{ "ticker": { "uuid": "94edcefe-abec-46ad-b6ae-8b911d3792ac", "symbol": "CING", "name": "Cingulate Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/94edcefe-abec-46ad-b6ae-8b911d3792ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/94edcefe-abec-46ad-b6ae-8b911d3792ac/" }, "ticker_metadata": { "id": 5352, "uuid": "94edcefe-abec-46ad-b6ae-8b911d3792ac", "symbol": "CING", "name": "Cingulate Inc", "asset_type": "equity", "market_cap": 57618000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Cingulate Inc., a clinical-stage biopharmaceutical company, is focused on developing candidate products for the treatment of neurobiological and central nervous system disorders. The company is headquartered in Kansas City, Kansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94edcefe-abec-46ad-b6ae-8b911d3792ac", "symbol": "CING", "name": "Cingulate Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/94edcefe-abec-46ad-b6ae-8b911d3792ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/94edcefe-abec-46ad-b6ae-8b911d3792ac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 4.5, "market_cap": 24413270.97, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4691, "piotroski_f_score": 2, "momentum_12_1": 0.2087, "volatility_252d": 0.8121 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.286521+00:00", "batch_id": "" }, "size": { "price_close": 4.495, "market_cap": 24413270.97, "market_cap_usd": 24413270.97, "enterprise_value": 4913627.97, "shares_outstanding": 5431206, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2941, "ptbv_ratio": 1.2941, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.2632, "ev_ebitda": null, "ev_ebit": -0.2034, "ev_sales": null, "ev_fcf": -0.2542, "earnings_yield": null, "fcf_yield": -3.9333, "price_to_sales": null, "price_to_book": 1.2941, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.4691, "roa": -0.898, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6973, "accruals_ratio": -0.2646, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.3624, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0014, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6359, "net_debt_to_ebitda": 0.8242, "debt_to_assets": 0.2072, "interest_coverage": -26.1289, "current_ratio": 2.5465, "quick_ratio": 2.5465, "net_debt": -19499643, "local_beta": 0.0025, "volatility_252d": 0.8121, "volatility_60d": 1.9272, "max_drawdown_12m": -0.5213, "risk_adjusted_momentum": 0.257 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7638, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1471, "price_return_3m": -0.3009, "price_return_6m": 0.1266, "price_return_9m": 0.1526, "price_return_12m": 0.031, "price_return_12m_ex1m": 0.2087, "momentum_6m": 0.1266, "momentum_12m": 0.031, "momentum_12_1": 0.2087, "distance_from_52w_high": -0.4827, "distance_from_52w_low": 0.288, "relative_strength": -0.127 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 44106, "ebit_ttm": -24154749, "ebitda_ttm": -23657961, "net_income_ttm": -27714796, "eps_diluted_ttm": -5.1029, "operating_cash_flow_ttm": -19549860, "capital_expenditure_ttm": 223320, "fcf_ttm": -19326540, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 924446, "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_current_liabilities": 10961411, "net_ppe": null, "total_assets": 30861701, "total_debt": 6393567, "total_equity": 18864866, "net_working_capital": -2547558, "book_value_per_share": 3.4734, "retained_earnings": -141687120, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4734 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 704, "ticker_id": 5352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.286521+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.495, "market_cap": 24413270.97, "market_cap_usd": 24413270.97, "enterprise_value": 4913627.97, "shares_outstanding": 5431206, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.29411314, "ptbv_ratio": 1.29411314, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.26319926, "ev_ebitda": null, "ev_ebit": -0.20342285, "ev_sales": null, "ev_fcf": -0.25424251, "earnings_yield": null, "fcf_yield": -3.9332526, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.46912234, "roa": -0.89803203, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.69733654, "accruals_ratio": -0.26456533, "sbc_to_revenue": null, "debt_to_equity": 0.63593534, "net_debt_to_ebitda": 0.82423177, "debt_to_assets": 0.20716833, "interest_coverage": -26.12889125, "current_ratio": 2.54652398, "quick_ratio": 2.54652398, "net_debt": -19499643, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.76380902, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.362432, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14705882, "price_return_3m": -0.30093313, "price_return_6m": 0.12656642, "price_return_9m": 0.1525641, "price_return_12m": 0.0309633, "price_return_12m_ex1m": 0.2087156, "distance_from_52w_high": -0.48273878, "distance_from_52w_low": 0.28796562, "relative_strength": -0.12697775, "local_beta": 0.0025, "volatility_252d": 0.812124, "volatility_60d": 1.927165, "max_drawdown_12m": -0.52128884, "revenue_ttm": 0, "gross_profit_ttm": 44106, "ebit_ttm": -24154749, "ebitda_ttm": -23657961, "net_income_ttm": -27714796, "eps_diluted_ttm": -5.10288065, "operating_cash_flow_ttm": -19549860, "capital_expenditure_ttm": 223320, "fcf_ttm": -19326540, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 924446, "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_current_liabilities": 10961411, "net_ppe": null, "total_assets": 30861701, "total_debt": 6393567, "total_equity": 18864866, "net_working_capital": -2547558, "book_value_per_share": 3.47342119, "retained_earnings": -141687120, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.47342119, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.5, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4691, "momentum_12_1": 0.2087, "complete_fields": { "id": 704, "ticker_id": 5352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.286521+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.495, "market_cap": 24413270.97, "market_cap_usd": 24413270.97, "enterprise_value": 4913627.97, "shares_outstanding": 5431206, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.29411314, "ptbv_ratio": 1.29411314, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.26319926, "ev_ebitda": null, "ev_ebit": -0.20342285, "ev_sales": null, "ev_fcf": -0.25424251, "earnings_yield": null, "fcf_yield": -3.9332526, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.46912234, "roa": -0.89803203, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.69733654, "accruals_ratio": -0.26456533, "sbc_to_revenue": null, "debt_to_equity": 0.63593534, "net_debt_to_ebitda": 0.82423177, "debt_to_assets": 0.20716833, "interest_coverage": -26.12889125, "current_ratio": 2.54652398, "quick_ratio": 2.54652398, "net_debt": -19499643, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.76380902, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.362432, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14705882, "price_return_3m": -0.30093313, "price_return_6m": 0.12656642, "price_return_9m": 0.1525641, "price_return_12m": 0.0309633, "price_return_12m_ex1m": 0.2087156, "distance_from_52w_high": -0.48273878, "distance_from_52w_low": 0.28796562, "relative_strength": -0.12697775, "local_beta": 0.0025, "volatility_252d": 0.812124, "volatility_60d": 1.927165, "max_drawdown_12m": -0.52128884, "revenue_ttm": 0, "gross_profit_ttm": 44106, "ebit_ttm": -24154749, "ebitda_ttm": -23657961, "net_income_ttm": -27714796, "eps_diluted_ttm": -5.10288065, "operating_cash_flow_ttm": -19549860, "capital_expenditure_ttm": 223320, "fcf_ttm": -19326540, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 924446, "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_current_liabilities": 10961411, "net_ppe": null, "total_assets": 30861701, "total_debt": 6393567, "total_equity": 18864866, "net_working_capital": -2547558, "book_value_per_share": 3.47342119, "retained_earnings": -141687120, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.47342119, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 540894, "gross_profit": -540894, "ebit": -19938057, "ebitda": -19397163, "pretax_income": -22449911, "tax_provision": null, "net_income": -22449911, "net_income_to_common": -22449911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 7686333, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17245000, "capital_expenditure": 162138, "free_cash_flow": -17082862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43097, "ticker_id": 5352, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19938057", "ebitda": "-19397163", "netIncome": "-22449911", "grossProfit": "-540894", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "540894", "interestIncome": "None", "incomeBeforeTax": "-22449911", "interestExpense": "924446", "operatingIncome": "-19938108", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1361130", "nonInterestIncome": "None", "operatingExpenses": "19938108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9774057", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540894", "sellingGeneralAndAdministrative": "10164000", "netIncomeFromContinuingOperations": "-22449911" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "15073263", "longTermDebt": "1151509", "shortTermDebt": "6534824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132375031", "totalLiabilities": "12564356", "otherCurrentAssets": "1046862", "totalCurrentAssets": "12008258", "currentLongTermDebt": "6295960", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065005", "currentAccountsPayable": "2035685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8786555", "totalShareholderEquity": "2508907", "capitalLeaseObligations": "1339086", "otherCurrentLiabilities": "1742116", "totalCurrentLiabilities": "10312625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2251731", "cashAndShortTermInvestments": "10953383", "commonStockSharesOutstanding": "5431206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10953383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17245000", "capitalExpenditures": "162138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16149000", "cashflowFromInvestment": "-162000", "stockBasedCompensation": "1523828", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 540894, "gross_profit": -540894, "research_and_development": 9774057, "selling_general_admin": 10164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19938057, "depreciation_amortisation": 540894, "ebitda": -19397163, "interest_expense": 924446, "interest_income": null, "other_non_operating": null, "pretax_income": -22449911, "tax_provision": null, "effective_tax_rate": null, "net_income": -22449911, "net_income_continuing_ops": -22449911, "net_income_to_common": -22449911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10953383, "short_term_investments": null, "net_receivables": 8013, "inventory": null, "other_current_assets": null, "total_current_assets": 12008258, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3065005, "total_assets": 15073263, "short_term_debt": 6534824, "accounts_payable": 2035685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10312625, "long_term_debt": 1151509, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2251731, "total_liabilities": 12564356, "total_debt": 7686333, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132375031, "total_equity": 2508907, "shares_outstanding": 5431206, "operating_cash_flow": -17245000, "stock_based_compensation": 1523828, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162138, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16149000, "free_cash_flow": -17082862, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19938057", "ebitda": "-19397163", "netIncome": "-22449911", "grossProfit": "-540894", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "540894", "interestIncome": "None", "incomeBeforeTax": "-22449911", "interestExpense": "924446", "operatingIncome": "-19938108", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1361130", "nonInterestIncome": "None", "operatingExpenses": "19938108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9774057", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540894", "sellingGeneralAndAdministrative": "10164000", "netIncomeFromContinuingOperations": "-22449911" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "15073263", "longTermDebt": "1151509", "shortTermDebt": "6534824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132375031", "totalLiabilities": "12564356", "otherCurrentAssets": "1046862", "totalCurrentAssets": "12008258", "currentLongTermDebt": "6295960", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065005", "currentAccountsPayable": "2035685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8786555", "totalShareholderEquity": "2508907", "capitalLeaseObligations": "1339086", "otherCurrentLiabilities": "1742116", "totalCurrentLiabilities": "10312625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2251731", "cashAndShortTermInvestments": "10953383", "commonStockSharesOutstanding": "5431206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10953383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17245000", "capitalExpenditures": "162138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16149000", "cashflowFromInvestment": "-162000", "stockBasedCompensation": "1523828", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 653090, "gross_profit": -653090, "ebit": -15645265, "ebitda": -14992175, "pretax_income": -16559605, "tax_provision": -263, "net_income": -16559605, "net_income_to_common": -16559605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12211321, "total_current_assets": 12660803, "total_assets": 14864489, "short_term_debt": 2662200, "long_term_debt": 2436879, "total_debt": 5099079, "total_liabilities": 7408984, "total_equity": 7455505, "shares_outstanding": 3811993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18451387, "capital_expenditure": 211800, "free_cash_flow": -18239587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43102, "ticker_id": 5352, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15645265", "ebitda": "-14992175", "netIncome": "-16559605", "grossProfit": "-653090", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "653090", "interestIncome": "None", "incomeBeforeTax": "-16559605", "interestExpense": "99000", "operatingIncome": "-15644973", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-263", "reportedCurrency": "USD", "netInterestIncome": "99236", "nonInterestIncome": "None", "operatingExpenses": "15644973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9445265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653090", "sellingGeneralAndAdministrative": "6200000", "netIncomeFromContinuingOperations": "-15545737" }, "balance": { "goodwill": "None", "inventory": "-54865", "commonStock": "340", "currentDebt": "None", "investments": "None", "totalAssets": "14864489", "longTermDebt": "2436879", "shortTermDebt": "2662200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108489180", "totalLiabilities": "7408984", "otherCurrentAssets": "423157", "totalCurrentAssets": "12660803", "currentLongTermDebt": "2527108", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203686", "currentAccountsPayable": "1270280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5099079", "totalShareholderEquity": "7455505", "capitalLeaseObligations": "135092", "otherCurrentLiabilities": "839625", "totalCurrentLiabilities": "4972105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2436879", "cashAndShortTermInvestments": "12211321", "commonStockSharesOutstanding": "3811993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12211321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15545737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18451387", "capitalExpenditures": "211800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30822092", "cashflowFromInvestment": "-211800", "stockBasedCompensation": "995484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 653090, "gross_profit": -653090, "research_and_development": 9445265, "selling_general_admin": 6200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15645265, "depreciation_amortisation": 653090, "ebitda": -14992175, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": -16559605, "tax_provision": -263, "effective_tax_rate": null, "net_income": -16559605, "net_income_continuing_ops": -15545737, "net_income_to_common": -16559605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12211321, "short_term_investments": null, "net_receivables": 26325, "inventory": -54865, "other_current_assets": null, "total_current_assets": 12660803, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2203686, "total_assets": 14864489, "short_term_debt": 2662200, "accounts_payable": 1270280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4972105, "long_term_debt": 2436879, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2436879, "total_liabilities": 7408984, "total_debt": 5099079, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108489180, "total_equity": 7455505, "shares_outstanding": 3811993, "operating_cash_flow": -18451387, "stock_based_compensation": 995484, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30822092, "free_cash_flow": -18239587, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15645265", "ebitda": "-14992175", "netIncome": "-16559605", "grossProfit": "-653090", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "653090", "interestIncome": "None", "incomeBeforeTax": "-16559605", "interestExpense": "99000", "operatingIncome": "-15644973", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-263", "reportedCurrency": "USD", "netInterestIncome": "99236", "nonInterestIncome": "None", "operatingExpenses": "15644973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9445265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653090", "sellingGeneralAndAdministrative": "6200000", "netIncomeFromContinuingOperations": "-15545737" }, "balance": { "goodwill": "None", "inventory": "-54865", "commonStock": "340", "currentDebt": "None", "investments": "None", "totalAssets": "14864489", "longTermDebt": "2436879", "shortTermDebt": "2662200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108489180", "totalLiabilities": "7408984", "otherCurrentAssets": "423157", "totalCurrentAssets": "12660803", "currentLongTermDebt": "2527108", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203686", "currentAccountsPayable": "1270280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5099079", "totalShareholderEquity": "7455505", "capitalLeaseObligations": "135092", "otherCurrentLiabilities": "839625", "totalCurrentLiabilities": "4972105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2436879", "cashAndShortTermInvestments": "12211321", "commonStockSharesOutstanding": "3811993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12211321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15545737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18451387", "capitalExpenditures": "211800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30822092", "cashflowFromInvestment": "-211800", "stockBasedCompensation": "995484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 582918, "gross_profit": -582918, "ebit": -22759304, "ebitda": -22176386, "pretax_income": -23534947, "tax_provision": 2, "net_income": -23534947, "net_income_to_common": -23534947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52416, "total_current_assets": 578594, "total_assets": 3491436, "short_term_debt": 3375142, "long_term_debt": null, "total_debt": 3375142, "total_liabilities": 10360865, "total_equity": -6869429, "shares_outstanding": 2263050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15034543, "capital_expenditure": 224096, "free_cash_flow": -14810447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43107, "ticker_id": 5352, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22759304", "ebitda": "-22176386", "netIncome": "-23534947", "grossProfit": "-582918", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "582918", "interestIncome": "None", "incomeBeforeTax": "-23534947", "interestExpense": "776000", "operatingIncome": "-22759189", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-768214", "nonInterestIncome": "None", "operatingExpenses": "22759189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15493304", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582918", "sellingGeneralAndAdministrative": "7266000", "netIncomeFromContinuingOperations": "-21205277" }, "balance": { "goodwill": "None", "inventory": "-14622", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "3491436", "longTermDebt": "None", "shortTermDebt": "3375142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92943443", "totalLiabilities": "10360865", "otherCurrentAssets": "511556", "totalCurrentAssets": "578594", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2912842", "currentAccountsPayable": "5199105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3510241", "totalShareholderEquity": "-6869429", "capitalLeaseObligations": "510241", "otherCurrentLiabilities": "1530949", "totalCurrentLiabilities": "10225766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135099", "cashAndShortTermInvestments": "52416", "commonStockSharesOutstanding": "2263050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23534947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15034543", "capitalExpenditures": "224096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9954779", "cashflowFromInvestment": "-224096", "stockBasedCompensation": "812670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 582918, "gross_profit": -582918, "research_and_development": 15493304, "selling_general_admin": 7266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22759304, "depreciation_amortisation": 582918, "ebitda": -22176386, "interest_expense": 776000, "interest_income": null, "other_non_operating": null, "pretax_income": -23534947, "tax_provision": 2, "effective_tax_rate": null, "net_income": -23534947, "net_income_continuing_ops": -21205277, "net_income_to_common": -23534947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52416, "short_term_investments": null, "net_receivables": 14622, "inventory": -14622, "other_current_assets": null, "total_current_assets": 578594, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2912842, "total_assets": 3491436, "short_term_debt": 3375142, "accounts_payable": 5199105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10225766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135099, "total_liabilities": 10360865, "total_debt": 3375142, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92943443, "total_equity": -6869429, "shares_outstanding": 2263050, "operating_cash_flow": -15034543, "stock_based_compensation": 812670, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224096, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9954779, "free_cash_flow": -14810447, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22759304", "ebitda": "-22176386", "netIncome": "-23534947", "grossProfit": "-582918", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "582918", "interestIncome": "None", "incomeBeforeTax": "-23534947", "interestExpense": "776000", "operatingIncome": "-22759189", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-768214", "nonInterestIncome": "None", "operatingExpenses": "22759189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15493304", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582918", "sellingGeneralAndAdministrative": "7266000", "netIncomeFromContinuingOperations": "-21205277" }, "balance": { "goodwill": "None", "inventory": "-14622", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "3491436", "longTermDebt": "None", "shortTermDebt": "3375142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92943443", "totalLiabilities": "10360865", "otherCurrentAssets": "511556", "totalCurrentAssets": "578594", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2912842", "currentAccountsPayable": "5199105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3510241", "totalShareholderEquity": "-6869429", "capitalLeaseObligations": "510241", "otherCurrentLiabilities": "1530949", "totalCurrentLiabilities": "10225766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135099", "cashAndShortTermInvestments": "52416", "commonStockSharesOutstanding": "2263050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23534947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15034543", "capitalExpenditures": "224096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9954779", "cashflowFromInvestment": "-224096", "stockBasedCompensation": "812670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 621993, "gross_profit": -621993, "ebit": -17501718, "ebitda": -17107707, "pretax_income": -17676232, "tax_provision": 174000, "net_income": -17850232, "net_income_to_common": -17850232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5356276, "total_current_assets": 7869652, "total_assets": 11405057, "short_term_debt": 5355808, "long_term_debt": null, "total_debt": 5355808, "total_liabilities": 7523035, "total_equity": 3882022, "shares_outstanding": 1413660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15882808, "capital_expenditure": 153420, "free_cash_flow": -15729388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43112, "ticker_id": 5352, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17501718", "ebitda": "-17107707", "netIncome": "-17850232", "grossProfit": "-621993", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "621993", "interestIncome": "None", "incomeBeforeTax": "-17676232", "interestExpense": "174000", "operatingIncome": "-17501718", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "-174514", "nonInterestIncome": "None", "operatingExpenses": "17501718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8995280", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394011", "sellingGeneralAndAdministrative": "8506438", "netIncomeFromContinuingOperations": "-17676232" }, "balance": { "goodwill": "None", "inventory": "100339", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "11405057", "longTermDebt": "None", "shortTermDebt": "5355808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69408496", "totalLiabilities": "7523035", "otherCurrentAssets": "2178605", "totalCurrentAssets": "7869652", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "234432", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535405", "currentAccountsPayable": "762357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3535405", "shortLongTermDebtTotal": "5866043", "totalShareholderEquity": "3882022", "capitalLeaseObligations": "526288", "otherCurrentLiabilities": "894635", "totalCurrentLiabilities": "7012800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "510235", "cashAndShortTermInvestments": "5356276", "commonStockSharesOutstanding": "1413660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5356276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17676232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1246821", "operatingCashflow": "-15882808", "capitalExpenditures": "153420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4898991", "cashflowFromInvestment": "-152652", "stockBasedCompensation": "800796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 621993, "gross_profit": -621993, "research_and_development": 8995280, "selling_general_admin": 8506438, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17501718, "depreciation_amortisation": 394011, "ebitda": -17107707, "interest_expense": 174000, "interest_income": null, "other_non_operating": null, "pretax_income": -17676232, "tax_provision": 174000, "effective_tax_rate": null, "net_income": -17850232, "net_income_continuing_ops": -17676232, "net_income_to_common": -17850232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5356276, "short_term_investments": 0, "net_receivables": 234432, "inventory": 100339, "other_current_assets": null, "total_current_assets": 7869652, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3535405, "total_assets": 11405057, "short_term_debt": 5355808, "accounts_payable": 762357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7012800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 510235, "total_liabilities": 7523035, "total_debt": 5355808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69408496, "total_equity": 3882022, "shares_outstanding": 1413660, "operating_cash_flow": -15882808, "stock_based_compensation": 800796, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153420, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4898991, "free_cash_flow": -15729388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17501718", "ebitda": "-17107707", "netIncome": "-17850232", "grossProfit": "-621993", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "621993", "interestIncome": "None", "incomeBeforeTax": "-17676232", "interestExpense": "174000", "operatingIncome": "-17501718", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "-174514", "nonInterestIncome": "None", "operatingExpenses": "17501718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8995280", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394011", "sellingGeneralAndAdministrative": "8506438", "netIncomeFromContinuingOperations": "-17676232" }, "balance": { "goodwill": "None", "inventory": "100339", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "11405057", "longTermDebt": "None", "shortTermDebt": "5355808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69408496", "totalLiabilities": "7523035", "otherCurrentAssets": "2178605", "totalCurrentAssets": "7869652", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "234432", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535405", "currentAccountsPayable": "762357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3535405", "shortLongTermDebtTotal": "5866043", "totalShareholderEquity": "3882022", "capitalLeaseObligations": "526288", "otherCurrentLiabilities": "894635", "totalCurrentLiabilities": "7012800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "510235", "cashAndShortTermInvestments": "5356276", "commonStockSharesOutstanding": "1413660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5356276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17676232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1246821", "operatingCashflow": "-15882808", "capitalExpenditures": "153420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4898991", "cashflowFromInvestment": "-152652", "stockBasedCompensation": "800796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 808441, "gross_profit": -808441, "ebit": -20679489, "ebitda": -19971172, "pretax_income": -20709991, "tax_provision": 30502, "net_income": -20709991, "net_income_to_common": -20709991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16492745, "total_current_assets": 18882279, "total_assets": 22886257, "short_term_debt": 325787, "long_term_debt": null, "total_debt": 325787, "total_liabilities": 2042715, "total_equity": 20843542, "shares_outstanding": 1413660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10432772, "capital_expenditure": 814736, "free_cash_flow": -9618036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43117, "ticker_id": 5352, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20679489", "ebitda": "-19971172", "netIncome": "-20709991", "grossProfit": "-808441", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "808441", "interestIncome": "None", "incomeBeforeTax": "-20709991", "interestExpense": "33407", "operatingIncome": "-20679398", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30502", "reportedCurrency": "USD", "netInterestIncome": "-30593", "nonInterestIncome": "None", "operatingExpenses": "20679398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8410489", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708317", "sellingGeneralAndAdministrative": "12269000", "netIncomeFromContinuingOperations": "-20709991" }, "balance": { "goodwill": "None", "inventory": "-689315", "commonStock": "1131", "currentDebt": "None", "investments": "None", "totalAssets": "22886257", "longTermDebt": "None", "shortTermDebt": "325787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51732264", "totalLiabilities": "2042715", "otherCurrentAssets": "1698353", "totalCurrentAssets": "18882279", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "933", "currentNetReceivables": "690248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4003978", "currentAccountsPayable": "264687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4003978", "shortLongTermDebtTotal": "1191824", "totalShareholderEquity": "20843542", "capitalLeaseObligations": "881133", "otherCurrentLiabilities": "-15096", "totalCurrentLiabilities": "1176678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866037", "cashAndShortTermInvestments": "16492745", "commonStockSharesOutstanding": "1413660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16492745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20709991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10432772", "capitalExpenditures": "814736", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26542581", "cashflowFromInvestment": "-814736", "stockBasedCompensation": "12781923", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 808441, "gross_profit": -808441, "research_and_development": 8410489, "selling_general_admin": 12269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20679489, "depreciation_amortisation": 708317, "ebitda": -19971172, "interest_expense": 33407, "interest_income": null, "other_non_operating": null, "pretax_income": -20709991, "tax_provision": 30502, "effective_tax_rate": null, "net_income": -20709991, "net_income_continuing_ops": -20709991, "net_income_to_common": -20709991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16492745, "short_term_investments": 933, "net_receivables": 690248, "inventory": -689315, "other_current_assets": null, "total_current_assets": 18882279, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4003978, "total_assets": 22886257, "short_term_debt": 325787, "accounts_payable": 264687, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176678, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866037, "total_liabilities": 2042715, "total_debt": 325787, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51732264, "total_equity": 20843542, "shares_outstanding": 1413660, "operating_cash_flow": -10432772, "stock_based_compensation": 12781923, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 814736, "acquisitions": null, "other_investing": null, "investing_cash_flow": -814736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26542581, "free_cash_flow": -9618036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20679489", "ebitda": "-19971172", "netIncome": "-20709991", "grossProfit": "-808441", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "808441", "interestIncome": "None", "incomeBeforeTax": "-20709991", "interestExpense": "33407", "operatingIncome": "-20679398", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30502", "reportedCurrency": "USD", "netInterestIncome": "-30593", "nonInterestIncome": "None", "operatingExpenses": "20679398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8410489", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708317", "sellingGeneralAndAdministrative": "12269000", "netIncomeFromContinuingOperations": "-20709991" }, "balance": { "goodwill": "None", "inventory": "-689315", "commonStock": "1131", "currentDebt": "None", "investments": "None", "totalAssets": "22886257", "longTermDebt": "None", "shortTermDebt": "325787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51732264", "totalLiabilities": "2042715", "otherCurrentAssets": "1698353", "totalCurrentAssets": "18882279", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "933", "currentNetReceivables": "690248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4003978", "currentAccountsPayable": "264687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4003978", "shortLongTermDebtTotal": "1191824", "totalShareholderEquity": "20843542", "capitalLeaseObligations": "881133", "otherCurrentLiabilities": "-15096", "totalCurrentLiabilities": "1176678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866037", "cashAndShortTermInvestments": "16492745", "commonStockSharesOutstanding": "1413660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16492745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20709991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10432772", "capitalExpenditures": "814736", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26542581", "cashflowFromInvestment": "-814736", "stockBasedCompensation": "12781923", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 842353, "gross_profit": -842353, "ebit": -7083363, "ebitda": -6241010, "pretax_income": -7183615, "tax_provision": 99338, "net_income": -7183615, "net_income_to_common": -7183615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197672, "total_current_assets": 1789873, "total_assets": 5787556, "short_term_debt": 936594, "long_term_debt": null, "total_debt": 936594, "total_liabilities": 4495121, "total_equity": 1292435, "shares_outstanding": 1413660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6811079, "capital_expenditure": 402096, "free_cash_flow": -6408983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43122, "ticker_id": 5352, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7083363", "ebitda": "-6241010", "netIncome": "-7183615", "grossProfit": "-842353", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "842353", "interestIncome": "None", "incomeBeforeTax": "-7183615", "interestExpense": "54605", "operatingIncome": "-7083363", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "99338", "reportedCurrency": "USD", "netInterestIncome": "-100252", "nonInterestIncome": "None", "operatingExpenses": "6241010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5093277", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "842353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842353", "sellingGeneralAndAdministrative": "1991000", "netIncomeFromContinuingOperations": "-7183615" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32314543", "currentDebt": "None", "investments": "None", "totalAssets": "5787556", "longTermDebt": "None", "shortTermDebt": "936594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31022273", "totalLiabilities": "4495121", "otherCurrentAssets": "439496", "totalCurrentAssets": "1789873", "currentLongTermDebt": "500335", "longTermInvestments": "None", "shortTermInvestments": "933", "currentNetReceivables": "151772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3997683", "currentAccountsPayable": "975114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3997683", "shortLongTermDebtTotal": "2046665", "totalShareholderEquity": "1292435", "capitalLeaseObligations": "1780498", "otherCurrentLiabilities": "1449727", "totalCurrentLiabilities": "3361435", "otherNonCurrentLiabilities": "23615", "totalNonCurrentLiabilities": "1133686", "cashAndShortTermInvestments": "1197672", "commonStockSharesOutstanding": "1413660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1197672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7183615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6811079", "capitalExpenditures": "402096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7974455", "cashflowFromInvestment": "-384174", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 842353, "gross_profit": -842353, "research_and_development": 5093277, "selling_general_admin": 1991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7083363, "depreciation_amortisation": 842353, "ebitda": -6241010, "interest_expense": 54605, "interest_income": null, "other_non_operating": null, "pretax_income": -7183615, "tax_provision": 99338, "effective_tax_rate": null, "net_income": -7183615, "net_income_continuing_ops": -7183615, "net_income_to_common": -7183615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1197672, "short_term_investments": 933, "net_receivables": 151772, "inventory": null, "other_current_assets": null, "total_current_assets": 1789873, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3997683, "total_assets": 5787556, "short_term_debt": 936594, "accounts_payable": 975114, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1133686, "total_liabilities": 4495121, "total_debt": 936594, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31022273, "total_equity": 1292435, "shares_outstanding": 1413660, "operating_cash_flow": -6811079, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402096, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7974455, "free_cash_flow": -6408983, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7083363", "ebitda": "-6241010", "netIncome": "-7183615", "grossProfit": "-842353", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "842353", "interestIncome": "None", "incomeBeforeTax": "-7183615", "interestExpense": "54605", "operatingIncome": "-7083363", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "99338", "reportedCurrency": "USD", "netInterestIncome": "-100252", "nonInterestIncome": "None", "operatingExpenses": "6241010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5093277", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "842353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842353", "sellingGeneralAndAdministrative": "1991000", "netIncomeFromContinuingOperations": "-7183615" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32314543", "currentDebt": "None", "investments": "None", "totalAssets": "5787556", "longTermDebt": "None", "shortTermDebt": "936594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31022273", "totalLiabilities": "4495121", "otherCurrentAssets": "439496", "totalCurrentAssets": "1789873", "currentLongTermDebt": "500335", "longTermInvestments": "None", "shortTermInvestments": "933", "currentNetReceivables": "151772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3997683", "currentAccountsPayable": "975114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3997683", "shortLongTermDebtTotal": "2046665", "totalShareholderEquity": "1292435", "capitalLeaseObligations": "1780498", "otherCurrentLiabilities": "1449727", "totalCurrentLiabilities": "3361435", "otherNonCurrentLiabilities": "23615", "totalNonCurrentLiabilities": "1133686", "cashAndShortTermInvestments": "1197672", "commonStockSharesOutstanding": "1413660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1197672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7183615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6811079", "capitalExpenditures": "402096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7974455", "cashflowFromInvestment": "-384174", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 178912, "gross_profit": -178912, "ebit": -11647260, "ebitda": -11468348, "pretax_income": -11546298, "tax_provision": -100528, "net_income": -11546298, "net_income_to_common": -11546298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418470, "total_current_assets": 978317, "total_assets": 5280772, "short_term_debt": 375818, "long_term_debt": null, "total_debt": 375818, "total_liabilities": 4664892, "total_equity": 615880, "shares_outstanding": 1413660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9532610, "capital_expenditure": 1015814, "free_cash_flow": -8516796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43126, "ticker_id": 5352, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11647260", "ebitda": "-11468348", "netIncome": "-11546298", "grossProfit": "-178912", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "178912", "interestIncome": "None", "incomeBeforeTax": "-11546298", "interestExpense": "0", "operatingIncome": "-11647260", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-100528", "reportedCurrency": "USD", "netInterestIncome": "100962", "nonInterestIncome": "None", "operatingExpenses": "11468348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9094826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178912", "sellingGeneralAndAdministrative": "2302000", "netIncomeFromContinuingOperations": "-11546298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "615848", "currentDebt": "None", "investments": "None", "totalAssets": "5280772", "longTermDebt": "None", "shortTermDebt": "375818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4664892", "otherCurrentAssets": "427884", "totalCurrentAssets": "978317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18723", "currentNetReceivables": "113240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4302455", "currentAccountsPayable": "1895886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4159439", "shortLongTermDebtTotal": "2089485", "totalShareholderEquity": "615880", "capitalLeaseObligations": "2244977", "otherCurrentLiabilities": "155492", "totalCurrentLiabilities": "2951225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1713667", "cashAndShortTermInvestments": "418470", "commonStockSharesOutstanding": "1413660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "418470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11546298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-725612", "operatingCashflow": "-9532610", "capitalExpenditures": "1015814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6144841", "cashflowFromInvestment": "2743028", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 178912, "gross_profit": -178912, "research_and_development": 9094826, "selling_general_admin": 2302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11647260, "depreciation_amortisation": 178912, "ebitda": -11468348, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11546298, "tax_provision": -100528, "effective_tax_rate": null, "net_income": -11546298, "net_income_continuing_ops": -11546298, "net_income_to_common": -11546298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418470, "short_term_investments": 18723, "net_receivables": 113240, "inventory": null, "other_current_assets": null, "total_current_assets": 978317, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4302455, "total_assets": 5280772, "short_term_debt": 375818, "accounts_payable": 1895886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2951225, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1713667, "total_liabilities": 4664892, "total_debt": 375818, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 615880, "shares_outstanding": 1413660, "operating_cash_flow": -9532610, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1015814, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2743028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6144841, "free_cash_flow": -8516796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11647260", "ebitda": "-11468348", "netIncome": "-11546298", "grossProfit": "-178912", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "178912", "interestIncome": "None", "incomeBeforeTax": "-11546298", "interestExpense": "0", "operatingIncome": "-11647260", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-100528", "reportedCurrency": "USD", "netInterestIncome": "100962", "nonInterestIncome": "None", "operatingExpenses": "11468348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9094826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178912", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178912", "sellingGeneralAndAdministrative": "2302000", "netIncomeFromContinuingOperations": "-11546298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "615848", "currentDebt": "None", "investments": "None", "totalAssets": "5280772", "longTermDebt": "None", "shortTermDebt": "375818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4664892", "otherCurrentAssets": "427884", "totalCurrentAssets": "978317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18723", "currentNetReceivables": "113240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4302455", "currentAccountsPayable": "1895886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4159439", "shortLongTermDebtTotal": "2089485", "totalShareholderEquity": "615880", "capitalLeaseObligations": "2244977", "otherCurrentLiabilities": "155492", "totalCurrentLiabilities": "2951225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1713667", "cashAndShortTermInvestments": "418470", "commonStockSharesOutstanding": "1413660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "418470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11546298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-725612", "operatingCashflow": "-9532610", "capitalExpenditures": "1015814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6144841", "cashflowFromInvestment": "2743028", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121185, "gross_profit": -121185, "ebit": -7923318, "ebitda": -7802133, "pretax_income": -9312089, "tax_provision": null, "net_income": -9312089, "net_income_to_common": -9312089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25893210, "total_current_assets": 27913496, "total_assets": 30861701, "short_term_debt": 6393567, "long_term_debt": null, "total_debt": 6393567, "total_liabilities": 11996835, "total_equity": 18864866, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6912960, "capital_expenditure": 61180, "free_cash_flow": -6851780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43095, "ticker_id": 5352, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7923318", "ebitda": "-7802133", "netIncome": "-9312089", "grossProfit": "-121185", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121185", "interestIncome": "None", "incomeBeforeTax": "-9312089", "interestExpense": "None", "operatingIncome": "-7923222", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-536837", "nonInterestIncome": "None", "operatingExpenses": "7923222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2184318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121185", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121185", "sellingGeneralAndAdministrative": "5739000", "netIncomeFromContinuingOperations": "-9312089" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1190", "currentDebt": "None", "investments": "None", "totalAssets": "30861701", "longTermDebt": "None", "shortTermDebt": "6393567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141687120", "totalLiabilities": "11996835", "otherCurrentAssets": "1966348", "totalCurrentAssets": "27913496", "currentLongTermDebt": "6146703", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2948205", "currentAccountsPayable": "2670137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7428990", "totalShareholderEquity": "18864866", "capitalLeaseObligations": "1282288", "otherCurrentLiabilities": "1897707", "totalCurrentLiabilities": "10961411", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035424", "cashAndShortTermInvestments": "25893210", "commonStockSharesOutstanding": "5431206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25893210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9312089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6912960", "capitalExpenditures": "61180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21913970", "cashflowFromInvestment": "-61183", "stockBasedCompensation": "593100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 121185, "gross_profit": -121185, "research_and_development": 2184318, "selling_general_admin": 5739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7923318, "depreciation_amortisation": 121185, "ebitda": -7802133, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9312089, "tax_provision": null, "effective_tax_rate": null, "net_income": -9312089, "net_income_continuing_ops": -9312089, "net_income_to_common": -9312089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25893210, "short_term_investments": null, "net_receivables": 53938, "inventory": null, "other_current_assets": null, "total_current_assets": 27913496, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2948205, "total_assets": 30861701, "short_term_debt": 6393567, "accounts_payable": 2670137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10961411, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035424, "total_liabilities": 11996835, "total_debt": 6393567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141687120, "total_equity": 18864866, "shares_outstanding": 5431206, "operating_cash_flow": -6912960, "stock_based_compensation": 593100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61180, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61183, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21913970, "free_cash_flow": -6851780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7923318", "ebitda": "-7802133", "netIncome": "-9312089", "grossProfit": "-121185", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121185", "interestIncome": "None", "incomeBeforeTax": "-9312089", "interestExpense": "None", "operatingIncome": "-7923222", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-536837", "nonInterestIncome": "None", "operatingExpenses": "7923222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2184318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121185", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121185", "sellingGeneralAndAdministrative": "5739000", "netIncomeFromContinuingOperations": "-9312089" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1190", "currentDebt": "None", "investments": "None", "totalAssets": "30861701", "longTermDebt": "None", "shortTermDebt": "6393567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141687120", "totalLiabilities": "11996835", "otherCurrentAssets": "1966348", "totalCurrentAssets": "27913496", "currentLongTermDebt": "6146703", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2948205", "currentAccountsPayable": "2670137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7428990", "totalShareholderEquity": "18864866", "capitalLeaseObligations": "1282288", "otherCurrentLiabilities": "1897707", "totalCurrentLiabilities": "10961411", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035424", "cashAndShortTermInvestments": "25893210", "commonStockSharesOutstanding": "5431206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25893210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9312089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6912960", "capitalExpenditures": "61180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21913970", "cashflowFromInvestment": "-61183", "stockBasedCompensation": "593100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -419062, "gross_profit": 419062, "ebit": -5585948, "ebitda": -5464116, "pretax_income": -6272910, "tax_provision": null, "net_income": -6272910, "net_income_to_common": -6272910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10953383, "total_current_assets": 12008258, "total_assets": 15073263, "short_term_debt": 6534824, "long_term_debt": 1151509, "total_debt": 7686333, "total_liabilities": 12564356, "total_equity": 2508907, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3597289, "capital_expenditure": 156213, "free_cash_flow": -3441076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43096, "ticker_id": 5352, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5585948", "ebitda": "-5464116", "netIncome": "-6272910", "grossProfit": "419062", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-419062", "interestIncome": "None", "incomeBeforeTax": "-6272910", "interestExpense": "1361000", "operatingIncome": "-5586264", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-552655", "nonInterestIncome": "None", "operatingExpenses": "5586264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2001948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-419062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121832", "sellingGeneralAndAdministrative": "3584000", "netIncomeFromContinuingOperations": "-6272910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "15073263", "longTermDebt": "1151509", "shortTermDebt": "6534824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132375031", "totalLiabilities": "12564356", "otherCurrentAssets": "1046862", "totalCurrentAssets": "12008258", "currentLongTermDebt": "6295960", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065005", "currentAccountsPayable": "2035685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8786555", "totalShareholderEquity": "2508907", "capitalLeaseObligations": "1339086", "otherCurrentLiabilities": "1742116", "totalCurrentLiabilities": "10312625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2251731", "cashAndShortTermInvestments": "10953383", "commonStockSharesOutstanding": "5431206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10953383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6272910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3597289", "capitalExpenditures": "156213", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8588175", "cashflowFromInvestment": "-156213", "stockBasedCompensation": "385965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13668393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -419062, "gross_profit": 419062, "research_and_development": 2001948, "selling_general_admin": 3584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5585948, "depreciation_amortisation": 121832, "ebitda": -5464116, "interest_expense": 1361000, "interest_income": null, "other_non_operating": null, "pretax_income": -6272910, "tax_provision": null, "effective_tax_rate": null, "net_income": -6272910, "net_income_continuing_ops": -6272910, "net_income_to_common": -6272910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10953383, "short_term_investments": null, "net_receivables": 8013, "inventory": null, "other_current_assets": null, "total_current_assets": 12008258, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3065005, "total_assets": 15073263, "short_term_debt": 6534824, "accounts_payable": 2035685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10312625, "long_term_debt": 1151509, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2251731, "total_liabilities": 12564356, "total_debt": 7686333, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132375031, "total_equity": 2508907, "shares_outstanding": 5431206, "operating_cash_flow": -3597289, "stock_based_compensation": 385965, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156213, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8588175, "free_cash_flow": -3441076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5585948", "ebitda": "-5464116", "netIncome": "-6272910", "grossProfit": "419062", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-419062", "interestIncome": "None", "incomeBeforeTax": "-6272910", "interestExpense": "1361000", "operatingIncome": "-5586264", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-552655", "nonInterestIncome": "None", "operatingExpenses": "5586264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2001948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-419062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121832", "sellingGeneralAndAdministrative": "3584000", "netIncomeFromContinuingOperations": "-6272910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "15073263", "longTermDebt": "1151509", "shortTermDebt": "6534824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132375031", "totalLiabilities": "12564356", "otherCurrentAssets": "1046862", "totalCurrentAssets": "12008258", "currentLongTermDebt": "6295960", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065005", "currentAccountsPayable": "2035685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8786555", "totalShareholderEquity": "2508907", "capitalLeaseObligations": "1339086", "otherCurrentLiabilities": "1742116", "totalCurrentLiabilities": "10312625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2251731", "cashAndShortTermInvestments": "10953383", "commonStockSharesOutstanding": "5431206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10953383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6272910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3597289", "capitalExpenditures": "156213", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8588175", "cashflowFromInvestment": "-156213", "stockBasedCompensation": "385965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13668393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 106782, "gross_profit": -106782, "ebit": -5995544, "ebitda": -5888762, "pretax_income": -7341062, "tax_provision": null, "net_income": -7341062, "net_income_to_common": -7341062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6118710, "total_current_assets": 7433310, "total_assets": 10518892, "short_term_debt": 3415888, "long_term_debt": null, "total_debt": 3415888, "total_liabilities": 7045206, "total_equity": 3473686, "shares_outstanding": 5431206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4244354, "capital_expenditure": 4, "free_cash_flow": -4244350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43098, "ticker_id": 5352, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5995544", "ebitda": "-5888762", "netIncome": "-7341062", "grossProfit": "-106782", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106782", "interestIncome": "None", "incomeBeforeTax": "-7341062", "interestExpense": "573058000", "operatingIncome": "-5995835", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-573058", "nonInterestIncome": "None", "operatingExpenses": "5995835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2848544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106782", "sellingGeneralAndAdministrative": "3147000", "netIncomeFromContinuingOperations": "-7341062" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "596", "currentDebt": "None", "investments": "None", "totalAssets": "10518892", "longTermDebt": "None", "shortTermDebt": "3415888", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126102121", "totalLiabilities": "7045206", "otherCurrentAssets": "1295559", "totalCurrentAssets": "7433310", "currentLongTermDebt": "3184765", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3085581", "currentAccountsPayable": "866245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4578809", "totalShareholderEquity": "3473686", "capitalLeaseObligations": "1394044", "otherCurrentLiabilities": "1600152", "totalCurrentLiabilities": "5882285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1162920", "cashAndShortTermInvestments": "6118710", "commonStockSharesOutstanding": "5431206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6118710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7341062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4244354", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1462881", "cashflowFromInvestment": "None", "stockBasedCompensation": "950115351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7565637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 106782, "gross_profit": -106782, "research_and_development": 2848544, "selling_general_admin": 3147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5995544, "depreciation_amortisation": 106782, "ebitda": -5888762, "interest_expense": 573058000, "interest_income": null, "other_non_operating": null, "pretax_income": -7341062, "tax_provision": null, "effective_tax_rate": null, "net_income": -7341062, "net_income_continuing_ops": -7341062, "net_income_to_common": -7341062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6118710, "short_term_investments": null, "net_receivables": 19041, "inventory": null, "other_current_assets": null, "total_current_assets": 7433310, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3085581, "total_assets": 10518892, "short_term_debt": 3415888, "accounts_payable": 866245, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5882285, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1162920, "total_liabilities": 7045206, "total_debt": 3415888, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126102121, "total_equity": 3473686, "shares_outstanding": 5431206, "operating_cash_flow": -4244354, "stock_based_compensation": 950115351, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1462881, "free_cash_flow": -4244350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5995544", "ebitda": "-5888762", "netIncome": "-7341062", "grossProfit": "-106782", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106782", "interestIncome": "None", "incomeBeforeTax": "-7341062", "interestExpense": "573058000", "operatingIncome": "-5995835", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-573058", "nonInterestIncome": "None", "operatingExpenses": "5995835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2848544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106782", "sellingGeneralAndAdministrative": "3147000", "netIncomeFromContinuingOperations": "-7341062" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "596", "currentDebt": "None", "investments": "None", "totalAssets": "10518892", "longTermDebt": "None", "shortTermDebt": "3415888", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126102121", "totalLiabilities": "7045206", "otherCurrentAssets": "1295559", "totalCurrentAssets": "7433310", "currentLongTermDebt": "3184765", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3085581", "currentAccountsPayable": "866245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4578809", "totalShareholderEquity": "3473686", "capitalLeaseObligations": "1394044", "otherCurrentLiabilities": "1600152", "totalCurrentLiabilities": "5882285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1162920", "cashAndShortTermInvestments": "6118710", "commonStockSharesOutstanding": "5431206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6118710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7341062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4244354", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1462881", "cashflowFromInvestment": "None", "stockBasedCompensation": "950115351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7565637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 146989, "gross_profit": -146989, "ebit": -4649939, "ebitda": -4502950, "pretax_income": -4788735, "tax_provision": null, "net_income": -4788735, "net_income_to_common": -4788735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8900183, "total_current_assets": 10222668, "total_assets": 13468208, "short_term_debt": 5358108, "long_term_debt": null, "total_debt": 5358108, "total_liabilities": 7956334, "total_equity": 5511874, "shares_outstanding": 4389465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4795257, "capital_expenditure": 5923, "free_cash_flow": -4789334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43099, "ticker_id": 5352, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4649939", "ebitda": "-4502950", "netIncome": "-4788735", "grossProfit": "-146989", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "146989", "interestIncome": "None", "incomeBeforeTax": "-4788735", "interestExpense": "138761000", "operatingIncome": "-4649974", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-138761", "nonInterestIncome": "None", "operatingExpenses": "4649974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700939", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146989", "sellingGeneralAndAdministrative": "1949000", "netIncomeFromContinuingOperations": "-4788735" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488", "currentDebt": "None", "investments": "None", "totalAssets": "13468208", "longTermDebt": "None", "shortTermDebt": "5358108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117080606", "totalLiabilities": "7956334", "otherCurrentAssets": "1302900", "totalCurrentAssets": "10222668", "currentLongTermDebt": "5134475", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3245540", "currentAccountsPayable": "872853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6581695", "totalShareholderEquity": "5511874", "capitalLeaseObligations": "1447220", "otherCurrentLiabilities": "399786", "totalCurrentLiabilities": "6732747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1223587", "cashAndShortTermInvestments": "8900183", "commonStockSharesOutstanding": "4389465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8900183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4788735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4795257", "capitalExpenditures": "5923", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4182399", "cashflowFromInvestment": "-5925", "stockBasedCompensation": "187390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 146989, "gross_profit": -146989, "research_and_development": 2700939, "selling_general_admin": 1949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4649939, "depreciation_amortisation": 146989, "ebitda": -4502950, "interest_expense": 138761000, "interest_income": null, "other_non_operating": null, "pretax_income": -4788735, "tax_provision": null, "effective_tax_rate": null, "net_income": -4788735, "net_income_continuing_ops": -4788735, "net_income_to_common": -4788735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8900183, "short_term_investments": null, "net_receivables": 19585, "inventory": null, "other_current_assets": null, "total_current_assets": 10222668, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3245540, "total_assets": 13468208, "short_term_debt": 5358108, "accounts_payable": 872853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6732747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1223587, "total_liabilities": 7956334, "total_debt": 5358108, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117080606, "total_equity": 5511874, "shares_outstanding": 4389465, "operating_cash_flow": -4795257, "stock_based_compensation": 187390, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5923, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4182399, "free_cash_flow": -4789334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4649939", "ebitda": "-4502950", "netIncome": "-4788735", "grossProfit": "-146989", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "146989", "interestIncome": "None", "incomeBeforeTax": "-4788735", "interestExpense": "138761000", "operatingIncome": "-4649974", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-138761", "nonInterestIncome": "None", "operatingExpenses": "4649974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700939", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146989", "sellingGeneralAndAdministrative": "1949000", "netIncomeFromContinuingOperations": "-4788735" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488", "currentDebt": "None", "investments": "None", "totalAssets": "13468208", "longTermDebt": "None", "shortTermDebt": "5358108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117080606", "totalLiabilities": "7956334", "otherCurrentAssets": "1302900", "totalCurrentAssets": "10222668", "currentLongTermDebt": "5134475", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3245540", "currentAccountsPayable": "872853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6581695", "totalShareholderEquity": "5511874", "capitalLeaseObligations": "1447220", "otherCurrentLiabilities": "399786", "totalCurrentLiabilities": "6732747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1223587", "cashAndShortTermInvestments": "8900183", "commonStockSharesOutstanding": "4389465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8900183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4788735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4795257", "capitalExpenditures": "5923", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4182399", "cashflowFromInvestment": "-5925", "stockBasedCompensation": "187390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 165291, "gross_profit": -165291, "ebit": -3705626, "ebitda": -3540335, "pretax_income": -3852678, "tax_provision": null, "net_income": -3852678, "net_income_to_common": -3852678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9518966, "total_current_assets": 10504972, "total_assets": 12469588, "short_term_debt": 4158080, "long_term_debt": 923698, "total_debt": 5081778, "total_liabilities": 6538768, "total_equity": 5930820, "shares_outstanding": 3646893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4608282, "capital_expenditure": 0, "free_cash_flow": -4608282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43100, "ticker_id": 5352, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3705626", "ebitda": "-3540335", "netIncome": "-3852678", "grossProfit": "-165291", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "165291", "interestIncome": "None", "incomeBeforeTax": "-3852678", "interestExpense": "96656000", "operatingIncome": "-3706035", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-96656", "nonInterestIncome": "None", "operatingExpenses": "3706035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2222626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165291", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165291", "sellingGeneralAndAdministrative": "1483000", "netIncomeFromContinuingOperations": "-3802691" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "382", "currentDebt": "None", "investments": "None", "totalAssets": "12469588", "longTermDebt": "923698", "shortTermDebt": "4158080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112291871", "totalLiabilities": "6538768", "otherCurrentAssets": "944433", "totalCurrentAssets": "10504972", "currentLongTermDebt": "4124935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964616", "currentAccountsPayable": "855150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5081778", "totalShareholderEquity": "5930820", "capitalLeaseObligations": "33145", "otherCurrentLiabilities": "567090", "totalCurrentLiabilities": "5615070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "923698", "cashAndShortTermInvestments": "9518966", "commonStockSharesOutstanding": "3646893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9518966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3802691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4608282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1915927", "cashflowFromInvestment": "None", "stockBasedCompensation": "357649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1920357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 165291, "gross_profit": -165291, "research_and_development": 2222626, "selling_general_admin": 1483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3705626, "depreciation_amortisation": 165291, "ebitda": -3540335, "interest_expense": 96656000, "interest_income": null, "other_non_operating": null, "pretax_income": -3852678, "tax_provision": null, "effective_tax_rate": null, "net_income": -3852678, "net_income_continuing_ops": -3802691, "net_income_to_common": -3852678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9518966, "short_term_investments": null, "net_receivables": 41573, "inventory": null, "other_current_assets": null, "total_current_assets": 10504972, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1964616, "total_assets": 12469588, "short_term_debt": 4158080, "accounts_payable": 855150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5615070, "long_term_debt": 923698, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923698, "total_liabilities": 6538768, "total_debt": 5081778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112291871, "total_equity": 5930820, "shares_outstanding": 3646893, "operating_cash_flow": -4608282, "stock_based_compensation": 357649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1915927, "free_cash_flow": -4608282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3705626", "ebitda": "-3540335", "netIncome": "-3852678", "grossProfit": "-165291", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "165291", "interestIncome": "None", "incomeBeforeTax": "-3852678", "interestExpense": "96656000", "operatingIncome": "-3706035", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-96656", "nonInterestIncome": "None", "operatingExpenses": "3706035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2222626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165291", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165291", "sellingGeneralAndAdministrative": "1483000", "netIncomeFromContinuingOperations": "-3802691" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "382", "currentDebt": "None", "investments": "None", "totalAssets": "12469588", "longTermDebt": "923698", "shortTermDebt": "4158080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112291871", "totalLiabilities": "6538768", "otherCurrentAssets": "944433", "totalCurrentAssets": "10504972", "currentLongTermDebt": "4124935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964616", "currentAccountsPayable": "855150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5081778", "totalShareholderEquity": "5930820", "capitalLeaseObligations": "33145", "otherCurrentLiabilities": "567090", "totalCurrentLiabilities": "5615070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "923698", "cashAndShortTermInvestments": "9518966", "commonStockSharesOutstanding": "3646893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9518966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3802691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4608282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1915927", "cashflowFromInvestment": "None", "stockBasedCompensation": "357649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1920357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 12982430434, "cost_of_revenue": 160302, "gross_profit": -160302, "ebit": -6208683, "ebitda": -6048381, "pretax_income": -6131979, "tax_provision": null, "net_income": -6131979, "net_income_to_common": -6131979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12211321, "total_current_assets": 12660803, "total_assets": 14864489, "short_term_debt": 2662200, "long_term_debt": 2436879, "total_debt": 5099079, "total_liabilities": 7408984, "total_equity": 7455505, "shares_outstanding": 3402306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4079530, "capital_expenditure": 198462, "free_cash_flow": -3881068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43101, "ticker_id": 5352, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6208683", "ebitda": "-6048381", "netIncome": "-6131979", "grossProfit": "-160302", "depreciation": "None", "totalRevenue": "12982430434", "costOfRevenue": "160302", "interestIncome": "None", "incomeBeforeTax": "-6131979", "interestExpense": "99000", "operatingIncome": "-6208489", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76510", "nonInterestIncome": "None", "operatingExpenses": "6208489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4328683", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160302", "sellingGeneralAndAdministrative": "1880000", "netIncomeFromContinuingOperations": "-6131979" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "340", "currentDebt": "None", "investments": "None", "totalAssets": "14864489", "longTermDebt": "2436879", "shortTermDebt": "2662200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108489180", "totalLiabilities": "7408984", "otherCurrentAssets": "423157", "totalCurrentAssets": "12660803", "currentLongTermDebt": "2527108", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203686", "currentAccountsPayable": "1270280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5099079", "totalShareholderEquity": "7455505", "capitalLeaseObligations": "135092", "otherCurrentLiabilities": "839625", "totalCurrentLiabilities": "4972105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2436879", "cashAndShortTermInvestments": "12211321", "commonStockSharesOutstanding": "3402306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12211321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6131979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4079530", "capitalExpenditures": "198462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6449164", "cashflowFromInvestment": "-198462", "stockBasedCompensation": "60349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12982430434, "cost_of_revenue": 160302, "gross_profit": -160302, "research_and_development": 4328683, "selling_general_admin": 1880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6208683, "depreciation_amortisation": 160302, "ebitda": -6048381, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": -6131979, "tax_provision": null, "effective_tax_rate": null, "net_income": -6131979, "net_income_continuing_ops": -6131979, "net_income_to_common": -6131979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12211321, "short_term_investments": null, "net_receivables": 26325, "inventory": null, "other_current_assets": null, "total_current_assets": 12660803, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2203686, "total_assets": 14864489, "short_term_debt": 2662200, "accounts_payable": 1270280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4972105, "long_term_debt": 2436879, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2436879, "total_liabilities": 7408984, "total_debt": 5099079, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108489180, "total_equity": 7455505, "shares_outstanding": 3402306, "operating_cash_flow": -4079530, "stock_based_compensation": 60349, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198462, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6449164, "free_cash_flow": -3881068, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6208683", "ebitda": "-6048381", "netIncome": "-6131979", "grossProfit": "-160302", "depreciation": "None", "totalRevenue": "12982430434", "costOfRevenue": "160302", "interestIncome": "None", "incomeBeforeTax": "-6131979", "interestExpense": "99000", "operatingIncome": "-6208489", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76510", "nonInterestIncome": "None", "operatingExpenses": "6208489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4328683", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160302", "sellingGeneralAndAdministrative": "1880000", "netIncomeFromContinuingOperations": "-6131979" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "340", "currentDebt": "None", "investments": "None", "totalAssets": "14864489", "longTermDebt": "2436879", "shortTermDebt": "2662200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108489180", "totalLiabilities": "7408984", "otherCurrentAssets": "423157", "totalCurrentAssets": "12660803", "currentLongTermDebt": "2527108", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203686", "currentAccountsPayable": "1270280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5099079", "totalShareholderEquity": "7455505", "capitalLeaseObligations": "135092", "otherCurrentLiabilities": "839625", "totalCurrentLiabilities": "4972105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2436879", "cashAndShortTermInvestments": "12211321", "commonStockSharesOutstanding": "3402306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12211321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6131979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4079530", "capitalExpenditures": "198462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6449164", "cashflowFromInvestment": "-198462", "stockBasedCompensation": "60349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 165406, "gross_profit": -165406, "ebit": -3282504, "ebitda": -3117097, "pretax_income": -4125643, "tax_provision": null, "net_income": -4125643, "net_income_to_common": -4125643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10040149, "total_current_assets": 11343610, "total_assets": 13580104, "short_term_debt": 234174, "long_term_debt": null, "total_debt": 234174, "total_liabilities": 1542541, "total_equity": 12037563, "shares_outstanding": 3532724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3883457, "capital_expenditure": 140795, "free_cash_flow": -3742662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43103, "ticker_id": 5352, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3282504", "ebitda": "-3117097", "netIncome": "-4125643", "grossProfit": "-165406", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "165406", "interestIncome": "None", "incomeBeforeTax": "-4125643", "interestExpense": "50483000", "operatingIncome": "-3282087", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50483", "nonInterestIncome": "None", "operatingExpenses": "3282087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1428504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165407", "sellingGeneralAndAdministrative": "1854000", "netIncomeFromContinuingOperations": "-3231604" }, "balance": { "goodwill": "None", "inventory": "105995", "commonStock": "305", "currentDebt": "None", "investments": "None", "totalAssets": "13580104", "longTermDebt": "None", "shortTermDebt": "234174", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102357201", "totalLiabilities": "1542541", "otherCurrentAssets": "1195219", "totalCurrentAssets": "11343610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10030108851", "currentNetReceivables": "2247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2236493", "currentAccountsPayable": "906215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234174", "totalShareholderEquity": "12037563", "capitalLeaseObligations": "234174", "otherCurrentLiabilities": "322152", "totalCurrentLiabilities": "1542541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10040149", "commonStockSharesOutstanding": "3532724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10040149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3231604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3883457", "capitalExpenditures": "140795", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13401883", "cashflowFromInvestment": "140795", "stockBasedCompensation": "934593651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24375721550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492460619", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 165406, "gross_profit": -165406, "research_and_development": 1428504, "selling_general_admin": 1854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3282504, "depreciation_amortisation": 165407, "ebitda": -3117097, "interest_expense": 50483000, "interest_income": null, "other_non_operating": null, "pretax_income": -4125643, "tax_provision": null, "effective_tax_rate": null, "net_income": -4125643, "net_income_continuing_ops": -3231604, "net_income_to_common": -4125643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10040149, "short_term_investments": 10030108851, "net_receivables": 2247, "inventory": 105995, "other_current_assets": null, "total_current_assets": 11343610, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2236493, "total_assets": 13580104, "short_term_debt": 234174, "accounts_payable": 906215, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1542541, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1542541, "total_debt": 234174, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102357201, "total_equity": 12037563, "shares_outstanding": 3532724, "operating_cash_flow": -3883457, "stock_based_compensation": 934593651, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140795, "acquisitions": null, "other_investing": null, "investing_cash_flow": 140795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13401883, "free_cash_flow": -3742662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3282504", "ebitda": "-3117097", "netIncome": "-4125643", "grossProfit": "-165406", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "165406", "interestIncome": "None", "incomeBeforeTax": "-4125643", "interestExpense": "50483000", "operatingIncome": "-3282087", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50483", "nonInterestIncome": "None", "operatingExpenses": "3282087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1428504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165407", "sellingGeneralAndAdministrative": "1854000", "netIncomeFromContinuingOperations": "-3231604" }, "balance": { "goodwill": "None", "inventory": "105995", "commonStock": "305", "currentDebt": "None", "investments": "None", "totalAssets": "13580104", "longTermDebt": "None", "shortTermDebt": "234174", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102357201", "totalLiabilities": "1542541", "otherCurrentAssets": "1195219", "totalCurrentAssets": "11343610", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10030108851", "currentNetReceivables": "2247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2236493", "currentAccountsPayable": "906215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234174", "totalShareholderEquity": "12037563", "capitalLeaseObligations": "234174", "otherCurrentLiabilities": "322152", "totalCurrentLiabilities": "1542541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10040149", "commonStockSharesOutstanding": "3532724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10040149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3231604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3883457", "capitalExpenditures": "140795", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13401883", "cashflowFromInvestment": "140795", "stockBasedCompensation": "934593651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24375721550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492460619", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 163781, "gross_profit": -163781, "ebit": -3206093, "ebitda": -3042312, "pretax_income": -3209677, "tax_provision": null, "net_income": -3209677, "net_income_to_common": -3209677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380928, "total_current_assets": 2515976, "total_assets": 5126907, "short_term_debt": 330438, "long_term_debt": null, "total_debt": 330438, "total_liabilities": 2043135, "total_equity": 3083772, "shares_outstanding": 2931560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1742040, "capital_expenditure": 72625, "free_cash_flow": -1669415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43104, "ticker_id": 5352, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3206093", "ebitda": "-3042312", "netIncome": "-3209677", "grossProfit": "-163781", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "163781", "interestIncome": "None", "incomeBeforeTax": "-3209677", "interestExpense": "3497", "operatingIncome": "-3206180", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3497", "nonInterestIncome": "None", "operatingExpenses": "3206180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1881093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163781", "sellingGeneralAndAdministrative": "1325000", "netIncomeFromContinuingOperations": "-3209677" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78", "currentDebt": "None", "investments": "None", "totalAssets": "5126907", "longTermDebt": "None", "shortTermDebt": "330438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99125597", "totalLiabilities": "2043135", "otherCurrentAssets": "2135048", "totalCurrentAssets": "2515976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1616810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610931", "currentAccountsPayable": "1329384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330438", "totalShareholderEquity": "3083772", "capitalLeaseObligations": "330438", "otherCurrentLiabilities": "383313", "totalCurrentLiabilities": "2043135", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "380928", "commonStockSharesOutstanding": "2931560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "380928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3209677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1742040", "capitalExpenditures": "72625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1081762", "cashflowFromInvestment": "-72625", "stockBasedCompensation": "376774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 163781, "gross_profit": -163781, "research_and_development": 1881093, "selling_general_admin": 1325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3206093, "depreciation_amortisation": 163781, "ebitda": -3042312, "interest_expense": 3497, "interest_income": null, "other_non_operating": null, "pretax_income": -3209677, "tax_provision": null, "effective_tax_rate": null, "net_income": -3209677, "net_income_continuing_ops": -3209677, "net_income_to_common": -3209677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380928, "short_term_investments": null, "net_receivables": 1616810, "inventory": null, "other_current_assets": null, "total_current_assets": 2515976, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2610931, "total_assets": 5126907, "short_term_debt": 330438, "accounts_payable": 1329384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2043135, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2043135, "total_debt": 330438, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99125597, "total_equity": 3083772, "shares_outstanding": 2931560, "operating_cash_flow": -1742040, "stock_based_compensation": 376774, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72625, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72625, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1081762, "free_cash_flow": -1669415, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3206093", "ebitda": "-3042312", "netIncome": "-3209677", "grossProfit": "-163781", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "163781", "interestIncome": "None", "incomeBeforeTax": "-3209677", "interestExpense": "3497", "operatingIncome": "-3206180", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3497", "nonInterestIncome": "None", "operatingExpenses": "3206180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1881093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163781", "sellingGeneralAndAdministrative": "1325000", "netIncomeFromContinuingOperations": "-3209677" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78", "currentDebt": "None", "investments": "None", "totalAssets": "5126907", "longTermDebt": "None", "shortTermDebt": "330438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99125597", "totalLiabilities": "2043135", "otherCurrentAssets": "2135048", "totalCurrentAssets": "2515976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1616810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610931", "currentAccountsPayable": "1329384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330438", "totalShareholderEquity": "3083772", "capitalLeaseObligations": "330438", "otherCurrentLiabilities": "383313", "totalCurrentLiabilities": "2043135", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "380928", "commonStockSharesOutstanding": "2931560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "380928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3209677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1742040", "capitalExpenditures": "72625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1081762", "cashflowFromInvestment": "-72625", "stockBasedCompensation": "376774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": -3849997128, "cost_of_revenue": 172325, "gross_profit": -172325, "ebit": -2948217, "ebitda": -2784617, "pretax_income": -2972477, "tax_provision": -163600, "net_income": -2972477, "net_income_to_common": -2972477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1113830, "total_current_assets": 2726842, "total_assets": 5494515, "short_term_debt": 389664, "long_term_debt": null, "total_debt": 389664, "total_liabilities": 2278396, "total_equity": 3216119, "shares_outstanding": 2060625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8746360, "capital_expenditure": 81508, "free_cash_flow": -8664852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43105, "ticker_id": 5352, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2948217", "ebitda": "-2784617", "netIncome": "-2972477", "grossProfit": "-172325", "depreciation": "None", "totalRevenue": "-3849997128", "costOfRevenue": "172325", "interestIncome": "None", "incomeBeforeTax": "-2972477", "interestExpense": "408285380", "operatingIncome": "-2948217", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-163600", "reportedCurrency": "USD", "netInterestIncome": "-24260", "nonInterestIncome": "None", "operatingExpenses": "2948217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1806985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163600", "sellingGeneralAndAdministrative": "1141232", "netIncomeFromContinuingOperations": "-2972477" }, "balance": { "goodwill": "None", "inventory": "-2247", "commonStock": "502", "currentDebt": "None", "investments": "None", "totalAssets": "5494515", "longTermDebt": "None", "shortTermDebt": "389664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95915920", "totalLiabilities": "2278396", "otherCurrentAssets": "1610765", "totalCurrentAssets": "2726842", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2767673", "currentAccountsPayable": "737949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422809", "totalShareholderEquity": "3216119", "capitalLeaseObligations": "422809", "otherCurrentLiabilities": "997068", "totalCurrentLiabilities": "2245251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33145", "cashAndShortTermInvestments": "1113830", "commonStockSharesOutstanding": "2060625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1113830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2972477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "79161", "operatingCashflow": "-8746360", "capitalExpenditures": "81508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9889283", "cashflowFromInvestment": "-81508", "stockBasedCompensation": "164575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9893450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3849997128, "cost_of_revenue": 172325, "gross_profit": -172325, "research_and_development": 1806985, "selling_general_admin": 1141232, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2948217, "depreciation_amortisation": 163600, "ebitda": -2784617, "interest_expense": 408285380, "interest_income": null, "other_non_operating": null, "pretax_income": -2972477, "tax_provision": -163600, "effective_tax_rate": null, "net_income": -2972477, "net_income_continuing_ops": -2972477, "net_income_to_common": -2972477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1113830, "short_term_investments": null, "net_receivables": 2247, "inventory": -2247, "other_current_assets": null, "total_current_assets": 2726842, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2767673, "total_assets": 5494515, "short_term_debt": 389664, "accounts_payable": 737949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2245251, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33145, "total_liabilities": 2278396, "total_debt": 389664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95915920, "total_equity": 3216119, "shares_outstanding": 2060625, "operating_cash_flow": -8746360, "stock_based_compensation": 164575, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81508, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9889283, "free_cash_flow": -8664852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2948217", "ebitda": "-2784617", "netIncome": "-2972477", "grossProfit": "-172325", "depreciation": "None", "totalRevenue": "-3849997128", "costOfRevenue": "172325", "interestIncome": "None", "incomeBeforeTax": "-2972477", "interestExpense": "408285380", "operatingIncome": "-2948217", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-163600", "reportedCurrency": "USD", "netInterestIncome": "-24260", "nonInterestIncome": "None", "operatingExpenses": "2948217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1806985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163600", "sellingGeneralAndAdministrative": "1141232", "netIncomeFromContinuingOperations": "-2972477" }, "balance": { "goodwill": "None", "inventory": "-2247", "commonStock": "502", "currentDebt": "None", "investments": "None", "totalAssets": "5494515", "longTermDebt": "None", "shortTermDebt": "389664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95915920", "totalLiabilities": "2278396", "otherCurrentAssets": "1610765", "totalCurrentAssets": "2726842", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2767673", "currentAccountsPayable": "737949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422809", "totalShareholderEquity": "3216119", "capitalLeaseObligations": "422809", "otherCurrentLiabilities": "997068", "totalCurrentLiabilities": "2245251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33145", "cashAndShortTermInvestments": "1113830", "commonStockSharesOutstanding": "2060625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1113830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2972477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "79161", "operatingCashflow": "-8746360", "capitalExpenditures": "81508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9889283", "cashflowFromInvestment": "-81508", "stockBasedCompensation": "164575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9893450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 97293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43106, "ticker_id": 5352, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "97293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6934700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 97293, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "97293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6934700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 154663, "gross_profit": -154663, "ebit": -5749852, "ebitda": -5595189, "pretax_income": -5979054, "tax_provision": -154663, "net_income": -5979054, "net_income_to_common": -5979054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1986313, "total_current_assets": 2902435, "total_assets": 5870258, "short_term_debt": 3369988, "long_term_debt": null, "total_debt": 3369988, "total_liabilities": 5966592, "total_equity": -96334, "shares_outstanding": 2470830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4291965, "capital_expenditure": 5, "free_cash_flow": -4291960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43108, "ticker_id": 5352, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5749852", "ebitda": "-5595189", "netIncome": "-5979054", "grossProfit": "-154663", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "154663", "interestIncome": "None", "incomeBeforeTax": "-5979054", "interestExpense": "229380", "operatingIncome": "-5749674", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-154663", "reportedCurrency": "USD", "netInterestIncome": "-229380", "nonInterestIncome": "None", "operatingExpenses": "5749674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3923852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154663", "sellingGeneralAndAdministrative": "1826000", "netIncomeFromContinuingOperations": "-5979054" }, "balance": { "goodwill": "None", "inventory": "889588", "commonStock": "1738", "currentDebt": "None", "investments": "None", "totalAssets": "5870258", "longTermDebt": "None", "shortTermDebt": "3369988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86008746", "totalLiabilities": "5966592", "otherCurrentAssets": "910286", "totalCurrentAssets": "2902435", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967823", "currentAccountsPayable": "1670436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3604148", "totalShareholderEquity": "-96334", "capitalLeaseObligations": "604148", "otherCurrentLiabilities": "692008", "totalCurrentLiabilities": "5732432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234160", "cashAndShortTermInvestments": "1986313", "commonStockSharesOutstanding": "2470830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1986313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5979054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4291965", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5928447", "cashflowFromInvestment": "None", "stockBasedCompensation": "236251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 154663, "gross_profit": -154663, "research_and_development": 3923852, "selling_general_admin": 1826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5749852, "depreciation_amortisation": 154663, "ebitda": -5595189, "interest_expense": 229380, "interest_income": null, "other_non_operating": null, "pretax_income": -5979054, "tax_provision": -154663, "effective_tax_rate": null, "net_income": -5979054, "net_income_continuing_ops": -5979054, "net_income_to_common": -5979054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1986313, "short_term_investments": null, "net_receivables": 5836, "inventory": 889588, "other_current_assets": null, "total_current_assets": 2902435, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2967823, "total_assets": 5870258, "short_term_debt": 3369988, "accounts_payable": 1670436, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5732432, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234160, "total_liabilities": 5966592, "total_debt": 3369988, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86008746, "total_equity": -96334, "shares_outstanding": 2470830, "operating_cash_flow": -4291965, "stock_based_compensation": 236251, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5928447, "free_cash_flow": -4291960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5749852", "ebitda": "-5595189", "netIncome": "-5979054", "grossProfit": "-154663", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "154663", "interestIncome": "None", "incomeBeforeTax": "-5979054", "interestExpense": "229380", "operatingIncome": "-5749674", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-154663", "reportedCurrency": "USD", "netInterestIncome": "-229380", "nonInterestIncome": "None", "operatingExpenses": "5749674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3923852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154663", "sellingGeneralAndAdministrative": "1826000", "netIncomeFromContinuingOperations": "-5979054" }, "balance": { "goodwill": "None", "inventory": "889588", "commonStock": "1738", "currentDebt": "None", "investments": "None", "totalAssets": "5870258", "longTermDebt": "None", "shortTermDebt": "3369988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86008746", "totalLiabilities": "5966592", "otherCurrentAssets": "910286", "totalCurrentAssets": "2902435", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5836", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967823", "currentAccountsPayable": "1670436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3604148", "totalShareholderEquity": "-96334", "capitalLeaseObligations": "604148", "otherCurrentLiabilities": "692008", "totalCurrentLiabilities": "5732432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234160", "cashAndShortTermInvestments": "1986313", "commonStockSharesOutstanding": "2470830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1986313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5979054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4291965", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5928447", "cashflowFromInvestment": "None", "stockBasedCompensation": "236251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 155301, "gross_profit": -155301, "ebit": -6361927, "ebitda": -6206626, "pretax_income": -6616309, "tax_provision": 6108683382, "net_income": -6616309, "net_income_to_common": -6616309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349831, "total_current_assets": 2037857, "total_assets": 5227447, "short_term_debt": 8015917, "long_term_debt": null, "total_debt": 8015917, "total_liabilities": 11325968, "total_equity": -6098521, "shares_outstanding": 1461840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4603746, "capital_expenditure": 1, "free_cash_flow": -4603745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43109, "ticker_id": 5352, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:08:38.080801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6361927", "ebitda": "-6206626", "netIncome": "-6616309", "grossProfit": "-155301", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "155301", "interestIncome": "None", "incomeBeforeTax": "-6616309", "interestExpense": "253940000", "operatingIncome": "-6362369", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6108683382", "reportedCurrency": "USD", "netInterestIncome": "-253940", "nonInterestIncome": "None", "operatingExpenses": "6362369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4455927", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155301", "sellingGeneralAndAdministrative": "1906000", "netIncomeFromContinuingOperations": "-6616309" }, "balance": { "goodwill": "None", "inventory": "1631858", "commonStock": "1206", "currentDebt": "None", "investments": "None", "totalAssets": "5227447", "longTermDebt": "None", "shortTermDebt": "8015917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80029692", "totalLiabilities": "11325968", "otherCurrentAssets": "1652556", "totalCurrentAssets": "2037857", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3189590", "currentAccountsPayable": "1612216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8346983", "totalShareholderEquity": "-6098521", "capitalLeaseObligations": "346983", "otherCurrentLiabilities": "1366769", "totalCurrentLiabilities": "10994902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331066", "cashAndShortTermInvestments": "349831", "commonStockSharesOutstanding": "1461840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6616309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4603746", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3214818", "cashflowFromInvestment": "-1", "stockBasedCompensation": "217376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 155301, "gross_profit": -155301, "research_and_development": 4455927, "selling_general_admin": 1906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6361927, "depreciation_amortisation": 155301, "ebitda": -6206626, "interest_expense": 253940000, "interest_income": null, "other_non_operating": null, "pretax_income": -6616309, "tax_provision": 6108683382, "effective_tax_rate": null, "net_income": -6616309, "net_income_continuing_ops": -6616309, "net_income_to_common": -6616309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349831, "short_term_investments": null, "net_receivables": 35470, "inventory": 1631858, "other_current_assets": null, "total_current_assets": 2037857, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3189590, "total_assets": 5227447, "short_term_debt": 8015917, "accounts_payable": 1612216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10994902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331066, "total_liabilities": 11325968, "total_debt": 8015917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80029692, "total_equity": -6098521, "shares_outstanding": 1461840, "operating_cash_flow": -4603746, "stock_based_compensation": 217376, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3214818, "free_cash_flow": -4603745, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6361927", "ebitda": "-6206626", "netIncome": "-6616309", "grossProfit": "-155301", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "155301", "interestIncome": "None", "incomeBeforeTax": "-6616309", "interestExpense": "253940000", "operatingIncome": "-6362369", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6108683382", "reportedCurrency": "USD", "netInterestIncome": "-253940", "nonInterestIncome": "None", "operatingExpenses": "6362369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4455927", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155301", "sellingGeneralAndAdministrative": "1906000", "netIncomeFromContinuingOperations": "-6616309" }, "balance": { "goodwill": "None", "inventory": "1631858", "commonStock": "1206", "currentDebt": "None", "investments": "None", "totalAssets": "5227447", "longTermDebt": "None", "shortTermDebt": "8015917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80029692", "totalLiabilities": "11325968", "otherCurrentAssets": "1652556", "totalCurrentAssets": "2037857", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3189590", "currentAccountsPayable": "1612216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8346983", "totalShareholderEquity": "-6098521", "capitalLeaseObligations": "346983", "otherCurrentLiabilities": "1366769", "totalCurrentLiabilities": "10994902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331066", "cashAndShortTermInvestments": "349831", "commonStockSharesOutstanding": "1461840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6616309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4603746", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3214818", "cashflowFromInvestment": "-1", "stockBasedCompensation": "217376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }