{ "ticker": { "uuid": "94e6cc0f-5205-4c21-87be-af9e18e86dbe", "symbol": "FVI", "name": "Fortuna Mining Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/94e6cc0f-5205-4c21-87be-af9e18e86dbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/94e6cc0f-5205-4c21-87be-af9e18e86dbe/" }, "ticker_metadata": { "id": 35864, "uuid": "94e6cc0f-5205-4c21-87be-af9e18e86dbe", "symbol": "FVI", "name": "Fortuna Mining Corp.", "asset_type": "equity", "market_cap": 4189900544, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Fortuna Mining Corp. engages in the precious and base metal mining and related activities in Argentina, C\u00f4te d'Ivoire, Mexico, Peru, and Senegal. The company operates through Mansfield, Sango, and Bateas segments. It operates the Lindero gold mine and the S\u00e9gu\u00e9la gold mine, as well as the Caylloma silver, lead, and zinc mine. The company was formerly known as Fortuna Silver Mines Inc. and changed its name to Fortuna Mining Corp. in June 2024. Fortuna Mining Corp. was incorporated in 1990 and is based in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94e6cc0f-5205-4c21-87be-af9e18e86dbe", "symbol": "FVI", "name": "Fortuna Mining Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/94e6cc0f-5205-4c21-87be-af9e18e86dbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/94e6cc0f-5205-4c21-87be-af9e18e86dbe/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.93, "value": 0.92, "quality": 0.98, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 12.09, "market_cap": 3662754808.83, "pe_ratio": 10.7737, "earnings_yield": 0.1514, "ebitda_to_ev": 0.2281, "shareholder_yield": 0.0083, "roe": 0.1917, "piotroski_f_score": 9, "momentum_12_1": 0.5097, "volatility_252d": 0.5998 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.824856+00:00", "batch_id": "" }, "size": { "price_close": 12.09, "market_cap": 3662754808.83, "market_cap_usd": 3662754808.83, "enterprise_value": 3273469808.83, "shares_outstanding": 302957387, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7737, "pb_ratio": 2.0658, "ptbv_ratio": 2.0658, "ps_ratio": 3.3465, "pcf_ratio": 4.8976, "pfcf_ratio": 6.5111, "ev_ebitda": 4.384, "ev_ebit": 6.6053, "ev_sales": 2.9909, "ev_fcf": 5.8191, "earnings_yield": 0.1514, "fcf_yield": 0.1718, "price_to_sales": 3.3465, "price_to_book": 2.0658, "price_to_cashflow": 4.8976, "ebitda_to_ev": 0.2281, "sales_yield": 0.3344 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0083, "shareholder_yield": 0.0083, "debt_paydown_yield": 0.0072, "total_yield": 0.0155 }, "quality": { "gross_margin": 0.5467, "operating_margin": 0.4528, "net_margin": 0.3106, "ebitda_margin": 0.6822, "fcf_margin": 0.514, "roe": 0.1917, "roa": 0.1364, "roic": 0.2823, "roc_greenblatt": 0.3334, "asset_turnover": 0.4391, "cash_conversion": 1.6547, "accruals_ratio": -0.1636, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.4562, "revenue_stability_5y": 0.1671, "eps_surprise_avg": -6.195, "sue_score": -1.0568, "gross_profit_to_assets": 0.2401, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6114, "debt_to_assets": 0.084, "interest_coverage": 16.343, "current_ratio": 3.1726, "quick_ratio": 3.1726, "net_debt": -456506000, "local_beta": 3.599, "volatility_252d": 0.5998, "volatility_60d": 1.4327, "max_drawdown_12m": -0.367, "risk_adjusted_momentum": 0.8498 }, "growth": { "revenue_growth_1y": 0.3984, "revenue_growth_3y_cagr": 0.1159, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2416, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.7172, "book_value_growth_1y": 0.1991, "revenue_growth": 0.3984, "earnings_growth": 1.2416 }, "momentum": { "price_return_1m": -0.1803, "price_return_3m": -0.2294, "price_return_6m": -0.0562, "price_return_9m": 0.1363, "price_return_12m": 0.2375, "price_return_12m_ex1m": 0.5097, "momentum_6m": -0.0562, "momentum_12m": 0.2375, "momentum_12_1": 0.5097, "distance_from_52w_high": -0.3514, "distance_from_52w_low": 0.3993, "relative_strength": -0.0646 }, "raw_ttm": { "revenue_ttm": 1094493000, "gross_profit_ttm": 598392000, "ebit_ttm": 495586000, "ebitda_ttm": 746690000, "net_income_ttm": 339973000, "eps_diluted_ttm": 1.1222, "operating_cash_flow_ttm": 747870000, "capital_expenditure_ttm": -185332000, "fcf_ttm": 562538000, "dividends_paid_ttm": null, "share_repurchases_ttm": -30555000, "shares_issued_ttm": null, "interest_expense_ttm": 30324000, "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_current_liabilities": 281126000, "net_ppe": 1519923000, "total_assets": 2492569000, "total_debt": 209399000, "total_equity": 1773008000, "net_working_capital": -33656000, "book_value_per_share": 5.8523, "retained_earnings": null, "preferred_stock": null, "minority_interest": 67221000, "tangible_book_value": null, "tangible_book_per_share": 5.8523 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 23, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 60, "rank_pcf": 19, "rank_ev_ebitda": 9, "rank_ev_ebit": 7, "rank_earnings_yield": 7, "rank_fcf_yield": 5, "rank_dividend_yield": 46, "rank_shareholder_yield": 59, "rank_total_yield": 68, "rank_roe": 22, "rank_roc": 21, "rank_roic": 9, "rank_gross_margin": 34, "rank_fcf_margin": 7, "rank_piotroski": 2, "rank_accruals": 11, "rank_sue": 93, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 57 }, "composites": { "value_composite": 8, "quality_composite": 2, "momentum_composite": 63, "growth_composite": 5, "yield_composite": 72, "svqf_composite": 4, "vc1_composite": 13, "vc2_composite": 20, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.9495, "os_score": 0.93, "value_percentile": 0.92, "quality_percentile": 0.98, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11348, "ticker_id": 35864, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.824856+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.09, "market_cap": 3662754808.83, "market_cap_usd": 3662754808.83, "enterprise_value": 3273469808.83, "shares_outstanding": 302957387, "fx_rate_to_usd": null, "pe_ratio": 10.77366382, "pb_ratio": 2.06584223, "ptbv_ratio": 2.06584223, "ps_ratio": 3.34653105, "pcf_ratio": 4.89758221, "pfcf_ratio": 6.51112424, "ev_ebitda": 4.38397435, "ev_ebit": 6.60525077, "ev_sales": 2.99085495, "ev_fcf": 5.81910877, "earnings_yield": 0.15139471, "fcf_yield": 0.17184762, "dividend_yield": 0, "buyback_yield": 0.00834208, "shareholder_yield": 0.00834208, "debt_paydown_yield": 0.00716373, "total_yield": 0.01550582, "gross_margin": 0.54672986, "operating_margin": 0.45279961, "net_margin": 0.31062145, "ebitda_margin": 0.68222456, "fcf_margin": 0.51397131, "roe": 0.19174928, "roa": 0.13639462, "roic": 0.28233113, "roc_greenblatt": 0.33344345, "asset_turnover": 0.43910239, "cash_conversion": 1.65465493, "accruals_ratio": -0.16364522, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.61137286, "debt_to_assets": 0.08400931, "interest_coverage": 16.34302862, "current_ratio": 3.17264856, "quick_ratio": 3.17264856, "net_debt": -456506000, "revenue_growth_1y": 0.39840353, "revenue_growth_3y_cagr": 0.11593518, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.24155564, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.71719202, "book_value_growth_1y": 0.1991449, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.45622, "revenue_stability_5y": 0.167067, "eps_surprise_avg": -6.195, "sue_score": -1.0568, "price_return_1m": -0.18033898, "price_return_3m": -0.22944551, "price_return_6m": -0.05620609, "price_return_9m": 0.1362782, "price_return_12m": 0.23746162, "price_return_12m_ex1m": 0.50972364, "distance_from_52w_high": -0.35139481, "distance_from_52w_low": 0.39930556, "relative_strength": -0.06464479, "local_beta": 3.599, "volatility_252d": 0.599822, "volatility_60d": 1.432683, "max_drawdown_12m": -0.36695276, "revenue_ttm": 1094493000, "gross_profit_ttm": 598392000, "ebit_ttm": 495586000, "ebitda_ttm": 746690000, "net_income_ttm": 339973000, "eps_diluted_ttm": 1.12218092, "operating_cash_flow_ttm": 747870000, "capital_expenditure_ttm": -185332000, "fcf_ttm": 562538000, "dividends_paid_ttm": null, "share_repurchases_ttm": -30555000, "shares_issued_ttm": null, "interest_expense_ttm": 30324000, "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_current_liabilities": 281126000, "net_ppe": 1519923000, "total_assets": 2492569000, "total_debt": 209399000, "total_equity": 1773008000, "net_working_capital": -33656000, "book_value_per_share": 5.85233461, "retained_earnings": null, "preferred_stock": null, "minority_interest": 67221000, "tangible_book_value": null, "tangible_book_per_share": 5.85233461, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 60, "rank_pcf": 19, "rank_ev_ebitda": 9, "rank_ev_ebit": 7, "rank_earnings_yield": 7, "rank_fcf_yield": 5, "rank_dividend_yield": 46, "rank_shareholder_yield": 59, "rank_total_yield": 68, "rank_roe": 22, "rank_roc": 21, "rank_roic": 9, "rank_gross_margin": 34, "rank_fcf_margin": 7, "rank_piotroski": 2, "rank_accruals": 11, "rank_sue": 93, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 57, "value_composite": 8, "quality_composite": 2, "momentum_composite": 63, "growth_composite": 5, "yield_composite": 72, "svqf_composite": 4, "vc1_composite": 13, "vc2_composite": 20, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.09, "os": 0.93, "value": 0.92, "quality": 0.98, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.7737, "earnings_yield": 0.1514, "shareholder_yield": 0.0083, "roe": 0.1917, "momentum_12_1": 0.5097, "complete_fields": { "id": 11348, "ticker_id": 35864, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.824856+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.09, "market_cap": 3662754808.83, "market_cap_usd": 3662754808.83, "enterprise_value": 3273469808.83, "shares_outstanding": 302957387, "fx_rate_to_usd": null, "pe_ratio": 10.77366382, "pb_ratio": 2.06584223, "ptbv_ratio": 2.06584223, "ps_ratio": 3.34653105, "pcf_ratio": 4.89758221, "pfcf_ratio": 6.51112424, "ev_ebitda": 4.38397435, "ev_ebit": 6.60525077, "ev_sales": 2.99085495, "ev_fcf": 5.81910877, "earnings_yield": 0.15139471, "fcf_yield": 0.17184762, "dividend_yield": 0, "buyback_yield": 0.00834208, "shareholder_yield": 0.00834208, "debt_paydown_yield": 0.00716373, "total_yield": 0.01550582, "gross_margin": 0.54672986, "operating_margin": 0.45279961, "net_margin": 0.31062145, "ebitda_margin": 0.68222456, "fcf_margin": 0.51397131, "roe": 0.19174928, "roa": 0.13639462, "roic": 0.28233113, "roc_greenblatt": 0.33344345, "asset_turnover": 0.43910239, "cash_conversion": 1.65465493, "accruals_ratio": -0.16364522, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.61137286, "debt_to_assets": 0.08400931, "interest_coverage": 16.34302862, "current_ratio": 3.17264856, "quick_ratio": 3.17264856, "net_debt": -456506000, "revenue_growth_1y": 0.39840353, "revenue_growth_3y_cagr": 0.11593518, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.24155564, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.71719202, "book_value_growth_1y": 0.1991449, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.45622, "revenue_stability_5y": 0.167067, "eps_surprise_avg": -6.195, "sue_score": -1.0568, "price_return_1m": -0.18033898, "price_return_3m": -0.22944551, "price_return_6m": -0.05620609, "price_return_9m": 0.1362782, "price_return_12m": 0.23746162, "price_return_12m_ex1m": 0.50972364, "distance_from_52w_high": -0.35139481, "distance_from_52w_low": 0.39930556, "relative_strength": -0.06464479, "local_beta": 3.599, "volatility_252d": 0.599822, "volatility_60d": 1.432683, "max_drawdown_12m": -0.36695276, "revenue_ttm": 1094493000, "gross_profit_ttm": 598392000, "ebit_ttm": 495586000, "ebitda_ttm": 746690000, "net_income_ttm": 339973000, "eps_diluted_ttm": 1.12218092, "operating_cash_flow_ttm": 747870000, "capital_expenditure_ttm": -185332000, "fcf_ttm": 562538000, "dividends_paid_ttm": null, "share_repurchases_ttm": -30555000, "shares_issued_ttm": null, "interest_expense_ttm": 30324000, "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_current_liabilities": 281126000, "net_ppe": 1519923000, "total_assets": 2492569000, "total_debt": 209399000, "total_equity": 1773008000, "net_working_capital": -33656000, "book_value_per_share": 5.85233461, "retained_earnings": null, "preferred_stock": null, "minority_interest": 67221000, "tangible_book_value": null, "tangible_book_per_share": 5.85233461, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 60, "rank_pcf": 19, "rank_ev_ebitda": 9, "rank_ev_ebit": 7, "rank_earnings_yield": 7, "rank_fcf_yield": 5, "rank_dividend_yield": 46, "rank_shareholder_yield": 59, "rank_total_yield": 68, "rank_roe": 22, "rank_roc": 21, "rank_roic": 9, "rank_gross_margin": 34, "rank_fcf_margin": 7, "rank_piotroski": 2, "rank_accruals": 11, "rank_sue": 93, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 57, "value_composite": 8, "quality_composite": 2, "momentum_composite": 63, "growth_composite": 5, "yield_composite": 72, "svqf_composite": 4, "vc1_composite": 13, "vc2_composite": 20, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": 947059000, "cost_of_revenue": 480161000, "gross_profit": 466898000, "ebit": 369158000, "ebitda": 617075000, "pretax_income": null, "tax_provision": null, "net_income": 287469000, "net_income_to_common": 287469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553985000, "total_current_assets": 764534000, "total_assets": 2360641000, "short_term_debt": null, "long_term_debt": 134410000, "total_debt": 211296000, "total_liabilities": null, "total_equity": 1677034000, "shares_outstanding": 305760679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 455366000, "capital_expenditure": -178004000, "free_cash_flow": 277362000, "dividends_paid": null, "share_repurchases": -10267000, "shares_issued": null, "net_debt_issued": -24374000 }, "complete_fields": { "id": 421320, "ticker_id": 35864, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "617075000", "netIncome": "287469000", "grossProfit": "466898000", "totalRevenue": "947059000", "costOfRevenue": "480161000", "interestExpense": "25881000", "operatingIncome": "369158000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191019000" }, "balance": { "totalDebt": "211296000", "totalAssets": "2360641000", "longTermDebt": "134410000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "58284000", "totalLiabilities": null, "sharesOutstanding": "305760679", "totalCurrentAssets": "764534000", "totalShareholderEquity": "1677034000", "totalCurrentLiabilities": "256376000", "propertyPlantEquipmentNet": "1518676000", "cashAndShortTermInvestments": "553985000" }, "cashflow": { "freeCashFlow": "277362000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-24374000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "455366000", "repurchaseOfStock": "-10267000", "capitalExpenditures": "-178004000" } }, "revenue": 947059000, "cost_of_revenue": 480161000, "gross_profit": 466898000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369158000, "depreciation_amortisation": 191019000, "ebitda": 617075000, "interest_expense": 25881000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 287469000, "net_income_continuing_ops": null, "net_income_to_common": 287469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553985000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 764534000, "net_ppe": 1518676000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2360641000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256376000, "long_term_debt": 134410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211296000, "preferred_stock": null, "minority_interest": 58284000, "retained_earnings": null, "total_equity": 1677034000, "shares_outstanding": 305760679, "operating_cash_flow": 455366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -178004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10267000, "shares_issued": null, "net_debt_issued": -24374000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 277362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "617075000", "netIncome": "287469000", "grossProfit": "466898000", "totalRevenue": "947059000", "costOfRevenue": "480161000", "interestExpense": "25881000", "operatingIncome": "369158000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191019000" }, "balance": { "totalDebt": "211296000", "totalAssets": "2360641000", "longTermDebt": "134410000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "58284000", "totalLiabilities": null, "sharesOutstanding": "305760679", "totalCurrentAssets": "764534000", "totalShareholderEquity": "1677034000", "totalCurrentLiabilities": "256376000", "propertyPlantEquipmentNet": "1518676000", "cashAndShortTermInvestments": "553985000" }, "cashflow": { "freeCashFlow": "277362000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-24374000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "455366000", "repurchaseOfStock": "-10267000", "capitalExpenditures": "-178004000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": 677243000, "cost_of_revenue": 443882000, "gross_profit": 233361000, "ebit": 165274000, "ebitda": 344014000, "pretax_income": null, "tax_provision": null, "net_income": 128735000, "net_income_to_common": 128735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231328000, "total_current_assets": 486241000, "total_assets": 2115532000, "short_term_debt": null, "long_term_debt": 126031000, "total_debt": 194008000, "total_liabilities": null, "total_equity": 1403865000, "shares_outstanding": 306928189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235696000, "capital_expenditure": -161080000, "free_cash_flow": 74616000, "dividends_paid": null, "share_repurchases": -34128000, "shares_issued": null, "net_debt_issued": -17922000 }, "complete_fields": { "id": 421325, "ticker_id": 35864, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "344014000", "netIncome": "128735000", "grossProfit": "233361000", "totalRevenue": "677243000", "costOfRevenue": "443882000", "interestExpense": "26764000", "operatingIncome": "165274000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175516000" }, "balance": { "totalDebt": "194008000", "totalAssets": "2115532000", "longTermDebt": "126031000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "62208000", "totalLiabilities": null, "sharesOutstanding": "306928189", "totalCurrentAssets": "486241000", "totalShareholderEquity": "1403865000", "totalCurrentLiabilities": "256029000", "propertyPlantEquipmentNet": "1539187000", "cashAndShortTermInvestments": "231328000" }, "cashflow": { "freeCashFlow": "74616000", "dividendsPaid": null, "issuanceOfDebt": "240500000", "issuanceOfStock": null, "repaymentOfDebt": "-258422000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "235696000", "repurchaseOfStock": "-34128000", "capitalExpenditures": "-161080000" } }, "revenue": 677243000, "cost_of_revenue": 443882000, "gross_profit": 233361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165274000, "depreciation_amortisation": 175516000, "ebitda": 344014000, "interest_expense": 26764000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128735000, "net_income_continuing_ops": null, "net_income_to_common": 128735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 486241000, "net_ppe": 1539187000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2115532000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256029000, "long_term_debt": 126031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194008000, "preferred_stock": null, "minority_interest": 62208000, "retained_earnings": null, "total_equity": 1403865000, "shares_outstanding": 306928189, "operating_cash_flow": 235696000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -34128000, "shares_issued": null, "net_debt_issued": -17922000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 74616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "344014000", "netIncome": "128735000", "grossProfit": "233361000", "totalRevenue": "677243000", "costOfRevenue": "443882000", "interestExpense": "26764000", "operatingIncome": "165274000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175516000" }, "balance": { "totalDebt": "194008000", "totalAssets": "2115532000", "longTermDebt": "126031000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "62208000", "totalLiabilities": null, "sharesOutstanding": "306928189", "totalCurrentAssets": "486241000", "totalShareholderEquity": "1403865000", "totalCurrentLiabilities": "256029000", "propertyPlantEquipmentNet": "1539187000", "cashAndShortTermInvestments": "231328000" }, "cashflow": { "freeCashFlow": "74616000", "dividendsPaid": null, "issuanceOfDebt": "240500000", "issuanceOfStock": null, "repaymentOfDebt": "-258422000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "235696000", "repurchaseOfStock": "-34128000", "capitalExpenditures": "-161080000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": 842428000, "cost_of_revenue": 652403000, "gross_profit": 190025000, "ebit": 119652000, "ebitda": 233777000, "pretax_income": null, "tax_provision": null, "net_income": -50836000, "net_income_to_common": -50836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128148000, "total_current_assets": 333325000, "total_assets": 1967863000, "short_term_debt": 43901000, "long_term_debt": 162946000, "total_debt": 264248000, "total_liabilities": null, "total_equity": 1238367000, "shares_outstanding": 306587630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296909000, "capital_expenditure": -217314000, "free_cash_flow": 79595000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -31625000 }, "complete_fields": { "id": 421327, "ticker_id": 35864, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "233777000", "netIncome": "-50836000", "grossProfit": "190025000", "totalRevenue": "842428000", "costOfRevenue": "652403000", "interestExpense": "25140000", "operatingIncome": "119652000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219688000" }, "balance": { "totalDebt": "264248000", "totalAssets": "1967863000", "longTermDebt": "162946000", "shortTermDebt": "43901000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "49754000", "totalLiabilities": null, "sharesOutstanding": "306587630", "totalCurrentAssets": "333325000", "totalShareholderEquity": "1238367000", "totalCurrentLiabilities": "243770000", "propertyPlantEquipmentNet": "1574212000", "cashAndShortTermInvestments": "128148000" }, "cashflow": { "freeCashFlow": "79595000", "dividendsPaid": null, "issuanceOfDebt": "75500000", "issuanceOfStock": null, "repaymentOfDebt": "-107125000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "296909000", "repurchaseOfStock": "0", "capitalExpenditures": "-217314000" } }, "revenue": 842428000, "cost_of_revenue": 652403000, "gross_profit": 190025000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119652000, "depreciation_amortisation": 219688000, "ebitda": 233777000, "interest_expense": 25140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -50836000, "net_income_continuing_ops": null, "net_income_to_common": -50836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128148000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 333325000, "net_ppe": 1574212000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1967863000, "short_term_debt": 43901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243770000, "long_term_debt": 162946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 264248000, "preferred_stock": null, "minority_interest": 49754000, "retained_earnings": null, "total_equity": 1238367000, "shares_outstanding": 306587630, "operating_cash_flow": 296909000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -217314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -31625000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "233777000", "netIncome": "-50836000", "grossProfit": "190025000", "totalRevenue": "842428000", "costOfRevenue": "652403000", "interestExpense": "25140000", "operatingIncome": "119652000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219688000" }, "balance": { "totalDebt": "264248000", "totalAssets": "1967863000", "longTermDebt": "162946000", "shortTermDebt": "43901000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "49754000", "totalLiabilities": null, "sharesOutstanding": "306587630", "totalCurrentAssets": "333325000", "totalShareholderEquity": "1238367000", "totalCurrentLiabilities": "243770000", "propertyPlantEquipmentNet": "1574212000", "cashAndShortTermInvestments": "128148000" }, "cashflow": { "freeCashFlow": "79595000", "dividendsPaid": null, "issuanceOfDebt": "75500000", "issuanceOfStock": null, "repaymentOfDebt": "-107125000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "296909000", "repurchaseOfStock": "0", "capitalExpenditures": "-217314000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": 681491000, "cost_of_revenue": 534695000, "gross_profit": 146796000, "ebit": 82976000, "ebitda": 59051000, "pretax_income": null, "tax_provision": null, "net_income": -128132000, "net_income_to_common": -128132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80493000, "total_current_assets": 252712000, "total_assets": 1876224000, "short_term_debt": null, "long_term_debt": 219175000, "total_debt": 240521000, "total_liabilities": null, "total_equity": 1244756000, "shares_outstanding": 290221971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194249000, "capital_expenditure": -251236000, "free_cash_flow": -56987000, "dividends_paid": null, "share_repurchases": -5929000, "shares_issued": 0, "net_debt_issued": 47791000 }, "complete_fields": { "id": 421328, "ticker_id": 35864, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59051000", "netIncome": "-128132000", "grossProfit": "146796000", "totalRevenue": "681491000", "costOfRevenue": "534695000", "interestExpense": "11351000", "operatingIncome": "82976000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172809000" }, "balance": { "totalDebt": "240521000", "totalAssets": "1876224000", "longTermDebt": "219175000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "43940000", "totalLiabilities": null, "sharesOutstanding": "290221971", "totalCurrentAssets": "252712000", "totalShareholderEquity": "1244756000", "totalCurrentLiabilities": "135080000", "propertyPlantEquipmentNet": "1567621000", "cashAndShortTermInvestments": "80493000" }, "cashflow": { "freeCashFlow": "-56987000", "dividendsPaid": null, "issuanceOfDebt": "80000000", "issuanceOfStock": "0", "repaymentOfDebt": "-32209000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "194249000", "repurchaseOfStock": "-5929000", "capitalExpenditures": "-251236000" } }, "revenue": 681491000, "cost_of_revenue": 534695000, "gross_profit": 146796000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82976000, "depreciation_amortisation": 172809000, "ebitda": 59051000, "interest_expense": 11351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -128132000, "net_income_continuing_ops": null, "net_income_to_common": -128132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 252712000, "net_ppe": 1567621000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1876224000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135080000, "long_term_debt": 219175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240521000, "preferred_stock": null, "minority_interest": 43940000, "retained_earnings": null, "total_equity": 1244756000, "shares_outstanding": 290221971, "operating_cash_flow": 194249000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -251236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5929000, "shares_issued": 0, "net_debt_issued": 47791000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59051000", "netIncome": "-128132000", "grossProfit": "146796000", "totalRevenue": "681491000", "costOfRevenue": "534695000", "interestExpense": "11351000", "operatingIncome": "82976000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172809000" }, "balance": { "totalDebt": "240521000", "totalAssets": "1876224000", "longTermDebt": "219175000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "43940000", "totalLiabilities": null, "sharesOutstanding": "290221971", "totalCurrentAssets": "252712000", "totalShareholderEquity": "1244756000", "totalCurrentLiabilities": "135080000", "propertyPlantEquipmentNet": "1567621000", "cashAndShortTermInvestments": "80493000" }, "cashflow": { "freeCashFlow": "-56987000", "dividendsPaid": null, "issuanceOfDebt": "80000000", "issuanceOfStock": "0", "repaymentOfDebt": "-32209000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "194249000", "repurchaseOfStock": "-5929000", "capitalExpenditures": "-251236000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 313000, "net_debt_issued": null }, "complete_fields": { "id": 421329, "ticker_id": 35864, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "313000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 313000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "313000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": 342471000, "cost_of_revenue": 130635000, "gross_profit": 211836000, "ebit": 182179000, "ebitda": 230269000, "pretax_income": null, "tax_provision": null, "net_income": 111008000, "net_income_to_common": 111008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_assets": 2492569000, "short_term_debt": 21461000, "long_term_debt": 136604000, "total_debt": 209399000, "total_liabilities": null, "total_equity": 1773008000, "shares_outstanding": 304557387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418882000, "capital_expenditure": -45281000, "free_cash_flow": 373601000, "dividends_paid": null, "share_repurchases": -24453000, "shares_issued": null, "net_debt_issued": -6863000 }, "complete_fields": { "id": 421318, "ticker_id": 35864, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230269000", "netIncome": "111008000", "grossProfit": "211836000", "totalRevenue": "342471000", "costOfRevenue": "130635000", "interestExpense": "6038000", "operatingIncome": "182179000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45913000" }, "balance": { "totalDebt": "209399000", "totalAssets": "2492569000", "longTermDebt": "136604000", "shortTermDebt": "21461000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "67221000", "totalLiabilities": null, "sharesOutstanding": "304557387", "totalCurrentAssets": "891914000", "totalShareholderEquity": "1773008000", "totalCurrentLiabilities": "281126000", "propertyPlantEquipmentNet": "1519923000", "cashAndShortTermInvestments": "665905000" }, "cashflow": { "freeCashFlow": "373601000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-24453000", "repaymentOfDebt": "-6863000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "418882000", "repurchaseOfStock": "-24453000", "capitalExpenditures": "-45281000" } }, "revenue": 342471000, "cost_of_revenue": 130635000, "gross_profit": 211836000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182179000, "depreciation_amortisation": 45913000, "ebitda": 230269000, "interest_expense": 6038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111008000, "net_income_continuing_ops": null, "net_income_to_common": 111008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665905000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 891914000, "net_ppe": 1519923000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2492569000, "short_term_debt": 21461000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281126000, "long_term_debt": 136604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 209399000, "preferred_stock": null, "minority_interest": 67221000, "retained_earnings": null, "total_equity": 1773008000, "shares_outstanding": 304557387, "operating_cash_flow": 418882000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -24453000, "shares_issued": null, "net_debt_issued": -6863000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 373601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230269000", "netIncome": "111008000", "grossProfit": "211836000", "totalRevenue": "342471000", "costOfRevenue": "130635000", "interestExpense": "6038000", "operatingIncome": "182179000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45913000" }, "balance": { "totalDebt": "209399000", "totalAssets": "2492569000", "longTermDebt": "136604000", "shortTermDebt": "21461000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "67221000", "totalLiabilities": null, "sharesOutstanding": "304557387", "totalCurrentAssets": "891914000", "totalShareholderEquity": "1773008000", "totalCurrentLiabilities": "281126000", "propertyPlantEquipmentNet": "1519923000", "cashAndShortTermInvestments": "665905000" }, "cashflow": { "freeCashFlow": "373601000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-24453000", "repaymentOfDebt": "-6863000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "418882000", "repurchaseOfStock": "-24453000", "capitalExpenditures": "-45281000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": 270241000, "cost_of_revenue": 121844000, "gross_profit": 148397000, "ebit": 120793000, "ebitda": 169644000, "pretax_income": null, "tax_provision": null, "net_income": 68062000, "net_income_to_common": 68062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553985000, "total_current_assets": 764534000, "total_assets": 2360641000, "short_term_debt": 21199000, "long_term_debt": 134410000, "total_debt": 211296000, "total_liabilities": null, "total_equity": 1677034000, "shares_outstanding": 305760679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150335000, "capital_expenditure": -44488000, "free_cash_flow": 105847000, "dividends_paid": null, "share_repurchases": -6102000, "shares_issued": null, "net_debt_issued": -6677000 }, "complete_fields": { "id": 421319, "ticker_id": 35864, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169644000", "netIncome": "68062000", "grossProfit": "148397000", "totalRevenue": "270241000", "costOfRevenue": "121844000", "interestExpense": "13266000", "operatingIncome": "120793000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44850000" }, "balance": { "totalDebt": "211296000", "totalAssets": "2360641000", "longTermDebt": "134410000", "shortTermDebt": "21199000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "58284000", "totalLiabilities": null, "sharesOutstanding": "305760679", "totalCurrentAssets": "764534000", "totalShareholderEquity": "1677034000", "totalCurrentLiabilities": "256376000", "propertyPlantEquipmentNet": "1518676000", "cashAndShortTermInvestments": "553985000" }, "cashflow": { "freeCashFlow": "105847000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-6102000", "repaymentOfDebt": "-6677000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "150335000", "repurchaseOfStock": "-6102000", "capitalExpenditures": "-44488000" } }, "revenue": 270241000, "cost_of_revenue": 121844000, "gross_profit": 148397000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120793000, "depreciation_amortisation": 44850000, "ebitda": 169644000, "interest_expense": 13266000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68062000, "net_income_continuing_ops": null, "net_income_to_common": 68062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553985000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 764534000, "net_ppe": 1518676000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2360641000, "short_term_debt": 21199000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256376000, "long_term_debt": 134410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211296000, "preferred_stock": null, "minority_interest": 58284000, "retained_earnings": null, "total_equity": 1677034000, "shares_outstanding": 305760679, "operating_cash_flow": 150335000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6102000, "shares_issued": null, "net_debt_issued": -6677000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 105847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169644000", "netIncome": "68062000", "grossProfit": "148397000", "totalRevenue": "270241000", "costOfRevenue": "121844000", "interestExpense": "13266000", "operatingIncome": "120793000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44850000" }, "balance": { "totalDebt": "211296000", "totalAssets": "2360641000", "longTermDebt": "134410000", "shortTermDebt": "21199000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "58284000", "totalLiabilities": null, "sharesOutstanding": "305760679", "totalCurrentAssets": "764534000", "totalShareholderEquity": "1677034000", "totalCurrentLiabilities": "256376000", "propertyPlantEquipmentNet": "1518676000", "cashAndShortTermInvestments": "553985000" }, "cashflow": { "freeCashFlow": "105847000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-6102000", "repaymentOfDebt": "-6677000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "150335000", "repurchaseOfStock": "-6102000", "capitalExpenditures": "-44488000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": 251362000, "cost_of_revenue": 118232000, "gross_profit": 133130000, "ebit": 109219000, "ebitda": 210795000, "pretax_income": null, "tax_provision": null, "net_income": 123589000, "net_income_to_common": 123589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438280000, "total_current_assets": 646964000, "total_assets": 2240908000, "short_term_debt": 21387000, "long_term_debt": 132193000, "total_debt": 213419000, "total_liabilities": null, "total_equity": 1618906000, "shares_outstanding": 306959986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111347000, "capital_expenditure": -48548000, "free_cash_flow": 62799000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -6585000 }, "complete_fields": { "id": 421321, "ticker_id": 35864, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "210795000", "netIncome": "123589000", "grossProfit": "133130000", "totalRevenue": "251362000", "costOfRevenue": "118232000", "interestExpense": "4737000", "operatingIncome": "109219000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53040000" }, "balance": { "totalDebt": "213419000", "totalAssets": "2240908000", "longTermDebt": "132193000", "shortTermDebt": "21387000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "52358000", "totalLiabilities": null, "sharesOutstanding": "306959986", "totalCurrentAssets": "646964000", "totalShareholderEquity": "1618906000", "totalCurrentLiabilities": "196180000", "propertyPlantEquipmentNet": "1520641000", "cashAndShortTermInvestments": "438280000" }, "cashflow": { "freeCashFlow": "62799000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-6585000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "111347000", "repurchaseOfStock": "0", "capitalExpenditures": "-48548000" } }, "revenue": 251362000, "cost_of_revenue": 118232000, "gross_profit": 133130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109219000, "depreciation_amortisation": 53040000, "ebitda": 210795000, "interest_expense": 4737000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123589000, "net_income_continuing_ops": null, "net_income_to_common": 123589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 646964000, "net_ppe": 1520641000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2240908000, "short_term_debt": 21387000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196180000, "long_term_debt": 132193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 213419000, "preferred_stock": null, "minority_interest": 52358000, "retained_earnings": null, "total_equity": 1618906000, "shares_outstanding": 306959986, "operating_cash_flow": 111347000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -6585000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "210795000", "netIncome": "123589000", "grossProfit": "133130000", "totalRevenue": "251362000", "costOfRevenue": "118232000", "interestExpense": "4737000", "operatingIncome": "109219000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53040000" }, "balance": { "totalDebt": "213419000", "totalAssets": "2240908000", "longTermDebt": "132193000", "shortTermDebt": "21387000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "52358000", "totalLiabilities": null, "sharesOutstanding": "306959986", "totalCurrentAssets": "646964000", "totalShareholderEquity": "1618906000", "totalCurrentLiabilities": "196180000", "propertyPlantEquipmentNet": "1520641000", "cashAndShortTermInvestments": "438280000" }, "cashflow": { "freeCashFlow": "62799000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-6585000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "111347000", "repurchaseOfStock": "0", "capitalExpenditures": "-48548000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": 230419000, "cost_of_revenue": 125390000, "gross_profit": 105029000, "ebit": 83395000, "ebitda": 135982000, "pretax_income": null, "tax_provision": null, "net_income": 37314000, "net_income_to_common": 37314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378422000, "total_current_assets": 587521000, "total_assets": 2138261000, "short_term_debt": 22097000, "long_term_debt": 130040000, "total_debt": 216044000, "total_liabilities": null, "total_equity": 1494645000, "shares_outstanding": 306959986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67306000, "capital_expenditure": -47015000, "free_cash_flow": 20291000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -6114000 }, "complete_fields": { "id": 421322, "ticker_id": 35864, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135982000", "netIncome": "37314000", "grossProfit": "105029000", "totalRevenue": "230419000", "costOfRevenue": "125390000", "interestExpense": "6283000", "operatingIncome": "83395000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48342000" }, "balance": { "totalDebt": "216044000", "totalAssets": "2138261000", "longTermDebt": "130040000", "shortTermDebt": "22097000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "47748000", "totalLiabilities": null, "sharesOutstanding": "306959986", "totalCurrentAssets": "587521000", "totalShareholderEquity": "1494645000", "totalCurrentLiabilities": "216973000", "propertyPlantEquipmentNet": "1472442000", "cashAndShortTermInvestments": "378422000" }, "cashflow": { "freeCashFlow": "20291000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-6114000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "67306000", "repurchaseOfStock": "0", "capitalExpenditures": "-47015000" } }, "revenue": 230419000, "cost_of_revenue": 125390000, "gross_profit": 105029000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83395000, "depreciation_amortisation": 48342000, "ebitda": 135982000, "interest_expense": 6283000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37314000, "net_income_continuing_ops": null, "net_income_to_common": 37314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 587521000, "net_ppe": 1472442000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2138261000, "short_term_debt": 22097000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216973000, "long_term_debt": 130040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 216044000, "preferred_stock": null, "minority_interest": 47748000, "retained_earnings": null, "total_equity": 1494645000, "shares_outstanding": 306959986, "operating_cash_flow": 67306000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -6114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135982000", "netIncome": "37314000", "grossProfit": "105029000", "totalRevenue": "230419000", "costOfRevenue": "125390000", "interestExpense": "6283000", "operatingIncome": "83395000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48342000" }, "balance": { "totalDebt": "216044000", "totalAssets": "2138261000", "longTermDebt": "130040000", "shortTermDebt": "22097000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "47748000", "totalLiabilities": null, "sharesOutstanding": "306959986", "totalCurrentAssets": "587521000", "totalShareholderEquity": "1494645000", "totalCurrentLiabilities": "216973000", "propertyPlantEquipmentNet": "1472442000", "cashAndShortTermInvestments": "378422000" }, "cashflow": { "freeCashFlow": "20291000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-6114000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "67306000", "repurchaseOfStock": "0", "capitalExpenditures": "-47015000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": 195037000, "cost_of_revenue": 114694000, "gross_profit": 80343000, "ebit": 55752000, "ebitda": 104522000, "pretax_income": null, "tax_provision": null, "net_income": 58503000, "net_income_to_common": 58503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305048000, "total_current_assets": 577395000, "total_assets": 2186560000, "short_term_debt": 20534000, "long_term_debt": 127988000, "total_debt": 197875000, "total_liabilities": null, "total_equity": 1460209000, "shares_outstanding": 306959986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176746000, "capital_expenditure": -37953000, "free_cash_flow": 138793000, "dividends_paid": null, "share_repurchases": -4165000, "shares_issued": null, "net_debt_issued": -4997000 }, "complete_fields": { "id": 421323, "ticker_id": 35864, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "104522000", "netIncome": "58503000", "grossProfit": "80343000", "totalRevenue": "195037000", "costOfRevenue": "114694000", "interestExpense": "5464000", "operatingIncome": "55752000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44787000" }, "balance": { "totalDebt": "197875000", "totalAssets": "2186560000", "longTermDebt": "127988000", "shortTermDebt": "20534000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "68513000", "totalLiabilities": null, "sharesOutstanding": "306959986", "totalCurrentAssets": "577395000", "totalShareholderEquity": "1460209000", "totalCurrentLiabilities": "283239000", "propertyPlantEquipmentNet": "1516324000", "cashAndShortTermInvestments": "305048000" }, "cashflow": { "freeCashFlow": "138793000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-4165000", "repaymentOfDebt": "-4997000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "176746000", "repurchaseOfStock": "-4165000", "capitalExpenditures": "-37953000" } }, "revenue": 195037000, "cost_of_revenue": 114694000, "gross_profit": 80343000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55752000, "depreciation_amortisation": 44787000, "ebitda": 104522000, "interest_expense": 5464000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58503000, "net_income_continuing_ops": null, "net_income_to_common": 58503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 577395000, "net_ppe": 1516324000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2186560000, "short_term_debt": 20534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283239000, "long_term_debt": 127988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 197875000, "preferred_stock": null, "minority_interest": 68513000, "retained_earnings": null, "total_equity": 1460209000, "shares_outstanding": 306959986, "operating_cash_flow": 176746000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4165000, "shares_issued": null, "net_debt_issued": -4997000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 138793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "104522000", "netIncome": "58503000", "grossProfit": "80343000", "totalRevenue": "195037000", "costOfRevenue": "114694000", "interestExpense": "5464000", "operatingIncome": "55752000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44787000" }, "balance": { "totalDebt": "197875000", "totalAssets": "2186560000", "longTermDebt": "127988000", "shortTermDebt": "20534000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "68513000", "totalLiabilities": null, "sharesOutstanding": "306959986", "totalCurrentAssets": "577395000", "totalShareholderEquity": "1460209000", "totalCurrentLiabilities": "283239000", "propertyPlantEquipmentNet": "1516324000", "cashAndShortTermInvestments": "305048000" }, "cashflow": { "freeCashFlow": "138793000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-4165000", "repaymentOfDebt": "-4997000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "176746000", "repurchaseOfStock": "-4165000", "capitalExpenditures": "-37953000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421324, "ticker_id": 35864, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 46129000 }, "complete_fields": { "id": 421326, "ticker_id": 35864, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:06.799637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "46129000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 46129000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "46129000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }