_profit": -139000, "research_and_development": 3055000, "selling_general_admin": 3016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6723000, "depreciation_amortisation": 48000, "ebitda": -6675000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4895000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4895000, "net_income_continuing_ops": null, "net_income_to_common": -4895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4218000, "short_term_investments": null, "net_receivables": 70000, "inventory": 1404000, "other_current_assets": null, "total_current_assets": 7456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815000, "total_assets": 8271000, "short_term_debt": 158000, "accounts_payable": 1554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2762000, "total_liabilities": 10047000, "total_debt": 158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257255999, "total_equity": -1776000, "shares_outstanding": 19600000, "operating_cash_flow": -11145000, "stock_based_compensation": 1575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1454000, "free_cash_flow": -11124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6723000", "ebitda": "-6675000", "netIncome": "-4895000", "grossProfit": "-139000", "depreciation": "None", "totalRevenue": "95000", "costOfRevenue": "234000", "interestIncome": "None", "incomeBeforeTax": "-4895000", "interestExpense": "None", "operatingIncome": "-6723000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "3016000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1404000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8271000", "longTermDebt": "None", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257255999", "totalLiabilities": "10047000", "otherCurrentAssets": "1764000", "totalCurrentAssets": "7456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562000", "totalShareholderEquity": "-1776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5573000", "totalCurrentLiabilities": "7285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2762000", "cashAndShortTermInvestments": "4218000", "commonStockSharesOutstanding": "19600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-11145000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 80000, "cost_of_revenue": 189000, "gross_profit": -109000, "ebit": 1563000, "ebitda": 1592000, "pretax_income": 1563000, "tax_provision": -29000, "net_income": 1563000, "net_income_to_common": 1563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7440000, "total_current_assets": 22729000, "total_assets": 23601000, "short_term_debt": 149000, "long_term_debt": null, "total_debt": 149000, "total_liabilities": 17342000, "total_equity": 6259000, "shares_outstanding": 19550000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1099000, "capital_expenditure": 62000, "free_cash_flow": 1161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46753, "ticker_id": 5445, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1563000", "ebitda": "1592000", "netIncome": "1563000", "grossProfit": "-109000", "depreciation": "None", "totalRevenue": "80000", "costOfRevenue": "189000", "interestIncome": "None", "incomeBeforeTax": "1563000", "interestExpense": "0", "operatingIncome": "-3385000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "1027000", "netIncomeFromContinuingOperations": "1563000" }, "balance": { "goodwill": "None", "inventory": "1397000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "23601000", "longTermDebt": "None", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251012000", "totalLiabilities": "17342000", "otherCurrentAssets": "12783000", "totalCurrentAssets": "22729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872000", "currentAccountsPayable": "3381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589000", "totalShareholderEquity": "6259000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "10073000", "totalCurrentLiabilities": "13603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3739000", "cashAndShortTermInvestments": "7440000", "commonStockSharesOutstanding": "19550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "1099000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15736000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "387606836", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80000, "cost_of_revenue": 189000, "gross_profit": -109000, "research_and_development": 1850000, "selling_general_admin": 1027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1563000, "depreciation_amortisation": 29000, "ebitda": 1592000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1563000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": 1563000, "net_income_continuing_ops": 1563000, "net_income_to_common": 1563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7440000, "short_term_investments": null, "net_receivables": 1109000, "inventory": 1397000, "other_current_assets": null, "total_current_assets": 22729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872000, "total_assets": 23601000, "short_term_debt": 149000, "accounts_payable": 3381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3739000, "total_liabilities": 17342000, "total_debt": 149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251012000, "total_equity": 6259000, "shares_outstanding": 19550000, "operating_cash_flow": 1099000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15736000, "free_cash_flow": 1161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1563000", "ebitda": "1592000", "netIncome": "1563000", "grossProfit": "-109000", "depreciation": "None", "totalRevenue": "80000", "costOfRevenue": "189000", "interestIncome": "None", "incomeBeforeTax": "1563000", "interestExpense": "0", "operatingIncome": "-3385000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "1027000", "netIncomeFromContinuingOperations": "1563000" }, "balance": { "goodwill": "None", "inventory": "1397000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "23601000", "longTermDebt": "None", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251012000", "totalLiabilities": "17342000", "otherCurrentAssets": "12783000", "totalCurrentAssets": "22729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872000", "currentAccountsPayable": "3381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589000", "totalShareholderEquity": "6259000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "10073000", "totalCurrentLiabilities": "13603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3739000", "cashAndShortTermInvestments": "7440000", "commonStockSharesOutstanding": "19550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "1099000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15736000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "387606836", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "income_statement": { "revenue": 63000, "cost_of_revenue": 162000, "gross_profit": -99000, "ebit": -13246000, "ebitda": -13217000, "pretax_income": -13246000, "tax_provision": 121245, "net_income": -13246000, "net_income_to_common": -13246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000, "total_current_assets": 1723000, "total_assets": 2593000, "short_term_debt": 824000, "long_term_debt": 55324000, "total_debt": 56148000, "total_liabilities": 62299000, "total_equity": -59706000, "shares_outstanding": 19550000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4034000, "capital_expenditure": 11000, "free_cash_flow": -4023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46754, "ticker_id": 5445, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:51.712848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13246000", "ebitda": "-13217000", "netIncome": "-13246000", "grossProfit": "-99000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "162000", "interestIncome": "None", "incomeBeforeTax": "-13246000", "interestExpense": "0", "operatingIncome": "-4480000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "121245", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "1845000", "netIncomeFromContinuingOperations": "-13246000" }, "balance": { "goodwill": "None", "inventory": "1306000", "commonStock": "1392000", "currentDebt": "None", "investments": "None", "totalAssets": "2593000", "longTermDebt": "55324000", "shortTermDebt": "824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252484000", "totalLiabilities": "62299000", "otherCurrentAssets": "294000", "totalCurrentAssets": "1723000", "currentLongTermDebt": "676000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870000", "currentAccountsPayable": "2360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "870000", "shortLongTermDebtTotal": "56615000", "totalShareholderEquity": "-59706000", "capitalLeaseObligations": "615000", "otherCurrentLiabilities": "1003000", "totalCurrentLiabilities": "4187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58112000", "cashAndShortTermInvestments": "68000", "commonStockSharesOutstanding": "19550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-4034000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63000, "cost_of_revenue": 162000, "gross_profit": -99000, "research_and_development": 2153000, "selling_general_admin": 1845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13246000, "depreciation_amortisation": 29000, "ebitda": -13217000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13246000, "tax_provision": 121245, "effective_tax_rate": null, "net_income": -13246000, "net_income_continuing_ops": -13246000, "net_income_to_common": -13246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000, "short_term_investments": null, "net_receivables": 55000, "inventory": 1306000, "other_current_assets": null, "total_current_assets": 1723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 870000, "total_assets": 2593000, "short_term_debt": 824000, "accounts_payable": 2360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4187000, "long_term_debt": 55324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58112000, "total_liabilities": 62299000, "total_debt": 56148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252484000, "total_equity": -59706000, "shares_outstanding": 19550000, "operating_cash_flow": -4034000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": -4023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13246000", "ebitda": "-13217000", "netIncome": "-13246000", "grossProfit": "-99000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "162000", "interestIncome": "None", "incomeBeforeTax": "-13246000", "interestExpense": "0", "operatingIncome": "-4480000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "121245", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "1845000", "netIncomeFromContinuingOperations": "-13246000" }, "balance": { "goodwill": "None", "inventory": "1306000", "commonStock": "1392000", "currentDebt": "None", "investments": "None", "totalAssets": "2593000", "longTermDebt": "55324000", "shortTermDebt": "824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252484000", "totalLiabilities": "62299000", "otherCurrentAssets": "294000", "totalCurrentAssets": "1723000", "currentLongTermDebt": "676000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870000", "currentAccountsPayable": "2360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "870000", "shortLongTermDebtTotal": "56615000", "totalShareholderEquity": "-59706000", "capitalLeaseObligations": "615000", "otherCurrentLiabilities": "1003000", "totalCurrentLiabilities": "4187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58112000", "cashAndShortTermInvestments": "68000", "commonStockSharesOutstanding": "19550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "-4034000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }