{ "ticker": { "uuid": "94f6d8a8-5841-4948-951d-f63d0f95de95", "symbol": "HRMY", "name": "Harmony Biosciences Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/94f6d8a8-5841-4948-951d-f63d0f95de95/", "api_url": "https://sharemaestro.com/factors/api/tickers/94f6d8a8-5841-4948-951d-f63d0f95de95/" }, "ticker_metadata": { "id": 6469, "uuid": "94f6d8a8-5841-4948-951d-f63d0f95de95", "symbol": "HRMY", "name": "Harmony Biosciences Holdings", "asset_type": "equity", "market_cap": 1828830000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Harmony Biosciences Holdings, Inc., a commercial-stage pharmaceutical company, develops and markets therapies for patients with rare neurological disorders. The company is headquartered in Plymouth Meeting, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94f6d8a8-5841-4948-951d-f63d0f95de95", "symbol": "HRMY", "name": "Harmony Biosciences Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/94f6d8a8-5841-4948-951d-f63d0f95de95/", "api_url": "https://sharemaestro.com/factors/api/tickers/94f6d8a8-5841-4948-951d-f63d0f95de95/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.87, "quality": 0.97, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 32.2, "market_cap": 1892596763.4, "pe_ratio": 12.9973, "earnings_yield": 0.0769, "ebitda_to_ev": 0.155, "shareholder_yield": 0, "roe": 0.16, "piotroski_f_score": 5, "momentum_12_1": -0.1295, "volatility_252d": 0.4422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.120802+00:00", "batch_id": "" }, "size": { "price_close": 32.2, "market_cap": 1892596763.4, "market_cap_usd": 1892596763.4, "enterprise_value": 1505185763.4, "shares_outstanding": 58776297, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9973, "pb_ratio": 2.079, "ptbv_ratio": 2.2888, "ps_ratio": 2.105, "pcf_ratio": 5.5344, "pfcf_ratio": 5.5314, "ev_ebitda": 6.4508, "ev_ebit": 7.2365, "ev_sales": 1.6741, "ev_fcf": 4.3991, "earnings_yield": 0.0769, "fcf_yield": 0.2273, "price_to_sales": 2.105, "price_to_book": 2.079, "price_to_cashflow": 5.5344, "ebitda_to_ev": 0.155, "sales_yield": 0.5973 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7655, "operating_margin": 0.2313, "net_margin": 0.162, "ebitda_margin": 0.2595, "fcf_margin": 0.3805, "roe": 0.16, "roa": 0.1145, "roic": 0.2931, "roc_greenblatt": null, "asset_turnover": 0.7069, "cash_conversion": 2.3497, "accruals_ratio": -0.1544, "sbc_to_revenue": 0.0479, "piotroski_f_score": 5, "altman_z_score": 5.1307, "earnings_stability_5y": 0.3775, "revenue_stability_5y": 0.6983, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5411, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3971, "net_debt_to_ebitda": -1.6603, "debt_to_assets": 0.1588, "interest_coverage": 14.8074, "current_ratio": 3.5834, "quick_ratio": 3.5591, "net_debt": -387411000, "local_beta": 0.0005, "volatility_252d": 0.4422, "volatility_60d": 1.0205, "max_drawdown_12m": -0.3449, "risk_adjusted_momentum": -0.2929 }, "growth": { "revenue_growth_1y": 0.2071, "revenue_growth_3y_cagr": 0.2564, "revenue_growth_5y_cagr": 0.403, "eps_growth_1y": -0.0465, "eps_growth_3y_cagr": -0.0437, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5279, "book_value_growth_1y": 0.305, "revenue_growth": 0.2071, "earnings_growth": -0.0465 }, "momentum": { "price_return_1m": 0.039, "price_return_3m": 0.1366, "price_return_6m": -0.1916, "price_return_9m": -0.1053, "price_return_12m": -0.0955, "price_return_12m_ex1m": -0.1295, "momentum_6m": -0.1916, "momentum_12m": -0.0955, "momentum_12_1": -0.1295, "distance_from_52w_high": -0.2051, "distance_from_52w_low": 0.2432, "relative_strength": -0.2534 }, "raw_ttm": { "revenue_ttm": 899107000, "gross_profit_ttm": 688247000, "ebit_ttm": 208000000, "ebitda_ttm": 233335000, "net_income_ttm": 145615000, "eps_diluted_ttm": 2.4774, "operating_cash_flow_ttm": 341972000, "capital_expenditure_ttm": 182000, "fcf_ttm": 342154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14047000, "cash_and_equivalents": 589398000, "total_current_assets": 778817000, "total_current_liabilities": 217340000, "net_ppe": null, "total_assets": 1271824000, "total_debt": 201987000, "total_equity": 910349000, "net_working_capital": 35252000, "book_value_per_share": 15.4884, "retained_earnings": 193391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 826892000, "tangible_book_per_share": 14.0685 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 51, "rank_ptbv": 47, "rank_ps": 50, "rank_pcf": 20, "rank_ev_ebitda": 18, "rank_ev_ebit": 33, "rank_earnings_yield": 32, "rank_fcf_yield": 13, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 26, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 14, "rank_fcf_margin": 22, "rank_piotroski": 51, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 75 }, "composites": { "value_composite": 13, "quality_composite": 3, "momentum_composite": 84, "growth_composite": 30, "yield_composite": 79, "svqf_composite": 16, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.9186, "os_score": 0.87, "value_percentile": 0.87, "quality_percentile": 0.97, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1389, "ticker_id": 6469, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.120802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.2, "market_cap": 1892596763.4, "market_cap_usd": 1892596763.4, "enterprise_value": 1505185763.4, "shares_outstanding": 58776297, "fx_rate_to_usd": null, "pe_ratio": 12.99726514, "pb_ratio": 2.07897934, "ptbv_ratio": 2.28880768, "ps_ratio": 2.10497389, "pcf_ratio": 5.53436177, "pfcf_ratio": 5.53141791, "ev_ebitda": 6.45075005, "ev_ebit": 7.23647002, "ev_sales": 1.67408969, "ev_fcf": 4.39914706, "earnings_yield": 0.07693926, "fcf_yield": 0.22731679, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76547841, "operating_margin": 0.23134065, "net_margin": 0.16195514, "ebitda_margin": 0.25951861, "fcf_margin": 0.3805487, "roe": 0.15995514, "roa": 0.11449304, "roic": 0.2931497, "roc_greenblatt": null, "asset_turnover": 0.70694294, "cash_conversion": 2.34971672, "accruals_ratio": -0.15439007, "sbc_to_revenue": 0.04789752, "debt_to_equity": 0.39707299, "net_debt_to_ebitda": -1.660321, "debt_to_assets": 0.15881679, "interest_coverage": 14.80743219, "current_ratio": 3.58340388, "quick_ratio": 3.55910555, "net_debt": -387411000, "revenue_growth_1y": 0.20709483, "revenue_growth_3y_cagr": 0.25643107, "revenue_growth_5y_cagr": 0.4030251, "eps_growth_1y": -0.04651681, "eps_growth_3y_cagr": -0.04373022, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.527862, "book_value_growth_1y": 0.30499057, "piotroski_f_score": 5, "altman_z_score": 5.13074672, "earnings_stability_5y": 0.37753, "revenue_stability_5y": 0.698254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03904485, "price_return_3m": 0.13660431, "price_return_6m": -0.19156415, "price_return_9m": -0.10530703, "price_return_12m": -0.09550562, "price_return_12m_ex1m": -0.12949438, "distance_from_52w_high": -0.20513453, "distance_from_52w_low": 0.24324324, "relative_strength": -0.25344667, "local_beta": 0.0005, "volatility_252d": 0.442172, "volatility_60d": 1.020514, "max_drawdown_12m": -0.34485312, "revenue_ttm": 899107000, "gross_profit_ttm": 688247000, "ebit_ttm": 208000000, "ebitda_ttm": 233335000, "net_income_ttm": 145615000, "eps_diluted_ttm": 2.47744427, "operating_cash_flow_ttm": 341972000, "capital_expenditure_ttm": 182000, "fcf_ttm": 342154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14047000, "cash_and_equivalents": 589398000, "total_current_assets": 778817000, "total_current_liabilities": 217340000, "net_ppe": null, "total_assets": 1271824000, "total_debt": 201987000, "total_equity": 910349000, "net_working_capital": 35252000, "book_value_per_share": 15.4883694, "retained_earnings": 193391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 826892000, "tangible_book_per_share": 14.06846028, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 32, "rank_pb": 51, "rank_ptbv": 47, "rank_ps": 50, "rank_pcf": 20, "rank_ev_ebitda": 18, "rank_ev_ebit": 33, "rank_earnings_yield": 32, "rank_fcf_yield": 13, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 26, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 14, "rank_fcf_margin": 22, "rank_piotroski": 51, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 75, "value_composite": 13, "quality_composite": 3, "momentum_composite": 84, "growth_composite": 30, "yield_composite": 79, "svqf_composite": 16, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.2, "os": 0.87, "value": 0.87, "quality": 0.97, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 12.9973, "earnings_yield": 0.0769, "shareholder_yield": 0, "roe": 0.16, "momentum_12_1": -0.1295, "complete_fields": { "id": 1389, "ticker_id": 6469, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.120802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.2, "market_cap": 1892596763.4, "market_cap_usd": 1892596763.4, "enterprise_value": 1505185763.4, "shares_outstanding": 58776297, "fx_rate_to_usd": null, "pe_ratio": 12.99726514, "pb_ratio": 2.07897934, "ptbv_ratio": 2.28880768, "ps_ratio": 2.10497389, "pcf_ratio": 5.53436177, "pfcf_ratio": 5.53141791, "ev_ebitda": 6.45075005, "ev_ebit": 7.23647002, "ev_sales": 1.67408969, "ev_fcf": 4.39914706, "earnings_yield": 0.07693926, "fcf_yield": 0.22731679, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76547841, "operating_margin": 0.23134065, "net_margin": 0.16195514, "ebitda_margin": 0.25951861, "fcf_margin": 0.3805487, "roe": 0.15995514, "roa": 0.11449304, "roic": 0.2931497, "roc_greenblatt": null, "asset_turnover": 0.70694294, "cash_conversion": 2.34971672, "accruals_ratio": -0.15439007, "sbc_to_revenue": 0.04789752, "debt_to_equity": 0.39707299, "net_debt_to_ebitda": -1.660321, "debt_to_assets": 0.15881679, "interest_coverage": 14.80743219, "current_ratio": 3.58340388, "quick_ratio": 3.55910555, "net_debt": -387411000, "revenue_growth_1y": 0.20709483, "revenue_growth_3y_cagr": 0.25643107, "revenue_growth_5y_cagr": 0.4030251, "eps_growth_1y": -0.04651681, "eps_growth_3y_cagr": -0.04373022, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.527862, "book_value_growth_1y": 0.30499057, "piotroski_f_score": 5, "altman_z_score": 5.13074672, "earnings_stability_5y": 0.37753, "revenue_stability_5y": 0.698254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03904485, "price_return_3m": 0.13660431, "price_return_6m": -0.19156415, "price_return_9m": -0.10530703, "price_return_12m": -0.09550562, "price_return_12m_ex1m": -0.12949438, "distance_from_52w_high": -0.20513453, "distance_from_52w_low": 0.24324324, "relative_strength": -0.25344667, "local_beta": 0.0005, "volatility_252d": 0.442172, "volatility_60d": 1.020514, "max_drawdown_12m": -0.34485312, "revenue_ttm": 899107000, "gross_profit_ttm": 688247000, "ebit_ttm": 208000000, "ebitda_ttm": 233335000, "net_income_ttm": 145615000, "eps_diluted_ttm": 2.47744427, "operating_cash_flow_ttm": 341972000, "capital_expenditure_ttm": 182000, "fcf_ttm": 342154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14047000, "cash_and_equivalents": 589398000, "total_current_assets": 778817000, "total_current_liabilities": 217340000, "net_ppe": null, "total_assets": 1271824000, "total_debt": 201987000, "total_equity": 910349000, "net_working_capital": 35252000, "book_value_per_share": 15.4883694, "retained_earnings": 193391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 826892000, "tangible_book_per_share": 14.06846028, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 32, "rank_pb": 51, "rank_ptbv": 47, "rank_ps": 50, "rank_pcf": 20, "rank_ev_ebitda": 18, "rank_ev_ebit": 33, "rank_earnings_yield": 32, "rank_fcf_yield": 13, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 26, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 14, "rank_fcf_margin": 22, "rank_piotroski": 51, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 75, "value_composite": 13, "quality_composite": 3, "momentum_composite": 84, "growth_composite": 30, "yield_composite": 79, "svqf_composite": 16, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 868453000, "cost_of_revenue": 198342000, "gross_profit": 670111000, "ebit": 229713000, "ebitda": 255048000, "pretax_income": 215064000, "tax_provision": 56377000, "net_income": 158687000, "net_income_to_common": 158687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752502000, "total_current_assets": 907014000, "total_assets": 1271631000, "short_term_debt": 86892000, "long_term_debt": 143663000, "total_debt": 230555000, "total_liabilities": 401413000, "total_equity": 870218000, "shares_outstanding": 58544570, "goodwill_and_intangibles": 89418000 }, "cash_flow": { "operating_cash_flow": 348199000, "capital_expenditure": 310000, "free_cash_flow": 348509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90054, "ticker_id": 6469, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229713000", "ebitda": "255048000", "netIncome": "158687000", "grossProfit": "670111000", "depreciation": "None", "totalRevenue": "868453000", "costOfRevenue": "198342000", "interestIncome": "21924000", "incomeBeforeTax": "215064000", "interestExpense": "14649000", "operatingIncome": "208469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56377000", "reportedCurrency": "USD", "netInterestIncome": "7275000", "nonInterestIncome": "None", "operatingExpenses": "461642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25335000", "sellingGeneralAndAdministrative": "152536000", "netIncomeFromContinuingOperations": "158687000" }, "balance": { "goodwill": "None", "inventory": "5357000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1271631000", "longTermDebt": "143663000", "shortTermDebt": "86892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89418000", "reportedCurrency": "USD", "retainedEarnings": "160903000", "totalLiabilities": "401413000", "otherCurrentAssets": "29530000", "totalCurrentAssets": "907014000", "currentLongTermDebt": "20000000", "longTermInvestments": "107127000", "shortTermInvestments": "22838000", "currentNetReceivables": "96787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364617000", "currentAccountsPayable": "17693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239579000", "totalShareholderEquity": "870218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147547000", "totalCurrentLiabilities": "252132000", "otherNonCurrentLiabilities": "5618000", "totalNonCurrentLiabilities": "149281000", "cashAndShortTermInvestments": "752502000", "commonStockSharesOutstanding": "58544570", "intangibleAssetsExcludingGoodwill": "89418000", "cashAndCashEquivalentsAtCarryingValue": "752502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1841000", "operatingCashflow": "348199000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9049000", "cashflowFromInvestment": "-39649000", "stockBasedCompensation": "44895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868453000, "cost_of_revenue": 198342000, "gross_profit": 670111000, "research_and_development": 189594000, "selling_general_admin": 152536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229713000, "depreciation_amortisation": 25335000, "ebitda": 255048000, "interest_expense": 14649000, "interest_income": null, "other_non_operating": null, "pretax_income": 215064000, "tax_provision": 56377000, "effective_tax_rate": null, "net_income": 158687000, "net_income_continuing_ops": 158687000, "net_income_to_common": 158687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752502000, "short_term_investments": 22838000, "net_receivables": 96787000, "inventory": 5357000, "other_current_assets": null, "total_current_assets": 907014000, "net_ppe": null, "goodwill": null, "intangible_assets": 89418000, "goodwill_and_intangibles": 89418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364617000, "total_assets": 1271631000, "short_term_debt": 86892000, "accounts_payable": 17693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252132000, "long_term_debt": 143663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149281000, "total_liabilities": 401413000, "total_debt": 230555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160903000, "total_equity": 870218000, "shares_outstanding": 58544570, "operating_cash_flow": 348199000, "stock_based_compensation": 44895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9049000, "free_cash_flow": 348509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "229713000", "ebitda": "255048000", "netIncome": "158687000", "grossProfit": "670111000", "depreciation": "None", "totalRevenue": "868453000", "costOfRevenue": "198342000", "interestIncome": "21924000", "incomeBeforeTax": "215064000", "interestExpense": "14649000", "operatingIncome": "208469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56377000", "reportedCurrency": "USD", "netInterestIncome": "7275000", "nonInterestIncome": "None", "operatingExpenses": "461642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25335000", "sellingGeneralAndAdministrative": "152536000", "netIncomeFromContinuingOperations": "158687000" }, "balance": { "goodwill": "None", "inventory": "5357000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1271631000", "longTermDebt": "143663000", "shortTermDebt": "86892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89418000", "reportedCurrency": "USD", "retainedEarnings": "160903000", "totalLiabilities": "401413000", "otherCurrentAssets": "29530000", "totalCurrentAssets": "907014000", "currentLongTermDebt": "20000000", "longTermInvestments": "107127000", "shortTermInvestments": "22838000", "currentNetReceivables": "96787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364617000", "currentAccountsPayable": "17693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239579000", "totalShareholderEquity": "870218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147547000", "totalCurrentLiabilities": "252132000", "otherNonCurrentLiabilities": "5618000", "totalNonCurrentLiabilities": "149281000", "cashAndShortTermInvestments": "752502000", "commonStockSharesOutstanding": "58544570", "intangibleAssetsExcludingGoodwill": "89418000", "cashAndCashEquivalentsAtCarryingValue": "752502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1841000", "operatingCashflow": "348199000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9049000", "cashflowFromInvestment": "-39649000", "stockBasedCompensation": "44895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 714734000, "cost_of_revenue": 156815000, "gross_profit": 557919000, "ebit": 209300000, "ebitda": 233412000, "pretax_income": 191804000, "tax_provision": 46311000, "net_income": 145493000, "net_income_to_common": 145493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453001000, "total_current_assets": 579252000, "total_assets": 999200000, "short_term_debt": 17568000, "long_term_debt": 163016000, "total_debt": 180584000, "total_liabilities": 340045000, "total_equity": 659155000, "shares_outstanding": 57870000, "goodwill_and_intangibles": 113263000 }, "cash_flow": { "operating_cash_flow": 219821000, "capital_expenditure": 1153000, "free_cash_flow": 220974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90059, "ticker_id": 6469, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209300000", "ebitda": "233412000", "netIncome": "145493000", "grossProfit": "557919000", "depreciation": "None", "totalRevenue": "714734000", "costOfRevenue": "156815000", "interestIncome": "18542000", "incomeBeforeTax": "191804000", "interestExpense": "17496000", "operatingIncome": "190826000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "46311000", "reportedCurrency": "USD", "netInterestIncome": "1046000", "nonInterestIncome": "None", "operatingExpenses": "367093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24112000", "sellingGeneralAndAdministrative": "110352000", "netIncomeFromContinuingOperations": "145493000" }, "balance": { "goodwill": "None", "inventory": "7198000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "999200000", "longTermDebt": "163016000", "shortTermDebt": "17568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113263000", "reportedCurrency": "USD", "retainedEarnings": "2216000", "totalLiabilities": "340045000", "otherCurrentAssets": "21835000", "totalCurrentAssets": "579252000", "currentLongTermDebt": "16250000", "longTermInvestments": "108874000", "shortTermInvestments": "14185000", "currentNetReceivables": "83033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419948000", "currentAccountsPayable": "13744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181406000", "totalShareholderEquity": "659155000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143770000", "totalCurrentLiabilities": "175082000", "otherNonCurrentLiabilities": "1947000", "totalNonCurrentLiabilities": "164963000", "cashAndShortTermInvestments": "453001000", "commonStockSharesOutstanding": "57870000", "intangibleAssetsExcludingGoodwill": "113263000", "cashAndCashEquivalentsAtCarryingValue": "453001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1835000", "operatingCashflow": "219821000", "capitalExpenditures": "1153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10996000", "cashflowFromInvestment": "-67484000", "stockBasedCompensation": "42602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 714734000, "cost_of_revenue": 156815000, "gross_profit": 557919000, "research_and_development": 145825000, "selling_general_admin": 110352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209300000, "depreciation_amortisation": 24112000, "ebitda": 233412000, "interest_expense": 17496000, "interest_income": null, "other_non_operating": null, "pretax_income": 191804000, "tax_provision": 46311000, "effective_tax_rate": null, "net_income": 145493000, "net_income_continuing_ops": 145493000, "net_income_to_common": 145493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453001000, "short_term_investments": 14185000, "net_receivables": 83033000, "inventory": 7198000, "other_current_assets": null, "total_current_assets": 579252000, "net_ppe": null, "goodwill": null, "intangible_assets": 113263000, "goodwill_and_intangibles": 113263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419948000, "total_assets": 999200000, "short_term_debt": 17568000, "accounts_payable": 13744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175082000, "long_term_debt": 163016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164963000, "total_liabilities": 340045000, "total_debt": 180584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2216000, "total_equity": 659155000, "shares_outstanding": 57870000, "operating_cash_flow": 219821000, "stock_based_compensation": 42602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10996000, "free_cash_flow": 220974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209300000", "ebitda": "233412000", "netIncome": "145493000", "grossProfit": "557919000", "depreciation": "None", "totalRevenue": "714734000", "costOfRevenue": "156815000", "interestIncome": "18542000", "incomeBeforeTax": "191804000", "interestExpense": "17496000", "operatingIncome": "190826000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "46311000", "reportedCurrency": "USD", "netInterestIncome": "1046000", "nonInterestIncome": "None", "operatingExpenses": "367093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24112000", "sellingGeneralAndAdministrative": "110352000", "netIncomeFromContinuingOperations": "145493000" }, "balance": { "goodwill": "None", "inventory": "7198000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "999200000", "longTermDebt": "163016000", "shortTermDebt": "17568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113263000", "reportedCurrency": "USD", "retainedEarnings": "2216000", "totalLiabilities": "340045000", "otherCurrentAssets": "21835000", "totalCurrentAssets": "579252000", "currentLongTermDebt": "16250000", "longTermInvestments": "108874000", "shortTermInvestments": "14185000", "currentNetReceivables": "83033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419948000", "currentAccountsPayable": "13744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181406000", "totalShareholderEquity": "659155000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143770000", "totalCurrentLiabilities": "175082000", "otherNonCurrentLiabilities": "1947000", "totalNonCurrentLiabilities": "164963000", "cashAndShortTermInvestments": "453001000", "commonStockSharesOutstanding": "57870000", "intangibleAssetsExcludingGoodwill": "113263000", "cashAndCashEquivalentsAtCarryingValue": "453001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1835000", "operatingCashflow": "219821000", "capitalExpenditures": "1153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10996000", "cashflowFromInvestment": "-67484000", "stockBasedCompensation": "42602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 582022000, "cost_of_revenue": 121236000, "gross_profit": 460786000, "ebit": 197153000, "ebitda": 221512000, "pretax_income": 173396000, "tax_provision": 44543000, "net_income": 128853000, "net_income_to_common": 128853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311660000, "total_current_assets": 451070000, "total_assets": 811448000, "short_term_debt": 15000000, "long_term_debt": 178566000, "total_debt": 193566000, "total_liabilities": 344456000, "total_equity": 466992000, "shares_outstanding": 60372397, "goodwill_and_intangibles": 137108000 }, "cash_flow": { "operating_cash_flow": 219387000, "capital_expenditure": 312000, "free_cash_flow": 219699000, "dividends_paid": 5055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90064, "ticker_id": 6469, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197153000", "ebitda": "221512000", "netIncome": "128853000", "grossProfit": "460786000", "depreciation": "None", "totalRevenue": "582022000", "costOfRevenue": "121236000", "interestIncome": "14730000", "incomeBeforeTax": "173396000", "interestExpense": "23757000", "operatingIncome": "192030000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44543000", "reportedCurrency": "USD", "netInterestIncome": "-11910000", "nonInterestIncome": "None", "operatingExpenses": "268756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24359000", "sellingGeneralAndAdministrative": "95289000", "netIncomeFromContinuingOperations": "150755000" }, "balance": { "goodwill": "None", "inventory": "5363000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "811448000", "longTermDebt": "178566000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137108000", "reportedCurrency": "USD", "retainedEarnings": "-143277000", "totalLiabilities": "344456000", "otherCurrentAssets": "18107000", "totalCurrentAssets": "451070000", "currentLongTermDebt": "15000000", "longTermInvestments": "72169000", "shortTermInvestments": "41800000", "currentNetReceivables": "74140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360378000", "currentAccountsPayable": "17730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193566000", "totalShareholderEquity": "466992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131051000", "totalCurrentLiabilities": "163781000", "otherNonCurrentLiabilities": "2109000", "totalNonCurrentLiabilities": "180675000", "cashAndShortTermInvestments": "311660000", "commonStockSharesOutstanding": "60372397", "intangibleAssetsExcludingGoodwill": "137108000", "cashAndCashEquivalentsAtCarryingValue": "311660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128853000", "profitLoss": "None", "dividendPayout": "5055000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "219387000", "capitalExpenditures": "312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105552000", "cashflowFromInvestment": "-46439000", "stockBasedCompensation": "31705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582022000, "cost_of_revenue": 121236000, "gross_profit": 460786000, "research_and_development": 76063000, "selling_general_admin": 95289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197153000, "depreciation_amortisation": 24359000, "ebitda": 221512000, "interest_expense": 23757000, "interest_income": null, "other_non_operating": null, "pretax_income": 173396000, "tax_provision": 44543000, "effective_tax_rate": null, "net_income": 128853000, "net_income_continuing_ops": 150755000, "net_income_to_common": 128853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311660000, "short_term_investments": 41800000, "net_receivables": 74140000, "inventory": 5363000, "other_current_assets": null, "total_current_assets": 451070000, "net_ppe": null, "goodwill": null, "intangible_assets": 137108000, "goodwill_and_intangibles": 137108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360378000, "total_assets": 811448000, "short_term_debt": 15000000, "accounts_payable": 17730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163781000, "long_term_debt": 178566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180675000, "total_liabilities": 344456000, "total_debt": 193566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143277000, "total_equity": 466992000, "shares_outstanding": 60372397, "operating_cash_flow": 219387000, "stock_based_compensation": 31705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46439000, "dividends_paid": 5055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105552000, "free_cash_flow": 219699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197153000", "ebitda": "221512000", "netIncome": "128853000", "grossProfit": "460786000", "depreciation": "None", "totalRevenue": "582022000", "costOfRevenue": "121236000", "interestIncome": "14730000", "incomeBeforeTax": "173396000", "interestExpense": "23757000", "operatingIncome": "192030000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44543000", "reportedCurrency": "USD", "netInterestIncome": "-11910000", "nonInterestIncome": "None", "operatingExpenses": "268756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24359000", "sellingGeneralAndAdministrative": "95289000", "netIncomeFromContinuingOperations": "150755000" }, "balance": { "goodwill": "None", "inventory": "5363000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "811448000", "longTermDebt": "178566000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137108000", "reportedCurrency": "USD", "retainedEarnings": "-143277000", "totalLiabilities": "344456000", "otherCurrentAssets": "18107000", "totalCurrentAssets": "451070000", "currentLongTermDebt": "15000000", "longTermInvestments": "72169000", "shortTermInvestments": "41800000", "currentNetReceivables": "74140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360378000", "currentAccountsPayable": "17730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193566000", "totalShareholderEquity": "466992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131051000", "totalCurrentLiabilities": "163781000", "otherNonCurrentLiabilities": "2109000", "totalNonCurrentLiabilities": "180675000", "cashAndShortTermInvestments": "311660000", "commonStockSharesOutstanding": "60372397", "intangibleAssetsExcludingGoodwill": "137108000", "cashAndCashEquivalentsAtCarryingValue": "311660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128853000", "profitLoss": "None", "dividendPayout": "5055000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "219387000", "capitalExpenditures": "312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105552000", "cashflowFromInvestment": "-46439000", "stockBasedCompensation": "31705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 437855000, "cost_of_revenue": 83481000, "gross_profit": 354374000, "ebit": 123481000, "ebitda": 146866000, "pretax_income": 104686000, "tax_provision": -76782000, "net_income": 181468000, "net_income_to_common": 181468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243784000, "total_current_assets": 400285000, "total_assets": 673870000, "short_term_debt": 2000000, "long_term_debt": 189647000, "total_debt": 191647000, "total_liabilities": 271032000, "total_equity": 402838000, "shares_outstanding": 61097045, "goodwill_and_intangibles": 160953000 }, "cash_flow": { "operating_cash_flow": 144466000, "capital_expenditure": 172000, "free_cash_flow": 144638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90069, "ticker_id": 6469, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123481000", "ebitda": "146866000", "netIncome": "181468000", "grossProfit": "354374000", "depreciation": "None", "totalRevenue": "437855000", "costOfRevenue": "83481000", "interestIncome": "3126000", "incomeBeforeTax": "104686000", "interestExpense": "18795000", "operatingIncome": "120186000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-76782000", "reportedCurrency": "USD", "netInterestIncome": "-15669000", "nonInterestIncome": "None", "operatingExpenses": "234188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70886000", "otherNonOperatingIncome": "169000", "costofGoodsAndServicesSold": "83481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23385000", "sellingGeneralAndAdministrative": "84017000", "netIncomeFromContinuingOperations": "181468000" }, "balance": { "goodwill": "None", "inventory": "4297000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "673870000", "longTermDebt": "189647000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "160953000", "reportedCurrency": "USD", "retainedEarnings": "-272130000", "totalLiabilities": "271032000", "otherCurrentAssets": "18133000", "totalCurrentAssets": "400285000", "currentLongTermDebt": "2000000", "longTermInvestments": "22568000", "shortTermInvestments": "79331000", "currentNetReceivables": "54740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273585000", "currentAccountsPayable": "3786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573000", "shortLongTermDebtTotal": "191647000", "totalShareholderEquity": "402838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73098000", "totalCurrentLiabilities": "78884000", "otherNonCurrentLiabilities": "2501000", "totalNonCurrentLiabilities": "192148000", "cashAndShortTermInvestments": "243784000", "commonStockSharesOutstanding": "61097045", "intangibleAssetsExcludingGoodwill": "160953000", "cashAndCashEquivalentsAtCarryingValue": "243784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "135000", "operatingCashflow": "144466000", "capitalExpenditures": "172000", "changeInReceivables": "-19897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6841000", "cashflowFromInvestment": "-141832000", "stockBasedCompensation": "26905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9475000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437855000, "cost_of_revenue": 83481000, "gross_profit": 354374000, "research_and_development": 70886000, "selling_general_admin": 84017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123481000, "depreciation_amortisation": 23385000, "ebitda": 146866000, "interest_expense": 18795000, "interest_income": null, "other_non_operating": null, "pretax_income": 104686000, "tax_provision": -76782000, "effective_tax_rate": null, "net_income": 181468000, "net_income_continuing_ops": 181468000, "net_income_to_common": 181468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243784000, "short_term_investments": 79331000, "net_receivables": 54740000, "inventory": 4297000, "other_current_assets": null, "total_current_assets": 400285000, "net_ppe": null, "goodwill": null, "intangible_assets": 160953000, "goodwill_and_intangibles": 160953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273585000, "total_assets": 673870000, "short_term_debt": 2000000, "accounts_payable": 3786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78884000, "long_term_debt": 189647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192148000, "total_liabilities": 271032000, "total_debt": 191647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272130000, "total_equity": 402838000, "shares_outstanding": 61097045, "operating_cash_flow": 144466000, "stock_based_compensation": 26905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6841000, "free_cash_flow": 144638000, "net_change_in_cash": 9475000 }, "raw_data": { "income": { "ebit": "123481000", "ebitda": "146866000", "netIncome": "181468000", "grossProfit": "354374000", "depreciation": "None", "totalRevenue": "437855000", "costOfRevenue": "83481000", "interestIncome": "3126000", "incomeBeforeTax": "104686000", "interestExpense": "18795000", "operatingIncome": "120186000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-76782000", "reportedCurrency": "USD", "netInterestIncome": "-15669000", "nonInterestIncome": "None", "operatingExpenses": "234188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70886000", "otherNonOperatingIncome": "169000", "costofGoodsAndServicesSold": "83481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23385000", "sellingGeneralAndAdministrative": "84017000", "netIncomeFromContinuingOperations": "181468000" }, "balance": { "goodwill": "None", "inventory": "4297000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "673870000", "longTermDebt": "189647000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "160953000", "reportedCurrency": "USD", "retainedEarnings": "-272130000", "totalLiabilities": "271032000", "otherCurrentAssets": "18133000", "totalCurrentAssets": "400285000", "currentLongTermDebt": "2000000", "longTermInvestments": "22568000", "shortTermInvestments": "79331000", "currentNetReceivables": "54740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273585000", "currentAccountsPayable": "3786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573000", "shortLongTermDebtTotal": "191647000", "totalShareholderEquity": "402838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73098000", "totalCurrentLiabilities": "78884000", "otherNonCurrentLiabilities": "2501000", "totalNonCurrentLiabilities": "192148000", "cashAndShortTermInvestments": "243784000", "commonStockSharesOutstanding": "61097045", "intangibleAssetsExcludingGoodwill": "160953000", "cashAndCashEquivalentsAtCarryingValue": "243784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "135000", "operatingCashflow": "144466000", "capitalExpenditures": "172000", "changeInReceivables": "-19897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6841000", "cashflowFromInvestment": "-141832000", "stockBasedCompensation": "26905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9475000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 305440000, "cost_of_revenue": 55518000, "gross_profit": 249922000, "ebit": 61622000, "ebitda": 80462000, "pretax_income": 37428000, "tax_provision": 2831000, "net_income": 34597000, "net_income_to_common": 34597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234309000, "total_current_assets": 284439000, "total_assets": 433443000, "short_term_debt": 3360000, "long_term_debt": 189984000, "total_debt": 193344000, "total_liabilities": 246936000, "total_equity": 186507000, "shares_outstanding": 59205213, "goodwill_and_intangibles": 143919000 }, "cash_flow": { "operating_cash_flow": 98557000, "capital_expenditure": 298000, "free_cash_flow": 98855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90074, "ticker_id": 6469, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61622000", "ebitda": "80462000", "netIncome": "34597000", "grossProfit": "249922000", "depreciation": "None", "totalRevenue": "305440000", "costOfRevenue": "55518000", "interestIncome": "224000", "incomeBeforeTax": "37428000", "interestExpense": "24194000", "operatingIncome": "87528000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2831000", "reportedCurrency": "USD", "netInterestIncome": "-23970000", "nonInterestIncome": "None", "operatingExpenses": "162394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30367000", "otherNonOperatingIncome": "-26130000", "costofGoodsAndServicesSold": "55518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18840000", "sellingGeneralAndAdministrative": "63909000", "netIncomeFromContinuingOperations": "34597000" }, "balance": { "goodwill": "None", "inventory": "4432000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "433443000", "longTermDebt": "189984000", "shortTermDebt": "3360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "143919000", "reportedCurrency": "USD", "retainedEarnings": "-453598000", "totalLiabilities": "246936000", "otherCurrentAssets": "10855000", "totalCurrentAssets": "284439000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "34843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149004000", "currentAccountsPayable": "1000999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "820000", "shortLongTermDebtTotal": "195744000", "totalShareholderEquity": "186507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49414001", "totalCurrentLiabilities": "53775000", "otherNonCurrentLiabilities": "3177000", "totalNonCurrentLiabilities": "193161000", "cashAndShortTermInvestments": "234309000", "commonStockSharesOutstanding": "59205213", "intangibleAssetsExcludingGoodwill": "143919000", "cashAndCashEquivalentsAtCarryingValue": "234309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-609000", "operatingCashflow": "98557000", "capitalExpenditures": "298000", "changeInReceivables": "-12667000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7419000", "cashflowFromInvestment": "-100298000", "stockBasedCompensation": "16105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5678000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305440000, "cost_of_revenue": 55518000, "gross_profit": 249922000, "research_and_development": 30367000, "selling_general_admin": 63909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61622000, "depreciation_amortisation": 18840000, "ebitda": 80462000, "interest_expense": 24194000, "interest_income": null, "other_non_operating": null, "pretax_income": 37428000, "tax_provision": 2831000, "effective_tax_rate": null, "net_income": 34597000, "net_income_continuing_ops": 34597000, "net_income_to_common": 34597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234309000, "short_term_investments": 0, "net_receivables": 34843000, "inventory": 4432000, "other_current_assets": null, "total_current_assets": 284439000, "net_ppe": null, "goodwill": null, "intangible_assets": 143919000, "goodwill_and_intangibles": 143919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149004000, "total_assets": 433443000, "short_term_debt": 3360000, "accounts_payable": 1000999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53775000, "long_term_debt": 189984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193161000, "total_liabilities": 246936000, "total_debt": 193344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453598000, "total_equity": 186507000, "shares_outstanding": 59205213, "operating_cash_flow": 98557000, "stock_based_compensation": 16105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7419000, "free_cash_flow": 98855000, "net_change_in_cash": 5678000 }, "raw_data": { "income": { "ebit": "61622000", "ebitda": "80462000", "netIncome": "34597000", "grossProfit": "249922000", "depreciation": "None", "totalRevenue": "305440000", "costOfRevenue": "55518000", "interestIncome": "224000", "incomeBeforeTax": "37428000", "interestExpense": "24194000", "operatingIncome": "87528000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2831000", "reportedCurrency": "USD", "netInterestIncome": "-23970000", "nonInterestIncome": "None", "operatingExpenses": "162394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30367000", "otherNonOperatingIncome": "-26130000", "costofGoodsAndServicesSold": "55518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18840000", "sellingGeneralAndAdministrative": "63909000", "netIncomeFromContinuingOperations": "34597000" }, "balance": { "goodwill": "None", "inventory": "4432000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "433443000", "longTermDebt": "189984000", "shortTermDebt": "3360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "143919000", "reportedCurrency": "USD", "retainedEarnings": "-453598000", "totalLiabilities": "246936000", "otherCurrentAssets": "10855000", "totalCurrentAssets": "284439000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "34843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149004000", "currentAccountsPayable": "1000999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "820000", "shortLongTermDebtTotal": "195744000", "totalShareholderEquity": "186507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49414001", "totalCurrentLiabilities": "53775000", "otherNonCurrentLiabilities": "3177000", "totalNonCurrentLiabilities": "193161000", "cashAndShortTermInvestments": "234309000", "commonStockSharesOutstanding": "59205213", "intangibleAssetsExcludingGoodwill": "143919000", "cashAndCashEquivalentsAtCarryingValue": "234309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-609000", "operatingCashflow": "98557000", "capitalExpenditures": "298000", "changeInReceivables": "-12667000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7419000", "cashflowFromInvestment": "-100298000", "stockBasedCompensation": "16105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5678000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 159742000, "cost_of_revenue": 27738000, "gross_profit": 132004000, "ebit": -8724000, "ebitda": 1513000, "pretax_income": -36944000, "tax_provision": 14912000, "net_income": -36944000, "net_income_to_common": -36944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228631000, "total_current_assets": 262891000, "total_assets": 427074000, "short_term_debt": null, "long_term_debt": 194250000, "total_debt": 194250000, "total_liabilities": 329894000, "total_equity": 97180000, "shares_outstanding": 57847373, "goodwill_and_intangibles": 162343000 }, "cash_flow": { "operating_cash_flow": -2985000, "capital_expenditure": 2002000, "free_cash_flow": -983000, "dividends_paid": 200299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90079, "ticker_id": 6469, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8724000", "ebitda": "1513000", "netIncome": "-36944000", "grossProfit": "132004000", "depreciation": "None", "totalRevenue": "159742000", "costOfRevenue": "27738000", "interestIncome": "None", "incomeBeforeTax": "-36944000", "interestExpense": "28220000", "operatingIncome": "16986000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14912000", "reportedCurrency": "USD", "netInterestIncome": "-28220000", "nonInterestIncome": "None", "operatingExpenses": "115018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19448000", "otherNonOperatingIncome": "-25710000", "costofGoodsAndServicesSold": "27738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10237000", "sellingGeneralAndAdministrative": "39746000", "netIncomeFromContinuingOperations": "-36944000" }, "balance": { "goodwill": "None", "inventory": "3823000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "427074000", "longTermDebt": "194250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "162343000", "reportedCurrency": "USD", "retainedEarnings": "-488195000", "totalLiabilities": "329894000", "otherCurrentAssets": "8261000", "totalCurrentAssets": "262891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164183000", "currentAccountsPayable": "2556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "938000", "shortLongTermDebtTotal": "194250000", "totalShareholderEquity": "97180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131983000", "totalCurrentLiabilities": "134539000", "otherNonCurrentLiabilities": "893000", "totalNonCurrentLiabilities": "195355000", "cashAndShortTermInvestments": "228631000", "commonStockSharesOutstanding": "57847373", "intangibleAssetsExcludingGoodwill": "162343000", "cashAndCashEquivalentsAtCarryingValue": "228631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36944000", "profitLoss": "None", "dividendPayout": "200299000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2735000", "operatingCashflow": "-2985000", "capitalExpenditures": "2002000", "changeInReceivables": "-17922000", "changeInExchangeRate": "None", "cashflowFromFinancing": "209161000", "cashflowFromInvestment": "-2002000", "stockBasedCompensation": "4693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "204174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159742000, "cost_of_revenue": 27738000, "gross_profit": 132004000, "research_and_development": 19448000, "selling_general_admin": 39746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8724000, "depreciation_amortisation": 10237000, "ebitda": 1513000, "interest_expense": 28220000, "interest_income": null, "other_non_operating": null, "pretax_income": -36944000, "tax_provision": 14912000, "effective_tax_rate": null, "net_income": -36944000, "net_income_continuing_ops": -36944000, "net_income_to_common": -36944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228631000, "short_term_investments": null, "net_receivables": 22176000, "inventory": 3823000, "other_current_assets": null, "total_current_assets": 262891000, "net_ppe": null, "goodwill": null, "intangible_assets": 162343000, "goodwill_and_intangibles": 162343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164183000, "total_assets": 427074000, "short_term_debt": null, "accounts_payable": 2556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134539000, "long_term_debt": 194250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195355000, "total_liabilities": 329894000, "total_debt": 194250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488195000, "total_equity": 97180000, "shares_outstanding": 57847373, "operating_cash_flow": -2985000, "stock_based_compensation": 4693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2002000, "dividends_paid": 200299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209161000, "free_cash_flow": -983000, "net_change_in_cash": 204174000 }, "raw_data": { "income": { "ebit": "-8724000", "ebitda": "1513000", "netIncome": "-36944000", "grossProfit": "132004000", "depreciation": "None", "totalRevenue": "159742000", "costOfRevenue": "27738000", "interestIncome": "None", "incomeBeforeTax": "-36944000", "interestExpense": "28220000", "operatingIncome": "16986000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14912000", "reportedCurrency": "USD", "netInterestIncome": "-28220000", "nonInterestIncome": "None", "operatingExpenses": "115018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19448000", "otherNonOperatingIncome": "-25710000", "costofGoodsAndServicesSold": "27738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10237000", "sellingGeneralAndAdministrative": "39746000", "netIncomeFromContinuingOperations": "-36944000" }, "balance": { "goodwill": "None", "inventory": "3823000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "427074000", "longTermDebt": "194250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "162343000", "reportedCurrency": "USD", "retainedEarnings": "-488195000", "totalLiabilities": "329894000", "otherCurrentAssets": "8261000", "totalCurrentAssets": "262891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164183000", "currentAccountsPayable": "2556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "938000", "shortLongTermDebtTotal": "194250000", "totalShareholderEquity": "97180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131983000", "totalCurrentLiabilities": "134539000", "otherNonCurrentLiabilities": "893000", "totalNonCurrentLiabilities": "195355000", "cashAndShortTermInvestments": "228631000", "commonStockSharesOutstanding": "57847373", "intangibleAssetsExcludingGoodwill": "162343000", "cashAndCashEquivalentsAtCarryingValue": "228631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36944000", "profitLoss": "None", "dividendPayout": "200299000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2735000", "operatingCashflow": "-2985000", "capitalExpenditures": "2002000", "changeInReceivables": "-17922000", "changeInExchangeRate": "None", "cashflowFromFinancing": "209161000", "cashflowFromInvestment": "-2002000", "stockBasedCompensation": "4693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "204174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 5995000, "cost_of_revenue": 1577000, "gross_profit": 4418000, "ebit": -145904000, "ebitda": -142694000, "pretax_income": -151977000, "tax_provision": 6073000, "net_income": -151977000, "net_income_to_common": -151977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24457000, "total_current_assets": 31497000, "total_assets": 106703000, "short_term_debt": null, "long_term_debt": 97946000, "total_debt": 97946000, "total_liabilities": 118288000, "total_equity": -11585000, "shares_outstanding": 63678214, "goodwill_and_intangibles": 72185000 }, "cash_flow": { "operating_cash_flow": -75436000, "capital_expenditure": 149000, "free_cash_flow": -75287000, "dividends_paid": 143769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90084, "ticker_id": 6469, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145904000", "ebitda": "-142694000", "netIncome": "-151977000", "grossProfit": "4418000", "depreciation": "None", "totalRevenue": "5995000", "costOfRevenue": "1577000", "interestIncome": "None", "incomeBeforeTax": "-151977000", "interestExpense": "6073000", "operatingIncome": "-145904000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6073000", "reportedCurrency": "USD", "netInterestIncome": "-6073000", "nonInterestIncome": "None", "operatingExpenses": "150322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000", "sellingGeneralAndAdministrative": "36409000", "netIncomeFromContinuingOperations": "-151977000" }, "balance": { "goodwill": "None", "inventory": "1088000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "106703000", "longTermDebt": "97946000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "72185000", "reportedCurrency": "USD", "retainedEarnings": "-422862000", "totalLiabilities": "118288000", "otherCurrentAssets": "1697000", "totalCurrentAssets": "31497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75206000", "currentAccountsPayable": "6360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1330000", "shortLongTermDebtTotal": "97946000", "totalShareholderEquity": "-11585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13532000", "totalCurrentLiabilities": "19892000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "98396000", "cashAndShortTermInvestments": "24457000", "commonStockSharesOutstanding": "63678214", "intangibleAssetsExcludingGoodwill": "72185000", "cashAndCashEquivalentsAtCarryingValue": "24457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151977000", "profitLoss": "None", "dividendPayout": "143769000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1088000", "operatingCashflow": "-75436000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143769000", "cashflowFromInvestment": "-127149000", "stockBasedCompensation": "9909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5995000, "cost_of_revenue": 1577000, "gross_profit": 4418000, "research_and_development": 69595000, "selling_general_admin": 36409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145904000, "depreciation_amortisation": 3210000, "ebitda": -142694000, "interest_expense": 6073000, "interest_income": null, "other_non_operating": null, "pretax_income": -151977000, "tax_provision": 6073000, "effective_tax_rate": null, "net_income": -151977000, "net_income_continuing_ops": -151977000, "net_income_to_common": -151977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24457000, "short_term_investments": null, "net_receivables": 4255000, "inventory": 1088000, "other_current_assets": null, "total_current_assets": 31497000, "net_ppe": null, "goodwill": null, "intangible_assets": 72185000, "goodwill_and_intangibles": 72185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75206000, "total_assets": 106703000, "short_term_debt": null, "accounts_payable": 6360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19892000, "long_term_debt": 97946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98396000, "total_liabilities": 118288000, "total_debt": 97946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422862000, "total_equity": -11585000, "shares_outstanding": 63678214, "operating_cash_flow": -75436000, "stock_based_compensation": 9909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127149000, "dividends_paid": 143769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143769000, "free_cash_flow": -75287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145904000", "ebitda": "-142694000", "netIncome": "-151977000", "grossProfit": "4418000", "depreciation": "None", "totalRevenue": "5995000", "costOfRevenue": "1577000", "interestIncome": "None", "incomeBeforeTax": "-151977000", "interestExpense": "6073000", "operatingIncome": "-145904000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6073000", "reportedCurrency": "USD", "netInterestIncome": "-6073000", "nonInterestIncome": "None", "operatingExpenses": "150322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000", "sellingGeneralAndAdministrative": "36409000", "netIncomeFromContinuingOperations": "-151977000" }, "balance": { "goodwill": "None", "inventory": "1088000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "106703000", "longTermDebt": "97946000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "72185000", "reportedCurrency": "USD", "retainedEarnings": "-422862000", "totalLiabilities": "118288000", "otherCurrentAssets": "1697000", "totalCurrentAssets": "31497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75206000", "currentAccountsPayable": "6360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1330000", "shortLongTermDebtTotal": "97946000", "totalShareholderEquity": "-11585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13532000", "totalCurrentLiabilities": "19892000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "98396000", "cashAndShortTermInvestments": "24457000", "commonStockSharesOutstanding": "63678214", "intangibleAssetsExcludingGoodwill": "72185000", "cashAndCashEquivalentsAtCarryingValue": "24457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151977000", "profitLoss": "None", "dividendPayout": "143769000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1088000", "operatingCashflow": "-75436000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143769000", "cashflowFromInvestment": "-127149000", "stockBasedCompensation": "9909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 184000, "gross_profit": -184000, "ebit": -41439000, "ebitda": -41255000, "pretax_income": -39898000, "tax_provision": 1541000, "net_income": -39898000, "net_income_to_common": -39898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83523000, "total_current_assets": 86684000, "total_assets": 89282000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7754000, "total_equity": 81528000, "shares_outstanding": 49239211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38799000, "capital_expenditure": 1342000, "free_cash_flow": -37457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90088, "ticker_id": 6469, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41439000", "ebitda": "-41255000", "netIncome": "-39898000", "grossProfit": "-184000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "184000", "interestIncome": "None", "incomeBeforeTax": "-39898000", "interestExpense": "0", "operatingIncome": "-41439000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1541000", "reportedCurrency": "USD", "netInterestIncome": "1541000", "nonInterestIncome": "None", "operatingExpenses": "41439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "12206000", "netIncomeFromContinuingOperations": "-39898000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89282000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242673000", "totalLiabilities": "7754000", "otherCurrentAssets": "3161000", "totalCurrentAssets": "86684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2598000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1576000", "shortLongTermDebtTotal": "324201000", "totalShareholderEquity": "81528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5769000", "totalCurrentLiabilities": "7231000", "otherNonCurrentLiabilities": "261000", "totalNonCurrentLiabilities": "523000", "cashAndShortTermInvestments": "83523000", "commonStockSharesOutstanding": "49239211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1088000", "operatingCashflow": "-38799000", "capitalExpenditures": "1342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21615000", "cashflowFromInvestment": "-1342000", "stockBasedCompensation": "1079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 184000, "gross_profit": -184000, "research_and_development": 12372000, "selling_general_admin": 12206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41439000, "depreciation_amortisation": 184000, "ebitda": -41255000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -39898000, "tax_provision": 1541000, "effective_tax_rate": null, "net_income": -39898000, "net_income_continuing_ops": -39898000, "net_income_to_common": -39898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83523000, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 86684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2598000, "total_assets": 89282000, "short_term_debt": null, "accounts_payable": 1462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523000, "total_liabilities": 7754000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242673000, "total_equity": 81528000, "shares_outstanding": 49239211, "operating_cash_flow": -38799000, "stock_based_compensation": 1079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21615000, "free_cash_flow": -37457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41439000", "ebitda": "-41255000", "netIncome": "-39898000", "grossProfit": "-184000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "184000", "interestIncome": "None", "incomeBeforeTax": "-39898000", "interestExpense": "0", "operatingIncome": "-41439000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1541000", "reportedCurrency": "USD", "netInterestIncome": "1541000", "nonInterestIncome": "None", "operatingExpenses": "41439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "12206000", "netIncomeFromContinuingOperations": "-39898000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89282000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242673000", "totalLiabilities": "7754000", "otherCurrentAssets": "3161000", "totalCurrentAssets": "86684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2598000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1576000", "shortLongTermDebtTotal": "324201000", "totalShareholderEquity": "81528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5769000", "totalCurrentLiabilities": "7231000", "otherNonCurrentLiabilities": "261000", "totalNonCurrentLiabilities": "523000", "cashAndShortTermInvestments": "83523000", "commonStockSharesOutstanding": "49239211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1088000", "operatingCashflow": "-38799000", "capitalExpenditures": "1342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21615000", "cashflowFromInvestment": "-1342000", "stockBasedCompensation": "1079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 215387000, "cost_of_revenue": 44512000, "gross_profit": 170875000, "ebit": 42921000, "ebitda": 48889000, "pretax_income": 39687000, "tax_provision": 7199000, "net_income": 32488000, "net_income_to_common": 32488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589398000, "total_current_assets": 778817000, "total_assets": 1271824000, "short_term_debt": 63173000, "long_term_debt": 138814000, "total_debt": 201987000, "total_liabilities": 361475000, "total_equity": 910349000, "shares_outstanding": 58776297, "goodwill_and_intangibles": 83457000 }, "cash_flow": { "operating_cash_flow": 27760000, "capital_expenditure": 0, "free_cash_flow": 27760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90052, "ticker_id": 6469, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42921000", "ebitda": "48889000", "netIncome": "32488000", "grossProfit": "170875000", "depreciation": "None", "totalRevenue": "215387000", "costOfRevenue": "44512000", "interestIncome": "5757000", "incomeBeforeTax": "39687000", "interestExpense": "3234000", "operatingIncome": "37291000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7199000", "reportedCurrency": "USD", "netInterestIncome": "2523000", "nonInterestIncome": "None", "operatingExpenses": "133584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "32507000", "netIncomeFromContinuingOperations": "32488000" }, "balance": { "goodwill": "None", "inventory": "5281000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1271824000", "longTermDebt": "138814000", "shortTermDebt": "63173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "83457000", "reportedCurrency": "USD", "retainedEarnings": "193391000", "totalLiabilities": "361475000", "otherCurrentAssets": "24396000", "totalCurrentAssets": "778817000", "currentLongTermDebt": "20000000", "longTermInvestments": "229555000", "shortTermInvestments": "51520000", "currentNetReceivables": "108222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493007000", "currentAccountsPayable": "28600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206515000", "totalShareholderEquity": "910349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125567000", "totalCurrentLiabilities": "217340000", "otherNonCurrentLiabilities": "5321000", "totalNonCurrentLiabilities": "144135000", "cashAndShortTermInvestments": "589398000", "commonStockSharesOutstanding": "58776297", "intangibleAssetsExcludingGoodwill": "83457000", "cashAndCashEquivalentsAtCarryingValue": "589398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "27760000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7218000", "cashflowFromInvestment": "-183646000", "stockBasedCompensation": "10620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215387000, "cost_of_revenue": 44512000, "gross_profit": 170875000, "research_and_development": 69383000, "selling_general_admin": 32507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42921000, "depreciation_amortisation": 5968000, "ebitda": 48889000, "interest_expense": 3234000, "interest_income": null, "other_non_operating": null, "pretax_income": 39687000, "tax_provision": 7199000, "effective_tax_rate": null, "net_income": 32488000, "net_income_continuing_ops": 32488000, "net_income_to_common": 32488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589398000, "short_term_investments": 51520000, "net_receivables": 108222000, "inventory": 5281000, "other_current_assets": null, "total_current_assets": 778817000, "net_ppe": null, "goodwill": null, "intangible_assets": 83457000, "goodwill_and_intangibles": 83457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493007000, "total_assets": 1271824000, "short_term_debt": 63173000, "accounts_payable": 28600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217340000, "long_term_debt": 138814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144135000, "total_liabilities": 361475000, "total_debt": 201987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193391000, "total_equity": 910349000, "shares_outstanding": 58776297, "operating_cash_flow": 27760000, "stock_based_compensation": 10620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7218000, "free_cash_flow": 27760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42921000", "ebitda": "48889000", "netIncome": "32488000", "grossProfit": "170875000", "depreciation": "None", "totalRevenue": "215387000", "costOfRevenue": "44512000", "interestIncome": "5757000", "incomeBeforeTax": "39687000", "interestExpense": "3234000", "operatingIncome": "37291000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7199000", "reportedCurrency": "USD", "netInterestIncome": "2523000", "nonInterestIncome": "None", "operatingExpenses": "133584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "32507000", "netIncomeFromContinuingOperations": "32488000" }, "balance": { "goodwill": "None", "inventory": "5281000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1271824000", "longTermDebt": "138814000", "shortTermDebt": "63173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "83457000", "reportedCurrency": "USD", "retainedEarnings": "193391000", "totalLiabilities": "361475000", "otherCurrentAssets": "24396000", "totalCurrentAssets": "778817000", "currentLongTermDebt": "20000000", "longTermInvestments": "229555000", "shortTermInvestments": "51520000", "currentNetReceivables": "108222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493007000", "currentAccountsPayable": "28600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206515000", "totalShareholderEquity": "910349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125567000", "totalCurrentLiabilities": "217340000", "otherNonCurrentLiabilities": "5321000", "totalNonCurrentLiabilities": "144135000", "cashAndShortTermInvestments": "589398000", "commonStockSharesOutstanding": "58776297", "intangibleAssetsExcludingGoodwill": "83457000", "cashAndCashEquivalentsAtCarryingValue": "589398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "27760000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7218000", "cashflowFromInvestment": "-183646000", "stockBasedCompensation": "10620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 243776000, "cost_of_revenue": 68545000, "gross_profit": 175231000, "ebit": 44306000, "ebitda": 51738000, "pretax_income": 40760000, "tax_provision": 18274000, "net_income": 22486000, "net_income_to_common": 22486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752502000, "total_current_assets": 907014000, "total_assets": 1271631000, "short_term_debt": 86892000, "long_term_debt": 143663000, "total_debt": 230555000, "total_liabilities": 401413000, "total_equity": 870218000, "shares_outstanding": 58696342, "goodwill_and_intangibles": 89418000 }, "cash_flow": { "operating_cash_flow": 126151000, "capital_expenditure": 107000, "free_cash_flow": 126258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90053, "ticker_id": 6469, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44306000", "ebitda": "51738000", "netIncome": "22486000", "grossProfit": "175231000", "depreciation": "None", "totalRevenue": "243776000", "costOfRevenue": "68545000", "interestIncome": "5854000", "incomeBeforeTax": "40760000", "interestExpense": "3546000", "operatingIncome": "38557000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18274000", "reportedCurrency": "USD", "netInterestIncome": "2308000", "nonInterestIncome": "None", "operatingExpenses": "136674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7432000", "sellingGeneralAndAdministrative": "57562000", "netIncomeFromContinuingOperations": "22486000" }, "balance": { "goodwill": "None", "inventory": "5357000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1271631000", "longTermDebt": "143663000", "shortTermDebt": "86892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89418000", "reportedCurrency": "USD", "retainedEarnings": "160903000", "totalLiabilities": "401413000", "otherCurrentAssets": "29530000", "totalCurrentAssets": "907014000", "currentLongTermDebt": "20000000", "longTermInvestments": "107127000", "shortTermInvestments": "22838000", "currentNetReceivables": "96787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364617000", "currentAccountsPayable": "17693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239579000", "totalShareholderEquity": "870218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147547000", "totalCurrentLiabilities": "252132000", "otherNonCurrentLiabilities": "5618000", "totalNonCurrentLiabilities": "149281000", "cashAndShortTermInvestments": "752502000", "commonStockSharesOutstanding": "58696342", "intangibleAssetsExcludingGoodwill": "89418000", "cashAndCashEquivalentsAtCarryingValue": "752502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1525000", "operatingCashflow": "126151000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3015000", "cashflowFromInvestment": "-17633000", "stockBasedCompensation": "10166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243776000, "cost_of_revenue": 68545000, "gross_profit": 175231000, "research_and_development": 49933000, "selling_general_admin": 57562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44306000, "depreciation_amortisation": 7432000, "ebitda": 51738000, "interest_expense": 3546000, "interest_income": null, "other_non_operating": null, "pretax_income": 40760000, "tax_provision": 18274000, "effective_tax_rate": null, "net_income": 22486000, "net_income_continuing_ops": 22486000, "net_income_to_common": 22486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752502000, "short_term_investments": 22838000, "net_receivables": 96787000, "inventory": 5357000, "other_current_assets": null, "total_current_assets": 907014000, "net_ppe": null, "goodwill": null, "intangible_assets": 89418000, "goodwill_and_intangibles": 89418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364617000, "total_assets": 1271631000, "short_term_debt": 86892000, "accounts_payable": 17693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252132000, "long_term_debt": 143663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149281000, "total_liabilities": 401413000, "total_debt": 230555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160903000, "total_equity": 870218000, "shares_outstanding": 58696342, "operating_cash_flow": 126151000, "stock_based_compensation": 10166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3015000, "free_cash_flow": 126258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44306000", "ebitda": "51738000", "netIncome": "22486000", "grossProfit": "175231000", "depreciation": "None", "totalRevenue": "243776000", "costOfRevenue": "68545000", "interestIncome": "5854000", "incomeBeforeTax": "40760000", "interestExpense": "3546000", "operatingIncome": "38557000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18274000", "reportedCurrency": "USD", "netInterestIncome": "2308000", "nonInterestIncome": "None", "operatingExpenses": "136674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7432000", "sellingGeneralAndAdministrative": "57562000", "netIncomeFromContinuingOperations": "22486000" }, "balance": { "goodwill": "None", "inventory": "5357000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1271631000", "longTermDebt": "143663000", "shortTermDebt": "86892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89418000", "reportedCurrency": "USD", "retainedEarnings": "160903000", "totalLiabilities": "401413000", "otherCurrentAssets": "29530000", "totalCurrentAssets": "907014000", "currentLongTermDebt": "20000000", "longTermInvestments": "107127000", "shortTermInvestments": "22838000", "currentNetReceivables": "96787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364617000", "currentAccountsPayable": "17693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239579000", "totalShareholderEquity": "870218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147547000", "totalCurrentLiabilities": "252132000", "otherNonCurrentLiabilities": "5618000", "totalNonCurrentLiabilities": "149281000", "cashAndShortTermInvestments": "752502000", "commonStockSharesOutstanding": "58696342", "intangibleAssetsExcludingGoodwill": "89418000", "cashAndCashEquivalentsAtCarryingValue": "752502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1525000", "operatingCashflow": "126151000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3015000", "cashflowFromInvestment": "-17633000", "stockBasedCompensation": "10166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 239455000, "cost_of_revenue": 59650000, "gross_profit": 179805000, "ebit": 67490000, "ebitda": 73458000, "pretax_income": 67490000, "tax_provision": 16625000, "net_income": 50865000, "net_income_to_common": 50865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646999000, "total_current_assets": 838800000, "total_assets": 1208218000, "short_term_debt": 20825000, "long_term_debt": 148506000, "total_debt": 169331000, "total_liabilities": 373095000, "total_equity": 835123000, "shares_outstanding": 58717910, "goodwill_and_intangibles": 95380000 }, "cash_flow": { "operating_cash_flow": 108734000, "capital_expenditure": 71000, "free_cash_flow": 108805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90055, "ticker_id": 6469, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67490000", "ebitda": "73458000", "netIncome": "50865000", "grossProfit": "179805000", "depreciation": "None", "totalRevenue": "239455000", "costOfRevenue": "59650000", "interestIncome": "5730000", "incomeBeforeTax": "67490000", "interestExpense": "3621000", "operatingIncome": "65486999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16625000", "reportedCurrency": "USD", "netInterestIncome": "2109000", "nonInterestIncome": "None", "operatingExpenses": "114318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "29807000", "netIncomeFromContinuingOperations": "50865000" }, "balance": { "goodwill": "None", "inventory": "6882000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1208218000", "longTermDebt": "148506000", "shortTermDebt": "20825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "95380000", "reportedCurrency": "USD", "retainedEarnings": "138417000", "totalLiabilities": "373095000", "otherCurrentAssets": "58686000", "totalCurrentAssets": "838800000", "currentLongTermDebt": "20000000", "longTermInvestments": "105831000", "shortTermInvestments": "25582000", "currentNetReceivables": "100651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369418000", "currentAccountsPayable": "26341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169734000", "totalShareholderEquity": "835123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176237000", "totalCurrentLiabilities": "223403000", "otherNonCurrentLiabilities": "1186000", "totalNonCurrentLiabilities": "149692000", "cashAndShortTermInvestments": "646999000", "commonStockSharesOutstanding": "58717910", "intangibleAssetsExcludingGoodwill": "95380000", "cashAndCashEquivalentsAtCarryingValue": "646999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-782000", "operatingCashflow": "108734000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2996000", "cashflowFromInvestment": "-4789000", "stockBasedCompensation": "10824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239455000, "cost_of_revenue": 59650000, "gross_profit": 179805000, "research_and_development": 54962000, "selling_general_admin": 29807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67490000, "depreciation_amortisation": 5968000, "ebitda": 73458000, "interest_expense": 3621000, "interest_income": null, "other_non_operating": null, "pretax_income": 67490000, "tax_provision": 16625000, "effective_tax_rate": null, "net_income": 50865000, "net_income_continuing_ops": 50865000, "net_income_to_common": 50865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646999000, "short_term_investments": 25582000, "net_receivables": 100651000, "inventory": 6882000, "other_current_assets": null, "total_current_assets": 838800000, "net_ppe": null, "goodwill": null, "intangible_assets": 95380000, "goodwill_and_intangibles": 95380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369418000, "total_assets": 1208218000, "short_term_debt": 20825000, "accounts_payable": 26341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223403000, "long_term_debt": 148506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149692000, "total_liabilities": 373095000, "total_debt": 169331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138417000, "total_equity": 835123000, "shares_outstanding": 58717910, "operating_cash_flow": 108734000, "stock_based_compensation": 10824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2996000, "free_cash_flow": 108805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67490000", "ebitda": "73458000", "netIncome": "50865000", "grossProfit": "179805000", "depreciation": "None", "totalRevenue": "239455000", "costOfRevenue": "59650000", "interestIncome": "5730000", "incomeBeforeTax": "67490000", "interestExpense": "3621000", "operatingIncome": "65486999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16625000", "reportedCurrency": "USD", "netInterestIncome": "2109000", "nonInterestIncome": "None", "operatingExpenses": "114318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "29807000", "netIncomeFromContinuingOperations": "50865000" }, "balance": { "goodwill": "None", "inventory": "6882000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1208218000", "longTermDebt": "148506000", "shortTermDebt": "20825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "95380000", "reportedCurrency": "USD", "retainedEarnings": "138417000", "totalLiabilities": "373095000", "otherCurrentAssets": "58686000", "totalCurrentAssets": "838800000", "currentLongTermDebt": "20000000", "longTermInvestments": "105831000", "shortTermInvestments": "25582000", "currentNetReceivables": "100651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369418000", "currentAccountsPayable": "26341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169734000", "totalShareholderEquity": "835123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176237000", "totalCurrentLiabilities": "223403000", "otherNonCurrentLiabilities": "1186000", "totalNonCurrentLiabilities": "149692000", "cashAndShortTermInvestments": "646999000", "commonStockSharesOutstanding": "58717910", "intangibleAssetsExcludingGoodwill": "95380000", "cashAndCashEquivalentsAtCarryingValue": "646999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-782000", "operatingCashflow": "108734000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2996000", "cashflowFromInvestment": "-4789000", "stockBasedCompensation": "10824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 200489000, "cost_of_revenue": 38153000, "gross_profit": 162336000, "ebit": 53283000, "ebitda": 59250000, "pretax_income": 49637000, "tax_provision": 9861000, "net_income": 39776000, "net_income_to_common": 39776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546050000, "total_current_assets": 691354000, "total_assets": 1108008000, "short_term_debt": 19596000, "long_term_debt": 153345000, "total_debt": 172941000, "total_liabilities": 334928000, "total_equity": 773080000, "shares_outstanding": 58427134, "goodwill_and_intangibles": 101341000 }, "cash_flow": { "operating_cash_flow": 79327000, "capital_expenditure": 4000, "free_cash_flow": 79331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90056, "ticker_id": 6469, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53283000", "ebitda": "59250000", "netIncome": "39776000", "grossProfit": "162336000", "depreciation": "None", "totalRevenue": "200489000", "costOfRevenue": "38153000", "interestIncome": "5296000", "incomeBeforeTax": "49637000", "interestExpense": "3646000", "operatingIncome": "48180000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9861000", "reportedCurrency": "USD", "netInterestIncome": "1650000", "nonInterestIncome": "None", "operatingExpenses": "114156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5967000", "sellingGeneralAndAdministrative": "33924000", "netIncomeFromContinuingOperations": "39776000" }, "balance": { "goodwill": "None", "inventory": "6100000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1108008000", "longTermDebt": "153345000", "shortTermDebt": "19596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "101341000", "reportedCurrency": "USD", "retainedEarnings": "87552000", "totalLiabilities": "334928000", "otherCurrentAssets": "26999000", "totalCurrentAssets": "691354000", "currentLongTermDebt": "18750000", "longTermInvestments": "107008000", "shortTermInvestments": "19224000", "currentNetReceivables": "92981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416654000", "currentAccountsPayable": "28301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173373000", "totalShareholderEquity": "773080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132238000", "totalCurrentLiabilities": "180135000", "otherNonCurrentLiabilities": "1448000", "totalNonCurrentLiabilities": "154793000", "cashAndShortTermInvestments": "546050000", "commonStockSharesOutstanding": "58427134", "intangibleAssetsExcludingGoodwill": "101341000", "cashAndCashEquivalentsAtCarryingValue": "546050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "284000", "operatingCashflow": "79327000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2686000", "cashflowFromInvestment": "-19589000", "stockBasedCompensation": "11455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200489000, "cost_of_revenue": 38153000, "gross_profit": 162336000, "research_and_development": 50159000, "selling_general_admin": 33924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53283000, "depreciation_amortisation": 5967000, "ebitda": 59250000, "interest_expense": 3646000, "interest_income": null, "other_non_operating": null, "pretax_income": 49637000, "tax_provision": 9861000, "effective_tax_rate": null, "net_income": 39776000, "net_income_continuing_ops": 39776000, "net_income_to_common": 39776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546050000, "short_term_investments": 19224000, "net_receivables": 92981000, "inventory": 6100000, "other_current_assets": null, "total_current_assets": 691354000, "net_ppe": null, "goodwill": null, "intangible_assets": 101341000, "goodwill_and_intangibles": 101341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416654000, "total_assets": 1108008000, "short_term_debt": 19596000, "accounts_payable": 28301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180135000, "long_term_debt": 153345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154793000, "total_liabilities": 334928000, "total_debt": 172941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87552000, "total_equity": 773080000, "shares_outstanding": 58427134, "operating_cash_flow": 79327000, "stock_based_compensation": 11455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2686000, "free_cash_flow": 79331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53283000", "ebitda": "59250000", "netIncome": "39776000", "grossProfit": "162336000", "depreciation": "None", "totalRevenue": "200489000", "costOfRevenue": "38153000", "interestIncome": "5296000", "incomeBeforeTax": "49637000", "interestExpense": "3646000", "operatingIncome": "48180000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9861000", "reportedCurrency": "USD", "netInterestIncome": "1650000", "nonInterestIncome": "None", "operatingExpenses": "114156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5967000", "sellingGeneralAndAdministrative": "33924000", "netIncomeFromContinuingOperations": "39776000" }, "balance": { "goodwill": "None", "inventory": "6100000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1108008000", "longTermDebt": "153345000", "shortTermDebt": "19596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "101341000", "reportedCurrency": "USD", "retainedEarnings": "87552000", "totalLiabilities": "334928000", "otherCurrentAssets": "26999000", "totalCurrentAssets": "691354000", "currentLongTermDebt": "18750000", "longTermInvestments": "107008000", "shortTermInvestments": "19224000", "currentNetReceivables": "92981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416654000", "currentAccountsPayable": "28301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173373000", "totalShareholderEquity": "773080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132238000", "totalCurrentLiabilities": "180135000", "otherNonCurrentLiabilities": "1448000", "totalNonCurrentLiabilities": "154793000", "cashAndShortTermInvestments": "546050000", "commonStockSharesOutstanding": "58427134", "intangibleAssetsExcludingGoodwill": "101341000", "cashAndCashEquivalentsAtCarryingValue": "546050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "284000", "operatingCashflow": "79327000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2686000", "cashflowFromInvestment": "-19589000", "stockBasedCompensation": "11455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 184733000, "cost_of_revenue": 31994000, "gross_profit": 152739000, "ebit": 61013000, "ebitda": 66981000, "pretax_income": 57177000, "tax_provision": 11617000, "net_income": 45560000, "net_income_to_common": 45560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488998000, "total_current_assets": 642692000, "total_assets": 1055535000, "short_term_debt": 18648000, "long_term_debt": 158182000, "total_debt": 176830000, "total_liabilities": 335010000, "total_equity": 720525000, "shares_outstanding": 58524566, "goodwill_and_intangibles": 107302000 }, "cash_flow": { "operating_cash_flow": 33987000, "capital_expenditure": 128000, "free_cash_flow": 34115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90057, "ticker_id": 6469, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61013000", "ebitda": "66981000", "netIncome": "45560000", "grossProfit": "152739000", "depreciation": "None", "totalRevenue": "184733000", "costOfRevenue": "31994000", "interestIncome": "5044000", "incomeBeforeTax": "57177000", "interestExpense": "3836000", "operatingIncome": "56245000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11617000", "reportedCurrency": "USD", "netInterestIncome": "1208000", "nonInterestIncome": "None", "operatingExpenses": "96494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "31243000", "netIncomeFromContinuingOperations": "45560000" }, "balance": { "goodwill": "None", "inventory": "6384000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1055535000", "longTermDebt": "158182000", "shortTermDebt": "18648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "107302000", "reportedCurrency": "USD", "retainedEarnings": "47776000", "totalLiabilities": "335010000", "otherCurrentAssets": "23386000", "totalCurrentAssets": "642692000", "currentLongTermDebt": "17500000", "longTermInvestments": "103245000", "shortTermInvestments": "17955000", "currentNetReceivables": "105969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412843000", "currentAccountsPayable": "17459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177464000", "totalShareholderEquity": "720525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139011000", "totalCurrentLiabilities": "175118000", "otherNonCurrentLiabilities": "1710000", "totalNonCurrentLiabilities": "159892000", "cashAndShortTermInvestments": "488998000", "commonStockSharesOutstanding": "58524566", "intangibleAssetsExcludingGoodwill": "107302000", "cashAndCashEquivalentsAtCarryingValue": "488998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "814000", "operatingCashflow": "33987000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "2362000", "stockBasedCompensation": "12450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184733000, "cost_of_revenue": 31994000, "gross_profit": 152739000, "research_and_development": 34540000, "selling_general_admin": 31243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61013000, "depreciation_amortisation": 5968000, "ebitda": 66981000, "interest_expense": 3836000, "interest_income": null, "other_non_operating": null, "pretax_income": 57177000, "tax_provision": 11617000, "effective_tax_rate": null, "net_income": 45560000, "net_income_continuing_ops": 45560000, "net_income_to_common": 45560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488998000, "short_term_investments": 17955000, "net_receivables": 105969000, "inventory": 6384000, "other_current_assets": null, "total_current_assets": 642692000, "net_ppe": null, "goodwill": null, "intangible_assets": 107302000, "goodwill_and_intangibles": 107302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412843000, "total_assets": 1055535000, "short_term_debt": 18648000, "accounts_payable": 17459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175118000, "long_term_debt": 158182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159892000, "total_liabilities": 335010000, "total_debt": 176830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47776000, "total_equity": 720525000, "shares_outstanding": 58524566, "operating_cash_flow": 33987000, "stock_based_compensation": 12450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000, "free_cash_flow": 34115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61013000", "ebitda": "66981000", "netIncome": "45560000", "grossProfit": "152739000", "depreciation": "None", "totalRevenue": "184733000", "costOfRevenue": "31994000", "interestIncome": "5044000", "incomeBeforeTax": "57177000", "interestExpense": "3836000", "operatingIncome": "56245000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11617000", "reportedCurrency": "USD", "netInterestIncome": "1208000", "nonInterestIncome": "None", "operatingExpenses": "96494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "31243000", "netIncomeFromContinuingOperations": "45560000" }, "balance": { "goodwill": "None", "inventory": "6384000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1055535000", "longTermDebt": "158182000", "shortTermDebt": "18648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "107302000", "reportedCurrency": "USD", "retainedEarnings": "47776000", "totalLiabilities": "335010000", "otherCurrentAssets": "23386000", "totalCurrentAssets": "642692000", "currentLongTermDebt": "17500000", "longTermInvestments": "103245000", "shortTermInvestments": "17955000", "currentNetReceivables": "105969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412843000", "currentAccountsPayable": "17459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177464000", "totalShareholderEquity": "720525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139011000", "totalCurrentLiabilities": "175118000", "otherNonCurrentLiabilities": "1710000", "totalNonCurrentLiabilities": "159892000", "cashAndShortTermInvestments": "488998000", "commonStockSharesOutstanding": "58524566", "intangibleAssetsExcludingGoodwill": "107302000", "cashAndCashEquivalentsAtCarryingValue": "488998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "814000", "operatingCashflow": "33987000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "2362000", "stockBasedCompensation": "12450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 201267000, "cost_of_revenue": 54409000, "gross_profit": 146858000, "ebit": 60364000, "ebitda": 66332000, "pretax_income": 56155000, "tax_provision": 6680000, "net_income": 49475000, "net_income_to_common": 49475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453001000, "total_current_assets": 579252000, "total_assets": 999200000, "short_term_debt": 17568000, "long_term_debt": 163016000, "total_debt": 180584000, "total_liabilities": 340045000, "total_equity": 659155000, "shares_outstanding": 58218000, "goodwill_and_intangibles": 113263000 }, "cash_flow": { "operating_cash_flow": 75562000, "capital_expenditure": 513000, "free_cash_flow": 76075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90058, "ticker_id": 6469, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60364000", "ebitda": "66332000", "netIncome": "49475000", "grossProfit": "146858000", "depreciation": "None", "totalRevenue": "201267000", "costOfRevenue": "54409000", "interestIncome": "4477000", "incomeBeforeTax": "56155000", "interestExpense": "4209000", "operatingIncome": "55727000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6680000", "reportedCurrency": "USD", "netInterestIncome": "268000", "nonInterestIncome": "None", "operatingExpenses": "91131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "28865000", "netIncomeFromContinuingOperations": "49475000" }, "balance": { "goodwill": "None", "inventory": "7198000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "999200000", "longTermDebt": "163016000", "shortTermDebt": "17568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113263000", "reportedCurrency": "USD", "retainedEarnings": "2216000", "totalLiabilities": "340045000", "otherCurrentAssets": "21835000", "totalCurrentAssets": "579252000", "currentLongTermDebt": "16250000", "longTermInvestments": "108874000", "shortTermInvestments": "14185000", "currentNetReceivables": "83033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419948000", "currentAccountsPayable": "13744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181406000", "totalShareholderEquity": "659155000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143770000", "totalCurrentLiabilities": "175082000", "otherNonCurrentLiabilities": "1947000", "totalNonCurrentLiabilities": "164963000", "cashAndShortTermInvestments": "453001000", "commonStockSharesOutstanding": "58218000", "intangibleAssetsExcludingGoodwill": "113263000", "cashAndCashEquivalentsAtCarryingValue": "453001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "75562000", "capitalExpenditures": "513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2741000", "cashflowFromInvestment": "-7187000", "stockBasedCompensation": "10072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201267000, "cost_of_revenue": 54409000, "gross_profit": 146858000, "research_and_development": 34666000, "selling_general_admin": 28865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60364000, "depreciation_amortisation": 5968000, "ebitda": 66332000, "interest_expense": 4209000, "interest_income": null, "other_non_operating": null, "pretax_income": 56155000, "tax_provision": 6680000, "effective_tax_rate": null, "net_income": 49475000, "net_income_continuing_ops": 49475000, "net_income_to_common": 49475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453001000, "short_term_investments": 14185000, "net_receivables": 83033000, "inventory": 7198000, "other_current_assets": null, "total_current_assets": 579252000, "net_ppe": null, "goodwill": null, "intangible_assets": 113263000, "goodwill_and_intangibles": 113263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419948000, "total_assets": 999200000, "short_term_debt": 17568000, "accounts_payable": 13744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175082000, "long_term_debt": 163016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164963000, "total_liabilities": 340045000, "total_debt": 180584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2216000, "total_equity": 659155000, "shares_outstanding": 58218000, "operating_cash_flow": 75562000, "stock_based_compensation": 10072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2741000, "free_cash_flow": 76075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60364000", "ebitda": "66332000", "netIncome": "49475000", "grossProfit": "146858000", "depreciation": "None", "totalRevenue": "201267000", "costOfRevenue": "54409000", "interestIncome": "4477000", "incomeBeforeTax": "56155000", "interestExpense": "4209000", "operatingIncome": "55727000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6680000", "reportedCurrency": "USD", "netInterestIncome": "268000", "nonInterestIncome": "None", "operatingExpenses": "91131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "28865000", "netIncomeFromContinuingOperations": "49475000" }, "balance": { "goodwill": "None", "inventory": "7198000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "999200000", "longTermDebt": "163016000", "shortTermDebt": "17568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113263000", "reportedCurrency": "USD", "retainedEarnings": "2216000", "totalLiabilities": "340045000", "otherCurrentAssets": "21835000", "totalCurrentAssets": "579252000", "currentLongTermDebt": "16250000", "longTermInvestments": "108874000", "shortTermInvestments": "14185000", "currentNetReceivables": "83033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419948000", "currentAccountsPayable": "13744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181406000", "totalShareholderEquity": "659155000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143770000", "totalCurrentLiabilities": "175082000", "otherNonCurrentLiabilities": "1947000", "totalNonCurrentLiabilities": "164963000", "cashAndShortTermInvestments": "453001000", "commonStockSharesOutstanding": "58218000", "intangibleAssetsExcludingGoodwill": "113263000", "cashAndCashEquivalentsAtCarryingValue": "453001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "75562000", "capitalExpenditures": "513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2741000", "cashflowFromInvestment": "-7187000", "stockBasedCompensation": "10072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 186038000, "cost_of_revenue": 42778000, "gross_profit": 143260000, "ebit": 66518000, "ebitda": 72486000, "pretax_income": 62170000, "tax_provision": 16077000, "net_income": 46093000, "net_income_to_common": 46093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387367000, "total_current_assets": 522405000, "total_assets": 928135000, "short_term_debt": 16532000, "long_term_debt": 167847000, "total_debt": 184379000, "total_liabilities": 331331000, "total_equity": 596804000, "shares_outstanding": 58104000, "goodwill_and_intangibles": 119225000 }, "cash_flow": { "operating_cash_flow": 70501000, "capital_expenditure": 3000, "free_cash_flow": 70504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90060, "ticker_id": 6469, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66518000", "ebitda": "72486000", "netIncome": "46093000", "grossProfit": "143260000", "depreciation": "None", "totalRevenue": "186038000", "costOfRevenue": "42778000", "interestIncome": "4932000", "incomeBeforeTax": "62170000", "interestExpense": "4348000", "operatingIncome": "61710000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16077000", "reportedCurrency": "USD", "netInterestIncome": "584000", "nonInterestIncome": "None", "operatingExpenses": "81550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "28587000", "netIncomeFromContinuingOperations": "46093000" }, "balance": { "goodwill": "None", "inventory": "6915000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "928135000", "longTermDebt": "167847000", "shortTermDebt": "16532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "119225000", "reportedCurrency": "USD", "retainedEarnings": "-47259000", "totalLiabilities": "331331000", "otherCurrentAssets": "23512000", "totalCurrentAssets": "522405000", "currentLongTermDebt": "15000000", "longTermInvestments": "94222000", "shortTermInvestments": "23109000", "currentNetReceivables": "81502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405730000", "currentAccountsPayable": "10532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185242000", "totalShareholderEquity": "596804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134215000", "totalCurrentLiabilities": "161279000", "otherNonCurrentLiabilities": "2205000", "totalNonCurrentLiabilities": "170052000", "cashAndShortTermInvestments": "387367000", "commonStockSharesOutstanding": "58104000", "intangibleAssetsExcludingGoodwill": "119225000", "cashAndCashEquivalentsAtCarryingValue": "387367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1272000", "operatingCashflow": "70501000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175000", "cashflowFromInvestment": "745000", "stockBasedCompensation": "11448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186038000, "cost_of_revenue": 42778000, "gross_profit": 143260000, "research_and_development": 25387000, "selling_general_admin": 28587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66518000, "depreciation_amortisation": 5968000, "ebitda": 72486000, "interest_expense": 4348000, "interest_income": null, "other_non_operating": null, "pretax_income": 62170000, "tax_provision": 16077000, "effective_tax_rate": null, "net_income": 46093000, "net_income_continuing_ops": 46093000, "net_income_to_common": 46093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387367000, "short_term_investments": 23109000, "net_receivables": 81502000, "inventory": 6915000, "other_current_assets": null, "total_current_assets": 522405000, "net_ppe": null, "goodwill": null, "intangible_assets": 119225000, "goodwill_and_intangibles": 119225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405730000, "total_assets": 928135000, "short_term_debt": 16532000, "accounts_payable": 10532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161279000, "long_term_debt": 167847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170052000, "total_liabilities": 331331000, "total_debt": 184379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47259000, "total_equity": 596804000, "shares_outstanding": 58104000, "operating_cash_flow": 70501000, "stock_based_compensation": 11448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1175000, "free_cash_flow": 70504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66518000", "ebitda": "72486000", "netIncome": "46093000", "grossProfit": "143260000", "depreciation": "None", "totalRevenue": "186038000", "costOfRevenue": "42778000", "interestIncome": "4932000", "incomeBeforeTax": "62170000", "interestExpense": "4348000", "operatingIncome": "61710000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16077000", "reportedCurrency": "USD", "netInterestIncome": "584000", "nonInterestIncome": "None", "operatingExpenses": "81550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5968000", "sellingGeneralAndAdministrative": "28587000", "netIncomeFromContinuingOperations": "46093000" }, "balance": { "goodwill": "None", "inventory": "6915000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "928135000", "longTermDebt": "167847000", "shortTermDebt": "16532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "119225000", "reportedCurrency": "USD", "retainedEarnings": "-47259000", "totalLiabilities": "331331000", "otherCurrentAssets": "23512000", "totalCurrentAssets": "522405000", "currentLongTermDebt": "15000000", "longTermInvestments": "94222000", "shortTermInvestments": "23109000", "currentNetReceivables": "81502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405730000", "currentAccountsPayable": "10532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185242000", "totalShareholderEquity": "596804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134215000", "totalCurrentLiabilities": "161279000", "otherNonCurrentLiabilities": "2205000", "totalNonCurrentLiabilities": "170052000", "cashAndShortTermInvestments": "387367000", "commonStockSharesOutstanding": "58104000", "intangibleAssetsExcludingGoodwill": "119225000", "cashAndCashEquivalentsAtCarryingValue": "387367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1272000", "operatingCashflow": "70501000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175000", "cashflowFromInvestment": "745000", "stockBasedCompensation": "11448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 172814000, "cost_of_revenue": 32144000, "gross_profit": 140670000, "ebit": 26098000, "ebitda": 32150000, "pretax_income": 21694000, "tax_provision": 10103000, "net_income": 11591000, "net_income_to_common": 11591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317296000, "total_current_assets": 458344000, "total_assets": 858383000, "short_term_debt": 16786000, "long_term_debt": 171422000, "total_debt": 188208000, "total_liabilities": 319800000, "total_equity": 538583000, "shares_outstanding": 57541696, "goodwill_and_intangibles": 125186000 }, "cash_flow": { "operating_cash_flow": 42617000, "capital_expenditure": 632000, "free_cash_flow": 43249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90061, "ticker_id": 6469, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26098000", "ebitda": "32150000", "netIncome": "11591000", "grossProfit": "140670000", "depreciation": "None", "totalRevenue": "172814000", "costOfRevenue": "32144000", "interestIncome": "4705000", "incomeBeforeTax": "21694000", "interestExpense": "4404000", "operatingIncome": "21356000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10103000", "reportedCurrency": "USD", "netInterestIncome": "301000", "nonInterestIncome": "None", "operatingExpenses": "119314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6052000", "sellingGeneralAndAdministrative": "27224000", "netIncomeFromContinuingOperations": "11591000" }, "balance": { "goodwill": "None", "inventory": "5643000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "858383000", "longTermDebt": "171422000", "shortTermDebt": "16786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "125186000", "reportedCurrency": "USD", "retainedEarnings": "-93352000", "totalLiabilities": "319800000", "otherCurrentAssets": "22634000", "totalCurrentAssets": "458344000", "currentLongTermDebt": "15000000", "longTermInvestments": "87178000", "shortTermInvestments": "29614000", "currentNetReceivables": "83157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400039000", "currentAccountsPayable": "22683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189062000", "totalShareholderEquity": "538583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107113000", "totalCurrentLiabilities": "146582000", "otherNonCurrentLiabilities": "1796000", "totalNonCurrentLiabilities": "173218000", "cashAndShortTermInvestments": "317296000", "commonStockSharesOutstanding": "57541696", "intangibleAssetsExcludingGoodwill": "125186000", "cashAndCashEquivalentsAtCarryingValue": "317296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "214000", "operatingCashflow": "42617000", "capitalExpenditures": "632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3446000", "cashflowFromInvestment": "-54856000", "stockBasedCompensation": "10963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172814000, "cost_of_revenue": 32144000, "gross_profit": 140670000, "research_and_development": 63583000, "selling_general_admin": 27224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26098000, "depreciation_amortisation": 6052000, "ebitda": 32150000, "interest_expense": 4404000, "interest_income": null, "other_non_operating": null, "pretax_income": 21694000, "tax_provision": 10103000, "effective_tax_rate": null, "net_income": 11591000, "net_income_continuing_ops": 11591000, "net_income_to_common": 11591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317296000, "short_term_investments": 29614000, "net_receivables": 83157000, "inventory": 5643000, "other_current_assets": null, "total_current_assets": 458344000, "net_ppe": null, "goodwill": null, "intangible_assets": 125186000, "goodwill_and_intangibles": 125186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400039000, "total_assets": 858383000, "short_term_debt": 16786000, "accounts_payable": 22683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146582000, "long_term_debt": 171422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173218000, "total_liabilities": 319800000, "total_debt": 188208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93352000, "total_equity": 538583000, "shares_outstanding": 57541696, "operating_cash_flow": 42617000, "stock_based_compensation": 10963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3446000, "free_cash_flow": 43249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26098000", "ebitda": "32150000", "netIncome": "11591000", "grossProfit": "140670000", "depreciation": "None", "totalRevenue": "172814000", "costOfRevenue": "32144000", "interestIncome": "4705000", "incomeBeforeTax": "21694000", "interestExpense": "4404000", "operatingIncome": "21356000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10103000", "reportedCurrency": "USD", "netInterestIncome": "301000", "nonInterestIncome": "None", "operatingExpenses": "119314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6052000", "sellingGeneralAndAdministrative": "27224000", "netIncomeFromContinuingOperations": "11591000" }, "balance": { "goodwill": "None", "inventory": "5643000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "858383000", "longTermDebt": "171422000", "shortTermDebt": "16786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "125186000", "reportedCurrency": "USD", "retainedEarnings": "-93352000", "totalLiabilities": "319800000", "otherCurrentAssets": "22634000", "totalCurrentAssets": "458344000", "currentLongTermDebt": "15000000", "longTermInvestments": "87178000", "shortTermInvestments": "29614000", "currentNetReceivables": "83157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400039000", "currentAccountsPayable": "22683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189062000", "totalShareholderEquity": "538583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107113000", "totalCurrentLiabilities": "146582000", "otherNonCurrentLiabilities": "1796000", "totalNonCurrentLiabilities": "173218000", "cashAndShortTermInvestments": "317296000", "commonStockSharesOutstanding": "57541696", "intangibleAssetsExcludingGoodwill": "125186000", "cashAndCashEquivalentsAtCarryingValue": "317296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "214000", "operatingCashflow": "42617000", "capitalExpenditures": "632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3446000", "cashflowFromInvestment": "-54856000", "stockBasedCompensation": "10963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 154615000, "cost_of_revenue": 27484000, "gross_profit": 127131000, "ebit": 56320000, "ebitda": 62444000, "pretax_income": 51785000, "tax_provision": 13451000, "net_income": 38334000, "net_income_to_common": 38334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332981000, "total_current_assets": 479503000, "total_assets": 846985000, "short_term_debt": 16793000, "long_term_debt": 174996000, "total_debt": 191789000, "total_liabilities": 331591000, "total_equity": 515394000, "shares_outstanding": 57597627, "goodwill_and_intangibles": 131146999 }, "cash_flow": { "operating_cash_flow": 31141000, "capital_expenditure": 5000, "free_cash_flow": 31146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90062, "ticker_id": 6469, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56320000", "ebitda": "62444000", "netIncome": "38334000", "grossProfit": "127131000", "depreciation": "None", "totalRevenue": "154615000", "costOfRevenue": "27484000", "interestIncome": "4428000", "incomeBeforeTax": "51785000", "interestExpense": "4535000", "operatingIncome": "52033000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13451000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "75098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6124000", "sellingGeneralAndAdministrative": "25676000", "netIncomeFromContinuingOperations": "38334000" }, "balance": { "goodwill": "None", "inventory": "5857000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "846985000", "longTermDebt": "174996000", "shortTermDebt": "16793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "131146999", "reportedCurrency": "USD", "retainedEarnings": "-104943000", "totalLiabilities": "331591000", "otherCurrentAssets": "21577000", "totalCurrentAssets": "479503000", "currentLongTermDebt": "15000000", "longTermInvestments": "81244000", "shortTermInvestments": "39369000", "currentNetReceivables": "79719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367482000", "currentAccountsPayable": "15144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193065000", "totalShareholderEquity": "515394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122316000", "totalCurrentLiabilities": "154253000", "otherNonCurrentLiabilities": "2342000", "totalNonCurrentLiabilities": "177338000", "cashAndShortTermInvestments": "332981000", "commonStockSharesOutstanding": "57597627", "intangibleAssetsExcludingGoodwill": "131146999", "cashAndCashEquivalentsAtCarryingValue": "332981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-494000", "operatingCashflow": "31141000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3634000", "cashflowFromInvestment": "-6186000", "stockBasedCompensation": "10434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154615000, "cost_of_revenue": 27484000, "gross_profit": 127131000, "research_and_development": 22189000, "selling_general_admin": 25676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56320000, "depreciation_amortisation": 6124000, "ebitda": 62444000, "interest_expense": 4535000, "interest_income": null, "other_non_operating": null, "pretax_income": 51785000, "tax_provision": 13451000, "effective_tax_rate": null, "net_income": 38334000, "net_income_continuing_ops": 38334000, "net_income_to_common": 38334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332981000, "short_term_investments": 39369000, "net_receivables": 79719000, "inventory": 5857000, "other_current_assets": null, "total_current_assets": 479503000, "net_ppe": null, "goodwill": null, "intangible_assets": 131146999, "goodwill_and_intangibles": 131146999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367482000, "total_assets": 846985000, "short_term_debt": 16793000, "accounts_payable": 15144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154253000, "long_term_debt": 174996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177338000, "total_liabilities": 331591000, "total_debt": 191789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104943000, "total_equity": 515394000, "shares_outstanding": 57597627, "operating_cash_flow": 31141000, "stock_based_compensation": 10434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3634000, "free_cash_flow": 31146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56320000", "ebitda": "62444000", "netIncome": "38334000", "grossProfit": "127131000", "depreciation": "None", "totalRevenue": "154615000", "costOfRevenue": "27484000", "interestIncome": "4428000", "incomeBeforeTax": "51785000", "interestExpense": "4535000", "operatingIncome": "52033000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13451000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "75098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6124000", "sellingGeneralAndAdministrative": "25676000", "netIncomeFromContinuingOperations": "38334000" }, "balance": { "goodwill": "None", "inventory": "5857000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "846985000", "longTermDebt": "174996000", "shortTermDebt": "16793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "131146999", "reportedCurrency": "USD", "retainedEarnings": "-104943000", "totalLiabilities": "331591000", "otherCurrentAssets": "21577000", "totalCurrentAssets": "479503000", "currentLongTermDebt": "15000000", "longTermInvestments": "81244000", "shortTermInvestments": "39369000", "currentNetReceivables": "79719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367482000", "currentAccountsPayable": "15144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193065000", "totalShareholderEquity": "515394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122316000", "totalCurrentLiabilities": "154253000", "otherNonCurrentLiabilities": "2342000", "totalNonCurrentLiabilities": "177338000", "cashAndShortTermInvestments": "332981000", "commonStockSharesOutstanding": "57597627", "intangibleAssetsExcludingGoodwill": "131146999", "cashAndCashEquivalentsAtCarryingValue": "332981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-494000", "operatingCashflow": "31141000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3634000", "cashflowFromInvestment": "-6186000", "stockBasedCompensation": "10434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 168412000, "cost_of_revenue": 43152000, "gross_profit": 125260000, "ebit": 55119000, "ebitda": 61244000, "pretax_income": 39689000, "tax_provision": 13082000, "net_income": 26607000, "net_income_to_common": 26607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311660000, "total_current_assets": 451070000, "total_assets": 811448000, "short_term_debt": 16437000, "long_term_debt": 178566000, "total_debt": 195003000, "total_liabilities": 344456000, "total_equity": 466992000, "shares_outstanding": 58853292, "goodwill_and_intangibles": 137108000 }, "cash_flow": { "operating_cash_flow": 76665000, "capital_expenditure": 107000, "free_cash_flow": 76772000, "dividends_paid": 55260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90063, "ticker_id": 6469, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55119000", "ebitda": "61244000", "netIncome": "26607000", "grossProfit": "125260000", "depreciation": "None", "totalRevenue": "168412000", "costOfRevenue": "43152000", "interestIncome": "None", "incomeBeforeTax": "39689000", "interestExpense": "4796000", "operatingIncome": "40196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13082000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "85064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6125000", "sellingGeneralAndAdministrative": "27872000", "netIncomeFromContinuingOperations": "26607000" }, "balance": { "goodwill": "None", "inventory": "5363000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "811448000", "longTermDebt": "178566000", "shortTermDebt": "16437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137108000", "reportedCurrency": "USD", "retainedEarnings": "-143277000", "totalLiabilities": "344456000", "otherCurrentAssets": "18107000", "totalCurrentAssets": "451070000", "currentLongTermDebt": "15000000", "longTermInvestments": "72169000", "shortTermInvestments": "41800000", "currentNetReceivables": "74140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360378000", "currentAccountsPayable": "17730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196085000", "totalShareholderEquity": "466992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129614000", "totalCurrentLiabilities": "163781000", "otherNonCurrentLiabilities": "2109000", "totalNonCurrentLiabilities": "180675000", "cashAndShortTermInvestments": "311660000", "commonStockSharesOutstanding": "58853292", "intangibleAssetsExcludingGoodwill": "137108000", "cashAndCashEquivalentsAtCarryingValue": "311660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26607000", "profitLoss": "None", "dividendPayout": "55260000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-276000", "operatingCashflow": "76665000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53523000", "cashflowFromInvestment": "-36065000", "stockBasedCompensation": "8863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168412000, "cost_of_revenue": 43152000, "gross_profit": 125260000, "research_and_development": 30306000, "selling_general_admin": 27872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55119000, "depreciation_amortisation": 6125000, "ebitda": 61244000, "interest_expense": 4796000, "interest_income": null, "other_non_operating": null, "pretax_income": 39689000, "tax_provision": 13082000, "effective_tax_rate": null, "net_income": 26607000, "net_income_continuing_ops": 26607000, "net_income_to_common": 26607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311660000, "short_term_investments": 41800000, "net_receivables": 74140000, "inventory": 5363000, "other_current_assets": null, "total_current_assets": 451070000, "net_ppe": null, "goodwill": null, "intangible_assets": 137108000, "goodwill_and_intangibles": 137108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360378000, "total_assets": 811448000, "short_term_debt": 16437000, "accounts_payable": 17730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163781000, "long_term_debt": 178566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180675000, "total_liabilities": 344456000, "total_debt": 195003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143277000, "total_equity": 466992000, "shares_outstanding": 58853292, "operating_cash_flow": 76665000, "stock_based_compensation": 8863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36065000, "dividends_paid": 55260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53523000, "free_cash_flow": 76772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55119000", "ebitda": "61244000", "netIncome": "26607000", "grossProfit": "125260000", "depreciation": "None", "totalRevenue": "168412000", "costOfRevenue": "43152000", "interestIncome": "None", "incomeBeforeTax": "39689000", "interestExpense": "4796000", "operatingIncome": "40196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13082000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "85064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6125000", "sellingGeneralAndAdministrative": "27872000", "netIncomeFromContinuingOperations": "26607000" }, "balance": { "goodwill": "None", "inventory": "5363000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "811448000", "longTermDebt": "178566000", "shortTermDebt": "16437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137108000", "reportedCurrency": "USD", "retainedEarnings": "-143277000", "totalLiabilities": "344456000", "otherCurrentAssets": "18107000", "totalCurrentAssets": "451070000", "currentLongTermDebt": "15000000", "longTermInvestments": "72169000", "shortTermInvestments": "41800000", "currentNetReceivables": "74140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360378000", "currentAccountsPayable": "17730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196085000", "totalShareholderEquity": "466992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129614000", "totalCurrentLiabilities": "163781000", "otherNonCurrentLiabilities": "2109000", "totalNonCurrentLiabilities": "180675000", "cashAndShortTermInvestments": "311660000", "commonStockSharesOutstanding": "58853292", "intangibleAssetsExcludingGoodwill": "137108000", "cashAndCashEquivalentsAtCarryingValue": "311660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26607000", "profitLoss": "None", "dividendPayout": "55260000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-276000", "operatingCashflow": "76665000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53523000", "cashflowFromInvestment": "-36065000", "stockBasedCompensation": "8863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 160268000, "cost_of_revenue": 32296000, "gross_profit": 127972000, "ebit": 58844000, "ebitda": 64950000, "pretax_income": 51832000, "tax_provision": 13371000, "net_income": 38461000, "net_income_to_common": 38461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324603000, "total_current_assets": 462998000, "total_assets": 777766000, "short_term_debt": 16683000, "long_term_debt": 182131000, "total_debt": 198814000, "total_liabilities": 296434000, "total_equity": 481332000, "shares_outstanding": 60681676, "goodwill_and_intangibles": 143069000 }, "cash_flow": { "operating_cash_flow": 63100000, "capital_expenditure": 0, "free_cash_flow": 63100000, "dividends_paid": 55099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90065, "ticker_id": 6469, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58844000", "ebitda": "64950000", "netIncome": "38461000", "grossProfit": "127972000", "depreciation": "None", "totalRevenue": "160268000", "costOfRevenue": "32296000", "interestIncome": "4106000", "incomeBeforeTax": "51832000", "interestExpense": "7012000", "operatingIncome": "64509000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13371000", "reportedCurrency": "USD", "netInterestIncome": "-2906000", "nonInterestIncome": "None", "operatingExpenses": "63463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6106000", "sellingGeneralAndAdministrative": "22546000", "netIncomeFromContinuingOperations": "38461000" }, "balance": { "goodwill": "None", "inventory": "5087000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "777766000", "longTermDebt": "182131000", "shortTermDebt": "16683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "143069000", "reportedCurrency": "USD", "retainedEarnings": "-169884000", "totalLiabilities": "296434000", "otherCurrentAssets": "19973000", "totalCurrentAssets": "462998000", "currentLongTermDebt": "15000000", "longTermInvestments": "67700000", "shortTermInvestments": "46071000", "currentNetReceivables": "67264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314768000", "currentAccountsPayable": "6539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199715000", "totalShareholderEquity": "481332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89186000", "totalCurrentLiabilities": "112408000", "otherNonCurrentLiabilities": "1895000", "totalNonCurrentLiabilities": "184026000", "cashAndShortTermInvestments": "324603000", "commonStockSharesOutstanding": "60681676", "intangibleAssetsExcludingGoodwill": "143069000", "cashAndCashEquivalentsAtCarryingValue": "324603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38461000", "profitLoss": "None", "dividendPayout": "55099000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "63100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55099000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "7957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160268000, "cost_of_revenue": 32296000, "gross_profit": 127972000, "research_and_development": 17499000, "selling_general_admin": 22546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58844000, "depreciation_amortisation": 6106000, "ebitda": 64950000, "interest_expense": 7012000, "interest_income": null, "other_non_operating": null, "pretax_income": 51832000, "tax_provision": 13371000, "effective_tax_rate": null, "net_income": 38461000, "net_income_continuing_ops": 38461000, "net_income_to_common": 38461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324603000, "short_term_investments": 46071000, "net_receivables": 67264000, "inventory": 5087000, "other_current_assets": null, "total_current_assets": 462998000, "net_ppe": null, "goodwill": null, "intangible_assets": 143069000, "goodwill_and_intangibles": 143069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314768000, "total_assets": 777766000, "short_term_debt": 16683000, "accounts_payable": 6539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112408000, "long_term_debt": 182131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184026000, "total_liabilities": 296434000, "total_debt": 198814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169884000, "total_equity": 481332000, "shares_outstanding": 60681676, "operating_cash_flow": 63100000, "stock_based_compensation": 7957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -813000, "dividends_paid": 55099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55099000, "free_cash_flow": 63100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58844000", "ebitda": "64950000", "netIncome": "38461000", "grossProfit": "127972000", "depreciation": "None", "totalRevenue": "160268000", "costOfRevenue": "32296000", "interestIncome": "4106000", "incomeBeforeTax": "51832000", "interestExpense": "7012000", "operatingIncome": "64509000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13371000", "reportedCurrency": "USD", "netInterestIncome": "-2906000", "nonInterestIncome": "None", "operatingExpenses": "63463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6106000", "sellingGeneralAndAdministrative": "22546000", "netIncomeFromContinuingOperations": "38461000" }, "balance": { "goodwill": "None", "inventory": "5087000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "777766000", "longTermDebt": "182131000", "shortTermDebt": "16683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "143069000", "reportedCurrency": "USD", "retainedEarnings": "-169884000", "totalLiabilities": "296434000", "otherCurrentAssets": "19973000", "totalCurrentAssets": "462998000", "currentLongTermDebt": "15000000", "longTermInvestments": "67700000", "shortTermInvestments": "46071000", "currentNetReceivables": "67264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314768000", "currentAccountsPayable": "6539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199715000", "totalShareholderEquity": "481332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89186000", "totalCurrentLiabilities": "112408000", "otherNonCurrentLiabilities": "1895000", "totalNonCurrentLiabilities": "184026000", "cashAndShortTermInvestments": "324603000", "commonStockSharesOutstanding": "60681676", "intangibleAssetsExcludingGoodwill": "143069000", "cashAndCashEquivalentsAtCarryingValue": "324603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38461000", "profitLoss": "None", "dividendPayout": "55099000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "63100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55099000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "7957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "income_statement": { "revenue": 134216000, "cost_of_revenue": 25008000, "gross_profit": 109208000, "ebit": 50313000, "ebitda": 56377000, "pretax_income": 44095000, "tax_provision": 9795000, "net_income": 34300000, "net_income_to_common": 34300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317415000, "total_current_assets": 455641000, "total_assets": 760183000, "short_term_debt": 12786000, "long_term_debt": 180487000, "total_debt": 193273000, "total_liabilities": 275011000, "total_equity": 485172000, "shares_outstanding": 60743953, "goodwill_and_intangibles": 149031000 }, "cash_flow": { "operating_cash_flow": 37063000, "capital_expenditure": 205000, "free_cash_flow": 37268000, "dividends_paid": 161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90066, "ticker_id": 6469, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:34.045493+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50313000", "ebitda": "56377000", "netIncome": "34300000", "grossProfit": "109208000", "depreciation": "None", "totalRevenue": "134216000", "costOfRevenue": "25008000", "interestIncome": "3442000", "incomeBeforeTax": "44095000", "interestExpense": "6218000", "operatingIncome": "46902000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9795000", "reportedCurrency": "USD", "netInterestIncome": "-2776000", "nonInterestIncome": "None", "operatingExpenses": "62306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14969000", "otherNonOperatingIncome": "-31000", "costofGoodsAndServicesSold": "25008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6064000", "sellingGeneralAndAdministrative": "22809000", "netIncomeFromContinuingOperations": "34300000" }, "balance": { "goodwill": "None", "inventory": "4854000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "760183000", "longTermDebt": "180487000", "shortTermDebt": "12786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "149031000", "reportedCurrency": "USD", "retainedEarnings": "-208345000", "totalLiabilities": "275011000", "otherCurrentAssets": "15992000", "totalCurrentAssets": "455641000", "currentLongTermDebt": "11000000", "longTermInvestments": "58651000", "shortTermInvestments": "53568000", "currentNetReceivables": "63812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304542000", "currentAccountsPayable": "6563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572000", "shortLongTermDebtTotal": "193725000", "totalShareholderEquity": "485172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73696000", "totalCurrentLiabilities": "93045000", "otherNonCurrentLiabilities": "1479000", "totalNonCurrentLiabilities": "181966000", "cashAndShortTermInvestments": "317415000", "commonStockSharesOutstanding": "60743953", "intangibleAssetsExcludingGoodwill": "149031000", "cashAndCashEquivalentsAtCarryingValue": "317415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34300000", "profitLoss": "None", "dividendPayout": "161000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-764000", "operatingCashflow": "37063000", "capitalExpenditures": "205000", "changeInReceivables": "-11237000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000", "cashflowFromInvestment": "-7771000", "stockBasedCompensation": "7793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28953000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134216000, "cost_of_revenue": 25008000, "gross_profit": 109208000, "research_and_development": 14969000, "selling_general_admin": 22809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50313000, "depreciation_amortisation": 6064000, "ebitda": 56377000, "interest_expense": 6218000, "interest_income": null, "other_non_operating": null, "pretax_income": 44095000, "tax_provision": 9795000, "effective_tax_rate": null, "net_income": 34300000, "net_income_continuing_ops": 34300000, "net_income_to_common": 34300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317415000, "short_term_investments": 53568000, "net_receivables": 63812000, "inventory": 4854000, "other_current_assets": null, "total_current_assets": 455641000, "net_ppe": null, "goodwill": null, "intangible_assets": 149031000, "goodwill_and_intangibles": 149031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304542000, "total_assets": 760183000, "short_term_debt": 12786000, "accounts_payable": 6563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93045000, "long_term_debt": 180487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181966000, "total_liabilities": 275011000, "total_debt": 193273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208345000, "total_equity": 485172000, "shares_outstanding": 60743953, "operating_cash_flow": 37063000, "stock_based_compensation": 7793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7771000, "dividends_paid": 161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339000, "free_cash_flow": 37268000, "net_change_in_cash": 28953000 }, "raw_data": { "income": { "ebit": "50313000", "ebitda": "56377000", "netIncome": "34300000", "grossProfit": "109208000", "depreciation": "None", "totalRevenue": "134216000", "costOfRevenue": "25008000", "interestIncome": "3442000", "incomeBeforeTax": "44095000", "interestExpense": "6218000", "operatingIncome": "46902000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9795000", "reportedCurrency": "USD", "netInterestIncome": "-2776000", "nonInterestIncome": "None", "operatingExpenses": "62306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14969000", "otherNonOperatingIncome": "-31000", "costofGoodsAndServicesSold": "25008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6064000", "sellingGeneralAndAdministrative": "22809000", "netIncomeFromContinuingOperations": "34300000" }, "balance": { "goodwill": "None", "inventory": "4854000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "760183000", "longTermDebt": "180487000", "shortTermDebt": "12786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "149031000", "reportedCurrency": "USD", "retainedEarnings": "-208345000", "totalLiabilities": "275011000", "otherCurrentAssets": "15992000", "totalCurrentAssets": "455641000", "currentLongTermDebt": "11000000", "longTermInvestments": "58651000", "shortTermInvestments": "53568000", "currentNetReceivables": "63812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304542000", "currentAccountsPayable": "6563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572000", "shortLongTermDebtTotal": "193725000", "totalShareholderEquity": "485172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73696000", "totalCurrentLiabilities": "93045000", "otherNonCurrentLiabilities": "1479000", "totalNonCurrentLiabilities": "181966000", "cashAndShortTermInvestments": "317415000", "commonStockSharesOutstanding": "60743953", "intangibleAssetsExcludingGoodwill": "149031000", "cashAndCashEquivalentsAtCarryingValue": "317415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34300000", "profitLoss": "None", "dividendPayout": "161000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-764000", "operatingCashflow": "37063000", "capitalExpenditures": "205000", "changeInReceivables": "-11237000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000", "cashflowFromInvestment": "-7771000", "stockBasedCompensation": "7793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28953000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }