{ "ticker": { "uuid": "94c6c99a-946f-4386-b02f-aaf052d6a840", "symbol": "XPER", "name": "Xperi Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/94c6c99a-946f-4386-b02f-aaf052d6a840/", "api_url": "https://sharemaestro.com/factors/api/tickers/94c6c99a-946f-4386-b02f-aaf052d6a840/" }, "ticker_metadata": { "id": 4458, "uuid": "94c6c99a-946f-4386-b02f-aaf052d6a840", "symbol": "XPER", "name": "Xperi Corp", "asset_type": "equity", "market_cap": 385066000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Xperi Holding Corporation, is a global consumer and entertainment product / solution licensing company. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94c6c99a-946f-4386-b02f-aaf052d6a840", "symbol": "XPER", "name": "Xperi Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/94c6c99a-946f-4386-b02f-aaf052d6a840/", "api_url": "https://sharemaestro.com/factors/api/tickers/94c6c99a-946f-4386-b02f-aaf052d6a840/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.73, "quality": 0.23, "momentum": 0.22, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 7.42, "market_cap": 847386260, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0594, "shareholder_yield": 0.0334, "roe": -0.0982, "piotroski_f_score": 2, "momentum_12_1": 0.0255, "volatility_252d": 0.4306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.888220+00:00", "batch_id": "" }, "size": { "price_close": 7.42, "market_cap": 847386260, "market_cap_usd": 847386260, "enterprise_value": 855049260, "shares_outstanding": 114203000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8162, "ptbv_ratio": null, "ps_ratio": 1.8903, "pcf_ratio": 10.5618, "pfcf_ratio": 8.6963, "ev_ebitda": 16.8456, "ev_ebit": -72.4004, "ev_sales": 1.9074, "ev_fcf": 8.775, "earnings_yield": null, "fcf_yield": 0.114, "price_to_sales": 1.8903, "price_to_book": 1.8162, "price_to_cashflow": 10.5618, "ebitda_to_ev": 0.0594, "sales_yield": 0.5243 }, "yield": { "dividend_yield": 0.0334, "buyback_yield": 0, "shareholder_yield": 0.0334, "debt_paydown_yield": null, "total_yield": 0.0334 }, "quality": { "gross_margin": 0.7146, "operating_margin": -0.0263, "net_margin": -0.1022, "ebitda_margin": 0.1132, "fcf_margin": 0.2174, "roe": -0.0982, "roa": -0.0457, "roic": -0.0187, "roc_greenblatt": null, "asset_turnover": 0.4472, "cash_conversion": -2.1276, "accruals_ratio": -0.1257, "sbc_to_revenue": 0.0833, "piotroski_f_score": 2, "altman_z_score": 1.749, "earnings_stability_5y": 2.8477, "revenue_stability_5y": 0.1954, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1484, "net_debt_to_ebitda": 0.151, "debt_to_assets": 0.0608, "interest_coverage": -1.0148, "current_ratio": 3.4444, "quick_ratio": 3.4444, "net_debt": 7663000, "local_beta": 0.0013, "volatility_252d": 0.4306, "volatility_60d": 0.8683, "max_drawdown_12m": -0.3391, "risk_adjusted_momentum": 0.0593 }, "growth": { "revenue_growth_1y": -0.083, "revenue_growth_3y_cagr": -0.0373, "revenue_growth_5y_cagr": 0.0357, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5524, "revenue_growth": -0.083, "earnings_growth": null }, "momentum": { "price_return_1m": -0.076, "price_return_3m": 0.2045, "price_return_6m": 0.2326, "price_return_9m": 0.2104, "price_return_12m": -0.0524, "price_return_12m_ex1m": 0.0255, "momentum_6m": 0.2326, "momentum_12m": -0.0524, "momentum_12_1": 0.0255, "distance_from_52w_high": -0.0885, "distance_from_52w_low": 0.3792, "relative_strength": -0.1523 }, "raw_ttm": { "revenue_ttm": 448278000, "gross_profit_ttm": 320349000, "ebit_ttm": -11810000, "ebitda_ttm": 50758000, "net_income_ttm": -45799000, "eps_diluted_ttm": -0.401, "operating_cash_flow_ttm": 80231000, "capital_expenditure_ttm": 17211000, "fcf_ttm": 97442000, "dividends_paid_ttm": 28298000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11638000, "cash_and_equivalents": 53325000, "total_current_assets": 281323000, "total_current_liabilities": 81675000, "net_ppe": null, "total_assets": 1002390000, "total_debt": 60988000, "total_equity": 466567000, "net_working_capital": 167311000, "book_value_per_share": 4.0854, "retained_earnings": 109377000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -140593000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 46, "rank_ev_ebitda": 70, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 35, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 19, "rank_fcf_margin": 43, "rank_piotroski": 98, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67 }, "composites": { "value_composite": 27, "quality_composite": 77, "momentum_composite": 78, "growth_composite": 84, "yield_composite": 16, "svqf_composite": 34, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4098, "os_score": 0.49, "value_percentile": 0.73, "quality_percentile": 0.23, "momentum_percentile": 0.22, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5292, "ticker_id": 4458, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.888220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.42, "market_cap": 847386260, "market_cap_usd": 847386260, "enterprise_value": 855049260, "shares_outstanding": 114203000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.81621559, "ptbv_ratio": null, "ps_ratio": 1.89031418, "pcf_ratio": 10.56183096, "pfcf_ratio": 8.69631432, "ev_ebitda": 16.84560582, "ev_ebit": -72.40044539, "ev_sales": 1.90740848, "ev_fcf": 8.77495597, "earnings_yield": null, "fcf_yield": 0.11396069, "dividend_yield": 0.03339445, "buyback_yield": 0, "shareholder_yield": 0.03339445, "debt_paydown_yield": null, "total_yield": 0.03339445, "gross_margin": 0.71462128, "operating_margin": -0.02634526, "net_margin": -0.10216651, "ebitda_margin": 0.11322884, "fcf_margin": 0.21736958, "roe": -0.09816168, "roa": -0.0456898, "roic": -0.01867765, "roc_greenblatt": null, "asset_turnover": 0.44720917, "cash_conversion": -2.12760104, "accruals_ratio": -0.12572951, "sbc_to_revenue": 0.08328983, "debt_to_equity": 1.14843742, "net_debt_to_ebitda": 0.15097128, "debt_to_assets": 0.06084259, "interest_coverage": -1.01477917, "current_ratio": 3.44441996, "quick_ratio": 3.44441996, "net_debt": 7663000, "revenue_growth_1y": -0.08304543, "revenue_growth_3y_cagr": -0.03731605, "revenue_growth_5y_cagr": 0.03565489, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55243874, "piotroski_f_score": 2, "altman_z_score": 1.74897822, "earnings_stability_5y": 2.847721, "revenue_stability_5y": 0.195372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07596513, "price_return_3m": 0.20454545, "price_return_6m": 0.23255814, "price_return_9m": 0.21044046, "price_return_12m": -0.05236271, "price_return_12m_ex1m": 0.02554278, "distance_from_52w_high": -0.08845209, "distance_from_52w_low": 0.37918216, "relative_strength": -0.15232629, "local_beta": 0.0013, "volatility_252d": 0.430583, "volatility_60d": 0.868304, "max_drawdown_12m": -0.33906634, "revenue_ttm": 448278000, "gross_profit_ttm": 320349000, "ebit_ttm": -11810000, "ebitda_ttm": 50758000, "net_income_ttm": -45799000, "eps_diluted_ttm": -0.4010315, "operating_cash_flow_ttm": 80231000, "capital_expenditure_ttm": 17211000, "fcf_ttm": 97442000, "dividends_paid_ttm": 28298000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11638000, "cash_and_equivalents": 53325000, "total_current_assets": 281323000, "total_current_liabilities": 81675000, "net_ppe": null, "total_assets": 1002390000, "total_debt": 60988000, "total_equity": 466567000, "net_working_capital": 167311000, "book_value_per_share": 4.08541807, "retained_earnings": 109377000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -140593000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 46, "rank_ev_ebitda": 70, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 35, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 19, "rank_fcf_margin": 43, "rank_piotroski": 98, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67, "value_composite": 27, "quality_composite": 77, "momentum_composite": 78, "growth_composite": 84, "yield_composite": 16, "svqf_composite": 34, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.42, "os": 0.49, "value": 0.73, "quality": 0.23, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0334, "roe": -0.0982, "momentum_12_1": 0.0255, "complete_fields": { "id": 5292, "ticker_id": 4458, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.888220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.42, "market_cap": 847386260, "market_cap_usd": 847386260, "enterprise_value": 855049260, "shares_outstanding": 114203000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.81621559, "ptbv_ratio": null, "ps_ratio": 1.89031418, "pcf_ratio": 10.56183096, "pfcf_ratio": 8.69631432, "ev_ebitda": 16.84560582, "ev_ebit": -72.40044539, "ev_sales": 1.90740848, "ev_fcf": 8.77495597, "earnings_yield": null, "fcf_yield": 0.11396069, "dividend_yield": 0.03339445, "buyback_yield": 0, "shareholder_yield": 0.03339445, "debt_paydown_yield": null, "total_yield": 0.03339445, "gross_margin": 0.71462128, "operating_margin": -0.02634526, "net_margin": -0.10216651, "ebitda_margin": 0.11322884, "fcf_margin": 0.21736958, "roe": -0.09816168, "roa": -0.0456898, "roic": -0.01867765, "roc_greenblatt": null, "asset_turnover": 0.44720917, "cash_conversion": -2.12760104, "accruals_ratio": -0.12572951, "sbc_to_revenue": 0.08328983, "debt_to_equity": 1.14843742, "net_debt_to_ebitda": 0.15097128, "debt_to_assets": 0.06084259, "interest_coverage": -1.01477917, "current_ratio": 3.44441996, "quick_ratio": 3.44441996, "net_debt": 7663000, "revenue_growth_1y": -0.08304543, "revenue_growth_3y_cagr": -0.03731605, "revenue_growth_5y_cagr": 0.03565489, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55243874, "piotroski_f_score": 2, "altman_z_score": 1.74897822, "earnings_stability_5y": 2.847721, "revenue_stability_5y": 0.195372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07596513, "price_return_3m": 0.20454545, "price_return_6m": 0.23255814, "price_return_9m": 0.21044046, "price_return_12m": -0.05236271, "price_return_12m_ex1m": 0.02554278, "distance_from_52w_high": -0.08845209, "distance_from_52w_low": 0.37918216, "relative_strength": -0.15232629, "local_beta": 0.0013, "volatility_252d": 0.430583, "volatility_60d": 0.868304, "max_drawdown_12m": -0.33906634, "revenue_ttm": 448278000, "gross_profit_ttm": 320349000, "ebit_ttm": -11810000, "ebitda_ttm": 50758000, "net_income_ttm": -45799000, "eps_diluted_ttm": -0.4010315, "operating_cash_flow_ttm": 80231000, "capital_expenditure_ttm": 17211000, "fcf_ttm": 97442000, "dividends_paid_ttm": 28298000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11638000, "cash_and_equivalents": 53325000, "total_current_assets": 281323000, "total_current_liabilities": 81675000, "net_ppe": null, "total_assets": 1002390000, "total_debt": 60988000, "total_equity": 466567000, "net_working_capital": 167311000, "book_value_per_share": 4.08541807, "retained_earnings": 109377000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -140593000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 46, "rank_ev_ebitda": 70, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 35, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 19, "rank_fcf_margin": 43, "rank_piotroski": 98, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67, "value_composite": 27, "quality_composite": 77, "momentum_composite": 78, "growth_composite": 84, "yield_composite": 16, "svqf_composite": 34, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 448105000, "cost_of_revenue": 126648000, "gross_profit": 321457000, "ebit": -258000, "ebitda": 58323000, "pretax_income": -40617000, "tax_provision": 15722000, "net_income": -56339000, "net_income_to_common": -56339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73136000, "total_current_assets": 303958000, "total_assets": 1039303000, "short_term_debt": 20975000, "long_term_debt": 40000000, "total_debt": 60975000, "total_liabilities": 558762000, "total_equity": 480541000, "shares_outstanding": 112747000, "goodwill_and_intangibles": 617116000 }, "cash_flow": { "operating_cash_flow": -515000, "capital_expenditure": 20984000, "free_cash_flow": 20469000, "dividends_paid": 21770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357611, "ticker_id": 4458, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-258000", "ebitda": "58323000", "netIncome": "-56339000", "grossProfit": "321457000", "depreciation": "None", "totalRevenue": "448105000", "costOfRevenue": "126648000", "interestIncome": "6093000", "incomeBeforeTax": "-40617000", "interestExpense": "40359000", "operatingIncome": "-43731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15722000", "reportedCurrency": "USD", "netInterestIncome": "3114000", "nonInterestIncome": "None", "operatingExpenses": "365188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58581000", "sellingGeneralAndAdministrative": "181869000", "netIncomeFromContinuingOperations": "-56339000" }, "balance": { "goodwill": "313660000", "inventory": "0", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1039303000", "longTermDebt": "40000000", "shortTermDebt": "20975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303456000", "reportedCurrency": "USD", "retainedEarnings": "92139000", "totalLiabilities": "558762000", "otherCurrentAssets": "-40734000", "totalCurrentAssets": "303958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63597000", "currentNetReceivables": "207959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735345000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29709000", "totalShareholderEquity": "480541000", "capitalLeaseObligations": "30345000", "otherCurrentLiabilities": "26977000", "totalCurrentLiabilities": "79778000", "otherNonCurrentLiabilities": "13118000", "totalNonCurrentLiabilities": "478984000", "cashAndShortTermInvestments": "73136000", "commonStockSharesOutstanding": "112747000", "intangibleAssetsExcludingGoodwill": "303456000", "cashAndCashEquivalentsAtCarryingValue": "73136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56339000", "profitLoss": "None", "dividendPayout": "21770000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-515000", "capitalExpenditures": "20984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12241000", "cashflowFromInvestment": "-20984000", "stockBasedCompensation": "40683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448105000, "cost_of_revenue": 126648000, "gross_profit": 321457000, "research_and_development": 67519000, "selling_general_admin": 181869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -258000, "depreciation_amortisation": 58581000, "ebitda": 58323000, "interest_expense": 40359000, "interest_income": null, "other_non_operating": null, "pretax_income": -40617000, "tax_provision": 15722000, "effective_tax_rate": null, "net_income": -56339000, "net_income_continuing_ops": -56339000, "net_income_to_common": -56339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73136000, "short_term_investments": 63597000, "net_receivables": 207959000, "inventory": 0, "other_current_assets": null, "total_current_assets": 303958000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 303456000, "goodwill_and_intangibles": 617116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735345000, "total_assets": 1039303000, "short_term_debt": 20975000, "accounts_payable": 4827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79778000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478984000, "total_liabilities": 558762000, "total_debt": 60975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92139000, "total_equity": 480541000, "shares_outstanding": 112747000, "operating_cash_flow": -515000, "stock_based_compensation": 40683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20984000, "dividends_paid": 21770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12241000, "free_cash_flow": 20469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-258000", "ebitda": "58323000", "netIncome": "-56339000", "grossProfit": "321457000", "depreciation": "None", "totalRevenue": "448105000", "costOfRevenue": "126648000", "interestIncome": "6093000", "incomeBeforeTax": "-40617000", "interestExpense": "40359000", "operatingIncome": "-43731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15722000", "reportedCurrency": "USD", "netInterestIncome": "3114000", "nonInterestIncome": "None", "operatingExpenses": "365188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58581000", "sellingGeneralAndAdministrative": "181869000", "netIncomeFromContinuingOperations": "-56339000" }, "balance": { "goodwill": "313660000", "inventory": "0", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1039303000", "longTermDebt": "40000000", "shortTermDebt": "20975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303456000", "reportedCurrency": "USD", "retainedEarnings": "92139000", "totalLiabilities": "558762000", "otherCurrentAssets": "-40734000", "totalCurrentAssets": "303958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63597000", "currentNetReceivables": "207959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735345000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29709000", "totalShareholderEquity": "480541000", "capitalLeaseObligations": "30345000", "otherCurrentLiabilities": "26977000", "totalCurrentLiabilities": "79778000", "otherNonCurrentLiabilities": "13118000", "totalNonCurrentLiabilities": "478984000", "cashAndShortTermInvestments": "73136000", "commonStockSharesOutstanding": "112747000", "intangibleAssetsExcludingGoodwill": "303456000", "cashAndCashEquivalentsAtCarryingValue": "73136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56339000", "profitLoss": "None", "dividendPayout": "21770000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-515000", "capitalExpenditures": "20984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12241000", "cashflowFromInvestment": "-20984000", "stockBasedCompensation": "40683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 493688000, "cost_of_revenue": 113756000, "gross_profit": 379932000, "ebit": 14587000, "ebitda": 70601000, "pretax_income": 11579000, "tax_provision": 12448000, "net_income": -14008000, "net_income_to_common": -14008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130564000, "total_current_assets": 304872000, "total_assets": 667760000, "short_term_debt": 65353000, "long_term_debt": null, "total_debt": 65353000, "total_liabilities": 238683000, "total_equity": 429077000, "shares_outstanding": 45057000, "goodwill_and_intangibles": 477374000 }, "cash_flow": { "operating_cash_flow": -55340000, "capital_expenditure": 16953000, "free_cash_flow": -38387000, "dividends_paid": 21767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357616, "ticker_id": 4458, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14587000", "ebitda": "70601000", "netIncome": "-14008000", "grossProfit": "379932000", "depreciation": "None", "totalRevenue": "493688000", "costOfRevenue": "113756000", "interestIncome": "829000", "incomeBeforeTax": "11579000", "interestExpense": "3008000", "operatingIncome": "-87075000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12448000", "reportedCurrency": "USD", "netInterestIncome": "-2179000", "nonInterestIncome": "None", "operatingExpenses": "467007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56014000", "sellingGeneralAndAdministrative": "218106000", "netIncomeFromContinuingOperations": "-869000" }, "balance": { "goodwill": "313660000", "inventory": "1061000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "667760000", "longTermDebt": "None", "shortTermDebt": "65353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163714000", "reportedCurrency": "USD", "retainedEarnings": "-839444000", "totalLiabilities": "238683000", "otherCurrentAssets": "31427000", "totalCurrentAssets": "304872000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "-125742000", "currentNetReceivables": "141820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362888000", "currentAccountsPayable": "16979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85285000", "totalShareholderEquity": "429077000", "capitalLeaseObligations": "35285000", "otherCurrentLiabilities": "64438000", "totalCurrentLiabilities": "185349000", "otherNonCurrentLiabilities": "10979000", "totalNonCurrentLiabilities": "53334000", "cashAndShortTermInvestments": "130564000", "commonStockSharesOutstanding": "45057000", "intangibleAssetsExcludingGoodwill": "163714000", "cashAndCashEquivalentsAtCarryingValue": "130564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-869000", "profitLoss": "None", "dividendPayout": "21767000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55340000", "capitalExpenditures": "16953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19350000", "cashflowFromInvestment": "50820000", "stockBasedCompensation": "60541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493688000, "cost_of_revenue": 113756000, "gross_profit": 379932000, "research_and_development": 191352000, "selling_general_admin": 218106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14587000, "depreciation_amortisation": 56014000, "ebitda": 70601000, "interest_expense": 3008000, "interest_income": null, "other_non_operating": null, "pretax_income": 11579000, "tax_provision": 12448000, "effective_tax_rate": null, "net_income": -14008000, "net_income_continuing_ops": -869000, "net_income_to_common": -14008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130564000, "short_term_investments": -125742000, "net_receivables": 141820000, "inventory": 1061000, "other_current_assets": null, "total_current_assets": 304872000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 163714000, "goodwill_and_intangibles": 477374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362888000, "total_assets": 667760000, "short_term_debt": 65353000, "accounts_payable": 16979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53334000, "total_liabilities": 238683000, "total_debt": 65353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -839444000, "total_equity": 429077000, "shares_outstanding": 45057000, "operating_cash_flow": -55340000, "stock_based_compensation": 60541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50820000, "dividends_paid": 21767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19350000, "free_cash_flow": -38387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14587000", "ebitda": "70601000", "netIncome": "-14008000", "grossProfit": "379932000", "depreciation": "None", "totalRevenue": "493688000", "costOfRevenue": "113756000", "interestIncome": "829000", "incomeBeforeTax": "11579000", "interestExpense": "3008000", "operatingIncome": "-87075000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12448000", "reportedCurrency": "USD", "netInterestIncome": "-2179000", "nonInterestIncome": "None", "operatingExpenses": "467007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56014000", "sellingGeneralAndAdministrative": "218106000", "netIncomeFromContinuingOperations": "-869000" }, "balance": { "goodwill": "313660000", "inventory": "1061000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "667760000", "longTermDebt": "None", "shortTermDebt": "65353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163714000", "reportedCurrency": "USD", "retainedEarnings": "-839444000", "totalLiabilities": "238683000", "otherCurrentAssets": "31427000", "totalCurrentAssets": "304872000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "-125742000", "currentNetReceivables": "141820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362888000", "currentAccountsPayable": "16979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85285000", "totalShareholderEquity": "429077000", "capitalLeaseObligations": "35285000", "otherCurrentLiabilities": "64438000", "totalCurrentLiabilities": "185349000", "otherNonCurrentLiabilities": "10979000", "totalNonCurrentLiabilities": "53334000", "cashAndShortTermInvestments": "130564000", "commonStockSharesOutstanding": "45057000", "intangibleAssetsExcludingGoodwill": "163714000", "cashAndCashEquivalentsAtCarryingValue": "130564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-869000", "profitLoss": "None", "dividendPayout": "21767000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55340000", "capitalExpenditures": "16953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19350000", "cashflowFromInvestment": "50820000", "stockBasedCompensation": "60541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 521334000, "cost_of_revenue": 118628000, "gross_profit": 402706000, "ebit": -126646000, "ebitda": -52249000, "pretax_income": -129646000, "tax_provision": 10042000, "net_income": -136613000, "net_income_to_common": -136613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142085000, "total_current_assets": 316917000, "total_assets": 673635000, "short_term_debt": 14760000, "long_term_debt": 50000000, "total_debt": 64760000, "total_liabilities": 286500000, "total_equity": 404232000, "shares_outstanding": 43012000, "goodwill_and_intangibles": 520555000 }, "cash_flow": { "operating_cash_flow": 62000, "capital_expenditure": 12933000, "free_cash_flow": 12995000, "dividends_paid": 21339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357621, "ticker_id": 4458, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126646000", "ebitda": "-52249000", "netIncome": "-136613000", "grossProfit": "402706000", "depreciation": "None", "totalRevenue": "521334000", "costOfRevenue": "118628000", "interestIncome": "2991000", "incomeBeforeTax": "-129646000", "interestExpense": "3000000", "operatingIncome": "-129637000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10042000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "532343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74397000", "sellingGeneralAndAdministrative": "233403000", "netIncomeFromContinuingOperations": "-412421000" }, "balance": { "goodwill": "313660000", "inventory": "7279000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "673635000", "longTermDebt": "50000000", "shortTermDebt": "14760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "206895000", "reportedCurrency": "USD", "retainedEarnings": "-805448000", "totalLiabilities": "286500000", "otherCurrentAssets": "47455000", "totalCurrentAssets": "316917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29012000", "currentNetReceivables": "120098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356718000", "currentAccountsPayable": "20849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95358000", "totalShareholderEquity": "404232000", "capitalLeaseObligations": "45358000", "otherCurrentLiabilities": "92937000", "totalCurrentLiabilities": "165112000", "otherNonCurrentLiabilities": "4577000", "totalNonCurrentLiabilities": "121388000", "cashAndShortTermInvestments": "142085000", "commonStockSharesOutstanding": "43012000", "intangibleAssetsExcludingGoodwill": "206895000", "cashAndCashEquivalentsAtCarryingValue": "142085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139688000", "profitLoss": "None", "dividendPayout": "21339000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13002000", "operatingCashflow": "62000", "capitalExpenditures": "12933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7052000", "cashflowFromInvestment": "-12933000", "stockBasedCompensation": "69531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521334000, "cost_of_revenue": 118628000, "gross_profit": 402706000, "research_and_development": 222833000, "selling_general_admin": 233403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126646000, "depreciation_amortisation": 74397000, "ebitda": -52249000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -129646000, "tax_provision": 10042000, "effective_tax_rate": null, "net_income": -136613000, "net_income_continuing_ops": -412421000, "net_income_to_common": -136613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142085000, "short_term_investments": 29012000, "net_receivables": 120098000, "inventory": 7279000, "other_current_assets": null, "total_current_assets": 316917000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 206895000, "goodwill_and_intangibles": 520555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356718000, "total_assets": 673635000, "short_term_debt": 14760000, "accounts_payable": 20849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165112000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121388000, "total_liabilities": 286500000, "total_debt": 64760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -805448000, "total_equity": 404232000, "shares_outstanding": 43012000, "operating_cash_flow": 62000, "stock_based_compensation": 69531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12933000, "dividends_paid": 21339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7052000, "free_cash_flow": 12995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126646000", "ebitda": "-52249000", "netIncome": "-136613000", "grossProfit": "402706000", "depreciation": "None", "totalRevenue": "521334000", "costOfRevenue": "118628000", "interestIncome": "2991000", "incomeBeforeTax": "-129646000", "interestExpense": "3000000", "operatingIncome": "-129637000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10042000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "532343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74397000", "sellingGeneralAndAdministrative": "233403000", "netIncomeFromContinuingOperations": "-412421000" }, "balance": { "goodwill": "313660000", "inventory": "7279000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "673635000", "longTermDebt": "50000000", "shortTermDebt": "14760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "206895000", "reportedCurrency": "USD", "retainedEarnings": "-805448000", "totalLiabilities": "286500000", "otherCurrentAssets": "47455000", "totalCurrentAssets": "316917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29012000", "currentNetReceivables": "120098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356718000", "currentAccountsPayable": "20849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95358000", "totalShareholderEquity": "404232000", "capitalLeaseObligations": "45358000", "otherCurrentLiabilities": "92937000", "totalCurrentLiabilities": "165112000", "otherNonCurrentLiabilities": "4577000", "totalNonCurrentLiabilities": "121388000", "cashAndShortTermInvestments": "142085000", "commonStockSharesOutstanding": "43012000", "intangibleAssetsExcludingGoodwill": "206895000", "cashAndCashEquivalentsAtCarryingValue": "142085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139688000", "profitLoss": "None", "dividendPayout": "21339000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13002000", "operatingCashflow": "62000", "capitalExpenditures": "12933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7052000", "cashflowFromInvestment": "-12933000", "stockBasedCompensation": "69531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 502260000, "cost_of_revenue": 122946000, "gross_profit": 379314000, "ebit": -746105000, "ebitda": -663395000, "pretax_income": -747617000, "tax_provision": 13589000, "net_income": -757484000, "net_income_to_common": -757484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160127000, "total_current_assets": 332264000, "total_assets": 736911000, "short_term_debt": 17195000, "long_term_debt": 50000000, "total_debt": 67195000, "total_liabilities": 287925000, "total_equity": 463418000, "shares_outstanding": 42029000, "goodwill_and_intangibles": 578036000 }, "cash_flow": { "operating_cash_flow": -28445000, "capital_expenditure": 14373000, "free_cash_flow": -14072000, "dividends_paid": 20888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357626, "ticker_id": 4458, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-746105000", "ebitda": "-663395000", "netIncome": "-757484000", "grossProfit": "379314000", "depreciation": "None", "totalRevenue": "502260000", "costOfRevenue": "122946000", "interestIncome": "3327000", "incomeBeforeTax": "-747617000", "interestExpense": "1512000", "operatingIncome": "-749432000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13589000", "reportedCurrency": "USD", "netInterestIncome": "1815000", "nonInterestIncome": "None", "operatingExpenses": "1128746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82710000", "sellingGeneralAndAdministrative": "217402000", "netIncomeFromContinuingOperations": "-761206000" }, "balance": { "goodwill": "313660000", "inventory": "6662000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "736911000", "longTermDebt": "50000000", "shortTermDebt": "17195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "264376000", "reportedCurrency": "USD", "retainedEarnings": "-668835000", "totalLiabilities": "287925000", "otherCurrentAssets": "35512000", "totalCurrentAssets": "332264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404647000", "currentAccountsPayable": "14864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100728000", "shortLongTermDebtTotal": "109861000", "totalShareholderEquity": "463418000", "capitalLeaseObligations": "59861000", "otherCurrentLiabilities": "87893000", "totalCurrentLiabilities": "150241000", "otherNonCurrentLiabilities": "5330000", "totalNonCurrentLiabilities": "137684000", "cashAndShortTermInvestments": "160127000", "commonStockSharesOutstanding": "42029000", "intangibleAssetsExcludingGoodwill": "264376000", "cashAndCashEquivalentsAtCarryingValue": "160127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761206000", "profitLoss": "None", "dividendPayout": "20888000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28445000", "capitalExpenditures": "14373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135751000", "cashflowFromInvestment": "-64846000", "stockBasedCompensation": "45303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502260000, "cost_of_revenue": 122946000, "gross_profit": 379314000, "research_and_development": 216355000, "selling_general_admin": 217402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -746105000, "depreciation_amortisation": 82710000, "ebitda": -663395000, "interest_expense": 1512000, "interest_income": null, "other_non_operating": null, "pretax_income": -747617000, "tax_provision": 13589000, "effective_tax_rate": null, "net_income": -757484000, "net_income_continuing_ops": -761206000, "net_income_to_common": -757484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160127000, "short_term_investments": null, "net_receivables": 129963000, "inventory": 6662000, "other_current_assets": null, "total_current_assets": 332264000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 264376000, "goodwill_and_intangibles": 578036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404647000, "total_assets": 736911000, "short_term_debt": 17195000, "accounts_payable": 14864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150241000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137684000, "total_liabilities": 287925000, "total_debt": 67195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668835000, "total_equity": 463418000, "shares_outstanding": 42029000, "operating_cash_flow": -28445000, "stock_based_compensation": 45303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64846000, "dividends_paid": 20888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135751000, "free_cash_flow": -14072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-746105000", "ebitda": "-663395000", "netIncome": "-757484000", "grossProfit": "379314000", "depreciation": "None", "totalRevenue": "502260000", "costOfRevenue": "122946000", "interestIncome": "3327000", "incomeBeforeTax": "-747617000", "interestExpense": "1512000", "operatingIncome": "-749432000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13589000", "reportedCurrency": "USD", "netInterestIncome": "1815000", "nonInterestIncome": "None", "operatingExpenses": "1128746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82710000", "sellingGeneralAndAdministrative": "217402000", "netIncomeFromContinuingOperations": "-761206000" }, "balance": { "goodwill": "313660000", "inventory": "6662000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "736911000", "longTermDebt": "50000000", "shortTermDebt": "17195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "264376000", "reportedCurrency": "USD", "retainedEarnings": "-668835000", "totalLiabilities": "287925000", "otherCurrentAssets": "35512000", "totalCurrentAssets": "332264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404647000", "currentAccountsPayable": "14864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100728000", "shortLongTermDebtTotal": "109861000", "totalShareholderEquity": "463418000", "capitalLeaseObligations": "59861000", "otherCurrentLiabilities": "87893000", "totalCurrentLiabilities": "150241000", "otherNonCurrentLiabilities": "5330000", "totalNonCurrentLiabilities": "137684000", "cashAndShortTermInvestments": "160127000", "commonStockSharesOutstanding": "42029000", "intangibleAssetsExcludingGoodwill": "264376000", "cashAndCashEquivalentsAtCarryingValue": "160127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761206000", "profitLoss": "None", "dividendPayout": "20888000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28445000", "capitalExpenditures": "14373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135751000", "cashflowFromInvestment": "-64846000", "stockBasedCompensation": "45303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 486483000, "cost_of_revenue": 125626000, "gross_profit": 360857000, "ebit": -161828000, "ebitda": -33933000, "pretax_income": -160238000, "tax_provision": 18840000, "net_income": -175622000, "net_income_to_common": -175622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120695000, "total_current_assets": 277136000, "total_assets": 1228712000, "short_term_debt": 14725000, "long_term_debt": 729392000, "total_debt": 744117000, "total_liabilities": 212755000, "total_equity": 1025162000, "shares_outstanding": 41707171, "goodwill_and_intangibles": 807446000 }, "cash_flow": { "operating_cash_flow": -23453000, "capital_expenditure": 9079000, "free_cash_flow": -14374000, "dividends_paid": 20979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357631, "ticker_id": 4458, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161828000", "ebitda": "-33933000", "netIncome": "-175622000", "grossProfit": "360857000", "depreciation": "None", "totalRevenue": "486483000", "costOfRevenue": "125626000", "interestIncome": "None", "incomeBeforeTax": "-160238000", "interestExpense": "3000000", "operatingIncome": "-161828000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18840000", "reportedCurrency": "USD", "netInterestIncome": "-38973000", "nonInterestIncome": "None", "operatingExpenses": "522685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127895000", "sellingGeneralAndAdministrative": "199921000", "netIncomeFromContinuingOperations": "-58913000" }, "balance": { "goodwill": "536512000", "inventory": "5102000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1228712000", "longTermDebt": "729392000", "shortTermDebt": "14725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "270934000", "reportedCurrency": "USD", "retainedEarnings": "187814000", "totalLiabilities": "212755000", "otherCurrentAssets": "20883000", "totalCurrentAssets": "277136000", "currentLongTermDebt": "36095000", "longTermInvestments": "None", "shortTermInvestments": "60534000", "currentNetReceivables": "130456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951576000", "currentAccountsPayable": "7362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129472000", "shortLongTermDebtTotal": "63742000", "totalShareholderEquity": "1025162000", "capitalLeaseObligations": "54658000", "otherCurrentLiabilities": "67624000", "totalCurrentLiabilities": "119977000", "otherNonCurrentLiabilities": "98842000", "totalNonCurrentLiabilities": "92778000", "cashAndShortTermInvestments": "120695000", "commonStockSharesOutstanding": "41707171", "intangibleAssetsExcludingGoodwill": "270934000", "cashAndCashEquivalentsAtCarryingValue": "120695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179078000", "profitLoss": "None", "dividendPayout": "20979000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6478000", "operatingCashflow": "-23453000", "capitalExpenditures": "9079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83330000", "cashflowFromInvestment": "-6206000", "stockBasedCompensation": "33509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486483000, "cost_of_revenue": 125626000, "gross_profit": 360857000, "research_and_development": 194869000, "selling_general_admin": 199921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161828000, "depreciation_amortisation": 127895000, "ebitda": -33933000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -160238000, "tax_provision": 18840000, "effective_tax_rate": null, "net_income": -175622000, "net_income_continuing_ops": -58913000, "net_income_to_common": -175622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120695000, "short_term_investments": 60534000, "net_receivables": 130456000, "inventory": 5102000, "other_current_assets": null, "total_current_assets": 277136000, "net_ppe": null, "goodwill": 536512000, "intangible_assets": 270934000, "goodwill_and_intangibles": 807446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951576000, "total_assets": 1228712000, "short_term_debt": 14725000, "accounts_payable": 7362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119977000, "long_term_debt": 729392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92778000, "total_liabilities": 212755000, "total_debt": 744117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187814000, "total_equity": 1025162000, "shares_outstanding": 41707171, "operating_cash_flow": -23453000, "stock_based_compensation": 33509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6206000, "dividends_paid": 20979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83330000, "free_cash_flow": -14374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-161828000", "ebitda": "-33933000", "netIncome": "-175622000", "grossProfit": "360857000", "depreciation": "None", "totalRevenue": "486483000", "costOfRevenue": "125626000", "interestIncome": "None", "incomeBeforeTax": "-160238000", "interestExpense": "3000000", "operatingIncome": "-161828000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18840000", "reportedCurrency": "USD", "netInterestIncome": "-38973000", "nonInterestIncome": "None", "operatingExpenses": "522685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127895000", "sellingGeneralAndAdministrative": "199921000", "netIncomeFromContinuingOperations": "-58913000" }, "balance": { "goodwill": "536512000", "inventory": "5102000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1228712000", "longTermDebt": "729392000", "shortTermDebt": "14725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "270934000", "reportedCurrency": "USD", "retainedEarnings": "187814000", "totalLiabilities": "212755000", "otherCurrentAssets": "20883000", "totalCurrentAssets": "277136000", "currentLongTermDebt": "36095000", "longTermInvestments": "None", "shortTermInvestments": "60534000", "currentNetReceivables": "130456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951576000", "currentAccountsPayable": "7362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129472000", "shortLongTermDebtTotal": "63742000", "totalShareholderEquity": "1025162000", "capitalLeaseObligations": "54658000", "otherCurrentLiabilities": "67624000", "totalCurrentLiabilities": "119977000", "otherNonCurrentLiabilities": "98842000", "totalNonCurrentLiabilities": "92778000", "cashAndShortTermInvestments": "120695000", "commonStockSharesOutstanding": "41707171", "intangibleAssetsExcludingGoodwill": "270934000", "cashAndCashEquivalentsAtCarryingValue": "120695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179078000", "profitLoss": "None", "dividendPayout": "20979000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6478000", "operatingCashflow": "-23453000", "capitalExpenditures": "9079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83330000", "cashflowFromInvestment": "-6206000", "stockBasedCompensation": "33509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 376101000, "cost_of_revenue": 77788000, "gross_profit": 298313000, "ebit": -152563000, "ebitda": -37688000, "pretax_income": -151028000, "tax_provision": -9735000, "net_income": -138327000, "net_income_to_common": -138327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85624000, "total_current_assets": 257245999, "total_assets": 1324879000, "short_term_debt": 16129000, "long_term_debt": 795661000, "total_debt": 811790000, "total_liabilities": 244696000, "total_equity": 1085941000, "shares_outstanding": 41707171, "goodwill_and_intangibles": 905327000 }, "cash_flow": { "operating_cash_flow": -23777000, "capital_expenditure": 7036000, "free_cash_flow": -16741000, "dividends_paid": 30829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357636, "ticker_id": 4458, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152563000", "ebitda": "-37688000", "netIncome": "-138327000", "grossProfit": "298313000", "depreciation": "None", "totalRevenue": "376101000", "costOfRevenue": "77788000", "interestIncome": "4040000", "incomeBeforeTax": "-151028000", "interestExpense": "37873000", "operatingIncome": "-152563000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9735000", "reportedCurrency": "USD", "netInterestIncome": "-37873000", "nonInterestIncome": "None", "operatingExpenses": "450876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114875000", "sellingGeneralAndAdministrative": "172594000", "netIncomeFromContinuingOperations": "143796000" }, "balance": { "goodwill": "532453000", "inventory": "9819000", "commonStock": "1084630000", "currentDebt": "None", "investments": "None", "totalAssets": "1324879000", "longTermDebt": "795661000", "shortTermDebt": "16129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "372874000", "reportedCurrency": "USD", "retainedEarnings": "264250000", "totalLiabilities": "244696000", "otherCurrentAssets": "21889999", "totalCurrentAssets": "257245999", "currentLongTermDebt": "43689000", "longTermInvestments": "None", "shortTermInvestments": "86947000", "currentNetReceivables": "139913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067633001", "currentAccountsPayable": "11380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143433000", "shortLongTermDebtTotal": "75739000", "totalShareholderEquity": "1085941000", "capitalLeaseObligations": "66243000", "otherCurrentLiabilities": "118795000", "totalCurrentLiabilities": "146304000", "otherNonCurrentLiabilities": "98953000", "totalNonCurrentLiabilities": "98392000", "cashAndShortTermInvestments": "85624000", "commonStockSharesOutstanding": "41707171", "intangibleAssetsExcludingGoodwill": "372874000", "cashAndCashEquivalentsAtCarryingValue": "85624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141293000", "profitLoss": "None", "dividendPayout": "30829000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10330000", "operatingCashflow": "-23777000", "capitalExpenditures": "7036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34244000", "cashflowFromInvestment": "17840000", "stockBasedCompensation": "19183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376101000, "cost_of_revenue": 77788000, "gross_profit": 298313000, "research_and_development": 163407000, "selling_general_admin": 172594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152563000, "depreciation_amortisation": 114875000, "ebitda": -37688000, "interest_expense": 37873000, "interest_income": null, "other_non_operating": null, "pretax_income": -151028000, "tax_provision": -9735000, "effective_tax_rate": null, "net_income": -138327000, "net_income_continuing_ops": 143796000, "net_income_to_common": -138327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85624000, "short_term_investments": 86947000, "net_receivables": 139913000, "inventory": 9819000, "other_current_assets": null, "total_current_assets": 257245999, "net_ppe": null, "goodwill": 532453000, "intangible_assets": 372874000, "goodwill_and_intangibles": 905327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067633001, "total_assets": 1324879000, "short_term_debt": 16129000, "accounts_payable": 11380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146304000, "long_term_debt": 795661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98392000, "total_liabilities": 244696000, "total_debt": 811790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264250000, "total_equity": 1085941000, "shares_outstanding": 41707171, "operating_cash_flow": -23777000, "stock_based_compensation": 19183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17840000, "dividends_paid": 30829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34244000, "free_cash_flow": -16741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-152563000", "ebitda": "-37688000", "netIncome": "-138327000", "grossProfit": "298313000", "depreciation": "None", "totalRevenue": "376101000", "costOfRevenue": "77788000", "interestIncome": "4040000", "incomeBeforeTax": "-151028000", "interestExpense": "37873000", "operatingIncome": "-152563000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9735000", "reportedCurrency": "USD", "netInterestIncome": "-37873000", "nonInterestIncome": "None", "operatingExpenses": "450876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114875000", "sellingGeneralAndAdministrative": "172594000", "netIncomeFromContinuingOperations": "143796000" }, "balance": { "goodwill": "532453000", "inventory": "9819000", "commonStock": "1084630000", "currentDebt": "None", "investments": "None", "totalAssets": "1324879000", "longTermDebt": "795661000", "shortTermDebt": "16129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "372874000", "reportedCurrency": "USD", "retainedEarnings": "264250000", "totalLiabilities": "244696000", "otherCurrentAssets": "21889999", "totalCurrentAssets": "257245999", "currentLongTermDebt": "43689000", "longTermInvestments": "None", "shortTermInvestments": "86947000", "currentNetReceivables": "139913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067633001", "currentAccountsPayable": "11380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143433000", "shortLongTermDebtTotal": "75739000", "totalShareholderEquity": "1085941000", "capitalLeaseObligations": "66243000", "otherCurrentLiabilities": "118795000", "totalCurrentLiabilities": "146304000", "otherNonCurrentLiabilities": "98953000", "totalNonCurrentLiabilities": "98392000", "cashAndShortTermInvestments": "85624000", "commonStockSharesOutstanding": "41707171", "intangibleAssetsExcludingGoodwill": "372874000", "cashAndCashEquivalentsAtCarryingValue": "85624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141293000", "profitLoss": "None", "dividendPayout": "30829000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10330000", "operatingCashflow": "-23777000", "capitalExpenditures": "7036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34244000", "cashflowFromInvestment": "17840000", "stockBasedCompensation": "19183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 280067000, "cost_of_revenue": 8460000, "gross_profit": 271607000, "ebit": -59680000, "ebitda": 46987000, "pretax_income": -83057000, "tax_provision": -19024000, "net_income": -64033000, "net_income_to_common": -64033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47264000, "total_current_assets": 134668000, "total_assets": 765732000, "short_term_debt": 4002000, "long_term_debt": 334679000, "total_debt": 338681000, "total_liabilities": 51762000, "total_equity": 716781000, "shares_outstanding": 49120000, "goodwill_and_intangibles": 582254000 }, "cash_flow": { "operating_cash_flow": 169253000, "capital_expenditure": 13313000, "free_cash_flow": 182566000, "dividends_paid": 39502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357641, "ticker_id": 4458, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59680000", "ebitda": "46987000", "netIncome": "-64033000", "grossProfit": "271607000", "depreciation": "None", "totalRevenue": "280067000", "costOfRevenue": "8460000", "interestIncome": "8121000", "incomeBeforeTax": "-83057000", "interestExpense": "23377000", "operatingIncome": "-58177000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-19024000", "reportedCurrency": "USD", "netInterestIncome": "-15256000", "nonInterestIncome": "None", "operatingExpenses": "335188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112345000", "otherNonOperatingIncome": "9028000", "costofGoodsAndServicesSold": "8460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106667000", "sellingGeneralAndAdministrative": "117897000", "netIncomeFromContinuingOperations": "-64033000" }, "balance": { "goodwill": "377900000", "inventory": "79000", "commonStock": "716781000", "currentDebt": "None", "investments": "None", "totalAssets": "765732000", "longTermDebt": "334679000", "shortTermDebt": "4002000", "treasuryStock": "-368701000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "204354000", "reportedCurrency": "USD", "retainedEarnings": "148317000", "totalLiabilities": "51762000", "otherCurrentAssets": "8142000", "totalCurrentAssets": "134668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1123000", "currentNetReceivables": "78060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631064000", "currentAccountsPayable": "2640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50663000", "shortLongTermDebtTotal": "9356000", "totalShareholderEquity": "716781000", "capitalLeaseObligations": "19259000", "otherCurrentLiabilities": "27144000", "totalCurrentLiabilities": "33786000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "17976000", "cashAndShortTermInvestments": "47264000", "commonStockSharesOutstanding": "49120000", "intangibleAssetsExcludingGoodwill": "204354000", "cashAndCashEquivalentsAtCarryingValue": "47264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62530000", "profitLoss": "None", "dividendPayout": "39502000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "125355000", "operatingCashflow": "169253000", "capitalExpenditures": "13313000", "changeInReceivables": "6191000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189184000", "cashflowFromInvestment": "-19143000", "stockBasedCompensation": "31554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280067000, "cost_of_revenue": 8460000, "gross_profit": 271607000, "research_and_development": 112345000, "selling_general_admin": 117897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59680000, "depreciation_amortisation": 106667000, "ebitda": 46987000, "interest_expense": 23377000, "interest_income": null, "other_non_operating": null, "pretax_income": -83057000, "tax_provision": -19024000, "effective_tax_rate": null, "net_income": -64033000, "net_income_continuing_ops": -64033000, "net_income_to_common": -64033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47264000, "short_term_investments": 1123000, "net_receivables": 78060000, "inventory": 79000, "other_current_assets": null, "total_current_assets": 134668000, "net_ppe": null, "goodwill": 377900000, "intangible_assets": 204354000, "goodwill_and_intangibles": 582254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631064000, "total_assets": 765732000, "short_term_debt": 4002000, "accounts_payable": 2640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33786000, "long_term_debt": 334679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17976000, "total_liabilities": 51762000, "total_debt": 338681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148317000, "total_equity": 716781000, "shares_outstanding": 49120000, "operating_cash_flow": 169253000, "stock_based_compensation": 31554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19143000, "dividends_paid": 39502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189184000, "free_cash_flow": 182566000, "net_change_in_cash": -39074000 }, "raw_data": { "income": { "ebit": "-59680000", "ebitda": "46987000", "netIncome": "-64033000", "grossProfit": "271607000", "depreciation": "None", "totalRevenue": "280067000", "costOfRevenue": "8460000", "interestIncome": "8121000", "incomeBeforeTax": "-83057000", "interestExpense": "23377000", "operatingIncome": "-58177000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-19024000", "reportedCurrency": "USD", "netInterestIncome": "-15256000", "nonInterestIncome": "None", "operatingExpenses": "335188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112345000", "otherNonOperatingIncome": "9028000", "costofGoodsAndServicesSold": "8460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106667000", "sellingGeneralAndAdministrative": "117897000", "netIncomeFromContinuingOperations": "-64033000" }, "balance": { "goodwill": "377900000", "inventory": "79000", "commonStock": "716781000", "currentDebt": "None", "investments": "None", "totalAssets": "765732000", "longTermDebt": "334679000", "shortTermDebt": "4002000", "treasuryStock": "-368701000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "204354000", "reportedCurrency": "USD", "retainedEarnings": "148317000", "totalLiabilities": "51762000", "otherCurrentAssets": "8142000", "totalCurrentAssets": "134668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1123000", "currentNetReceivables": "78060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631064000", "currentAccountsPayable": "2640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50663000", "shortLongTermDebtTotal": "9356000", "totalShareholderEquity": "716781000", "capitalLeaseObligations": "19259000", "otherCurrentLiabilities": "27144000", "totalCurrentLiabilities": "33786000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "17976000", "cashAndShortTermInvestments": "47264000", "commonStockSharesOutstanding": "49120000", "intangibleAssetsExcludingGoodwill": "204354000", "cashAndCashEquivalentsAtCarryingValue": "47264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62530000", "profitLoss": "None", "dividendPayout": "39502000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "125355000", "operatingCashflow": "169253000", "capitalExpenditures": "13313000", "changeInReceivables": "6191000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189184000", "cashflowFromInvestment": "-19143000", "stockBasedCompensation": "31554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 406133000, "cost_of_revenue": 13291000, "gross_profit": 392842000, "ebit": 34049000, "ebitda": 149175000, "pretax_income": 6910000, "tax_provision": 8673000, "net_income": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113625000, "total_current_assets": 397528000, "total_assets": 1235107000, "short_term_debt": null, "long_term_debt": 482193000, "total_debt": 482193000, "total_liabilities": 616960000, "total_equity": 619442000, "shares_outstanding": 48823000, "goodwill_and_intangibles": 713504000 }, "cash_flow": { "operating_cash_flow": 135133000, "capital_expenditure": 7438000, "free_cash_flow": 142571000, "dividends_paid": 39187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357646, "ticker_id": 4458, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34049000", "ebitda": "149175000", "netIncome": "-1763000", "grossProfit": "392842000", "depreciation": "None", "totalRevenue": "406133000", "costOfRevenue": "13291000", "interestIncome": "8746000", "incomeBeforeTax": "6910000", "interestExpense": "25665000", "operatingIncome": "34049000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8673000", "reportedCurrency": "USD", "netInterestIncome": "-16919000", "nonInterestIncome": "None", "operatingExpenses": "342763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106406000", "otherNonOperatingIncome": "8595000", "costofGoodsAndServicesSold": "13291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115126000", "sellingGeneralAndAdministrative": "127907000", "netIncomeFromContinuingOperations": "-1763000" }, "balance": { "goodwill": "385784000", "inventory": "15061000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1235107000", "longTermDebt": "482193000", "shortTermDebt": "None", "treasuryStock": "-364195000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "327720000", "reportedCurrency": "USD", "retainedEarnings": "253208000", "totalLiabilities": "616960000", "otherCurrentAssets": "17434000", "totalCurrentAssets": "397528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40739000", "currentNetReceivables": "225730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837579000", "currentAccountsPayable": "2764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31037000", "shortLongTermDebtTotal": "482193000", "totalShareholderEquity": "619442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48256000", "totalCurrentLiabilities": "54150000", "otherNonCurrentLiabilities": "15623000", "totalNonCurrentLiabilities": "562810000", "cashAndShortTermInvestments": "113625000", "commonStockSharesOutstanding": "48823000", "intangibleAssetsExcludingGoodwill": "327720000", "cashAndCashEquivalentsAtCarryingValue": "113625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289000", "profitLoss": "None", "dividendPayout": "39187000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15638000", "operatingCashflow": "135133000", "capitalExpenditures": "7438000", "changeInReceivables": "11122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171200000", "cashflowFromInvestment": "11432000", "stockBasedCompensation": "31011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406133000, "cost_of_revenue": 13291000, "gross_profit": 392842000, "research_and_development": 106406000, "selling_general_admin": 127907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34049000, "depreciation_amortisation": 115126000, "ebitda": 149175000, "interest_expense": 25665000, "interest_income": null, "other_non_operating": null, "pretax_income": 6910000, "tax_provision": 8673000, "effective_tax_rate": null, "net_income": -1763000, "net_income_continuing_ops": -1763000, "net_income_to_common": -1763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113625000, "short_term_investments": 40739000, "net_receivables": 225730000, "inventory": 15061000, "other_current_assets": null, "total_current_assets": 397528000, "net_ppe": null, "goodwill": 385784000, "intangible_assets": 327720000, "goodwill_and_intangibles": 713504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837579000, "total_assets": 1235107000, "short_term_debt": null, "accounts_payable": 2764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54150000, "long_term_debt": 482193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562810000, "total_liabilities": 616960000, "total_debt": 482193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253208000, "total_equity": 619442000, "shares_outstanding": 48823000, "operating_cash_flow": 135133000, "stock_based_compensation": 31011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11432000, "dividends_paid": 39187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171200000, "free_cash_flow": 142571000, "net_change_in_cash": -24635000 }, "raw_data": { "income": { "ebit": "34049000", "ebitda": "149175000", "netIncome": "-1763000", "grossProfit": "392842000", "depreciation": "None", "totalRevenue": "406133000", "costOfRevenue": "13291000", "interestIncome": "8746000", "incomeBeforeTax": "6910000", "interestExpense": "25665000", "operatingIncome": "34049000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8673000", "reportedCurrency": "USD", "netInterestIncome": "-16919000", "nonInterestIncome": "None", "operatingExpenses": "342763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106406000", "otherNonOperatingIncome": "8595000", "costofGoodsAndServicesSold": "13291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115126000", "sellingGeneralAndAdministrative": "127907000", "netIncomeFromContinuingOperations": "-1763000" }, "balance": { "goodwill": "385784000", "inventory": "15061000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1235107000", "longTermDebt": "482193000", "shortTermDebt": "None", "treasuryStock": "-364195000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "327720000", "reportedCurrency": "USD", "retainedEarnings": "253208000", "totalLiabilities": "616960000", "otherCurrentAssets": "17434000", "totalCurrentAssets": "397528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40739000", "currentNetReceivables": "225730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837579000", "currentAccountsPayable": "2764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31037000", "shortLongTermDebtTotal": "482193000", "totalShareholderEquity": "619442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48256000", "totalCurrentLiabilities": "54150000", "otherNonCurrentLiabilities": "15623000", "totalNonCurrentLiabilities": "562810000", "cashAndShortTermInvestments": "113625000", "commonStockSharesOutstanding": "48823000", "intangibleAssetsExcludingGoodwill": "327720000", "cashAndCashEquivalentsAtCarryingValue": "113625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289000", "profitLoss": "None", "dividendPayout": "39187000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15638000", "operatingCashflow": "135133000", "capitalExpenditures": "7438000", "changeInReceivables": "11122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171200000", "cashflowFromInvestment": "11432000", "stockBasedCompensation": "31011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 114206000, "cost_of_revenue": 30880000, "gross_profit": 83326000, "ebit": 2970000, "ebitda": 15275000, "pretax_income": 2292000, "tax_provision": 10118000, "net_income": -7826000, "net_income_to_common": -7826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53325000, "total_current_assets": 281323000, "total_assets": 1002390000, "short_term_debt": 20988000, "long_term_debt": 40000000, "total_debt": 60988000, "total_liabilities": 535823000, "total_equity": 466567000, "shares_outstanding": 114203000, "goodwill_and_intangibles": 607160000 }, "cash_flow": { "operating_cash_flow": 58488000, "capital_expenditure": 434000, "free_cash_flow": 58922000, "dividends_paid": 5535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357609, "ticker_id": 4458, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2970000", "ebitda": "15275000", "netIncome": "-7826000", "grossProfit": "83326000", "depreciation": "None", "totalRevenue": "114206000", "costOfRevenue": "30880000", "interestIncome": "819000", "incomeBeforeTax": "2292000", "interestExpense": "678000", "operatingIncome": "2151000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10118000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "81175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12305000", "sellingGeneralAndAdministrative": "41787000", "netIncomeFromContinuingOperations": "-7826000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "1002390000", "longTermDebt": "40000000", "shortTermDebt": "20988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "293500000", "reportedCurrency": "USD", "retainedEarnings": "109377000", "totalLiabilities": "535823000", "otherCurrentAssets": "-34918000", "totalCurrentAssets": "281323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62437000", "currentNetReceivables": "200479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721067000", "currentAccountsPayable": "5809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29518000", "totalShareholderEquity": "466567000", "capitalLeaseObligations": "27649000", "otherCurrentLiabilities": "13477000", "totalCurrentLiabilities": "81675000", "otherNonCurrentLiabilities": "13895000", "totalNonCurrentLiabilities": "454148000", "cashAndShortTermInvestments": "53325000", "commonStockSharesOutstanding": "114203000", "intangibleAssetsExcludingGoodwill": "293500000", "cashAndCashEquivalentsAtCarryingValue": "53325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22773000", "profitLoss": "None", "dividendPayout": "5535000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58488000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73411000", "cashflowFromInvestment": "-4888000", "stockBasedCompensation": "8756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114206000, "cost_of_revenue": 30880000, "gross_profit": 83326000, "research_and_development": 27083000, "selling_general_admin": 41787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2970000, "depreciation_amortisation": 12305000, "ebitda": 15275000, "interest_expense": 678000, "interest_income": null, "other_non_operating": null, "pretax_income": 2292000, "tax_provision": 10118000, "effective_tax_rate": null, "net_income": -7826000, "net_income_continuing_ops": -7826000, "net_income_to_common": -7826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53325000, "short_term_investments": 62437000, "net_receivables": 200479000, "inventory": null, "other_current_assets": null, "total_current_assets": 281323000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 293500000, "goodwill_and_intangibles": 607160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721067000, "total_assets": 1002390000, "short_term_debt": 20988000, "accounts_payable": 5809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81675000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454148000, "total_liabilities": 535823000, "total_debt": 60988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109377000, "total_equity": 466567000, "shares_outstanding": 114203000, "operating_cash_flow": 58488000, "stock_based_compensation": 8756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4888000, "dividends_paid": 5535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73411000, "free_cash_flow": 58922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2970000", "ebitda": "15275000", "netIncome": "-7826000", "grossProfit": "83326000", "depreciation": "None", "totalRevenue": "114206000", "costOfRevenue": "30880000", "interestIncome": "819000", "incomeBeforeTax": "2292000", "interestExpense": "678000", "operatingIncome": "2151000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10118000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "81175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12305000", "sellingGeneralAndAdministrative": "41787000", "netIncomeFromContinuingOperations": "-7826000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "1002390000", "longTermDebt": "40000000", "shortTermDebt": "20988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "293500000", "reportedCurrency": "USD", "retainedEarnings": "109377000", "totalLiabilities": "535823000", "otherCurrentAssets": "-34918000", "totalCurrentAssets": "281323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62437000", "currentNetReceivables": "200479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721067000", "currentAccountsPayable": "5809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29518000", "totalShareholderEquity": "466567000", "capitalLeaseObligations": "27649000", "otherCurrentLiabilities": "13477000", "totalCurrentLiabilities": "81675000", "otherNonCurrentLiabilities": "13895000", "totalNonCurrentLiabilities": "454148000", "cashAndShortTermInvestments": "53325000", "commonStockSharesOutstanding": "114203000", "intangibleAssetsExcludingGoodwill": "293500000", "cashAndCashEquivalentsAtCarryingValue": "53325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22773000", "profitLoss": "None", "dividendPayout": "5535000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58488000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73411000", "cashflowFromInvestment": "-4888000", "stockBasedCompensation": "8756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 116507000, "cost_of_revenue": 34422000, "gross_profit": 82085000, "ebit": -4853000, "ebitda": 21361000, "pretax_income": -14293000, "tax_provision": 2792000, "net_income": -17085000, "net_income_to_common": -17085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73136000, "total_current_assets": 303958000, "total_assets": 1039303000, "short_term_debt": 20975000, "long_term_debt": 40000000, "total_debt": 60975000, "total_liabilities": 558762000, "total_equity": 480541000, "shares_outstanding": 112954000, "goodwill_and_intangibles": 617116000 }, "cash_flow": { "operating_cash_flow": 4100000, "capital_expenditure": 6377000, "free_cash_flow": 10477000, "dividends_paid": 5491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357610, "ticker_id": 4458, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4853000", "ebitda": "21361000", "netIncome": "-17085000", "grossProfit": "82085000", "depreciation": "None", "totalRevenue": "116507000", "costOfRevenue": "34422000", "interestIncome": "1230000", "incomeBeforeTax": "-14293000", "interestExpense": "9440000", "operatingIncome": "-14796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2792000", "reportedCurrency": "USD", "netInterestIncome": "503000", "nonInterestIncome": "None", "operatingExpenses": "96881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26214000", "sellingGeneralAndAdministrative": "49493000", "netIncomeFromContinuingOperations": "-17085000" }, "balance": { "goodwill": "313660000", "inventory": "0", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1039303000", "longTermDebt": "40000000", "shortTermDebt": "20975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303456000", "reportedCurrency": "USD", "retainedEarnings": "92139000", "totalLiabilities": "558762000", "otherCurrentAssets": "-40734000", "totalCurrentAssets": "303958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63597000", "currentNetReceivables": "207959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735345000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29709000", "totalShareholderEquity": "480541000", "capitalLeaseObligations": "30345000", "otherCurrentLiabilities": "26977000", "totalCurrentLiabilities": "79778000", "otherNonCurrentLiabilities": "13118000", "totalNonCurrentLiabilities": "478984000", "cashAndShortTermInvestments": "73136000", "commonStockSharesOutstanding": "112954000", "intangibleAssetsExcludingGoodwill": "303456000", "cashAndCashEquivalentsAtCarryingValue": "73136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17085000", "profitLoss": "None", "dividendPayout": "5491000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4100000", "capitalExpenditures": "6377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2317000", "cashflowFromInvestment": "-6377000", "stockBasedCompensation": "8614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116507000, "cost_of_revenue": 34422000, "gross_profit": 82085000, "research_and_development": 19155000, "selling_general_admin": 49493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4853000, "depreciation_amortisation": 26214000, "ebitda": 21361000, "interest_expense": 9440000, "interest_income": null, "other_non_operating": null, "pretax_income": -14293000, "tax_provision": 2792000, "effective_tax_rate": null, "net_income": -17085000, "net_income_continuing_ops": -17085000, "net_income_to_common": -17085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73136000, "short_term_investments": 63597000, "net_receivables": 207959000, "inventory": 0, "other_current_assets": null, "total_current_assets": 303958000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 303456000, "goodwill_and_intangibles": 617116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735345000, "total_assets": 1039303000, "short_term_debt": 20975000, "accounts_payable": 4827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79778000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478984000, "total_liabilities": 558762000, "total_debt": 60975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92139000, "total_equity": 480541000, "shares_outstanding": 112954000, "operating_cash_flow": 4100000, "stock_based_compensation": 8614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6377000, "dividends_paid": 5491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2317000, "free_cash_flow": 10477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4853000", "ebitda": "21361000", "netIncome": "-17085000", "grossProfit": "82085000", "depreciation": "None", "totalRevenue": "116507000", "costOfRevenue": "34422000", "interestIncome": "1230000", "incomeBeforeTax": "-14293000", "interestExpense": "9440000", "operatingIncome": "-14796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2792000", "reportedCurrency": "USD", "netInterestIncome": "503000", "nonInterestIncome": "None", "operatingExpenses": "96881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26214000", "sellingGeneralAndAdministrative": "49493000", "netIncomeFromContinuingOperations": "-17085000" }, "balance": { "goodwill": "313660000", "inventory": "0", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1039303000", "longTermDebt": "40000000", "shortTermDebt": "20975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303456000", "reportedCurrency": "USD", "retainedEarnings": "92139000", "totalLiabilities": "558762000", "otherCurrentAssets": "-40734000", "totalCurrentAssets": "303958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63597000", "currentNetReceivables": "207959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735345000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29709000", "totalShareholderEquity": "480541000", "capitalLeaseObligations": "30345000", "otherCurrentLiabilities": "26977000", "totalCurrentLiabilities": "79778000", "otherNonCurrentLiabilities": "13118000", "totalNonCurrentLiabilities": "478984000", "cashAndShortTermInvestments": "73136000", "commonStockSharesOutstanding": "112954000", "intangibleAssetsExcludingGoodwill": "303456000", "cashAndCashEquivalentsAtCarryingValue": "73136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17085000", "profitLoss": "None", "dividendPayout": "5491000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4100000", "capitalExpenditures": "6377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2317000", "cashflowFromInvestment": "-6377000", "stockBasedCompensation": "8614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 111632000, "cost_of_revenue": 29078000, "gross_profit": 82554000, "ebit": -541000, "ebitda": 10916000, "pretax_income": -1302000, "tax_provision": 4805000, "net_income": -6107000, "net_income_to_common": -6107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56090000, "total_current_assets": 280555000, "total_assets": 1068668000, "short_term_debt": 20994000, "long_term_debt": 40000000, "total_debt": 60994000, "total_liabilities": 654946000, "total_equity": 413722000, "shares_outstanding": 45313000, "goodwill_and_intangibles": 577761000 }, "cash_flow": { "operating_cash_flow": 7536000, "capital_expenditure": 5621000, "free_cash_flow": 13157000, "dividends_paid": 11850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357612, "ticker_id": 4458, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-541000", "ebitda": "10916000", "netIncome": "-6107000", "grossProfit": "82554000", "depreciation": "None", "totalRevenue": "111632000", "costOfRevenue": "29078000", "interestIncome": "821000", "incomeBeforeTax": "-1302000", "interestExpense": "761000", "operatingIncome": "-1362000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4805000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "83916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11457000", "sellingGeneralAndAdministrative": "42536000", "netIncomeFromContinuingOperations": "-6107000" }, "balance": { "goodwill": "313660000", "inventory": "0", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1068668000", "longTermDebt": "40000000", "shortTermDebt": "20994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "264101000", "reportedCurrency": "USD", "retainedEarnings": "23870000", "totalLiabilities": "654946000", "otherCurrentAssets": "-28118000", "totalCurrentAssets": "280555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58984000", "currentNetReceivables": "193599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788113000", "currentAccountsPayable": "3087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29913000", "totalShareholderEquity": "413722000", "capitalLeaseObligations": "33033000", "otherCurrentLiabilities": "-64434000", "totalCurrentLiabilities": "75345000", "otherNonCurrentLiabilities": "13157000", "totalNonCurrentLiabilities": "579601000", "cashAndShortTermInvestments": "56090000", "commonStockSharesOutstanding": "45313000", "intangibleAssetsExcludingGoodwill": "264101000", "cashAndCashEquivalentsAtCarryingValue": "56090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6107000", "profitLoss": "None", "dividendPayout": "11850000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7536000", "capitalExpenditures": "5621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000", "cashflowFromInvestment": "-5621000", "stockBasedCompensation": "9640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111632000, "cost_of_revenue": 29078000, "gross_profit": 82554000, "research_and_development": 29923000, "selling_general_admin": 42536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -541000, "depreciation_amortisation": 11457000, "ebitda": 10916000, "interest_expense": 761000, "interest_income": null, "other_non_operating": null, "pretax_income": -1302000, "tax_provision": 4805000, "effective_tax_rate": null, "net_income": -6107000, "net_income_continuing_ops": -6107000, "net_income_to_common": -6107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56090000, "short_term_investments": 58984000, "net_receivables": 193599000, "inventory": 0, "other_current_assets": null, "total_current_assets": 280555000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 264101000, "goodwill_and_intangibles": 577761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788113000, "total_assets": 1068668000, "short_term_debt": 20994000, "accounts_payable": 3087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75345000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579601000, "total_liabilities": 654946000, "total_debt": 60994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23870000, "total_equity": 413722000, "shares_outstanding": 45313000, "operating_cash_flow": 7536000, "stock_based_compensation": 9640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5621000, "dividends_paid": 11850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279000, "free_cash_flow": 13157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-541000", "ebitda": "10916000", "netIncome": "-6107000", "grossProfit": "82554000", "depreciation": "None", "totalRevenue": "111632000", "costOfRevenue": "29078000", "interestIncome": "821000", "incomeBeforeTax": "-1302000", "interestExpense": "761000", "operatingIncome": "-1362000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4805000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "83916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11457000", "sellingGeneralAndAdministrative": "42536000", "netIncomeFromContinuingOperations": "-6107000" }, "balance": { "goodwill": "313660000", "inventory": "0", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1068668000", "longTermDebt": "40000000", "shortTermDebt": "20994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "264101000", "reportedCurrency": "USD", "retainedEarnings": "23870000", "totalLiabilities": "654946000", "otherCurrentAssets": "-28118000", "totalCurrentAssets": "280555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58984000", "currentNetReceivables": "193599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788113000", "currentAccountsPayable": "3087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29913000", "totalShareholderEquity": "413722000", "capitalLeaseObligations": "33033000", "otherCurrentLiabilities": "-64434000", "totalCurrentLiabilities": "75345000", "otherNonCurrentLiabilities": "13157000", "totalNonCurrentLiabilities": "579601000", "cashAndShortTermInvestments": "56090000", "commonStockSharesOutstanding": "45313000", "intangibleAssetsExcludingGoodwill": "264101000", "cashAndCashEquivalentsAtCarryingValue": "56090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6107000", "profitLoss": "None", "dividendPayout": "11850000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7536000", "capitalExpenditures": "5621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000", "cashflowFromInvestment": "-5621000", "stockBasedCompensation": "9640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 105933000, "cost_of_revenue": 33549000, "gross_profit": 72384000, "ebit": -9386000, "ebitda": 3206000, "pretax_income": -10145000, "tax_provision": 4636000, "net_income": -14781000, "net_income_to_common": -14781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95148000, "total_current_assets": 283661000, "total_assets": 629220000, "short_term_debt": 9956000, "long_term_debt": 40000000, "total_debt": 49956000, "total_liabilities": 209393000, "total_equity": 419827000, "shares_outstanding": 45313000, "goodwill_and_intangibles": 458515000 }, "cash_flow": { "operating_cash_flow": 10107000, "capital_expenditure": 4779000, "free_cash_flow": 14886000, "dividends_paid": 5422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357613, "ticker_id": 4458, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9386000", "ebitda": "3206000", "netIncome": "-14781000", "grossProfit": "72384000", "depreciation": "None", "totalRevenue": "105933000", "costOfRevenue": "33549000", "interestIncome": "1747000", "incomeBeforeTax": "-10145000", "interestExpense": "759000", "operatingIncome": "-11133000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4636000", "reportedCurrency": "USD", "netInterestIncome": "988000", "nonInterestIncome": "None", "operatingExpenses": "83517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12592000", "sellingGeneralAndAdministrative": "41142000", "netIncomeFromContinuingOperations": "-14781000" }, "balance": { "goodwill": "313660000", "inventory": "296000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "629220000", "longTermDebt": "40000000", "shortTermDebt": "9956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "144855000", "reportedCurrency": "USD", "retainedEarnings": "-872591000", "totalLiabilities": "209393000", "otherCurrentAssets": "47105000", "totalCurrentAssets": "283661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116479000", "currentNetReceivables": "141112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345559000", "currentAccountsPayable": "14952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74212000", "totalShareholderEquity": "419827000", "capitalLeaseObligations": "34212000", "otherCurrentLiabilities": "52617000", "totalCurrentLiabilities": "113425000", "otherNonCurrentLiabilities": "12438000", "totalNonCurrentLiabilities": "95968000", "cashAndShortTermInvestments": "95148000", "commonStockSharesOutstanding": "45313000", "intangibleAssetsExcludingGoodwill": "144855000", "cashAndCashEquivalentsAtCarryingValue": "95148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14781000", "profitLoss": "None", "dividendPayout": "5422000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10107000", "capitalExpenditures": "4779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1832000", "cashflowFromInvestment": "-4779000", "stockBasedCompensation": "10327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105933000, "cost_of_revenue": 33549000, "gross_profit": 72384000, "research_and_development": 29783000, "selling_general_admin": 41142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9386000, "depreciation_amortisation": 12592000, "ebitda": 3206000, "interest_expense": 759000, "interest_income": null, "other_non_operating": null, "pretax_income": -10145000, "tax_provision": 4636000, "effective_tax_rate": null, "net_income": -14781000, "net_income_continuing_ops": -14781000, "net_income_to_common": -14781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95148000, "short_term_investments": 116479000, "net_receivables": 141112000, "inventory": 296000, "other_current_assets": null, "total_current_assets": 283661000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 144855000, "goodwill_and_intangibles": 458515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345559000, "total_assets": 629220000, "short_term_debt": 9956000, "accounts_payable": 14952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113425000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95968000, "total_liabilities": 209393000, "total_debt": 49956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -872591000, "total_equity": 419827000, "shares_outstanding": 45313000, "operating_cash_flow": 10107000, "stock_based_compensation": 10327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4779000, "dividends_paid": 5422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1832000, "free_cash_flow": 14886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9386000", "ebitda": "3206000", "netIncome": "-14781000", "grossProfit": "72384000", "depreciation": "None", "totalRevenue": "105933000", "costOfRevenue": "33549000", "interestIncome": "1747000", "incomeBeforeTax": "-10145000", "interestExpense": "759000", "operatingIncome": "-11133000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4636000", "reportedCurrency": "USD", "netInterestIncome": "988000", "nonInterestIncome": "None", "operatingExpenses": "83517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12592000", "sellingGeneralAndAdministrative": "41142000", "netIncomeFromContinuingOperations": "-14781000" }, "balance": { "goodwill": "313660000", "inventory": "296000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "629220000", "longTermDebt": "40000000", "shortTermDebt": "9956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "144855000", "reportedCurrency": "USD", "retainedEarnings": "-872591000", "totalLiabilities": "209393000", "otherCurrentAssets": "47105000", "totalCurrentAssets": "283661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116479000", "currentNetReceivables": "141112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345559000", "currentAccountsPayable": "14952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74212000", "totalShareholderEquity": "419827000", "capitalLeaseObligations": "34212000", "otherCurrentLiabilities": "52617000", "totalCurrentLiabilities": "113425000", "otherNonCurrentLiabilities": "12438000", "totalNonCurrentLiabilities": "95968000", "cashAndShortTermInvestments": "95148000", "commonStockSharesOutstanding": "45313000", "intangibleAssetsExcludingGoodwill": "144855000", "cashAndCashEquivalentsAtCarryingValue": "95148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14781000", "profitLoss": "None", "dividendPayout": "5422000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10107000", "capitalExpenditures": "4779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1832000", "cashflowFromInvestment": "-4779000", "stockBasedCompensation": "10327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 114033000, "cost_of_revenue": 29599000, "gross_profit": 84434000, "ebit": -14145000, "ebitda": -1518000, "pretax_income": -14877000, "tax_provision": 3489000, "net_income": -18366000, "net_income_to_common": -18366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87988000, "total_current_assets": 266692000, "total_assets": 633476000, "short_term_debt": 11023000, "long_term_debt": 40000000, "total_debt": 51023000, "total_liabilities": 214574000, "total_equity": 418902000, "shares_outstanding": 45057000, "goodwill_and_intangibles": 467666000 }, "cash_flow": { "operating_cash_flow": -22258000, "capital_expenditure": 4207000, "free_cash_flow": -18051000, "dividends_paid": 5422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357614, "ticker_id": 4458, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14145000", "ebitda": "-1518000", "netIncome": "-18366000", "grossProfit": "84434000", "depreciation": "None", "totalRevenue": "114033000", "costOfRevenue": "29599000", "interestIncome": "2295000", "incomeBeforeTax": "-14877000", "interestExpense": "732000", "operatingIncome": "-16440000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3489000", "reportedCurrency": "USD", "netInterestIncome": "1563000", "nonInterestIncome": "None", "operatingExpenses": "100874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12627000", "sellingGeneralAndAdministrative": "48698000", "netIncomeFromContinuingOperations": "-18366000" }, "balance": { "goodwill": "313660000", "inventory": "622000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "633476000", "longTermDebt": "40000000", "shortTermDebt": "11023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "154006000", "reportedCurrency": "USD", "retainedEarnings": "-857810000", "totalLiabilities": "214574000", "otherCurrentAssets": "35976000", "totalCurrentAssets": "266692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116504000", "currentNetReceivables": "142106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366784000", "currentAccountsPayable": "14542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75392000", "totalShareholderEquity": "418902000", "capitalLeaseObligations": "35392000", "otherCurrentLiabilities": "53285000", "totalCurrentLiabilities": "117743000", "otherNonCurrentLiabilities": "12105000", "totalNonCurrentLiabilities": "96831000", "cashAndShortTermInvestments": "87988000", "commonStockSharesOutstanding": "45057000", "intangibleAssetsExcludingGoodwill": "154006000", "cashAndCashEquivalentsAtCarryingValue": "87988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18366000", "profitLoss": "None", "dividendPayout": "5422000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22258000", "capitalExpenditures": "4207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16111000", "cashflowFromInvestment": "-4207000", "stockBasedCompensation": "12102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114033000, "cost_of_revenue": 29599000, "gross_profit": 84434000, "research_and_development": 39549000, "selling_general_admin": 48698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14145000, "depreciation_amortisation": 12627000, "ebitda": -1518000, "interest_expense": 732000, "interest_income": null, "other_non_operating": null, "pretax_income": -14877000, "tax_provision": 3489000, "effective_tax_rate": null, "net_income": -18366000, "net_income_continuing_ops": -18366000, "net_income_to_common": -18366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87988000, "short_term_investments": 116504000, "net_receivables": 142106000, "inventory": 622000, "other_current_assets": null, "total_current_assets": 266692000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 154006000, "goodwill_and_intangibles": 467666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366784000, "total_assets": 633476000, "short_term_debt": 11023000, "accounts_payable": 14542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117743000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96831000, "total_liabilities": 214574000, "total_debt": 51023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -857810000, "total_equity": 418902000, "shares_outstanding": 45057000, "operating_cash_flow": -22258000, "stock_based_compensation": 12102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4207000, "dividends_paid": 5422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16111000, "free_cash_flow": -18051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14145000", "ebitda": "-1518000", "netIncome": "-18366000", "grossProfit": "84434000", "depreciation": "None", "totalRevenue": "114033000", "costOfRevenue": "29599000", "interestIncome": "2295000", "incomeBeforeTax": "-14877000", "interestExpense": "732000", "operatingIncome": "-16440000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3489000", "reportedCurrency": "USD", "netInterestIncome": "1563000", "nonInterestIncome": "None", "operatingExpenses": "100874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12627000", "sellingGeneralAndAdministrative": "48698000", "netIncomeFromContinuingOperations": "-18366000" }, "balance": { "goodwill": "313660000", "inventory": "622000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "633476000", "longTermDebt": "40000000", "shortTermDebt": "11023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "154006000", "reportedCurrency": "USD", "retainedEarnings": "-857810000", "totalLiabilities": "214574000", "otherCurrentAssets": "35976000", "totalCurrentAssets": "266692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116504000", "currentNetReceivables": "142106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366784000", "currentAccountsPayable": "14542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75392000", "totalShareholderEquity": "418902000", "capitalLeaseObligations": "35392000", "otherCurrentLiabilities": "53285000", "totalCurrentLiabilities": "117743000", "otherNonCurrentLiabilities": "12105000", "totalNonCurrentLiabilities": "96831000", "cashAndShortTermInvestments": "87988000", "commonStockSharesOutstanding": "45057000", "intangibleAssetsExcludingGoodwill": "154006000", "cashAndCashEquivalentsAtCarryingValue": "87988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18366000", "profitLoss": "None", "dividendPayout": "5422000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22258000", "capitalExpenditures": "4207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16111000", "cashflowFromInvestment": "-4207000", "stockBasedCompensation": "12102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 122362000, "cost_of_revenue": 27563000, "gross_profit": 94799000, "ebit": 59731000, "ebitda": 72950000, "pretax_income": 58975000, "tax_provision": -3989000, "net_income": 46216000, "net_income_to_common": 46216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130564000, "total_current_assets": 304872000, "total_assets": 667760000, "short_term_debt": 65353000, "long_term_debt": null, "total_debt": 65353000, "total_liabilities": 238683000, "total_equity": 429077000, "shares_outstanding": 45370000, "goodwill_and_intangibles": 477374000 }, "cash_flow": { "operating_cash_flow": 1229000, "capital_expenditure": 4317000, "free_cash_flow": 5546000, "dividends_paid": 10927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357615, "ticker_id": 4458, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59731000", "ebitda": "72950000", "netIncome": "46216000", "grossProfit": "94799000", "depreciation": "None", "totalRevenue": "122362000", "costOfRevenue": "27563000", "interestIncome": "3882000", "incomeBeforeTax": "58975000", "interestExpense": "756000", "operatingIncome": "-14286000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3989000", "reportedCurrency": "USD", "netInterestIncome": "-4638000", "nonInterestIncome": "None", "operatingExpenses": "109085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13219000", "sellingGeneralAndAdministrative": "52168000", "netIncomeFromContinuingOperations": "62964000" }, "balance": { "goodwill": "313660000", "inventory": "1061000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "667760000", "longTermDebt": "None", "shortTermDebt": "65353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163714000", "reportedCurrency": "USD", "retainedEarnings": "-839444000", "totalLiabilities": "238683000", "otherCurrentAssets": "31427000", "totalCurrentAssets": "304872000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "-125742000", "currentNetReceivables": "141820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362888000", "currentAccountsPayable": "16979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85285000", "totalShareholderEquity": "429077000", "capitalLeaseObligations": "35285000", "otherCurrentLiabilities": "64438000", "totalCurrentLiabilities": "185349000", "otherNonCurrentLiabilities": "10979000", "totalNonCurrentLiabilities": "53334000", "cashAndShortTermInvestments": "130564000", "commonStockSharesOutstanding": "45370000", "intangibleAssetsExcludingGoodwill": "163714000", "cashAndCashEquivalentsAtCarryingValue": "130564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62964000", "profitLoss": "None", "dividendPayout": "10927000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1229000", "capitalExpenditures": "4317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7034000", "cashflowFromInvestment": "63683000", "stockBasedCompensation": "15232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122362000, "cost_of_revenue": 27563000, "gross_profit": 94799000, "research_and_development": 42163000, "selling_general_admin": 52168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59731000, "depreciation_amortisation": 13219000, "ebitda": 72950000, "interest_expense": 756000, "interest_income": null, "other_non_operating": null, "pretax_income": 58975000, "tax_provision": -3989000, "effective_tax_rate": null, "net_income": 46216000, "net_income_continuing_ops": 62964000, "net_income_to_common": 46216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130564000, "short_term_investments": -125742000, "net_receivables": 141820000, "inventory": 1061000, "other_current_assets": null, "total_current_assets": 304872000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 163714000, "goodwill_and_intangibles": 477374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362888000, "total_assets": 667760000, "short_term_debt": 65353000, "accounts_payable": 16979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53334000, "total_liabilities": 238683000, "total_debt": 65353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -839444000, "total_equity": 429077000, "shares_outstanding": 45370000, "operating_cash_flow": 1229000, "stock_based_compensation": 15232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63683000, "dividends_paid": 10927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7034000, "free_cash_flow": 5546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59731000", "ebitda": "72950000", "netIncome": "46216000", "grossProfit": "94799000", "depreciation": "None", "totalRevenue": "122362000", "costOfRevenue": "27563000", "interestIncome": "3882000", "incomeBeforeTax": "58975000", "interestExpense": "756000", "operatingIncome": "-14286000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3989000", "reportedCurrency": "USD", "netInterestIncome": "-4638000", "nonInterestIncome": "None", "operatingExpenses": "109085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13219000", "sellingGeneralAndAdministrative": "52168000", "netIncomeFromContinuingOperations": "62964000" }, "balance": { "goodwill": "313660000", "inventory": "1061000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "667760000", "longTermDebt": "None", "shortTermDebt": "65353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163714000", "reportedCurrency": "USD", "retainedEarnings": "-839444000", "totalLiabilities": "238683000", "otherCurrentAssets": "31427000", "totalCurrentAssets": "304872000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "-125742000", "currentNetReceivables": "141820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362888000", "currentAccountsPayable": "16979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85285000", "totalShareholderEquity": "429077000", "capitalLeaseObligations": "35285000", "otherCurrentLiabilities": "64438000", "totalCurrentLiabilities": "185349000", "otherNonCurrentLiabilities": "10979000", "totalNonCurrentLiabilities": "53334000", "cashAndShortTermInvestments": "130564000", "commonStockSharesOutstanding": "45370000", "intangibleAssetsExcludingGoodwill": "163714000", "cashAndCashEquivalentsAtCarryingValue": "130564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62964000", "profitLoss": "None", "dividendPayout": "10927000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1229000", "capitalExpenditures": "4317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7034000", "cashflowFromInvestment": "63683000", "stockBasedCompensation": "15232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 132891000, "cost_of_revenue": 27484000, "gross_profit": 105407000, "ebit": -16176000, "ebitda": -2324000, "pretax_income": -16932000, "tax_provision": 2899000, "net_income": -16805000, "net_income_to_common": -16805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72686000, "total_current_assets": 258843000, "total_assets": 616168000, "short_term_debt": 64524000, "long_term_debt": null, "total_debt": 64524000, "total_liabilities": 260345000, "total_equity": 377410000, "shares_outstanding": 45683000, "goodwill_and_intangibles": 487697000 }, "cash_flow": { "operating_cash_flow": -4648000, "capital_expenditure": 4420000, "free_cash_flow": -228000, "dividends_paid": 5420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357617, "ticker_id": 4458, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16176000", "ebitda": "-2324000", "netIncome": "-16805000", "grossProfit": "105407000", "depreciation": "None", "totalRevenue": "132891000", "costOfRevenue": "27484000", "interestIncome": "2379000", "incomeBeforeTax": "-16932000", "interestExpense": "756000", "operatingIncome": "-18555000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2899000", "reportedCurrency": "USD", "netInterestIncome": "1623000", "nonInterestIncome": "None", "operatingExpenses": "123962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13852000", "sellingGeneralAndAdministrative": "56483000", "netIncomeFromContinuingOperations": "-19831000" }, "balance": { "goodwill": "313660000", "inventory": "4161000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "616168000", "longTermDebt": "None", "shortTermDebt": "64524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "174037000", "reportedCurrency": "USD", "retainedEarnings": "-875670000", "totalLiabilities": "260345000", "otherCurrentAssets": "34831000", "totalCurrentAssets": "258843000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "28486000", "currentNetReceivables": "147165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357325000", "currentAccountsPayable": "19308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85020000", "totalShareholderEquity": "377410000", "capitalLeaseObligations": "35020000", "otherCurrentLiabilities": "73344000", "totalCurrentLiabilities": "201313000", "otherNonCurrentLiabilities": "11143000", "totalNonCurrentLiabilities": "59032000", "cashAndShortTermInvestments": "72686000", "commonStockSharesOutstanding": "45683000", "intangibleAssetsExcludingGoodwill": "174037000", "cashAndCashEquivalentsAtCarryingValue": "72686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19831000", "profitLoss": "None", "dividendPayout": "5420000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4648000", "capitalExpenditures": "4420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10715000", "cashflowFromInvestment": "-4420000", "stockBasedCompensation": "15249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132891000, "cost_of_revenue": 27484000, "gross_profit": 105407000, "research_and_development": 53627000, "selling_general_admin": 56483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16176000, "depreciation_amortisation": 13852000, "ebitda": -2324000, "interest_expense": 756000, "interest_income": null, "other_non_operating": null, "pretax_income": -16932000, "tax_provision": 2899000, "effective_tax_rate": null, "net_income": -16805000, "net_income_continuing_ops": -19831000, "net_income_to_common": -16805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72686000, "short_term_investments": 28486000, "net_receivables": 147165000, "inventory": 4161000, "other_current_assets": null, "total_current_assets": 258843000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 174037000, "goodwill_and_intangibles": 487697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357325000, "total_assets": 616168000, "short_term_debt": 64524000, "accounts_payable": 19308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59032000, "total_liabilities": 260345000, "total_debt": 64524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -875670000, "total_equity": 377410000, "shares_outstanding": 45683000, "operating_cash_flow": -4648000, "stock_based_compensation": 15249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4420000, "dividends_paid": 5420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10715000, "free_cash_flow": -228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16176000", "ebitda": "-2324000", "netIncome": "-16805000", "grossProfit": "105407000", "depreciation": "None", "totalRevenue": "132891000", "costOfRevenue": "27484000", "interestIncome": "2379000", "incomeBeforeTax": "-16932000", "interestExpense": "756000", "operatingIncome": "-18555000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2899000", "reportedCurrency": "USD", "netInterestIncome": "1623000", "nonInterestIncome": "None", "operatingExpenses": "123962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13852000", "sellingGeneralAndAdministrative": "56483000", "netIncomeFromContinuingOperations": "-19831000" }, "balance": { "goodwill": "313660000", "inventory": "4161000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "616168000", "longTermDebt": "None", "shortTermDebt": "64524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "174037000", "reportedCurrency": "USD", "retainedEarnings": "-875670000", "totalLiabilities": "260345000", "otherCurrentAssets": "34831000", "totalCurrentAssets": "258843000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "28486000", "currentNetReceivables": "147165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357325000", "currentAccountsPayable": "19308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85020000", "totalShareholderEquity": "377410000", "capitalLeaseObligations": "35020000", "otherCurrentLiabilities": "73344000", "totalCurrentLiabilities": "201313000", "otherNonCurrentLiabilities": "11143000", "totalNonCurrentLiabilities": "59032000", "cashAndShortTermInvestments": "72686000", "commonStockSharesOutstanding": "45683000", "intangibleAssetsExcludingGoodwill": "174037000", "cashAndCashEquivalentsAtCarryingValue": "72686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19831000", "profitLoss": "None", "dividendPayout": "5420000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4648000", "capitalExpenditures": "4420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10715000", "cashflowFromInvestment": "-4420000", "stockBasedCompensation": "15249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 119591000, "cost_of_revenue": 28953000, "gross_profit": 90638000, "ebit": -20617000, "ebitda": -6297000, "pretax_income": -21365000, "tax_provision": 9266000, "net_income": -30299000, "net_income_to_common": -30299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92481000, "total_current_assets": 266391000, "total_assets": 619247000, "short_term_debt": 14739000, "long_term_debt": 50000000, "total_debt": 64739000, "total_liabilities": 249167000, "total_equity": 388733000, "shares_outstanding": 45331000, "goodwill_and_intangibles": 498558000 }, "cash_flow": { "operating_cash_flow": -2134000, "capital_expenditure": 3729000, "free_cash_flow": 1595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357618, "ticker_id": 4458, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20617000", "ebitda": "-6297000", "netIncome": "-30299000", "grossProfit": "90638000", "depreciation": "None", "totalRevenue": "119591000", "costOfRevenue": "28953000", "interestIncome": "1290000", "incomeBeforeTax": "-21365000", "interestExpense": "748000", "operatingIncome": "-21907000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9266000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "112545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14320000", "sellingGeneralAndAdministrative": "53102000", "netIncomeFromContinuingOperations": "-30631000" }, "balance": { "goodwill": "313660000", "inventory": "5043000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "619247000", "longTermDebt": "50000000", "shortTermDebt": "14739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "184898000", "reportedCurrency": "USD", "retainedEarnings": "-848867000", "totalLiabilities": "249167000", "otherCurrentAssets": "31322000", "totalCurrentAssets": "266391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27997000", "currentNetReceivables": "137545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352856000", "currentAccountsPayable": "14314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89140000", "totalShareholderEquity": "388733000", "capitalLeaseObligations": "39140000", "otherCurrentLiabilities": "60384000", "totalCurrentLiabilities": "132511000", "otherNonCurrentLiabilities": "12797000", "totalNonCurrentLiabilities": "116656000", "cashAndShortTermInvestments": "92481000", "commonStockSharesOutstanding": "45331000", "intangibleAssetsExcludingGoodwill": "184898000", "cashAndCashEquivalentsAtCarryingValue": "92481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2134000", "capitalExpenditures": "3729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3070000", "cashflowFromInvestment": "-3729000", "stockBasedCompensation": "15303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119591000, "cost_of_revenue": 28953000, "gross_profit": 90638000, "research_and_development": 45123000, "selling_general_admin": 53102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20617000, "depreciation_amortisation": 14320000, "ebitda": -6297000, "interest_expense": 748000, "interest_income": null, "other_non_operating": null, "pretax_income": -21365000, "tax_provision": 9266000, "effective_tax_rate": null, "net_income": -30299000, "net_income_continuing_ops": -30631000, "net_income_to_common": -30299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92481000, "short_term_investments": 27997000, "net_receivables": 137545000, "inventory": 5043000, "other_current_assets": null, "total_current_assets": 266391000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 184898000, "goodwill_and_intangibles": 498558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352856000, "total_assets": 619247000, "short_term_debt": 14739000, "accounts_payable": 14314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132511000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116656000, "total_liabilities": 249167000, "total_debt": 64739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -848867000, "total_equity": 388733000, "shares_outstanding": 45331000, "operating_cash_flow": -2134000, "stock_based_compensation": 15303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3070000, "free_cash_flow": 1595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20617000", "ebitda": "-6297000", "netIncome": "-30299000", "grossProfit": "90638000", "depreciation": "None", "totalRevenue": "119591000", "costOfRevenue": "28953000", "interestIncome": "1290000", "incomeBeforeTax": "-21365000", "interestExpense": "748000", "operatingIncome": "-21907000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9266000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "112545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14320000", "sellingGeneralAndAdministrative": "53102000", "netIncomeFromContinuingOperations": "-30631000" }, "balance": { "goodwill": "313660000", "inventory": "5043000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "619247000", "longTermDebt": "50000000", "shortTermDebt": "14739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "184898000", "reportedCurrency": "USD", "retainedEarnings": "-848867000", "totalLiabilities": "249167000", "otherCurrentAssets": "31322000", "totalCurrentAssets": "266391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27997000", "currentNetReceivables": "137545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352856000", "currentAccountsPayable": "14314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89140000", "totalShareholderEquity": "388733000", "capitalLeaseObligations": "39140000", "otherCurrentLiabilities": "60384000", "totalCurrentLiabilities": "132511000", "otherNonCurrentLiabilities": "12797000", "totalNonCurrentLiabilities": "116656000", "cashAndShortTermInvestments": "92481000", "commonStockSharesOutstanding": "45331000", "intangibleAssetsExcludingGoodwill": "184898000", "cashAndCashEquivalentsAtCarryingValue": "92481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2134000", "capitalExpenditures": "3729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3070000", "cashflowFromInvestment": "-3729000", "stockBasedCompensation": "15303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 118844000, "cost_of_revenue": 29756000, "gross_profit": 89088000, "ebit": -8351000, "ebitda": 6272000, "pretax_income": -9099000, "tax_provision": 4272000, "net_income": -13120000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95216000, "total_current_assets": 272118000, "total_assets": 630390000, "short_term_debt": 14059000, "long_term_debt": 50000000, "total_debt": 64059000, "total_liabilities": 248633000, "total_equity": 399146000, "shares_outstanding": 44521000, "goodwill_and_intangibles": 509554000 }, "cash_flow": { "operating_cash_flow": -49787000, "capital_expenditure": 4487000, "free_cash_flow": -45300000, "dividends_paid": 5420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357619, "ticker_id": 4458, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8351000", "ebitda": "6272000", "netIncome": "-13120000", "grossProfit": "89088000", "depreciation": "None", "totalRevenue": "118844000", "costOfRevenue": "29756000", "interestIncome": "1042000", "incomeBeforeTax": "-9099000", "interestExpense": "748000", "operatingIncome": "-32327000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4272000", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "121415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14623000", "sellingGeneralAndAdministrative": "56353000", "netIncomeFromContinuingOperations": "-13371000" }, "balance": { "goodwill": "313660000", "inventory": "5988000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "630390000", "longTermDebt": "50000000", "shortTermDebt": "14059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "195894000", "reportedCurrency": "USD", "retainedEarnings": "-818568000", "totalLiabilities": "248633000", "otherCurrentAssets": "36901000", "totalCurrentAssets": "272118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30963000", "currentNetReceivables": "134013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358272000", "currentAccountsPayable": "19706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90854000", "totalShareholderEquity": "399146000", "capitalLeaseObligations": "40854000", "otherCurrentLiabilities": "58356000", "totalCurrentLiabilities": "129535000", "otherNonCurrentLiabilities": "12593000", "totalNonCurrentLiabilities": "119098000", "cashAndShortTermInvestments": "95216000", "commonStockSharesOutstanding": "44521000", "intangibleAssetsExcludingGoodwill": "195894000", "cashAndCashEquivalentsAtCarryingValue": "95216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13371000", "profitLoss": "None", "dividendPayout": "5420000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49787000", "capitalExpenditures": "4487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4671000", "cashflowFromInvestment": "-4714000", "stockBasedCompensation": "14757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118844000, "cost_of_revenue": 29756000, "gross_profit": 89088000, "research_and_development": 50439000, "selling_general_admin": 56353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8351000, "depreciation_amortisation": 14623000, "ebitda": 6272000, "interest_expense": 748000, "interest_income": null, "other_non_operating": null, "pretax_income": -9099000, "tax_provision": 4272000, "effective_tax_rate": null, "net_income": -13120000, "net_income_continuing_ops": -13371000, "net_income_to_common": -13120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95216000, "short_term_investments": 30963000, "net_receivables": 134013000, "inventory": 5988000, "other_current_assets": null, "total_current_assets": 272118000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 195894000, "goodwill_and_intangibles": 509554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358272000, "total_assets": 630390000, "short_term_debt": 14059000, "accounts_payable": 19706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129535000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119098000, "total_liabilities": 248633000, "total_debt": 64059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -818568000, "total_equity": 399146000, "shares_outstanding": 44521000, "operating_cash_flow": -49787000, "stock_based_compensation": 14757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4714000, "dividends_paid": 5420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4671000, "free_cash_flow": -45300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8351000", "ebitda": "6272000", "netIncome": "-13120000", "grossProfit": "89088000", "depreciation": "None", "totalRevenue": "118844000", "costOfRevenue": "29756000", "interestIncome": "1042000", "incomeBeforeTax": "-9099000", "interestExpense": "748000", "operatingIncome": "-32327000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4272000", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "121415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14623000", "sellingGeneralAndAdministrative": "56353000", "netIncomeFromContinuingOperations": "-13371000" }, "balance": { "goodwill": "313660000", "inventory": "5988000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "630390000", "longTermDebt": "50000000", "shortTermDebt": "14059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "195894000", "reportedCurrency": "USD", "retainedEarnings": "-818568000", "totalLiabilities": "248633000", "otherCurrentAssets": "36901000", "totalCurrentAssets": "272118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30963000", "currentNetReceivables": "134013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358272000", "currentAccountsPayable": "19706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90854000", "totalShareholderEquity": "399146000", "capitalLeaseObligations": "40854000", "otherCurrentLiabilities": "58356000", "totalCurrentLiabilities": "129535000", "otherNonCurrentLiabilities": "12593000", "totalNonCurrentLiabilities": "119098000", "cashAndShortTermInvestments": "95216000", "commonStockSharesOutstanding": "44521000", "intangibleAssetsExcludingGoodwill": "195894000", "cashAndCashEquivalentsAtCarryingValue": "95216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13371000", "profitLoss": "None", "dividendPayout": "5420000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49787000", "capitalExpenditures": "4487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4671000", "cashflowFromInvestment": "-4714000", "stockBasedCompensation": "14757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 137233000, "cost_of_revenue": 33567000, "gross_profit": 103666000, "ebit": -29189000, "ebitda": -11684000, "pretax_income": -29752000, "tax_provision": -4439000, "net_income": -24792000, "net_income_to_common": -24792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142085000, "total_current_assets": 316917000, "total_assets": 673635000, "short_term_debt": 14760000, "long_term_debt": 50000000, "total_debt": 64760000, "total_liabilities": 286500000, "total_equity": 404232000, "shares_outstanding": 45133200, "goodwill_and_intangibles": 520555000 }, "cash_flow": { "operating_cash_flow": 20661000, "capital_expenditure": 3352000, "free_cash_flow": 24013000, "dividends_paid": 5360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357620, "ticker_id": 4458, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29189000", "ebitda": "-11684000", "netIncome": "-24792000", "grossProfit": "103666000", "depreciation": "None", "totalRevenue": "137233000", "costOfRevenue": "33567000", "interestIncome": "None", "incomeBeforeTax": "-29752000", "interestExpense": "174000", "operatingIncome": "-29803000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4439000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17505000", "sellingGeneralAndAdministrative": "51410000", "netIncomeFromContinuingOperations": "-25313000" }, "balance": { "goodwill": "313660000", "inventory": "7279000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "673635000", "longTermDebt": "50000000", "shortTermDebt": "14760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "206895000", "reportedCurrency": "USD", "retainedEarnings": "-805448000", "totalLiabilities": "286500000", "otherCurrentAssets": "47455000", "totalCurrentAssets": "316917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29012000", "currentNetReceivables": "120098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356718000", "currentAccountsPayable": "20849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95358000", "totalShareholderEquity": "404232000", "capitalLeaseObligations": "45358000", "otherCurrentLiabilities": "92937000", "totalCurrentLiabilities": "165112000", "otherNonCurrentLiabilities": "4577000", "totalNonCurrentLiabilities": "121388000", "cashAndShortTermInvestments": "142085000", "commonStockSharesOutstanding": "45133200", "intangibleAssetsExcludingGoodwill": "206895000", "cashAndCashEquivalentsAtCarryingValue": "142085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25313000", "profitLoss": "None", "dividendPayout": "5360000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2519000", "operatingCashflow": "20661000", "capitalExpenditures": "3352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5515000", "cashflowFromInvestment": "-3352000", "stockBasedCompensation": "17850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137233000, "cost_of_revenue": 33567000, "gross_profit": 103666000, "research_and_development": 55840000, "selling_general_admin": 51410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29189000, "depreciation_amortisation": 17505000, "ebitda": -11684000, "interest_expense": 174000, "interest_income": null, "other_non_operating": null, "pretax_income": -29752000, "tax_provision": -4439000, "effective_tax_rate": null, "net_income": -24792000, "net_income_continuing_ops": -25313000, "net_income_to_common": -24792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142085000, "short_term_investments": 29012000, "net_receivables": 120098000, "inventory": 7279000, "other_current_assets": null, "total_current_assets": 316917000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 206895000, "goodwill_and_intangibles": 520555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356718000, "total_assets": 673635000, "short_term_debt": 14760000, "accounts_payable": 20849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165112000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121388000, "total_liabilities": 286500000, "total_debt": 64760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -805448000, "total_equity": 404232000, "shares_outstanding": 45133200, "operating_cash_flow": 20661000, "stock_based_compensation": 17850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3352000, "dividends_paid": 5360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5515000, "free_cash_flow": 24013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29189000", "ebitda": "-11684000", "netIncome": "-24792000", "grossProfit": "103666000", "depreciation": "None", "totalRevenue": "137233000", "costOfRevenue": "33567000", "interestIncome": "None", "incomeBeforeTax": "-29752000", "interestExpense": "174000", "operatingIncome": "-29803000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4439000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17505000", "sellingGeneralAndAdministrative": "51410000", "netIncomeFromContinuingOperations": "-25313000" }, "balance": { "goodwill": "313660000", "inventory": "7279000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "673635000", "longTermDebt": "50000000", "shortTermDebt": "14760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "206895000", "reportedCurrency": "USD", "retainedEarnings": "-805448000", "totalLiabilities": "286500000", "otherCurrentAssets": "47455000", "totalCurrentAssets": "316917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29012000", "currentNetReceivables": "120098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356718000", "currentAccountsPayable": "20849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95358000", "totalShareholderEquity": "404232000", "capitalLeaseObligations": "45358000", "otherCurrentLiabilities": "92937000", "totalCurrentLiabilities": "165112000", "otherNonCurrentLiabilities": "4577000", "totalNonCurrentLiabilities": "121388000", "cashAndShortTermInvestments": "142085000", "commonStockSharesOutstanding": "45133200", "intangibleAssetsExcludingGoodwill": "206895000", "cashAndCashEquivalentsAtCarryingValue": "142085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25313000", "profitLoss": "None", "dividendPayout": "5360000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2519000", "operatingCashflow": "20661000", "capitalExpenditures": "3352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5515000", "cashflowFromInvestment": "-3352000", "stockBasedCompensation": "17850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 130390000, "cost_of_revenue": 26413000, "gross_profit": 103977000, "ebit": -31051000, "ebitda": -12079000, "pretax_income": -32387000, "tax_provision": 9685000, "net_income": -41426000, "net_income_to_common": -41426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131530000, "total_current_assets": 295795000, "total_assets": 664233000, "short_term_debt": 15421000, "long_term_debt": 50000000, "total_debt": 65421000, "total_liabilities": 277778000, "total_equity": 403183000, "shares_outstanding": 43316000, "goodwill_and_intangibles": 534016000 }, "cash_flow": { "operating_cash_flow": 24030000, "capital_expenditure": 3382000, "free_cash_flow": 27412000, "dividends_paid": 5343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357622, "ticker_id": 4458, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31051000", "ebitda": "-12079000", "netIncome": "-41426000", "grossProfit": "103977000", "depreciation": "None", "totalRevenue": "130390000", "costOfRevenue": "26413000", "interestIncome": "None", "incomeBeforeTax": "-32387000", "interestExpense": "1336000", "operatingIncome": "-31051000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9685000", "reportedCurrency": "USD", "netInterestIncome": "-1336000", "nonInterestIncome": "None", "operatingExpenses": "135028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18972000", "sellingGeneralAndAdministrative": "59620000", "netIncomeFromContinuingOperations": "-42072000" }, "balance": { "goodwill": "313660000", "inventory": "8460000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "664233000", "longTermDebt": "50000000", "shortTermDebt": "15421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "220356000", "reportedCurrency": "USD", "retainedEarnings": "-780656000", "totalLiabilities": "277778000", "otherCurrentAssets": "30486000", "totalCurrentAssets": "295795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30245000", "currentNetReceivables": "125319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368438000", "currentAccountsPayable": "15575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88569000", "shortLongTermDebtTotal": "99918000", "totalShareholderEquity": "403183000", "capitalLeaseObligations": "49918000", "otherCurrentLiabilities": "90307000", "totalCurrentLiabilities": "151478000", "otherNonCurrentLiabilities": "10507000", "totalNonCurrentLiabilities": "126300000", "cashAndShortTermInvestments": "131530000", "commonStockSharesOutstanding": "43316000", "intangibleAssetsExcludingGoodwill": "220356000", "cashAndCashEquivalentsAtCarryingValue": "131530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42072000", "profitLoss": "None", "dividendPayout": "5343000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11125000", "operatingCashflow": "24030000", "capitalExpenditures": "3382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1186000", "cashflowFromInvestment": "-3382000", "stockBasedCompensation": "17622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130390000, "cost_of_revenue": 26413000, "gross_profit": 103977000, "research_and_development": 56436000, "selling_general_admin": 59620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31051000, "depreciation_amortisation": 18972000, "ebitda": -12079000, "interest_expense": 1336000, "interest_income": null, "other_non_operating": null, "pretax_income": -32387000, "tax_provision": 9685000, "effective_tax_rate": null, "net_income": -41426000, "net_income_continuing_ops": -42072000, "net_income_to_common": -41426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131530000, "short_term_investments": 30245000, "net_receivables": 125319000, "inventory": 8460000, "other_current_assets": null, "total_current_assets": 295795000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 220356000, "goodwill_and_intangibles": 534016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368438000, "total_assets": 664233000, "short_term_debt": 15421000, "accounts_payable": 15575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151478000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126300000, "total_liabilities": 277778000, "total_debt": 65421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -780656000, "total_equity": 403183000, "shares_outstanding": 43316000, "operating_cash_flow": 24030000, "stock_based_compensation": 17622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3382000, "dividends_paid": 5343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1186000, "free_cash_flow": 27412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31051000", "ebitda": "-12079000", "netIncome": "-41426000", "grossProfit": "103977000", "depreciation": "None", "totalRevenue": "130390000", "costOfRevenue": "26413000", "interestIncome": "None", "incomeBeforeTax": "-32387000", "interestExpense": "1336000", "operatingIncome": "-31051000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9685000", "reportedCurrency": "USD", "netInterestIncome": "-1336000", "nonInterestIncome": "None", "operatingExpenses": "135028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18972000", "sellingGeneralAndAdministrative": "59620000", "netIncomeFromContinuingOperations": "-42072000" }, "balance": { "goodwill": "313660000", "inventory": "8460000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "664233000", "longTermDebt": "50000000", "shortTermDebt": "15421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "220356000", "reportedCurrency": "USD", "retainedEarnings": "-780656000", "totalLiabilities": "277778000", "otherCurrentAssets": "30486000", "totalCurrentAssets": "295795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30245000", "currentNetReceivables": "125319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368438000", "currentAccountsPayable": "15575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88569000", "shortLongTermDebtTotal": "99918000", "totalShareholderEquity": "403183000", "capitalLeaseObligations": "49918000", "otherCurrentLiabilities": "90307000", "totalCurrentLiabilities": "151478000", "otherNonCurrentLiabilities": "10507000", "totalNonCurrentLiabilities": "126300000", "cashAndShortTermInvestments": "131530000", "commonStockSharesOutstanding": "43316000", "intangibleAssetsExcludingGoodwill": "220356000", "cashAndCashEquivalentsAtCarryingValue": "131530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42072000", "profitLoss": "None", "dividendPayout": "5343000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11125000", "operatingCashflow": "24030000", "capitalExpenditures": "3382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1186000", "cashflowFromInvestment": "-3382000", "stockBasedCompensation": "17622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "income_statement": { "revenue": 126872000, "cost_of_revenue": 30856000, "gross_profit": 96016000, "ebit": -33524000, "ebitda": -14524000, "pretax_income": -34274000, "tax_provision": 5090000, "net_income": -38395000, "net_income_to_common": -38395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112159000, "total_current_assets": 288069000, "total_assets": 671127000, "short_term_debt": 15592000, "long_term_debt": 50000000, "total_debt": 65592000, "total_liabilities": 256717000, "total_equity": 430739000, "shares_outstanding": 42770000, "goodwill_and_intangibles": 548678000 }, "cash_flow": { "operating_cash_flow": -1526000, "capital_expenditure": 2270000, "free_cash_flow": 744000, "dividends_paid": 5322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357623, "ticker_id": 4458, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:25.645907+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33524000", "ebitda": "-14524000", "netIncome": "-38395000", "grossProfit": "96016000", "depreciation": "None", "totalRevenue": "126872000", "costOfRevenue": "30856000", "interestIncome": "1658000", "incomeBeforeTax": "-34274000", "interestExpense": "750000", "operatingIncome": "-35182000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5090000", "reportedCurrency": "USD", "netInterestIncome": "908000", "nonInterestIncome": "None", "operatingExpenses": "131198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "56497000", "netIncomeFromContinuingOperations": "-39364000" }, "balance": { "goodwill": "313660000", "inventory": "8068000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "671127000", "longTermDebt": "50000000", "shortTermDebt": "15592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235018000", "reportedCurrency": "USD", "retainedEarnings": "-739230000", "totalLiabilities": "256717000", "otherCurrentAssets": "31904000", "totalCurrentAssets": "288069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23841000", "currentNetReceivables": "135938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383058000", "currentAccountsPayable": "11471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93370000", "shortLongTermDebtTotal": "103413000", "totalShareholderEquity": "430739000", "capitalLeaseObligations": "37821000", "otherCurrentLiabilities": "74895000", "totalCurrentLiabilities": "127216000", "otherNonCurrentLiabilities": "11092000", "totalNonCurrentLiabilities": "129501000", "cashAndShortTermInvestments": "112159000", "commonStockSharesOutstanding": "42770000", "intangibleAssetsExcludingGoodwill": "235018000", "cashAndCashEquivalentsAtCarryingValue": "112159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39364000", "profitLoss": "None", "dividendPayout": "5322000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12042000", "operatingCashflow": "-1526000", "capitalExpenditures": "2270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5640000", "cashflowFromInvestment": "-2270000", "stockBasedCompensation": "18091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126872000, "cost_of_revenue": 30856000, "gross_profit": 96016000, "research_and_development": 55701000, "selling_general_admin": 56497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33524000, "depreciation_amortisation": 19000000, "ebitda": -14524000, "interest_expense": 750000, "interest_income": null, "other_non_operating": null, "pretax_income": -34274000, "tax_provision": 5090000, "effective_tax_rate": null, "net_income": -38395000, "net_income_continuing_ops": -39364000, "net_income_to_common": -38395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112159000, "short_term_investments": 23841000, "net_receivables": 135938000, "inventory": 8068000, "other_current_assets": null, "total_current_assets": 288069000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 235018000, "goodwill_and_intangibles": 548678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383058000, "total_assets": 671127000, "short_term_debt": 15592000, "accounts_payable": 11471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127216000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129501000, "total_liabilities": 256717000, "total_debt": 65592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -739230000, "total_equity": 430739000, "shares_outstanding": 42770000, "operating_cash_flow": -1526000, "stock_based_compensation": 18091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2270000, "dividends_paid": 5322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5640000, "free_cash_flow": 744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33524000", "ebitda": "-14524000", "netIncome": "-38395000", "grossProfit": "96016000", "depreciation": "None", "totalRevenue": "126872000", "costOfRevenue": "30856000", "interestIncome": "1658000", "incomeBeforeTax": "-34274000", "interestExpense": "750000", "operatingIncome": "-35182000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5090000", "reportedCurrency": "USD", "netInterestIncome": "908000", "nonInterestIncome": "None", "operatingExpenses": "131198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "56497000", "netIncomeFromContinuingOperations": "-39364000" }, "balance": { "goodwill": "313660000", "inventory": "8068000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "671127000", "longTermDebt": "50000000", "shortTermDebt": "15592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235018000", "reportedCurrency": "USD", "retainedEarnings": "-739230000", "totalLiabilities": "256717000", "otherCurrentAssets": "31904000", "totalCurrentAssets": "288069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23841000", "currentNetReceivables": "135938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383058000", "currentAccountsPayable": "11471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93370000", "shortLongTermDebtTotal": "103413000", "totalShareholderEquity": "430739000", "capitalLeaseObligations": "37821000", "otherCurrentLiabilities": "74895000", "totalCurrentLiabilities": "127216000", "otherNonCurrentLiabilities": "11092000", "totalNonCurrentLiabilities": "129501000", "cashAndShortTermInvestments": "112159000", "commonStockSharesOutstanding": "42770000", "intangibleAssetsExcludingGoodwill": "235018000", "cashAndCashEquivalentsAtCarryingValue": "112159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39364000", "profitLoss": "None", "dividendPayout": "5322000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12042000", "operatingCashflow": "-1526000", "capitalExpenditures": "2270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5640000", "cashflowFromInvestment": "-2270000", "stockBasedCompensation": "18091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }