{ "ticker": { "uuid": "94ca9f0a-23ab-4d3e-b834-1f2d803e38d3", "symbol": "MRG-UN", "name": "Morguard North American Residential Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/94ca9f0a-23ab-4d3e-b834-1f2d803e38d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/94ca9f0a-23ab-4d3e-b834-1f2d803e38d3/" }, "latest_snapshot": { "ticker": { "uuid": "94ca9f0a-23ab-4d3e-b834-1f2d803e38d3", "symbol": "MRG-UN", "name": "Morguard North American Residential Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/94ca9f0a-23ab-4d3e-b834-1f2d803e38d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/94ca9f0a-23ab-4d3e-b834-1f2d803e38d3/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.54, "value": 0.83, "quality": 0.26, "momentum": 0.15, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 16.39, "market_cap": 855033828.41, "pe_ratio": 6.4528, "earnings_yield": 0.05, "ebitda_to_ev": 0.0852, "shareholder_yield": 0.074, "roe": 0.0648, "piotroski_f_score": 6, "momentum_12_1": -0.0153, "volatility_252d": 0.1674 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.4528, "ev_ebitda": 11.7308, "earnings_yield": 0.05, "fcf_yield": 0.0361, "shareholder_yield": 0.074 }, "quality": { "roe": 0.0648, "roic": 0.0267, "gross_margin": 0.3776, "fcf_margin": 0.2726, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0304, "eps_growth_1y": -0.2967, "fcf_growth_1y": 0.0188 }, "momentum": { "price_return_12m": -0.045, "momentum_12_1": -0.0153, "relative_strength": -0.3557 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.26, "momentum_percentile": 0.15, "growth_composite": 86, "yield_composite": 11, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.67, "os": 0.55, "value": 0.82, "quality": 0.29, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.5613, "earnings_yield": 0.0497, "shareholder_yield": 0.0724, "roe": 0.0648, "momentum_12_1": -0.0431 }, { "week_end_date": "2026-06-14", "price": 17.03, "os": 0.55, "value": 0.82, "quality": 0.29, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.7064, "earnings_yield": 0.0494, "shareholder_yield": 0.0709, "roe": 0.0648, "momentum_12_1": -0.0678 }, { "week_end_date": "2026-06-21", "price": 16.83, "os": 0.54, "value": 0.81, "quality": 0.29, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.628, "earnings_yield": 0.0496, "shareholder_yield": 0.0717, "roe": 0.0648, "momentum_12_1": -0.0592 }, { "week_end_date": "2026-06-28", "price": 17.05, "os": 0.53, "value": 0.81, "quality": 0.27, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.7143, "earnings_yield": 0.0494, "shareholder_yield": 0.0708, "roe": 0.0648, "momentum_12_1": -0.0404 }, { "week_end_date": "2026-07-05", "price": 17.33, "os": 0.54, "value": 0.81, "quality": 0.28, "momentum": 0.16, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.8229, "earnings_yield": 0.0491, "shareholder_yield": 0.0698, "roe": 0.0648, "momentum_12_1": -0.0625 }, { "week_end_date": "2026-07-12", "price": 16.97, "os": 0.54, "value": 0.82, "quality": 0.26, "momentum": 0.16, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 6.6812, "earnings_yield": 0.0495, "shareholder_yield": 0.0713, "roe": 0.0648, "momentum_12_1": -0.0469 }, { "week_end_date": "2026-07-19", "price": 16.84, "os": 0.52, "value": 0.81, "quality": 0.26, "momentum": 0.16, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 6.63, "earnings_yield": 0.0496, "shareholder_yield": 0.0718, "roe": 0.0648, "momentum_12_1": -0.0431 }, { "week_end_date": "2026-07-26", "price": 16.72, "os": 0.55, "value": 0.83, "quality": 0.26, "momentum": 0.17, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 6.5828, "earnings_yield": 0.0497, "shareholder_yield": 0.0724, "roe": 0.0648, "momentum_12_1": -0.0216 }, { "week_end_date": "2026-08-02", "price": 16.25, "os": 0.54, "value": 0.83, "quality": 0.26, "momentum": 0.14, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 6.3977, "earnings_yield": 0.0502, "shareholder_yield": 0.0746, "roe": 0.0648, "momentum_12_1": -0.0143 }, { "week_end_date": "2026-08-09", "price": 16.39, "os": 0.54, "value": 0.83, "quality": 0.26, "momentum": 0.15, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 6.4528, "earnings_yield": 0.05, "shareholder_yield": 0.074, "roe": 0.0648, "momentum_12_1": -0.0153 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 354648000, "cost_of_revenue": 188154000, "gross_profit": 166494000, "ebit": 166494000, "ebitda": 197049000, "pretax_income": null, "tax_provision": null, "net_income": 102968000, "net_income_to_common": 102968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 151098000, "total_assets": 4535903000, "short_term_debt": 191698000, "long_term_debt": 1561955000, "total_debt": 1770592000, "total_liabilities": null, "total_equity": 1994579000, "shares_outstanding": 52152821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87761000, "capital_expenditure": null, "free_cash_flow": 87761000, "dividends_paid": -26322000, "share_repurchases": -24335000, "shares_issued": null, "net_debt_issued": 105901000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 354648000, "cost_of_revenue": 188154000, "gross_profit": 166494000, "ebit": 166494000, "ebitda": 197049000, "pretax_income": null, "tax_provision": null, "net_income": 102968000, "net_income_to_common": 102968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 151098000, "total_assets": 4535903000, "short_term_debt": 191698000, "long_term_debt": 1561955000, "total_debt": 1770592000, "total_liabilities": null, "total_equity": 1994579000, "shares_outstanding": 52152821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87761000, "capital_expenditure": null, "free_cash_flow": 87761000, "dividends_paid": -26322000, "share_repurchases": -24335000, "shares_issued": null, "net_debt_issued": 105901000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 354648000, "cost_of_revenue": 188154000, "gross_profit": 166494000, "ebit": 166494000, "ebitda": 197049000, "pretax_income": null, "tax_provision": null, "net_income": 102968000, "net_income_to_common": 102968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 151098000, "total_assets": 4535903000, "short_term_debt": 191698000, "long_term_debt": 1561955000, "total_debt": 1770592000, "total_liabilities": null, "total_equity": 1994579000, "shares_outstanding": 52152821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87761000, "capital_expenditure": null, "free_cash_flow": 87761000, "dividends_paid": -26322000, "share_repurchases": -24335000, "shares_issued": null, "net_debt_issued": 105901000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 354648000, "cost_of_revenue": 188154000, "gross_profit": 166494000, "ebit": 166494000, "ebitda": 197049000, "pretax_income": null, "tax_provision": null, "net_income": 102968000, "net_income_to_common": 102968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 151098000, "total_assets": 4535903000, "short_term_debt": 191698000, "long_term_debt": 1561955000, "total_debt": 1770592000, "total_liabilities": null, "total_equity": 1994579000, "shares_outstanding": 52152821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87761000, "capital_expenditure": null, "free_cash_flow": 87761000, "dividends_paid": -26322000, "share_repurchases": -24335000, "shares_issued": null, "net_debt_issued": 105901000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 354648000, "cost_of_revenue": 188154000, "gross_profit": 166494000, "ebit": 166494000, "ebitda": 197049000, "pretax_income": null, "tax_provision": null, "net_income": 102968000, "net_income_to_common": 102968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 151098000, "total_assets": 4535903000, "short_term_debt": 191698000, "long_term_debt": 1561955000, "total_debt": 1770592000, "total_liabilities": null, "total_equity": 1994579000, "shares_outstanding": 52152821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87761000, "capital_expenditure": null, "free_cash_flow": 87761000, "dividends_paid": -26322000, "share_repurchases": -24335000, "shares_issued": null, "net_debt_issued": 105901000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 354648000, "cost_of_revenue": 188154000, "gross_profit": 166494000, "ebit": 166494000, "ebitda": 197049000, "pretax_income": null, "tax_provision": null, "net_income": 102968000, "net_income_to_common": 102968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 151098000, "total_assets": 4535903000, "short_term_debt": 191698000, "long_term_debt": 1561955000, "total_debt": 1770592000, "total_liabilities": null, "total_equity": 1994579000, "shares_outstanding": 52152821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87761000, "capital_expenditure": null, "free_cash_flow": 87761000, "dividends_paid": -26322000, "share_repurchases": -24335000, "shares_issued": null, "net_debt_issued": 105901000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 354648000, "cost_of_revenue": 188154000, "gross_profit": 166494000, "ebit": 166494000, "ebitda": 197049000, "pretax_income": null, "tax_provision": null, "net_income": 102968000, "net_income_to_common": 102968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 151098000, "total_assets": 4535903000, "short_term_debt": 191698000, "long_term_debt": 1561955000, "total_debt": 1770592000, "total_liabilities": null, "total_equity": 1994579000, "shares_outstanding": 52152821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87761000, "capital_expenditure": null, "free_cash_flow": 87761000, "dividends_paid": -26322000, "share_repurchases": -24335000, "shares_issued": null, "net_debt_issued": 105901000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 354648000, "cost_of_revenue": 188154000, "gross_profit": 166494000, "ebit": 166494000, "ebitda": 197049000, "pretax_income": null, "tax_provision": null, "net_income": 102968000, "net_income_to_common": 102968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 151098000, "total_assets": 4535903000, "short_term_debt": 191698000, "long_term_debt": 1561955000, "total_debt": 1770592000, "total_liabilities": null, "total_equity": 1994579000, "shares_outstanding": 52152821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87761000, "capital_expenditure": null, "free_cash_flow": 87761000, "dividends_paid": -26322000, "share_repurchases": -24335000, "shares_issued": null, "net_debt_issued": 105901000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 87214000, "cost_of_revenue": 38638000, "gross_profit": 48576000, "ebit": 48576000, "ebitda": 50043000, "pretax_income": null, "tax_provision": null, "net_income": 23144000, "net_income_to_common": 23144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203935000, "total_current_assets": 223711000, "total_assets": 4774394000, "short_term_debt": 114048000, "long_term_debt": 1749843000, "total_debt": 1881430000, "total_liabilities": null, "total_equity": 2086320000, "shares_outstanding": 52168022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30759000, "capital_expenditure": null, "free_cash_flow": 30759000, "dividends_paid": -6701000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 121749000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 87214000, "cost_of_revenue": 38638000, "gross_profit": 48576000, "ebit": 48576000, "ebitda": 50043000, "pretax_income": null, "tax_provision": null, "net_income": 23144000, "net_income_to_common": 23144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203935000, "total_current_assets": 223711000, "total_assets": 4774394000, "short_term_debt": 114048000, "long_term_debt": 1749843000, "total_debt": 1881430000, "total_liabilities": null, "total_equity": 2086320000, "shares_outstanding": 52168022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30759000, "capital_expenditure": null, "free_cash_flow": 30759000, "dividends_paid": -6701000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 121749000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 86466000, "cost_of_revenue": 71055000, "gross_profit": 15411000, "ebit": 15411000, "ebitda": 61149000, "pretax_income": null, "tax_provision": null, "net_income": 37386000, "net_income_to_common": 37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81318000, "total_current_assets": 140245000, "total_assets": 4619115000, "short_term_debt": 192246000, "long_term_debt": 1571867000, "total_debt": 1781329000, "total_liabilities": null, "total_equity": 2045755000, "shares_outstanding": 52164166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17674000, "capital_expenditure": null, "free_cash_flow": 17674000, "dividends_paid": -6693000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -32627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 86466000, "cost_of_revenue": 71055000, "gross_profit": 15411000, "ebit": 15411000, "ebitda": 61149000, "pretax_income": null, "tax_provision": null, "net_income": 37386000, "net_income_to_common": 37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81318000, "total_current_assets": 140245000, "total_assets": 4619115000, "short_term_debt": 192246000, "long_term_debt": 1571867000, "total_debt": 1781329000, "total_liabilities": null, "total_equity": 2045755000, "shares_outstanding": 52164166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17674000, "capital_expenditure": null, "free_cash_flow": 17674000, "dividends_paid": -6693000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -32627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 86466000, "cost_of_revenue": 71055000, "gross_profit": 15411000, "ebit": 15411000, "ebitda": 61149000, "pretax_income": null, "tax_provision": null, "net_income": 37386000, "net_income_to_common": 37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81318000, "total_current_assets": 140245000, "total_assets": 4619115000, "short_term_debt": 192246000, "long_term_debt": 1571867000, "total_debt": 1781329000, "total_liabilities": null, "total_equity": 2045755000, "shares_outstanding": 52164166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17674000, "capital_expenditure": null, "free_cash_flow": 17674000, "dividends_paid": -6693000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -32627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 86466000, "cost_of_revenue": 71055000, "gross_profit": 15411000, "ebit": 15411000, "ebitda": 61149000, "pretax_income": null, "tax_provision": null, "net_income": 37386000, "net_income_to_common": 37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81318000, "total_current_assets": 140245000, "total_assets": 4619115000, "short_term_debt": 192246000, "long_term_debt": 1571867000, "total_debt": 1781329000, "total_liabilities": null, "total_equity": 2045755000, "shares_outstanding": 52164166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17674000, "capital_expenditure": null, "free_cash_flow": 17674000, "dividends_paid": -6693000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -32627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 86466000, "cost_of_revenue": 71055000, "gross_profit": 15411000, "ebit": 15411000, "ebitda": 61149000, "pretax_income": null, "tax_provision": null, "net_income": 37386000, "net_income_to_common": 37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81318000, "total_current_assets": 140245000, "total_assets": 4619115000, "short_term_debt": 192246000, "long_term_debt": 1571867000, "total_debt": 1781329000, "total_liabilities": null, "total_equity": 2045755000, "shares_outstanding": 52164166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17674000, "capital_expenditure": null, "free_cash_flow": 17674000, "dividends_paid": -6693000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -32627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 86466000, "cost_of_revenue": 71055000, "gross_profit": 15411000, "ebit": 15411000, "ebitda": 61149000, "pretax_income": null, "tax_provision": null, "net_income": 37386000, "net_income_to_common": 37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81318000, "total_current_assets": 140245000, "total_assets": 4619115000, "short_term_debt": 192246000, "long_term_debt": 1571867000, "total_debt": 1781329000, "total_liabilities": null, "total_equity": 2045755000, "shares_outstanding": 52164166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17674000, "capital_expenditure": null, "free_cash_flow": 17674000, "dividends_paid": -6693000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -32627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 86466000, "cost_of_revenue": 71055000, "gross_profit": 15411000, "ebit": 15411000, "ebitda": 61149000, "pretax_income": null, "tax_provision": null, "net_income": 37386000, "net_income_to_common": 37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81318000, "total_current_assets": 140245000, "total_assets": 4619115000, "short_term_debt": 192246000, "long_term_debt": 1571867000, "total_debt": 1781329000, "total_liabilities": null, "total_equity": 2045755000, "shares_outstanding": 52164166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17674000, "capital_expenditure": null, "free_cash_flow": 17674000, "dividends_paid": -6693000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -32627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 86466000, "cost_of_revenue": 71055000, "gross_profit": 15411000, "ebit": 15411000, "ebitda": 61149000, "pretax_income": null, "tax_provision": null, "net_income": 37386000, "net_income_to_common": 37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81318000, "total_current_assets": 140245000, "total_assets": 4619115000, "short_term_debt": 192246000, "long_term_debt": 1571867000, "total_debt": 1781329000, "total_liabilities": null, "total_equity": 2045755000, "shares_outstanding": 52164166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17674000, "capital_expenditure": null, "free_cash_flow": 17674000, "dividends_paid": -6693000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -32627000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 86466000, "cost_of_revenue": 71055000, "gross_profit": 15411000, "ebit": 15411000, "ebitda": 61149000, "pretax_income": null, "tax_provision": null, "net_income": 37386000, "net_income_to_common": 37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81318000, "total_current_assets": 140245000, "total_assets": 4619115000, "short_term_debt": 192246000, "long_term_debt": 1571867000, "total_debt": 1781329000, "total_liabilities": null, "total_equity": 2045755000, "shares_outstanding": 52164166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17674000, "capital_expenditure": null, "free_cash_flow": 17674000, "dividends_paid": -6693000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -32627000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 88173000, "cost_of_revenue": 35988000, "gross_profit": 52185000, "ebit": 52185000, "ebitda": 51088000, "pretax_income": null, "tax_provision": null, "net_income": 27879000, "net_income_to_common": 27879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114634000, "total_current_assets": 151098000, "total_assets": 4535903000, "short_term_debt": 191698000, "long_term_debt": 1561955000, "total_debt": 1770592000, "total_liabilities": null, "total_equity": 1994579000, "shares_outstanding": 52152821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23086000, "capital_expenditure": null, "free_cash_flow": 23086000, "dividends_paid": -6540000, "share_repurchases": -1475000, "shares_issued": null, "net_debt_issued": 55164000 } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }