{ "ticker": { "uuid": "94f1c1f0-073a-4c34-8125-1c8d632ff2e0", "symbol": "OCCLLTD", "name": "OCCL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/94f1c1f0-073a-4c34-8125-1c8d632ff2e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/94f1c1f0-073a-4c34-8125-1c8d632ff2e0/" }, "ticker_metadata": { "id": 15178, "uuid": "94f1c1f0-073a-4c34-8125-1c8d632ff2e0", "symbol": "OCCLLTD", "name": "OCCL Limited", "asset_type": "equity", "market_cap": 5730816512, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "OCCL Limited manufactures and sells insoluble sulphur in India. The company also offers commercial grade and battery grade sulphuric acid and oleums for use as a dehydrating agent, and catalyst and active reactant in chemical processes, solvents, and absorbents. It markets its products to approximately 25 countries. The company was incorporated in 1978 and is based in Noida, India. OCCL Limited is a subsidiary of Oriental Carbon & Chemicals Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94f1c1f0-073a-4c34-8125-1c8d632ff2e0", "symbol": "OCCLLTD", "name": "OCCL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/94f1c1f0-073a-4c34-8125-1c8d632ff2e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/94f1c1f0-073a-4c34-8125-1c8d632ff2e0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.86, "value": 0.83, "quality": 0.36, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 115.67, "market_cap": 5777769608.3, "pe_ratio": 12.1107, "earnings_yield": 0.0826, "ebitda_to_ev": 0.1348, "shareholder_yield": 0.0216, "roe": 0.1106, "piotroski_f_score": 6, "momentum_12_1": 0.0197, "volatility_252d": 0.4407 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.589110+00:00", "batch_id": "" }, "size": { "price_close": 115.67, "market_cap": 5777769608.2991, "market_cap_usd": 5777769608.2991, "enterprise_value": 6635286608.2991, "shares_outstanding": 49950460, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1107, "pb_ratio": 1.3397, "ptbv_ratio": 1.3397, "ps_ratio": 1.1421, "pcf_ratio": 52.4503, "pfcf_ratio": -112.922, "ev_ebitda": 7.4159, "ev_ebit": 11.0207, "ev_sales": 1.3116, "ev_fcf": -129.6816, "earnings_yield": 0.0826, "fcf_yield": -0.0077, "price_to_sales": 1.1421, "price_to_book": 1.3397, "price_to_cashflow": 52.4503, "ebitda_to_ev": 0.1348, "sales_yield": 0.7624 }, "yield": { "dividend_yield": 0.0216, "buyback_yield": 0, "shareholder_yield": 0.0216, "debt_paydown_yield": 0.0259, "total_yield": 0.0475 }, "quality": { "gross_margin": 0.5111, "operating_margin": 0.119, "net_margin": 0.0943, "ebitda_margin": 0.1769, "fcf_margin": -0.0101, "roe": 0.1106, "roa": 0.0793, "roic": 0.0873, "roc_greenblatt": null, "asset_turnover": 0.8409, "cash_conversion": -0.1072, "accruals_ratio": 0.061, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4531, "revenue_stability_5y": 0.7311, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4298, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9584, "debt_to_assets": 0.1489, "interest_coverage": 11.9637, "current_ratio": 1.8076, "quick_ratio": 1.8076, "net_debt": 857517000, "local_beta": 0.609, "volatility_252d": 0.4407, "volatility_60d": 0.9607, "max_drawdown_12m": -0.4565, "risk_adjusted_momentum": 0.0448 }, "growth": { "revenue_growth_1y": 0.6493, "revenue_growth_3y_cagr": -0.0175, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2276, "eps_growth_3y_cagr": -0.0064, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0904, "book_value_growth_1y": 0.0882, "revenue_growth": 0.6493, "earnings_growth": 1.2276 }, "momentum": { "price_return_1m": 0.1321, "price_return_3m": 0.4079, "price_return_6m": 0.2154, "price_return_9m": -0.1184, "price_return_12m": 0.1545, "price_return_12m_ex1m": 0.0197, "momentum_6m": 0.2154, "momentum_12m": 0.1545, "momentum_12_1": 0.0197, "distance_from_52w_high": -0.2348, "distance_from_52w_low": 0.4079, "relative_strength": 0.2622 }, "raw_ttm": { "revenue_ttm": 5059036000, "gross_profit_ttm": 2585608000, "ebit_ttm": 602073000, "ebitda_ttm": 894739000, "net_income_ttm": 477081000, "eps_diluted_ttm": 9.5511, "operating_cash_flow_ttm": 110157000, "capital_expenditure_ttm": -161323000, "fcf_ttm": -51166000, "dividends_paid_ttm": -124876000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50325000, "cash_and_equivalents": 38108000, "total_current_assets": 2245731000, "total_current_liabilities": 1242366000, "net_ppe": null, "total_assets": 6016505000, "total_debt": 895625000, "total_equity": 4312700000, "net_working_capital": 1751609000, "book_value_per_share": 86.3395, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 86.3395 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 16, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 27, "rank_pcf": 82, "rank_ev_ebitda": 13, "rank_ev_ebit": 21, "rank_earnings_yield": 16, "rank_fcf_yield": 64, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 7, "rank_roe": 50, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 31, "rank_fcf_margin": 61, "rank_piotroski": 42, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 25 }, "composites": { "value_composite": 17, "quality_composite": 64, "momentum_composite": 22, "growth_composite": 2, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 20, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.5466, "os_score": 0.86, "value_percentile": 0.83, "quality_percentile": 0.36, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6701, "ticker_id": 15178, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.589110+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.67, "market_cap": 5777769608.2991, "market_cap_usd": 5777769608.2991, "enterprise_value": 6635286608.2991, "shares_outstanding": 49950460, "fx_rate_to_usd": null, "pe_ratio": 12.11066802, "pb_ratio": 1.33971053, "ptbv_ratio": 1.33971053, "ps_ratio": 1.14206928, "pcf_ratio": 52.45031735, "pfcf_ratio": -112.92204996, "ev_ebitda": 7.41589068, "ev_ebit": 11.02073438, "ev_sales": 1.31157134, "ev_fcf": -129.68155823, "earnings_yield": 0.08257183, "fcf_yield": -0.0077112, "dividend_yield": 0.02161318, "buyback_yield": 0, "shareholder_yield": 0.02161318, "debt_paydown_yield": 0.02593233, "total_yield": 0.04754551, "gross_margin": 0.51108709, "operating_margin": 0.11900943, "net_margin": 0.09430275, "ebitda_margin": 0.17685958, "fcf_margin": -0.01011378, "roe": 0.11062235, "roa": 0.07929537, "roic": 0.08733768, "roc_greenblatt": null, "asset_turnover": 0.8408596, "cash_conversion": -0.10724804, "accruals_ratio": 0.06098624, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.95839904, "debt_to_assets": 0.14886134, "interest_coverage": 11.96369598, "current_ratio": 1.80762432, "quick_ratio": 1.80762432, "net_debt": 857517000, "revenue_growth_1y": 0.64932621, "revenue_growth_3y_cagr": -0.01747644, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2276121, "eps_growth_3y_cagr": -0.00640649, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.09042613, "book_value_growth_1y": 0.08820526, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.45307, "revenue_stability_5y": 0.731106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13213272, "price_return_3m": 0.40786261, "price_return_6m": 0.21540402, "price_return_9m": -0.11843431, "price_return_12m": 0.15449048, "price_return_12m_ex1m": 0.01974836, "distance_from_52w_high": -0.23483588, "distance_from_52w_low": 0.40786261, "relative_strength": 0.26217022, "local_beta": 0.609, "volatility_252d": 0.44071, "volatility_60d": 0.960732, "max_drawdown_12m": -0.45650654, "revenue_ttm": 5059036000, "gross_profit_ttm": 2585608000, "ebit_ttm": 602073000, "ebitda_ttm": 894739000, "net_income_ttm": 477081000, "eps_diluted_ttm": 9.55108321, "operating_cash_flow_ttm": 110157000, "capital_expenditure_ttm": -161323000, "fcf_ttm": -51166000, "dividends_paid_ttm": -124876000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50325000, "cash_and_equivalents": 38108000, "total_current_assets": 2245731000, "total_current_liabilities": 1242366000, "net_ppe": null, "total_assets": 6016505000, "total_debt": 895625000, "total_equity": 4312700000, "net_working_capital": 1751609000, "book_value_per_share": 86.33954522, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 86.33954522, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 16, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 27, "rank_pcf": 82, "rank_ev_ebitda": 13, "rank_ev_ebit": 21, "rank_earnings_yield": 16, "rank_fcf_yield": 64, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 7, "rank_roe": 50, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 31, "rank_fcf_margin": 61, "rank_piotroski": 42, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 25, "value_composite": 17, "quality_composite": 64, "momentum_composite": 22, "growth_composite": 2, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 20, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 115.67, "os": 0.86, "value": 0.83, "quality": 0.36, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1107, "earnings_yield": 0.0826, "shareholder_yield": 0.0216, "roe": 0.1106, "momentum_12_1": 0.0197, "complete_fields": { "id": 6701, "ticker_id": 15178, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.589110+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.67, "market_cap": 5777769608.2991, "market_cap_usd": 5777769608.2991, "enterprise_value": 6635286608.2991, "shares_outstanding": 49950460, "fx_rate_to_usd": null, "pe_ratio": 12.11066802, "pb_ratio": 1.33971053, "ptbv_ratio": 1.33971053, "ps_ratio": 1.14206928, "pcf_ratio": 52.45031735, "pfcf_ratio": -112.92204996, "ev_ebitda": 7.41589068, "ev_ebit": 11.02073438, "ev_sales": 1.31157134, "ev_fcf": -129.68155823, "earnings_yield": 0.08257183, "fcf_yield": -0.0077112, "dividend_yield": 0.02161318, "buyback_yield": 0, "shareholder_yield": 0.02161318, "debt_paydown_yield": 0.02593233, "total_yield": 0.04754551, "gross_margin": 0.51108709, "operating_margin": 0.11900943, "net_margin": 0.09430275, "ebitda_margin": 0.17685958, "fcf_margin": -0.01011378, "roe": 0.11062235, "roa": 0.07929537, "roic": 0.08733768, "roc_greenblatt": null, "asset_turnover": 0.8408596, "cash_conversion": -0.10724804, "accruals_ratio": 0.06098624, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.95839904, "debt_to_assets": 0.14886134, "interest_coverage": 11.96369598, "current_ratio": 1.80762432, "quick_ratio": 1.80762432, "net_debt": 857517000, "revenue_growth_1y": 0.64932621, "revenue_growth_3y_cagr": -0.01747644, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2276121, "eps_growth_3y_cagr": -0.00640649, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.09042613, "book_value_growth_1y": 0.08820526, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.45307, "revenue_stability_5y": 0.731106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13213272, "price_return_3m": 0.40786261, "price_return_6m": 0.21540402, "price_return_9m": -0.11843431, "price_return_12m": 0.15449048, "price_return_12m_ex1m": 0.01974836, "distance_from_52w_high": -0.23483588, "distance_from_52w_low": 0.40786261, "relative_strength": 0.26217022, "local_beta": 0.609, "volatility_252d": 0.44071, "volatility_60d": 0.960732, "max_drawdown_12m": -0.45650654, "revenue_ttm": 5059036000, "gross_profit_ttm": 2585608000, "ebit_ttm": 602073000, "ebitda_ttm": 894739000, "net_income_ttm": 477081000, "eps_diluted_ttm": 9.55108321, "operating_cash_flow_ttm": 110157000, "capital_expenditure_ttm": -161323000, "fcf_ttm": -51166000, "dividends_paid_ttm": -124876000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50325000, "cash_and_equivalents": 38108000, "total_current_assets": 2245731000, "total_current_liabilities": 1242366000, "net_ppe": null, "total_assets": 6016505000, "total_debt": 895625000, "total_equity": 4312700000, "net_working_capital": 1751609000, "book_value_per_share": 86.33954522, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 86.33954522, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 16, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 27, "rank_pcf": 82, "rank_ev_ebitda": 13, "rank_ev_ebit": 21, "rank_earnings_yield": 16, "rank_fcf_yield": 64, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 7, "rank_roe": 50, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 31, "rank_fcf_margin": 61, "rank_piotroski": 42, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 25, "value_composite": 17, "quality_composite": 64, "momentum_composite": 22, "growth_composite": 2, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 20, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": 5059036000, "cost_of_revenue": 2473428000, "gross_profit": 2585608000, "ebit": 602069000, "ebitda": 894739000, "pretax_income": null, "tax_provision": null, "net_income": 477081000, "net_income_to_common": 477081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38108000, "total_current_assets": 2245731000, "total_assets": 6016505000, "short_term_debt": 786352000, "long_term_debt": 54917000, "total_debt": 895625000, "total_liabilities": null, "total_equity": 4312700000, "shares_outstanding": 49950460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110157000, "capital_expenditure": -161323000, "free_cash_flow": -51166000, "dividends_paid": -124876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -149831000 }, "complete_fields": { "id": 374698, "ticker_id": 15178, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "894739000", "netIncome": "477081000", "grossProfit": "2585608000", "totalRevenue": "5059036000", "costOfRevenue": "2473428000", "interestExpense": "50325000", "operatingIncome": "602069000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289617000" }, "balance": { "totalDebt": "895625000", "totalAssets": "6016505000", "longTermDebt": "54917000", "shortTermDebt": "786352000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "2245731000", "totalShareholderEquity": "4312700000", "totalCurrentLiabilities": "1242366000", "cashAndShortTermInvestments": "38108000" }, "cashflow": { "freeCashFlow": "-51166000", "dividendsPaid": "-124876000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-149831000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "110157000", "repurchaseOfStock": null, "capitalExpenditures": "-161323000" } }, "revenue": 5059036000, "cost_of_revenue": 2473428000, "gross_profit": 2585608000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 602069000, "depreciation_amortisation": 289617000, "ebitda": 894739000, "interest_expense": 50325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 477081000, "net_income_continuing_ops": null, "net_income_to_common": 477081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38108000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2245731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6016505000, "short_term_debt": 786352000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1242366000, "long_term_debt": 54917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 895625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4312700000, "shares_outstanding": 49950460, "operating_cash_flow": 110157000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -124876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -149831000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "894739000", "netIncome": "477081000", "grossProfit": "2585608000", "totalRevenue": "5059036000", "costOfRevenue": "2473428000", "interestExpense": "50325000", "operatingIncome": "602069000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289617000" }, "balance": { "totalDebt": "895625000", "totalAssets": "6016505000", "longTermDebt": "54917000", "shortTermDebt": "786352000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "2245731000", "totalShareholderEquity": "4312700000", "totalCurrentLiabilities": "1242366000", "cashAndShortTermInvestments": "38108000" }, "cashflow": { "freeCashFlow": "-51166000", "dividendsPaid": "-124876000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-149831000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "110157000", "repurchaseOfStock": null, "capitalExpenditures": "-161323000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": 3067335000, "cost_of_revenue": 1160357000, "gross_profit": 1906978000, "ebit": 320033000, "ebitda": 550116000, "pretax_income": null, "tax_provision": null, "net_income": 214167000, "net_income_to_common": 214167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2136000, "total_current_assets": 1428918000, "total_assets": 5343183000, "short_term_debt": 374496000, "long_term_debt": 189963000, "total_debt": 620054000, "total_liabilities": null, "total_equity": 3963131000, "shares_outstanding": 49950460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 697845000, "capital_expenditure": -132013000, "free_cash_flow": 565832000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112150000 }, "complete_fields": { "id": 374703, "ticker_id": 15178, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "550116000", "netIncome": "214167000", "grossProfit": "1906978000", "totalRevenue": "3067335000", "costOfRevenue": "1160357000", "interestExpense": "54774000", "operatingIncome": "320033000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209349000" }, "balance": { "totalDebt": "620054000", "totalAssets": "5343183000", "longTermDebt": "189963000", "shortTermDebt": "374496000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "1428918000", "totalShareholderEquity": "3963131000", "totalCurrentLiabilities": "763442000", "cashAndShortTermInvestments": "2136000" }, "cashflow": { "freeCashFlow": "565832000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-112150000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "697845000", "repurchaseOfStock": null, "capitalExpenditures": "-132013000" } }, "revenue": 3067335000, "cost_of_revenue": 1160357000, "gross_profit": 1906978000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320033000, "depreciation_amortisation": 209349000, "ebitda": 550116000, "interest_expense": 54774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 214167000, "net_income_continuing_ops": null, "net_income_to_common": 214167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1428918000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5343183000, "short_term_debt": 374496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763442000, "long_term_debt": 189963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 620054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3963131000, "shares_outstanding": 49950460, "operating_cash_flow": 697845000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 565832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "550116000", "netIncome": "214167000", "grossProfit": "1906978000", "totalRevenue": "3067335000", "costOfRevenue": "1160357000", "interestExpense": "54774000", "operatingIncome": "320033000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209349000" }, "balance": { "totalDebt": "620054000", "totalAssets": "5343183000", "longTermDebt": "189963000", "shortTermDebt": "374496000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "1428918000", "totalShareholderEquity": "3963131000", "totalCurrentLiabilities": "763442000", "cashAndShortTermInvestments": "2136000" }, "cashflow": { "freeCashFlow": "565832000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-112150000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "697845000", "repurchaseOfStock": null, "capitalExpenditures": "-132013000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -677000, "ebitda": -733000, "pretax_income": null, "tax_provision": null, "net_income": -599000, "net_income_to_common": -599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657000, "total_current_assets": 807000, "total_assets": 1028000, "short_term_debt": 1700000, "long_term_debt": 0, "total_debt": 1700000, "total_liabilities": null, "total_equity": -736000, "shares_outstanding": 49950460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -777000, "capital_expenditure": -209008000, "free_cash_flow": -777000, "dividends_paid": -141709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374705, "ticker_id": 15178, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-733000", "netIncome": "-599000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-677000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1700000", "totalAssets": "1028000", "longTermDebt": "0", "shortTermDebt": "1700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "807000", "totalShareholderEquity": "-736000", "totalCurrentLiabilities": "1764000", "cashAndShortTermInvestments": "657000" }, "cashflow": { "freeCashFlow": "-777000", "dividendsPaid": "-141709000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-777000", "repurchaseOfStock": null, "capitalExpenditures": "-209008000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -677000, "depreciation_amortisation": 0, "ebitda": -733000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -599000, "net_income_continuing_ops": null, "net_income_to_common": -599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1028000, "short_term_debt": 1700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1764000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -736000, "shares_outstanding": 49950460, "operating_cash_flow": -777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -209008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -141709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-733000", "netIncome": "-599000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-677000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1700000", "totalAssets": "1028000", "longTermDebt": "0", "shortTermDebt": "1700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "807000", "totalShareholderEquity": "-736000", "totalCurrentLiabilities": "1764000", "cashAndShortTermInvestments": "657000" }, "cashflow": { "freeCashFlow": "-777000", "dividendsPaid": "-141709000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-777000", "repurchaseOfStock": null, "capitalExpenditures": "-209008000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": 5333826000, "cost_of_revenue": 2192026000, "gross_profit": 3141800000, "ebit": 838100000, "ebitda": 1122102000, "pretax_income": null, "tax_provision": null, "net_income": 486369000, "net_income_to_common": 486369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5657000, "total_current_assets": 3009964000, "total_assets": 8859351000, "short_term_debt": 871554000, "long_term_debt": 733721000, "total_debt": 1666757000, "total_liabilities": null, "total_equity": 6023289000, "shares_outstanding": 49950460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050963000, "capital_expenditure": -224889000, "free_cash_flow": 826074000, "dividends_paid": -139862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -356050000 }, "complete_fields": { "id": 374706, "ticker_id": 15178, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1122102000", "netIncome": "486369000", "grossProfit": "3141800000", "totalRevenue": "5333826000", "costOfRevenue": "2192026000", "interestExpense": "124182000", "operatingIncome": "838100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294051000" }, "balance": { "totalDebt": "1666757000", "totalAssets": "8859351000", "longTermDebt": "733721000", "shortTermDebt": "871554000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "3009964000", "totalShareholderEquity": "6023289000", "totalCurrentLiabilities": "1411842000", "cashAndShortTermInvestments": "5657000" }, "cashflow": { "freeCashFlow": "826074000", "dividendsPaid": "-139862000", "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-390050000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1050963000", "repurchaseOfStock": null, "capitalExpenditures": "-224889000" } }, "revenue": 5333826000, "cost_of_revenue": 2192026000, "gross_profit": 3141800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838100000, "depreciation_amortisation": 294051000, "ebitda": 1122102000, "interest_expense": 124182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 486369000, "net_income_continuing_ops": null, "net_income_to_common": 486369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5657000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3009964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8859351000, "short_term_debt": 871554000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1411842000, "long_term_debt": 733721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1666757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6023289000, "shares_outstanding": 49950460, "operating_cash_flow": 1050963000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -224889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -139862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -356050000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 826074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1122102000", "netIncome": "486369000", "grossProfit": "3141800000", "totalRevenue": "5333826000", "costOfRevenue": "2192026000", "interestExpense": "124182000", "operatingIncome": "838100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294051000" }, "balance": { "totalDebt": "1666757000", "totalAssets": "8859351000", "longTermDebt": "733721000", "shortTermDebt": "871554000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "3009964000", "totalShareholderEquity": "6023289000", "totalCurrentLiabilities": "1411842000", "cashAndShortTermInvestments": "5657000" }, "cashflow": { "freeCashFlow": "826074000", "dividendsPaid": "-139862000", "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-390050000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1050963000", "repurchaseOfStock": null, "capitalExpenditures": "-224889000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 439321000 }, "complete_fields": { "id": 374707, "ticker_id": 15178, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "439321000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 439321000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "439321000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": 1489988000, "cost_of_revenue": 818760000, "gross_profit": 671228000, "ebit": 166171000, "ebitda": 254657000, "pretax_income": null, "tax_provision": null, "net_income": 193483000, "net_income_to_common": 193483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38108000, "total_current_assets": 2245731000, "total_assets": 6016505000, "short_term_debt": 786352000, "long_term_debt": 54917000, "total_debt": 895625000, "total_liabilities": null, "total_equity": 4312700000, "shares_outstanding": 49950460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374697, "ticker_id": 15178, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "254657000", "netIncome": "193483000", "grossProfit": "671228000", "totalRevenue": "1489988000", "costOfRevenue": "818760000", "interestExpense": "11194000", "operatingIncome": "166171000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72658000" }, "balance": { "totalDebt": "895625000", "totalAssets": "6016505000", "longTermDebt": "54917000", "shortTermDebt": "786352000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "2245731000", "totalShareholderEquity": "4312700000", "totalCurrentLiabilities": "1242366000", "cashAndShortTermInvestments": "38108000" } }, "revenue": 1489988000, "cost_of_revenue": 818760000, "gross_profit": 671228000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166171000, "depreciation_amortisation": 72658000, "ebitda": 254657000, "interest_expense": 11194000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 193483000, "net_income_continuing_ops": null, "net_income_to_common": 193483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38108000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2245731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6016505000, "short_term_debt": 786352000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1242366000, "long_term_debt": 54917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 895625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4312700000, "shares_outstanding": 49950460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "254657000", "netIncome": "193483000", "grossProfit": "671228000", "totalRevenue": "1489988000", "costOfRevenue": "818760000", "interestExpense": "11194000", "operatingIncome": "166171000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72658000" }, "balance": { "totalDebt": "895625000", "totalAssets": "6016505000", "longTermDebt": "54917000", "shortTermDebt": "786352000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "2245731000", "totalShareholderEquity": "4312700000", "totalCurrentLiabilities": "1242366000", "cashAndShortTermInvestments": "38108000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": 1141734000, "cost_of_revenue": 555404000, "gross_profit": 586330000, "ebit": 124028000, "ebitda": 170637000, "pretax_income": null, "tax_provision": null, "net_income": 65264000, "net_income_to_common": 65264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374699, "ticker_id": 15178, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170637000", "netIncome": "65264000", "grossProfit": "586330000", "totalRevenue": "1141734000", "costOfRevenue": "555404000", "interestExpense": "12497000", "operatingIncome": "124028000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73179000" } }, "revenue": 1141734000, "cost_of_revenue": 555404000, "gross_profit": 586330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124028000, "depreciation_amortisation": 73179000, "ebitda": 170637000, "interest_expense": 12497000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65264000, "net_income_continuing_ops": null, "net_income_to_common": 65264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170637000", "netIncome": "65264000", "grossProfit": "586330000", "totalRevenue": "1141734000", "costOfRevenue": "555404000", "interestExpense": "12497000", "operatingIncome": "124028000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73179000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": 1196434000, "cost_of_revenue": 545110000, "gross_profit": 651324000, "ebit": 119050000, "ebitda": 202072000, "pretax_income": null, "tax_provision": null, "net_income": 86937000, "net_income_to_common": 86937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26737000, "total_current_assets": 1871343000, "total_assets": 5704218000, "short_term_debt": 700395000, "long_term_debt": 115014000, "total_debt": 867521000, "total_liabilities": null, "total_equity": 4106539000, "shares_outstanding": 49950460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374700, "ticker_id": 15178, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "202072000", "netIncome": "86937000", "grossProfit": "651324000", "totalRevenue": "1196434000", "costOfRevenue": "545110000", "interestExpense": "13197000", "operatingIncome": "119050000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73261000" }, "balance": { "totalDebt": "867521000", "totalAssets": "5704218000", "longTermDebt": "115014000", "shortTermDebt": "700395000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "1871343000", "totalShareholderEquity": "4106539000", "totalCurrentLiabilities": "1031422000", "cashAndShortTermInvestments": "26737000" } }, "revenue": 1196434000, "cost_of_revenue": 545110000, "gross_profit": 651324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119050000, "depreciation_amortisation": 73261000, "ebitda": 202072000, "interest_expense": 13197000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86937000, "net_income_continuing_ops": null, "net_income_to_common": 86937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1871343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5704218000, "short_term_debt": 700395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031422000, "long_term_debt": 115014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 867521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4106539000, "shares_outstanding": 49950460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "202072000", "netIncome": "86937000", "grossProfit": "651324000", "totalRevenue": "1196434000", "costOfRevenue": "545110000", "interestExpense": "13197000", "operatingIncome": "119050000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73261000" }, "balance": { "totalDebt": "867521000", "totalAssets": "5704218000", "longTermDebt": "115014000", "shortTermDebt": "700395000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "1871343000", "totalShareholderEquity": "4106539000", "totalCurrentLiabilities": "1031422000", "cashAndShortTermInvestments": "26737000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": 1230880000, "cost_of_revenue": 554154000, "gross_profit": 676726000, "ebit": 192824000, "ebitda": 267373000, "pretax_income": null, "tax_provision": null, "net_income": 131397000, "net_income_to_common": 131397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374701, "ticker_id": 15178, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267373000", "netIncome": "131397000", "grossProfit": "676726000", "totalRevenue": "1230880000", "costOfRevenue": "554154000", "interestExpense": "13437000", "operatingIncome": "192824000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70519000" } }, "revenue": 1230880000, "cost_of_revenue": 554154000, "gross_profit": 676726000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192824000, "depreciation_amortisation": 70519000, "ebitda": 267373000, "interest_expense": 13437000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131397000, "net_income_continuing_ops": null, "net_income_to_common": 131397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267373000", "netIncome": "131397000", "grossProfit": "676726000", "totalRevenue": "1230880000", "costOfRevenue": "554154000", "interestExpense": "13437000", "operatingIncome": "192824000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70519000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": 1074791000, "cost_of_revenue": 430667000, "gross_profit": 644124000, "ebit": 117260000, "ebitda": 196605000, "pretax_income": null, "tax_provision": null, "net_income": 86993000, "net_income_to_common": 86993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2136000, "total_current_assets": 1428918000, "total_assets": 5343183000, "short_term_debt": 374496000, "long_term_debt": 189963000, "total_debt": 620054000, "total_liabilities": null, "total_equity": 3963131000, "shares_outstanding": 49950460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374702, "ticker_id": 15178, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196605000", "netIncome": "86993000", "grossProfit": "644124000", "totalRevenue": "1074791000", "costOfRevenue": "430667000", "interestExpense": "13182000", "operatingIncome": "117260000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69536000" }, "balance": { "totalDebt": "620054000", "totalAssets": "5343183000", "longTermDebt": "189963000", "shortTermDebt": "374496000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "1428918000", "totalShareholderEquity": "3963131000", "totalCurrentLiabilities": "763442000", "cashAndShortTermInvestments": "2136000" } }, "revenue": 1074791000, "cost_of_revenue": 430667000, "gross_profit": 644124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117260000, "depreciation_amortisation": 69536000, "ebitda": 196605000, "interest_expense": 13182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86993000, "net_income_continuing_ops": null, "net_income_to_common": 86993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1428918000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5343183000, "short_term_debt": 374496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763442000, "long_term_debt": 189963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 620054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3963131000, "shares_outstanding": 49950460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196605000", "netIncome": "86993000", "grossProfit": "644124000", "totalRevenue": "1074791000", "costOfRevenue": "430667000", "interestExpense": "13182000", "operatingIncome": "117260000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69536000" }, "balance": { "totalDebt": "620054000", "totalAssets": "5343183000", "longTermDebt": "189963000", "shortTermDebt": "374496000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49950460", "totalCurrentAssets": "1428918000", "totalShareholderEquity": "3963131000", "totalCurrentLiabilities": "763442000", "cashAndShortTermInvestments": "2136000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374704, "ticker_id": 15178, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:17.362173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }