{ "ticker": { "uuid": "94d617f5-6274-4322-8a12-1bb4dc801837", "symbol": "ROK", "name": "Rockwell Automation Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/94d617f5-6274-4322-8a12-1bb4dc801837/", "api_url": "https://sharemaestro.com/factors/api/tickers/94d617f5-6274-4322-8a12-1bb4dc801837/" }, "ticker_metadata": { "id": 3412, "uuid": "94d617f5-6274-4322-8a12-1bb4dc801837", "symbol": "ROK", "name": "Rockwell Automation Inc", "asset_type": "equity", "market_cap": 50749821000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Rockwell Automation, Inc. is an American provider of industrial automation and information technology. Its brands include Allen-Bradley and Factory Talk software.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94d617f5-6274-4322-8a12-1bb4dc801837", "symbol": "ROK", "name": "Rockwell Automation Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/94d617f5-6274-4322-8a12-1bb4dc801837/", "api_url": "https://sharemaestro.com/factors/api/tickers/94d617f5-6274-4322-8a12-1bb4dc801837/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.04, "quality": 0.9, "momentum": 0.81, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 446.71, "market_cap": 50299546000, "pe_ratio": 46.2312, "earnings_yield": 0.0216, "ebitda_to_ev": 0.029, "shareholder_yield": 0.012, "roe": 0.3089, "piotroski_f_score": 7, "momentum_12_1": 0.4151, "volatility_252d": 0.2433 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.518808+00:00", "batch_id": "" }, "size": { "price_close": 446.71, "market_cap": 50299546000, "market_cap_usd": 50299546000, "enterprise_value": 53651546000, "shares_outstanding": 112600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.2312, "pb_ratio": 14.2815, "ptbv_ratio": null, "ps_ratio": 5.7133, "pcf_ratio": 32.7684, "pfcf_ratio": 29.0581, "ev_ebitda": 34.4362, "ev_ebit": 40.5529, "ev_sales": 6.094, "ev_fcf": 30.9945, "earnings_yield": 0.0216, "fcf_yield": 0.0323, "price_to_sales": 5.7133, "price_to_book": 14.2815, "price_to_cashflow": 32.7684, "ebitda_to_ev": 0.029, "sales_yield": 0.1641 }, "yield": { "dividend_yield": 0.012, "buyback_yield": 0, "shareholder_yield": 0.012, "debt_paydown_yield": null, "total_yield": 0.012 }, "quality": { "gross_margin": 0.5253, "operating_margin": 0.1503, "net_margin": 0.1236, "ebitda_margin": 0.177, "fcf_margin": 0.1966, "roe": 0.3089, "roa": 0.0967, "roic": 0.1583, "roc_greenblatt": null, "asset_turnover": 0.7822, "cash_conversion": 1.591, "accruals_ratio": -0.0397, "sbc_to_revenue": -0.0067, "piotroski_f_score": 7, "altman_z_score": 5.8533, "earnings_stability_5y": 0.2728, "revenue_stability_5y": 0.1302, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4109, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1806, "net_debt_to_ebitda": 2.1515, "debt_to_assets": 0.3354, "interest_coverage": 9.1241, "current_ratio": 1.0908, "quick_ratio": 0.7637, "net_debt": 3352000000, "local_beta": 0.0004, "volatility_252d": 0.2433, "volatility_60d": 0.5678, "max_drawdown_12m": -0.1634, "risk_adjusted_momentum": 1.7061 }, "growth": { "revenue_growth_1y": 0.1046, "revenue_growth_3y_cagr": 0.0244, "revenue_growth_5y_cagr": 0.0567, "eps_growth_1y": 0.1994, "eps_growth_3y_cagr": -0.0231, "eps_growth_5y_cagr": -0.0322, "fcf_growth_1y": 0.1704, "book_value_growth_1y": 0.0574, "revenue_growth": 0.1046, "earnings_growth": 0.1994 }, "momentum": { "price_return_1m": -0.0127, "price_return_3m": 0.2117, "price_return_6m": 0.1124, "price_return_9m": 0.3286, "price_return_12m": 0.3971, "price_return_12m_ex1m": 0.4151, "momentum_6m": 0.1124, "momentum_12m": 0.3971, "momentum_12_1": 0.4151, "distance_from_52w_high": -0.0127, "distance_from_52w_low": 0.4256, "relative_strength": 0.2971 }, "raw_ttm": { "revenue_ttm": 8804000000, "gross_profit_ttm": 4625000000, "ebit_ttm": 1323000000, "ebitda_ttm": 1558000000, "net_income_ttm": 1088000000, "eps_diluted_ttm": 9.6625, "operating_cash_flow_ttm": 1535000000, "capital_expenditure_ttm": 196000000, "fcf_ttm": 1731000000, "dividends_paid_ttm": 603000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145000000, "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_current_liabilities": 3745000000, "net_ppe": null, "total_assets": 11256000000, "total_debt": 3775000000, "total_equity": 3522000000, "net_working_capital": 1121000000, "book_value_per_share": 31.2789, "retained_earnings": 5768000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1060000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 88, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 83, "rank_fcf_yield": 76, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 10, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 42, "rank_fcf_margin": 48, "rank_piotroski": 23, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 28 }, "composites": { "value_composite": 96, "quality_composite": 10, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 29, "svqf_composite": 92, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.1897, "os_score": 0.42, "value_percentile": 0.04, "quality_percentile": 0.9, "momentum_percentile": 0.81, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4866, "ticker_id": 3412, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.518808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 446.71, "market_cap": 50299546000, "market_cap_usd": 50299546000, "enterprise_value": 53651546000, "shares_outstanding": 112600000, "fx_rate_to_usd": null, "pe_ratio": 46.23120037, "pb_ratio": 14.28152924, "ptbv_ratio": null, "ps_ratio": 5.71326056, "pcf_ratio": 32.76843388, "pfcf_ratio": 29.0580855, "ev_ebitda": 34.4361656, "ev_ebit": 40.55294482, "ev_sales": 6.09399659, "ev_fcf": 30.99453842, "earnings_yield": 0.02163041, "fcf_yield": 0.03226375, "dividend_yield": 0.01198818, "buyback_yield": 0, "shareholder_yield": 0.01198818, "debt_paydown_yield": null, "total_yield": 0.01198818, "gross_margin": 0.5253294, "operating_margin": 0.1502726, "net_margin": 0.12358019, "ebitda_margin": 0.17696502, "fcf_margin": 0.19661517, "roe": 0.30891539, "roa": 0.09665956, "roic": 0.15825208, "roc_greenblatt": null, "asset_turnover": 0.78216063, "cash_conversion": 1.59099265, "accruals_ratio": -0.03971215, "sbc_to_revenue": -0.0067015, "debt_to_equity": 2.18057922, "net_debt_to_ebitda": 2.15147625, "debt_to_assets": 0.33537669, "interest_coverage": 9.12413793, "current_ratio": 1.09078772, "quick_ratio": 0.76368491, "net_debt": 3352000000, "revenue_growth_1y": 0.10457311, "revenue_growth_3y_cagr": 0.02438221, "revenue_growth_5y_cagr": 0.05673583, "eps_growth_1y": 0.19942674, "eps_growth_3y_cagr": -0.02312973, "eps_growth_5y_cagr": -0.03217938, "fcf_growth_1y": 0.1703854, "book_value_growth_1y": 0.05743669, "piotroski_f_score": 7, "altman_z_score": 5.85334606, "earnings_stability_5y": 0.272777, "revenue_stability_5y": 0.130188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01270634, "price_return_3m": 0.21169921, "price_return_6m": 0.11236503, "price_return_9m": 0.32856998, "price_return_12m": 0.39709516, "price_return_12m_ex1m": 0.41507559, "distance_from_52w_high": -0.01270634, "distance_from_52w_low": 0.42557755, "relative_strength": 0.29713158, "local_beta": 0.0004, "volatility_252d": 0.243291, "volatility_60d": 0.567842, "max_drawdown_12m": -0.16340245, "revenue_ttm": 8804000000, "gross_profit_ttm": 4625000000, "ebit_ttm": 1323000000, "ebitda_ttm": 1558000000, "net_income_ttm": 1088000000, "eps_diluted_ttm": 9.6625222, "operating_cash_flow_ttm": 1535000000, "capital_expenditure_ttm": 196000000, "fcf_ttm": 1731000000, "dividends_paid_ttm": 603000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145000000, "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_current_liabilities": 3745000000, "net_ppe": null, "total_assets": 11256000000, "total_debt": 3775000000, "total_equity": 3522000000, "net_working_capital": 1121000000, "book_value_per_share": 31.27886323, "retained_earnings": 5768000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1060000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 83, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 88, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 83, "rank_fcf_yield": 76, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 10, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 42, "rank_fcf_margin": 48, "rank_piotroski": 23, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 28, "value_composite": 96, "quality_composite": 10, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 29, "svqf_composite": 92, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 446.71, "os": 0.42, "value": 0.04, "quality": 0.9, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 46.2312, "earnings_yield": 0.0216, "shareholder_yield": 0.012, "roe": 0.3089, "momentum_12_1": 0.4151, "complete_fields": { "id": 4866, "ticker_id": 3412, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.518808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 446.71, "market_cap": 50299546000, "market_cap_usd": 50299546000, "enterprise_value": 53651546000, "shares_outstanding": 112600000, "fx_rate_to_usd": null, "pe_ratio": 46.23120037, "pb_ratio": 14.28152924, "ptbv_ratio": null, "ps_ratio": 5.71326056, "pcf_ratio": 32.76843388, "pfcf_ratio": 29.0580855, "ev_ebitda": 34.4361656, "ev_ebit": 40.55294482, "ev_sales": 6.09399659, "ev_fcf": 30.99453842, "earnings_yield": 0.02163041, "fcf_yield": 0.03226375, "dividend_yield": 0.01198818, "buyback_yield": 0, "shareholder_yield": 0.01198818, "debt_paydown_yield": null, "total_yield": 0.01198818, "gross_margin": 0.5253294, "operating_margin": 0.1502726, "net_margin": 0.12358019, "ebitda_margin": 0.17696502, "fcf_margin": 0.19661517, "roe": 0.30891539, "roa": 0.09665956, "roic": 0.15825208, "roc_greenblatt": null, "asset_turnover": 0.78216063, "cash_conversion": 1.59099265, "accruals_ratio": -0.03971215, "sbc_to_revenue": -0.0067015, "debt_to_equity": 2.18057922, "net_debt_to_ebitda": 2.15147625, "debt_to_assets": 0.33537669, "interest_coverage": 9.12413793, "current_ratio": 1.09078772, "quick_ratio": 0.76368491, "net_debt": 3352000000, "revenue_growth_1y": 0.10457311, "revenue_growth_3y_cagr": 0.02438221, "revenue_growth_5y_cagr": 0.05673583, "eps_growth_1y": 0.19942674, "eps_growth_3y_cagr": -0.02312973, "eps_growth_5y_cagr": -0.03217938, "fcf_growth_1y": 0.1703854, "book_value_growth_1y": 0.05743669, "piotroski_f_score": 7, "altman_z_score": 5.85334606, "earnings_stability_5y": 0.272777, "revenue_stability_5y": 0.130188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01270634, "price_return_3m": 0.21169921, "price_return_6m": 0.11236503, "price_return_9m": 0.32856998, "price_return_12m": 0.39709516, "price_return_12m_ex1m": 0.41507559, "distance_from_52w_high": -0.01270634, "distance_from_52w_low": 0.42557755, "relative_strength": 0.29713158, "local_beta": 0.0004, "volatility_252d": 0.243291, "volatility_60d": 0.567842, "max_drawdown_12m": -0.16340245, "revenue_ttm": 8804000000, "gross_profit_ttm": 4625000000, "ebit_ttm": 1323000000, "ebitda_ttm": 1558000000, "net_income_ttm": 1088000000, "eps_diluted_ttm": 9.6625222, "operating_cash_flow_ttm": 1535000000, "capital_expenditure_ttm": 196000000, "fcf_ttm": 1731000000, "dividends_paid_ttm": 603000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145000000, "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_current_liabilities": 3745000000, "net_ppe": null, "total_assets": 11256000000, "total_debt": 3775000000, "total_equity": 3522000000, "net_working_capital": 1121000000, "book_value_per_share": 31.27886323, "retained_earnings": 5768000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1060000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 83, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 88, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 83, "rank_fcf_yield": 76, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 10, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 42, "rank_fcf_margin": 48, "rank_piotroski": 23, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 28, "value_composite": 96, "quality_composite": 10, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 29, "svqf_composite": 92, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "ebit": 1073000000, "ebitda": 1398000000, "pretax_income": 917000000, "tax_provision": 168000000, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 704000000, "long_term_debt": 2614000000, "total_debt": 3318000000, "total_liabilities": 7508000000, "total_equity": 3654000000, "shares_outstanding": 113100000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 1544000000, "capital_expenditure": 186000000, "free_cash_flow": 1730000000, "dividends_paid": 591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323669, "ticker_id": 3412, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1073000000", "ebitda": "1398000000", "netIncome": "869000000", "grossProfit": "4016000000", "depreciation": "None", "totalRevenue": "8342000000", "costOfRevenue": "4326000000", "interestIncome": "13000000", "incomeBeforeTax": "917000000", "interestExpense": "156000000", "operatingIncome": "1423000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "2593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "679000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "1914000000", "netIncomeFromContinuingOperations": "749000000" }, "balance": { "goodwill": "3839000000", "inventory": "1247000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "11219000000", "longTermDebt": "2614000000", "shortTermDebt": "704000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "864000000", "reportedCurrency": "USD", "retainedEarnings": "5422000000", "totalLiabilities": "7508000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "3911000000", "currentLongTermDebt": "610000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1931000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7308000000", "currentAccountsPayable": "930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1200000000", "shortLongTermDebtTotal": "3647000000", "totalShareholderEquity": "3654000000", "capitalLeaseObligations": "423000000", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "3445000000", "otherNonCurrentLiabilities": "714000000", "totalNonCurrentLiabilities": "4063000000", "cashAndShortTermInvestments": "468000000", "commonStockSharesOutstanding": "113100000", "intangibleAssetsExcludingGoodwill": "864000000", "cashAndCashEquivalentsAtCarryingValue": "468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749000000", "profitLoss": "None", "dividendPayout": "591000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "1544000000", "capitalExpenditures": "186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1335000000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8342000000, "cost_of_revenue": 4326000000, "gross_profit": 4016000000, "research_and_development": 679000000, "selling_general_admin": 1914000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1073000000, "depreciation_amortisation": 325000000, "ebitda": 1398000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 917000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 869000000, "net_income_continuing_ops": 749000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468000000, "short_term_investments": null, "net_receivables": 1931000000, "inventory": 1247000000, "other_current_assets": null, "total_current_assets": 3911000000, "net_ppe": null, "goodwill": 3839000000, "intangible_assets": 864000000, "goodwill_and_intangibles": 4703000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7308000000, "total_assets": 11219000000, "short_term_debt": 704000000, "accounts_payable": 930000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3445000000, "long_term_debt": 2614000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4063000000, "total_liabilities": 7508000000, "total_debt": 3318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5422000000, "total_equity": 3654000000, "shares_outstanding": 113100000, "operating_cash_flow": 1544000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216000000, "dividends_paid": 591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1335000000, "free_cash_flow": 1730000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1073000000", "ebitda": "1398000000", "netIncome": "869000000", "grossProfit": "4016000000", "depreciation": "None", "totalRevenue": "8342000000", "costOfRevenue": "4326000000", "interestIncome": "13000000", "incomeBeforeTax": "917000000", "interestExpense": "156000000", "operatingIncome": "1423000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "2593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "679000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "1914000000", "netIncomeFromContinuingOperations": "749000000" }, "balance": { "goodwill": "3839000000", "inventory": "1247000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "11219000000", "longTermDebt": "2614000000", "shortTermDebt": "704000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "864000000", "reportedCurrency": "USD", "retainedEarnings": "5422000000", "totalLiabilities": "7508000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "3911000000", "currentLongTermDebt": "610000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1931000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7308000000", "currentAccountsPayable": "930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1200000000", "shortLongTermDebtTotal": "3647000000", "totalShareholderEquity": "3654000000", "capitalLeaseObligations": "423000000", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "3445000000", "otherNonCurrentLiabilities": "714000000", "totalNonCurrentLiabilities": "4063000000", "cashAndShortTermInvestments": "468000000", "commonStockSharesOutstanding": "113100000", "intangibleAssetsExcludingGoodwill": "864000000", "cashAndCashEquivalentsAtCarryingValue": "468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749000000", "profitLoss": "None", "dividendPayout": "591000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "1544000000", "capitalExpenditures": "186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1335000000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 8262100000, "cost_of_revenue": 4583600000, "gross_profit": 3678500000, "ebit": 1250100000, "ebitda": 1567500000, "pretax_income": 1099100000, "tax_provision": 151800000, "net_income": 952500000, "net_income_to_common": 952500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471000000, "total_current_assets": 3881200000, "total_assets": 11232100000, "short_term_debt": 1168100000, "long_term_debt": 2561300000, "total_debt": 3729400000, "total_liabilities": 7556900000, "total_equity": 3498300000, "shares_outstanding": 114500000, "goodwill_and_intangibles": 5059600000 }, "cash_flow": { "operating_cash_flow": 863800000, "capital_expenditure": 224700000, "free_cash_flow": 1088500000, "dividends_paid": 571000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323674, "ticker_id": 3412, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1250100000", "ebitda": "1567500000", "netIncome": "952500000", "grossProfit": "3678500000", "depreciation": "None", "totalRevenue": "8262100000", "costOfRevenue": "4583600000", "interestIncome": "15600000", "incomeBeforeTax": "1099100000", "interestExpense": "151000000", "operatingIncome": "1264400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "151800000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "2414100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4583600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317400000", "sellingGeneralAndAdministrative": "2002600000", "netIncomeFromContinuingOperations": "947300000" }, "balance": { "goodwill": "3993300000", "inventory": "1293100000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11232100000", "longTermDebt": "2561300000", "shortTermDebt": "1168100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1066300000", "reportedCurrency": "USD", "retainedEarnings": "9634900000", "totalLiabilities": "7556900000", "otherCurrentAssets": "315100000", "totalCurrentAssets": "3881200000", "currentLongTermDebt": "1078200000", "longTermInvestments": "168700000", "shortTermInvestments": "300000", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7350900000", "currentAccountsPayable": "860400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199300000", "shortLongTermDebtTotal": "4085000000", "totalShareholderEquity": "3498300000", "capitalLeaseObligations": "445500000", "otherCurrentLiabilities": "799500000", "totalCurrentLiabilities": "3603900000", "otherNonCurrentLiabilities": "487000000", "totalNonCurrentLiabilities": "3953000000", "cashAndShortTermInvestments": "471000000", "commonStockSharesOutstanding": "114500000", "intangibleAssetsExcludingGoodwill": "1066300000", "cashAndCashEquivalentsAtCarryingValue": "471000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "947300000", "profitLoss": "None", "dividendPayout": "571000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "131500000", "operatingCashflow": "863800000", "capitalExpenditures": "224700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502800000", "cashflowFromInvestment": "-982500000", "stockBasedCompensation": "99800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8262100000, "cost_of_revenue": 4583600000, "gross_profit": 3678500000, "research_and_development": 477300000, "selling_general_admin": 2002600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1250100000, "depreciation_amortisation": 317400000, "ebitda": 1567500000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1099100000, "tax_provision": 151800000, "effective_tax_rate": null, "net_income": 952500000, "net_income_continuing_ops": 947300000, "net_income_to_common": 952500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471000000, "short_term_investments": 300000, "net_receivables": 1802000000, "inventory": 1293100000, "other_current_assets": null, "total_current_assets": 3881200000, "net_ppe": null, "goodwill": 3993300000, "intangible_assets": 1066300000, "goodwill_and_intangibles": 5059600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7350900000, "total_assets": 11232100000, "short_term_debt": 1168100000, "accounts_payable": 860400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3603900000, "long_term_debt": 2561300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3953000000, "total_liabilities": 7556900000, "total_debt": 3729400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9634900000, "total_equity": 3498300000, "shares_outstanding": 114500000, "operating_cash_flow": 863800000, "stock_based_compensation": 99800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -982500000, "dividends_paid": 571000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502800000, "free_cash_flow": 1088500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1250100000", "ebitda": "1567500000", "netIncome": "952500000", "grossProfit": "3678500000", "depreciation": "None", "totalRevenue": "8262100000", "costOfRevenue": "4583600000", "interestIncome": "15600000", "incomeBeforeTax": "1099100000", "interestExpense": "151000000", "operatingIncome": "1264400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "151800000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "2414100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4583600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317400000", "sellingGeneralAndAdministrative": "2002600000", "netIncomeFromContinuingOperations": "947300000" }, "balance": { "goodwill": "3993300000", "inventory": "1293100000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11232100000", "longTermDebt": "2561300000", "shortTermDebt": "1168100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1066300000", "reportedCurrency": "USD", "retainedEarnings": "9634900000", "totalLiabilities": "7556900000", "otherCurrentAssets": "315100000", "totalCurrentAssets": "3881200000", "currentLongTermDebt": "1078200000", "longTermInvestments": "168700000", "shortTermInvestments": "300000", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7350900000", "currentAccountsPayable": "860400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199300000", "shortLongTermDebtTotal": "4085000000", "totalShareholderEquity": "3498300000", "capitalLeaseObligations": "445500000", "otherCurrentLiabilities": "799500000", "totalCurrentLiabilities": "3603900000", "otherNonCurrentLiabilities": "487000000", "totalNonCurrentLiabilities": "3953000000", "cashAndShortTermInvestments": "471000000", "commonStockSharesOutstanding": "114500000", "intangibleAssetsExcludingGoodwill": "1066300000", "cashAndCashEquivalentsAtCarryingValue": "471000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "947300000", "profitLoss": "None", "dividendPayout": "571000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "131500000", "operatingCashflow": "863800000", "capitalExpenditures": "224700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502800000", "cashflowFromInvestment": "-982500000", "stockBasedCompensation": "99800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 9058000000, "cost_of_revenue": 5341000000, "gross_profit": 3717000000, "ebit": 1743800000, "ebitda": 1994200000, "pretax_income": 1608500000, "tax_provision": 330500000, "net_income": 1387400000, "net_income_to_common": 1387400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071800000, "total_current_assets": 4910800000, "total_assets": 11304000000, "short_term_debt": 186700000, "long_term_debt": 2862900000, "total_debt": 3049600000, "total_liabilities": 7560600000, "total_equity": 3561600000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4381600000 }, "cash_flow": { "operating_cash_flow": 1374600000, "capital_expenditure": 160500000, "free_cash_flow": 1535100000, "dividends_paid": 542400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323679, "ticker_id": 3412, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1743800000", "ebitda": "1994200000", "netIncome": "1387400000", "grossProfit": "3717000000", "depreciation": "None", "totalRevenue": "9058000000", "costOfRevenue": "5341000000", "interestIncome": "9700000", "incomeBeforeTax": "1608500000", "interestExpense": "131800000", "operatingIncome": "1693300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "330500000", "reportedCurrency": "USD", "netInterestIncome": "-135300000", "nonInterestIncome": "None", "operatingExpenses": "2023700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5341000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250400000", "sellingGeneralAndAdministrative": "2023700000", "netIncomeFromContinuingOperations": "1278000000" }, "balance": { "goodwill": "3529200000", "inventory": "1404900000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11304000000", "longTermDebt": "2862900000", "shortTermDebt": "186700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "852400000", "reportedCurrency": "USD", "retainedEarnings": "9255200000", "totalLiabilities": "7560600000", "otherCurrentAssets": "266700000", "totalCurrentAssets": "4910800000", "currentLongTermDebt": "103300000", "longTermInvestments": "157100000", "shortTermInvestments": "600000", "currentNetReceivables": "2167400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6393200000", "currentAccountsPayable": "1150200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1033600000", "shortLongTermDebtTotal": "3334900000", "totalShareholderEquity": "3561600000", "capitalLeaseObligations": "285300000", "otherCurrentLiabilities": "1130400000", "totalCurrentLiabilities": "3365300000", "otherNonCurrentLiabilities": "3158900000", "totalNonCurrentLiabilities": "4195300000", "cashAndShortTermInvestments": "1071800000", "commonStockSharesOutstanding": "115600000", "intangibleAssetsExcludingGoodwill": "852400000", "cashAndCashEquivalentsAtCarryingValue": "1071800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1278000000", "profitLoss": "None", "dividendPayout": "542400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-295900000", "operatingCashflow": "1374600000", "capitalExpenditures": "160500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1675600000", "cashflowFromInvestment": "854300000", "stockBasedCompensation": "88300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "542400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9058000000, "cost_of_revenue": 5341000000, "gross_profit": 3717000000, "research_and_development": 529500000, "selling_general_admin": 2023700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1743800000, "depreciation_amortisation": 250400000, "ebitda": 1994200000, "interest_expense": 131800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1608500000, "tax_provision": 330500000, "effective_tax_rate": null, "net_income": 1387400000, "net_income_continuing_ops": 1278000000, "net_income_to_common": 1387400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071800000, "short_term_investments": 600000, "net_receivables": 2167400000, "inventory": 1404900000, "other_current_assets": null, "total_current_assets": 4910800000, "net_ppe": null, "goodwill": 3529200000, "intangible_assets": 852400000, "goodwill_and_intangibles": 4381600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6393200000, "total_assets": 11304000000, "short_term_debt": 186700000, "accounts_payable": 1150200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3365300000, "long_term_debt": 2862900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4195300000, "total_liabilities": 7560600000, "total_debt": 3049600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9255200000, "total_equity": 3561600000, "shares_outstanding": 115600000, "operating_cash_flow": 1374600000, "stock_based_compensation": 88300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 854300000, "dividends_paid": 542400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1675600000, "free_cash_flow": 1535100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1743800000", "ebitda": "1994200000", "netIncome": "1387400000", "grossProfit": "3717000000", "depreciation": "None", "totalRevenue": "9058000000", "costOfRevenue": "5341000000", "interestIncome": "9700000", "incomeBeforeTax": "1608500000", "interestExpense": "131800000", "operatingIncome": "1693300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "330500000", "reportedCurrency": "USD", "netInterestIncome": "-135300000", "nonInterestIncome": "None", "operatingExpenses": "2023700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5341000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250400000", "sellingGeneralAndAdministrative": "2023700000", "netIncomeFromContinuingOperations": "1278000000" }, "balance": { "goodwill": "3529200000", "inventory": "1404900000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11304000000", "longTermDebt": "2862900000", "shortTermDebt": "186700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "852400000", "reportedCurrency": "USD", "retainedEarnings": "9255200000", "totalLiabilities": "7560600000", "otherCurrentAssets": "266700000", "totalCurrentAssets": "4910800000", "currentLongTermDebt": "103300000", "longTermInvestments": "157100000", "shortTermInvestments": "600000", "currentNetReceivables": "2167400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6393200000", "currentAccountsPayable": "1150200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1033600000", "shortLongTermDebtTotal": "3334900000", "totalShareholderEquity": "3561600000", "capitalLeaseObligations": "285300000", "otherCurrentLiabilities": "1130400000", "totalCurrentLiabilities": "3365300000", "otherNonCurrentLiabilities": "3158900000", "totalNonCurrentLiabilities": "4195300000", "cashAndShortTermInvestments": "1071800000", "commonStockSharesOutstanding": "115600000", "intangibleAssetsExcludingGoodwill": "852400000", "cashAndCashEquivalentsAtCarryingValue": "1071800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1278000000", "profitLoss": "None", "dividendPayout": "542400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-295900000", "operatingCashflow": "1374600000", "capitalExpenditures": "160500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1675600000", "cashflowFromInvestment": "854300000", "stockBasedCompensation": "88300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "542400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 7760400000, "cost_of_revenue": 4658400000, "gross_profit": 3102000000, "ebit": 1196800000, "ebitda": 1435700000, "pretax_income": 1073600000, "tax_provision": 154500000, "net_income": 932200000, "net_income_to_common": 932200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499300000, "total_current_assets": 3610700000, "total_assets": 10758700000, "short_term_debt": 1051700000, "long_term_debt": 2867800000, "total_debt": 3919500000, "total_liabilities": 7742000000, "total_equity": 2725600000, "shares_outstanding": 116700000, "goodwill_and_intangibles": 4426000000 }, "cash_flow": { "operating_cash_flow": 823100000, "capital_expenditure": 141100000, "free_cash_flow": 964200000, "dividends_paid": 519400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323684, "ticker_id": 3412, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1196800000", "ebitda": "1435700000", "netIncome": "932200000", "grossProfit": "3102000000", "depreciation": "None", "totalRevenue": "7760400000", "costOfRevenue": "4658400000", "interestIncome": "4400000", "incomeBeforeTax": "1073600000", "interestExpense": "119600000", "operatingIncome": "1335300000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "154500000", "reportedCurrency": "USD", "netInterestIncome": "-123200000", "nonInterestIncome": "None", "operatingExpenses": "1766700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440900000", "otherNonOperatingIncome": "-138500000", "costofGoodsAndServicesSold": "4658400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238900000", "sellingGeneralAndAdministrative": "1766700000", "netIncomeFromContinuingOperations": "919100000" }, "balance": { "goodwill": "3524000000", "inventory": "1054200000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "10758700000", "longTermDebt": "2867800000", "shortTermDebt": "1051700000", "treasuryStock": "-6957200000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "902000000", "reportedCurrency": "USD", "retainedEarnings": "8411800000", "totalLiabilities": "7742000000", "otherCurrentAssets": "307900000", "totalCurrentAssets": "3610700000", "currentLongTermDebt": "968400000", "longTermInvestments": "1056000000", "shortTermInvestments": "12600000", "currentNetReceivables": "1736700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7148000000", "currentAccountsPayable": "1028000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "907500000", "shortLongTermDebtTotal": "4183000000", "totalShareholderEquity": "2725600000", "capitalLeaseObligations": "263500000", "otherCurrentLiabilities": "838800000", "totalCurrentLiabilities": "3572200000", "otherNonCurrentLiabilities": "2614300000", "totalNonCurrentLiabilities": "4169800000", "cashAndShortTermInvestments": "499300000", "commonStockSharesOutstanding": "116700000", "intangibleAssetsExcludingGoodwill": "902000000", "cashAndCashEquivalentsAtCarryingValue": "499300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "919100000", "profitLoss": "None", "dividendPayout": "519400000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-292800000", "operatingCashflow": "823100000", "capitalExpenditures": "141100000", "changeInReceivables": "-415600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-934200000", "cashflowFromInvestment": "-7800000", "stockBasedCompensation": "68100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "519400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7760400000, "cost_of_revenue": 4658400000, "gross_profit": 3102000000, "research_and_development": 440900000, "selling_general_admin": 1766700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1196800000, "depreciation_amortisation": 238900000, "ebitda": 1435700000, "interest_expense": 119600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1073600000, "tax_provision": 154500000, "effective_tax_rate": null, "net_income": 932200000, "net_income_continuing_ops": 919100000, "net_income_to_common": 932200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499300000, "short_term_investments": 12600000, "net_receivables": 1736700000, "inventory": 1054200000, "other_current_assets": null, "total_current_assets": 3610700000, "net_ppe": null, "goodwill": 3524000000, "intangible_assets": 902000000, "goodwill_and_intangibles": 4426000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7148000000, "total_assets": 10758700000, "short_term_debt": 1051700000, "accounts_payable": 1028000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3572200000, "long_term_debt": 2867800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4169800000, "total_liabilities": 7742000000, "total_debt": 3919500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8411800000, "total_equity": 2725600000, "shares_outstanding": 116700000, "operating_cash_flow": 823100000, "stock_based_compensation": 68100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7800000, "dividends_paid": 519400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -934200000, "free_cash_flow": 964200000, "net_change_in_cash": -118900000 }, "raw_data": { "income": { "ebit": "1196800000", "ebitda": "1435700000", "netIncome": "932200000", "grossProfit": "3102000000", "depreciation": "None", "totalRevenue": "7760400000", "costOfRevenue": "4658400000", "interestIncome": "4400000", "incomeBeforeTax": "1073600000", "interestExpense": "119600000", "operatingIncome": "1335300000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "154500000", "reportedCurrency": "USD", "netInterestIncome": "-123200000", "nonInterestIncome": "None", "operatingExpenses": "1766700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440900000", "otherNonOperatingIncome": "-138500000", "costofGoodsAndServicesSold": "4658400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238900000", "sellingGeneralAndAdministrative": "1766700000", "netIncomeFromContinuingOperations": "919100000" }, "balance": { "goodwill": "3524000000", "inventory": "1054200000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "10758700000", "longTermDebt": "2867800000", "shortTermDebt": "1051700000", "treasuryStock": "-6957200000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "902000000", "reportedCurrency": "USD", "retainedEarnings": "8411800000", "totalLiabilities": "7742000000", "otherCurrentAssets": "307900000", "totalCurrentAssets": "3610700000", "currentLongTermDebt": "968400000", "longTermInvestments": "1056000000", "shortTermInvestments": "12600000", "currentNetReceivables": "1736700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7148000000", "currentAccountsPayable": "1028000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "907500000", "shortLongTermDebtTotal": "4183000000", "totalShareholderEquity": "2725600000", "capitalLeaseObligations": "263500000", "otherCurrentLiabilities": "838800000", "totalCurrentLiabilities": "3572200000", "otherNonCurrentLiabilities": "2614300000", "totalNonCurrentLiabilities": "4169800000", "cashAndShortTermInvestments": "499300000", "commonStockSharesOutstanding": "116700000", "intangibleAssetsExcludingGoodwill": "902000000", "cashAndCashEquivalentsAtCarryingValue": "499300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "919100000", "profitLoss": "None", "dividendPayout": "519400000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-292800000", "operatingCashflow": "823100000", "capitalExpenditures": "141100000", "changeInReceivables": "-415600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-934200000", "cashflowFromInvestment": "-7800000", "stockBasedCompensation": "68100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "519400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 6997400000, "cost_of_revenue": 4099700000, "gross_profit": 2897700000, "ebit": 1152400000, "ebitda": 1330300000, "pretax_income": 1526200000, "tax_provision": 181900000, "net_income": 1358100000, "net_income_to_common": 1358100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662200000, "total_current_assets": 3063400000, "total_assets": 10701600000, "short_term_debt": 606400000, "long_term_debt": 3464600000, "total_debt": 4071000000, "total_liabilities": 8007500000, "total_equity": 2389600000, "shares_outstanding": 117100000, "goodwill_and_intangibles": 4647700000 }, "cash_flow": { "operating_cash_flow": 1261000000, "capital_expenditure": 120300000, "free_cash_flow": 1381300000, "dividends_paid": 497100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323689, "ticker_id": 3412, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1152400000", "ebitda": "1330300000", "netIncome": "1358100000", "grossProfit": "2897700000", "depreciation": "None", "totalRevenue": "6997400000", "costOfRevenue": "4099700000", "interestIncome": "1600000", "incomeBeforeTax": "1526200000", "interestExpense": "92300000", "operatingIncome": "729900000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "181900000", "reportedCurrency": "USD", "netInterestIncome": "-94600000", "nonInterestIncome": "None", "operatingExpenses": "2167800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "422500000", "otherNonOperatingIncome": "403100000", "costofGoodsAndServicesSold": "4099700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177900000", "sellingGeneralAndAdministrative": "1680000000", "netIncomeFromContinuingOperations": "1344300000" }, "balance": { "goodwill": "3625900000", "inventory": "798100000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "10701600000", "longTermDebt": "3464600000", "shortTermDebt": "606400000", "treasuryStock": "-6708700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1021800000", "reportedCurrency": "USD", "retainedEarnings": "8000400000", "totalLiabilities": "8007500000", "otherCurrentAssets": "178600000", "totalCurrentAssets": "3063400000", "currentLongTermDebt": "509700000", "longTermInvestments": "1363500000", "shortTermInvestments": "600000", "currentNetReceivables": "1424500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7638200000", "currentAccountsPayable": "889800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "959600000", "shortLongTermDebtTotal": "4384600000", "totalShareholderEquity": "2389600000", "capitalLeaseObligations": "313600000", "otherCurrentLiabilities": "785300000", "totalCurrentLiabilities": "2992200000", "otherNonCurrentLiabilities": "2829800000", "totalNonCurrentLiabilities": "5015300000", "cashAndShortTermInvestments": "662200000", "commonStockSharesOutstanding": "117100000", "intangibleAssetsExcludingGoodwill": "1021800000", "cashAndCashEquivalentsAtCarryingValue": "662200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1344300000", "profitLoss": "None", "dividendPayout": "497100000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-202800000", "operatingCashflow": "1261000000", "capitalExpenditures": "120300000", "changeInReceivables": "-138100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1297800000", "cashflowFromInvestment": "-2626600000", "stockBasedCompensation": "51700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6997400000, "cost_of_revenue": 4099700000, "gross_profit": 2897700000, "research_and_development": 422500000, "selling_general_admin": 1680000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1152400000, "depreciation_amortisation": 177900000, "ebitda": 1330300000, "interest_expense": 92300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1526200000, "tax_provision": 181900000, "effective_tax_rate": null, "net_income": 1358100000, "net_income_continuing_ops": 1344300000, "net_income_to_common": 1358100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662200000, "short_term_investments": 600000, "net_receivables": 1424500000, "inventory": 798100000, "other_current_assets": null, "total_current_assets": 3063400000, "net_ppe": null, "goodwill": 3625900000, "intangible_assets": 1021800000, "goodwill_and_intangibles": 4647700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7638200000, "total_assets": 10701600000, "short_term_debt": 606400000, "accounts_payable": 889800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2992200000, "long_term_debt": 3464600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5015300000, "total_liabilities": 8007500000, "total_debt": 4071000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8000400000, "total_equity": 2389600000, "shares_outstanding": 117100000, "operating_cash_flow": 1261000000, "stock_based_compensation": 51700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2626600000, "dividends_paid": 497100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1297800000, "free_cash_flow": 1381300000, "net_change_in_cash": -67800000 }, "raw_data": { "income": { "ebit": "1152400000", "ebitda": "1330300000", "netIncome": "1358100000", "grossProfit": "2897700000", "depreciation": "None", "totalRevenue": "6997400000", "costOfRevenue": "4099700000", "interestIncome": "1600000", "incomeBeforeTax": "1526200000", "interestExpense": "92300000", "operatingIncome": "729900000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "181900000", "reportedCurrency": "USD", "netInterestIncome": "-94600000", "nonInterestIncome": "None", "operatingExpenses": "2167800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "422500000", "otherNonOperatingIncome": "403100000", "costofGoodsAndServicesSold": "4099700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177900000", "sellingGeneralAndAdministrative": "1680000000", "netIncomeFromContinuingOperations": "1344300000" }, "balance": { "goodwill": "3625900000", "inventory": "798100000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "10701600000", "longTermDebt": "3464600000", "shortTermDebt": "606400000", "treasuryStock": "-6708700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1021800000", "reportedCurrency": "USD", "retainedEarnings": "8000400000", "totalLiabilities": "8007500000", "otherCurrentAssets": "178600000", "totalCurrentAssets": "3063400000", "currentLongTermDebt": "509700000", "longTermInvestments": "1363500000", "shortTermInvestments": "600000", "currentNetReceivables": "1424500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7638200000", "currentAccountsPayable": "889800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "959600000", "shortLongTermDebtTotal": "4384600000", "totalShareholderEquity": "2389600000", "capitalLeaseObligations": "313600000", "otherCurrentLiabilities": "785300000", "totalCurrentLiabilities": "2992200000", "otherNonCurrentLiabilities": "2829800000", "totalNonCurrentLiabilities": "5015300000", "cashAndShortTermInvestments": "662200000", "commonStockSharesOutstanding": "117100000", "intangibleAssetsExcludingGoodwill": "1021800000", "cashAndCashEquivalentsAtCarryingValue": "662200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1344300000", "profitLoss": "None", "dividendPayout": "497100000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-202800000", "operatingCashflow": "1261000000", "capitalExpenditures": "120300000", "changeInReceivables": "-138100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1297800000", "cashflowFromInvestment": "-2626600000", "stockBasedCompensation": "51700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 6330500000, "cost_of_revenue": 3388800000, "gross_profit": 2941700000, "ebit": 1237500000, "ebitda": 1410200000, "pretax_income": 1136100000, "tax_provision": 112900000, "net_income": 1023400000, "net_income_to_common": 1023400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704600000, "total_current_assets": 2685800000, "total_assets": 7264700000, "short_term_debt": 114300000, "long_term_debt": 1974700000, "total_debt": 2089000000, "total_liabilities": 5917900000, "total_equity": 1027800000, "shares_outstanding": 116600000, "goodwill_and_intangibles": 2129600000 }, "cash_flow": { "operating_cash_flow": 1120500000, "capital_expenditure": 113900000, "free_cash_flow": 1234400000, "dividends_paid": 472800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323694, "ticker_id": 3412, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1237500000", "ebitda": "1410200000", "netIncome": "1023400000", "grossProfit": "2941700000", "depreciation": "None", "totalRevenue": "6330500000", "costOfRevenue": "3388800000", "interestIncome": "5500000", "incomeBeforeTax": "1136100000", "interestExpense": "101400000", "operatingIncome": "1091800000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "112900000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1849900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371500000", "otherNonOperatingIncome": "124200000", "costofGoodsAndServicesSold": "3388800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172700000", "sellingGeneralAndAdministrative": "1479800000", "netIncomeFromContinuingOperations": "1023200000" }, "balance": { "goodwill": "1650300000", "inventory": "584000000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "7264700000", "longTermDebt": "1974700000", "shortTermDebt": "114300000", "treasuryStock": "-6509900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "479300000", "reportedCurrency": "USD", "retainedEarnings": "7139800000", "totalLiabilities": "5917900000", "otherCurrentAssets": "148100000", "totalCurrentAssets": "2685800000", "currentLongTermDebt": "24600000", "longTermInvestments": "953500000", "shortTermInvestments": "600000", "currentNetReceivables": "1249100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4578900000", "currentAccountsPayable": "687800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574400000", "shortLongTermDebtTotal": "2363700000", "totalShareholderEquity": "1027800000", "capitalLeaseObligations": "364400000", "otherCurrentLiabilities": "545100000", "totalCurrentLiabilities": "1810800000", "otherNonCurrentLiabilities": "1857700000", "totalNonCurrentLiabilities": "4107100000", "cashAndShortTermInvestments": "704600000", "commonStockSharesOutstanding": "116600000", "intangibleAssetsExcludingGoodwill": "479300000", "cashAndCashEquivalentsAtCarryingValue": "704600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1023200000", "profitLoss": "None", "dividendPayout": "472800000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "30400000", "operatingCashflow": "1120500000", "capitalExpenditures": "113900000", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798900000", "cashflowFromInvestment": "-618000000", "stockBasedCompensation": "46100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-296400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6330500000, "cost_of_revenue": 3388800000, "gross_profit": 2941700000, "research_and_development": 371500000, "selling_general_admin": 1479800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1237500000, "depreciation_amortisation": 172700000, "ebitda": 1410200000, "interest_expense": 101400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1136100000, "tax_provision": 112900000, "effective_tax_rate": null, "net_income": 1023400000, "net_income_continuing_ops": 1023200000, "net_income_to_common": 1023400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 704600000, "short_term_investments": 600000, "net_receivables": 1249100000, "inventory": 584000000, "other_current_assets": null, "total_current_assets": 2685800000, "net_ppe": null, "goodwill": 1650300000, "intangible_assets": 479300000, "goodwill_and_intangibles": 2129600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4578900000, "total_assets": 7264700000, "short_term_debt": 114300000, "accounts_payable": 687800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1810800000, "long_term_debt": 1974700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4107100000, "total_liabilities": 5917900000, "total_debt": 2089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7139800000, "total_equity": 1027800000, "shares_outstanding": 116600000, "operating_cash_flow": 1120500000, "stock_based_compensation": 46100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -618000000, "dividends_paid": 472800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -798900000, "free_cash_flow": 1234400000, "net_change_in_cash": -296400000 }, "raw_data": { "income": { "ebit": "1237500000", "ebitda": "1410200000", "netIncome": "1023400000", "grossProfit": "2941700000", "depreciation": "None", "totalRevenue": "6330500000", "costOfRevenue": "3388800000", "interestIncome": "5500000", "incomeBeforeTax": "1136100000", "interestExpense": "101400000", "operatingIncome": "1091800000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "112900000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1849900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371500000", "otherNonOperatingIncome": "124200000", "costofGoodsAndServicesSold": "3388800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172700000", "sellingGeneralAndAdministrative": "1479800000", "netIncomeFromContinuingOperations": "1023200000" }, "balance": { "goodwill": "1650300000", "inventory": "584000000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "7264700000", "longTermDebt": "1974700000", "shortTermDebt": "114300000", "treasuryStock": "-6509900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "479300000", "reportedCurrency": "USD", "retainedEarnings": "7139800000", "totalLiabilities": "5917900000", "otherCurrentAssets": "148100000", "totalCurrentAssets": "2685800000", "currentLongTermDebt": "24600000", "longTermInvestments": "953500000", "shortTermInvestments": "600000", "currentNetReceivables": "1249100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4578900000", "currentAccountsPayable": "687800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574400000", "shortLongTermDebtTotal": "2363700000", "totalShareholderEquity": "1027800000", "capitalLeaseObligations": "364400000", "otherCurrentLiabilities": "545100000", "totalCurrentLiabilities": "1810800000", "otherNonCurrentLiabilities": "1857700000", "totalNonCurrentLiabilities": "4107100000", "cashAndShortTermInvestments": "704600000", "commonStockSharesOutstanding": "116600000", "intangibleAssetsExcludingGoodwill": "479300000", "cashAndCashEquivalentsAtCarryingValue": "704600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1023200000", "profitLoss": "None", "dividendPayout": "472800000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "30400000", "operatingCashflow": "1120500000", "capitalExpenditures": "113900000", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798900000", "cashflowFromInvestment": "-618000000", "stockBasedCompensation": "46100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-296400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 6693800000, "cost_of_revenue": 3433600000, "gross_profit": 3260200000, "ebit": 998000000, "ebitda": 1150200000, "pretax_income": 901000000, "tax_provision": 205200000, "net_income": 695800000, "net_income_to_common": 695800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1018400000, "total_current_assets": 2985700000, "total_assets": 6113000000, "short_term_debt": 300500000, "long_term_debt": 1956400000, "total_debt": 2256900000, "total_liabilities": 5708800000, "total_equity": 404200000, "shares_outstanding": 119300000, "goodwill_and_intangibles": 1265200000 }, "cash_flow": { "operating_cash_flow": 1182000000, "capital_expenditure": 132800000, "free_cash_flow": 1314800000, "dividends_paid": 459800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323699, "ticker_id": 3412, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "998000000", "ebitda": "1150200000", "netIncome": "695800000", "grossProfit": "3260200000", "depreciation": "None", "totalRevenue": "6693800000", "costOfRevenue": "3433600000", "interestIncome": "11100000", "incomeBeforeTax": "901000000", "interestExpense": "97000000", "operatingIncome": "1344100000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "205200000", "reportedCurrency": "USD", "netInterestIncome": "-87100000", "nonInterestIncome": "None", "operatingExpenses": "1916100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378900000", "otherNonOperatingIncome": "-362400000", "costofGoodsAndServicesSold": "3433600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152200000", "sellingGeneralAndAdministrative": "1538500000", "netIncomeFromContinuingOperations": "695800000" }, "balance": { "goodwill": "1071100000", "inventory": "575700000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "6113000000", "longTermDebt": "1956400000", "shortTermDebt": "300500000", "treasuryStock": "-6438500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "194100000", "reportedCurrency": "USD", "retainedEarnings": "6440200000", "totalLiabilities": "5708800000", "otherCurrentAssets": "212900000", "totalCurrentAssets": "2985700000", "currentLongTermDebt": "300500000", "longTermInvestments": "793900000", "shortTermInvestments": "39600000", "currentNetReceivables": "1178700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127300000", "currentAccountsPayable": "694600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571900000", "shortLongTermDebtTotal": "2256900000", "totalShareholderEquity": "404200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559400000", "totalCurrentLiabilities": "1936800000", "otherNonCurrentLiabilities": "1815600000", "totalNonCurrentLiabilities": "3772000000", "cashAndShortTermInvestments": "1018400000", "commonStockSharesOutstanding": "119300000", "intangibleAssetsExcludingGoodwill": "194100000", "cashAndCashEquivalentsAtCarryingValue": "1018400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695800000", "profitLoss": "None", "dividendPayout": "459800000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-4900000", "operatingCashflow": "1182000000", "capitalExpenditures": "132800000", "changeInReceivables": "-10400000", "changeInExchangeRate": "-21500000", "cashflowFromFinancing": "-985900000", "cashflowFromInvestment": "225000000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1009000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6693800000, "cost_of_revenue": 3433600000, "gross_profit": 3260200000, "research_and_development": 378900000, "selling_general_admin": 1538500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 998000000, "depreciation_amortisation": 152200000, "ebitda": 1150200000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 901000000, "tax_provision": 205200000, "effective_tax_rate": null, "net_income": 695800000, "net_income_continuing_ops": 695800000, "net_income_to_common": 695800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1018400000, "short_term_investments": 39600000, "net_receivables": 1178700000, "inventory": 575700000, "other_current_assets": null, "total_current_assets": 2985700000, "net_ppe": null, "goodwill": 1071100000, "intangible_assets": 194100000, "goodwill_and_intangibles": 1265200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3127300000, "total_assets": 6113000000, "short_term_debt": 300500000, "accounts_payable": 694600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1936800000, "long_term_debt": 1956400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3772000000, "total_liabilities": 5708800000, "total_debt": 2256900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6440200000, "total_equity": 404200000, "shares_outstanding": 119300000, "operating_cash_flow": 1182000000, "stock_based_compensation": 43100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 225000000, "dividends_paid": 459800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -985900000, "free_cash_flow": 1314800000, "net_change_in_cash": 399600000 }, "raw_data": { "income": { "ebit": "998000000", "ebitda": "1150200000", "netIncome": "695800000", "grossProfit": "3260200000", "depreciation": "None", "totalRevenue": "6693800000", "costOfRevenue": "3433600000", "interestIncome": "11100000", "incomeBeforeTax": "901000000", "interestExpense": "97000000", "operatingIncome": "1344100000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "205200000", "reportedCurrency": "USD", "netInterestIncome": "-87100000", "nonInterestIncome": "None", "operatingExpenses": "1916100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378900000", "otherNonOperatingIncome": "-362400000", "costofGoodsAndServicesSold": "3433600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152200000", "sellingGeneralAndAdministrative": "1538500000", "netIncomeFromContinuingOperations": "695800000" }, "balance": { "goodwill": "1071100000", "inventory": "575700000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "6113000000", "longTermDebt": "1956400000", "shortTermDebt": "300500000", "treasuryStock": "-6438500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "194100000", "reportedCurrency": "USD", "retainedEarnings": "6440200000", "totalLiabilities": "5708800000", "otherCurrentAssets": "212900000", "totalCurrentAssets": "2985700000", "currentLongTermDebt": "300500000", "longTermInvestments": "793900000", "shortTermInvestments": "39600000", "currentNetReceivables": "1178700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127300000", "currentAccountsPayable": "694600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571900000", "shortLongTermDebtTotal": "2256900000", "totalShareholderEquity": "404200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559400000", "totalCurrentLiabilities": "1936800000", "otherNonCurrentLiabilities": "1815600000", "totalNonCurrentLiabilities": "3772000000", "cashAndShortTermInvestments": "1018400000", "commonStockSharesOutstanding": "119300000", "intangibleAssetsExcludingGoodwill": "194100000", "cashAndCashEquivalentsAtCarryingValue": "1018400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695800000", "profitLoss": "None", "dividendPayout": "459800000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-4900000", "operatingCashflow": "1182000000", "capitalExpenditures": "132800000", "changeInReceivables": "-10400000", "changeInExchangeRate": "-21500000", "cashflowFromFinancing": "-985900000", "cashflowFromInvestment": "225000000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1009000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 6663600000, "cost_of_revenue": 3393100000, "gross_profit": 3270500000, "ebit": 1403800000, "ebitda": 1568400000, "pretax_income": 1330800000, "tax_provision": 795300000, "net_income": 535500000, "net_income_to_common": 535500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618800000, "total_current_assets": 2830700000, "total_assets": 6262000000, "short_term_debt": 551000000, "long_term_debt": 1225200000, "total_debt": 1776200000, "total_liabilities": 4644500000, "total_equity": 1617500000, "shares_outstanding": 126900000, "goodwill_and_intangibles": 1290700000 }, "cash_flow": { "operating_cash_flow": 1300000000, "capital_expenditure": 125500000, "free_cash_flow": 1425500000, "dividends_paid": 440800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323704, "ticker_id": 3412, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1403800000", "ebitda": "1568400000", "netIncome": "535500000", "grossProfit": "3270500000", "depreciation": "None", "totalRevenue": "6663600000", "costOfRevenue": "3393100000", "interestIncome": "24400000", "incomeBeforeTax": "1330800000", "interestExpense": "73000000", "operatingIncome": "1309600000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "795300000", "reportedCurrency": "USD", "netInterestIncome": "-48600000", "nonInterestIncome": "None", "operatingExpenses": "1960900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371800000", "otherNonOperatingIncome": "130600000", "costofGoodsAndServicesSold": "3393100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164600000", "sellingGeneralAndAdministrative": "1599000000", "netIncomeFromContinuingOperations": "535500000" }, "balance": { "goodwill": "1075500000", "inventory": "581600000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "6262000000", "longTermDebt": "1225200000", "shortTermDebt": "551000000", "treasuryStock": "-5501500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "215200000", "reportedCurrency": "USD", "retainedEarnings": "6198100000", "totalLiabilities": "4644500000", "otherCurrentAssets": "149300000", "totalCurrentAssets": "2830700000", "currentLongTermDebt": "551000000", "longTermInvestments": "1288000000", "shortTermInvestments": "290900000", "currentNetReceivables": "1190100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3431300000", "currentAccountsPayable": "713400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576800000", "shortLongTermDebtTotal": "1776200000", "totalShareholderEquity": "1617500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607300000", "totalCurrentLiabilities": "2236900000", "otherNonCurrentLiabilities": "1182400000", "totalNonCurrentLiabilities": "2407600000", "cashAndShortTermInvestments": "618800000", "commonStockSharesOutstanding": "126900000", "intangibleAssetsExcludingGoodwill": "215200000", "cashAndCashEquivalentsAtCarryingValue": "618800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "535500000", "profitLoss": "None", "dividendPayout": "440800000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-37400000", "operatingCashflow": "1300000000", "capitalExpenditures": "125500000", "changeInReceivables": "-91700000", "changeInExchangeRate": "-32800000", "cashflowFromFinancing": "-1888900000", "cashflowFromInvestment": "-170400000", "stockBasedCompensation": "38500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-792100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1482300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6663600000, "cost_of_revenue": 3393100000, "gross_profit": 3270500000, "research_and_development": 371800000, "selling_general_admin": 1599000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1403800000, "depreciation_amortisation": 164600000, "ebitda": 1568400000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1330800000, "tax_provision": 795300000, "effective_tax_rate": null, "net_income": 535500000, "net_income_continuing_ops": 535500000, "net_income_to_common": 535500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618800000, "short_term_investments": 290900000, "net_receivables": 1190100000, "inventory": 581600000, "other_current_assets": null, "total_current_assets": 2830700000, "net_ppe": null, "goodwill": 1075500000, "intangible_assets": 215200000, "goodwill_and_intangibles": 1290700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3431300000, "total_assets": 6262000000, "short_term_debt": 551000000, "accounts_payable": 713400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2236900000, "long_term_debt": 1225200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2407600000, "total_liabilities": 4644500000, "total_debt": 1776200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6198100000, "total_equity": 1617500000, "shares_outstanding": 126900000, "operating_cash_flow": 1300000000, "stock_based_compensation": 38500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170400000, "dividends_paid": 440800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1888900000, "free_cash_flow": 1425500000, "net_change_in_cash": -792100000 }, "raw_data": { "income": { "ebit": "1403800000", "ebitda": "1568400000", "netIncome": "535500000", "grossProfit": "3270500000", "depreciation": "None", "totalRevenue": "6663600000", "costOfRevenue": "3393100000", "interestIncome": "24400000", "incomeBeforeTax": "1330800000", "interestExpense": "73000000", "operatingIncome": "1309600000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "795300000", "reportedCurrency": "USD", "netInterestIncome": "-48600000", "nonInterestIncome": "None", "operatingExpenses": "1960900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371800000", "otherNonOperatingIncome": "130600000", "costofGoodsAndServicesSold": "3393100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164600000", "sellingGeneralAndAdministrative": "1599000000", "netIncomeFromContinuingOperations": "535500000" }, "balance": { "goodwill": "1075500000", "inventory": "581600000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "6262000000", "longTermDebt": "1225200000", "shortTermDebt": "551000000", "treasuryStock": "-5501500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "215200000", "reportedCurrency": "USD", "retainedEarnings": "6198100000", "totalLiabilities": "4644500000", "otherCurrentAssets": "149300000", "totalCurrentAssets": "2830700000", "currentLongTermDebt": "551000000", "longTermInvestments": "1288000000", "shortTermInvestments": "290900000", "currentNetReceivables": "1190100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3431300000", "currentAccountsPayable": "713400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576800000", "shortLongTermDebtTotal": "1776200000", "totalShareholderEquity": "1617500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607300000", "totalCurrentLiabilities": "2236900000", "otherNonCurrentLiabilities": "1182400000", "totalNonCurrentLiabilities": "2407600000", "cashAndShortTermInvestments": "618800000", "commonStockSharesOutstanding": "126900000", "intangibleAssetsExcludingGoodwill": "215200000", "cashAndCashEquivalentsAtCarryingValue": "618800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "535500000", "profitLoss": "None", "dividendPayout": "440800000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-37400000", "operatingCashflow": "1300000000", "capitalExpenditures": "125500000", "changeInReceivables": "-91700000", "changeInExchangeRate": "-32800000", "cashflowFromFinancing": "-1888900000", "cashflowFromInvestment": "-170400000", "stockBasedCompensation": "38500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-792100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1482300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "ebit": 467000000, "ebitda": 458000000, "pretax_income": 440000000, "tax_provision": 89000000, "net_income": 350000000, "net_income_to_common": 350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 4085000000, "total_assets": 11256000000, "short_term_debt": 1204000000, "long_term_debt": 2571000000, "total_debt": 3775000000, "total_liabilities": 7680000000, "total_equity": 3522000000, "shares_outstanding": 112600000, "goodwill_and_intangibles": 4582000000 }, "cash_flow": { "operating_cash_flow": 320000000, "capital_expenditure": 45000000, "free_cash_flow": 365000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323666, "ticker_id": 3412, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "458000000", "netIncome": "350000000", "grossProfit": "1125000000", "depreciation": "None", "totalRevenue": "2239000000", "costOfRevenue": "1114000000", "interestIncome": "3000000", "incomeBeforeTax": "440000000", "interestExpense": "36000000", "operatingIncome": "467000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "3838000000", "inventory": "1225000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "11256000000", "longTermDebt": "2571000000", "shortTermDebt": "1204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "744000000", "reportedCurrency": "USD", "retainedEarnings": "5768000000", "totalLiabilities": "7680000000", "otherCurrentAssets": "554000000", "totalCurrentAssets": "4085000000", "currentLongTermDebt": "1118000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1883000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7171000000", "currentAccountsPayable": "833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4054000000", "totalShareholderEquity": "3522000000", "capitalLeaseObligations": "365000000", "otherCurrentLiabilities": "1046000000", "totalCurrentLiabilities": "3745000000", "otherNonCurrentLiabilities": "682000000", "totalNonCurrentLiabilities": "3935000000", "cashAndShortTermInvestments": "423000000", "commonStockSharesOutstanding": "112600000", "intangibleAssetsExcludingGoodwill": "744000000", "cashAndCashEquivalentsAtCarryingValue": "423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "320000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2239000000, "cost_of_revenue": 1114000000, "gross_profit": 1125000000, "research_and_development": 180000000, "selling_general_admin": 478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467000000, "depreciation_amortisation": null, "ebitda": 458000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 440000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 350000000, "net_income_continuing_ops": 351000000, "net_income_to_common": 350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423000000, "short_term_investments": null, "net_receivables": 1883000000, "inventory": 1225000000, "other_current_assets": null, "total_current_assets": 4085000000, "net_ppe": null, "goodwill": 3838000000, "intangible_assets": 744000000, "goodwill_and_intangibles": 4582000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7171000000, "total_assets": 11256000000, "short_term_debt": 1204000000, "accounts_payable": 833000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3745000000, "long_term_debt": 2571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3935000000, "total_liabilities": 7680000000, "total_debt": 3775000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5768000000, "total_equity": 3522000000, "shares_outstanding": 112600000, "operating_cash_flow": 320000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283000000, "free_cash_flow": 365000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "458000000", "netIncome": "350000000", "grossProfit": "1125000000", "depreciation": "None", "totalRevenue": "2239000000", "costOfRevenue": "1114000000", "interestIncome": "3000000", "incomeBeforeTax": "440000000", "interestExpense": "36000000", "operatingIncome": "467000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "3838000000", "inventory": "1225000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "11256000000", "longTermDebt": "2571000000", "shortTermDebt": "1204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "744000000", "reportedCurrency": "USD", "retainedEarnings": "5768000000", "totalLiabilities": "7680000000", "otherCurrentAssets": "554000000", "totalCurrentAssets": "4085000000", "currentLongTermDebt": "1118000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1883000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7171000000", "currentAccountsPayable": "833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4054000000", "totalShareholderEquity": "3522000000", "capitalLeaseObligations": "365000000", "otherCurrentLiabilities": "1046000000", "totalCurrentLiabilities": "3745000000", "otherNonCurrentLiabilities": "682000000", "totalNonCurrentLiabilities": "3935000000", "cashAndShortTermInvestments": "423000000", "commonStockSharesOutstanding": "112600000", "intangibleAssetsExcludingGoodwill": "744000000", "cashAndCashEquivalentsAtCarryingValue": "423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "320000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 1089000000, "gross_profit": 1016000000, "ebit": 374000000, "ebitda": 452000000, "pretax_income": 342000000, "tax_provision": 40000000, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444000000, "total_current_assets": 3693000000, "total_assets": 11230000000, "short_term_debt": 915000000, "long_term_debt": 2574000000, "total_debt": 3489000000, "total_liabilities": 7430000000, "total_equity": 3746000000, "shares_outstanding": 113100000, "goodwill_and_intangibles": 4627000000 }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": 64000000, "free_cash_flow": 298000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323667, "ticker_id": 3412, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374000000", "ebitda": "452000000", "netIncome": "305000000", "grossProfit": "1016000000", "depreciation": "None", "totalRevenue": "2105000000", "costOfRevenue": "1089000000", "interestIncome": "3000000", "incomeBeforeTax": "342000000", "interestExpense": "32000000", "operatingIncome": "367000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "3852000000", "inventory": "1218000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "11230000000", "longTermDebt": "2574000000", "shortTermDebt": "915000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "775000000", "reportedCurrency": "USD", "retainedEarnings": "5571000000", "totalLiabilities": "7430000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "3693000000", "currentLongTermDebt": "826000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7537000000", "currentAccountsPayable": "774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1193000000", "shortLongTermDebtTotal": "4057000000", "totalShareholderEquity": "3746000000", "capitalLeaseObligations": "373000000", "otherCurrentLiabilities": "1146000000", "totalCurrentLiabilities": "3452000000", "otherNonCurrentLiabilities": "713000000", "totalNonCurrentLiabilities": "3978000000", "cashAndShortTermInvestments": "444000000", "commonStockSharesOutstanding": "113100000", "intangibleAssetsExcludingGoodwill": "775000000", "cashAndCashEquivalentsAtCarryingValue": "444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "234000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "-124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2105000000, "cost_of_revenue": 1089000000, "gross_profit": 1016000000, "research_and_development": 172000000, "selling_general_admin": 478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374000000, "depreciation_amortisation": 78000000, "ebitda": 452000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 342000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 305000000, "net_income_continuing_ops": 302000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444000000, "short_term_investments": null, "net_receivables": 1773000000, "inventory": 1218000000, "other_current_assets": null, "total_current_assets": 3693000000, "net_ppe": null, "goodwill": 3852000000, "intangible_assets": 775000000, "goodwill_and_intangibles": 4627000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7537000000, "total_assets": 11230000000, "short_term_debt": 915000000, "accounts_payable": 774000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3452000000, "long_term_debt": 2574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3978000000, "total_liabilities": 7430000000, "total_debt": 3489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5571000000, "total_equity": 3746000000, "shares_outstanding": 113100000, "operating_cash_flow": 234000000, "stock_based_compensation": -124000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153000000, "free_cash_flow": 298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374000000", "ebitda": "452000000", "netIncome": "305000000", "grossProfit": "1016000000", "depreciation": "None", "totalRevenue": "2105000000", "costOfRevenue": "1089000000", "interestIncome": "3000000", "incomeBeforeTax": "342000000", "interestExpense": "32000000", "operatingIncome": "367000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "3852000000", "inventory": "1218000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "11230000000", "longTermDebt": "2574000000", "shortTermDebt": "915000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "775000000", "reportedCurrency": "USD", "retainedEarnings": "5571000000", "totalLiabilities": "7430000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "3693000000", "currentLongTermDebt": "826000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7537000000", "currentAccountsPayable": "774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1193000000", "shortLongTermDebtTotal": "4057000000", "totalShareholderEquity": "3746000000", "capitalLeaseObligations": "373000000", "otherCurrentLiabilities": "1146000000", "totalCurrentLiabilities": "3452000000", "otherNonCurrentLiabilities": "713000000", "totalNonCurrentLiabilities": "3978000000", "cashAndShortTermInvestments": "444000000", "commonStockSharesOutstanding": "113100000", "intangibleAssetsExcludingGoodwill": "775000000", "cashAndCashEquivalentsAtCarryingValue": "444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "234000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "-124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2316000000, "cost_of_revenue": 708000000, "gross_profit": 1608000000, "ebit": 100000000, "ebitda": 185000000, "pretax_income": 63000000, "tax_provision": 33000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000000, "total_current_assets": 3911000000, "total_assets": 11219000000, "short_term_debt": 704000000, "long_term_debt": 2614000000, "total_debt": 3318000000, "total_liabilities": 7508000000, "total_equity": 3654000000, "shares_outstanding": 113000000, "goodwill_and_intangibles": 4703000000 }, "cash_flow": { "operating_cash_flow": 454000000, "capital_expenditure": 49000000, "free_cash_flow": 503000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323668, "ticker_id": 3412, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100000000", "ebitda": "185000000", "netIncome": "138000000", "grossProfit": "1608000000", "depreciation": "None", "totalRevenue": "2316000000", "costOfRevenue": "708000000", "interestIncome": "3000000", "incomeBeforeTax": "63000000", "interestExpense": "37000000", "operatingIncome": "458000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "1150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "679000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "471000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "3839000000", "inventory": "1247000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "11219000000", "longTermDebt": "2614000000", "shortTermDebt": "704000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "864000000", "reportedCurrency": "USD", "retainedEarnings": "5422000000", "totalLiabilities": "7508000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "3911000000", "currentLongTermDebt": "610000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1931000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7308000000", "currentAccountsPayable": "930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1200000000", "shortLongTermDebtTotal": "3647000000", "totalShareholderEquity": "3654000000", "capitalLeaseObligations": "423000000", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "3445000000", "otherNonCurrentLiabilities": "714000000", "totalNonCurrentLiabilities": "4063000000", "cashAndShortTermInvestments": "468000000", "commonStockSharesOutstanding": "113000000", "intangibleAssetsExcludingGoodwill": "864000000", "cashAndCashEquivalentsAtCarryingValue": "468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "454000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2316000000, "cost_of_revenue": 708000000, "gross_profit": 1608000000, "research_and_development": 679000000, "selling_general_admin": 471000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100000000, "depreciation_amortisation": 85000000, "ebitda": 185000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 63000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 138000000, "net_income_continuing_ops": 30000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468000000, "short_term_investments": null, "net_receivables": 1931000000, "inventory": 1247000000, "other_current_assets": null, "total_current_assets": 3911000000, "net_ppe": null, "goodwill": 3839000000, "intangible_assets": 864000000, "goodwill_and_intangibles": 4703000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7308000000, "total_assets": 11219000000, "short_term_debt": 704000000, "accounts_payable": 930000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3445000000, "long_term_debt": 2614000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4063000000, "total_liabilities": 7508000000, "total_debt": 3318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5422000000, "total_equity": 3654000000, "shares_outstanding": 113000000, "operating_cash_flow": 454000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -431000000, "free_cash_flow": 503000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100000000", "ebitda": "185000000", "netIncome": "138000000", "grossProfit": "1608000000", "depreciation": "None", "totalRevenue": "2316000000", "costOfRevenue": "708000000", "interestIncome": "3000000", "incomeBeforeTax": "63000000", "interestExpense": "37000000", "operatingIncome": "458000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "1150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "679000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "471000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "3839000000", "inventory": "1247000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "11219000000", "longTermDebt": "2614000000", "shortTermDebt": "704000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "864000000", "reportedCurrency": "USD", "retainedEarnings": "5422000000", "totalLiabilities": "7508000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "3911000000", "currentLongTermDebt": "610000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1931000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7308000000", "currentAccountsPayable": "930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1200000000", "shortLongTermDebtTotal": "3647000000", "totalShareholderEquity": "3654000000", "capitalLeaseObligations": "423000000", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "3445000000", "otherNonCurrentLiabilities": "714000000", "totalNonCurrentLiabilities": "4063000000", "cashAndShortTermInvestments": "468000000", "commonStockSharesOutstanding": "113000000", "intangibleAssetsExcludingGoodwill": "864000000", "cashAndCashEquivalentsAtCarryingValue": "468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "454000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2144000000, "cost_of_revenue": 1268000000, "gross_profit": 876000000, "ebit": 382000000, "ebitda": 463000000, "pretax_income": 342000000, "tax_provision": 49000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000000, "total_current_assets": 3911000000, "total_assets": 11193000000, "short_term_debt": 940000000, "long_term_debt": 2617000000, "total_debt": 3557000000, "total_liabilities": 7565000000, "total_equity": 3463000000, "shares_outstanding": 113000000, "goodwill_and_intangibles": 4968000000 }, "cash_flow": { "operating_cash_flow": 527000000, "capital_expenditure": 38000000, "free_cash_flow": 565000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323670, "ticker_id": 3412, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382000000", "ebitda": "463000000", "netIncome": "295000000", "grossProfit": "876000000", "depreciation": "None", "totalRevenue": "2144000000", "costOfRevenue": "1268000000", "interestIncome": "4000000", "incomeBeforeTax": "342000000", "interestExpense": "40000000", "operatingIncome": "388000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "498000000", "netIncomeFromContinuingOperations": "293000000" }, "balance": { "goodwill": "4002000000", "inventory": "1253000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "11193000000", "longTermDebt": "2617000000", "shortTermDebt": "940000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "966000000", "reportedCurrency": "USD", "retainedEarnings": "5284000000", "totalLiabilities": "7565000000", "otherCurrentAssets": "296000000", "totalCurrentAssets": "3911000000", "currentLongTermDebt": "848000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7282000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1148000000", "shortLongTermDebtTotal": "3875000000", "totalShareholderEquity": "3463000000", "capitalLeaseObligations": "410000000", "otherCurrentLiabilities": "1058000000", "totalCurrentLiabilities": "3690000000", "otherNonCurrentLiabilities": "382000000", "totalNonCurrentLiabilities": "3875000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "113000000", "intangibleAssetsExcludingGoodwill": "966000000", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "527000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2144000000, "cost_of_revenue": 1268000000, "gross_profit": 876000000, "research_and_development": null, "selling_general_admin": 498000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382000000, "depreciation_amortisation": 81000000, "ebitda": 463000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 342000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 295000000, "net_income_continuing_ops": 293000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000000, "short_term_investments": null, "net_receivables": 1867000000, "inventory": 1253000000, "other_current_assets": null, "total_current_assets": 3911000000, "net_ppe": null, "goodwill": 4002000000, "intangible_assets": 966000000, "goodwill_and_intangibles": 4968000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7282000000, "total_assets": 11193000000, "short_term_debt": 940000000, "accounts_payable": 840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3690000000, "long_term_debt": 2617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3875000000, "total_liabilities": 7565000000, "total_debt": 3557000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5284000000, "total_equity": 3463000000, "shares_outstanding": 113000000, "operating_cash_flow": 527000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459000000, "free_cash_flow": 565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "382000000", "ebitda": "463000000", "netIncome": "295000000", "grossProfit": "876000000", "depreciation": "None", "totalRevenue": "2144000000", "costOfRevenue": "1268000000", "interestIncome": "4000000", "incomeBeforeTax": "342000000", "interestExpense": "40000000", "operatingIncome": "388000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "498000000", "netIncomeFromContinuingOperations": "293000000" }, "balance": { "goodwill": "4002000000", "inventory": "1253000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "11193000000", "longTermDebt": "2617000000", "shortTermDebt": "940000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "966000000", "reportedCurrency": "USD", "retainedEarnings": "5284000000", "totalLiabilities": "7565000000", "otherCurrentAssets": "296000000", "totalCurrentAssets": "3911000000", "currentLongTermDebt": "848000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7282000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1148000000", "shortLongTermDebtTotal": "3875000000", "totalShareholderEquity": "3463000000", "capitalLeaseObligations": "410000000", "otherCurrentLiabilities": "1058000000", "totalCurrentLiabilities": "3690000000", "otherNonCurrentLiabilities": "382000000", "totalNonCurrentLiabilities": "3875000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "113000000", "intangibleAssetsExcludingGoodwill": "966000000", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "527000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2002000000, "cost_of_revenue": 1200000000, "gross_profit": 802000000, "ebit": 337000000, "ebitda": 418000000, "pretax_income": 299000000, "tax_provision": 51000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000000, "total_current_assets": 3770000000, "total_assets": 10993000000, "short_term_debt": 1204000000, "long_term_debt": 2568000000, "total_debt": 3772000000, "total_liabilities": 7388000000, "total_equity": 3439000000, "shares_outstanding": 113300000, "goodwill_and_intangibles": 4930000000 }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": 28000000, "free_cash_flow": 227000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323671, "ticker_id": 3412, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337000000", "ebitda": "418000000", "netIncome": "252000000", "grossProfit": "802000000", "depreciation": "None", "totalRevenue": "2002000000", "costOfRevenue": "1200000000", "interestIncome": "2000000", "incomeBeforeTax": "299000000", "interestExpense": "38000000", "operatingIncome": "345000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "469000000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "3938000000", "inventory": "1175000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "10993000000", "longTermDebt": "2568000000", "shortTermDebt": "1204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "992000000", "reportedCurrency": "USD", "retainedEarnings": "5285000000", "totalLiabilities": "7388000000", "otherCurrentAssets": "325000000", "totalCurrentAssets": "3770000000", "currentLongTermDebt": "1114000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7223000000", "currentAccountsPayable": "766000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1151000000", "shortLongTermDebtTotal": "4093000000", "totalShareholderEquity": "3439000000", "capitalLeaseObligations": "411000000", "otherCurrentLiabilities": "768000000", "totalCurrentLiabilities": "3584000000", "otherNonCurrentLiabilities": "370000000", "totalNonCurrentLiabilities": "3804000000", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "113300000", "intangibleAssetsExcludingGoodwill": "992000000", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "68000000", "operatingCashflow": "199000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2002000000, "cost_of_revenue": 1200000000, "gross_profit": 802000000, "research_and_development": 162000000, "selling_general_admin": 469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337000000, "depreciation_amortisation": 81000000, "ebitda": 418000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 299000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 252000000, "net_income_continuing_ops": 248000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000000, "short_term_investments": 6000000, "net_receivables": 1820000000, "inventory": 1175000000, "other_current_assets": null, "total_current_assets": 3770000000, "net_ppe": null, "goodwill": 3938000000, "intangible_assets": 992000000, "goodwill_and_intangibles": 4930000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7223000000, "total_assets": 10993000000, "short_term_debt": 1204000000, "accounts_payable": 766000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3584000000, "long_term_debt": 2568000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3804000000, "total_liabilities": 7388000000, "total_debt": 3772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5285000000, "total_equity": 3439000000, "shares_outstanding": 113300000, "operating_cash_flow": 199000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191000000, "free_cash_flow": 227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337000000", "ebitda": "418000000", "netIncome": "252000000", "grossProfit": "802000000", "depreciation": "None", "totalRevenue": "2002000000", "costOfRevenue": "1200000000", "interestIncome": "2000000", "incomeBeforeTax": "299000000", "interestExpense": "38000000", "operatingIncome": "345000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "469000000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "3938000000", "inventory": "1175000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "10993000000", "longTermDebt": "2568000000", "shortTermDebt": "1204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "992000000", "reportedCurrency": "USD", "retainedEarnings": "5285000000", "totalLiabilities": "7388000000", "otherCurrentAssets": "325000000", "totalCurrentAssets": "3770000000", "currentLongTermDebt": "1114000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7223000000", "currentAccountsPayable": "766000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1151000000", "shortLongTermDebtTotal": "4093000000", "totalShareholderEquity": "3439000000", "capitalLeaseObligations": "411000000", "otherCurrentLiabilities": "768000000", "totalCurrentLiabilities": "3584000000", "otherNonCurrentLiabilities": "370000000", "totalNonCurrentLiabilities": "3804000000", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "113300000", "intangibleAssetsExcludingGoodwill": "992000000", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "68000000", "operatingCashflow": "199000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 1882000000, "cost_of_revenue": 1161000000, "gross_profit": 721000000, "ebit": 251000000, "ebitda": 329000000, "pretax_income": 213000000, "tax_provision": 35000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471000000, "total_current_assets": 3748000000, "total_assets": 10944000000, "short_term_debt": 1137000000, "long_term_debt": 2564000000, "total_debt": 3701000000, "total_liabilities": 7388000000, "total_equity": 3385000000, "shares_outstanding": 113500000, "goodwill_and_intangibles": 4942000000 }, "cash_flow": { "operating_cash_flow": 364000000, "capital_expenditure": 71000000, "free_cash_flow": 435000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323672, "ticker_id": 3412, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251000000", "ebitda": "329000000", "netIncome": "184000000", "grossProfit": "721000000", "depreciation": "None", "totalRevenue": "1882000000", "costOfRevenue": "1161000000", "interestIncome": "4000000", "incomeBeforeTax": "213000000", "interestExpense": "38000000", "operatingIncome": "342000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "476000000", "netIncomeFromContinuingOperations": "178000000" }, "balance": { "goodwill": "3915000000", "inventory": "1234000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "10944000000", "longTermDebt": "2564000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1027000000", "reportedCurrency": "USD", "retainedEarnings": "5181000000", "totalLiabilities": "7388000000", "otherCurrentAssets": "368000000", "totalCurrentAssets": "3748000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7196000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1151000000", "shortLongTermDebtTotal": "4027000000", "totalShareholderEquity": "3385000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "766000000", "totalCurrentLiabilities": "3476000000", "otherNonCurrentLiabilities": "480000000", "totalNonCurrentLiabilities": "3912000000", "cashAndShortTermInvestments": "471000000", "commonStockSharesOutstanding": "113500000", "intangibleAssetsExcludingGoodwill": "1027000000", "cashAndCashEquivalentsAtCarryingValue": "471000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "364000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1882000000, "cost_of_revenue": 1161000000, "gross_profit": 721000000, "research_and_development": 156000000, "selling_general_admin": 476000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251000000, "depreciation_amortisation": 78000000, "ebitda": 329000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 213000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 184000000, "net_income_continuing_ops": 178000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471000000, "short_term_investments": 6000000, "net_receivables": 1675000000, "inventory": 1234000000, "other_current_assets": null, "total_current_assets": 3748000000, "net_ppe": null, "goodwill": 3915000000, "intangible_assets": 1027000000, "goodwill_and_intangibles": 4942000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7196000000, "total_assets": 10944000000, "short_term_debt": 1137000000, "accounts_payable": 789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3476000000, "long_term_debt": 2564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3912000000, "total_liabilities": 7388000000, "total_debt": 3701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5181000000, "total_equity": 3385000000, "shares_outstanding": 113500000, "operating_cash_flow": 364000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254000000, "free_cash_flow": 435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251000000", "ebitda": "329000000", "netIncome": "184000000", "grossProfit": "721000000", "depreciation": "None", "totalRevenue": "1882000000", "costOfRevenue": "1161000000", "interestIncome": "4000000", "incomeBeforeTax": "213000000", "interestExpense": "38000000", "operatingIncome": "342000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "476000000", "netIncomeFromContinuingOperations": "178000000" }, "balance": { "goodwill": "3915000000", "inventory": "1234000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "10944000000", "longTermDebt": "2564000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1027000000", "reportedCurrency": "USD", "retainedEarnings": "5181000000", "totalLiabilities": "7388000000", "otherCurrentAssets": "368000000", "totalCurrentAssets": "3748000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7196000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1151000000", "shortLongTermDebtTotal": "4027000000", "totalShareholderEquity": "3385000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "766000000", "totalCurrentLiabilities": "3476000000", "otherNonCurrentLiabilities": "480000000", "totalNonCurrentLiabilities": "3912000000", "cashAndShortTermInvestments": "471000000", "commonStockSharesOutstanding": "113500000", "intangibleAssetsExcludingGoodwill": "1027000000", "cashAndCashEquivalentsAtCarryingValue": "471000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "364000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2035500000, "cost_of_revenue": 1264900000, "gross_profit": 770600000, "ebit": 315200000, "ebitda": 396400000, "pretax_income": 274100000, "tax_provision": 35900000, "net_income": 239100000, "net_income_to_common": 239100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471000000, "total_current_assets": 3881200000, "total_assets": 11232100000, "short_term_debt": 1168100000, "long_term_debt": 2561300000, "total_debt": 3729400000, "total_liabilities": 7556900000, "total_equity": 3498300000, "shares_outstanding": 113700000, "goodwill_and_intangibles": 5059600000 }, "cash_flow": { "operating_cash_flow": 432300000, "capital_expenditure": 64900000, "free_cash_flow": 497200000, "dividends_paid": 141700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323673, "ticker_id": 3412, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315200000", "ebitda": "396400000", "netIncome": "239100000", "grossProfit": "770600000", "depreciation": "None", "totalRevenue": "2035500000", "costOfRevenue": "1264900000", "interestIncome": "4000000", "incomeBeforeTax": "274100000", "interestExpense": "41100000", "operatingIncome": "283700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35900000", "reportedCurrency": "USD", "netInterestIncome": "-37100000", "nonInterestIncome": "None", "operatingExpenses": "486900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81200000", "sellingGeneralAndAdministrative": "501600000", "netIncomeFromContinuingOperations": "238200000" }, "balance": { "goodwill": "3993300000", "inventory": "1293100000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11232100000", "longTermDebt": "2561300000", "shortTermDebt": "1168100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1066300000", "reportedCurrency": "USD", "retainedEarnings": "9634900000", "totalLiabilities": "7556900000", "otherCurrentAssets": "315100000", "totalCurrentAssets": "3881200000", "currentLongTermDebt": "1078200000", "longTermInvestments": "168700000", "shortTermInvestments": "300000", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7350900000", "currentAccountsPayable": "860400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199300000", "shortLongTermDebtTotal": "4085000000", "totalShareholderEquity": "3498300000", "capitalLeaseObligations": "445500000", "otherCurrentLiabilities": "799500000", "totalCurrentLiabilities": "3603900000", "otherNonCurrentLiabilities": "487000000", "totalNonCurrentLiabilities": "3953000000", "cashAndShortTermInvestments": "471000000", "commonStockSharesOutstanding": "113700000", "intangibleAssetsExcludingGoodwill": "1066300000", "cashAndCashEquivalentsAtCarryingValue": "471000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238200000", "profitLoss": "None", "dividendPayout": "141700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "63300000", "operatingCashflow": "432300000", "capitalExpenditures": "64900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315800000", "cashflowFromInvestment": "-62500000", "stockBasedCompensation": "24800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2035500000, "cost_of_revenue": 1264900000, "gross_profit": 770600000, "research_and_development": 155000000, "selling_general_admin": 501600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315200000, "depreciation_amortisation": 81200000, "ebitda": 396400000, "interest_expense": 41100000, "interest_income": null, "other_non_operating": null, "pretax_income": 274100000, "tax_provision": 35900000, "effective_tax_rate": null, "net_income": 239100000, "net_income_continuing_ops": 238200000, "net_income_to_common": 239100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471000000, "short_term_investments": 300000, "net_receivables": 1802000000, "inventory": 1293100000, "other_current_assets": null, "total_current_assets": 3881200000, "net_ppe": null, "goodwill": 3993300000, "intangible_assets": 1066300000, "goodwill_and_intangibles": 5059600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7350900000, "total_assets": 11232100000, "short_term_debt": 1168100000, "accounts_payable": 860400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3603900000, "long_term_debt": 2561300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3953000000, "total_liabilities": 7556900000, "total_debt": 3729400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9634900000, "total_equity": 3498300000, "shares_outstanding": 113700000, "operating_cash_flow": 432300000, "stock_based_compensation": 24800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62500000, "dividends_paid": 141700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315800000, "free_cash_flow": 497200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315200000", "ebitda": "396400000", "netIncome": "239100000", "grossProfit": "770600000", "depreciation": "None", "totalRevenue": "2035500000", "costOfRevenue": "1264900000", "interestIncome": "4000000", "incomeBeforeTax": "274100000", "interestExpense": "41100000", "operatingIncome": "283700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35900000", "reportedCurrency": "USD", "netInterestIncome": "-37100000", "nonInterestIncome": "None", "operatingExpenses": "486900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81200000", "sellingGeneralAndAdministrative": "501600000", "netIncomeFromContinuingOperations": "238200000" }, "balance": { "goodwill": "3993300000", "inventory": "1293100000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11232100000", "longTermDebt": "2561300000", "shortTermDebt": "1168100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1066300000", "reportedCurrency": "USD", "retainedEarnings": "9634900000", "totalLiabilities": "7556900000", "otherCurrentAssets": "315100000", "totalCurrentAssets": "3881200000", "currentLongTermDebt": "1078200000", "longTermInvestments": "168700000", "shortTermInvestments": "300000", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7350900000", "currentAccountsPayable": "860400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199300000", "shortLongTermDebtTotal": "4085000000", "totalShareholderEquity": "3498300000", "capitalLeaseObligations": "445500000", "otherCurrentLiabilities": "799500000", "totalCurrentLiabilities": "3603900000", "otherNonCurrentLiabilities": "487000000", "totalNonCurrentLiabilities": "3953000000", "cashAndShortTermInvestments": "471000000", "commonStockSharesOutstanding": "113700000", "intangibleAssetsExcludingGoodwill": "1066300000", "cashAndCashEquivalentsAtCarryingValue": "471000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238200000", "profitLoss": "None", "dividendPayout": "141700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "63300000", "operatingCashflow": "432300000", "capitalExpenditures": "64900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315800000", "cashflowFromInvestment": "-62500000", "stockBasedCompensation": "24800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 1256000000, "gross_profit": 795000000, "ebit": 296000000, "ebitda": 374000000, "pretax_income": 255000000, "tax_provision": 24000000, "net_income": 232000000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406700000, "total_current_assets": 3922800000, "total_assets": 11188600000, "short_term_debt": 1214800000, "long_term_debt": 2559300000, "total_debt": 3774100000, "total_liabilities": 7685200000, "total_equity": 3325700000, "shares_outstanding": 113467383, "goodwill_and_intangibles": 5054100000 }, "cash_flow": { "operating_cash_flow": 279100000, "capital_expenditure": 40700000, "free_cash_flow": 319800000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323675, "ticker_id": 3412, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296000000", "ebitda": "374000000", "netIncome": "232000000", "grossProfit": "795000000", "depreciation": "None", "totalRevenue": "2051000000", "costOfRevenue": "1256000000", "interestIncome": "3100000", "incomeBeforeTax": "255000000", "interestExpense": "41000000", "operatingIncome": "294000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-37900000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "495700000", "netIncomeFromContinuingOperations": "231100000" }, "balance": { "goodwill": "3953700000", "inventory": "1356400000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11188600000", "longTermDebt": "2559300000", "shortTermDebt": "1214800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1100400000", "reportedCurrency": "USD", "retainedEarnings": "9395800000", "totalLiabilities": "7685200000", "otherCurrentAssets": "284600000", "totalCurrentAssets": "3922800000", "currentLongTermDebt": "1124500000", "longTermInvestments": "168300000", "shortTermInvestments": "300000", "currentNetReceivables": "1875100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7265800000", "currentAccountsPayable": "844200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4107000000", "totalShareholderEquity": "3325700000", "capitalLeaseObligations": "423200000", "otherCurrentLiabilities": "930000000", "totalCurrentLiabilities": "3789400000", "otherNonCurrentLiabilities": "491400000", "totalNonCurrentLiabilities": "3895800000", "cashAndShortTermInvestments": "406700000", "commonStockSharesOutstanding": "113467383", "intangibleAssetsExcludingGoodwill": "1100400000", "cashAndCashEquivalentsAtCarryingValue": "406700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230900000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "279100000", "capitalExpenditures": "40700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295600000", "cashflowFromInvestment": "-43700000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051000000, "cost_of_revenue": 1256000000, "gross_profit": 795000000, "research_and_development": null, "selling_general_admin": 495700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296000000, "depreciation_amortisation": 78000000, "ebitda": 374000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 232000000, "net_income_continuing_ops": 231100000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406700000, "short_term_investments": 300000, "net_receivables": 1875100000, "inventory": 1356400000, "other_current_assets": null, "total_current_assets": 3922800000, "net_ppe": null, "goodwill": 3953700000, "intangible_assets": 1100400000, "goodwill_and_intangibles": 5054100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7265800000, "total_assets": 11188600000, "short_term_debt": 1214800000, "accounts_payable": 844200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3789400000, "long_term_debt": 2559300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3895800000, "total_liabilities": 7685200000, "total_debt": 3774100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9395800000, "total_equity": 3325700000, "shares_outstanding": 113467383, "operating_cash_flow": 279100000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43700000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295600000, "free_cash_flow": 319800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296000000", "ebitda": "374000000", "netIncome": "232000000", "grossProfit": "795000000", "depreciation": "None", "totalRevenue": "2051000000", "costOfRevenue": "1256000000", "interestIncome": "3100000", "incomeBeforeTax": "255000000", "interestExpense": "41000000", "operatingIncome": "294000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-37900000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "495700000", "netIncomeFromContinuingOperations": "231100000" }, "balance": { "goodwill": "3953700000", "inventory": "1356400000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11188600000", "longTermDebt": "2559300000", "shortTermDebt": "1214800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1100400000", "reportedCurrency": "USD", "retainedEarnings": "9395800000", "totalLiabilities": "7685200000", "otherCurrentAssets": "284600000", "totalCurrentAssets": "3922800000", "currentLongTermDebt": "1124500000", "longTermInvestments": "168300000", "shortTermInvestments": "300000", "currentNetReceivables": "1875100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7265800000", "currentAccountsPayable": "844200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4107000000", "totalShareholderEquity": "3325700000", "capitalLeaseObligations": "423200000", "otherCurrentLiabilities": "930000000", "totalCurrentLiabilities": "3789400000", "otherNonCurrentLiabilities": "491400000", "totalNonCurrentLiabilities": "3895800000", "cashAndShortTermInvestments": "406700000", "commonStockSharesOutstanding": "113467383", "intangibleAssetsExcludingGoodwill": "1100400000", "cashAndCashEquivalentsAtCarryingValue": "406700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230900000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "279100000", "capitalExpenditures": "40700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295600000", "cashflowFromInvestment": "-43700000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2126000000, "cost_of_revenue": 1293000000, "gross_profit": 833000000, "ebit": 350000000, "ebitda": 431000000, "pretax_income": 310000000, "tax_provision": 45000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470300000, "total_current_assets": 4114200000, "total_assets": 11367300000, "short_term_debt": 1174900000, "long_term_debt": 2584500000, "total_debt": 3759400000, "total_liabilities": 7645300000, "total_equity": 3543600000, "shares_outstanding": 114800000, "goodwill_and_intangibles": 5105100000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 51000000, "free_cash_flow": 171000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323676, "ticker_id": 3412, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350000000", "ebitda": "431000000", "netIncome": "266000000", "grossProfit": "833000000", "depreciation": "None", "totalRevenue": "2126000000", "costOfRevenue": "1293000000", "interestIncome": "3500000", "incomeBeforeTax": "310000000", "interestExpense": "40000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-35700000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "496500000", "netIncomeFromContinuingOperations": "265300000" }, "balance": { "goodwill": "3964400000", "inventory": "1384700000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11367300000", "longTermDebt": "2584500000", "shortTermDebt": "1174900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1140700000", "reportedCurrency": "USD", "retainedEarnings": "9449300000", "totalLiabilities": "7645300000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "4114200000", "currentLongTermDebt": "1086800000", "longTermInvestments": "171800000", "shortTermInvestments": "200000", "currentNetReceivables": "1960200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7253100000", "currentAccountsPayable": "903200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4092600000", "totalShareholderEquity": "3543600000", "capitalLeaseObligations": "421300000", "otherCurrentLiabilities": "818000000", "totalCurrentLiabilities": "3703000000", "otherNonCurrentLiabilities": "511800000", "totalNonCurrentLiabilities": "3942300000", "cashAndShortTermInvestments": "470300000", "commonStockSharesOutstanding": "114800000", "intangibleAssetsExcludingGoodwill": "1140700000", "cashAndCashEquivalentsAtCarryingValue": "470300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "86000000", "operatingCashflow": "120000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2126000000, "cost_of_revenue": 1293000000, "gross_profit": 833000000, "research_and_development": null, "selling_general_admin": 496500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350000000, "depreciation_amortisation": 81000000, "ebitda": 431000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 310000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 266000000, "net_income_continuing_ops": 265300000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470300000, "short_term_investments": 200000, "net_receivables": 1960200000, "inventory": 1384700000, "other_current_assets": null, "total_current_assets": 4114200000, "net_ppe": null, "goodwill": 3964400000, "intangible_assets": 1140700000, "goodwill_and_intangibles": 5105100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7253100000, "total_assets": 11367300000, "short_term_debt": 1174900000, "accounts_payable": 903200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3703000000, "long_term_debt": 2584500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3942300000, "total_liabilities": 7645300000, "total_debt": 3759400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9449300000, "total_equity": 3543600000, "shares_outstanding": 114800000, "operating_cash_flow": 120000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 171000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350000000", "ebitda": "431000000", "netIncome": "266000000", "grossProfit": "833000000", "depreciation": "None", "totalRevenue": "2126000000", "costOfRevenue": "1293000000", "interestIncome": "3500000", "incomeBeforeTax": "310000000", "interestExpense": "40000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-35700000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "496500000", "netIncomeFromContinuingOperations": "265300000" }, "balance": { "goodwill": "3964400000", "inventory": "1384700000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11367300000", "longTermDebt": "2584500000", "shortTermDebt": "1174900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1140700000", "reportedCurrency": "USD", "retainedEarnings": "9449300000", "totalLiabilities": "7645300000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "4114200000", "currentLongTermDebt": "1086800000", "longTermInvestments": "171800000", "shortTermInvestments": "200000", "currentNetReceivables": "1960200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7253100000", "currentAccountsPayable": "903200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4092600000", "totalShareholderEquity": "3543600000", "capitalLeaseObligations": "421300000", "otherCurrentLiabilities": "818000000", "totalCurrentLiabilities": "3703000000", "otherNonCurrentLiabilities": "511800000", "totalNonCurrentLiabilities": "3942300000", "cashAndShortTermInvestments": "470300000", "commonStockSharesOutstanding": "114800000", "intangibleAssetsExcludingGoodwill": "1140700000", "cashAndCashEquivalentsAtCarryingValue": "470300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "86000000", "operatingCashflow": "120000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2052000000, "cost_of_revenue": 1257000000, "gross_profit": 795000000, "ebit": 293000000, "ebitda": 370000000, "pretax_income": 260000000, "tax_provision": 47000000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439500000, "total_current_assets": 4135900000, "total_assets": 11333300000, "short_term_debt": 602600000, "long_term_debt": 2863000000, "total_debt": 3465600000, "total_liabilities": 7546200000, "total_equity": 3607700000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 5157100000 }, "cash_flow": { "operating_cash_flow": 32600000, "capital_expenditure": 67900000, "free_cash_flow": 100500000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323677, "ticker_id": 3412, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293000000", "ebitda": "370000000", "netIncome": "215000000", "grossProfit": "795000000", "depreciation": "None", "totalRevenue": "2052000000", "costOfRevenue": "1257000000", "interestIncome": "5000000", "incomeBeforeTax": "260000000", "interestExpense": "33000000", "operatingIncome": "281000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-28300000", "nonInterestIncome": "None", "operatingExpenses": "514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "513700000", "netIncomeFromContinuingOperations": "212700000" }, "balance": { "goodwill": "3966700000", "inventory": "1474000000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11333300000", "longTermDebt": "2863000000", "shortTermDebt": "602600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1190400000", "reportedCurrency": "USD", "retainedEarnings": "9326500000", "totalLiabilities": "7546200000", "otherCurrentAssets": "287500000", "totalCurrentAssets": "4135900000", "currentLongTermDebt": "511300000", "longTermInvestments": "161900000", "shortTermInvestments": "600000", "currentNetReceivables": "1934900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7197400000", "currentAccountsPayable": "935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3743500000", "totalShareholderEquity": "3607700000", "capitalLeaseObligations": "369200000", "otherCurrentLiabilities": "867100000", "totalCurrentLiabilities": "3310900000", "otherNonCurrentLiabilities": "581000000", "totalNonCurrentLiabilities": "4235300000", "cashAndShortTermInvestments": "439500000", "commonStockSharesOutstanding": "115200000", "intangibleAssetsExcludingGoodwill": "1190400000", "cashAndCashEquivalentsAtCarryingValue": "439500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212700000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-27700000", "operatingCashflow": "32600000", "capitalExpenditures": "67900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134200000", "cashflowFromInvestment": "-817400000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2052000000, "cost_of_revenue": 1257000000, "gross_profit": 795000000, "research_and_development": null, "selling_general_admin": 513700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293000000, "depreciation_amortisation": 77000000, "ebitda": 370000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 260000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": 212700000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439500000, "short_term_investments": 600000, "net_receivables": 1934900000, "inventory": 1474000000, "other_current_assets": null, "total_current_assets": 4135900000, "net_ppe": null, "goodwill": 3966700000, "intangible_assets": 1190400000, "goodwill_and_intangibles": 5157100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7197400000, "total_assets": 11333300000, "short_term_debt": 602600000, "accounts_payable": 935000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3310900000, "long_term_debt": 2863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4235300000, "total_liabilities": 7546200000, "total_debt": 3465600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9326500000, "total_equity": 3607700000, "shares_outstanding": 115200000, "operating_cash_flow": 32600000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817400000, "dividends_paid": 144000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134200000, "free_cash_flow": 100500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293000000", "ebitda": "370000000", "netIncome": "215000000", "grossProfit": "795000000", "depreciation": "None", "totalRevenue": "2052000000", "costOfRevenue": "1257000000", "interestIncome": "5000000", "incomeBeforeTax": "260000000", "interestExpense": "33000000", "operatingIncome": "281000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-28300000", "nonInterestIncome": "None", "operatingExpenses": "514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "513700000", "netIncomeFromContinuingOperations": "212700000" }, "balance": { "goodwill": "3966700000", "inventory": "1474000000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11333300000", "longTermDebt": "2863000000", "shortTermDebt": "602600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1190400000", "reportedCurrency": "USD", "retainedEarnings": "9326500000", "totalLiabilities": "7546200000", "otherCurrentAssets": "287500000", "totalCurrentAssets": "4135900000", "currentLongTermDebt": "511300000", "longTermInvestments": "161900000", "shortTermInvestments": "600000", "currentNetReceivables": "1934900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7197400000", "currentAccountsPayable": "935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3743500000", "totalShareholderEquity": "3607700000", "capitalLeaseObligations": "369200000", "otherCurrentLiabilities": "867100000", "totalCurrentLiabilities": "3310900000", "otherNonCurrentLiabilities": "581000000", "totalNonCurrentLiabilities": "4235300000", "cashAndShortTermInvestments": "439500000", "commonStockSharesOutstanding": "115200000", "intangibleAssetsExcludingGoodwill": "1190400000", "cashAndCashEquivalentsAtCarryingValue": "439500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212700000", "profitLoss": "None", "dividendPayout": "144000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-27700000", "operatingCashflow": "32600000", "capitalExpenditures": "67900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134200000", "cashflowFromInvestment": "-817400000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2562900000, "cost_of_revenue": 1507400000, "gross_profit": 1055500000, "ebit": 348400000, "ebitda": 416800000, "pretax_income": 317400000, "tax_provision": 111700000, "net_income": 193500000, "net_income_to_common": 193500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071800000, "total_current_assets": 4910800000, "total_assets": 11304000000, "short_term_debt": 186700000, "long_term_debt": 2862900000, "total_debt": 3049600000, "total_liabilities": 7560600000, "total_equity": 3561600000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4381600000 }, "cash_flow": { "operating_cash_flow": 839500000, "capital_expenditure": 63200000, "free_cash_flow": 902700000, "dividends_paid": 135500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323678, "ticker_id": 3412, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348400000", "ebitda": "416800000", "netIncome": "193500000", "grossProfit": "1055500000", "depreciation": "None", "totalRevenue": "2562900000", "costOfRevenue": "1507400000", "interestIncome": "5600000", "incomeBeforeTax": "317400000", "interestExpense": "31000000", "operatingIncome": "503900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "111700000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "551600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1507400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68400000", "sellingGeneralAndAdministrative": "551600000", "netIncomeFromContinuingOperations": "205700000" }, "balance": { "goodwill": "3529200000", "inventory": "1404900000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11304000000", "longTermDebt": "2862900000", "shortTermDebt": "186700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "852400000", "reportedCurrency": "USD", "retainedEarnings": "9255200000", "totalLiabilities": "7560600000", "otherCurrentAssets": "266700000", "totalCurrentAssets": "4910800000", "currentLongTermDebt": "103300000", "longTermInvestments": "157100000", "shortTermInvestments": "600000", "currentNetReceivables": "2167400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6393200000", "currentAccountsPayable": "1150200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1033600000", "shortLongTermDebtTotal": "3334900000", "totalShareholderEquity": "3561600000", "capitalLeaseObligations": "285300000", "otherCurrentLiabilities": "1130400000", "totalCurrentLiabilities": "3365300000", "otherNonCurrentLiabilities": "3158900000", "totalNonCurrentLiabilities": "4195300000", "cashAndShortTermInvestments": "1071800000", "commonStockSharesOutstanding": "115600000", "intangibleAssetsExcludingGoodwill": "852400000", "cashAndCashEquivalentsAtCarryingValue": "1071800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205700000", "profitLoss": "None", "dividendPayout": "135500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "839500000", "capitalExpenditures": "63200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-966400000", "cashflowFromInvestment": "854300000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2562900000, "cost_of_revenue": 1507400000, "gross_profit": 1055500000, "research_and_development": 529500000, "selling_general_admin": 551600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348400000, "depreciation_amortisation": 68400000, "ebitda": 416800000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 317400000, "tax_provision": 111700000, "effective_tax_rate": null, "net_income": 193500000, "net_income_continuing_ops": 205700000, "net_income_to_common": 193500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071800000, "short_term_investments": 600000, "net_receivables": 2167400000, "inventory": 1404900000, "other_current_assets": null, "total_current_assets": 4910800000, "net_ppe": null, "goodwill": 3529200000, "intangible_assets": 852400000, "goodwill_and_intangibles": 4381600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6393200000, "total_assets": 11304000000, "short_term_debt": 186700000, "accounts_payable": 1150200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3365300000, "long_term_debt": 2862900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4195300000, "total_liabilities": 7560600000, "total_debt": 3049600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9255200000, "total_equity": 3561600000, "shares_outstanding": 115600000, "operating_cash_flow": 839500000, "stock_based_compensation": 23300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 854300000, "dividends_paid": 135500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -966400000, "free_cash_flow": 902700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "348400000", "ebitda": "416800000", "netIncome": "193500000", "grossProfit": "1055500000", "depreciation": "None", "totalRevenue": "2562900000", "costOfRevenue": "1507400000", "interestIncome": "5600000", "incomeBeforeTax": "317400000", "interestExpense": "31000000", "operatingIncome": "503900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "111700000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "551600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1507400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68400000", "sellingGeneralAndAdministrative": "551600000", "netIncomeFromContinuingOperations": "205700000" }, "balance": { "goodwill": "3529200000", "inventory": "1404900000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11304000000", "longTermDebt": "2862900000", "shortTermDebt": "186700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "852400000", "reportedCurrency": "USD", "retainedEarnings": "9255200000", "totalLiabilities": "7560600000", "otherCurrentAssets": "266700000", "totalCurrentAssets": "4910800000", "currentLongTermDebt": "103300000", "longTermInvestments": "157100000", "shortTermInvestments": "600000", "currentNetReceivables": "2167400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6393200000", "currentAccountsPayable": "1150200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1033600000", "shortLongTermDebtTotal": "3334900000", "totalShareholderEquity": "3561600000", "capitalLeaseObligations": "285300000", "otherCurrentLiabilities": "1130400000", "totalCurrentLiabilities": "3365300000", "otherNonCurrentLiabilities": "3158900000", "totalNonCurrentLiabilities": "4195300000", "cashAndShortTermInvestments": "1071800000", "commonStockSharesOutstanding": "115600000", "intangibleAssetsExcludingGoodwill": "852400000", "cashAndCashEquivalentsAtCarryingValue": "1071800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205700000", "profitLoss": "None", "dividendPayout": "135500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "839500000", "capitalExpenditures": "63200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-966400000", "cashflowFromInvestment": "854300000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "income_statement": { "revenue": 2236800000, "cost_of_revenue": 1329600000, "gross_profit": 907200000, "ebit": 505300000, "ebitda": 567400000, "pretax_income": 471800000, "tax_provision": 73100000, "net_income": 400200000, "net_income_to_common": 400200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443500000, "total_current_assets": 4401100000, "total_assets": 11743300000, "short_term_debt": 970000000, "long_term_debt": 2866900000, "total_debt": 3836900000, "total_liabilities": 8121100000, "total_equity": 3343200000, "shares_outstanding": 115600000, "goodwill_and_intangibles": 4584000000 }, "cash_flow": { "operating_cash_flow": 281700000, "capital_expenditure": 41600000, "free_cash_flow": 323300000, "dividends_paid": 135500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323680, "ticker_id": 3412, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:47.922253+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505300000", "ebitda": "567400000", "netIncome": "400200000", "grossProfit": "907200000", "depreciation": "None", "totalRevenue": "2236800000", "costOfRevenue": "1329600000", "interestIncome": "1500000", "incomeBeforeTax": "471800000", "interestExpense": "33500000", "operatingIncome": "405800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "73100000", "reportedCurrency": "USD", "netInterestIncome": "-34400000", "nonInterestIncome": "None", "operatingExpenses": "501400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "92200000", "costofGoodsAndServicesSold": "1329600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62100000", "sellingGeneralAndAdministrative": "495900000", "netIncomeFromContinuingOperations": "398700000" }, "balance": { "goodwill": "3700900000", "inventory": "1435200000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11743300000", "longTermDebt": "2866900000", "shortTermDebt": "970000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "883100000", "reportedCurrency": "USD", "retainedEarnings": "8952200000", "totalLiabilities": "8121100000", "otherCurrentAssets": "277400000", "totalCurrentAssets": "4401100000", "currentLongTermDebt": "886800000", "longTermInvestments": "1002000000", "shortTermInvestments": "600000", "currentNetReceivables": "2245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7342200000", "currentAccountsPayable": "1009100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "972200000", "shortLongTermDebtTotal": "4093500000", "totalShareholderEquity": "3343200000", "capitalLeaseObligations": "256600000", "otherCurrentLiabilities": "1137800000", "totalCurrentLiabilities": "3922100000", "otherNonCurrentLiabilities": "1075500000", "totalNonCurrentLiabilities": "4199000000", "cashAndShortTermInvestments": "443500000", "commonStockSharesOutstanding": "115600000", "intangibleAssetsExcludingGoodwill": "883100000", "cashAndCashEquivalentsAtCarryingValue": "443500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398700000", "profitLoss": "None", "dividendPayout": "135500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-89300000", "operatingCashflow": "281700000", "capitalExpenditures": "41600000", "changeInReceivables": "-204100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412700000", "cashflowFromInvestment": "88600000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2236800000, "cost_of_revenue": 1329600000, "gross_profit": 907200000, "research_and_development": null, "selling_general_admin": 495900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505300000, "depreciation_amortisation": 62100000, "ebitda": 567400000, "interest_expense": 33500000, "interest_income": null, "other_non_operating": null, "pretax_income": 471800000, "tax_provision": 73100000, "effective_tax_rate": null, "net_income": 400200000, "net_income_continuing_ops": 398700000, "net_income_to_common": 400200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443500000, "short_term_investments": 600000, "net_receivables": 2245000000, "inventory": 1435200000, "other_current_assets": null, "total_current_assets": 4401100000, "net_ppe": null, "goodwill": 3700900000, "intangible_assets": 883100000, "goodwill_and_intangibles": 4584000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7342200000, "total_assets": 11743300000, "short_term_debt": 970000000, "accounts_payable": 1009100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3922100000, "long_term_debt": 2866900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4199000000, "total_liabilities": 8121100000, "total_debt": 3836900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8952200000, "total_equity": 3343200000, "shares_outstanding": 115600000, "operating_cash_flow": 281700000, "stock_based_compensation": 23400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88600000, "dividends_paid": 135500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -412700000, "free_cash_flow": 323300000, "net_change_in_cash": -22900000 }, "raw_data": { "income": { "ebit": "505300000", "ebitda": "567400000", "netIncome": "400200000", "grossProfit": "907200000", "depreciation": "None", "totalRevenue": "2236800000", "costOfRevenue": "1329600000", "interestIncome": "1500000", "incomeBeforeTax": "471800000", "interestExpense": "33500000", "operatingIncome": "405800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "73100000", "reportedCurrency": "USD", "netInterestIncome": "-34400000", "nonInterestIncome": "None", "operatingExpenses": "501400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "92200000", "costofGoodsAndServicesSold": "1329600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62100000", "sellingGeneralAndAdministrative": "495900000", "netIncomeFromContinuingOperations": "398700000" }, "balance": { "goodwill": "3700900000", "inventory": "1435200000", "commonStock": "181400000", "currentDebt": "None", "investments": "None", "totalAssets": "11743300000", "longTermDebt": "2866900000", "shortTermDebt": "970000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "883100000", "reportedCurrency": "USD", "retainedEarnings": "8952200000", "totalLiabilities": "8121100000", "otherCurrentAssets": "277400000", "totalCurrentAssets": "4401100000", "currentLongTermDebt": "886800000", "longTermInvestments": "1002000000", "shortTermInvestments": "600000", "currentNetReceivables": "2245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7342200000", "currentAccountsPayable": "1009100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "972200000", "shortLongTermDebtTotal": "4093500000", "totalShareholderEquity": "3343200000", "capitalLeaseObligations": "256600000", "otherCurrentLiabilities": "1137800000", "totalCurrentLiabilities": "3922100000", "otherNonCurrentLiabilities": "1075500000", "totalNonCurrentLiabilities": "4199000000", "cashAndShortTermInvestments": "443500000", "commonStockSharesOutstanding": "115600000", "intangibleAssetsExcludingGoodwill": "883100000", "cashAndCashEquivalentsAtCarryingValue": "443500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398700000", "profitLoss": "None", "dividendPayout": "135500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-89300000", "operatingCashflow": "281700000", "capitalExpenditures": "41600000", "changeInReceivables": "-204100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412700000", "cashflowFromInvestment": "88600000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }