{ "ticker": { "uuid": "94d1e308-4899-4603-bc87-f8248b204aa5", "symbol": "GOSS", "name": "Gossamer Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/94d1e308-4899-4603-bc87-f8248b204aa5/", "api_url": "https://sharemaestro.com/factors/api/tickers/94d1e308-4899-4603-bc87-f8248b204aa5/" }, "ticker_metadata": { "id": 6313, "uuid": "94d1e308-4899-4603-bc87-f8248b204aa5", "symbol": "GOSS", "name": "Gossamer Bio Inc", "asset_type": "equity", "market_cap": 54191000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Gossamer Bio, Inc., a clinical-stage biopharmaceutical company, focuses on discovering, acquiring, developing, and commercializing therapies in the areas of immunology, inflammation, and oncology diseases in the United States. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94d1e308-4899-4603-bc87-f8248b204aa5", "symbol": "GOSS", "name": "Gossamer Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/94d1e308-4899-4603-bc87-f8248b204aa5/", "api_url": "https://sharemaestro.com/factors/api/tickers/94d1e308-4899-4603-bc87-f8248b204aa5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.17, "market_cap": 40974038.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.1171, "piotroski_f_score": 0, "momentum_12_1": -0.7541, "volatility_252d": 1.2288 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.049056+00:00", "batch_id": "" }, "size": { "price_close": 0.175, "market_cap": 40974038.7, "market_cap_usd": 40974038.7, "enterprise_value": 199666038.7, "shares_outstanding": 234137364, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.7378, "pcf_ratio": null, "pfcf_ratio": -0.2407, "ev_ebitda": null, "ev_ebit": -1.1715, "ev_sales": 3.5952, "ev_fcf": -1.1731, "earnings_yield": null, "fcf_yield": -0.8525, "price_to_sales": 0.7378, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2781 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9958, "operating_margin": -3.069, "net_margin": -3.2482, "ebitda_margin": -3.0568, "fcf_margin": -3.0648, "roe": 1.1171, "roa": -1.3995, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4309, "cash_conversion": 0.9435, "accruals_ratio": -0.0786, "sbc_to_revenue": 0.2603, "piotroski_f_score": 0, "altman_z_score": -19.3502, "earnings_stability_5y": 1.1152, "revenue_stability_5y": 1.8946, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.7982, "net_debt_to_ebitda": -0.9348, "debt_to_assets": 1.5494, "interest_coverage": -15.4976, "current_ratio": 2.2039, "quick_ratio": 2.2039, "net_debt": 158692000, "local_beta": 0.0048, "volatility_252d": 1.2288, "volatility_60d": 2.7443, "max_drawdown_12m": -0.9514, "risk_adjusted_momentum": -0.6137 }, "growth": { "revenue_growth_1y": -0.5542, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.0806, "book_value_growth_1y": -5.1208, "revenue_growth": -0.5542, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4648, "price_return_3m": -0.6505, "price_return_6m": -0.9474, "price_return_9m": -0.9405, "price_return_12m": -0.8684, "price_return_12m_ex1m": -0.7541, "momentum_6m": -0.9474, "momentum_12m": -0.8684, "momentum_12_1": -0.7541, "distance_from_52w_high": -0.9514, "distance_from_52w_low": 0, "relative_strength": -1.0264 }, "raw_ttm": { "revenue_ttm": 55537000, "gross_profit_ttm": 55304999, "ebit_ttm": -170443000, "ebitda_ttm": -169765000, "net_income_ttm": -180396000, "eps_diluted_ttm": -0.7705, "operating_cash_flow_ttm": -170263000, "capital_expenditure_ttm": 53000, "fcf_ttm": -170210000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10998000, "cash_and_equivalents": 41028000, "total_current_assets": 124536000, "total_current_liabilities": 56506000, "net_ppe": null, "total_assets": 128899000, "total_debt": 199720000, "total_equity": -161483000, "net_working_capital": 27959000, "book_value_per_share": -0.6897, "retained_earnings": -1485602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 98, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1332, "ticker_id": 6313, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.049056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.175, "market_cap": 40974038.7, "market_cap_usd": 40974038.7, "enterprise_value": 199666038.7, "shares_outstanding": 234137364, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.73777911, "pcf_ratio": null, "pfcf_ratio": -0.24072639, "ev_ebitda": null, "ev_ebit": -1.17145344, "ev_sales": 3.59518949, "ev_fcf": -1.17305704, "earnings_yield": null, "fcf_yield": -0.85247347, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99582259, "operating_margin": -3.06899905, "net_margin": -3.2482129, "ebitda_margin": -3.05679097, "fcf_margin": -3.06480364, "roe": 1.11712069, "roa": -1.39951435, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.43085672, "cash_conversion": 0.94353533, "accruals_ratio": -0.07861194, "sbc_to_revenue": 0.26025893, "debt_to_equity": -1.79822025, "net_debt_to_ebitda": -0.93477454, "debt_to_assets": 1.54943017, "interest_coverage": -15.49763593, "current_ratio": 2.20394294, "quick_ratio": 2.20394294, "net_debt": 158692000, "revenue_growth_1y": -0.55424191, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.08058178, "book_value_growth_1y": -5.12075201, "piotroski_f_score": 0, "altman_z_score": -19.35017966, "earnings_stability_5y": 1.115179, "revenue_stability_5y": 1.894567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.4648318, "price_return_3m": -0.65048931, "price_return_6m": -0.94744745, "price_return_9m": -0.94047619, "price_return_12m": -0.86842105, "price_return_12m_ex1m": -0.75413534, "distance_from_52w_high": -0.95138889, "distance_from_52w_low": 0, "relative_strength": -1.0263621, "local_beta": 0.0048, "volatility_252d": 1.22881, "volatility_60d": 2.744349, "max_drawdown_12m": -0.95138889, "revenue_ttm": 55537000, "gross_profit_ttm": 55304999, "ebit_ttm": -170443000, "ebitda_ttm": -169765000, "net_income_ttm": -180396000, "eps_diluted_ttm": -0.77047079, "operating_cash_flow_ttm": -170263000, "capital_expenditure_ttm": 53000, "fcf_ttm": -170210000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10998000, "cash_and_equivalents": 41028000, "total_current_assets": 124536000, "total_current_liabilities": 56506000, "net_ppe": null, "total_assets": 128899000, "total_debt": 199720000, "total_equity": -161483000, "net_working_capital": 27959000, "book_value_per_share": -0.68969342, "retained_earnings": -1485602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 98, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.17, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.1171, "momentum_12_1": -0.7541, "complete_fields": { "id": 1332, "ticker_id": 6313, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.049056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.175, "market_cap": 40974038.7, "market_cap_usd": 40974038.7, "enterprise_value": 199666038.7, "shares_outstanding": 234137364, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.73777911, "pcf_ratio": null, "pfcf_ratio": -0.24072639, "ev_ebitda": null, "ev_ebit": -1.17145344, "ev_sales": 3.59518949, "ev_fcf": -1.17305704, "earnings_yield": null, "fcf_yield": -0.85247347, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99582259, "operating_margin": -3.06899905, "net_margin": -3.2482129, "ebitda_margin": -3.05679097, "fcf_margin": -3.06480364, "roe": 1.11712069, "roa": -1.39951435, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.43085672, "cash_conversion": 0.94353533, "accruals_ratio": -0.07861194, "sbc_to_revenue": 0.26025893, "debt_to_equity": -1.79822025, "net_debt_to_ebitda": -0.93477454, "debt_to_assets": 1.54943017, "interest_coverage": -15.49763593, "current_ratio": 2.20394294, "quick_ratio": 2.20394294, "net_debt": 158692000, "revenue_growth_1y": -0.55424191, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.08058178, "book_value_growth_1y": -5.12075201, "piotroski_f_score": 0, "altman_z_score": -19.35017966, "earnings_stability_5y": 1.115179, "revenue_stability_5y": 1.894567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.4648318, "price_return_3m": -0.65048931, "price_return_6m": -0.94744745, "price_return_9m": -0.94047619, "price_return_12m": -0.86842105, "price_return_12m_ex1m": -0.75413534, "distance_from_52w_high": -0.95138889, "distance_from_52w_low": 0, "relative_strength": -1.0263621, "local_beta": 0.0048, "volatility_252d": 1.22881, "volatility_60d": 2.744349, "max_drawdown_12m": -0.95138889, "revenue_ttm": 55537000, "gross_profit_ttm": 55304999, "ebit_ttm": -170443000, "ebitda_ttm": -169765000, "net_income_ttm": -180396000, "eps_diluted_ttm": -0.77047079, "operating_cash_flow_ttm": -170263000, "capital_expenditure_ttm": 53000, "fcf_ttm": -170210000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10998000, "cash_and_equivalents": 41028000, "total_current_assets": 124536000, "total_current_liabilities": 56506000, "net_ppe": null, "total_assets": 128899000, "total_debt": 199720000, "total_equity": -161483000, "net_working_capital": 27959000, "book_value_per_share": -0.68969342, "retained_earnings": -1485602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 98, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 48471000, "cost_of_revenue": 1002000, "gross_profit": 47469000, "ebit": -163253000, "ebitda": -162251000, "pretax_income": -170458000, "tax_provision": -88000, "net_income": -170370000, "net_income_to_common": -170370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37732000, "total_current_assets": 167644000, "total_assets": 172249000, "short_term_debt": 938000, "long_term_debt": 198508000, "total_debt": 199446000, "total_liabilities": 295009000, "total_equity": -122760000, "shares_outstanding": 228519130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -171266000, "capital_expenditure": 79000, "free_cash_flow": -171187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83251, "ticker_id": 6313, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163253000", "ebitda": "-162251000", "netIncome": "-170370000", "grossProfit": "47469000", "depreciation": "None", "totalRevenue": "48471000", "costOfRevenue": "1002000", "interestIncome": "1970000", "incomeBeforeTax": "-170458000", "interestExpense": "10989000", "operatingIncome": "-163253000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "-9019000", "nonInterestIncome": "None", "operatingExpenses": "210722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000", "sellingGeneralAndAdministrative": "37631000", "netIncomeFromContinuingOperations": "-170370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "172249000", "longTermDebt": "198508000", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1438938000", "totalLiabilities": "295009000", "otherCurrentAssets": "18185000", "totalCurrentAssets": "167644000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99200000", "currentNetReceivables": "12527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4605000", "currentAccountsPayable": "5959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201968000", "totalShareholderEquity": "-122760000", "capitalLeaseObligations": "4398000", "otherCurrentLiabilities": "56538000", "totalCurrentLiabilities": "63435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231574000", "cashAndShortTermInvestments": "37732000", "commonStockSharesOutstanding": "228519130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171266000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6425000", "cashflowFromInvestment": "156358000", "stockBasedCompensation": "10555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48471000, "cost_of_revenue": 1002000, "gross_profit": 47469000, "research_and_development": 174093000, "selling_general_admin": 37631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163253000, "depreciation_amortisation": 1002000, "ebitda": -162251000, "interest_expense": 10989000, "interest_income": null, "other_non_operating": null, "pretax_income": -170458000, "tax_provision": -88000, "effective_tax_rate": null, "net_income": -170370000, "net_income_continuing_ops": -170370000, "net_income_to_common": -170370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37732000, "short_term_investments": 99200000, "net_receivables": 12527000, "inventory": null, "other_current_assets": null, "total_current_assets": 167644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4605000, "total_assets": 172249000, "short_term_debt": 938000, "accounts_payable": 5959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63435000, "long_term_debt": 198508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231574000, "total_liabilities": 295009000, "total_debt": 199446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1438938000, "total_equity": -122760000, "shares_outstanding": 228519130, "operating_cash_flow": -171266000, "stock_based_compensation": 10555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6425000, "free_cash_flow": -171187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163253000", "ebitda": "-162251000", "netIncome": "-170370000", "grossProfit": "47469000", "depreciation": "None", "totalRevenue": "48471000", "costOfRevenue": "1002000", "interestIncome": "1970000", "incomeBeforeTax": "-170458000", "interestExpense": "10989000", "operatingIncome": "-163253000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "-9019000", "nonInterestIncome": "None", "operatingExpenses": "210722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000", "sellingGeneralAndAdministrative": "37631000", "netIncomeFromContinuingOperations": "-170370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "172249000", "longTermDebt": "198508000", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1438938000", "totalLiabilities": "295009000", "otherCurrentAssets": "18185000", "totalCurrentAssets": "167644000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99200000", "currentNetReceivables": "12527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4605000", "currentAccountsPayable": "5959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201968000", "totalShareholderEquity": "-122760000", "capitalLeaseObligations": "4398000", "otherCurrentLiabilities": "56538000", "totalCurrentLiabilities": "63435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231574000", "cashAndShortTermInvestments": "37732000", "commonStockSharesOutstanding": "228519130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171266000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6425000", "cashflowFromInvestment": "156358000", "stockBasedCompensation": "10555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 114701000, "cost_of_revenue": 4151000, "gross_profit": 114701000, "ebit": -44118000, "ebitda": -39967000, "pretax_income": -55635000, "tax_provision": 893000, "net_income": -56528000, "net_income_to_common": -56528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46074000, "total_current_assets": 309888000, "total_assets": 315292000, "short_term_debt": 961000, "long_term_debt": 197523000, "total_debt": 198484000, "total_liabilities": 285800000, "total_equity": 29492000, "shares_outstanding": 226228016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3468000, "capital_expenditure": 0, "free_cash_flow": -3468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83256, "ticker_id": 6313, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44118000", "ebitda": "-39967000", "netIncome": "-56528000", "grossProfit": "114701000", "depreciation": "None", "totalRevenue": "114701000", "costOfRevenue": "4151000", "interestIncome": "1779000", "incomeBeforeTax": "-55635000", "interestExpense": "11517000", "operatingIncome": "-59919000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "893000", "reportedCurrency": "USD", "netInterestIncome": "-9738000", "nonInterestIncome": "None", "operatingExpenses": "174620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4151000", "sellingGeneralAndAdministrative": "36133000", "netIncomeFromContinuingOperations": "-56528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "315292000", "longTermDebt": "197523000", "shortTermDebt": "961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1268568000", "totalLiabilities": "285800000", "otherCurrentAssets": "10032000", "totalCurrentAssets": "309888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248444000", "currentNetReceivables": "5338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5404000", "currentAccountsPayable": "2319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202882000", "totalShareholderEquity": "29492000", "capitalLeaseObligations": "5359000", "otherCurrentLiabilities": "24680000", "totalCurrentLiabilities": "45010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240790000", "cashAndShortTermInvestments": "46074000", "commonStockSharesOutstanding": "226228016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3468000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11488000", "cashflowFromInvestment": "29023000", "stockBasedCompensation": "20619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114701000, "cost_of_revenue": 4151000, "gross_profit": 114701000, "research_and_development": 138487000, "selling_general_admin": 36133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44118000, "depreciation_amortisation": 4151000, "ebitda": -39967000, "interest_expense": 11517000, "interest_income": null, "other_non_operating": null, "pretax_income": -55635000, "tax_provision": 893000, "effective_tax_rate": null, "net_income": -56528000, "net_income_continuing_ops": -56528000, "net_income_to_common": -56528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46074000, "short_term_investments": 248444000, "net_receivables": 5338000, "inventory": null, "other_current_assets": null, "total_current_assets": 309888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5404000, "total_assets": 315292000, "short_term_debt": 961000, "accounts_payable": 2319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45010000, "long_term_debt": 197523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240790000, "total_liabilities": 285800000, "total_debt": 198484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1268568000, "total_equity": 29492000, "shares_outstanding": 226228016, "operating_cash_flow": -3468000, "stock_based_compensation": 20619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11488000, "free_cash_flow": -3468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44118000", "ebitda": "-39967000", "netIncome": "-56528000", "grossProfit": "114701000", "depreciation": "None", "totalRevenue": "114701000", "costOfRevenue": "4151000", "interestIncome": "1779000", "incomeBeforeTax": "-55635000", "interestExpense": "11517000", "operatingIncome": "-59919000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "893000", "reportedCurrency": "USD", "netInterestIncome": "-9738000", "nonInterestIncome": "None", "operatingExpenses": "174620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4151000", "sellingGeneralAndAdministrative": "36133000", "netIncomeFromContinuingOperations": "-56528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "315292000", "longTermDebt": "197523000", "shortTermDebt": "961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1268568000", "totalLiabilities": "285800000", "otherCurrentAssets": "10032000", "totalCurrentAssets": "309888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248444000", "currentNetReceivables": "5338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5404000", "currentAccountsPayable": "2319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202882000", "totalShareholderEquity": "29492000", "capitalLeaseObligations": "5359000", "otherCurrentLiabilities": "24680000", "totalCurrentLiabilities": "45010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240790000", "cashAndShortTermInvestments": "46074000", "commonStockSharesOutstanding": "226228016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3468000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11488000", "cashflowFromInvestment": "29023000", "stockBasedCompensation": "20619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4385000, "gross_profit": -4385000, "ebit": -166306000, "ebitda": -161921000, "pretax_income": -179817000, "tax_provision": 10000000, "net_income": -179817000, "net_income_to_common": -179817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32109000, "total_current_assets": 306519000, "total_assets": 311916000, "short_term_debt": 14915000, "long_term_debt": 197405000, "total_debt": 212320000, "total_liabilities": 249147000, "total_equity": 62769000, "shares_outstanding": 225572276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -159158000, "capital_expenditure": 0, "free_cash_flow": -159158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83261, "ticker_id": 6313, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166306000", "ebitda": "-161921000", "netIncome": "-179817000", "grossProfit": "-4385000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4385000", "interestIncome": "2281000", "incomeBeforeTax": "-179817000", "interestExpense": "13511000", "operatingIncome": "-183759000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-11448000", "nonInterestIncome": "None", "operatingExpenses": "183759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4385000", "sellingGeneralAndAdministrative": "38455000", "netIncomeFromContinuingOperations": "-187433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "311916000", "longTermDebt": "197405000", "shortTermDebt": "14915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1212040000", "totalLiabilities": "249147000", "otherCurrentAssets": "10094000", "totalCurrentAssets": "306519000", "currentLongTermDebt": "11613000", "longTermInvestments": "None", "shortTermInvestments": "264316000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5397000", "currentAccountsPayable": "5526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212464000", "totalShareholderEquity": "62769000", "capitalLeaseObligations": "3446000", "otherCurrentLiabilities": "31157000", "totalCurrentLiabilities": "51598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197549000", "cashAndShortTermInvestments": "32109000", "commonStockSharesOutstanding": "225572276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159158000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190154000", "cashflowFromInvestment": "-110970000", "stockBasedCompensation": "28518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4385000, "gross_profit": -4385000, "research_and_development": 135304000, "selling_general_admin": 38455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166306000, "depreciation_amortisation": 4385000, "ebitda": -161921000, "interest_expense": 13511000, "interest_income": null, "other_non_operating": null, "pretax_income": -179817000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -179817000, "net_income_continuing_ops": -187433000, "net_income_to_common": -179817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32109000, "short_term_investments": 264316000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5397000, "total_assets": 311916000, "short_term_debt": 14915000, "accounts_payable": 5526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51598000, "long_term_debt": 197405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197549000, "total_liabilities": 249147000, "total_debt": 212320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1212040000, "total_equity": 62769000, "shares_outstanding": 225572276, "operating_cash_flow": -159158000, "stock_based_compensation": 28518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190154000, "free_cash_flow": -159158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166306000", "ebitda": "-161921000", "netIncome": "-179817000", "grossProfit": "-4385000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4385000", "interestIncome": "2281000", "incomeBeforeTax": "-179817000", "interestExpense": "13511000", "operatingIncome": "-183759000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-11448000", "nonInterestIncome": "None", "operatingExpenses": "183759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4385000", "sellingGeneralAndAdministrative": "38455000", "netIncomeFromContinuingOperations": "-187433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "311916000", "longTermDebt": "197405000", "shortTermDebt": "14915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1212040000", "totalLiabilities": "249147000", "otherCurrentAssets": "10094000", "totalCurrentAssets": "306519000", "currentLongTermDebt": "11613000", "longTermInvestments": "None", "shortTermInvestments": "264316000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5397000", "currentAccountsPayable": "5526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212464000", "totalShareholderEquity": "62769000", "capitalLeaseObligations": "3446000", "otherCurrentLiabilities": "31157000", "totalCurrentLiabilities": "51598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197549000", "cashAndShortTermInvestments": "32109000", "commonStockSharesOutstanding": "225572276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159158000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190154000", "cashflowFromInvestment": "-110970000", "stockBasedCompensation": "28518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4429000, "gross_profit": -4429000, "ebit": -215498000, "ebitda": -211069000, "pretax_income": -229378000, "tax_provision": 10850000, "net_income": -229378000, "net_income_to_common": -229378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111973000, "total_current_assets": 261880000, "total_assets": 272450000, "short_term_debt": 14596000, "long_term_debt": 207697000, "total_debt": 222293000, "total_liabilities": 260373000, "total_equity": 12077000, "shares_outstanding": 84574869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -187032000, "capital_expenditure": 475000, "free_cash_flow": -186557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83266, "ticker_id": 6313, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215498000", "ebitda": "-211069000", "netIncome": "-229378000", "grossProfit": "-4429000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4429000", "interestIncome": "1583000", "incomeBeforeTax": "-229378000", "interestExpense": "13880000", "operatingIncome": "-218593000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10850000", "reportedCurrency": "USD", "netInterestIncome": "-12297000", "nonInterestIncome": "None", "operatingExpenses": "218593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170919000", "otherNonOperatingIncome": "3095000", "costofGoodsAndServicesSold": "4429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4429000", "sellingGeneralAndAdministrative": "47609000", "netIncomeFromContinuingOperations": "-229378000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "272450000", "longTermDebt": "207697000", "shortTermDebt": "14596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1032223000", "totalLiabilities": "260373000", "otherCurrentAssets": "6202000", "totalCurrentAssets": "261880000", "currentLongTermDebt": "11613000", "longTermInvestments": "None", "shortTermInvestments": "143705000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570000", "currentAccountsPayable": "1459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3981000", "shortLongTermDebtTotal": "225739000", "totalShareholderEquity": "12077000", "capitalLeaseObligations": "6429000", "otherCurrentLiabilities": "33175000", "totalCurrentLiabilities": "49230000", "otherNonCurrentLiabilities": "199155000", "totalNonCurrentLiabilities": "211143000", "cashAndShortTermInvestments": "111973000", "commonStockSharesOutstanding": "84574869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-187032000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117090000", "cashflowFromInvestment": "-1035000", "stockBasedCompensation": "42553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "122896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4429000, "gross_profit": -4429000, "research_and_development": 170919000, "selling_general_admin": 47609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215498000, "depreciation_amortisation": 4429000, "ebitda": -211069000, "interest_expense": 13880000, "interest_income": null, "other_non_operating": null, "pretax_income": -229378000, "tax_provision": 10850000, "effective_tax_rate": null, "net_income": -229378000, "net_income_continuing_ops": -229378000, "net_income_to_common": -229378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111973000, "short_term_investments": 143705000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10570000, "total_assets": 272450000, "short_term_debt": 14596000, "accounts_payable": 1459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49230000, "long_term_debt": 207697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211143000, "total_liabilities": 260373000, "total_debt": 222293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1032223000, "total_equity": 12077000, "shares_outstanding": 84574869, "operating_cash_flow": -187032000, "stock_based_compensation": 42553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117090000, "free_cash_flow": -186557000, "net_change_in_cash": -70977000 }, "raw_data": { "income": { "ebit": "-215498000", "ebitda": "-211069000", "netIncome": "-229378000", "grossProfit": "-4429000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4429000", "interestIncome": "1583000", "incomeBeforeTax": "-229378000", "interestExpense": "13880000", "operatingIncome": "-218593000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10850000", "reportedCurrency": "USD", "netInterestIncome": "-12297000", "nonInterestIncome": "None", "operatingExpenses": "218593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170919000", "otherNonOperatingIncome": "3095000", "costofGoodsAndServicesSold": "4429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4429000", "sellingGeneralAndAdministrative": "47609000", "netIncomeFromContinuingOperations": "-229378000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "272450000", "longTermDebt": "207697000", "shortTermDebt": "14596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1032223000", "totalLiabilities": "260373000", "otherCurrentAssets": "6202000", "totalCurrentAssets": "261880000", "currentLongTermDebt": "11613000", "longTermInvestments": "None", "shortTermInvestments": "143705000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570000", "currentAccountsPayable": "1459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3981000", "shortLongTermDebtTotal": "225739000", "totalShareholderEquity": "12077000", "capitalLeaseObligations": "6429000", "otherCurrentLiabilities": "33175000", "totalCurrentLiabilities": "49230000", "otherNonCurrentLiabilities": "199155000", "totalNonCurrentLiabilities": "211143000", "cashAndShortTermInvestments": "111973000", "commonStockSharesOutstanding": "84574869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-187032000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117090000", "cashflowFromInvestment": "-1035000", "stockBasedCompensation": "42553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "122896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5167000, "gross_profit": -5167000, "ebit": -214564000, "ebitda": -209397000, "pretax_income": -234004000, "tax_provision": 15072000, "net_income": -234004000, "net_income_to_common": -234004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183403000, "total_current_assets": 331780000, "total_assets": 343657000, "short_term_debt": 2902000, "long_term_debt": 179117000, "total_debt": 182019000, "total_liabilities": 222194000, "total_equity": 121463000, "shares_outstanding": 74843482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -188890000, "capital_expenditure": 1621000, "free_cash_flow": -187269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83271, "ticker_id": 6313, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214564000", "ebitda": "-209397000", "netIncome": "-234004000", "grossProfit": "-5167000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5167000", "interestIncome": "761000", "incomeBeforeTax": "-234004000", "interestExpense": "19440000", "operatingIncome": "-216124000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15072000", "reportedCurrency": "USD", "netInterestIncome": "-18679000", "nonInterestIncome": "None", "operatingExpenses": "216124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170267000", "otherNonOperatingIncome": "1560000", "costofGoodsAndServicesSold": "5167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5167000", "sellingGeneralAndAdministrative": "45782000", "netIncomeFromContinuingOperations": "-234004000" }, "balance": { "goodwill": "None", "inventory": "-136000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "343657000", "longTermDebt": "179117000", "shortTermDebt": "2902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-811534000", "totalLiabilities": "222194000", "otherCurrentAssets": "6562000", "totalCurrentAssets": "331780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141815000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11877000", "currentAccountsPayable": "3244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5320000", "shortLongTermDebtTotal": "185237000", "totalShareholderEquity": "121463000", "capitalLeaseObligations": "6120000", "otherCurrentLiabilities": "33713000", "totalCurrentLiabilities": "39859000", "otherNonCurrentLiabilities": "153256000", "totalNonCurrentLiabilities": "182335000", "cashAndShortTermInvestments": "183403000", "commonStockSharesOutstanding": "74843482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-234004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-188890000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3329000", "cashflowFromInvestment": "-117427000", "stockBasedCompensation": "32008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-302988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5167000, "gross_profit": -5167000, "research_and_development": 170267000, "selling_general_admin": 45782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214564000, "depreciation_amortisation": 5167000, "ebitda": -209397000, "interest_expense": 19440000, "interest_income": null, "other_non_operating": null, "pretax_income": -234004000, "tax_provision": 15072000, "effective_tax_rate": null, "net_income": -234004000, "net_income_continuing_ops": -234004000, "net_income_to_common": -234004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183403000, "short_term_investments": 141815000, "net_receivables": 200000, "inventory": -136000, "other_current_assets": null, "total_current_assets": 331780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11877000, "total_assets": 343657000, "short_term_debt": 2902000, "accounts_payable": 3244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39859000, "long_term_debt": 179117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182335000, "total_liabilities": 222194000, "total_debt": 182019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -811534000, "total_equity": 121463000, "shares_outstanding": 74843482, "operating_cash_flow": -188890000, "stock_based_compensation": 32008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3329000, "free_cash_flow": -187269000, "net_change_in_cash": -302988000 }, "raw_data": { "income": { "ebit": "-214564000", "ebitda": "-209397000", "netIncome": "-234004000", "grossProfit": "-5167000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5167000", "interestIncome": "761000", "incomeBeforeTax": "-234004000", "interestExpense": "19440000", "operatingIncome": "-216124000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15072000", "reportedCurrency": "USD", "netInterestIncome": "-18679000", "nonInterestIncome": "None", "operatingExpenses": "216124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170267000", "otherNonOperatingIncome": "1560000", "costofGoodsAndServicesSold": "5167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5167000", "sellingGeneralAndAdministrative": "45782000", "netIncomeFromContinuingOperations": "-234004000" }, "balance": { "goodwill": "None", "inventory": "-136000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "343657000", "longTermDebt": "179117000", "shortTermDebt": "2902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-811534000", "totalLiabilities": "222194000", "otherCurrentAssets": "6562000", "totalCurrentAssets": "331780000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141815000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11877000", "currentAccountsPayable": "3244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5320000", "shortLongTermDebtTotal": "185237000", "totalShareholderEquity": "121463000", "capitalLeaseObligations": "6120000", "otherCurrentLiabilities": "33713000", "totalCurrentLiabilities": "39859000", "otherNonCurrentLiabilities": "153256000", "totalNonCurrentLiabilities": "182335000", "cashAndShortTermInvestments": "183403000", "commonStockSharesOutstanding": "74843482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-234004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-188890000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3329000", "cashflowFromInvestment": "-117427000", "stockBasedCompensation": "32008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-302988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4268000, "gross_profit": -4268000, "ebit": -230694000, "ebitda": -226426000, "pretax_income": -243360000, "tax_provision": 8224000, "net_income": -243360000, "net_income_to_common": -243360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486055000, "total_current_assets": 522322000, "total_assets": 539433000, "short_term_debt": 3633000, "long_term_debt": 172386000, "total_debt": 176019000, "total_liabilities": 218749000, "total_equity": 320684000, "shares_outstanding": 68510260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -176360000, "capital_expenditure": 24883000, "free_cash_flow": -151477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83276, "ticker_id": 6313, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-230694000", "ebitda": "-226426000", "netIncome": "-243360000", "grossProfit": "-4268000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4268000", "interestIncome": "3442000", "incomeBeforeTax": "-243360000", "interestExpense": "12666000", "operatingIncome": "-210582000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8224000", "reportedCurrency": "USD", "netInterestIncome": "-9224000", "nonInterestIncome": "None", "operatingExpenses": "206314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157995000", "otherNonOperatingIncome": "3268000", "costofGoodsAndServicesSold": "4268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4268000", "sellingGeneralAndAdministrative": "49728000", "netIncomeFromContinuingOperations": "-243360000" }, "balance": { "goodwill": "None", "inventory": "365000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "539433000", "longTermDebt": "172386000", "shortTermDebt": "3633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577530000", "totalLiabilities": "218749000", "otherCurrentAssets": "9694000", "totalCurrentAssets": "522322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26573000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17111000", "currentAccountsPayable": "7508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5534000", "shortLongTermDebtTotal": "183732000", "totalShareholderEquity": "320684000", "capitalLeaseObligations": "11346000", "otherCurrentLiabilities": "27509000", "totalCurrentLiabilities": "38650000", "otherNonCurrentLiabilities": "151355000", "totalNonCurrentLiabilities": "180099000", "cashAndShortTermInvestments": "486055000", "commonStockSharesOutstanding": "68510260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-176360000", "capitalExpenditures": "24883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312540000", "cashflowFromInvestment": "215342000", "stockBasedCompensation": "38748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "351522000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "117644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4268000, "gross_profit": -4268000, "research_and_development": 157995000, "selling_general_admin": 49728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230694000, "depreciation_amortisation": 4268000, "ebitda": -226426000, "interest_expense": 12666000, "interest_income": null, "other_non_operating": null, "pretax_income": -243360000, "tax_provision": 8224000, "effective_tax_rate": null, "net_income": -243360000, "net_income_continuing_ops": -243360000, "net_income_to_common": -243360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486055000, "short_term_investments": 26573000, "net_receivables": 200000, "inventory": 365000, "other_current_assets": null, "total_current_assets": 522322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17111000, "total_assets": 539433000, "short_term_debt": 3633000, "accounts_payable": 7508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38650000, "long_term_debt": 172386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180099000, "total_liabilities": 218749000, "total_debt": 176019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577530000, "total_equity": 320684000, "shares_outstanding": 68510260, "operating_cash_flow": -176360000, "stock_based_compensation": 38748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 215342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312540000, "free_cash_flow": -151477000, "net_change_in_cash": 351522000 }, "raw_data": { "income": { "ebit": "-230694000", "ebitda": "-226426000", "netIncome": "-243360000", "grossProfit": "-4268000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4268000", "interestIncome": "3442000", "incomeBeforeTax": "-243360000", "interestExpense": "12666000", "operatingIncome": "-210582000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8224000", "reportedCurrency": "USD", "netInterestIncome": "-9224000", "nonInterestIncome": "None", "operatingExpenses": "206314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157995000", "otherNonOperatingIncome": "3268000", "costofGoodsAndServicesSold": "4268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4268000", "sellingGeneralAndAdministrative": "49728000", "netIncomeFromContinuingOperations": "-243360000" }, "balance": { "goodwill": "None", "inventory": "365000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "539433000", "longTermDebt": "172386000", "shortTermDebt": "3633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577530000", "totalLiabilities": "218749000", "otherCurrentAssets": "9694000", "totalCurrentAssets": "522322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26573000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17111000", "currentAccountsPayable": "7508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5534000", "shortLongTermDebtTotal": "183732000", "totalShareholderEquity": "320684000", "capitalLeaseObligations": "11346000", "otherCurrentLiabilities": "27509000", "totalCurrentLiabilities": "38650000", "otherNonCurrentLiabilities": "151355000", "totalNonCurrentLiabilities": "180099000", "cashAndShortTermInvestments": "486055000", "commonStockSharesOutstanding": "68510260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-176360000", "capitalExpenditures": "24883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312540000", "cashflowFromInvestment": "215342000", "stockBasedCompensation": "38748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "351522000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "117644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3089000, "gross_profit": -3089000, "ebit": -182539000, "ebitda": -179450000, "pretax_income": -180307000, "tax_provision": 511000, "net_income": -180818000, "net_income_to_common": -180818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135026000, "total_current_assets": 409317000, "total_assets": 426604000, "short_term_debt": 2354000, "long_term_debt": 28459000, "total_debt": 30813000, "total_liabilities": 74119000, "total_equity": 352485000, "shares_outstanding": 54740170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144834000, "capital_expenditure": 6566000, "free_cash_flow": -138268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83281, "ticker_id": 6313, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-182539000", "ebitda": "-179450000", "netIncome": "-180818000", "grossProfit": "-3089000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3089000", "interestIncome": "None", "incomeBeforeTax": "-180307000", "interestExpense": "0", "operatingIncome": "-186139000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "511000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "182539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143403000", "otherNonOperatingIncome": "5832000", "costofGoodsAndServicesSold": "3089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3089000", "sellingGeneralAndAdministrative": "39136000", "netIncomeFromContinuingOperations": "-180307000" }, "balance": { "goodwill": "None", "inventory": "-1500000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "426604000", "longTermDebt": "28459000", "shortTermDebt": "2354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334170000", "totalLiabilities": "74119000", "otherCurrentAssets": "7551000", "totalCurrentAssets": "409317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "266740000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17287000", "currentAccountsPayable": "956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15728000", "shortLongTermDebtTotal": "39550000", "totalShareholderEquity": "352485000", "capitalLeaseObligations": "11091000", "otherCurrentLiabilities": "33613000", "totalCurrentLiabilities": "36923000", "otherNonCurrentLiabilities": "8737000", "totalNonCurrentLiabilities": "37196000", "cashAndShortTermInvestments": "135026000", "commonStockSharesOutstanding": "54740170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-144834000", "capitalExpenditures": "6566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321578000", "cashflowFromInvestment": "-147144000", "stockBasedCompensation": "20819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "293356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3089000, "gross_profit": -3089000, "research_and_development": 143403000, "selling_general_admin": 39136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -182539000, "depreciation_amortisation": 3089000, "ebitda": -179450000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -180307000, "tax_provision": 511000, "effective_tax_rate": null, "net_income": -180818000, "net_income_continuing_ops": -180307000, "net_income_to_common": -180818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135026000, "short_term_investments": 266740000, "net_receivables": 1500000, "inventory": -1500000, "other_current_assets": null, "total_current_assets": 409317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17287000, "total_assets": 426604000, "short_term_debt": 2354000, "accounts_payable": 956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36923000, "long_term_debt": 28459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37196000, "total_liabilities": 74119000, "total_debt": 30813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334170000, "total_equity": 352485000, "shares_outstanding": 54740170, "operating_cash_flow": -144834000, "stock_based_compensation": 20819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321578000, "free_cash_flow": -138268000, "net_change_in_cash": 29600000 }, "raw_data": { "income": { "ebit": "-182539000", "ebitda": "-179450000", "netIncome": "-180818000", "grossProfit": "-3089000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3089000", "interestIncome": "None", "incomeBeforeTax": "-180307000", "interestExpense": "0", "operatingIncome": "-186139000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "511000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "182539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143403000", "otherNonOperatingIncome": "5832000", "costofGoodsAndServicesSold": "3089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3089000", "sellingGeneralAndAdministrative": "39136000", "netIncomeFromContinuingOperations": "-180307000" }, "balance": { "goodwill": "None", "inventory": "-1500000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "426604000", "longTermDebt": "28459000", "shortTermDebt": "2354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334170000", "totalLiabilities": "74119000", "otherCurrentAssets": "7551000", "totalCurrentAssets": "409317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "266740000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17287000", "currentAccountsPayable": "956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15728000", "shortLongTermDebtTotal": "39550000", "totalShareholderEquity": "352485000", "capitalLeaseObligations": "11091000", "otherCurrentLiabilities": "33613000", "totalCurrentLiabilities": "36923000", "otherNonCurrentLiabilities": "8737000", "totalNonCurrentLiabilities": "37196000", "cashAndShortTermInvestments": "135026000", "commonStockSharesOutstanding": "54740170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-144834000", "capitalExpenditures": "6566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321578000", "cashflowFromInvestment": "-147144000", "stockBasedCompensation": "20819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "293356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 297000, "gross_profit": -297000, "ebit": -149290000, "ebitda": -148993000, "pretax_income": -146969000, "tax_provision": 2036000, "net_income": -146969000, "net_income_to_common": -146969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105219000, "total_current_assets": 231953000, "total_assets": 239419000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 359488000, "total_equity": -120069000, "shares_outstanding": 60401910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51044000, "capital_expenditure": 21211000, "free_cash_flow": -29833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83286, "ticker_id": 6313, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149290000", "ebitda": "-148993000", "netIncome": "-146969000", "grossProfit": "-297000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "297000", "interestIncome": "1720000", "incomeBeforeTax": "-146969000", "interestExpense": "12000", "operatingIncome": "-148993000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2036000", "reportedCurrency": "USD", "netInterestIncome": "1708000", "nonInterestIncome": "None", "operatingExpenses": "99334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "44051000", "netIncomeFromContinuingOperations": "-146969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "239419000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153863000", "totalLiabilities": "359488000", "otherCurrentAssets": "3295000", "totalCurrentAssets": "231953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123439000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7466000", "currentAccountsPayable": "2182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3193000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-120069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18221000", "totalCurrentLiabilities": "20403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339085000", "cashAndShortTermInvestments": "105219000", "commonStockSharesOutstanding": "60401910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51044000", "capitalExpenditures": "21211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300859000", "cashflowFromInvestment": "-144711000", "stockBasedCompensation": "30947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "303043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 297000, "gross_profit": -297000, "research_and_development": 55283000, "selling_general_admin": 44051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149290000, "depreciation_amortisation": 297000, "ebitda": -148993000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -146969000, "tax_provision": 2036000, "effective_tax_rate": null, "net_income": -146969000, "net_income_continuing_ops": -146969000, "net_income_to_common": -146969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105219000, "short_term_investments": 123439000, "net_receivables": 500000, "inventory": null, "other_current_assets": null, "total_current_assets": 231953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7466000, "total_assets": 239419000, "short_term_debt": null, "accounts_payable": 2182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339085000, "total_liabilities": 359488000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153863000, "total_equity": -120069000, "shares_outstanding": 60401910, "operating_cash_flow": -51044000, "stock_based_compensation": 30947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300859000, "free_cash_flow": -29833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149290000", "ebitda": "-148993000", "netIncome": "-146969000", "grossProfit": "-297000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "297000", "interestIncome": "1720000", "incomeBeforeTax": "-146969000", "interestExpense": "12000", "operatingIncome": "-148993000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2036000", "reportedCurrency": "USD", "netInterestIncome": "1708000", "nonInterestIncome": "None", "operatingExpenses": "99334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "44051000", "netIncomeFromContinuingOperations": "-146969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "239419000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153863000", "totalLiabilities": "359488000", "otherCurrentAssets": "3295000", "totalCurrentAssets": "231953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123439000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7466000", "currentAccountsPayable": "2182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3193000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-120069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18221000", "totalCurrentLiabilities": "20403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339085000", "cashAndShortTermInvestments": "105219000", "commonStockSharesOutstanding": "60401910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51044000", "capitalExpenditures": "21211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300859000", "cashflowFromInvestment": "-144711000", "stockBasedCompensation": "30947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "303043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 16955000, "cost_of_revenue": 232000, "gross_profit": 16722999, "ebit": -44866000, "ebitda": -44634000, "pretax_income": -46664000, "tax_provision": null, "net_income": -46664000, "net_income_to_common": -46664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41028000, "total_current_assets": 124536000, "total_assets": 128899000, "short_term_debt": 957000, "long_term_debt": 198763000, "total_debt": 199720000, "total_liabilities": 290382000, "total_equity": -161483000, "shares_outstanding": 234137364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38721000, "capital_expenditure": 0, "free_cash_flow": -38721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83249, "ticker_id": 6313, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44866000", "ebitda": "-44634000", "netIncome": "-46664000", "grossProfit": "16722999", "depreciation": "None", "totalRevenue": "16955000", "costOfRevenue": "232000", "interestIncome": "354000", "incomeBeforeTax": "-46664000", "interestExpense": "2755000", "operatingIncome": "-44866000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2401000", "nonInterestIncome": "None", "operatingExpenses": "61589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "18746000", "netIncomeFromContinuingOperations": "-46664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "128899000", "longTermDebt": "198763000", "shortTermDebt": "957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1485602000", "totalLiabilities": "290382000", "otherCurrentAssets": "15969000", "totalCurrentAssets": "124536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58187000", "currentNetReceivables": "9352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4363000", "currentAccountsPayable": "10822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202933000", "totalShareholderEquity": "-161483000", "capitalLeaseObligations": "4170000", "otherCurrentLiabilities": "35986000", "totalCurrentLiabilities": "56506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233876000", "cashAndShortTermInvestments": "41028000", "commonStockSharesOutstanding": "234137364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38721000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "512000", "cashflowFromInvestment": "41606000", "stockBasedCompensation": "6304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16955000, "cost_of_revenue": 232000, "gross_profit": 16722999, "research_and_development": 43070000, "selling_general_admin": 18746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44866000, "depreciation_amortisation": 232000, "ebitda": -44634000, "interest_expense": 2755000, "interest_income": null, "other_non_operating": null, "pretax_income": -46664000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46664000, "net_income_continuing_ops": -46664000, "net_income_to_common": -46664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41028000, "short_term_investments": 58187000, "net_receivables": 9352000, "inventory": null, "other_current_assets": null, "total_current_assets": 124536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4363000, "total_assets": 128899000, "short_term_debt": 957000, "accounts_payable": 10822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56506000, "long_term_debt": 198763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233876000, "total_liabilities": 290382000, "total_debt": 199720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1485602000, "total_equity": -161483000, "shares_outstanding": 234137364, "operating_cash_flow": -38721000, "stock_based_compensation": 6304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 512000, "free_cash_flow": -38721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44866000", "ebitda": "-44634000", "netIncome": "-46664000", "grossProfit": "16722999", "depreciation": "None", "totalRevenue": "16955000", "costOfRevenue": "232000", "interestIncome": "354000", "incomeBeforeTax": "-46664000", "interestExpense": "2755000", "operatingIncome": "-44866000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2401000", "nonInterestIncome": "None", "operatingExpenses": "61589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "18746000", "netIncomeFromContinuingOperations": "-46664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "128899000", "longTermDebt": "198763000", "shortTermDebt": "957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1485602000", "totalLiabilities": "290382000", "otherCurrentAssets": "15969000", "totalCurrentAssets": "124536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58187000", "currentNetReceivables": "9352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4363000", "currentAccountsPayable": "10822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202933000", "totalShareholderEquity": "-161483000", "capitalLeaseObligations": "4170000", "otherCurrentLiabilities": "35986000", "totalCurrentLiabilities": "56506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233876000", "cashAndShortTermInvestments": "41028000", "commonStockSharesOutstanding": "234137364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38721000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "512000", "cashflowFromInvestment": "41606000", "stockBasedCompensation": "6304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 13799000, "cost_of_revenue": 227000, "gross_profit": 13799000, "ebit": -44575000, "ebitda": -44348000, "pretax_income": -47326000, "tax_provision": -88000, "net_income": -47238000, "net_income_to_common": -47238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37732000, "total_current_assets": 167644000, "total_assets": 172249000, "short_term_debt": 938000, "long_term_debt": 198508000, "total_debt": 199446000, "total_liabilities": 295009000, "total_equity": -122760000, "shares_outstanding": 226604138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48314000, "capital_expenditure": 0, "free_cash_flow": -48314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83250, "ticker_id": 6313, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44575000", "ebitda": "-44348000", "netIncome": "-47238000", "grossProfit": "13799000", "depreciation": "None", "totalRevenue": "13799000", "costOfRevenue": "227000", "interestIncome": "447000", "incomeBeforeTax": "-47326000", "interestExpense": "2751000", "operatingIncome": "-46040000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "-2304000", "nonInterestIncome": "None", "operatingExpenses": "59839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "10904000", "netIncomeFromContinuingOperations": "-47238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "172249000", "longTermDebt": "198508000", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1438938000", "totalLiabilities": "295009000", "otherCurrentAssets": "18185000", "totalCurrentAssets": "167644000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99200000", "currentNetReceivables": "12527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4605000", "currentAccountsPayable": "5959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201968000", "totalShareholderEquity": "-122760000", "capitalLeaseObligations": "4398000", "otherCurrentLiabilities": "56538000", "totalCurrentLiabilities": "63435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231574000", "cashAndShortTermInvestments": "37732000", "commonStockSharesOutstanding": "226604138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48314000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3955000", "cashflowFromInvestment": "73156000", "stockBasedCompensation": "2898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13799000, "cost_of_revenue": 227000, "gross_profit": 13799000, "research_and_development": 48935000, "selling_general_admin": 10904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44575000, "depreciation_amortisation": 227000, "ebitda": -44348000, "interest_expense": 2751000, "interest_income": null, "other_non_operating": null, "pretax_income": -47326000, "tax_provision": -88000, "effective_tax_rate": null, "net_income": -47238000, "net_income_continuing_ops": -47238000, "net_income_to_common": -47238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37732000, "short_term_investments": 99200000, "net_receivables": 12527000, "inventory": null, "other_current_assets": null, "total_current_assets": 167644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4605000, "total_assets": 172249000, "short_term_debt": 938000, "accounts_payable": 5959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63435000, "long_term_debt": 198508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231574000, "total_liabilities": 295009000, "total_debt": 199446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1438938000, "total_equity": -122760000, "shares_outstanding": 226604138, "operating_cash_flow": -48314000, "stock_based_compensation": 2898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3955000, "free_cash_flow": -48314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44575000", "ebitda": "-44348000", "netIncome": "-47238000", "grossProfit": "13799000", "depreciation": "None", "totalRevenue": "13799000", "costOfRevenue": "227000", "interestIncome": "447000", "incomeBeforeTax": "-47326000", "interestExpense": "2751000", "operatingIncome": "-46040000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "-2304000", "nonInterestIncome": "None", "operatingExpenses": "59839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "10904000", "netIncomeFromContinuingOperations": "-47238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "172249000", "longTermDebt": "198508000", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1438938000", "totalLiabilities": "295009000", "otherCurrentAssets": "18185000", "totalCurrentAssets": "167644000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99200000", "currentNetReceivables": "12527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4605000", "currentAccountsPayable": "5959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201968000", "totalShareholderEquity": "-122760000", "capitalLeaseObligations": "4398000", "otherCurrentLiabilities": "56538000", "totalCurrentLiabilities": "63435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231574000", "cashAndShortTermInvestments": "37732000", "commonStockSharesOutstanding": "226604138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48314000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3955000", "cashflowFromInvestment": "73156000", "stockBasedCompensation": "2898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 13294000, "cost_of_revenue": null, "gross_profit": 13294000, "ebit": -45473000, "ebitda": -45467000, "pretax_income": -48221000, "tax_provision": null, "net_income": -48221000, "net_income_to_common": -48221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8933000, "total_current_assets": 203989000, "total_assets": 208820000, "short_term_debt": 919000, "long_term_debt": 198257000, "total_debt": 199176000, "total_liabilities": 291153000, "total_equity": -82333000, "shares_outstanding": 227981475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36167000, "capital_expenditure": 0, "free_cash_flow": -36167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83252, "ticker_id": 6313, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45473000", "ebitda": "-45467000", "netIncome": "-48221000", "grossProfit": "13294000", "depreciation": "None", "totalRevenue": "13294000", "costOfRevenue": "None", "interestIncome": "687000", "incomeBeforeTax": "-48221000", "interestExpense": "2748000", "operatingIncome": "-49114000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2061000", "nonInterestIncome": "None", "operatingExpenses": "62408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "9390000", "netIncomeFromContinuingOperations": "-48221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "208820000", "longTermDebt": "198257000", "shortTermDebt": "919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1391700000", "totalLiabilities": "291153000", "otherCurrentAssets": "14122000", "totalCurrentAssets": "203989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171291000", "currentNetReceivables": "9643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4830999", "currentAccountsPayable": "1116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202876000", "totalShareholderEquity": "-82333000", "capitalLeaseObligations": "4619000", "otherCurrentLiabilities": "36108000", "totalCurrentLiabilities": "62117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229036000", "cashAndShortTermInvestments": "8933000", "commonStockSharesOutstanding": "227981475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36167000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1872000", "cashflowFromInvestment": "17014000", "stockBasedCompensation": "2666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13294000, "cost_of_revenue": null, "gross_profit": 13294000, "research_and_development": 53018000, "selling_general_admin": 9390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45473000, "depreciation_amortisation": 6000, "ebitda": -45467000, "interest_expense": 2748000, "interest_income": null, "other_non_operating": null, "pretax_income": -48221000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48221000, "net_income_continuing_ops": -48221000, "net_income_to_common": -48221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8933000, "short_term_investments": 171291000, "net_receivables": 9643000, "inventory": null, "other_current_assets": null, "total_current_assets": 203989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4830999, "total_assets": 208820000, "short_term_debt": 919000, "accounts_payable": 1116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62117000, "long_term_debt": 198257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229036000, "total_liabilities": 291153000, "total_debt": 199176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1391700000, "total_equity": -82333000, "shares_outstanding": 227981475, "operating_cash_flow": -36167000, "stock_based_compensation": 2666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1872000, "free_cash_flow": -36167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45473000", "ebitda": "-45467000", "netIncome": "-48221000", "grossProfit": "13294000", "depreciation": "None", "totalRevenue": "13294000", "costOfRevenue": "None", "interestIncome": "687000", "incomeBeforeTax": "-48221000", "interestExpense": "2748000", "operatingIncome": "-49114000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2061000", "nonInterestIncome": "None", "operatingExpenses": "62408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "9390000", "netIncomeFromContinuingOperations": "-48221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "208820000", "longTermDebt": "198257000", "shortTermDebt": "919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1391700000", "totalLiabilities": "291153000", "otherCurrentAssets": "14122000", "totalCurrentAssets": "203989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171291000", "currentNetReceivables": "9643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4830999", "currentAccountsPayable": "1116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202876000", "totalShareholderEquity": "-82333000", "capitalLeaseObligations": "4619000", "otherCurrentLiabilities": "36108000", "totalCurrentLiabilities": "62117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229036000", "cashAndShortTermInvestments": "8933000", "commonStockSharesOutstanding": "227981475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36167000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1872000", "cashflowFromInvestment": "17014000", "stockBasedCompensation": "2666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 11489000, "cost_of_revenue": null, "gross_profit": 11489000, "ebit": -35529000, "ebitda": -35316000, "pretax_income": -38273000, "tax_provision": null, "net_income": -38273000, "net_income_to_common": -38273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26309000, "total_current_assets": 235898000, "total_assets": 240925000, "short_term_debt": 890000, "long_term_debt": 198009000, "total_debt": 198899000, "total_liabilities": 287032000, "total_equity": -46107000, "shares_outstanding": 227275466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47061000, "capital_expenditure": 53000, "free_cash_flow": -47008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83253, "ticker_id": 6313, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35529000", "ebitda": "-35316000", "netIncome": "-38273000", "grossProfit": "11489000", "depreciation": "None", "totalRevenue": "11489000", "costOfRevenue": "None", "interestIncome": "542000", "incomeBeforeTax": "-38273000", "interestExpense": "2744000", "operatingIncome": "-38765000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2202000", "nonInterestIncome": "None", "operatingExpenses": "50254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "8679000", "netIncomeFromContinuingOperations": "-38273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "240925000", "longTermDebt": "198009000", "shortTermDebt": "890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1343479000", "totalLiabilities": "287032000", "otherCurrentAssets": "15001000", "totalCurrentAssets": "235898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "186609000", "currentNetReceivables": "7979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027000", "currentAccountsPayable": "1876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202833000", "totalShareholderEquity": "-46107000", "capitalLeaseObligations": "4824000", "otherCurrentLiabilities": "27356000", "totalCurrentLiabilities": "53594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233438000", "cashAndShortTermInvestments": "26309000", "commonStockSharesOutstanding": "227275466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47061000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "44126000", "stockBasedCompensation": "2586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11489000, "cost_of_revenue": null, "gross_profit": 11489000, "research_and_development": 41575000, "selling_general_admin": 8679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35529000, "depreciation_amortisation": 213000, "ebitda": -35316000, "interest_expense": 2744000, "interest_income": null, "other_non_operating": null, "pretax_income": -38273000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38273000, "net_income_continuing_ops": -38273000, "net_income_to_common": -38273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26309000, "short_term_investments": 186609000, "net_receivables": 7979000, "inventory": null, "other_current_assets": null, "total_current_assets": 235898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5027000, "total_assets": 240925000, "short_term_debt": 890000, "accounts_payable": 1876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53594000, "long_term_debt": 198009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233438000, "total_liabilities": 287032000, "total_debt": 198899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1343479000, "total_equity": -46107000, "shares_outstanding": 227275466, "operating_cash_flow": -47061000, "stock_based_compensation": 2586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94000, "free_cash_flow": -47008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35529000", "ebitda": "-35316000", "netIncome": "-38273000", "grossProfit": "11489000", "depreciation": "None", "totalRevenue": "11489000", "costOfRevenue": "None", "interestIncome": "542000", "incomeBeforeTax": "-38273000", "interestExpense": "2744000", "operatingIncome": "-38765000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2202000", "nonInterestIncome": "None", "operatingExpenses": "50254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "8679000", "netIncomeFromContinuingOperations": "-38273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "240925000", "longTermDebt": "198009000", "shortTermDebt": "890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1343479000", "totalLiabilities": "287032000", "otherCurrentAssets": "15001000", "totalCurrentAssets": "235898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "186609000", "currentNetReceivables": "7979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027000", "currentAccountsPayable": "1876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202833000", "totalShareholderEquity": "-46107000", "capitalLeaseObligations": "4824000", "otherCurrentLiabilities": "27356000", "totalCurrentLiabilities": "53594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233438000", "cashAndShortTermInvestments": "26309000", "commonStockSharesOutstanding": "227275466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47061000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "44126000", "stockBasedCompensation": "2586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 9889000, "cost_of_revenue": null, "gross_profit": 9889000, "ebit": -33892000, "ebitda": -33550000, "pretax_income": -36638000, "tax_provision": null, "net_income": -36638000, "net_income_to_common": -36638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29021000, "total_current_assets": 275475000, "total_assets": 280589000, "short_term_debt": 853000, "long_term_debt": 197764000, "total_debt": 198617000, "total_liabilities": 286839000, "total_equity": -6250000, "shares_outstanding": 226818051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39724000, "capital_expenditure": 26000, "free_cash_flow": -39698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83254, "ticker_id": 6313, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33892000", "ebitda": "-33550000", "netIncome": "-36638000", "grossProfit": "9889000", "depreciation": "None", "totalRevenue": "9889000", "costOfRevenue": "None", "interestIncome": "294000", "incomeBeforeTax": "-36638000", "interestExpense": "2746000", "operatingIncome": "-36810000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2452000", "nonInterestIncome": "None", "operatingExpenses": "46699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "8658000", "netIncomeFromContinuingOperations": "-36638000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "280589000", "longTermDebt": "197764000", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1305206000", "totalLiabilities": "286839000", "otherCurrentAssets": "10958000", "totalCurrentAssets": "275475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228913000", "currentNetReceivables": "6583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5114000", "currentAccountsPayable": "3389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202787000", "totalShareholderEquity": "-6250000", "capitalLeaseObligations": "5023000", "otherCurrentLiabilities": "26127000", "totalCurrentLiabilities": "48223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238616000", "cashAndShortTermInvestments": "29021000", "commonStockSharesOutstanding": "226818051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39724000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504000", "cashflowFromInvestment": "22062000", "stockBasedCompensation": "2405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9889000, "cost_of_revenue": null, "gross_profit": 9889000, "research_and_development": 38041000, "selling_general_admin": 8658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33892000, "depreciation_amortisation": 342000, "ebitda": -33550000, "interest_expense": 2746000, "interest_income": null, "other_non_operating": null, "pretax_income": -36638000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36638000, "net_income_continuing_ops": -36638000, "net_income_to_common": -36638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29021000, "short_term_investments": 228913000, "net_receivables": 6583000, "inventory": null, "other_current_assets": null, "total_current_assets": 275475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5114000, "total_assets": 280589000, "short_term_debt": 853000, "accounts_payable": 3389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48223000, "long_term_debt": 197764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238616000, "total_liabilities": 286839000, "total_debt": 198617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1305206000, "total_equity": -6250000, "shares_outstanding": 226818051, "operating_cash_flow": -39724000, "stock_based_compensation": 2405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504000, "free_cash_flow": -39698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33892000", "ebitda": "-33550000", "netIncome": "-36638000", "grossProfit": "9889000", "depreciation": "None", "totalRevenue": "9889000", "costOfRevenue": "None", "interestIncome": "294000", "incomeBeforeTax": "-36638000", "interestExpense": "2746000", "operatingIncome": "-36810000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2452000", "nonInterestIncome": "None", "operatingExpenses": "46699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "8658000", "netIncomeFromContinuingOperations": "-36638000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "280589000", "longTermDebt": "197764000", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1305206000", "totalLiabilities": "286839000", "otherCurrentAssets": "10958000", "totalCurrentAssets": "275475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228913000", "currentNetReceivables": "6583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5114000", "currentAccountsPayable": "3389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202787000", "totalShareholderEquity": "-6250000", "capitalLeaseObligations": "5023000", "otherCurrentLiabilities": "26127000", "totalCurrentLiabilities": "48223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238616000", "cashAndShortTermInvestments": "29021000", "commonStockSharesOutstanding": "226818051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39724000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504000", "cashflowFromInvestment": "22062000", "stockBasedCompensation": "2405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 9379000, "cost_of_revenue": 1075000, "gross_profit": 9379000, "ebit": -32701000, "ebitda": -31626000, "pretax_income": -35439000, "tax_provision": -2410000, "net_income": -33029000, "net_income_to_common": -33029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46074000, "total_current_assets": 309888000, "total_assets": 315292000, "short_term_debt": 961000, "long_term_debt": 197523000, "total_debt": 198484000, "total_liabilities": 285800000, "total_equity": 29492000, "shares_outstanding": 226604138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35481000, "capital_expenditure": 0, "free_cash_flow": -35481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83255, "ticker_id": 6313, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32701000", "ebitda": "-31626000", "netIncome": "-33029000", "grossProfit": "9379000", "depreciation": "None", "totalRevenue": "9379000", "costOfRevenue": "1075000", "interestIncome": "744000", "incomeBeforeTax": "-35439000", "interestExpense": "2738000", "operatingIncome": "-36128000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2410000", "reportedCurrency": "USD", "netInterestIncome": "-3482000", "nonInterestIncome": "None", "operatingExpenses": "45507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000", "sellingGeneralAndAdministrative": "9395000", "netIncomeFromContinuingOperations": "-33029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "315292000", "longTermDebt": "197523000", "shortTermDebt": "961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1268568000", "totalLiabilities": "285800000", "otherCurrentAssets": "10032000", "totalCurrentAssets": "309888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248444000", "currentNetReceivables": "5338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5404000", "currentAccountsPayable": "2319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202882000", "totalShareholderEquity": "29492000", "capitalLeaseObligations": "5359000", "otherCurrentLiabilities": "24680000", "totalCurrentLiabilities": "45010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240790000", "cashAndShortTermInvestments": "46074000", "commonStockSharesOutstanding": "226604138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35481000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "53216000", "stockBasedCompensation": "4965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9379000, "cost_of_revenue": 1075000, "gross_profit": 9379000, "research_and_development": 36112000, "selling_general_admin": 9395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32701000, "depreciation_amortisation": 1075000, "ebitda": -31626000, "interest_expense": 2738000, "interest_income": null, "other_non_operating": null, "pretax_income": -35439000, "tax_provision": -2410000, "effective_tax_rate": null, "net_income": -33029000, "net_income_continuing_ops": -33029000, "net_income_to_common": -33029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46074000, "short_term_investments": 248444000, "net_receivables": 5338000, "inventory": null, "other_current_assets": null, "total_current_assets": 309888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5404000, "total_assets": 315292000, "short_term_debt": 961000, "accounts_payable": 2319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45010000, "long_term_debt": 197523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240790000, "total_liabilities": 285800000, "total_debt": 198484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1268568000, "total_equity": 29492000, "shares_outstanding": 226604138, "operating_cash_flow": -35481000, "stock_based_compensation": 4965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -35481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32701000", "ebitda": "-31626000", "netIncome": "-33029000", "grossProfit": "9379000", "depreciation": "None", "totalRevenue": "9379000", "costOfRevenue": "1075000", "interestIncome": "744000", "incomeBeforeTax": "-35439000", "interestExpense": "2738000", "operatingIncome": "-36128000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2410000", "reportedCurrency": "USD", "netInterestIncome": "-3482000", "nonInterestIncome": "None", "operatingExpenses": "45507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000", "sellingGeneralAndAdministrative": "9395000", "netIncomeFromContinuingOperations": "-33029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "315292000", "longTermDebt": "197523000", "shortTermDebt": "961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1268568000", "totalLiabilities": "285800000", "otherCurrentAssets": "10032000", "totalCurrentAssets": "309888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248444000", "currentNetReceivables": "5338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5404000", "currentAccountsPayable": "2319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202882000", "totalShareholderEquity": "29492000", "capitalLeaseObligations": "5359000", "otherCurrentLiabilities": "24680000", "totalCurrentLiabilities": "45010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240790000", "cashAndShortTermInvestments": "46074000", "commonStockSharesOutstanding": "226604138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35481000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "53216000", "stockBasedCompensation": "4965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 9480000, "cost_of_revenue": null, "gross_profit": 9480000, "ebit": -29201000, "ebitda": -28103000, "pretax_income": -31935000, "tax_provision": -1132000, "net_income": -30803000, "net_income_to_common": -30803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28464000, "total_current_assets": 344268000, "total_assets": 350879000, "short_term_debt": 1748000, "long_term_debt": 197285000, "total_debt": 199033000, "total_liabilities": 296743000, "total_equity": 54136000, "shares_outstanding": 226346058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32033000, "capital_expenditure": 32033000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83257, "ticker_id": 6313, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29201000", "ebitda": "-28103000", "netIncome": "-30803000", "grossProfit": "9480000", "depreciation": "None", "totalRevenue": "9480000", "costOfRevenue": "None", "interestIncome": "430000", "incomeBeforeTax": "-31935000", "interestExpense": "2734000", "operatingIncome": "-33919000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1132000", "reportedCurrency": "USD", "netInterestIncome": "-2304000", "nonInterestIncome": "None", "operatingExpenses": "43399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098000", "sellingGeneralAndAdministrative": "8502000", "netIncomeFromContinuingOperations": "-30803000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "350879000", "longTermDebt": "197285000", "shortTermDebt": "1748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1235539000", "totalLiabilities": "296743000", "otherCurrentAssets": "10646000", "totalCurrentAssets": "344268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298570000", "currentNetReceivables": "6588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6611000", "currentAccountsPayable": "3057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203626000", "totalShareholderEquity": "54136000", "capitalLeaseObligations": "6341000", "otherCurrentLiabilities": "24850000", "totalCurrentLiabilities": "51085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245658000", "cashAndShortTermInvestments": "28464000", "commonStockSharesOutstanding": "226346058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32033000", "capitalExpenditures": "32033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281000", "cashflowFromInvestment": "-26754000", "stockBasedCompensation": "4842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9480000, "cost_of_revenue": null, "gross_profit": 9480000, "research_and_development": 34897000, "selling_general_admin": 8502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29201000, "depreciation_amortisation": 1098000, "ebitda": -28103000, "interest_expense": 2734000, "interest_income": null, "other_non_operating": null, "pretax_income": -31935000, "tax_provision": -1132000, "effective_tax_rate": null, "net_income": -30803000, "net_income_continuing_ops": -30803000, "net_income_to_common": -30803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28464000, "short_term_investments": 298570000, "net_receivables": 6588000, "inventory": null, "other_current_assets": null, "total_current_assets": 344268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6611000, "total_assets": 350879000, "short_term_debt": 1748000, "accounts_payable": 3057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51085000, "long_term_debt": 197285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245658000, "total_liabilities": 296743000, "total_debt": 199033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1235539000, "total_equity": 54136000, "shares_outstanding": 226346058, "operating_cash_flow": -32033000, "stock_based_compensation": 4842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29201000", "ebitda": "-28103000", "netIncome": "-30803000", "grossProfit": "9480000", "depreciation": "None", "totalRevenue": "9480000", "costOfRevenue": "None", "interestIncome": "430000", "incomeBeforeTax": "-31935000", "interestExpense": "2734000", "operatingIncome": "-33919000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1132000", "reportedCurrency": "USD", "netInterestIncome": "-2304000", "nonInterestIncome": "None", "operatingExpenses": "43399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1098000", "sellingGeneralAndAdministrative": "8502000", "netIncomeFromContinuingOperations": "-30803000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "350879000", "longTermDebt": "197285000", "shortTermDebt": "1748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1235539000", "totalLiabilities": "296743000", "otherCurrentAssets": "10646000", "totalCurrentAssets": "344268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298570000", "currentNetReceivables": "6588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6611000", "currentAccountsPayable": "3057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203626000", "totalShareholderEquity": "54136000", "capitalLeaseObligations": "6341000", "otherCurrentLiabilities": "24850000", "totalCurrentLiabilities": "51085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245658000", "cashAndShortTermInvestments": "28464000", "commonStockSharesOutstanding": "226346058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32033000", "capitalExpenditures": "32033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281000", "cashflowFromInvestment": "-26754000", "stockBasedCompensation": "4842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 95842000, "cost_of_revenue": 992000, "gross_profit": 95842000, "ebit": 56583000, "ebitda": 57575000, "pretax_income": 53667000, "tax_provision": 4435000, "net_income": 49232000, "net_income_to_common": 49232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86877000, "total_current_assets": 370903000, "total_assets": 373448000, "short_term_debt": 1826000, "long_term_debt": 197051000, "total_debt": 198877000, "total_liabilities": 291919000, "total_equity": 81529000, "shares_outstanding": 238543102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116348000, "capital_expenditure": 116348000, "free_cash_flow": 232696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83258, "ticker_id": 6313, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56583000", "ebitda": "57575000", "netIncome": "49232000", "grossProfit": "95842000", "depreciation": "None", "totalRevenue": "95842000", "costOfRevenue": "992000", "interestIncome": "1749000", "incomeBeforeTax": "53667000", "interestExpense": "2916000", "operatingIncome": "52087000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4435000", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "43755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "8669000", "netIncomeFromContinuingOperations": "49232000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "373448000", "longTermDebt": "197051000", "shortTermDebt": "1826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1204736000", "totalLiabilities": "291919000", "otherCurrentAssets": "12786000", "totalCurrentAssets": "370903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267611000", "currentNetReceivables": "3629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2545000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198877000", "totalShareholderEquity": "81529000", "capitalLeaseObligations": "1826000", "otherCurrentLiabilities": "20911000", "totalCurrentLiabilities": "45185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246734000", "cashAndShortTermInvestments": "86877000", "commonStockSharesOutstanding": "238543102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116348000", "capitalExpenditures": "116348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9214000", "cashflowFromInvestment": "-59112000", "stockBasedCompensation": "5001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95842000, "cost_of_revenue": 992000, "gross_profit": 95842000, "research_and_development": 35086000, "selling_general_admin": 8669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56583000, "depreciation_amortisation": 992000, "ebitda": 57575000, "interest_expense": 2916000, "interest_income": null, "other_non_operating": null, "pretax_income": 53667000, "tax_provision": 4435000, "effective_tax_rate": null, "net_income": 49232000, "net_income_continuing_ops": 49232000, "net_income_to_common": 49232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86877000, "short_term_investments": 267611000, "net_receivables": 3629000, "inventory": null, "other_current_assets": null, "total_current_assets": 370903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2545000, "total_assets": 373448000, "short_term_debt": 1826000, "accounts_payable": 1000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45185000, "long_term_debt": 197051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246734000, "total_liabilities": 291919000, "total_debt": 198877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1204736000, "total_equity": 81529000, "shares_outstanding": 238543102, "operating_cash_flow": 116348000, "stock_based_compensation": 5001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9214000, "free_cash_flow": 232696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56583000", "ebitda": "57575000", "netIncome": "49232000", "grossProfit": "95842000", "depreciation": "None", "totalRevenue": "95842000", "costOfRevenue": "992000", "interestIncome": "1749000", "incomeBeforeTax": "53667000", "interestExpense": "2916000", "operatingIncome": "52087000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4435000", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "43755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "8669000", "netIncomeFromContinuingOperations": "49232000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "373448000", "longTermDebt": "197051000", "shortTermDebt": "1826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1204736000", "totalLiabilities": "291919000", "otherCurrentAssets": "12786000", "totalCurrentAssets": "370903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267611000", "currentNetReceivables": "3629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2545000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198877000", "totalShareholderEquity": "81529000", "capitalLeaseObligations": "1826000", "otherCurrentLiabilities": "20911000", "totalCurrentLiabilities": "45185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246734000", "cashAndShortTermInvestments": "86877000", "commonStockSharesOutstanding": "238543102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116348000", "capitalExpenditures": "116348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9214000", "cashflowFromInvestment": "-59112000", "stockBasedCompensation": "5001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 986000, "gross_profit": -986000, "ebit": -38799000, "ebitda": -37813000, "pretax_income": -41928000, "tax_provision": -986000, "net_income": -41928000, "net_income_to_common": -41928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38863000, "total_current_assets": 255269000, "total_assets": 259360000, "short_term_debt": 12234000, "long_term_debt": 196819000, "total_debt": 209053000, "total_liabilities": 232638000, "total_equity": 26722000, "shares_outstanding": 225735236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52302000, "capital_expenditure": 0, "free_cash_flow": -52302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83259, "ticker_id": 6313, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38799000", "ebitda": "-37813000", "netIncome": "-41928000", "grossProfit": "-986000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "986000", "interestIncome": "344000", "incomeBeforeTax": "-41928000", "interestExpense": "3129000", "operatingIncome": "-41959000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-986000", "reportedCurrency": "USD", "netInterestIncome": "-2785000", "nonInterestIncome": "None", "operatingExpenses": "41959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "986000", "sellingGeneralAndAdministrative": "9567000", "netIncomeFromContinuingOperations": "-41928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "259360000", "longTermDebt": "196819000", "shortTermDebt": "12234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1253968000", "totalLiabilities": "232638000", "otherCurrentAssets": "10875000", "totalCurrentAssets": "255269000", "currentLongTermDebt": "9589000", "longTermInvestments": "None", "shortTermInvestments": "205531000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4091000", "currentAccountsPayable": "2660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209053000", "totalShareholderEquity": "26722000", "capitalLeaseObligations": "2645000", "otherCurrentLiabilities": "20925000", "totalCurrentLiabilities": "35819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196819000", "cashAndShortTermInvestments": "38863000", "commonStockSharesOutstanding": "225735236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52302000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2555000", "cashflowFromInvestment": "61673000", "stockBasedCompensation": "5811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 986000, "gross_profit": -986000, "research_and_development": 32392000, "selling_general_admin": 9567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38799000, "depreciation_amortisation": 986000, "ebitda": -37813000, "interest_expense": 3129000, "interest_income": null, "other_non_operating": null, "pretax_income": -41928000, "tax_provision": -986000, "effective_tax_rate": null, "net_income": -41928000, "net_income_continuing_ops": -41928000, "net_income_to_common": -41928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38863000, "short_term_investments": 205531000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 255269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4091000, "total_assets": 259360000, "short_term_debt": 12234000, "accounts_payable": 2660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35819000, "long_term_debt": 196819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196819000, "total_liabilities": 232638000, "total_debt": 209053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1253968000, "total_equity": 26722000, "shares_outstanding": 225735236, "operating_cash_flow": -52302000, "stock_based_compensation": 5811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2555000, "free_cash_flow": -52302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38799000", "ebitda": "-37813000", "netIncome": "-41928000", "grossProfit": "-986000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "986000", "interestIncome": "344000", "incomeBeforeTax": "-41928000", "interestExpense": "3129000", "operatingIncome": "-41959000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-986000", "reportedCurrency": "USD", "netInterestIncome": "-2785000", "nonInterestIncome": "None", "operatingExpenses": "41959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "986000", "sellingGeneralAndAdministrative": "9567000", "netIncomeFromContinuingOperations": "-41928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "259360000", "longTermDebt": "196819000", "shortTermDebt": "12234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1253968000", "totalLiabilities": "232638000", "otherCurrentAssets": "10875000", "totalCurrentAssets": "255269000", "currentLongTermDebt": "9589000", "longTermInvestments": "None", "shortTermInvestments": "205531000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4091000", "currentAccountsPayable": "2660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209053000", "totalShareholderEquity": "26722000", "capitalLeaseObligations": "2645000", "otherCurrentLiabilities": "20925000", "totalCurrentLiabilities": "35819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196819000", "cashAndShortTermInvestments": "38863000", "commonStockSharesOutstanding": "225735236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52302000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2555000", "cashflowFromInvestment": "61673000", "stockBasedCompensation": "5811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 6784000, "cost_of_revenue": 1006000, "gross_profit": 5778000, "ebit": -44909000, "ebitda": -43903000, "pretax_income": -48148000, "tax_provision": -21453000, "net_income": -48148000, "net_income_to_common": -48148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32109000, "total_current_assets": 306519000, "total_assets": 311916000, "short_term_debt": 14915000, "long_term_debt": 197405000, "total_debt": 212320000, "total_liabilities": 249147000, "total_equity": 62769000, "shares_outstanding": 225409315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33424000, "capital_expenditure": 60000, "free_cash_flow": -33364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83260, "ticker_id": 6313, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44909000", "ebitda": "-43903000", "netIncome": "-48148000", "grossProfit": "5778000", "depreciation": "None", "totalRevenue": "6784000", "costOfRevenue": "1006000", "interestIncome": "310000", "incomeBeforeTax": "-48148000", "interestExpense": "3239000", "operatingIncome": "-49027000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21453000", "reportedCurrency": "USD", "netInterestIncome": "-2929000", "nonInterestIncome": "None", "operatingExpenses": "49027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000", "sellingGeneralAndAdministrative": "9057000", "netIncomeFromContinuingOperations": "-48148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "311916000", "longTermDebt": "197405000", "shortTermDebt": "14915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1212040000", "totalLiabilities": "249147000", "otherCurrentAssets": "10094000", "totalCurrentAssets": "306519000", "currentLongTermDebt": "11613000", "longTermInvestments": "None", "shortTermInvestments": "264316000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5397000", "currentAccountsPayable": "5526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212464000", "totalShareholderEquity": "62769000", "capitalLeaseObligations": "3446000", "otherCurrentLiabilities": "31157000", "totalCurrentLiabilities": "51598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197549000", "cashAndShortTermInvestments": "32109000", "commonStockSharesOutstanding": "225409315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33424000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2903000", "cashflowFromInvestment": "-14366000", "stockBasedCompensation": "6032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6784000, "cost_of_revenue": 1006000, "gross_profit": 5778000, "research_and_development": 29970000, "selling_general_admin": 9057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44909000, "depreciation_amortisation": 1006000, "ebitda": -43903000, "interest_expense": 3239000, "interest_income": null, "other_non_operating": null, "pretax_income": -48148000, "tax_provision": -21453000, "effective_tax_rate": null, "net_income": -48148000, "net_income_continuing_ops": -48148000, "net_income_to_common": -48148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32109000, "short_term_investments": 264316000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5397000, "total_assets": 311916000, "short_term_debt": 14915000, "accounts_payable": 5526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51598000, "long_term_debt": 197405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197549000, "total_liabilities": 249147000, "total_debt": 212320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1212040000, "total_equity": 62769000, "shares_outstanding": 225409315, "operating_cash_flow": -33424000, "stock_based_compensation": 6032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2903000, "free_cash_flow": -33364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44909000", "ebitda": "-43903000", "netIncome": "-48148000", "grossProfit": "5778000", "depreciation": "None", "totalRevenue": "6784000", "costOfRevenue": "1006000", "interestIncome": "310000", "incomeBeforeTax": "-48148000", "interestExpense": "3239000", "operatingIncome": "-49027000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21453000", "reportedCurrency": "USD", "netInterestIncome": "-2929000", "nonInterestIncome": "None", "operatingExpenses": "49027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000", "sellingGeneralAndAdministrative": "9057000", "netIncomeFromContinuingOperations": "-48148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "311916000", "longTermDebt": "197405000", "shortTermDebt": "14915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1212040000", "totalLiabilities": "249147000", "otherCurrentAssets": "10094000", "totalCurrentAssets": "306519000", "currentLongTermDebt": "11613000", "longTermInvestments": "None", "shortTermInvestments": "264316000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5397000", "currentAccountsPayable": "5526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212464000", "totalShareholderEquity": "62769000", "capitalLeaseObligations": "3446000", "otherCurrentLiabilities": "31157000", "totalCurrentLiabilities": "51598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197549000", "cashAndShortTermInvestments": "32109000", "commonStockSharesOutstanding": "225409315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33424000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2903000", "cashflowFromInvestment": "-14366000", "stockBasedCompensation": "6032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1101000, "gross_profit": -1101000, "ebit": -36665000, "ebitda": -35577000, "pretax_income": -40008000, "tax_provision": 6763000, "net_income": -40008000, "net_income_to_common": -40008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82609000, "total_current_assets": 341490000, "total_assets": 347925000, "short_term_debt": 14833000, "long_term_debt": 200000000, "total_debt": 214833000, "total_liabilities": 243308000, "total_equity": 104617000, "shares_outstanding": 192883209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34494000, "capital_expenditure": 30000, "free_cash_flow": -34464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83262, "ticker_id": 6313, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36665000", "ebitda": "-35577000", "netIncome": "-40008000", "grossProfit": "-1101000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1101000", "interestIncome": "405000", "incomeBeforeTax": "-40008000", "interestExpense": "3343000", "operatingIncome": "-40490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6763000", "reportedCurrency": "USD", "netInterestIncome": "-2938000", "nonInterestIncome": "None", "operatingExpenses": "40490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "9290000", "netIncomeFromContinuingOperations": "-40008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "347925000", "longTermDebt": "200000000", "shortTermDebt": "14833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1163892000", "totalLiabilities": "243308000", "otherCurrentAssets": "12602000", "totalCurrentAssets": "341490000", "currentLongTermDebt": "11613000", "longTermInvestments": "None", "shortTermInvestments": "246279000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6435000", "currentAccountsPayable": "1251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215825000", "totalShareholderEquity": "104617000", "capitalLeaseObligations": "4212000", "otherCurrentLiabilities": "26232000", "totalCurrentLiabilities": "42316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200992000", "cashAndShortTermInvestments": "82609000", "commonStockSharesOutstanding": "192883209", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34494000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198497000", "cashflowFromInvestment": "-118262000", "stockBasedCompensation": "6162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1101000, "gross_profit": -1101000, "research_and_development": 31200000, "selling_general_admin": 9290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36665000, "depreciation_amortisation": 1088000, "ebitda": -35577000, "interest_expense": 3343000, "interest_income": null, "other_non_operating": null, "pretax_income": -40008000, "tax_provision": 6763000, "effective_tax_rate": null, "net_income": -40008000, "net_income_continuing_ops": -40008000, "net_income_to_common": -40008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82609000, "short_term_investments": 246279000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 341490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6435000, "total_assets": 347925000, "short_term_debt": 14833000, "accounts_payable": 1251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42316000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200992000, "total_liabilities": 243308000, "total_debt": 214833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1163892000, "total_equity": 104617000, "shares_outstanding": 192883209, "operating_cash_flow": -34494000, "stock_based_compensation": 6162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198497000, "free_cash_flow": -34464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36665000", "ebitda": "-35577000", "netIncome": "-40008000", "grossProfit": "-1101000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1101000", "interestIncome": "405000", "incomeBeforeTax": "-40008000", "interestExpense": "3343000", "operatingIncome": "-40490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6763000", "reportedCurrency": "USD", "netInterestIncome": "-2938000", "nonInterestIncome": "None", "operatingExpenses": "40490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "9290000", "netIncomeFromContinuingOperations": "-40008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "347925000", "longTermDebt": "200000000", "shortTermDebt": "14833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1163892000", "totalLiabilities": "243308000", "otherCurrentAssets": "12602000", "totalCurrentAssets": "341490000", "currentLongTermDebt": "11613000", "longTermInvestments": "None", "shortTermInvestments": "246279000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6435000", "currentAccountsPayable": "1251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215825000", "totalShareholderEquity": "104617000", "capitalLeaseObligations": "4212000", "otherCurrentLiabilities": "26232000", "totalCurrentLiabilities": "42316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200992000", "cashAndShortTermInvestments": "82609000", "commonStockSharesOutstanding": "192883209", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34494000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198497000", "cashflowFromInvestment": "-118262000", "stockBasedCompensation": "6162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1151000, "gross_profit": -1151000, "ebit": -39067000, "ebitda": -37916000, "pretax_income": -42496000, "tax_provision": 9967000, "net_income": -42496000, "net_income_to_common": -42496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37004000, "total_current_assets": 173376000, "total_assets": 181746000, "short_term_debt": 14753000, "long_term_debt": 202580000, "total_debt": 217333000, "total_liabilities": 244546000, "total_equity": -62800000, "shares_outstanding": 95446929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38251000, "capital_expenditure": 15000, "free_cash_flow": -38236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83263, "ticker_id": 6313, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:02.557248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39067000", "ebitda": "-37916000", "netIncome": "-42496000", "grossProfit": "-1151000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1151000", "interestIncome": "695000", "incomeBeforeTax": "-42496000", "interestExpense": "3429000", "operatingIncome": "-46300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9967000", "reportedCurrency": "USD", "netInterestIncome": "-2734000", "nonInterestIncome": "None", "operatingExpenses": "46300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36309000", "otherNonOperatingIncome": "7233000", "costofGoodsAndServicesSold": "1151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1151000", "sellingGeneralAndAdministrative": "9976000", "netIncomeFromContinuingOperations": "-42496000" }, "balance": { "goodwill": "None", "inventory": "-100000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "181746000", "longTermDebt": "202580000", "shortTermDebt": "14753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1123884000", "totalLiabilities": "244546000", "otherCurrentAssets": "11250000", "totalCurrentAssets": "173376000", "currentLongTermDebt": "11613000", "longTermInvestments": "None", "shortTermInvestments": "125122000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8370000", "currentAccountsPayable": "2205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3054000", "shortLongTermDebtTotal": "219159000", "totalShareholderEquity": "-62800000", "capitalLeaseObligations": "4966000", "otherCurrentLiabilities": "23182000", "totalCurrentLiabilities": "40140000", "otherNonCurrentLiabilities": "1826000", "totalNonCurrentLiabilities": "204406000", "cashAndShortTermInvestments": "37004000", "commonStockSharesOutstanding": "95446929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38251000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2904000", "cashflowFromInvestment": "12936000", "stockBasedCompensation": "8197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1151000, "gross_profit": -1151000, "research_and_development": 36309000, "selling_general_admin": 9976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39067000, "depreciation_amortisation": 1151000, "ebitda": -37916000, "interest_expense": 3429000, "interest_income": null, "other_non_operating": null, "pretax_income": -42496000, "tax_provision": 9967000, "effective_tax_rate": null, "net_income": -42496000, "net_income_continuing_ops": -42496000, "net_income_to_common": -42496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37004000, "short_term_investments": 125122000, "net_receivables": 100000, "inventory": -100000, "other_current_assets": null, "total_current_assets": 173376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8370000, "total_assets": 181746000, "short_term_debt": 14753000, "accounts_payable": 2205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40140000, "long_term_debt": 202580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204406000, "total_liabilities": 244546000, "total_debt": 217333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1123884000, "total_equity": -62800000, "shares_outstanding": 95446929, "operating_cash_flow": -38251000, "stock_based_compensation": 8197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2904000, "free_cash_flow": -38236000, "net_change_in_cash": -28219000 }, "raw_data": { "income": { "ebit": "-39067000", "ebitda": "-37916000", "netIncome": "-42496000", "grossProfit": "-1151000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1151000", "interestIncome": "695000", "incomeBeforeTax": "-42496000", "interestExpense": "3429000", "operatingIncome": "-46300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9967000", "reportedCurrency": "USD", "netInterestIncome": "-2734000", "nonInterestIncome": "None", "operatingExpenses": "46300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36309000", "otherNonOperatingIncome": "7233000", "costofGoodsAndServicesSold": "1151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1151000", "sellingGeneralAndAdministrative": "9976000", "netIncomeFromContinuingOperations": "-42496000" }, "balance": { "goodwill": "None", "inventory": "-100000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "181746000", "longTermDebt": "202580000", "shortTermDebt": "14753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1123884000", "totalLiabilities": "244546000", "otherCurrentAssets": "11250000", "totalCurrentAssets": "173376000", "currentLongTermDebt": "11613000", "longTermInvestments": "None", "shortTermInvestments": "125122000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8370000", "currentAccountsPayable": "2205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3054000", "shortLongTermDebtTotal": "219159000", "totalShareholderEquity": "-62800000", "capitalLeaseObligations": "4966000", "otherCurrentLiabilities": "23182000", "totalCurrentLiabilities": "40140000", "otherNonCurrentLiabilities": "1826000", "totalNonCurrentLiabilities": "204406000", "cashAndShortTermInvestments": "37004000", "commonStockSharesOutstanding": "95446929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38251000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2904000", "cashflowFromInvestment": "12936000", "stockBasedCompensation": "8197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }