{ "ticker": { "uuid": "94d20c01-b78b-4eb9-b8f1-a224cdff87af", "symbol": "GPRK", "name": "GeoPark Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/94d20c01-b78b-4eb9-b8f1-a224cdff87af/", "api_url": "https://sharemaestro.com/factors/api/tickers/94d20c01-b78b-4eb9-b8f1-a224cdff87af/" }, "ticker_metadata": { "id": 1805, "uuid": "94d20c01-b78b-4eb9-b8f1-a224cdff87af", "symbol": "GPRK", "name": "GeoPark Ltd", "asset_type": "equity", "market_cap": 663002000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "GeoPark Limited is engaged in the exploration, development and production of oil and gas reserves in Chile, Colombia, Brazil, Argentina, Peru and Ecuador. The company is headquartered in Santiago, Chile.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94d20c01-b78b-4eb9-b8f1-a224cdff87af", "symbol": "GPRK", "name": "GeoPark Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/94d20c01-b78b-4eb9-b8f1-a224cdff87af/", "api_url": "https://sharemaestro.com/factors/api/tickers/94d20c01-b78b-4eb9-b8f1-a224cdff87af/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.92, "quality": 0.81, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.57, "market_cap": 587702570, "pe_ratio": 10.3503, "earnings_yield": 0.0966, "ebitda_to_ev": 0.1872, "shareholder_yield": 0.0317, "roe": 0.1941, "piotroski_f_score": 4, "momentum_12_1": 0.3766, "volatility_252d": 0.436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.886301+00:00", "batch_id": "" }, "size": { "price_close": 10.57, "market_cap": 587702570, "market_cap_usd": 587702570, "enterprise_value": 925854570, "shares_outstanding": 55601000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.3503, "pb_ratio": 2.0092, "ptbv_ratio": 2.0092, "ps_ratio": 1.2154, "pcf_ratio": 6.2379, "pfcf_ratio": 3.0617, "ev_ebitda": 5.3414, "ev_ebit": 6.3636, "ev_sales": 1.9147, "ev_fcf": 4.8233, "earnings_yield": 0.0966, "fcf_yield": 0.2073, "price_to_sales": 1.2154, "price_to_book": 2.0092, "price_to_cashflow": 6.2379, "ebitda_to_ev": 0.1872, "sales_yield": 0.5223 }, "yield": { "dividend_yield": 0.0317, "buyback_yield": 0, "shareholder_yield": 0.0317, "debt_paydown_yield": null, "total_yield": 0.0317 }, "quality": { "gross_margin": 0.4739, "operating_margin": 0.3009, "net_margin": 0.1174, "ebitda_margin": 0.3585, "fcf_margin": 0.397, "roe": 0.1941, "roa": 0.047, "roic": 0.2027, "roc_greenblatt": null, "asset_turnover": 0.3999, "cash_conversion": 3.3806, "accruals_ratio": -0.031, "sbc_to_revenue": 0.0092, "piotroski_f_score": 4, "altman_z_score": 1.3769, "earnings_stability_5y": 0.7265, "revenue_stability_5y": 0.3129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1895, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.1337, "net_debt_to_ebitda": 1.9509, "debt_to_assets": 0.507, "interest_coverage": 2.3635, "current_ratio": 1.0003, "quick_ratio": 0.9636, "net_debt": 338152000, "local_beta": -0.0008, "volatility_252d": 0.436, "volatility_60d": 1.0212, "max_drawdown_12m": -0.2115, "risk_adjusted_momentum": 0.8636 }, "growth": { "revenue_growth_1y": -0.2411, "revenue_growth_3y_cagr": -0.2229, "revenue_growth_5y_cagr": 0.0458, "eps_growth_1y": -0.3032, "eps_growth_3y_cagr": -0.3951, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5913, "book_value_growth_1y": 0.2469, "revenue_growth": -0.2411, "earnings_growth": -0.3032 }, "momentum": { "price_return_1m": 0.1356, "price_return_3m": 0.2333, "price_return_6m": 0.2886, "price_return_9m": 0.6858, "price_return_12m": 0.5632, "price_return_12m_ex1m": 0.3766, "momentum_6m": 0.2886, "momentum_12m": 0.5632, "momentum_12_1": 0.3766, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7905, "relative_strength": 0.4632 }, "raw_ttm": { "revenue_ttm": 483542000, "gross_profit_ttm": 229137000, "ebit_ttm": 145492000, "ebitda_ttm": 173334000, "net_income_ttm": 56781000, "eps_diluted_ttm": 1.0212, "operating_cash_flow_ttm": 94215000, "capital_expenditure_ttm": 97741000, "fcf_ttm": 191956000, "dividends_paid_ttm": 18615000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61559000, "cash_and_equivalents": 274900000, "total_current_assets": 395700000, "total_current_liabilities": 395600000, "net_ppe": null, "total_assets": 1209100000, "total_debt": 613052000, "total_equity": 292500000, "net_working_capital": -103135000, "book_value_per_share": 5.2607, "retained_earnings": 168460000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.2607 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 32, "rank_pcf": 23, "rank_ev_ebitda": 13, "rank_ev_ebit": 31, "rank_earnings_yield": 21, "rank_fcf_yield": 16, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 48, "rank_fcf_margin": 20, "rank_piotroski": 79, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 20 }, "composites": { "value_composite": 8, "quality_composite": 19, "momentum_composite": 16, "growth_composite": 96, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 16, "overall_composite": 3, "quality_value_composite": 0.8632, "os_score": 0.97, "value_percentile": 0.92, "quality_percentile": 0.81, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 16, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4176, "ticker_id": 1805, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.886301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.57, "market_cap": 587702570, "market_cap_usd": 587702570, "enterprise_value": 925854570, "shares_outstanding": 55601000, "fx_rate_to_usd": null, "pe_ratio": 10.35033849, "pb_ratio": 2.00923956, "ptbv_ratio": 2.00923956, "ps_ratio": 1.21541163, "pcf_ratio": 6.23788749, "pfcf_ratio": 3.06165251, "ev_ebitda": 5.34144813, "ev_ebit": 6.36361154, "ev_sales": 1.91473454, "ev_fcf": 4.82326455, "earnings_yield": 0.0966152, "fcf_yield": 0.20732846, "dividend_yield": 0.03167419, "buyback_yield": 0, "shareholder_yield": 0.03167419, "debt_paydown_yield": null, "total_yield": 0.03167419, "gross_margin": 0.47387197, "operating_margin": 0.30088803, "net_margin": 0.11742723, "ebitda_margin": 0.35846731, "fcf_margin": 0.39697896, "roe": 0.19412308, "roa": 0.04696138, "roic": 0.20267401, "roc_greenblatt": null, "asset_turnover": 0.39991895, "cash_conversion": 3.38063789, "accruals_ratio": -0.03096022, "sbc_to_revenue": 0.00923808, "debt_to_equity": 3.13367521, "net_debt_to_ebitda": 1.95086942, "debt_to_assets": 0.50703168, "interest_coverage": 2.3634562, "current_ratio": 1.00025278, "quick_ratio": 0.9635996, "net_debt": 338152000, "revenue_growth_1y": -0.24105273, "revenue_growth_3y_cagr": -0.22291417, "revenue_growth_5y_cagr": 0.04581075, "eps_growth_1y": -0.30318947, "eps_growth_3y_cagr": -0.39513408, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59134213, "book_value_growth_1y": 0.2468821, "piotroski_f_score": 4, "altman_z_score": 1.37687342, "earnings_stability_5y": 0.72646, "revenue_stability_5y": 0.312875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1355579, "price_return_3m": 0.23332905, "price_return_6m": 0.28864723, "price_return_9m": 0.68580542, "price_return_12m": 0.56317011, "price_return_12m_ex1m": 0.37656576, "distance_from_52w_high": 0, "distance_from_52w_low": 0.79046328, "relative_strength": 0.46320653, "local_beta": -0.0008, "volatility_252d": 0.436042, "volatility_60d": 1.021165, "max_drawdown_12m": -0.21154206, "revenue_ttm": 483542000, "gross_profit_ttm": 229137000, "ebit_ttm": 145492000, "ebitda_ttm": 173334000, "net_income_ttm": 56781000, "eps_diluted_ttm": 1.02122264, "operating_cash_flow_ttm": 94215000, "capital_expenditure_ttm": 97741000, "fcf_ttm": 191956000, "dividends_paid_ttm": 18615000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61559000, "cash_and_equivalents": 274900000, "total_current_assets": 395700000, "total_current_liabilities": 395600000, "net_ppe": null, "total_assets": 1209100000, "total_debt": 613052000, "total_equity": 292500000, "net_working_capital": -103135000, "book_value_per_share": 5.26069675, "retained_earnings": 168460000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.26069675, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 21, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 32, "rank_pcf": 23, "rank_ev_ebitda": 13, "rank_ev_ebit": 31, "rank_earnings_yield": 21, "rank_fcf_yield": 16, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 48, "rank_fcf_margin": 20, "rank_piotroski": 79, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 20, "value_composite": 8, "quality_composite": 19, "momentum_composite": 16, "growth_composite": 96, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 16, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.57, "os": 0.97, "value": 0.92, "quality": 0.81, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 10.3503, "earnings_yield": 0.0966, "shareholder_yield": 0.0317, "roe": 0.1941, "momentum_12_1": 0.3766, "complete_fields": { "id": 4176, "ticker_id": 1805, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.886301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.57, "market_cap": 587702570, "market_cap_usd": 587702570, "enterprise_value": 925854570, "shares_outstanding": 55601000, "fx_rate_to_usd": null, "pe_ratio": 10.35033849, "pb_ratio": 2.00923956, "ptbv_ratio": 2.00923956, "ps_ratio": 1.21541163, "pcf_ratio": 6.23788749, "pfcf_ratio": 3.06165251, "ev_ebitda": 5.34144813, "ev_ebit": 6.36361154, "ev_sales": 1.91473454, "ev_fcf": 4.82326455, "earnings_yield": 0.0966152, "fcf_yield": 0.20732846, "dividend_yield": 0.03167419, "buyback_yield": 0, "shareholder_yield": 0.03167419, "debt_paydown_yield": null, "total_yield": 0.03167419, "gross_margin": 0.47387197, "operating_margin": 0.30088803, "net_margin": 0.11742723, "ebitda_margin": 0.35846731, "fcf_margin": 0.39697896, "roe": 0.19412308, "roa": 0.04696138, "roic": 0.20267401, "roc_greenblatt": null, "asset_turnover": 0.39991895, "cash_conversion": 3.38063789, "accruals_ratio": -0.03096022, "sbc_to_revenue": 0.00923808, "debt_to_equity": 3.13367521, "net_debt_to_ebitda": 1.95086942, "debt_to_assets": 0.50703168, "interest_coverage": 2.3634562, "current_ratio": 1.00025278, "quick_ratio": 0.9635996, "net_debt": 338152000, "revenue_growth_1y": -0.24105273, "revenue_growth_3y_cagr": -0.22291417, "revenue_growth_5y_cagr": 0.04581075, "eps_growth_1y": -0.30318947, "eps_growth_3y_cagr": -0.39513408, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59134213, "book_value_growth_1y": 0.2468821, "piotroski_f_score": 4, "altman_z_score": 1.37687342, "earnings_stability_5y": 0.72646, "revenue_stability_5y": 0.312875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1355579, "price_return_3m": 0.23332905, "price_return_6m": 0.28864723, "price_return_9m": 0.68580542, "price_return_12m": 0.56317011, "price_return_12m_ex1m": 0.37656576, "distance_from_52w_high": 0, "distance_from_52w_low": 0.79046328, "relative_strength": 0.46320653, "local_beta": -0.0008, "volatility_252d": 0.436042, "volatility_60d": 1.021165, "max_drawdown_12m": -0.21154206, "revenue_ttm": 483542000, "gross_profit_ttm": 229137000, "ebit_ttm": 145492000, "ebitda_ttm": 173334000, "net_income_ttm": 56781000, "eps_diluted_ttm": 1.02122264, "operating_cash_flow_ttm": 94215000, "capital_expenditure_ttm": 97741000, "fcf_ttm": 191956000, "dividends_paid_ttm": 18615000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61559000, "cash_and_equivalents": 274900000, "total_current_assets": 395700000, "total_current_liabilities": 395600000, "net_ppe": null, "total_assets": 1209100000, "total_debt": 613052000, "total_equity": 292500000, "net_working_capital": -103135000, "book_value_per_share": 5.26069675, "retained_earnings": 168460000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.26069675, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 21, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 32, "rank_pcf": 23, "rank_ev_ebitda": 13, "rank_ev_ebit": 31, "rank_earnings_yield": 21, "rank_fcf_yield": 16, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 48, "rank_fcf_margin": 20, "rank_piotroski": 79, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 20, "value_composite": 8, "quality_composite": 19, "momentum_composite": 16, "growth_composite": 96, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 16, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 492518000, "cost_of_revenue": 258249000, "gross_profit": 234269000, "ebit": 102729000, "ebitda": 219919000, "pretax_income": 48651000, "tax_provision": -1016000, "net_income": 49667000, "net_income_to_common": 49667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100300000, "total_current_assets": 219700000, "total_assets": 1040400000, "short_term_debt": 25606000, "long_term_debt": 535080000, "total_debt": 560686000, "total_liabilities": 794600000, "total_equity": 245800000, "shares_outstanding": 51529000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14705000, "capital_expenditure": 98358000, "free_cash_flow": 113063000, "dividends_paid": 24203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270791, "ticker_id": 1805, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102729000", "ebitda": "219919000", "netIncome": "49667000", "grossProfit": "234269000", "depreciation": "None", "totalRevenue": "492518000", "costOfRevenue": "258249000", "interestIncome": "11561000", "incomeBeforeTax": "48651000", "interestExpense": "54600000", "operatingIncome": "154954000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1016000", "reportedCurrency": "USD", "netInterestIncome": "-64763000", "nonInterestIncome": "None", "operatingExpenses": "79315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117190000", "sellingGeneralAndAdministrative": "41029000", "netIncomeFromContinuingOperations": "49667000" }, "balance": { "goodwill": "None", "inventory": "12400000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1040400000", "longTermDebt": "535080000", "shortTermDebt": "25606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149991000", "totalLiabilities": "794600000", "otherCurrentAssets": "67900000", "totalCurrentAssets": "219700000", "currentLongTermDebt": "18467000", "longTermInvestments": "12000", "shortTermInvestments": "0", "currentNetReceivables": "39100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820700000", "currentAccountsPayable": "80649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "579542000", "totalShareholderEquity": "245800000", "capitalLeaseObligations": "25995000", "otherCurrentLiabilities": "30945000", "totalCurrentLiabilities": "137200000", "otherNonCurrentLiabilities": "10622000", "totalNonCurrentLiabilities": "657400000", "cashAndShortTermInvestments": "100300000", "commonStockSharesOutstanding": "51529000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49667000", "profitLoss": "None", "dividendPayout": "24203000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1886000", "operatingCashflow": "14705000", "capitalExpenditures": "98358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36122000", "cashflowFromInvestment": "-155495000", "stockBasedCompensation": "4467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492518000, "cost_of_revenue": 258249000, "gross_profit": 234269000, "research_and_development": null, "selling_general_admin": 41029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102729000, "depreciation_amortisation": 117190000, "ebitda": 219919000, "interest_expense": 54600000, "interest_income": null, "other_non_operating": null, "pretax_income": 48651000, "tax_provision": -1016000, "effective_tax_rate": null, "net_income": 49667000, "net_income_continuing_ops": 49667000, "net_income_to_common": 49667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100300000, "short_term_investments": 0, "net_receivables": 39100000, "inventory": 12400000, "other_current_assets": null, "total_current_assets": 219700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820700000, "total_assets": 1040400000, "short_term_debt": 25606000, "accounts_payable": 80649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137200000, "long_term_debt": 535080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657400000, "total_liabilities": 794600000, "total_debt": 560686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149991000, "total_equity": 245800000, "shares_outstanding": 51529000, "operating_cash_flow": 14705000, "stock_based_compensation": 4467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155495000, "dividends_paid": 24203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36122000, "free_cash_flow": 113063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102729000", "ebitda": "219919000", "netIncome": "49667000", "grossProfit": "234269000", "depreciation": "None", "totalRevenue": "492518000", "costOfRevenue": "258249000", "interestIncome": "11561000", "incomeBeforeTax": "48651000", "interestExpense": "54600000", "operatingIncome": "154954000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1016000", "reportedCurrency": "USD", "netInterestIncome": "-64763000", "nonInterestIncome": "None", "operatingExpenses": "79315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117190000", "sellingGeneralAndAdministrative": "41029000", "netIncomeFromContinuingOperations": "49667000" }, "balance": { "goodwill": "None", "inventory": "12400000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1040400000", "longTermDebt": "535080000", "shortTermDebt": "25606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149991000", "totalLiabilities": "794600000", "otherCurrentAssets": "67900000", "totalCurrentAssets": "219700000", "currentLongTermDebt": "18467000", "longTermInvestments": "12000", "shortTermInvestments": "0", "currentNetReceivables": "39100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820700000", "currentAccountsPayable": "80649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "579542000", "totalShareholderEquity": "245800000", "capitalLeaseObligations": "25995000", "otherCurrentLiabilities": "30945000", "totalCurrentLiabilities": "137200000", "otherNonCurrentLiabilities": "10622000", "totalNonCurrentLiabilities": "657400000", "cashAndShortTermInvestments": "100300000", "commonStockSharesOutstanding": "51529000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49667000", "profitLoss": "None", "dividendPayout": "24203000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1886000", "operatingCashflow": "14705000", "capitalExpenditures": "98358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36122000", "cashflowFromInvestment": "-155495000", "stockBasedCompensation": "4467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 660838000, "cost_of_revenue": 294693000, "gross_profit": 366145000, "ebit": 278412000, "ebitda": 409071000, "pretax_income": 242171000, "tax_provision": 145792000, "net_income": 96379000, "net_income_to_common": 96379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276750000, "total_current_assets": 430111000, "total_assets": 1200055000, "short_term_debt": 30931000, "long_term_debt": 492007000, "total_debt": 522938000, "total_liabilities": 996764000, "total_equity": 203291000, "shares_outstanding": 53139000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 471000000, "capital_expenditure": 191300000, "free_cash_flow": 662300000, "dividends_paid": 30035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270796, "ticker_id": 1805, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278412000", "ebitda": "409071000", "netIncome": "96379000", "grossProfit": "366145000", "depreciation": "None", "totalRevenue": "660838000", "costOfRevenue": "294693000", "interestIncome": "8016000", "incomeBeforeTax": "242171000", "interestExpense": "46398000", "operatingIncome": "288325000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145792000", "reportedCurrency": "USD", "netInterestIncome": "-43535000", "nonInterestIncome": "None", "operatingExpenses": "77820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130659000", "sellingGeneralAndAdministrative": "50045000", "netIncomeFromContinuingOperations": "96379000" }, "balance": { "goodwill": "None", "inventory": "10600000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1200055000", "longTermDebt": "492007000", "shortTermDebt": "30931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "126027000", "totalLiabilities": "996764000", "otherCurrentAssets": "82473000", "totalCurrentAssets": "430111000", "currentLongTermDebt": "22326000", "longTermInvestments": "1020000", "shortTermInvestments": "20088000", "currentNetReceivables": "40200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769944000", "currentAccountsPayable": "93435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540256000", "totalShareholderEquity": "203291000", "capitalLeaseObligations": "25923000", "otherCurrentLiabilities": "186978000", "totalCurrentLiabilities": "368673000", "otherNonCurrentLiabilities": "10462000", "totalNonCurrentLiabilities": "628091000", "cashAndShortTermInvestments": "276750000", "commonStockSharesOutstanding": "53139000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96379000", "profitLoss": "None", "dividendPayout": "30035000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1664000", "operatingCashflow": "471000000", "capitalExpenditures": "191300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99200000", "cashflowFromInvestment": "-226855000", "stockBasedCompensation": "6274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 660838000, "cost_of_revenue": 294693000, "gross_profit": 366145000, "research_and_development": null, "selling_general_admin": 50045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278412000, "depreciation_amortisation": 130659000, "ebitda": 409071000, "interest_expense": 46398000, "interest_income": null, "other_non_operating": null, "pretax_income": 242171000, "tax_provision": 145792000, "effective_tax_rate": null, "net_income": 96379000, "net_income_continuing_ops": 96379000, "net_income_to_common": 96379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276750000, "short_term_investments": 20088000, "net_receivables": 40200000, "inventory": 10600000, "other_current_assets": null, "total_current_assets": 430111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769944000, "total_assets": 1200055000, "short_term_debt": 30931000, "accounts_payable": 93435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368673000, "long_term_debt": 492007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 628091000, "total_liabilities": 996764000, "total_debt": 522938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126027000, "total_equity": 203291000, "shares_outstanding": 53139000, "operating_cash_flow": 471000000, "stock_based_compensation": 6274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226855000, "dividends_paid": 30035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99200000, "free_cash_flow": 662300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278412000", "ebitda": "409071000", "netIncome": "96379000", "grossProfit": "366145000", "depreciation": "None", "totalRevenue": "660838000", "costOfRevenue": "294693000", "interestIncome": "8016000", "incomeBeforeTax": "242171000", "interestExpense": "46398000", "operatingIncome": "288325000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145792000", "reportedCurrency": "USD", "netInterestIncome": "-43535000", "nonInterestIncome": "None", "operatingExpenses": "77820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130659000", "sellingGeneralAndAdministrative": "50045000", "netIncomeFromContinuingOperations": "96379000" }, "balance": { "goodwill": "None", "inventory": "10600000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1200055000", "longTermDebt": "492007000", "shortTermDebt": "30931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "126027000", "totalLiabilities": "996764000", "otherCurrentAssets": "82473000", "totalCurrentAssets": "430111000", "currentLongTermDebt": "22326000", "longTermInvestments": "1020000", "shortTermInvestments": "20088000", "currentNetReceivables": "40200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769944000", "currentAccountsPayable": "93435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540256000", "totalShareholderEquity": "203291000", "capitalLeaseObligations": "25923000", "otherCurrentLiabilities": "186978000", "totalCurrentLiabilities": "368673000", "otherNonCurrentLiabilities": "10462000", "totalNonCurrentLiabilities": "628091000", "cashAndShortTermInvestments": "276750000", "commonStockSharesOutstanding": "53139000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96379000", "profitLoss": "None", "dividendPayout": "30035000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1664000", "operatingCashflow": "471000000", "capitalExpenditures": "191300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99200000", "cashflowFromInvestment": "-226855000", "stockBasedCompensation": "6274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 756625000, "cost_of_revenue": 353259000, "gross_profit": 403366000, "ebit": 251804000, "ebitda": 372738000, "pretax_income": 214509000, "tax_provision": 103441000, "net_income": 111068000, "net_income_to_common": 111068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133036000, "total_current_assets": 269727000, "total_assets": 1016549000, "short_term_debt": 21439000, "long_term_debt": 488453000, "total_debt": 509892000, "total_liabilities": 840529000, "total_equity": 176020000, "shares_outstanding": 57196269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 300938000, "capital_expenditure": 199040000, "free_cash_flow": 499978000, "dividends_paid": 29715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270801, "ticker_id": 1805, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251804000", "ebitda": "372738000", "netIncome": "111068000", "grossProfit": "403366000", "depreciation": "None", "totalRevenue": "756625000", "costOfRevenue": "353259000", "interestIncome": "5625000", "incomeBeforeTax": "214509000", "interestExpense": "39359000", "operatingIncome": "313802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "103441000", "reportedCurrency": "USD", "netInterestIncome": "-39870000", "nonInterestIncome": "None", "operatingExpenses": "89564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120934000", "sellingGeneralAndAdministrative": "44452000", "netIncomeFromContinuingOperations": "136963000" }, "balance": { "goodwill": "None", "inventory": "13552000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1016549000", "longTermDebt": "488453000", "shortTermDebt": "21439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29530000", "totalLiabilities": "840529000", "otherCurrentAssets": "58090000", "totalCurrentAssets": "269727000", "currentLongTermDebt": "12528000", "longTermInvestments": "12564000", "shortTermInvestments": "0", "currentNetReceivables": "65049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746822000", "currentAccountsPayable": "108977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533279000", "totalShareholderEquity": "176020000", "capitalLeaseObligations": "32298000", "otherCurrentLiabilities": "55858000", "totalCurrentLiabilities": "230543000", "otherNonCurrentLiabilities": "9737000", "totalNonCurrentLiabilities": "609986000", "cashAndShortTermInvestments": "133036000", "commonStockSharesOutstanding": "57196269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111068000", "profitLoss": "None", "dividendPayout": "29715000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1330000", "operatingCashflow": "300938000", "capitalExpenditures": "199040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98721000", "cashflowFromInvestment": "-198590000", "stockBasedCompensation": "7328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 756625000, "cost_of_revenue": 353259000, "gross_profit": 403366000, "research_and_development": null, "selling_general_admin": 44452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251804000, "depreciation_amortisation": 120934000, "ebitda": 372738000, "interest_expense": 39359000, "interest_income": null, "other_non_operating": null, "pretax_income": 214509000, "tax_provision": 103441000, "effective_tax_rate": null, "net_income": 111068000, "net_income_continuing_ops": 136963000, "net_income_to_common": 111068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133036000, "short_term_investments": 0, "net_receivables": 65049000, "inventory": 13552000, "other_current_assets": null, "total_current_assets": 269727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746822000, "total_assets": 1016549000, "short_term_debt": 21439000, "accounts_payable": 108977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230543000, "long_term_debt": 488453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609986000, "total_liabilities": 840529000, "total_debt": 509892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29530000, "total_equity": 176020000, "shares_outstanding": 57196269, "operating_cash_flow": 300938000, "stock_based_compensation": 7328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198590000, "dividends_paid": 29715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98721000, "free_cash_flow": 499978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251804000", "ebitda": "372738000", "netIncome": "111068000", "grossProfit": "403366000", "depreciation": "None", "totalRevenue": "756625000", "costOfRevenue": "353259000", "interestIncome": "5625000", "incomeBeforeTax": "214509000", "interestExpense": "39359000", "operatingIncome": "313802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "103441000", "reportedCurrency": "USD", "netInterestIncome": "-39870000", "nonInterestIncome": "None", "operatingExpenses": "89564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120934000", "sellingGeneralAndAdministrative": "44452000", "netIncomeFromContinuingOperations": "136963000" }, "balance": { "goodwill": "None", "inventory": "13552000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1016549000", "longTermDebt": "488453000", "shortTermDebt": "21439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29530000", "totalLiabilities": "840529000", "otherCurrentAssets": "58090000", "totalCurrentAssets": "269727000", "currentLongTermDebt": "12528000", "longTermInvestments": "12564000", "shortTermInvestments": "0", "currentNetReceivables": "65049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746822000", "currentAccountsPayable": "108977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533279000", "totalShareholderEquity": "176020000", "capitalLeaseObligations": "32298000", "otherCurrentLiabilities": "55858000", "totalCurrentLiabilities": "230543000", "otherNonCurrentLiabilities": "9737000", "totalNonCurrentLiabilities": "609986000", "cashAndShortTermInvestments": "133036000", "commonStockSharesOutstanding": "57196269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111068000", "profitLoss": "None", "dividendPayout": "29715000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1330000", "operatingCashflow": "300938000", "capitalExpenditures": "199040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98721000", "cashflowFromInvestment": "-198590000", "stockBasedCompensation": "7328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 1049579000, "cost_of_revenue": 456471000, "gross_profit": 593108000, "ebit": 437295000, "ebitda": 533987000, "pretax_income": 394909000, "tax_provision": 170474000, "net_income": 224435000, "net_income_to_common": 224435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128843000, "total_current_assets": 238144000, "total_assets": 973975000, "short_term_debt": 22528000, "long_term_debt": 485114000, "total_debt": 507642000, "total_liabilities": 858390000, "total_equity": 115585000, "shares_outstanding": 59882887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 467500000, "capital_expenditure": 168808000, "free_cash_flow": 636308000, "dividends_paid": 24282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270806, "ticker_id": 1805, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "437295000", "ebitda": "533987000", "netIncome": "224435000", "grossProfit": "593108000", "depreciation": "None", "totalRevenue": "1049579000", "costOfRevenue": "456471000", "interestIncome": "3180000", "incomeBeforeTax": "394909000", "interestExpense": "51047000", "operatingIncome": "525087000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "170474000", "reportedCurrency": "USD", "netInterestIncome": "-53893000", "nonInterestIncome": "None", "operatingExpenses": "68021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96692000", "sellingGeneralAndAdministrative": "50434000", "netIncomeFromContinuingOperations": "224435000" }, "balance": { "goodwill": "None", "inventory": "14434000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "973975000", "longTermDebt": "485114000", "shortTermDebt": "22528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81147000", "totalLiabilities": "858390000", "otherCurrentAssets": "967000", "totalCurrentAssets": "238144000", "currentLongTermDebt": "12528000", "longTermInvestments": "12877000", "shortTermInvestments": "0", "currentNetReceivables": "93900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735831000", "currentAccountsPayable": "141606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "703890000", "shortLongTermDebtTotal": "529693000", "totalShareholderEquity": "115585000", "capitalLeaseObligations": "32051000", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "229155000", "otherNonCurrentLiabilities": "10287000", "totalNonCurrentLiabilities": "629235000", "cashAndShortTermInvestments": "128843000", "commonStockSharesOutstanding": "59882887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224435000", "profitLoss": "None", "dividendPayout": "24282000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6694000", "operatingCashflow": "467500000", "capitalExpenditures": "168808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286600000", "cashflowFromInvestment": "-153673000", "stockBasedCompensation": "11038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049579000, "cost_of_revenue": 456471000, "gross_profit": 593108000, "research_and_development": null, "selling_general_admin": 50434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437295000, "depreciation_amortisation": 96692000, "ebitda": 533987000, "interest_expense": 51047000, "interest_income": null, "other_non_operating": null, "pretax_income": 394909000, "tax_provision": 170474000, "effective_tax_rate": null, "net_income": 224435000, "net_income_continuing_ops": 224435000, "net_income_to_common": 224435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128843000, "short_term_investments": 0, "net_receivables": 93900000, "inventory": 14434000, "other_current_assets": null, "total_current_assets": 238144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735831000, "total_assets": 973975000, "short_term_debt": 22528000, "accounts_payable": 141606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229155000, "long_term_debt": 485114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 629235000, "total_liabilities": 858390000, "total_debt": 507642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81147000, "total_equity": 115585000, "shares_outstanding": 59882887, "operating_cash_flow": 467500000, "stock_based_compensation": 11038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153673000, "dividends_paid": 24282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286600000, "free_cash_flow": 636308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "437295000", "ebitda": "533987000", "netIncome": "224435000", "grossProfit": "593108000", "depreciation": "None", "totalRevenue": "1049579000", "costOfRevenue": "456471000", "interestIncome": "3180000", "incomeBeforeTax": "394909000", "interestExpense": "51047000", "operatingIncome": "525087000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "170474000", "reportedCurrency": "USD", "netInterestIncome": "-53893000", "nonInterestIncome": "None", "operatingExpenses": "68021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96692000", "sellingGeneralAndAdministrative": "50434000", "netIncomeFromContinuingOperations": "224435000" }, "balance": { "goodwill": "None", "inventory": "14434000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "973975000", "longTermDebt": "485114000", "shortTermDebt": "22528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81147000", "totalLiabilities": "858390000", "otherCurrentAssets": "967000", "totalCurrentAssets": "238144000", "currentLongTermDebt": "12528000", "longTermInvestments": "12877000", "shortTermInvestments": "0", "currentNetReceivables": "93900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735831000", "currentAccountsPayable": "141606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "703890000", "shortLongTermDebtTotal": "529693000", "totalShareholderEquity": "115585000", "capitalLeaseObligations": "32051000", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "229155000", "otherNonCurrentLiabilities": "10287000", "totalNonCurrentLiabilities": "629235000", "cashAndShortTermInvestments": "128843000", "commonStockSharesOutstanding": "59882887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224435000", "profitLoss": "None", "dividendPayout": "24282000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6694000", "operatingCashflow": "467500000", "capitalExpenditures": "168808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286600000", "cashflowFromInvestment": "-153673000", "stockBasedCompensation": "11038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 688543000, "cost_of_revenue": 301759000, "gross_profit": 386784000, "ebit": 178190000, "ebitda": 267159000, "pretax_income": 128398000, "tax_provision": 67271000, "net_income": 61127000, "net_income_to_common": 61127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100604000, "total_current_assets": 232577000, "total_assets": 895741000, "short_term_debt": 26147000, "long_term_debt": 656176000, "total_debt": 682323000, "total_liabilities": 957686000, "total_equity": -61945000, "shares_outstanding": 61460121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 216777000, "capital_expenditure": 129258000, "free_cash_flow": 346035000, "dividends_paid": 7224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270811, "ticker_id": 1805, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178190000", "ebitda": "267159000", "netIncome": "61127000", "grossProfit": "386784000", "depreciation": "None", "totalRevenue": "688543000", "costOfRevenue": "301759000", "interestIncome": "1652000", "incomeBeforeTax": "128398000", "interestExpense": "59033000", "operatingIncome": "185809000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "67271000", "reportedCurrency": "USD", "netInterestIncome": "-62460000", "nonInterestIncome": "None", "operatingExpenses": "200975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88969000", "sellingGeneralAndAdministrative": "47146000", "netIncomeFromContinuingOperations": "61127000" }, "balance": { "goodwill": "None", "inventory": "10915000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "895741000", "longTermDebt": "656176000", "shortTermDebt": "26147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314779000", "totalLiabilities": "957686000", "otherCurrentAssets": "27013000", "totalCurrentAssets": "232577000", "currentLongTermDebt": "17916000", "longTermInvestments": "13883000", "shortTermInvestments": "864000", "currentNetReceivables": "93181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663164000", "currentAccountsPayable": "127513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635061000", "shortLongTermDebtTotal": "694836000", "totalShareholderEquity": "-61945000", "capitalLeaseObligations": "20744000", "otherCurrentLiabilities": "41201000", "totalCurrentLiabilities": "203662000", "otherNonCurrentLiabilities": "13675000", "totalNonCurrentLiabilities": "754024000", "cashAndShortTermInvestments": "100604000", "commonStockSharesOutstanding": "61460121", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61127000", "profitLoss": "None", "dividendPayout": "7224000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1241000", "operatingCashflow": "216777000", "capitalExpenditures": "129258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190442000", "cashflowFromInvestment": "-126558000", "stockBasedCompensation": "6621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688543000, "cost_of_revenue": 301759000, "gross_profit": 386784000, "research_and_development": null, "selling_general_admin": 47146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178190000, "depreciation_amortisation": 88969000, "ebitda": 267159000, "interest_expense": 59033000, "interest_income": null, "other_non_operating": null, "pretax_income": 128398000, "tax_provision": 67271000, "effective_tax_rate": null, "net_income": 61127000, "net_income_continuing_ops": 61127000, "net_income_to_common": 61127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100604000, "short_term_investments": 864000, "net_receivables": 93181000, "inventory": 10915000, "other_current_assets": null, "total_current_assets": 232577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663164000, "total_assets": 895741000, "short_term_debt": 26147000, "accounts_payable": 127513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203662000, "long_term_debt": 656176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 754024000, "total_liabilities": 957686000, "total_debt": 682323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314779000, "total_equity": -61945000, "shares_outstanding": 61460121, "operating_cash_flow": 216777000, "stock_based_compensation": 6621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126558000, "dividends_paid": 7224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190442000, "free_cash_flow": 346035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178190000", "ebitda": "267159000", "netIncome": "61127000", "grossProfit": "386784000", "depreciation": "None", "totalRevenue": "688543000", "costOfRevenue": "301759000", "interestIncome": "1652000", "incomeBeforeTax": "128398000", "interestExpense": "59033000", "operatingIncome": "185809000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "67271000", "reportedCurrency": "USD", "netInterestIncome": "-62460000", "nonInterestIncome": "None", "operatingExpenses": "200975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88969000", "sellingGeneralAndAdministrative": "47146000", "netIncomeFromContinuingOperations": "61127000" }, "balance": { "goodwill": "None", "inventory": "10915000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "895741000", "longTermDebt": "656176000", "shortTermDebt": "26147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314779000", "totalLiabilities": "957686000", "otherCurrentAssets": "27013000", "totalCurrentAssets": "232577000", "currentLongTermDebt": "17916000", "longTermInvestments": "13883000", "shortTermInvestments": "864000", "currentNetReceivables": "93181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663164000", "currentAccountsPayable": "127513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635061000", "shortLongTermDebtTotal": "694836000", "totalShareholderEquity": "-61945000", "capitalLeaseObligations": "20744000", "otherCurrentLiabilities": "41201000", "totalCurrentLiabilities": "203662000", "otherNonCurrentLiabilities": "13675000", "totalNonCurrentLiabilities": "754024000", "cashAndShortTermInvestments": "100604000", "commonStockSharesOutstanding": "61460121", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61127000", "profitLoss": "None", "dividendPayout": "7224000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1241000", "operatingCashflow": "216777000", "capitalExpenditures": "129258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190442000", "cashflowFromInvestment": "-126558000", "stockBasedCompensation": "6621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 393692000, "cost_of_revenue": 243145000, "gross_profit": 150547000, "ebit": -130414000, "ebitda": -12341000, "pretax_income": -185087000, "tax_provision": 47863000, "net_income": -232950000, "net_income_to_common": -232950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201907000, "total_current_assets": 291607000, "total_assets": 960266000, "short_term_debt": 28579000, "long_term_debt": 766897000, "total_debt": 795476000, "total_liabilities": 1069456000, "total_equity": -109190000, "shares_outstanding": 60668185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168699000, "capital_expenditure": 75298000, "free_cash_flow": 243997000, "dividends_paid": 4859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270816, "ticker_id": 1805, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130414000", "ebitda": "-12341000", "netIncome": "-232950000", "grossProfit": "150547000", "depreciation": "None", "totalRevenue": "393692000", "costOfRevenue": "243145000", "interestIncome": "3166000", "incomeBeforeTax": "-185087000", "interestExpense": "58688000", "operatingIncome": "-110663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "47863000", "reportedCurrency": "USD", "netInterestIncome": "-61416000", "nonInterestIncome": "None", "operatingExpenses": "261210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118073000", "sellingGeneralAndAdministrative": "50315000", "netIncomeFromContinuingOperations": "-232950000" }, "balance": { "goodwill": "None", "inventory": "13326000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "960266000", "longTermDebt": "766897000", "shortTermDebt": "28579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380866000", "totalLiabilities": "1069456000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "291607000", "currentLongTermDebt": "17689000", "longTermInvestments": "13364000", "shortTermInvestments": "28000", "currentNetReceivables": "74181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668659000", "currentAccountsPayable": "100156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636067000", "shortLongTermDebtTotal": "806933000", "totalShareholderEquity": "-109190000", "capitalLeaseObligations": "22347000", "otherCurrentLiabilities": "15146000", "totalCurrentLiabilities": "196656000", "otherNonCurrentLiabilities": "14502000", "totalNonCurrentLiabilities": "872800000", "cashAndShortTermInvestments": "201907000", "commonStockSharesOutstanding": "60668185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232950000", "profitLoss": "None", "dividendPayout": "4859000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1220000", "operatingCashflow": "168699000", "capitalExpenditures": "75298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271145000", "cashflowFromInvestment": "-347633000", "stockBasedCompensation": "8444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393692000, "cost_of_revenue": 243145000, "gross_profit": 150547000, "research_and_development": null, "selling_general_admin": 50315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130414000, "depreciation_amortisation": 118073000, "ebitda": -12341000, "interest_expense": 58688000, "interest_income": null, "other_non_operating": null, "pretax_income": -185087000, "tax_provision": 47863000, "effective_tax_rate": null, "net_income": -232950000, "net_income_continuing_ops": -232950000, "net_income_to_common": -232950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201907000, "short_term_investments": 28000, "net_receivables": 74181000, "inventory": 13326000, "other_current_assets": null, "total_current_assets": 291607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668659000, "total_assets": 960266000, "short_term_debt": 28579000, "accounts_payable": 100156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196656000, "long_term_debt": 766897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872800000, "total_liabilities": 1069456000, "total_debt": 795476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380866000, "total_equity": -109190000, "shares_outstanding": 60668185, "operating_cash_flow": 168699000, "stock_based_compensation": 8444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347633000, "dividends_paid": 4859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271145000, "free_cash_flow": 243997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130414000", "ebitda": "-12341000", "netIncome": "-232950000", "grossProfit": "150547000", "depreciation": "None", "totalRevenue": "393692000", "costOfRevenue": "243145000", "interestIncome": "3166000", "incomeBeforeTax": "-185087000", "interestExpense": "58688000", "operatingIncome": "-110663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "47863000", "reportedCurrency": "USD", "netInterestIncome": "-61416000", "nonInterestIncome": "None", "operatingExpenses": "261210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118073000", "sellingGeneralAndAdministrative": "50315000", "netIncomeFromContinuingOperations": "-232950000" }, "balance": { "goodwill": "None", "inventory": "13326000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "960266000", "longTermDebt": "766897000", "shortTermDebt": "28579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380866000", "totalLiabilities": "1069456000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "291607000", "currentLongTermDebt": "17689000", "longTermInvestments": "13364000", "shortTermInvestments": "28000", "currentNetReceivables": "74181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668659000", "currentAccountsPayable": "100156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636067000", "shortLongTermDebtTotal": "806933000", "totalShareholderEquity": "-109190000", "capitalLeaseObligations": "22347000", "otherCurrentLiabilities": "15146000", "totalCurrentLiabilities": "196656000", "otherNonCurrentLiabilities": "14502000", "totalNonCurrentLiabilities": "872800000", "cashAndShortTermInvestments": "201907000", "commonStockSharesOutstanding": "60668185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232950000", "profitLoss": "None", "dividendPayout": "4859000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1220000", "operatingCashflow": "168699000", "capitalExpenditures": "75298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271145000", "cashflowFromInvestment": "-347633000", "stockBasedCompensation": "8444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 628907000, "cost_of_revenue": 274496000, "gross_profit": 354411000, "ebit": 203689000, "ebitda": 309221000, "pretax_income": 169519000, "tax_provision": 111762000, "net_income": 57757000, "net_income_to_common": 57757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111200000, "total_current_assets": 225900000, "total_assets": 852100000, "short_term_debt": 17300000, "long_term_debt": 420138000, "total_debt": 437438000, "total_liabilities": 719200000, "total_equity": 132900000, "shares_outstanding": 62901249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235429000, "capital_expenditure": 126316000, "free_cash_flow": 361745000, "dividends_paid": 2444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270821, "ticker_id": 1805, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203689000", "ebitda": "309221000", "netIncome": "57757000", "grossProfit": "354411000", "depreciation": "None", "totalRevenue": "628907000", "costOfRevenue": "274496000", "interestIncome": "2360000", "incomeBeforeTax": "169519000", "interestExpense": "36510000", "operatingIncome": "210675000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "111762000", "reportedCurrency": "USD", "netInterestIncome": "-38710000", "nonInterestIncome": "None", "operatingExpenses": "143736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105532000", "sellingGeneralAndAdministrative": "60818000", "netIncomeFromContinuingOperations": "57757000" }, "balance": { "goodwill": "None", "inventory": "11400000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "852100000", "longTermDebt": "420138000", "shortTermDebt": "17300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153361000", "totalLiabilities": "719200000", "otherCurrentAssets": "59100000", "totalCurrentAssets": "225900000", "currentLongTermDebt": "17281000", "longTermInvestments": "10985000", "shortTermInvestments": "14000", "currentNetReceivables": "44200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626200000", "currentAccountsPayable": "131345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581250000", "shortLongTermDebtTotal": "443239000", "totalShareholderEquity": "132900000", "capitalLeaseObligations": "13243000", "otherCurrentLiabilities": "197600000", "totalCurrentLiabilities": "214900000", "otherNonCurrentLiabilities": "3682000", "totalNonCurrentLiabilities": "504300000", "cashAndShortTermInvestments": "111200000", "commonStockSharesOutstanding": "62901249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57757000", "profitLoss": "None", "dividendPayout": "2444000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1675000", "operatingCashflow": "235429000", "capitalExpenditures": "126316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132460000", "cashflowFromInvestment": "-119250000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628907000, "cost_of_revenue": 274496000, "gross_profit": 354411000, "research_and_development": 18290000, "selling_general_admin": 60818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203689000, "depreciation_amortisation": 105532000, "ebitda": 309221000, "interest_expense": 36510000, "interest_income": null, "other_non_operating": null, "pretax_income": 169519000, "tax_provision": 111762000, "effective_tax_rate": null, "net_income": 57757000, "net_income_continuing_ops": 57757000, "net_income_to_common": 57757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111200000, "short_term_investments": 14000, "net_receivables": 44200000, "inventory": 11400000, "other_current_assets": null, "total_current_assets": 225900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626200000, "total_assets": 852100000, "short_term_debt": 17300000, "accounts_payable": 131345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214900000, "long_term_debt": 420138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504300000, "total_liabilities": 719200000, "total_debt": 437438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153361000, "total_equity": 132900000, "shares_outstanding": 62901249, "operating_cash_flow": 235429000, "stock_based_compensation": 2717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119250000, "dividends_paid": 2444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132460000, "free_cash_flow": 361745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203689000", "ebitda": "309221000", "netIncome": "57757000", "grossProfit": "354411000", "depreciation": "None", "totalRevenue": "628907000", "costOfRevenue": "274496000", "interestIncome": "2360000", "incomeBeforeTax": "169519000", "interestExpense": "36510000", "operatingIncome": "210675000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "111762000", "reportedCurrency": "USD", "netInterestIncome": "-38710000", "nonInterestIncome": "None", "operatingExpenses": "143736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105532000", "sellingGeneralAndAdministrative": "60818000", "netIncomeFromContinuingOperations": "57757000" }, "balance": { "goodwill": "None", "inventory": "11400000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "852100000", "longTermDebt": "420138000", "shortTermDebt": "17300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153361000", "totalLiabilities": "719200000", "otherCurrentAssets": "59100000", "totalCurrentAssets": "225900000", "currentLongTermDebt": "17281000", "longTermInvestments": "10985000", "shortTermInvestments": "14000", "currentNetReceivables": "44200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626200000", "currentAccountsPayable": "131345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581250000", "shortLongTermDebtTotal": "443239000", "totalShareholderEquity": "132900000", "capitalLeaseObligations": "13243000", "otherCurrentLiabilities": "197600000", "totalCurrentLiabilities": "214900000", "otherNonCurrentLiabilities": "3682000", "totalNonCurrentLiabilities": "504300000", "cashAndShortTermInvestments": "111200000", "commonStockSharesOutstanding": "62901249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57757000", "profitLoss": "None", "dividendPayout": "2444000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1675000", "operatingCashflow": "235429000", "capitalExpenditures": "126316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132460000", "cashflowFromInvestment": "-119250000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 601161000, "cost_of_revenue": 266500000, "gross_profit": 334661000, "ebit": 242715000, "ebitda": 334955000, "pretax_income": 208907000, "tax_provision": 106240000, "net_income": 72415000, "net_income_to_common": 72415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127700000, "total_current_assets": 259700000, "total_assets": 862700000, "short_term_debt": 18000000, "long_term_debt": 429027000, "total_debt": 447027000, "total_liabilities": 719600000, "total_equity": 143100000, "shares_outstanding": 65370782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 256200000, "capital_expenditure": 124744000, "free_cash_flow": 380944000, "dividends_paid": 2444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270826, "ticker_id": 1805, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242715000", "ebitda": "334955000", "netIncome": "72415000", "grossProfit": "334661000", "depreciation": "None", "totalRevenue": "601161000", "costOfRevenue": "266500000", "interestIncome": "3059000", "incomeBeforeTax": "208907000", "interestExpense": "35816000", "operatingIncome": "256492000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "106240000", "reportedCurrency": "USD", "netInterestIncome": "-36262000", "nonInterestIncome": "None", "operatingExpenses": "78169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92240000", "sellingGeneralAndAdministrative": "52074000", "netIncomeFromContinuingOperations": "102667000" }, "balance": { "goodwill": "None", "inventory": "9300000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "862700000", "longTermDebt": "429027000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206688000", "totalLiabilities": "719600000", "otherCurrentAssets": "106500000", "totalCurrentAssets": "259700000", "currentLongTermDebt": "17975000", "longTermInvestments": "10570000", "shortTermInvestments": "898000", "currentNetReceivables": "16200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603000000", "currentAccountsPayable": "131420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557170000", "shortLongTermDebtTotal": "447027000", "totalShareholderEquity": "143100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10204000", "totalCurrentLiabilities": "218400000", "otherNonCurrentLiabilities": "1813000", "totalNonCurrentLiabilities": "501200000", "cashAndShortTermInvestments": "127700000", "commonStockSharesOutstanding": "65370782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102667000", "profitLoss": "None", "dividendPayout": "2444000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "511000", "operatingCashflow": "256200000", "capitalExpenditures": "124744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97600000", "cashflowFromInvestment": "-164600000", "stockBasedCompensation": "5446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601161000, "cost_of_revenue": 266500000, "gross_profit": 334661000, "research_and_development": 26389000, "selling_general_admin": 52074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242715000, "depreciation_amortisation": 92240000, "ebitda": 334955000, "interest_expense": 35816000, "interest_income": null, "other_non_operating": null, "pretax_income": 208907000, "tax_provision": 106240000, "effective_tax_rate": null, "net_income": 72415000, "net_income_continuing_ops": 102667000, "net_income_to_common": 72415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127700000, "short_term_investments": 898000, "net_receivables": 16200000, "inventory": 9300000, "other_current_assets": null, "total_current_assets": 259700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603000000, "total_assets": 862700000, "short_term_debt": 18000000, "accounts_payable": 131420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218400000, "long_term_debt": 429027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501200000, "total_liabilities": 719600000, "total_debt": 447027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206688000, "total_equity": 143100000, "shares_outstanding": 65370782, "operating_cash_flow": 256200000, "stock_based_compensation": 5446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164600000, "dividends_paid": 2444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97600000, "free_cash_flow": 380944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242715000", "ebitda": "334955000", "netIncome": "72415000", "grossProfit": "334661000", "depreciation": "None", "totalRevenue": "601161000", "costOfRevenue": "266500000", "interestIncome": "3059000", "incomeBeforeTax": "208907000", "interestExpense": "35816000", "operatingIncome": "256492000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "106240000", "reportedCurrency": "USD", "netInterestIncome": "-36262000", "nonInterestIncome": "None", "operatingExpenses": "78169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92240000", "sellingGeneralAndAdministrative": "52074000", "netIncomeFromContinuingOperations": "102667000" }, "balance": { "goodwill": "None", "inventory": "9300000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "862700000", "longTermDebt": "429027000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206688000", "totalLiabilities": "719600000", "otherCurrentAssets": "106500000", "totalCurrentAssets": "259700000", "currentLongTermDebt": "17975000", "longTermInvestments": "10570000", "shortTermInvestments": "898000", "currentNetReceivables": "16200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603000000", "currentAccountsPayable": "131420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557170000", "shortLongTermDebtTotal": "447027000", "totalShareholderEquity": "143100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10204000", "totalCurrentLiabilities": "218400000", "otherNonCurrentLiabilities": "1813000", "totalNonCurrentLiabilities": "501200000", "cashAndShortTermInvestments": "127700000", "commonStockSharesOutstanding": "65370782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102667000", "profitLoss": "None", "dividendPayout": "2444000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "511000", "operatingCashflow": "256200000", "capitalExpenditures": "124744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97600000", "cashflowFromInvestment": "-164600000", "stockBasedCompensation": "5446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 128373000, "cost_of_revenue": 63638000, "gross_profit": 64735000, "ebit": 54692000, "ebitda": 80679000, "pretax_income": 41498000, "tax_provision": 21315000, "net_income": 20183000, "net_income_to_common": 20183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274900000, "total_current_assets": 395700000, "total_assets": 1209100000, "short_term_debt": 171665000, "long_term_debt": 441387000, "total_debt": 613052000, "total_liabilities": 916600000, "total_equity": 292500000, "shares_outstanding": 55601000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27715000, "capital_expenditure": 21997000, "free_cash_flow": 49712000, "dividends_paid": 1937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270789, "ticker_id": 1805, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54692000", "ebitda": "80679000", "netIncome": "20183000", "grossProfit": "64735000", "depreciation": "None", "totalRevenue": "128373000", "costOfRevenue": "63638000", "interestIncome": "1544000", "incomeBeforeTax": "41498000", "interestExpense": "16000000", "operatingIncome": "59759000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21315000", "reportedCurrency": "USD", "netInterestIncome": "-15969000", "nonInterestIncome": "None", "operatingExpenses": "4976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25987000", "sellingGeneralAndAdministrative": "7984000", "netIncomeFromContinuingOperations": "20183000" }, "balance": { "goodwill": "None", "inventory": "14500000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1209100000", "longTermDebt": "441387000", "shortTermDebt": "171665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "168460000", "totalLiabilities": "916600000", "otherCurrentAssets": "36900000", "totalCurrentAssets": "395700000", "currentLongTermDebt": "166576000", "longTermInvestments": "13000", "shortTermInvestments": "0", "currentNetReceivables": "69400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813399999", "currentAccountsPayable": "71836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633308000", "totalShareholderEquity": "292500000", "capitalLeaseObligations": "25345000", "otherCurrentLiabilities": "152099000", "totalCurrentLiabilities": "395600000", "otherNonCurrentLiabilities": "10695000", "totalNonCurrentLiabilities": "521000000", "cashAndShortTermInvestments": "274900000", "commonStockSharesOutstanding": "55601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20183000", "profitLoss": "None", "dividendPayout": "1937000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27715000", "capitalExpenditures": "21997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168796000", "cashflowFromInvestment": "-21997000", "stockBasedCompensation": "1374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128373000, "cost_of_revenue": 63638000, "gross_profit": 64735000, "research_and_development": null, "selling_general_admin": 7984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54692000, "depreciation_amortisation": 25987000, "ebitda": 80679000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 41498000, "tax_provision": 21315000, "effective_tax_rate": null, "net_income": 20183000, "net_income_continuing_ops": 20183000, "net_income_to_common": 20183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274900000, "short_term_investments": 0, "net_receivables": 69400000, "inventory": 14500000, "other_current_assets": null, "total_current_assets": 395700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 813399999, "total_assets": 1209100000, "short_term_debt": 171665000, "accounts_payable": 71836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395600000, "long_term_debt": 441387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521000000, "total_liabilities": 916600000, "total_debt": 613052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168460000, "total_equity": 292500000, "shares_outstanding": 55601000, "operating_cash_flow": 27715000, "stock_based_compensation": 1374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21997000, "dividends_paid": 1937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168796000, "free_cash_flow": 49712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54692000", "ebitda": "80679000", "netIncome": "20183000", "grossProfit": "64735000", "depreciation": "None", "totalRevenue": "128373000", "costOfRevenue": "63638000", "interestIncome": "1544000", "incomeBeforeTax": "41498000", "interestExpense": "16000000", "operatingIncome": "59759000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21315000", "reportedCurrency": "USD", "netInterestIncome": "-15969000", "nonInterestIncome": "None", "operatingExpenses": "4976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25987000", "sellingGeneralAndAdministrative": "7984000", "netIncomeFromContinuingOperations": "20183000" }, "balance": { "goodwill": "None", "inventory": "14500000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1209100000", "longTermDebt": "441387000", "shortTermDebt": "171665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "168460000", "totalLiabilities": "916600000", "otherCurrentAssets": "36900000", "totalCurrentAssets": "395700000", "currentLongTermDebt": "166576000", "longTermInvestments": "13000", "shortTermInvestments": "0", "currentNetReceivables": "69400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813399999", "currentAccountsPayable": "71836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633308000", "totalShareholderEquity": "292500000", "capitalLeaseObligations": "25345000", "otherCurrentLiabilities": "152099000", "totalCurrentLiabilities": "395600000", "otherNonCurrentLiabilities": "10695000", "totalNonCurrentLiabilities": "521000000", "cashAndShortTermInvestments": "274900000", "commonStockSharesOutstanding": "55601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20183000", "profitLoss": "None", "dividendPayout": "1937000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27715000", "capitalExpenditures": "21997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168796000", "cashflowFromInvestment": "-21997000", "stockBasedCompensation": "1374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 116518000, "cost_of_revenue": 67249000, "gross_profit": 49269000, "ebit": 18100000, "ebitda": 17629000, "pretax_income": 6051000, "tax_provision": -25016000, "net_income": 31067000, "net_income_to_common": 31067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100300000, "total_current_assets": 219700000, "total_assets": 1040400000, "short_term_debt": 25606000, "long_term_debt": 535080000, "total_debt": 560686000, "total_liabilities": 794600000, "total_equity": 245800000, "shares_outstanding": 51687000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54272000, "capital_expenditure": 34283000, "free_cash_flow": 88555000, "dividends_paid": 1547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270790, "ticker_id": 1805, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18100000", "ebitda": "17629000", "netIncome": "31067000", "grossProfit": "49269000", "depreciation": "None", "totalRevenue": "116518000", "costOfRevenue": "67249000", "interestIncome": "None", "incomeBeforeTax": "6051000", "interestExpense": "12100000", "operatingIncome": "26854000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-25016000", "reportedCurrency": "USD", "netInterestIncome": "-22263000", "nonInterestIncome": "None", "operatingExpenses": "22415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "13029000", "netIncomeFromContinuingOperations": "31067000" }, "balance": { "goodwill": "None", "inventory": "12400000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1040400000", "longTermDebt": "535080000", "shortTermDebt": "25606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149991000", "totalLiabilities": "794600000", "otherCurrentAssets": "67900000", "totalCurrentAssets": "219700000", "currentLongTermDebt": "18467000", "longTermInvestments": "12000", "shortTermInvestments": "0", "currentNetReceivables": "39100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820700000", "currentAccountsPayable": "80649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "579542000", "totalShareholderEquity": "245800000", "capitalLeaseObligations": "25995000", "otherCurrentLiabilities": "30945000", "totalCurrentLiabilities": "137200000", "otherNonCurrentLiabilities": "10622000", "totalNonCurrentLiabilities": "657400000", "cashAndShortTermInvestments": "100300000", "commonStockSharesOutstanding": "51687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31100000", "profitLoss": "None", "dividendPayout": "1547000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1886000", "operatingCashflow": "54272000", "capitalExpenditures": "34283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28293000", "cashflowFromInvestment": "-122857000", "stockBasedCompensation": "2934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116518000, "cost_of_revenue": 67249000, "gross_profit": 49269000, "research_and_development": null, "selling_general_admin": 13029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18100000, "depreciation_amortisation": 27500000, "ebitda": 17629000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": 6051000, "tax_provision": -25016000, "effective_tax_rate": null, "net_income": 31067000, "net_income_continuing_ops": 31067000, "net_income_to_common": 31067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100300000, "short_term_investments": 0, "net_receivables": 39100000, "inventory": 12400000, "other_current_assets": null, "total_current_assets": 219700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820700000, "total_assets": 1040400000, "short_term_debt": 25606000, "accounts_payable": 80649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137200000, "long_term_debt": 535080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657400000, "total_liabilities": 794600000, "total_debt": 560686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149991000, "total_equity": 245800000, "shares_outstanding": 51687000, "operating_cash_flow": 54272000, "stock_based_compensation": 2934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122857000, "dividends_paid": 1547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28293000, "free_cash_flow": 88555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18100000", "ebitda": "17629000", "netIncome": "31067000", "grossProfit": "49269000", "depreciation": "None", "totalRevenue": "116518000", "costOfRevenue": "67249000", "interestIncome": "None", "incomeBeforeTax": "6051000", "interestExpense": "12100000", "operatingIncome": "26854000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-25016000", "reportedCurrency": "USD", "netInterestIncome": "-22263000", "nonInterestIncome": "None", "operatingExpenses": "22415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "13029000", "netIncomeFromContinuingOperations": "31067000" }, "balance": { "goodwill": "None", "inventory": "12400000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1040400000", "longTermDebt": "535080000", "shortTermDebt": "25606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149991000", "totalLiabilities": "794600000", "otherCurrentAssets": "67900000", "totalCurrentAssets": "219700000", "currentLongTermDebt": "18467000", "longTermInvestments": "12000", "shortTermInvestments": "0", "currentNetReceivables": "39100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820700000", "currentAccountsPayable": "80649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "579542000", "totalShareholderEquity": "245800000", "capitalLeaseObligations": "25995000", "otherCurrentLiabilities": "30945000", "totalCurrentLiabilities": "137200000", "otherNonCurrentLiabilities": "10622000", "totalNonCurrentLiabilities": "657400000", "cashAndShortTermInvestments": "100300000", "commonStockSharesOutstanding": "51687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31100000", "profitLoss": "None", "dividendPayout": "1547000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1886000", "operatingCashflow": "54272000", "capitalExpenditures": "34283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28293000", "cashflowFromInvestment": "-122857000", "stockBasedCompensation": "2934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 118864000, "cost_of_revenue": 61933000, "gross_profit": 56931000, "ebit": 33968000, "ebitda": 62626000, "pretax_income": 19827000, "tax_provision": 3961000, "net_income": 15866000, "net_income_to_common": 15866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197007000, "total_current_assets": 327473000, "total_assets": 1007124000, "short_term_debt": 15690000, "long_term_debt": 562400000, "total_debt": 578090000, "total_liabilities": 798476000, "total_equity": 208648000, "shares_outstanding": 52850000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20838000, "capital_expenditure": 17524000, "free_cash_flow": 38362000, "dividends_paid": 7572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270792, "ticker_id": 1805, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33968000", "ebitda": "62626000", "netIncome": "15866000", "grossProfit": "56931000", "depreciation": "None", "totalRevenue": "118864000", "costOfRevenue": "61933000", "interestIncome": "2797000", "incomeBeforeTax": "19827000", "interestExpense": "15810000", "operatingIncome": "33680000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3961000", "reportedCurrency": "USD", "netInterestIncome": "-14032000", "nonInterestIncome": "None", "operatingExpenses": "23251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28658000", "sellingGeneralAndAdministrative": "9576000", "netIncomeFromContinuingOperations": "15855000" }, "balance": { "goodwill": "None", "inventory": "7251000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1007124000", "longTermDebt": "562400000", "shortTermDebt": "15690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119531000", "totalLiabilities": "798476000", "otherCurrentAssets": "79022000", "totalCurrentAssets": "327473000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "679651000", "currentAccountsPayable": "61703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596870000", "totalShareholderEquity": "208648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44022000", "totalCurrentLiabilities": "124506000", "otherNonCurrentLiabilities": "111600000", "totalNonCurrentLiabilities": "673970000", "cashAndShortTermInvestments": "197007000", "commonStockSharesOutstanding": "52850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15855000", "profitLoss": "None", "dividendPayout": "7572000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20838000", "capitalExpenditures": "17524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48873000", "cashflowFromInvestment": "-40125000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118864000, "cost_of_revenue": 61933000, "gross_profit": 56931000, "research_and_development": null, "selling_general_admin": 9576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33968000, "depreciation_amortisation": 28658000, "ebitda": 62626000, "interest_expense": 15810000, "interest_income": null, "other_non_operating": null, "pretax_income": 19827000, "tax_provision": 3961000, "effective_tax_rate": null, "net_income": 15866000, "net_income_continuing_ops": 15855000, "net_income_to_common": 15866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197007000, "short_term_investments": null, "net_receivables": 44193000, "inventory": 7251000, "other_current_assets": null, "total_current_assets": 327473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 679651000, "total_assets": 1007124000, "short_term_debt": 15690000, "accounts_payable": 61703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124506000, "long_term_debt": 562400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673970000, "total_liabilities": 798476000, "total_debt": 578090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119531000, "total_equity": 208648000, "shares_outstanding": 52850000, "operating_cash_flow": 20838000, "stock_based_compensation": 773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40125000, "dividends_paid": 7572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48873000, "free_cash_flow": 38362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33968000", "ebitda": "62626000", "netIncome": "15866000", "grossProfit": "56931000", "depreciation": "None", "totalRevenue": "118864000", "costOfRevenue": "61933000", "interestIncome": "2797000", "incomeBeforeTax": "19827000", "interestExpense": "15810000", "operatingIncome": "33680000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3961000", "reportedCurrency": "USD", "netInterestIncome": "-14032000", "nonInterestIncome": "None", "operatingExpenses": "23251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28658000", "sellingGeneralAndAdministrative": "9576000", "netIncomeFromContinuingOperations": "15855000" }, "balance": { "goodwill": "None", "inventory": "7251000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1007124000", "longTermDebt": "562400000", "shortTermDebt": "15690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119531000", "totalLiabilities": "798476000", "otherCurrentAssets": "79022000", "totalCurrentAssets": "327473000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "679651000", "currentAccountsPayable": "61703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596870000", "totalShareholderEquity": "208648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44022000", "totalCurrentLiabilities": "124506000", "otherNonCurrentLiabilities": "111600000", "totalNonCurrentLiabilities": "673970000", "cashAndShortTermInvestments": "197007000", "commonStockSharesOutstanding": "52850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15855000", "profitLoss": "None", "dividendPayout": "7572000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20838000", "capitalExpenditures": "17524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48873000", "cashflowFromInvestment": "-40125000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 119787000, "cost_of_revenue": 61585000, "gross_profit": 58202000, "ebit": 38732000, "ebitda": 12400000, "pretax_income": -2743000, "tax_provision": 7592000, "net_income": -10335000, "net_income_to_common": -10335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266038000, "total_current_assets": 371367000, "total_assets": 1069406000, "short_term_debt": 38760000, "long_term_debt": 594782000, "total_debt": 633542000, "total_liabilities": 865983000, "total_equity": 203423000, "shares_outstanding": 51675000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8610000, "capital_expenditure": 23937000, "free_cash_flow": 15327000, "dividends_paid": 7559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270793, "ticker_id": 1805, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38732000", "ebitda": "12400000", "netIncome": "-10335000", "grossProfit": "58202000", "depreciation": "None", "totalRevenue": "119787000", "costOfRevenue": "61585000", "interestIncome": "4194000", "incomeBeforeTax": "-2743000", "interestExpense": "17649000", "operatingIncome": "38121000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7592000", "reportedCurrency": "USD", "netInterestIncome": "-14853000", "nonInterestIncome": "None", "operatingExpenses": "20081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88532000", "sellingGeneralAndAdministrative": "9242000", "netIncomeFromContinuingOperations": "-10335000" }, "balance": { "goodwill": "None", "inventory": "7983000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1069406000", "longTermDebt": "594782000", "shortTermDebt": "38760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111470000", "totalLiabilities": "865983000", "otherCurrentAssets": "61938000", "totalCurrentAssets": "371367000", "currentLongTermDebt": "30805000", "longTermInvestments": "12000", "shortTermInvestments": "0", "currentNetReceivables": "35408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698039000", "currentAccountsPayable": "63816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651778000", "totalShareholderEquity": "203423000", "capitalLeaseObligations": "26191000", "otherCurrentLiabilities": "44226000", "totalCurrentLiabilities": "150165000", "otherNonCurrentLiabilities": "9744000", "totalNonCurrentLiabilities": "715818000", "cashAndShortTermInvestments": "266038000", "commonStockSharesOutstanding": "51675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10335000", "profitLoss": "None", "dividendPayout": "7559000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8610000", "capitalExpenditures": "23937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48052000", "cashflowFromInvestment": "14162000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119787000, "cost_of_revenue": 61585000, "gross_profit": 58202000, "research_and_development": null, "selling_general_admin": 9242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38732000, "depreciation_amortisation": 88532000, "ebitda": 12400000, "interest_expense": 17649000, "interest_income": null, "other_non_operating": null, "pretax_income": -2743000, "tax_provision": 7592000, "effective_tax_rate": null, "net_income": -10335000, "net_income_continuing_ops": -10335000, "net_income_to_common": -10335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266038000, "short_term_investments": 0, "net_receivables": 35408000, "inventory": 7983000, "other_current_assets": null, "total_current_assets": 371367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698039000, "total_assets": 1069406000, "short_term_debt": 38760000, "accounts_payable": 63816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150165000, "long_term_debt": 594782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 715818000, "total_liabilities": 865983000, "total_debt": 633542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111470000, "total_equity": 203423000, "shares_outstanding": 51675000, "operating_cash_flow": -8610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14162000, "dividends_paid": 7559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48052000, "free_cash_flow": 15327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38732000", "ebitda": "12400000", "netIncome": "-10335000", "grossProfit": "58202000", "depreciation": "None", "totalRevenue": "119787000", "costOfRevenue": "61585000", "interestIncome": "4194000", "incomeBeforeTax": "-2743000", "interestExpense": "17649000", "operatingIncome": "38121000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7592000", "reportedCurrency": "USD", "netInterestIncome": "-14853000", "nonInterestIncome": "None", "operatingExpenses": "20081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88532000", "sellingGeneralAndAdministrative": "9242000", "netIncomeFromContinuingOperations": "-10335000" }, "balance": { "goodwill": "None", "inventory": "7983000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1069406000", "longTermDebt": "594782000", "shortTermDebt": "38760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111470000", "totalLiabilities": "865983000", "otherCurrentAssets": "61938000", "totalCurrentAssets": "371367000", "currentLongTermDebt": "30805000", "longTermInvestments": "12000", "shortTermInvestments": "0", "currentNetReceivables": "35408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698039000", "currentAccountsPayable": "63816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651778000", "totalShareholderEquity": "203423000", "capitalLeaseObligations": "26191000", "otherCurrentLiabilities": "44226000", "totalCurrentLiabilities": "150165000", "otherNonCurrentLiabilities": "9744000", "totalNonCurrentLiabilities": "715818000", "cashAndShortTermInvestments": "266038000", "commonStockSharesOutstanding": "51675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10335000", "profitLoss": "None", "dividendPayout": "7559000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8610000", "capitalExpenditures": "23937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48052000", "cashflowFromInvestment": "14162000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 143714000, "cost_of_revenue": 78877000, "gross_profit": 64837000, "ebit": 41918000, "ebitda": 76532000, "pretax_income": 32951000, "tax_provision": 17607000, "net_income": 15344000, "net_income_to_common": 15344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307993000, "total_current_assets": 454799000, "total_assets": 1197956000, "short_term_debt": 27421000, "long_term_debt": 638400000, "total_debt": 665821000, "total_liabilities": 987265000, "total_equity": 210691000, "shares_outstanding": 51227000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78763000, "capital_expenditure": 22614000, "free_cash_flow": -56149000, "dividends_paid": 7525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270794, "ticker_id": 1805, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41918000", "ebitda": "76532000", "netIncome": "15344000", "grossProfit": "64837000", "depreciation": "None", "totalRevenue": "143714000", "costOfRevenue": "78877000", "interestIncome": "None", "incomeBeforeTax": "32951000", "interestExpense": "17742000", "operatingIncome": "44710000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17607000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34614000", "sellingGeneralAndAdministrative": "13903000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7956000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1197956000", "longTermDebt": "638400000", "shortTermDebt": "27421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132353000", "totalLiabilities": "987265000", "otherCurrentAssets": "92988000", "totalCurrentAssets": "454799000", "currentLongTermDebt": "19000000", "longTermInvestments": "1072000", "shortTermInvestments": "20088000", "currentNetReceivables": "45862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743157000", "currentAccountsPayable": "69710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683586000", "totalShareholderEquity": "210691000", "capitalLeaseObligations": "26158000", "otherCurrentLiabilities": "135029000", "totalCurrentLiabilities": "232160000", "otherNonCurrentLiabilities": "116700000", "totalNonCurrentLiabilities": "755105000", "cashAndShortTermInvestments": "307993000", "commonStockSharesOutstanding": "51227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13069000", "profitLoss": "None", "dividendPayout": "7525000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78763000", "capitalExpenditures": "22614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116064000", "cashflowFromInvestment": "-6675000", "stockBasedCompensation": "1533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143714000, "cost_of_revenue": 78877000, "gross_profit": 64837000, "research_and_development": null, "selling_general_admin": 13903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41918000, "depreciation_amortisation": 34614000, "ebitda": 76532000, "interest_expense": 17742000, "interest_income": null, "other_non_operating": null, "pretax_income": 32951000, "tax_provision": 17607000, "effective_tax_rate": null, "net_income": 15344000, "net_income_continuing_ops": null, "net_income_to_common": 15344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307993000, "short_term_investments": 20088000, "net_receivables": 45862000, "inventory": 7956000, "other_current_assets": null, "total_current_assets": 454799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743157000, "total_assets": 1197956000, "short_term_debt": 27421000, "accounts_payable": 69710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232160000, "long_term_debt": 638400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755105000, "total_liabilities": 987265000, "total_debt": 665821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132353000, "total_equity": 210691000, "shares_outstanding": 51227000, "operating_cash_flow": -78763000, "stock_based_compensation": 1533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6675000, "dividends_paid": 7525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116064000, "free_cash_flow": -56149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41918000", "ebitda": "76532000", "netIncome": "15344000", "grossProfit": "64837000", "depreciation": "None", "totalRevenue": "143714000", "costOfRevenue": "78877000", "interestIncome": "None", "incomeBeforeTax": "32951000", "interestExpense": "17742000", "operatingIncome": "44710000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17607000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34614000", "sellingGeneralAndAdministrative": "13903000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7956000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1197956000", "longTermDebt": "638400000", "shortTermDebt": "27421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132353000", "totalLiabilities": "987265000", "otherCurrentAssets": "92988000", "totalCurrentAssets": "454799000", "currentLongTermDebt": "19000000", "longTermInvestments": "1072000", "shortTermInvestments": "20088000", "currentNetReceivables": "45862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743157000", "currentAccountsPayable": "69710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683586000", "totalShareholderEquity": "210691000", "capitalLeaseObligations": "26158000", "otherCurrentLiabilities": "135029000", "totalCurrentLiabilities": "232160000", "otherNonCurrentLiabilities": "116700000", "totalNonCurrentLiabilities": "755105000", "cashAndShortTermInvestments": "307993000", "commonStockSharesOutstanding": "51227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13069000", "profitLoss": "None", "dividendPayout": "7525000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78763000", "capitalExpenditures": "22614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116064000", "cashflowFromInvestment": "-6675000", "stockBasedCompensation": "1533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 143700000, "cost_of_revenue": 44300000, "gross_profit": 99400000, "ebit": 44400000, "ebitda": 75232000, "pretax_income": 32900000, "tax_provision": 17600000, "net_income": 15300000, "net_income_to_common": 15300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 430100000, "total_assets": 1200100000, "short_term_debt": 22300000, "long_term_debt": 492007000, "total_debt": 514307000, "total_liabilities": 996800000, "total_equity": 203300000, "shares_outstanding": 51227000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201479000, "capital_expenditure": 47368000, "free_cash_flow": 248847000, "dividends_paid": 7478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270795, "ticker_id": 1805, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44400000", "ebitda": "75232000", "netIncome": "15300000", "grossProfit": "99400000", "depreciation": "None", "totalRevenue": "143700000", "costOfRevenue": "44300000", "interestIncome": "2340000", "incomeBeforeTax": "32900000", "interestExpense": "8967000", "operatingIncome": "44600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17600000", "reportedCurrency": "USD", "netInterestIncome": "-16555000", "nonInterestIncome": "None", "operatingExpenses": "54800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30832000", "sellingGeneralAndAdministrative": "13800000", "netIncomeFromContinuingOperations": "15344000" }, "balance": { "goodwill": "None", "inventory": "10600000", "commonStock": "203300000", "currentDebt": "None", "investments": "None", "totalAssets": "1200100000", "longTermDebt": "492007000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "126027000", "totalLiabilities": "996800000", "otherCurrentAssets": "102500000", "totalCurrentAssets": "430100000", "currentLongTermDebt": "22326000", "longTermInvestments": "1020000", "shortTermInvestments": "20088000", "currentNetReceivables": "40200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000000", "currentAccountsPayable": "279949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514300000", "totalShareholderEquity": "203300000", "capitalLeaseObligations": "25923000", "otherCurrentLiabilities": "346400000", "totalCurrentLiabilities": "368700000", "otherNonCurrentLiabilities": "10462000", "totalNonCurrentLiabilities": "628100000", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "51227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "7478000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201479000", "capitalExpenditures": "47368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143700000, "cost_of_revenue": 44300000, "gross_profit": 99400000, "research_and_development": null, "selling_general_admin": 13800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44400000, "depreciation_amortisation": 30832000, "ebitda": 75232000, "interest_expense": 8967000, "interest_income": null, "other_non_operating": null, "pretax_income": 32900000, "tax_provision": 17600000, "effective_tax_rate": null, "net_income": 15300000, "net_income_continuing_ops": 15344000, "net_income_to_common": 15300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276800000, "short_term_investments": 20088000, "net_receivables": 40200000, "inventory": 10600000, "other_current_assets": null, "total_current_assets": 430100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770000000, "total_assets": 1200100000, "short_term_debt": 22300000, "accounts_payable": 279949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368700000, "long_term_debt": 492007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 628100000, "total_liabilities": 996800000, "total_debt": 514307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126027000, "total_equity": 203300000, "shares_outstanding": 51227000, "operating_cash_flow": 201479000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 7478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94000, "free_cash_flow": 248847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44400000", "ebitda": "75232000", "netIncome": "15300000", "grossProfit": "99400000", "depreciation": "None", "totalRevenue": "143700000", "costOfRevenue": "44300000", "interestIncome": "2340000", "incomeBeforeTax": "32900000", "interestExpense": "8967000", "operatingIncome": "44600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17600000", "reportedCurrency": "USD", "netInterestIncome": "-16555000", "nonInterestIncome": "None", "operatingExpenses": "54800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30832000", "sellingGeneralAndAdministrative": "13800000", "netIncomeFromContinuingOperations": "15344000" }, "balance": { "goodwill": "None", "inventory": "10600000", "commonStock": "203300000", "currentDebt": "None", "investments": "None", "totalAssets": "1200100000", "longTermDebt": "492007000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "126027000", "totalLiabilities": "996800000", "otherCurrentAssets": "102500000", "totalCurrentAssets": "430100000", "currentLongTermDebt": "22326000", "longTermInvestments": "1020000", "shortTermInvestments": "20088000", "currentNetReceivables": "40200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770000000", "currentAccountsPayable": "279949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514300000", "totalShareholderEquity": "203300000", "capitalLeaseObligations": "25923000", "otherCurrentLiabilities": "346400000", "totalCurrentLiabilities": "368700000", "otherNonCurrentLiabilities": "10462000", "totalNonCurrentLiabilities": "628100000", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "51227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "7478000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201479000", "capitalExpenditures": "47368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 159504000, "cost_of_revenue": 72874000, "gross_profit": 86630000, "ebit": 55747000, "ebitda": 88800000, "pretax_income": 46655000, "tax_provision": 21550000, "net_income": 25105000, "net_income_to_common": 25105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123440000, "total_current_assets": 253954000, "total_assets": 1027002000, "short_term_debt": 14932000, "long_term_debt": 491102000, "total_debt": 506034000, "total_liabilities": 832957000, "total_equity": 194045000, "shares_outstanding": 52302000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126353000, "capital_expenditure": 45930000, "free_cash_flow": 172283000, "dividends_paid": 7506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270797, "ticker_id": 1805, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55747000", "ebitda": "88800000", "netIncome": "25105000", "grossProfit": "86630000", "depreciation": "None", "totalRevenue": "159504000", "costOfRevenue": "72874000", "interestIncome": "1484000", "incomeBeforeTax": "46655000", "interestExpense": "9092000", "operatingIncome": "54716000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21550000", "reportedCurrency": "USD", "netInterestIncome": "-9150000", "nonInterestIncome": "None", "operatingExpenses": "31914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33053000", "sellingGeneralAndAdministrative": "12812000", "netIncomeFromContinuingOperations": "25105000" }, "balance": { "goodwill": "None", "inventory": "11530000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1027002000", "longTermDebt": "491102000", "shortTermDebt": "14932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "109529000", "totalLiabilities": "832957000", "otherCurrentAssets": "2806000", "totalCurrentAssets": "253954000", "currentLongTermDebt": "5653000", "longTermInvestments": "1076000", "shortTermInvestments": "None", "currentNetReceivables": "116178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773048000", "currentAccountsPayable": "81178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524970000", "totalShareholderEquity": "194045000", "capitalLeaseObligations": "28215000", "otherCurrentLiabilities": "20303000", "totalCurrentLiabilities": "197764000", "otherNonCurrentLiabilities": "9503000", "totalNonCurrentLiabilities": "635193000", "cashAndShortTermInvestments": "123440000", "commonStockSharesOutstanding": "52302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25105000", "profitLoss": "None", "dividendPayout": "7506000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126353000", "capitalExpenditures": "45930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23197000", "cashflowFromInvestment": "-45831000", "stockBasedCompensation": "1619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159504000, "cost_of_revenue": 72874000, "gross_profit": 86630000, "research_and_development": null, "selling_general_admin": 12812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55747000, "depreciation_amortisation": 33053000, "ebitda": 88800000, "interest_expense": 9092000, "interest_income": null, "other_non_operating": null, "pretax_income": 46655000, "tax_provision": 21550000, "effective_tax_rate": null, "net_income": 25105000, "net_income_continuing_ops": 25105000, "net_income_to_common": 25105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123440000, "short_term_investments": null, "net_receivables": 116178000, "inventory": 11530000, "other_current_assets": null, "total_current_assets": 253954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773048000, "total_assets": 1027002000, "short_term_debt": 14932000, "accounts_payable": 81178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197764000, "long_term_debt": 491102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635193000, "total_liabilities": 832957000, "total_debt": 506034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109529000, "total_equity": 194045000, "shares_outstanding": 52302000, "operating_cash_flow": 126353000, "stock_based_compensation": 1619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45831000, "dividends_paid": 7506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23197000, "free_cash_flow": 172283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55747000", "ebitda": "88800000", "netIncome": "25105000", "grossProfit": "86630000", "depreciation": "None", "totalRevenue": "159504000", "costOfRevenue": "72874000", "interestIncome": "1484000", "incomeBeforeTax": "46655000", "interestExpense": "9092000", "operatingIncome": "54716000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21550000", "reportedCurrency": "USD", "netInterestIncome": "-9150000", "nonInterestIncome": "None", "operatingExpenses": "31914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33053000", "sellingGeneralAndAdministrative": "12812000", "netIncomeFromContinuingOperations": "25105000" }, "balance": { "goodwill": "None", "inventory": "11530000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1027002000", "longTermDebt": "491102000", "shortTermDebt": "14932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "109529000", "totalLiabilities": "832957000", "otherCurrentAssets": "2806000", "totalCurrentAssets": "253954000", "currentLongTermDebt": "5653000", "longTermInvestments": "1076000", "shortTermInvestments": "None", "currentNetReceivables": "116178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773048000", "currentAccountsPayable": "81178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524970000", "totalShareholderEquity": "194045000", "capitalLeaseObligations": "28215000", "otherCurrentLiabilities": "20303000", "totalCurrentLiabilities": "197764000", "otherNonCurrentLiabilities": "9503000", "totalNonCurrentLiabilities": "635193000", "cashAndShortTermInvestments": "123440000", "commonStockSharesOutstanding": "52302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25105000", "profitLoss": "None", "dividendPayout": "7506000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126353000", "capitalExpenditures": "45930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23197000", "cashflowFromInvestment": "-45831000", "stockBasedCompensation": "1619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 190204000, "cost_of_revenue": 75743000, "gross_profit": 114461000, "ebit": 96528000, "ebitda": 130861000, "pretax_income": 87500000, "tax_provision": 61762000, "net_income": 25738000, "net_income_to_common": 25738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66013000, "total_current_assets": 213915000, "total_assets": 987242000, "short_term_debt": 20122000, "long_term_debt": 490202000, "total_debt": 510324000, "total_liabilities": 814112000, "total_equity": 173130000, "shares_outstanding": 53620833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55547000, "capital_expenditure": 49195000, "free_cash_flow": 104742000, "dividends_paid": 7496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270798, "ticker_id": 1805, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96528000", "ebitda": "130861000", "netIncome": "25738000", "grossProfit": "114461000", "depreciation": "None", "totalRevenue": "190204000", "costOfRevenue": "75743000", "interestIncome": "2109000", "incomeBeforeTax": "87500000", "interestExpense": "9609000", "operatingIncome": "90321000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61762000", "reportedCurrency": "USD", "netInterestIncome": "-8776000", "nonInterestIncome": "None", "operatingExpenses": "24140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34333000", "sellingGeneralAndAdministrative": "13247000", "netIncomeFromContinuingOperations": "25738000" }, "balance": { "goodwill": "None", "inventory": "12000000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "987242000", "longTermDebt": "490202000", "shortTermDebt": "20122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83277000", "totalLiabilities": "814112000", "otherCurrentAssets": "130000", "totalCurrentAssets": "213915000", "currentLongTermDebt": "12528000", "longTermInvestments": "11922000", "shortTermInvestments": "None", "currentNetReceivables": "135772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773327000", "currentAccountsPayable": "85014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530026000", "totalShareholderEquity": "173130000", "capitalLeaseObligations": "27296000", "otherCurrentLiabilities": "15644000", "totalCurrentLiabilities": "183657000", "otherNonCurrentLiabilities": "8415000", "totalNonCurrentLiabilities": "630455000", "cashAndShortTermInvestments": "66013000", "commonStockSharesOutstanding": "53620833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25738000", "profitLoss": "None", "dividendPayout": "7496000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55547000", "capitalExpenditures": "49195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52970000", "cashflowFromInvestment": "-87096000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190204000, "cost_of_revenue": 75743000, "gross_profit": 114461000, "research_and_development": null, "selling_general_admin": 13247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96528000, "depreciation_amortisation": 34333000, "ebitda": 130861000, "interest_expense": 9609000, "interest_income": null, "other_non_operating": null, "pretax_income": 87500000, "tax_provision": 61762000, "effective_tax_rate": null, "net_income": 25738000, "net_income_continuing_ops": 25738000, "net_income_to_common": 25738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66013000, "short_term_investments": null, "net_receivables": 135772000, "inventory": 12000000, "other_current_assets": null, "total_current_assets": 213915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773327000, "total_assets": 987242000, "short_term_debt": 20122000, "accounts_payable": 85014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183657000, "long_term_debt": 490202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630455000, "total_liabilities": 814112000, "total_debt": 510324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83277000, "total_equity": 173130000, "shares_outstanding": 53620833, "operating_cash_flow": 55547000, "stock_based_compensation": 1531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87096000, "dividends_paid": 7496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52970000, "free_cash_flow": 104742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96528000", "ebitda": "130861000", "netIncome": "25738000", "grossProfit": "114461000", "depreciation": "None", "totalRevenue": "190204000", "costOfRevenue": "75743000", "interestIncome": "2109000", "incomeBeforeTax": "87500000", "interestExpense": "9609000", "operatingIncome": "90321000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61762000", "reportedCurrency": "USD", "netInterestIncome": "-8776000", "nonInterestIncome": "None", "operatingExpenses": "24140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34333000", "sellingGeneralAndAdministrative": "13247000", "netIncomeFromContinuingOperations": "25738000" }, "balance": { "goodwill": "None", "inventory": "12000000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "987242000", "longTermDebt": "490202000", "shortTermDebt": "20122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83277000", "totalLiabilities": "814112000", "otherCurrentAssets": "130000", "totalCurrentAssets": "213915000", "currentLongTermDebt": "12528000", "longTermInvestments": "11922000", "shortTermInvestments": "None", "currentNetReceivables": "135772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773327000", "currentAccountsPayable": "85014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530026000", "totalShareholderEquity": "173130000", "capitalLeaseObligations": "27296000", "otherCurrentLiabilities": "15644000", "totalCurrentLiabilities": "183657000", "otherNonCurrentLiabilities": "8415000", "totalNonCurrentLiabilities": "630455000", "cashAndShortTermInvestments": "66013000", "commonStockSharesOutstanding": "53620833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25738000", "profitLoss": "None", "dividendPayout": "7496000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55547000", "capitalExpenditures": "49195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52970000", "cashflowFromInvestment": "-87096000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 167416000, "cost_of_revenue": 67199000, "gross_profit": 100217000, "ebit": 84219000, "ebitda": 112878000, "pretax_income": 75065000, "tax_provision": 44873000, "net_income": 30192000, "net_income_to_common": 30192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150721000, "total_current_assets": 249369000, "total_assets": 1017877000, "short_term_debt": 13945000, "long_term_debt": 489325000, "total_debt": 503270000, "total_liabilities": 819915000, "total_equity": 197962000, "shares_outstanding": 55911111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87621000, "capital_expenditure": 48807000, "free_cash_flow": 136428000, "dividends_paid": 7520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270799, "ticker_id": 1805, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84219000", "ebitda": "112878000", "netIncome": "30192000", "grossProfit": "100217000", "depreciation": "None", "totalRevenue": "167416000", "costOfRevenue": "67199000", "interestIncome": "2083000", "incomeBeforeTax": "75065000", "interestExpense": "9730000", "operatingIncome": "83955000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44873000", "reportedCurrency": "USD", "netInterestIncome": "-9054000", "nonInterestIncome": "None", "operatingExpenses": "16262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28659000", "sellingGeneralAndAdministrative": "10083000", "netIncomeFromContinuingOperations": "30192000" }, "balance": { "goodwill": "None", "inventory": "14846000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1017877000", "longTermDebt": "489325000", "shortTermDebt": "13945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56735000", "totalLiabilities": "819915000", "otherCurrentAssets": "19000", "totalCurrentAssets": "249369000", "currentLongTermDebt": "5653000", "longTermInvestments": "12568000", "shortTermInvestments": "None", "currentNetReceivables": "83783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768508000", "currentAccountsPayable": "93150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525781000", "totalShareholderEquity": "197962000", "capitalLeaseObligations": "30803000", "otherCurrentLiabilities": "16891000", "totalCurrentLiabilities": "208150000", "otherNonCurrentLiabilities": "9076000", "totalNonCurrentLiabilities": "611765000", "cashAndShortTermInvestments": "150721000", "commonStockSharesOutstanding": "55911111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30192000", "profitLoss": "None", "dividendPayout": "7520000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87621000", "capitalExpenditures": "48807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23127000", "cashflowFromInvestment": "-46649000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167416000, "cost_of_revenue": 67199000, "gross_profit": 100217000, "research_and_development": null, "selling_general_admin": 10083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84219000, "depreciation_amortisation": 28659000, "ebitda": 112878000, "interest_expense": 9730000, "interest_income": null, "other_non_operating": null, "pretax_income": 75065000, "tax_provision": 44873000, "effective_tax_rate": null, "net_income": 30192000, "net_income_continuing_ops": 30192000, "net_income_to_common": 30192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150721000, "short_term_investments": null, "net_receivables": 83783000, "inventory": 14846000, "other_current_assets": null, "total_current_assets": 249369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768508000, "total_assets": 1017877000, "short_term_debt": 13945000, "accounts_payable": 93150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208150000, "long_term_debt": 489325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611765000, "total_liabilities": 819915000, "total_debt": 503270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56735000, "total_equity": 197962000, "shares_outstanding": 55911111, "operating_cash_flow": 87621000, "stock_based_compensation": 1628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46649000, "dividends_paid": 7520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23127000, "free_cash_flow": 136428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84219000", "ebitda": "112878000", "netIncome": "30192000", "grossProfit": "100217000", "depreciation": "None", "totalRevenue": "167416000", "costOfRevenue": "67199000", "interestIncome": "2083000", "incomeBeforeTax": "75065000", "interestExpense": "9730000", "operatingIncome": "83955000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44873000", "reportedCurrency": "USD", "netInterestIncome": "-9054000", "nonInterestIncome": "None", "operatingExpenses": "16262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28659000", "sellingGeneralAndAdministrative": "10083000", "netIncomeFromContinuingOperations": "30192000" }, "balance": { "goodwill": "None", "inventory": "14846000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1017877000", "longTermDebt": "489325000", "shortTermDebt": "13945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56735000", "totalLiabilities": "819915000", "otherCurrentAssets": "19000", "totalCurrentAssets": "249369000", "currentLongTermDebt": "5653000", "longTermInvestments": "12568000", "shortTermInvestments": "None", "currentNetReceivables": "83783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768508000", "currentAccountsPayable": "93150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525781000", "totalShareholderEquity": "197962000", "capitalLeaseObligations": "30803000", "otherCurrentLiabilities": "16891000", "totalCurrentLiabilities": "208150000", "otherNonCurrentLiabilities": "9076000", "totalNonCurrentLiabilities": "611765000", "cashAndShortTermInvestments": "150721000", "commonStockSharesOutstanding": "55911111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30192000", "profitLoss": "None", "dividendPayout": "7520000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87621000", "capitalExpenditures": "48807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23127000", "cashflowFromInvestment": "-46649000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 199063000, "cost_of_revenue": 95487000, "gross_profit": 103576000, "ebit": 44056000, "ebitda": 78611000, "pretax_income": 34805000, "tax_provision": 8512000, "net_income": 26293000, "net_income_to_common": 26293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133036000, "total_current_assets": 269727000, "total_assets": 1016549000, "short_term_debt": 21439000, "long_term_debt": 488453000, "total_debt": 509892000, "total_liabilities": 840529000, "total_equity": 176020000, "shares_outstanding": 56941823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110624000, "capital_expenditure": 66611999, "free_cash_flow": 177235999, "dividends_paid": 7449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270800, "ticker_id": 1805, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44056000", "ebitda": "78611000", "netIncome": "26293000", "grossProfit": "103576000", "depreciation": "None", "totalRevenue": "199063000", "costOfRevenue": "95487000", "interestIncome": "1569000", "incomeBeforeTax": "34805000", "interestExpense": "9643000", "operatingIncome": "44331000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8512000", "reportedCurrency": "USD", "netInterestIncome": "-9632000", "nonInterestIncome": "None", "operatingExpenses": "59245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34555000", "sellingGeneralAndAdministrative": "11801000", "netIncomeFromContinuingOperations": "26293000" }, "balance": { "goodwill": "None", "inventory": "13552000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1016549000", "longTermDebt": "488453000", "shortTermDebt": "21439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29530000", "totalLiabilities": "840529000", "otherCurrentAssets": "32194000", "totalCurrentAssets": "269727000", "currentLongTermDebt": "12528000", "longTermInvestments": "12564000", "shortTermInvestments": "0", "currentNetReceivables": "90945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746822000", "currentAccountsPayable": "108977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533279000", "totalShareholderEquity": "176020000", "capitalLeaseObligations": "32298000", "otherCurrentLiabilities": "55858000", "totalCurrentLiabilities": "230543000", "otherNonCurrentLiabilities": "9737000", "totalNonCurrentLiabilities": "609986000", "cashAndShortTermInvestments": "133036000", "commonStockSharesOutstanding": "56941823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26293000", "profitLoss": "None", "dividendPayout": "7449000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1330000", "operatingCashflow": "110624000", "capitalExpenditures": "66611999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17746000", "cashflowFromInvestment": "-66162000", "stockBasedCompensation": "2053999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199063000, "cost_of_revenue": 95487000, "gross_profit": 103576000, "research_and_development": null, "selling_general_admin": 11801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44056000, "depreciation_amortisation": 34555000, "ebitda": 78611000, "interest_expense": 9643000, "interest_income": null, "other_non_operating": null, "pretax_income": 34805000, "tax_provision": 8512000, "effective_tax_rate": null, "net_income": 26293000, "net_income_continuing_ops": 26293000, "net_income_to_common": 26293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133036000, "short_term_investments": 0, "net_receivables": 90945000, "inventory": 13552000, "other_current_assets": null, "total_current_assets": 269727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746822000, "total_assets": 1016549000, "short_term_debt": 21439000, "accounts_payable": 108977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230543000, "long_term_debt": 488453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609986000, "total_liabilities": 840529000, "total_debt": 509892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29530000, "total_equity": 176020000, "shares_outstanding": 56941823, "operating_cash_flow": 110624000, "stock_based_compensation": 2053999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66611999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66162000, "dividends_paid": 7449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17746000, "free_cash_flow": 177235999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44056000", "ebitda": "78611000", "netIncome": "26293000", "grossProfit": "103576000", "depreciation": "None", "totalRevenue": "199063000", "costOfRevenue": "95487000", "interestIncome": "1569000", "incomeBeforeTax": "34805000", "interestExpense": "9643000", "operatingIncome": "44331000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8512000", "reportedCurrency": "USD", "netInterestIncome": "-9632000", "nonInterestIncome": "None", "operatingExpenses": "59245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34555000", "sellingGeneralAndAdministrative": "11801000", "netIncomeFromContinuingOperations": "26293000" }, "balance": { "goodwill": "None", "inventory": "13552000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1016549000", "longTermDebt": "488453000", "shortTermDebt": "21439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29530000", "totalLiabilities": "840529000", "otherCurrentAssets": "32194000", "totalCurrentAssets": "269727000", "currentLongTermDebt": "12528000", "longTermInvestments": "12564000", "shortTermInvestments": "0", "currentNetReceivables": "90945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746822000", "currentAccountsPayable": "108977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533279000", "totalShareholderEquity": "176020000", "capitalLeaseObligations": "32298000", "otherCurrentLiabilities": "55858000", "totalCurrentLiabilities": "230543000", "otherNonCurrentLiabilities": "9737000", "totalNonCurrentLiabilities": "609986000", "cashAndShortTermInvestments": "133036000", "commonStockSharesOutstanding": "56941823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26293000", "profitLoss": "None", "dividendPayout": "7449000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1330000", "operatingCashflow": "110624000", "capitalExpenditures": "66611999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17746000", "cashflowFromInvestment": "-66162000", "stockBasedCompensation": "2053999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 192134000, "cost_of_revenue": 88027000, "gross_profit": 104107000, "ebit": 75295000, "ebitda": 105114000, "pretax_income": 65932000, "tax_provision": 41164000, "net_income": 24768000, "net_income_to_common": 24768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106300000, "total_current_assets": 208909000, "total_assets": 971966000, "short_term_debt": 12784000, "long_term_debt": 487603000, "total_debt": 500387000, "total_liabilities": 814589000, "total_equity": 157377000, "shares_outstanding": 56290909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92609000, "capital_expenditure": 44081000, "free_cash_flow": 136690000, "dividends_paid": 7383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270802, "ticker_id": 1805, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75295000", "ebitda": "105114000", "netIncome": "24768000", "grossProfit": "104107000", "depreciation": "None", "totalRevenue": "192134000", "costOfRevenue": "88027000", "interestIncome": "1856000", "incomeBeforeTax": "65932000", "interestExpense": "10812000", "operatingIncome": "80482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41164000", "reportedCurrency": "USD", "netInterestIncome": "-10598000", "nonInterestIncome": "None", "operatingExpenses": "23625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29819000", "sellingGeneralAndAdministrative": "11710000", "netIncomeFromContinuingOperations": "24768000" }, "balance": { "goodwill": "None", "inventory": "12181000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "971966000", "longTermDebt": "487603000", "shortTermDebt": "12784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1748000", "totalLiabilities": "814589000", "otherCurrentAssets": "54312000", "totalCurrentAssets": "208909000", "currentLongTermDebt": "5653000", "longTermInvestments": "14035000", "shortTermInvestments": "None", "currentNetReceivables": "90428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763057000", "currentAccountsPayable": "91892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "731008000", "shortLongTermDebtTotal": "525855000", "totalShareholderEquity": "157377000", "capitalLeaseObligations": "32599000", "otherCurrentLiabilities": "20321000", "totalCurrentLiabilities": "191226000", "otherNonCurrentLiabilities": "7899000", "totalNonCurrentLiabilities": "623363000", "cashAndShortTermInvestments": "106300000", "commonStockSharesOutstanding": "56290909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24768000", "profitLoss": "None", "dividendPayout": "7383000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92609000", "capitalExpenditures": "44081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28595000", "cashflowFromInvestment": "-44081000", "stockBasedCompensation": "1917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192134000, "cost_of_revenue": 88027000, "gross_profit": 104107000, "research_and_development": null, "selling_general_admin": 11710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75295000, "depreciation_amortisation": 29819000, "ebitda": 105114000, "interest_expense": 10812000, "interest_income": null, "other_non_operating": null, "pretax_income": 65932000, "tax_provision": 41164000, "effective_tax_rate": null, "net_income": 24768000, "net_income_continuing_ops": 24768000, "net_income_to_common": 24768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106300000, "short_term_investments": null, "net_receivables": 90428000, "inventory": 12181000, "other_current_assets": null, "total_current_assets": 208909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763057000, "total_assets": 971966000, "short_term_debt": 12784000, "accounts_payable": 91892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191226000, "long_term_debt": 487603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623363000, "total_liabilities": 814589000, "total_debt": 500387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1748000, "total_equity": 157377000, "shares_outstanding": 56290909, "operating_cash_flow": 92609000, "stock_based_compensation": 1917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44081000, "dividends_paid": 7383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28595000, "free_cash_flow": 136690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75295000", "ebitda": "105114000", "netIncome": "24768000", "grossProfit": "104107000", "depreciation": "None", "totalRevenue": "192134000", "costOfRevenue": "88027000", "interestIncome": "1856000", "incomeBeforeTax": "65932000", "interestExpense": "10812000", "operatingIncome": "80482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41164000", "reportedCurrency": "USD", "netInterestIncome": "-10598000", "nonInterestIncome": "None", "operatingExpenses": "23625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29819000", "sellingGeneralAndAdministrative": "11710000", "netIncomeFromContinuingOperations": "24768000" }, "balance": { "goodwill": "None", "inventory": "12181000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "971966000", "longTermDebt": "487603000", "shortTermDebt": "12784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1748000", "totalLiabilities": "814589000", "otherCurrentAssets": "54312000", "totalCurrentAssets": "208909000", "currentLongTermDebt": "5653000", "longTermInvestments": "14035000", "shortTermInvestments": "None", "currentNetReceivables": "90428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763057000", "currentAccountsPayable": "91892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "731008000", "shortLongTermDebtTotal": "525855000", "totalShareholderEquity": "157377000", "capitalLeaseObligations": "32599000", "otherCurrentLiabilities": "20321000", "totalCurrentLiabilities": "191226000", "otherNonCurrentLiabilities": "7899000", "totalNonCurrentLiabilities": "623363000", "cashAndShortTermInvestments": "106300000", "commonStockSharesOutstanding": "56290909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24768000", "profitLoss": "None", "dividendPayout": "7383000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92609000", "capitalExpenditures": "44081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28595000", "cashflowFromInvestment": "-44081000", "stockBasedCompensation": "1917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "income_statement": { "revenue": 182326000, "cost_of_revenue": 90046000, "gross_profit": 92280000, "ebit": 59850000, "ebitda": 89207000, "pretax_income": 50407000, "tax_provision": 16657000, "net_income": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86422000, "total_current_assets": 186526000, "total_assets": 943222000, "short_term_debt": 21879000, "long_term_debt": 486757000, "total_debt": 508636000, "total_liabilities": 795936000, "total_equity": 147286000, "shares_outstanding": 57203389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5782000, "capital_expenditure": 43388000, "free_cash_flow": 49170000, "dividends_paid": 7378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270803, "ticker_id": 1805, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:51.226448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59850000", "ebitda": "89207000", "netIncome": "33750000", "grossProfit": "92280000", "depreciation": "None", "totalRevenue": "182326000", "costOfRevenue": "90046000", "interestIncome": "1720000", "incomeBeforeTax": "50407000", "interestExpense": "9496000", "operatingIncome": "69509000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16657000", "reportedCurrency": "USD", "netInterestIncome": "-9520000", "nonInterestIncome": "None", "operatingExpenses": "22771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29357000", "sellingGeneralAndAdministrative": "11479000", "netIncomeFromContinuingOperations": "33750000" }, "balance": { "goodwill": "None", "inventory": "18710000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "943222000", "longTermDebt": "486757000", "shortTermDebt": "21879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24654000", "totalLiabilities": "795936000", "otherCurrentAssets": "2051000", "totalCurrentAssets": "186526000", "currentLongTermDebt": "12528000", "longTermInvestments": "13939000", "shortTermInvestments": "None", "currentNetReceivables": "79343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756696000", "currentAccountsPayable": "79374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "720314000", "shortLongTermDebtTotal": "534171000", "totalShareholderEquity": "147286000", "capitalLeaseObligations": "34886000", "otherCurrentLiabilities": "11586000", "totalCurrentLiabilities": "172014000", "otherNonCurrentLiabilities": "12463000", "totalNonCurrentLiabilities": "623922000", "cashAndShortTermInvestments": "86422000", "commonStockSharesOutstanding": "57203389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33750000", "profitLoss": "None", "dividendPayout": "7378000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5782000", "capitalExpenditures": "43388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21682000", "cashflowFromInvestment": "-43388000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182326000, "cost_of_revenue": 90046000, "gross_profit": 92280000, "research_and_development": null, "selling_general_admin": 11479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59850000, "depreciation_amortisation": 29357000, "ebitda": 89207000, "interest_expense": 9496000, "interest_income": null, "other_non_operating": null, "pretax_income": 50407000, "tax_provision": 16657000, "effective_tax_rate": null, "net_income": 33750000, "net_income_continuing_ops": 33750000, "net_income_to_common": 33750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86422000, "short_term_investments": null, "net_receivables": 79343000, "inventory": 18710000, "other_current_assets": null, "total_current_assets": 186526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756696000, "total_assets": 943222000, "short_term_debt": 21879000, "accounts_payable": 79374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172014000, "long_term_debt": 486757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623922000, "total_liabilities": 795936000, "total_debt": 508636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24654000, "total_equity": 147286000, "shares_outstanding": 57203389, "operating_cash_flow": 5782000, "stock_based_compensation": 1899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43388000, "dividends_paid": 7378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21682000, "free_cash_flow": 49170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59850000", "ebitda": "89207000", "netIncome": "33750000", "grossProfit": "92280000", "depreciation": "None", "totalRevenue": "182326000", "costOfRevenue": "90046000", "interestIncome": "1720000", "incomeBeforeTax": "50407000", "interestExpense": "9496000", "operatingIncome": "69509000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16657000", "reportedCurrency": "USD", "netInterestIncome": "-9520000", "nonInterestIncome": "None", "operatingExpenses": "22771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29357000", "sellingGeneralAndAdministrative": "11479000", "netIncomeFromContinuingOperations": "33750000" }, "balance": { "goodwill": "None", "inventory": "18710000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "943222000", "longTermDebt": "486757000", "shortTermDebt": "21879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24654000", "totalLiabilities": "795936000", "otherCurrentAssets": "2051000", "totalCurrentAssets": "186526000", "currentLongTermDebt": "12528000", "longTermInvestments": "13939000", "shortTermInvestments": "None", "currentNetReceivables": "79343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756696000", "currentAccountsPayable": "79374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "720314000", "shortLongTermDebtTotal": "534171000", "totalShareholderEquity": "147286000", "capitalLeaseObligations": "34886000", "otherCurrentLiabilities": "11586000", "totalCurrentLiabilities": "172014000", "otherNonCurrentLiabilities": "12463000", "totalNonCurrentLiabilities": "623922000", "cashAndShortTermInvestments": "86422000", "commonStockSharesOutstanding": "57203389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33750000", "profitLoss": "None", "dividendPayout": "7378000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5782000", "capitalExpenditures": "43388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21682000", "cashflowFromInvestment": "-43388000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }