{ "ticker": { "uuid": "94edcefe-abec-46ad-b6ae-8b911d3792ac", "symbol": "CING", "name": "Cingulate Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/94edcefe-abec-46ad-b6ae-8b911d3792ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/94edcefe-abec-46ad-b6ae-8b911d3792ac/" }, "latest_snapshot": { "ticker": { "uuid": "94edcefe-abec-46ad-b6ae-8b911d3792ac", "symbol": "CING", "name": "Cingulate Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/94edcefe-abec-46ad-b6ae-8b911d3792ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/94edcefe-abec-46ad-b6ae-8b911d3792ac/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "coverage": 0.667, "confidence": 0.639, "delta": 0 }, "headline_factors": { "price": 4.64, "market_cap": 62496327.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4824, "roe": -1.4691, "piotroski_f_score": 2, "momentum_12_1": -0.0982, "volatility_252d": 0.8003 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4389, "shareholder_yield": -0.4824 }, "quality": { "roe": -1.4691, "roic": -45.2171, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1564, "momentum_12_1": -0.0982, "relative_strength": -0.3726 }, "scores": { "value_percentile": 0.57, "quality_percentile": 0.55, "momentum_percentile": 0.57, "growth_composite": 43, "yield_composite": 42, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.667, "signal_confidence": 0.639 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.5, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4979, "roe": -1.4691, "momentum_12_1": 0.2087 }, { "week_end_date": "2026-06-14", "price": 4.88, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4587, "roe": -1.4691, "momentum_12_1": 0.0881 }, { "week_end_date": "2026-06-21", "price": 4.99, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4486, "roe": -1.4691, "momentum_12_1": 0.0797 }, { "week_end_date": "2026-06-28", "price": 4.96, "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4513, "roe": -1.4691, "momentum_12_1": 0.0272 }, { "week_end_date": "2026-07-05", "price": 5.38, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.416, "roe": -1.4691, "momentum_12_1": 0.0502 }, { "week_end_date": "2026-07-12", "price": 4.91, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.56, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4559, "roe": -1.4691, "momentum_12_1": 0.1218 }, { "week_end_date": "2026-07-19", "price": 4.54, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.56, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.493, "roe": -1.4691, "momentum_12_1": -0.0348 }, { "week_end_date": "2026-07-26", "price": 4.64, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.639, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4824, "roe": -1.4691, "momentum_12_1": -0.0982 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 540894, "gross_profit": -540894, "ebit": -19938057, "ebitda": -19397163, "pretax_income": -22449911, "tax_provision": null, "net_income": -22449911, "net_income_to_common": -22449911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17245000, "capital_expenditure": 162138, "free_cash_flow": -17082862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10153812, "net_debt_issued": 5995570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 540894, "gross_profit": -540894, "ebit": -19938057, "ebitda": -19397163, "pretax_income": -22449911, "tax_provision": null, "net_income": -22449911, "net_income_to_common": -22449911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17245000, "capital_expenditure": 162138, "free_cash_flow": -17082862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10153812, "net_debt_issued": 5995570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 540894, "gross_profit": -540894, "ebit": -19938057, "ebitda": -19397163, "pretax_income": -22449911, "tax_provision": null, "net_income": -22449911, "net_income_to_common": -22449911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17245000, "capital_expenditure": 162138, "free_cash_flow": -17082862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10153812, "net_debt_issued": 5995570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 540894, "gross_profit": -540894, "ebit": -19938057, "ebitda": -19397163, "pretax_income": -22449911, "tax_provision": null, "net_income": -22449911, "net_income_to_common": -22449911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17245000, "capital_expenditure": 162138, "free_cash_flow": -17082862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10153812, "net_debt_issued": 5995570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 540894, "gross_profit": -540894, "ebit": -19938057, "ebitda": -19397163, "pretax_income": -22449911, "tax_provision": null, "net_income": -22449911, "net_income_to_common": -22449911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17245000, "capital_expenditure": 162138, "free_cash_flow": -17082862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10153812, "net_debt_issued": 5995570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 540894, "gross_profit": -540894, "ebit": -19938057, "ebitda": -19397163, "pretax_income": -22449911, "tax_provision": null, "net_income": -22449911, "net_income_to_common": -22449911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17245000, "capital_expenditure": 162138, "free_cash_flow": -17082862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10153812, "net_debt_issued": 5995570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 540894, "gross_profit": -540894, "ebit": -19938057, "ebitda": -19397163, "pretax_income": -22449911, "tax_provision": null, "net_income": -22449911, "net_income_to_common": -22449911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17245000, "capital_expenditure": 162138, "free_cash_flow": -17082862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10153812, "net_debt_issued": 5995570 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 653090, "gross_profit": -653090, "ebit": -15645265, "ebitda": -14992175, "pretax_income": -16559605, "tax_provision": -263, "net_income": -16559605, "net_income_to_common": -16559605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12211321, "total_current_assets": 12660803, "total_assets": 14864489, "short_term_debt": 2662200, "long_term_debt": 2436879, "total_debt": 5099079, "total_liabilities": 7408984, "total_equity": 7455505, "shares_outstanding": 3811993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18451387, "capital_expenditure": 211800, "free_cash_flow": -18239587, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25875168, "net_debt_issued": 4946924 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121185, "gross_profit": -121185, "ebit": -7923318, "ebitda": -7802133, "pretax_income": -9312089, "tax_provision": null, "net_income": -9312089, "net_income_to_common": -9312089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_assets": 30861701, "short_term_debt": 6393567, "long_term_debt": null, "total_debt": 7428990, "total_liabilities": 11996835, "total_equity": 18864866, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6912960, "capital_expenditure": 61180, "free_cash_flow": -6851780, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21913970, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121185, "gross_profit": -121185, "ebit": -7923318, "ebitda": -7802133, "pretax_income": -9312089, "tax_provision": null, "net_income": -9312089, "net_income_to_common": -9312089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_assets": 30861701, "short_term_debt": 6393567, "long_term_debt": null, "total_debt": 7428990, "total_liabilities": 11996835, "total_equity": 18864866, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6912960, "capital_expenditure": 61180, "free_cash_flow": -6851780, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21913970, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121185, "gross_profit": -121185, "ebit": -7923318, "ebitda": -7802133, "pretax_income": -9312089, "tax_provision": null, "net_income": -9312089, "net_income_to_common": -9312089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_assets": 30861701, "short_term_debt": 6393567, "long_term_debt": null, "total_debt": 7428990, "total_liabilities": 11996835, "total_equity": 18864866, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6912960, "capital_expenditure": 61180, "free_cash_flow": -6851780, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21913970, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121185, "gross_profit": -121185, "ebit": -7923318, "ebitda": -7802133, "pretax_income": -9312089, "tax_provision": null, "net_income": -9312089, "net_income_to_common": -9312089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_assets": 30861701, "short_term_debt": 6393567, "long_term_debt": null, "total_debt": 7428990, "total_liabilities": 11996835, "total_equity": 18864866, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6912960, "capital_expenditure": 61180, "free_cash_flow": -6851780, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21913970, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121185, "gross_profit": -121185, "ebit": -7923318, "ebitda": -7802133, "pretax_income": -9312089, "tax_provision": null, "net_income": -9312089, "net_income_to_common": -9312089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_assets": 30861701, "short_term_debt": 6393567, "long_term_debt": null, "total_debt": 7428990, "total_liabilities": 11996835, "total_equity": 18864866, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6912960, "capital_expenditure": 61180, "free_cash_flow": -6851780, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21913970, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121185, "gross_profit": -121185, "ebit": -7923318, "ebitda": -7802133, "pretax_income": -9312089, "tax_provision": null, "net_income": -9312089, "net_income_to_common": -9312089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_assets": 30861701, "short_term_debt": 6393567, "long_term_debt": null, "total_debt": 7428990, "total_liabilities": 11996835, "total_equity": 18864866, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6912960, "capital_expenditure": 61180, "free_cash_flow": -6851780, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21913970, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121185, "gross_profit": -121185, "ebit": -7923318, "ebitda": -7802133, "pretax_income": -9312089, "tax_provision": null, "net_income": -9312089, "net_income_to_common": -9312089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_assets": 30861701, "short_term_debt": 6393567, "long_term_debt": null, "total_debt": 7428990, "total_liabilities": 11996835, "total_equity": 18864866, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6912960, "capital_expenditure": 61180, "free_cash_flow": -6851780, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21913970, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -419062, "gross_profit": 419062, "ebit": -5585948, "ebitda": -5464116, "pretax_income": -6272910, "tax_provision": null, "net_income": -6272910, "net_income_to_common": -6272910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3597289, "capital_expenditure": 156213, "free_cash_flow": -3441076, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2588175, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -419062, "gross_profit": 419062, "ebit": -5585948, "ebitda": -5464116, "pretax_income": -6272910, "tax_provision": null, "net_income": -6272910, "net_income_to_common": -6272910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3597289, "capital_expenditure": 156213, "free_cash_flow": -3441076, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2588175, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -419062, "gross_profit": 419062, "ebit": -5585948, "ebitda": -5464116, "pretax_income": -6272910, "tax_provision": null, "net_income": -6272910, "net_income_to_common": -6272910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3597289, "capital_expenditure": 156213, "free_cash_flow": -3441076, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2588175, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -419062, "gross_profit": 419062, "ebit": -5585948, "ebitda": -5464116, "pretax_income": -6272910, "tax_provision": null, "net_income": -6272910, "net_income_to_common": -6272910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3597289, "capital_expenditure": 156213, "free_cash_flow": -3441076, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2588175, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -419062, "gross_profit": 419062, "ebit": -5585948, "ebitda": -5464116, "pretax_income": -6272910, "tax_provision": null, "net_income": -6272910, "net_income_to_common": -6272910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 8786555, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3597289, "capital_expenditure": 156213, "free_cash_flow": -3441076, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2588175, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }