{ "ticker": { "uuid": "94f7b0c5-2805-4eb5-95fa-b3cbde80bb72", "symbol": "TCI", "name": "Transcontinental Realty Investors", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/94f7b0c5-2805-4eb5-95fa-b3cbde80bb72/", "api_url": "https://sharemaestro.com/factors/api/tickers/94f7b0c5-2805-4eb5-95fa-b3cbde80bb72/" }, "ticker_metadata": { "id": 3888, "uuid": "94f7b0c5-2805-4eb5-95fa-b3cbde80bb72", "symbol": "TCI", "name": "Transcontinental Realty Investors", "asset_type": "equity", "market_cap": 346782000, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Transcontinental Realty Investors, Inc., a Dallas-based real estate investment company, has a diverse portfolio of capital real estate located throughout the United States, including apartments, office buildings, shopping centers, and urbanized and undeveloped land.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94f7b0c5-2805-4eb5-95fa-b3cbde80bb72", "symbol": "TCI", "name": "Transcontinental Realty Investors", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/94f7b0c5-2805-4eb5-95fa-b3cbde80bb72/", "api_url": "https://sharemaestro.com/factors/api/tickers/94f7b0c5-2805-4eb5-95fa-b3cbde80bb72/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.25, "quality": 0.08, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.01, "market_cap": 319741085.16, "pe_ratio": 34.1859, "earnings_yield": 0.0293, "ebitda_to_ev": 0.0698, "shareholder_yield": 0, "roe": 0.011, "piotroski_f_score": 4, "momentum_12_1": -0.0432, "volatility_252d": 0.5179 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.875643+00:00", "batch_id": "" }, "size": { "price_close": 37.01, "market_cap": 319741085.16, "market_cap_usd": 319741085.16, "enterprise_value": 522161085.16, "shares_outstanding": 8639316, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.1859, "pb_ratio": 0.3775, "ptbv_ratio": 0.3775, "ps_ratio": 6.4734, "pcf_ratio": 199.5888, "pfcf_ratio": 5.3938, "ev_ebitda": 14.3172, "ev_ebit": 22.5966, "ev_sales": 10.5716, "ev_fcf": 8.8085, "earnings_yield": 0.0293, "fcf_yield": 0.1135, "price_to_sales": 6.4734, "price_to_book": 0.3775, "price_to_cashflow": 199.5888, "ebitda_to_ev": 0.0698, "sales_yield": 0.0946 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.4735, "operating_margin": 0.4678, "net_margin": 0.1894, "ebitda_margin": 0.7384, "fcf_margin": 1.2001, "roe": 0.011, "roa": 0.0083, "roic": 0.0144, "roc_greenblatt": null, "asset_turnover": 0.0438, "cash_conversion": 6.338, "accruals_ratio": 0.0069, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 2.1031, "earnings_stability_5y": 1.338, "revenue_stability_5y": 0.1419, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0207, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3097, "net_debt_to_ebitda": 5.5502, "debt_to_assets": 0.1877, "interest_coverage": 2.9542, "current_ratio": 867.5353, "quick_ratio": 867.5353, "net_debt": 202420000, "local_beta": -0.0002, "volatility_252d": 0.5179, "volatility_60d": 1.1754, "max_drawdown_12m": -0.4381, "risk_adjusted_momentum": -0.0834 }, "growth": { "revenue_growth_1y": 0.0858, "revenue_growth_3y_cagr": 0.1291, "revenue_growth_5y_cagr": -0.0112, "eps_growth_1y": 0.1793, "eps_growth_3y_cagr": -0.6911, "eps_growth_5y_cagr": 0.1566, "fcf_growth_1y": -0.1251, "book_value_growth_1y": 0.0174, "revenue_growth": 0.0858, "earnings_growth": 0.1793 }, "momentum": { "price_return_1m": 0.0373, "price_return_3m": 0.0145, "price_return_6m": -0.1564, "price_return_9m": -0.211, "price_return_12m": -0.0075, "price_return_12m_ex1m": -0.0432, "momentum_6m": -0.1564, "momentum_12m": -0.0075, "momentum_12_1": -0.0432, "distance_from_52w_high": -0.3718, "distance_from_52w_low": 0.1181, "relative_strength": -0.1075 }, "raw_ttm": { "revenue_ttm": 49393000, "gross_profit_ttm": -23387000, "ebit_ttm": 23108000, "ebitda_ttm": 36471000, "net_income_ttm": 9353000, "eps_diluted_ttm": 1.0826, "operating_cash_flow_ttm": 1601999, "capital_expenditure_ttm": 57677000, "fcf_ttm": 59278999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7822000, "cash_and_equivalents": 9474000, "total_current_assets": 504038000, "total_current_liabilities": 581000, "net_ppe": null, "total_assets": 1128805000, "total_debt": 211894000, "total_equity": 846900000, "net_working_capital": 496792000, "book_value_per_share": 98.0286, "retained_earnings": 584764000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.0286 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 84, "rank_pcf": 99, "rank_ev_ebitda": 61, "rank_ev_ebit": 74, "rank_earnings_yield": 74, "rank_fcf_yield": 35, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 69, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 99, "rank_fcf_margin": 4, "rank_piotroski": 85, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 63 }, "composites": { "value_composite": 75, "quality_composite": 92, "momentum_composite": 78, "growth_composite": 23, "yield_composite": 98, "svqf_composite": 87, "vc1_composite": 82, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1414, "os_score": 0.05, "value_percentile": 0.25, "quality_percentile": 0.08, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5117, "ticker_id": 3888, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.875643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.01, "market_cap": 319741085.16, "market_cap_usd": 319741085.16, "enterprise_value": 522161085.16, "shares_outstanding": 8639316, "fx_rate_to_usd": null, "pe_ratio": 34.18593875, "pb_ratio": 0.3775429, "ptbv_ratio": 0.3775429, "ps_ratio": 6.47340889, "pcf_ratio": 199.58881695, "pfcf_ratio": 5.39383408, "ev_ebitda": 14.31715843, "ev_ebit": 22.59655034, "ev_sales": 10.57156045, "ev_fcf": 8.80853412, "earnings_yield": 0.02925179, "fcf_yield": 0.11352627, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.47348815, "operating_margin": 0.46783957, "net_margin": 0.18935882, "ebitda_margin": 0.73838398, "fcf_margin": 1.2001498, "roe": 0.01104381, "roa": 0.00828575, "roic": 0.01437055, "roc_greenblatt": null, "asset_turnover": 0.04375689, "cash_conversion": 6.33796632, "accruals_ratio": 0.00686655, "sbc_to_revenue": null, "debt_to_equity": 0.30974377, "net_debt_to_ebitda": 5.55016314, "debt_to_assets": 0.18771533, "interest_coverage": 2.95423165, "current_ratio": 867.53528399, "quick_ratio": 867.53528399, "net_debt": 202420000, "revenue_growth_1y": 0.08575134, "revenue_growth_3y_cagr": 0.12912664, "revenue_growth_5y_cagr": -0.01122614, "eps_growth_1y": 0.17929643, "eps_growth_3y_cagr": -0.69109269, "eps_growth_5y_cagr": 0.15659831, "fcf_growth_1y": -0.12509779, "book_value_growth_1y": 0.01736679, "piotroski_f_score": 4, "altman_z_score": 2.1031085, "earnings_stability_5y": 1.337961, "revenue_stability_5y": 0.141942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03727578, "price_return_3m": 0.01452851, "price_return_6m": -0.1563711, "price_return_9m": -0.21104242, "price_return_12m": -0.00750872, "price_return_12m_ex1m": -0.04317511, "distance_from_52w_high": -0.37175352, "distance_from_52w_low": 0.11812689, "relative_strength": -0.1074723, "local_beta": -0.0002, "volatility_252d": 0.517947, "volatility_60d": 1.175366, "max_drawdown_12m": -0.43812595, "revenue_ttm": 49393000, "gross_profit_ttm": -23387000, "ebit_ttm": 23108000, "ebitda_ttm": 36471000, "net_income_ttm": 9353000, "eps_diluted_ttm": 1.08260885, "operating_cash_flow_ttm": 1601999, "capital_expenditure_ttm": 57677000, "fcf_ttm": 59278999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7822000, "cash_and_equivalents": 9474000, "total_current_assets": 504038000, "total_current_liabilities": 581000, "net_ppe": null, "total_assets": 1128805000, "total_debt": 211894000, "total_equity": 846900000, "net_working_capital": 496792000, "book_value_per_share": 98.02859393, "retained_earnings": 584764000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.02859393, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 74, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 84, "rank_pcf": 99, "rank_ev_ebitda": 61, "rank_ev_ebit": 74, "rank_earnings_yield": 74, "rank_fcf_yield": 35, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 69, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 99, "rank_fcf_margin": 4, "rank_piotroski": 85, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 63, "value_composite": 75, "quality_composite": 92, "momentum_composite": 78, "growth_composite": 23, "yield_composite": 98, "svqf_composite": 87, "vc1_composite": 82, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.01, "os": 0.05, "value": 0.25, "quality": 0.08, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 34.1859, "earnings_yield": 0.0293, "shareholder_yield": 0, "roe": 0.011, "momentum_12_1": -0.0432, "complete_fields": { "id": 5117, "ticker_id": 3888, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.875643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.01, "market_cap": 319741085.16, "market_cap_usd": 319741085.16, "enterprise_value": 522161085.16, "shares_outstanding": 8639316, "fx_rate_to_usd": null, "pe_ratio": 34.18593875, "pb_ratio": 0.3775429, "ptbv_ratio": 0.3775429, "ps_ratio": 6.47340889, "pcf_ratio": 199.58881695, "pfcf_ratio": 5.39383408, "ev_ebitda": 14.31715843, "ev_ebit": 22.59655034, "ev_sales": 10.57156045, "ev_fcf": 8.80853412, "earnings_yield": 0.02925179, "fcf_yield": 0.11352627, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.47348815, "operating_margin": 0.46783957, "net_margin": 0.18935882, "ebitda_margin": 0.73838398, "fcf_margin": 1.2001498, "roe": 0.01104381, "roa": 0.00828575, "roic": 0.01437055, "roc_greenblatt": null, "asset_turnover": 0.04375689, "cash_conversion": 6.33796632, "accruals_ratio": 0.00686655, "sbc_to_revenue": null, "debt_to_equity": 0.30974377, "net_debt_to_ebitda": 5.55016314, "debt_to_assets": 0.18771533, "interest_coverage": 2.95423165, "current_ratio": 867.53528399, "quick_ratio": 867.53528399, "net_debt": 202420000, "revenue_growth_1y": 0.08575134, "revenue_growth_3y_cagr": 0.12912664, "revenue_growth_5y_cagr": -0.01122614, "eps_growth_1y": 0.17929643, "eps_growth_3y_cagr": -0.69109269, "eps_growth_5y_cagr": 0.15659831, "fcf_growth_1y": -0.12509779, "book_value_growth_1y": 0.01736679, "piotroski_f_score": 4, "altman_z_score": 2.1031085, "earnings_stability_5y": 1.337961, "revenue_stability_5y": 0.141942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03727578, "price_return_3m": 0.01452851, "price_return_6m": -0.1563711, "price_return_9m": -0.21104242, "price_return_12m": -0.00750872, "price_return_12m_ex1m": -0.04317511, "distance_from_52w_high": -0.37175352, "distance_from_52w_low": 0.11812689, "relative_strength": -0.1074723, "local_beta": -0.0002, "volatility_252d": 0.517947, "volatility_60d": 1.175366, "max_drawdown_12m": -0.43812595, "revenue_ttm": 49393000, "gross_profit_ttm": -23387000, "ebit_ttm": 23108000, "ebitda_ttm": 36471000, "net_income_ttm": 9353000, "eps_diluted_ttm": 1.08260885, "operating_cash_flow_ttm": 1601999, "capital_expenditure_ttm": 57677000, "fcf_ttm": 59278999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7822000, "cash_and_equivalents": 9474000, "total_current_assets": 504038000, "total_current_liabilities": 581000, "net_ppe": null, "total_assets": 1128805000, "total_debt": 211894000, "total_equity": 846900000, "net_working_capital": 496792000, "book_value_per_share": 98.02859393, "retained_earnings": 584764000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.02859393, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 74, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 84, "rank_pcf": 99, "rank_ev_ebitda": 61, "rank_ev_ebit": 74, "rank_earnings_yield": 74, "rank_fcf_yield": 35, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 69, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 99, "rank_fcf_margin": 4, "rank_piotroski": 85, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 63, "value_composite": 75, "quality_composite": 92, "momentum_composite": 78, "growth_composite": 23, "yield_composite": 98, "svqf_composite": 87, "vc1_composite": 82, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 49060000, "cost_of_revenue": 62151000, "gross_profit": -13091000, "ebit": 28165000, "ebitda": 40742000, "pretax_income": 21496000, "tax_provision": 7064000, "net_income": 13803000, "net_income_to_common": 13803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14071000, "total_current_assets": 521705000, "total_assets": 1132520000, "short_term_debt": 2809000, "long_term_debt": 210825000, "total_debt": 213634000, "total_liabilities": 266359000, "total_equity": 846732000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2886000, "capital_expenditure": 79492000, "free_cash_flow": 76606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337530, "ticker_id": 3888, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28165000", "ebitda": "40742000", "netIncome": "13803000", "grossProfit": "-13091000", "depreciation": "None", "totalRevenue": "49060000", "costOfRevenue": "62151000", "interestIncome": "17123000", "incomeBeforeTax": "21496000", "interestExpense": "6669000", "operatingIncome": "-6344000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7064000", "reportedCurrency": "USD", "netInterestIncome": "10454000", "nonInterestIncome": "None", "operatingExpenses": "-6747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12577000", "sellingGeneralAndAdministrative": "5830000", "netIncomeFromContinuingOperations": "14432000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1132520000", "longTermDebt": "210825000", "shortTermDebt": "2809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "584596000", "totalLiabilities": "266359000", "otherCurrentAssets": "30502000", "totalCurrentAssets": "521705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74964000", "currentNetReceivables": "402168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610815000", "currentAccountsPayable": "51142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602431000", "shortLongTermDebtTotal": "210825000", "totalShareholderEquity": "846732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3811000", "totalCurrentLiabilities": "54953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211406000", "cashAndShortTermInvestments": "14071000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2886000", "capitalExpenditures": "79492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27546000", "cashflowFromInvestment": "-35828000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49060000, "cost_of_revenue": 62151000, "gross_profit": -13091000, "research_and_development": null, "selling_general_admin": 5830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28165000, "depreciation_amortisation": 12577000, "ebitda": 40742000, "interest_expense": 6669000, "interest_income": null, "other_non_operating": null, "pretax_income": 21496000, "tax_provision": 7064000, "effective_tax_rate": null, "net_income": 13803000, "net_income_continuing_ops": 14432000, "net_income_to_common": 13803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14071000, "short_term_investments": 74964000, "net_receivables": 402168000, "inventory": null, "other_current_assets": null, "total_current_assets": 521705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610815000, "total_assets": 1132520000, "short_term_debt": 2809000, "accounts_payable": 51142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54953000, "long_term_debt": 210825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211406000, "total_liabilities": 266359000, "total_debt": 213634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584596000, "total_equity": 846732000, "shares_outstanding": 8639316, "operating_cash_flow": -2886000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27546000, "free_cash_flow": 76606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28165000", "ebitda": "40742000", "netIncome": "13803000", "grossProfit": "-13091000", "depreciation": "None", "totalRevenue": "49060000", "costOfRevenue": "62151000", "interestIncome": "17123000", "incomeBeforeTax": "21496000", "interestExpense": "6669000", "operatingIncome": "-6344000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7064000", "reportedCurrency": "USD", "netInterestIncome": "10454000", "nonInterestIncome": "None", "operatingExpenses": "-6747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12577000", "sellingGeneralAndAdministrative": "5830000", "netIncomeFromContinuingOperations": "14432000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1132520000", "longTermDebt": "210825000", "shortTermDebt": "2809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "584596000", "totalLiabilities": "266359000", "otherCurrentAssets": "30502000", "totalCurrentAssets": "521705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74964000", "currentNetReceivables": "402168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610815000", "currentAccountsPayable": "51142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602431000", "shortLongTermDebtTotal": "210825000", "totalShareholderEquity": "846732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3811000", "totalCurrentLiabilities": "54953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211406000", "cashAndShortTermInvestments": "14071000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2886000", "capitalExpenditures": "79492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27546000", "cashflowFromInvestment": "-35828000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 44763000, "cost_of_revenue": 27063000, "gross_profit": 17700000, "ebit": 16231000, "ebitda": 28764000, "pretax_income": 8589000, "tax_provision": 1930000, "net_income": 5862000, "net_income_to_common": 5862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19915000, "total_current_assets": 502738000, "total_assets": 1070545000, "short_term_debt": 14338000, "long_term_debt": 181856000, "total_debt": 196194000, "total_liabilities": 217734000, "total_equity": 832278000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1310000, "capital_expenditure": 57933000, "free_cash_flow": 59243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337535, "ticker_id": 3888, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16231000", "ebitda": "28764000", "netIncome": "5862000", "grossProfit": "17700000", "depreciation": "None", "totalRevenue": "44763000", "costOfRevenue": "27063000", "interestIncome": "21886000", "incomeBeforeTax": "8589000", "interestExpense": "7642000", "operatingIncome": "-5774000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1930000", "reportedCurrency": "USD", "netInterestIncome": "14244000", "nonInterestIncome": "None", "operatingExpenses": "23474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12533000", "sellingGeneralAndAdministrative": "13505000", "netIncomeFromContinuingOperations": "6659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1070545000", "longTermDebt": "181856000", "shortTermDebt": "14338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "570793000", "totalLiabilities": "217734000", "otherCurrentAssets": "38199000", "totalCurrentAssets": "502738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79800000", "currentNetReceivables": "364824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567807000", "currentAccountsPayable": "32103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557388000", "shortLongTermDebtTotal": "181856000", "totalShareholderEquity": "832278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3194000", "totalCurrentLiabilities": "35297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182437000", "cashAndShortTermInvestments": "19915000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1310000", "capitalExpenditures": "57933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1659000", "cashflowFromInvestment": "-41524000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44763000, "cost_of_revenue": 27063000, "gross_profit": 17700000, "research_and_development": null, "selling_general_admin": 13505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16231000, "depreciation_amortisation": 12533000, "ebitda": 28764000, "interest_expense": 7642000, "interest_income": null, "other_non_operating": null, "pretax_income": 8589000, "tax_provision": 1930000, "effective_tax_rate": null, "net_income": 5862000, "net_income_continuing_ops": 6659000, "net_income_to_common": 5862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19915000, "short_term_investments": 79800000, "net_receivables": 364824000, "inventory": null, "other_current_assets": null, "total_current_assets": 502738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567807000, "total_assets": 1070545000, "short_term_debt": 14338000, "accounts_payable": 32103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35297000, "long_term_debt": 181856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182437000, "total_liabilities": 217734000, "total_debt": 196194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570793000, "total_equity": 832278000, "shares_outstanding": 8639316, "operating_cash_flow": 1310000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1659000, "free_cash_flow": 59243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16231000", "ebitda": "28764000", "netIncome": "5862000", "grossProfit": "17700000", "depreciation": "None", "totalRevenue": "44763000", "costOfRevenue": "27063000", "interestIncome": "21886000", "incomeBeforeTax": "8589000", "interestExpense": "7642000", "operatingIncome": "-5774000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1930000", "reportedCurrency": "USD", "netInterestIncome": "14244000", "nonInterestIncome": "None", "operatingExpenses": "23474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12533000", "sellingGeneralAndAdministrative": "13505000", "netIncomeFromContinuingOperations": "6659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1070545000", "longTermDebt": "181856000", "shortTermDebt": "14338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "570793000", "totalLiabilities": "217734000", "otherCurrentAssets": "38199000", "totalCurrentAssets": "502738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79800000", "currentNetReceivables": "364824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567807000", "currentAccountsPayable": "32103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557388000", "shortLongTermDebtTotal": "181856000", "totalShareholderEquity": "832278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3194000", "totalCurrentLiabilities": "35297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182437000", "cashAndShortTermInvestments": "19915000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1310000", "capitalExpenditures": "57933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1659000", "cashflowFromInvestment": "-41524000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 47023000, "cost_of_revenue": 27896000, "gross_profit": 19127000, "ebit": 18480000, "ebitda": 33051000, "pretax_income": 9189000, "tax_provision": 1939000, "net_income": 5937000, "net_income_to_common": 5937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36700000, "total_current_assets": 530925000, "total_assets": 1043044000, "short_term_debt": 23299000, "long_term_debt": 179141000, "total_debt": 202440000, "total_liabilities": 196090000, "total_equity": 826007000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31073000, "capital_expenditure": 18462000, "free_cash_flow": -12611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337540, "ticker_id": 3888, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18480000", "ebitda": "33051000", "netIncome": "5937000", "grossProfit": "19127000", "depreciation": "None", "totalRevenue": "47023000", "costOfRevenue": "27896000", "interestIncome": "36581000", "incomeBeforeTax": "9189000", "interestExpense": "9291000", "operatingIncome": "-9992000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1939000", "reportedCurrency": "USD", "netInterestIncome": "22495000", "nonInterestIncome": "None", "operatingExpenses": "29119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14571000", "sellingGeneralAndAdministrative": "18355000", "netIncomeFromContinuingOperations": "68540000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1043044000", "longTermDebt": "179141000", "shortTermDebt": "23299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "564931000", "totalLiabilities": "196090000", "otherCurrentAssets": "61454000", "totalCurrentAssets": "530925000", "currentLongTermDebt": "None", "longTermInvestments": "555000", "shortTermInvestments": "90448000", "currentNetReceivables": "342323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512119000", "currentAccountsPayable": "13735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501586000", "shortLongTermDebtTotal": "179141000", "totalShareholderEquity": "826007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2633000", "totalCurrentLiabilities": "16368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179722000", "cashAndShortTermInvestments": "36700000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31919000", "operatingCashflow": "-31073000", "capitalExpenditures": "18462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139020000", "cashflowFromInvestment": "26813000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47023000, "cost_of_revenue": 27896000, "gross_profit": 19127000, "research_and_development": 0.18, "selling_general_admin": 18355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18480000, "depreciation_amortisation": 14571000, "ebitda": 33051000, "interest_expense": 9291000, "interest_income": null, "other_non_operating": null, "pretax_income": 9189000, "tax_provision": 1939000, "effective_tax_rate": null, "net_income": 5937000, "net_income_continuing_ops": 68540000, "net_income_to_common": 5937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36700000, "short_term_investments": 90448000, "net_receivables": 342323000, "inventory": 1, "other_current_assets": null, "total_current_assets": 530925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512119000, "total_assets": 1043044000, "short_term_debt": 23299000, "accounts_payable": 13735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16368000, "long_term_debt": 179141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179722000, "total_liabilities": 196090000, "total_debt": 202440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 564931000, "total_equity": 826007000, "shares_outstanding": 8639316, "operating_cash_flow": -31073000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139020000, "free_cash_flow": -12611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18480000", "ebitda": "33051000", "netIncome": "5937000", "grossProfit": "19127000", "depreciation": "None", "totalRevenue": "47023000", "costOfRevenue": "27896000", "interestIncome": "36581000", "incomeBeforeTax": "9189000", "interestExpense": "9291000", "operatingIncome": "-9992000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1939000", "reportedCurrency": "USD", "netInterestIncome": "22495000", "nonInterestIncome": "None", "operatingExpenses": "29119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14571000", "sellingGeneralAndAdministrative": "18355000", "netIncomeFromContinuingOperations": "68540000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1043044000", "longTermDebt": "179141000", "shortTermDebt": "23299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "564931000", "totalLiabilities": "196090000", "otherCurrentAssets": "61454000", "totalCurrentAssets": "530925000", "currentLongTermDebt": "None", "longTermInvestments": "555000", "shortTermInvestments": "90448000", "currentNetReceivables": "342323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512119000", "currentAccountsPayable": "13735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501586000", "shortLongTermDebtTotal": "179141000", "totalShareholderEquity": "826007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2633000", "totalCurrentLiabilities": "16368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179722000", "cashAndShortTermInvestments": "36700000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31919000", "operatingCashflow": "-31073000", "capitalExpenditures": "18462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139020000", "cashflowFromInvestment": "26813000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 34080000, "cost_of_revenue": 18339000, "gross_profit": 15741000, "ebit": 589510000, "ebitda": 602621000, "pretax_income": 572194000, "tax_provision": 103190000, "net_income": 468262000, "net_income_to_common": 468262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113424000, "total_current_assets": 618540000, "total_assets": 1218165000, "short_term_debt": 184462000, "long_term_debt": 184462000, "total_debt": 368924000, "total_liabilities": 377553000, "total_equity": 840612000, "shares_outstanding": 8639116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45394000, "capital_expenditure": 18686000, "free_cash_flow": -26708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337545, "ticker_id": 3888, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "589510000", "ebitda": "602621000", "netIncome": "468262000", "grossProfit": "15741000", "depreciation": "None", "totalRevenue": "34080000", "costOfRevenue": "18339000", "interestIncome": "495085000", "incomeBeforeTax": "572194000", "interestExpense": "19813000", "operatingIncome": "-9282000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "103190000", "reportedCurrency": "USD", "netInterestIncome": "6932000", "nonInterestIncome": "None", "operatingExpenses": "25023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15.61", "otherNonOperatingIncome": "601289000", "costofGoodsAndServicesSold": "18339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13111000", "sellingGeneralAndAdministrative": "17917000", "netIncomeFromContinuingOperations": "469004000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1218165000", "longTermDebt": "184462000", "shortTermDebt": "184462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "558994000", "totalLiabilities": "377553000", "otherCurrentAssets": "-618540000", "totalCurrentAssets": "618540000", "currentLongTermDebt": "None", "longTermInvestments": "20904000", "shortTermInvestments": "119787000", "currentNetReceivables": "276446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599625000", "currentAccountsPayable": "58094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "493821000", "shortLongTermDebtTotal": "313680000", "totalShareholderEquity": "840612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-179845000", "totalCurrentLiabilities": "63292000", "otherNonCurrentLiabilities": "129218000", "totalNonCurrentLiabilities": "314261000", "cashAndShortTermInvestments": "113424000", "commonStockSharesOutstanding": "8639116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7327000", "operatingCashflow": "-45394000", "capitalExpenditures": "18686000", "changeInReceivables": "-7327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112377000", "cashflowFromInvestment": "307357000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149586000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34080000, "cost_of_revenue": 18339000, "gross_profit": 15741000, "research_and_development": 15.61, "selling_general_admin": 17917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589510000, "depreciation_amortisation": 13111000, "ebitda": 602621000, "interest_expense": 19813000, "interest_income": null, "other_non_operating": null, "pretax_income": 572194000, "tax_provision": 103190000, "effective_tax_rate": null, "net_income": 468262000, "net_income_continuing_ops": 469004000, "net_income_to_common": 468262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113424000, "short_term_investments": 119787000, "net_receivables": 276446000, "inventory": 1, "other_current_assets": null, "total_current_assets": 618540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599625000, "total_assets": 1218165000, "short_term_debt": 184462000, "accounts_payable": 58094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63292000, "long_term_debt": 184462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314261000, "total_liabilities": 377553000, "total_debt": 368924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558994000, "total_equity": 840612000, "shares_outstanding": 8639116, "operating_cash_flow": -45394000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 307357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112377000, "free_cash_flow": -26708000, "net_change_in_cash": 149586000 }, "raw_data": { "income": { "ebit": "589510000", "ebitda": "602621000", "netIncome": "468262000", "grossProfit": "15741000", "depreciation": "None", "totalRevenue": "34080000", "costOfRevenue": "18339000", "interestIncome": "495085000", "incomeBeforeTax": "572194000", "interestExpense": "19813000", "operatingIncome": "-9282000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "103190000", "reportedCurrency": "USD", "netInterestIncome": "6932000", "nonInterestIncome": "None", "operatingExpenses": "25023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15.61", "otherNonOperatingIncome": "601289000", "costofGoodsAndServicesSold": "18339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13111000", "sellingGeneralAndAdministrative": "17917000", "netIncomeFromContinuingOperations": "469004000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1218165000", "longTermDebt": "184462000", "shortTermDebt": "184462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "558994000", "totalLiabilities": "377553000", "otherCurrentAssets": "-618540000", "totalCurrentAssets": "618540000", "currentLongTermDebt": "None", "longTermInvestments": "20904000", "shortTermInvestments": "119787000", "currentNetReceivables": "276446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599625000", "currentAccountsPayable": "58094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "493821000", "shortLongTermDebtTotal": "313680000", "totalShareholderEquity": "840612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-179845000", "totalCurrentLiabilities": "63292000", "otherNonCurrentLiabilities": "129218000", "totalNonCurrentLiabilities": "314261000", "cashAndShortTermInvestments": "113424000", "commonStockSharesOutstanding": "8639116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7327000", "operatingCashflow": "-45394000", "capitalExpenditures": "18686000", "changeInReceivables": "-7327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112377000", "cashflowFromInvestment": "307357000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149586000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 37808000, "cost_of_revenue": 20860000, "gross_profit": 16948000, "ebit": 32045000, "ebitda": 47074000, "pretax_income": 9066000, "tax_provision": -1011000, "net_income": 9398000, "net_income_to_common": 9398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50735000, "total_current_assets": 355163000, "total_assets": 788409000, "short_term_debt": 581000, "long_term_debt": 176750000, "total_debt": 177331000, "total_liabilities": 416801000, "total_equity": 371608000, "shares_outstanding": 8639116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10986000, "capital_expenditure": 8070000, "free_cash_flow": -2916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337550, "ticker_id": 3888, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32045000", "ebitda": "47074000", "netIncome": "9398000", "grossProfit": "16948000", "depreciation": "None", "totalRevenue": "37808000", "costOfRevenue": "20860000", "interestIncome": "19572000", "incomeBeforeTax": "9066000", "interestExpense": "24600000", "operatingIncome": "-16163000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1011000", "reportedCurrency": "USD", "netInterestIncome": "-5028000", "nonInterestIncome": "None", "operatingExpenses": "33111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "49829000", "costofGoodsAndServicesSold": "20860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15029000", "sellingGeneralAndAdministrative": "24207000", "netIncomeFromContinuingOperations": "10077000" }, "balance": { "goodwill": "None", "inventory": "377149000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "788409000", "longTermDebt": "176750000", "shortTermDebt": "581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90732000", "totalLiabilities": "416801000", "otherCurrentAssets": "-355163000", "totalCurrentAssets": "355163000", "currentLongTermDebt": "None", "longTermInvestments": "52879000", "shortTermInvestments": "16001000", "currentNetReceivables": "266441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433246000", "currentAccountsPayable": "43602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296363000", "shortLongTermDebtTotal": "366202000", "totalShareholderEquity": "371608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6416000", "totalCurrentLiabilities": "50018000", "otherNonCurrentLiabilities": "189452000", "totalNonCurrentLiabilities": "366783000", "cashAndShortTermInvestments": "50735000", "commonStockSharesOutstanding": "8639116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12572000", "operatingCashflow": "-10986000", "capitalExpenditures": "8070000", "changeInReceivables": "12572000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103585000", "cashflowFromInvestment": "100325000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37808000, "cost_of_revenue": 20860000, "gross_profit": 16948000, "research_and_development": 0.22, "selling_general_admin": 24207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32045000, "depreciation_amortisation": 15029000, "ebitda": 47074000, "interest_expense": 24600000, "interest_income": null, "other_non_operating": null, "pretax_income": 9066000, "tax_provision": -1011000, "effective_tax_rate": null, "net_income": 9398000, "net_income_continuing_ops": 10077000, "net_income_to_common": 9398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50735000, "short_term_investments": 16001000, "net_receivables": 266441000, "inventory": 377149000, "other_current_assets": null, "total_current_assets": 355163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433246000, "total_assets": 788409000, "short_term_debt": 581000, "accounts_payable": 43602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50018000, "long_term_debt": 176750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366783000, "total_liabilities": 416801000, "total_debt": 177331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90732000, "total_equity": 371608000, "shares_outstanding": 8639116, "operating_cash_flow": -10986000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103585000, "free_cash_flow": -2916000, "net_change_in_cash": -14246000 }, "raw_data": { "income": { "ebit": "32045000", "ebitda": "47074000", "netIncome": "9398000", "grossProfit": "16948000", "depreciation": "None", "totalRevenue": "37808000", "costOfRevenue": "20860000", "interestIncome": "19572000", "incomeBeforeTax": "9066000", "interestExpense": "24600000", "operatingIncome": "-16163000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1011000", "reportedCurrency": "USD", "netInterestIncome": "-5028000", "nonInterestIncome": "None", "operatingExpenses": "33111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "49829000", "costofGoodsAndServicesSold": "20860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15029000", "sellingGeneralAndAdministrative": "24207000", "netIncomeFromContinuingOperations": "10077000" }, "balance": { "goodwill": "None", "inventory": "377149000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "788409000", "longTermDebt": "176750000", "shortTermDebt": "581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90732000", "totalLiabilities": "416801000", "otherCurrentAssets": "-355163000", "totalCurrentAssets": "355163000", "currentLongTermDebt": "None", "longTermInvestments": "52879000", "shortTermInvestments": "16001000", "currentNetReceivables": "266441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433246000", "currentAccountsPayable": "43602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296363000", "shortLongTermDebtTotal": "366202000", "totalShareholderEquity": "371608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6416000", "totalCurrentLiabilities": "50018000", "otherNonCurrentLiabilities": "189452000", "totalNonCurrentLiabilities": "366783000", "cashAndShortTermInvestments": "50735000", "commonStockSharesOutstanding": "8639116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12572000", "operatingCashflow": "-10986000", "capitalExpenditures": "8070000", "changeInReceivables": "12572000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103585000", "cashflowFromInvestment": "100325000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 51909000, "cost_of_revenue": 24360000, "gross_profit": 27549000, "ebit": 36842000, "ebitda": 55421000, "pretax_income": 7468000, "tax_provision": 4000, "net_income": 6669000, "net_income_to_common": 6669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36761000, "total_current_assets": 370300000, "total_assets": 879082000, "short_term_debt": 9315000, "long_term_debt": 473957000, "total_debt": 483272000, "total_liabilities": 517551000, "total_equity": 361531000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5631000, "capital_expenditure": 17505000, "free_cash_flow": 23136000, "dividends_paid": 197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337555, "ticker_id": 3888, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36842000", "ebitda": "55421000", "netIncome": "6669000", "grossProfit": "27549000", "depreciation": "None", "totalRevenue": "51909000", "costOfRevenue": "24360000", "interestIncome": "18660000", "incomeBeforeTax": "7468000", "interestExpense": "29374000", "operatingIncome": "-28000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-10714000", "nonInterestIncome": "None", "operatingExpenses": "27577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "18210000", "costofGoodsAndServicesSold": "24360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18579000", "sellingGeneralAndAdministrative": "17935000", "netIncomeFromContinuingOperations": "7464000" }, "balance": { "goodwill": "None", "inventory": "420506000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "879082000", "longTermDebt": "473957000", "shortTermDebt": "9315000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81334000", "totalLiabilities": "517551000", "otherCurrentAssets": "-370300000", "totalCurrentAssets": "370300000", "currentLongTermDebt": "None", "longTermInvestments": "51786000", "shortTermInvestments": "0", "currentNetReceivables": "283333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508782000", "currentAccountsPayable": "26729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374811000", "shortLongTermDebtTotal": "473957000", "totalShareholderEquity": "361531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7550000", "totalCurrentLiabilities": "34279000", "otherNonCurrentLiabilities": "237888000", "totalNonCurrentLiabilities": "483272000", "cashAndShortTermInvestments": "36761000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7464000", "profitLoss": "None", "dividendPayout": "197000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4389000", "operatingCashflow": "5631000", "capitalExpenditures": "17505000", "changeInReceivables": "4389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2306000", "cashflowFromInvestment": "381000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51909000, "cost_of_revenue": 24360000, "gross_profit": 27549000, "research_and_development": 0.13, "selling_general_admin": 17935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36842000, "depreciation_amortisation": 18579000, "ebitda": 55421000, "interest_expense": 29374000, "interest_income": null, "other_non_operating": null, "pretax_income": 7468000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 6669000, "net_income_continuing_ops": 7464000, "net_income_to_common": 6669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36761000, "short_term_investments": 0, "net_receivables": 283333000, "inventory": 420506000, "other_current_assets": null, "total_current_assets": 370300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508782000, "total_assets": 879082000, "short_term_debt": 9315000, "accounts_payable": 26729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34279000, "long_term_debt": 473957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 483272000, "total_liabilities": 517551000, "total_debt": 483272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81334000, "total_equity": 361531000, "shares_outstanding": 8639316, "operating_cash_flow": 5631000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 381000, "dividends_paid": 197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2306000, "free_cash_flow": 23136000, "net_change_in_cash": 3706000 }, "raw_data": { "income": { "ebit": "36842000", "ebitda": "55421000", "netIncome": "6669000", "grossProfit": "27549000", "depreciation": "None", "totalRevenue": "51909000", "costOfRevenue": "24360000", "interestIncome": "18660000", "incomeBeforeTax": "7468000", "interestExpense": "29374000", "operatingIncome": "-28000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-10714000", "nonInterestIncome": "None", "operatingExpenses": "27577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "18210000", "costofGoodsAndServicesSold": "24360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18579000", "sellingGeneralAndAdministrative": "17935000", "netIncomeFromContinuingOperations": "7464000" }, "balance": { "goodwill": "None", "inventory": "420506000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "879082000", "longTermDebt": "473957000", "shortTermDebt": "9315000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81334000", "totalLiabilities": "517551000", "otherCurrentAssets": "-370300000", "totalCurrentAssets": "370300000", "currentLongTermDebt": "None", "longTermInvestments": "51786000", "shortTermInvestments": "0", "currentNetReceivables": "283333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508782000", "currentAccountsPayable": "26729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374811000", "shortLongTermDebtTotal": "473957000", "totalShareholderEquity": "361531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7550000", "totalCurrentLiabilities": "34279000", "otherNonCurrentLiabilities": "237888000", "totalNonCurrentLiabilities": "483272000", "cashAndShortTermInvestments": "36761000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7464000", "profitLoss": "None", "dividendPayout": "197000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4389000", "operatingCashflow": "5631000", "capitalExpenditures": "17505000", "changeInReceivables": "4389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2306000", "cashflowFromInvestment": "381000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 46231000, "cost_of_revenue": 25213000, "gross_profit": 21018000, "ebit": 3679000, "ebitda": 19264000, "pretax_income": -28137000, "tax_provision": -2000000, "net_income": -26920000, "net_income_to_common": -26920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51179000, "total_current_assets": 345788000, "total_assets": 865918000, "short_term_debt": 9468000, "long_term_debt": 246546000, "total_debt": 256014000, "total_liabilities": 511851000, "total_equity": 354067000, "shares_outstanding": 8717767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35747000, "capital_expenditure": 37152000, "free_cash_flow": 1405000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337560, "ticker_id": 3888, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3679000", "ebitda": "19264000", "netIncome": "-26920000", "grossProfit": "21018000", "depreciation": "None", "totalRevenue": "46231000", "costOfRevenue": "25213000", "interestIncome": "19607000", "incomeBeforeTax": "-28137000", "interestExpense": "31816000", "operatingIncome": "-7652000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-12209000", "nonInterestIncome": "None", "operatingExpenses": "28670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "-3474000", "costofGoodsAndServicesSold": "25213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15585000", "sellingGeneralAndAdministrative": "17114000", "netIncomeFromContinuingOperations": "-26137000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "865918000", "longTermDebt": "246546000", "shortTermDebt": "9468000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74665000", "totalLiabilities": "511851000", "otherCurrentAssets": "-337159000", "totalCurrentAssets": "345788000", "currentLongTermDebt": "None", "longTermInvestments": "22632000", "shortTermInvestments": "None", "currentNetReceivables": "262527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520130000", "currentAccountsPayable": "26115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387790000", "shortLongTermDebtTotal": "469038000", "totalShareholderEquity": "354067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7230000", "totalCurrentLiabilities": "33345000", "otherNonCurrentLiabilities": "229722000", "totalNonCurrentLiabilities": "478506000", "cashAndShortTermInvestments": "51179000", "commonStockSharesOutstanding": "8717767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26137000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35747000", "capitalExpenditures": "37152000", "changeInReceivables": "-43547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22041000", "cashflowFromInvestment": "-9598000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46231000, "cost_of_revenue": 25213000, "gross_profit": 21018000, "research_and_development": 0.48, "selling_general_admin": 17114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3679000, "depreciation_amortisation": 15585000, "ebitda": 19264000, "interest_expense": 31816000, "interest_income": null, "other_non_operating": null, "pretax_income": -28137000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": -26920000, "net_income_continuing_ops": -26137000, "net_income_to_common": -26920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51179000, "short_term_investments": null, "net_receivables": 262527000, "inventory": 1, "other_current_assets": null, "total_current_assets": 345788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520130000, "total_assets": 865918000, "short_term_debt": 9468000, "accounts_payable": 26115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33345000, "long_term_debt": 246546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478506000, "total_liabilities": 511851000, "total_debt": 256014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74665000, "total_equity": 354067000, "shares_outstanding": 8717767, "operating_cash_flow": -35747000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9598000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22041000, "free_cash_flow": 1405000, "net_change_in_cash": -23304000 }, "raw_data": { "income": { "ebit": "3679000", "ebitda": "19264000", "netIncome": "-26920000", "grossProfit": "21018000", "depreciation": "None", "totalRevenue": "46231000", "costOfRevenue": "25213000", "interestIncome": "19607000", "incomeBeforeTax": "-28137000", "interestExpense": "31816000", "operatingIncome": "-7652000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-12209000", "nonInterestIncome": "None", "operatingExpenses": "28670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "-3474000", "costofGoodsAndServicesSold": "25213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15585000", "sellingGeneralAndAdministrative": "17114000", "netIncomeFromContinuingOperations": "-26137000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "865918000", "longTermDebt": "246546000", "shortTermDebt": "9468000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74665000", "totalLiabilities": "511851000", "otherCurrentAssets": "-337159000", "totalCurrentAssets": "345788000", "currentLongTermDebt": "None", "longTermInvestments": "22632000", "shortTermInvestments": "None", "currentNetReceivables": "262527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520130000", "currentAccountsPayable": "26115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387790000", "shortLongTermDebtTotal": "469038000", "totalShareholderEquity": "354067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7230000", "totalCurrentLiabilities": "33345000", "otherNonCurrentLiabilities": "229722000", "totalNonCurrentLiabilities": "478506000", "cashAndShortTermInvestments": "51179000", "commonStockSharesOutstanding": "8717767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26137000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35747000", "capitalExpenditures": "37152000", "changeInReceivables": "-43547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22041000", "cashflowFromInvestment": "-9598000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 120955000, "cost_of_revenue": 59420000, "gross_profit": 61535000, "ebit": -28685000, "ebitda": 76149000, "pretax_income": 186250000, "tax_provision": 3210000, "net_income": 181450000, "net_income_to_common": 181450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36358000, "total_current_assets": 323748000, "total_assets": 862380000, "short_term_debt": 17522000, "long_term_debt": 277237000, "total_debt": 294759000, "total_liabilities": 481979000, "total_equity": 380401000, "shares_outstanding": 8717767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -181187000, "capital_expenditure": 78867000, "free_cash_flow": -102320000, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337565, "ticker_id": 3888, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28685000", "ebitda": "76149000", "netIncome": "181450000", "grossProfit": "61535000", "depreciation": "None", "totalRevenue": "120955000", "costOfRevenue": "59420000", "interestIncome": "15793000", "incomeBeforeTax": "186250000", "interestExpense": "58872000", "operatingIncome": "16121000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3210000", "reportedCurrency": "USD", "netInterestIncome": "-43079000", "nonInterestIncome": "None", "operatingExpenses": "45414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.54", "otherNonOperatingIncome": "211597000", "costofGoodsAndServicesSold": "59420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104834000", "sellingGeneralAndAdministrative": "22022000", "netIncomeFromContinuingOperations": "183040000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "862380000", "longTermDebt": "277237000", "shortTermDebt": "17522000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101585000", "totalLiabilities": "481979000", "otherCurrentAssets": "70207000", "totalCurrentAssets": "323748000", "currentLongTermDebt": "None", "longTermInvestments": "22172000", "shortTermInvestments": "None", "currentNetReceivables": "217183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538632000", "currentAccountsPayable": "26646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384504000", "shortLongTermDebtTotal": "431774000", "totalShareholderEquity": "380401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4037000", "totalCurrentLiabilities": "30683000", "otherNonCurrentLiabilities": "158574000", "totalNonCurrentLiabilities": "451296000", "cashAndShortTermInvestments": "36358000", "commonStockSharesOutstanding": "8717767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183040000", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-181187000", "capitalExpenditures": "78867000", "changeInReceivables": "-40809000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51785000", "cashflowFromInvestment": "147625000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120955000, "cost_of_revenue": 59420000, "gross_profit": 61535000, "research_and_development": 1.54, "selling_general_admin": 22022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28685000, "depreciation_amortisation": 104834000, "ebitda": 76149000, "interest_expense": 58872000, "interest_income": null, "other_non_operating": null, "pretax_income": 186250000, "tax_provision": 3210000, "effective_tax_rate": null, "net_income": 181450000, "net_income_continuing_ops": 183040000, "net_income_to_common": 181450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36358000, "short_term_investments": null, "net_receivables": 217183000, "inventory": null, "other_current_assets": null, "total_current_assets": 323748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538632000, "total_assets": 862380000, "short_term_debt": 17522000, "accounts_payable": 26646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30683000, "long_term_debt": 277237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451296000, "total_liabilities": 481979000, "total_debt": 294759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101585000, "total_equity": 380401000, "shares_outstanding": 8717767, "operating_cash_flow": -181187000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147625000, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51785000, "free_cash_flow": -102320000, "net_change_in_cash": 18223000 }, "raw_data": { "income": { "ebit": "-28685000", "ebitda": "76149000", "netIncome": "181450000", "grossProfit": "61535000", "depreciation": "None", "totalRevenue": "120955000", "costOfRevenue": "59420000", "interestIncome": "15793000", "incomeBeforeTax": "186250000", "interestExpense": "58872000", "operatingIncome": "16121000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3210000", "reportedCurrency": "USD", "netInterestIncome": "-43079000", "nonInterestIncome": "None", "operatingExpenses": "45414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.54", "otherNonOperatingIncome": "211597000", "costofGoodsAndServicesSold": "59420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104834000", "sellingGeneralAndAdministrative": "22022000", "netIncomeFromContinuingOperations": "183040000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "862380000", "longTermDebt": "277237000", "shortTermDebt": "17522000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101585000", "totalLiabilities": "481979000", "otherCurrentAssets": "70207000", "totalCurrentAssets": "323748000", "currentLongTermDebt": "None", "longTermInvestments": "22172000", "shortTermInvestments": "None", "currentNetReceivables": "217183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538632000", "currentAccountsPayable": "26646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384504000", "shortLongTermDebtTotal": "431774000", "totalShareholderEquity": "380401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4037000", "totalCurrentLiabilities": "30683000", "otherNonCurrentLiabilities": "158574000", "totalNonCurrentLiabilities": "451296000", "cashAndShortTermInvestments": "36358000", "commonStockSharesOutstanding": "8717767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183040000", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-181187000", "capitalExpenditures": "78867000", "changeInReceivables": "-40809000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51785000", "cashflowFromInvestment": "147625000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 12341000, "cost_of_revenue": 16606000, "gross_profit": -4265000, "ebit": 2827000, "ebitda": 6457000, "pretax_income": -107000, "tax_provision": -431000, "net_income": 168000, "net_income_to_common": 168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9474000, "total_current_assets": 504038000, "total_assets": 1128805000, "short_term_debt": null, "long_term_debt": 211894000, "total_debt": 211894000, "total_liabilities": 262322000, "total_equity": 846900000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2938000, "capital_expenditure": 4630000, "free_cash_flow": 1692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337528, "ticker_id": 3888, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2827000", "ebitda": "6457000", "netIncome": "168000", "grossProfit": "-4265000", "depreciation": "None", "totalRevenue": "12341000", "costOfRevenue": "16606000", "interestIncome": "4404000", "incomeBeforeTax": "-107000", "interestExpense": "2934000", "operatingIncome": "-1962000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "1470000", "nonInterestIncome": "None", "operatingExpenses": "-2303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "1327000", "netIncomeFromContinuingOperations": "324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1128805000", "longTermDebt": "211894000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "584764000", "totalLiabilities": "262322000", "otherCurrentAssets": "13435000", "totalCurrentAssets": "504038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78668000", "currentNetReceivables": "402461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624767000", "currentAccountsPayable": "45930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211894000", "totalShareholderEquity": "846900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45930000", "totalCurrentLiabilities": "581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261741000", "cashAndShortTermInvestments": "9474000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2938000", "capitalExpenditures": "4630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1057000", "cashflowFromInvestment": "-4514000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12341000, "cost_of_revenue": 16606000, "gross_profit": -4265000, "research_and_development": null, "selling_general_admin": 1327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2827000, "depreciation_amortisation": 3630000, "ebitda": 6457000, "interest_expense": 2934000, "interest_income": null, "other_non_operating": null, "pretax_income": -107000, "tax_provision": -431000, "effective_tax_rate": null, "net_income": 168000, "net_income_continuing_ops": 324000, "net_income_to_common": 168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9474000, "short_term_investments": 78668000, "net_receivables": 402461000, "inventory": null, "other_current_assets": null, "total_current_assets": 504038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624767000, "total_assets": 1128805000, "short_term_debt": null, "accounts_payable": 45930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581000, "long_term_debt": 211894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261741000, "total_liabilities": 262322000, "total_debt": 211894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584764000, "total_equity": 846900000, "shares_outstanding": 8639316, "operating_cash_flow": -2938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1057000, "free_cash_flow": 1692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2827000", "ebitda": "6457000", "netIncome": "168000", "grossProfit": "-4265000", "depreciation": "None", "totalRevenue": "12341000", "costOfRevenue": "16606000", "interestIncome": "4404000", "incomeBeforeTax": "-107000", "interestExpense": "2934000", "operatingIncome": "-1962000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "1470000", "nonInterestIncome": "None", "operatingExpenses": "-2303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "1327000", "netIncomeFromContinuingOperations": "324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1128805000", "longTermDebt": "211894000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "584764000", "totalLiabilities": "262322000", "otherCurrentAssets": "13435000", "totalCurrentAssets": "504038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78668000", "currentNetReceivables": "402461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624767000", "currentAccountsPayable": "45930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211894000", "totalShareholderEquity": "846900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45930000", "totalCurrentLiabilities": "581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261741000", "cashAndShortTermInvestments": "9474000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2938000", "capitalExpenditures": "4630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1057000", "cashflowFromInvestment": "-4514000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 13623000, "cost_of_revenue": 42089000, "gross_profit": -28466000, "ebit": 12070000, "ebitda": 15776000, "pretax_income": 10571000, "tax_provision": 2128000, "net_income": 8292000, "net_income_to_common": 8292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14071000, "total_current_assets": 506436000, "total_assets": 1132520000, "short_term_debt": 2809000, "long_term_debt": 210825000, "total_debt": 213634000, "total_liabilities": 266359000, "total_equity": 846732000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -711000, "capital_expenditure": 11341000, "free_cash_flow": 10630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337529, "ticker_id": 3888, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12070000", "ebitda": "15776000", "netIncome": "8292000", "grossProfit": "-28466000", "depreciation": "None", "totalRevenue": "13623000", "costOfRevenue": "42089000", "interestIncome": "3765000", "incomeBeforeTax": "10571000", "interestExpense": "1499000", "operatingIncome": "-3488000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2128000", "reportedCurrency": "USD", "netInterestIncome": "2266000", "nonInterestIncome": "None", "operatingExpenses": "-24978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3706000", "sellingGeneralAndAdministrative": "5086000", "netIncomeFromContinuingOperations": "8443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1132520000", "longTermDebt": "210825000", "shortTermDebt": "2809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "584596000", "totalLiabilities": "266359000", "otherCurrentAssets": "15233000", "totalCurrentAssets": "506436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74964000", "currentNetReceivables": "402168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626084000", "currentAccountsPayable": "51142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602431000", "shortLongTermDebtTotal": "210825000", "totalShareholderEquity": "846732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-51723000", "totalCurrentLiabilities": "2809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263549999", "cashAndShortTermInvestments": "14071000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-711000", "capitalExpenditures": "11341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "13375000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13623000, "cost_of_revenue": 42089000, "gross_profit": -28466000, "research_and_development": null, "selling_general_admin": 5086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12070000, "depreciation_amortisation": 3706000, "ebitda": 15776000, "interest_expense": 1499000, "interest_income": null, "other_non_operating": null, "pretax_income": 10571000, "tax_provision": 2128000, "effective_tax_rate": null, "net_income": 8292000, "net_income_continuing_ops": 8443000, "net_income_to_common": 8292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14071000, "short_term_investments": 74964000, "net_receivables": 402168000, "inventory": null, "other_current_assets": null, "total_current_assets": 506436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626084000, "total_assets": 1132520000, "short_term_debt": 2809000, "accounts_payable": 51142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2809000, "long_term_debt": 210825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263549999, "total_liabilities": 266359000, "total_debt": 213634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584596000, "total_equity": 846732000, "shares_outstanding": 8639316, "operating_cash_flow": -711000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 10630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12070000", "ebitda": "15776000", "netIncome": "8292000", "grossProfit": "-28466000", "depreciation": "None", "totalRevenue": "13623000", "costOfRevenue": "42089000", "interestIncome": "3765000", "incomeBeforeTax": "10571000", "interestExpense": "1499000", "operatingIncome": "-3488000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2128000", "reportedCurrency": "USD", "netInterestIncome": "2266000", "nonInterestIncome": "None", "operatingExpenses": "-24978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3706000", "sellingGeneralAndAdministrative": "5086000", "netIncomeFromContinuingOperations": "8443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1132520000", "longTermDebt": "210825000", "shortTermDebt": "2809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "584596000", "totalLiabilities": "266359000", "otherCurrentAssets": "15233000", "totalCurrentAssets": "506436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74964000", "currentNetReceivables": "402168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626084000", "currentAccountsPayable": "51142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602431000", "shortLongTermDebtTotal": "210825000", "totalShareholderEquity": "846732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-51723000", "totalCurrentLiabilities": "2809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263549999", "cashAndShortTermInvestments": "14071000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-711000", "capitalExpenditures": "11341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "13375000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 11919000, "cost_of_revenue": 7550000, "gross_profit": 4369000, "ebit": 4107000, "ebitda": 7056000, "pretax_income": 2456000, "tax_provision": 1572000, "net_income": 724000, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11897000, "total_current_assets": 312643000, "total_assets": 1134456000, "short_term_debt": 29883000, "long_term_debt": 223486000, "total_debt": 253369000, "total_liabilities": 276693000, "total_equity": 838397000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8164999, "capital_expenditure": 14775000, "free_cash_flow": 22939999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337531, "ticker_id": 3888, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4107000", "ebitda": "7056000", "netIncome": "724000", "grossProfit": "4369000", "depreciation": "None", "totalRevenue": "11919000", "costOfRevenue": "7550000", "interestIncome": "4748000", "incomeBeforeTax": "2456000", "interestExpense": "1651000", "operatingIncome": "-1396000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1572000", "reportedCurrency": "USD", "netInterestIncome": "3097000", "nonInterestIncome": "None", "operatingExpenses": "5765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2949000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "884000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1134456000", "longTermDebt": "223486000", "shortTermDebt": "29883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "576304000", "totalLiabilities": "276693000", "otherCurrentAssets": "129023000", "totalCurrentAssets": "312643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70797000", "currentNetReceivables": "171723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821813000", "currentAccountsPayable": "49142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612109000", "shortLongTermDebtTotal": "223486000", "totalShareholderEquity": "838397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3484000", "totalCurrentLiabilities": "82509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194184000", "cashAndShortTermInvestments": "11897000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8164999", "capitalExpenditures": "14775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11052000", "cashflowFromInvestment": "-23772000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11919000, "cost_of_revenue": 7550000, "gross_profit": 4369000, "research_and_development": null, "selling_general_admin": 3745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4107000, "depreciation_amortisation": 2949000, "ebitda": 7056000, "interest_expense": 1651000, "interest_income": null, "other_non_operating": null, "pretax_income": 2456000, "tax_provision": 1572000, "effective_tax_rate": null, "net_income": 724000, "net_income_continuing_ops": 884000, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11897000, "short_term_investments": 70797000, "net_receivables": 171723000, "inventory": null, "other_current_assets": null, "total_current_assets": 312643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821813000, "total_assets": 1134456000, "short_term_debt": 29883000, "accounts_payable": 49142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82509000, "long_term_debt": 223486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194184000, "total_liabilities": 276693000, "total_debt": 253369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 576304000, "total_equity": 838397000, "shares_outstanding": 8639316, "operating_cash_flow": 8164999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11052000, "free_cash_flow": 22939999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4107000", "ebitda": "7056000", "netIncome": "724000", "grossProfit": "4369000", "depreciation": "None", "totalRevenue": "11919000", "costOfRevenue": "7550000", "interestIncome": "4748000", "incomeBeforeTax": "2456000", "interestExpense": "1651000", "operatingIncome": "-1396000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1572000", "reportedCurrency": "USD", "netInterestIncome": "3097000", "nonInterestIncome": "None", "operatingExpenses": "5765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2949000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "884000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1134456000", "longTermDebt": "223486000", "shortTermDebt": "29883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "576304000", "totalLiabilities": "276693000", "otherCurrentAssets": "129023000", "totalCurrentAssets": "312643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70797000", "currentNetReceivables": "171723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821813000", "currentAccountsPayable": "49142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612109000", "shortLongTermDebtTotal": "223486000", "totalShareholderEquity": "838397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3484000", "totalCurrentLiabilities": "82509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194184000", "cashAndShortTermInvestments": "11897000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8164999", "capitalExpenditures": "14775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11052000", "cashflowFromInvestment": "-23772000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 11510000, "cost_of_revenue": 6535000, "gross_profit": 4975000, "ebit": 4104000, "ebitda": 7182000, "pretax_income": 2366000, "tax_provision": 2042000, "net_income": 169000, "net_income_to_common": 169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15446000, "total_current_assets": 510664000, "total_assets": 1126526000, "short_term_debt": 0, "long_term_debt": 212409000, "total_debt": 212409000, "total_liabilities": 269635000, "total_equity": 837673000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2914000, "capital_expenditure": 26931000, "free_cash_flow": 24017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337532, "ticker_id": 3888, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4104000", "ebitda": "7182000", "netIncome": "169000", "grossProfit": "4975000", "depreciation": "None", "totalRevenue": "11510000", "costOfRevenue": "6535000", "interestIncome": "3982000", "incomeBeforeTax": "2366000", "interestExpense": "1738000", "operatingIncome": "-825000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2042000", "reportedCurrency": "USD", "netInterestIncome": "2244000", "nonInterestIncome": "None", "operatingExpenses": "5800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3078000", "sellingGeneralAndAdministrative": "3388000", "netIncomeFromContinuingOperations": "324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1126526000", "longTermDebt": "212409000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "575580000", "totalLiabilities": "269635000", "otherCurrentAssets": "34158000", "totalCurrentAssets": "510664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58048000", "currentNetReceivables": "403012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615862000", "currentAccountsPayable": "53295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "605862000", "shortLongTermDebtTotal": "212409000", "totalShareholderEquity": "837673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3350000", "totalCurrentLiabilities": "56645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212990000", "cashAndShortTermInvestments": "15446000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2914000", "capitalExpenditures": "26931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13894000", "cashflowFromInvestment": "-8801000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11510000, "cost_of_revenue": 6535000, "gross_profit": 4975000, "research_and_development": null, "selling_general_admin": 3388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4104000, "depreciation_amortisation": 3078000, "ebitda": 7182000, "interest_expense": 1738000, "interest_income": null, "other_non_operating": null, "pretax_income": 2366000, "tax_provision": 2042000, "effective_tax_rate": null, "net_income": 169000, "net_income_continuing_ops": 324000, "net_income_to_common": 169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15446000, "short_term_investments": 58048000, "net_receivables": 403012000, "inventory": null, "other_current_assets": null, "total_current_assets": 510664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615862000, "total_assets": 1126526000, "short_term_debt": 0, "accounts_payable": 53295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56645000, "long_term_debt": 212409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212990000, "total_liabilities": 269635000, "total_debt": 212409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575580000, "total_equity": 837673000, "shares_outstanding": 8639316, "operating_cash_flow": -2914000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13894000, "free_cash_flow": 24017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4104000", "ebitda": "7182000", "netIncome": "169000", "grossProfit": "4975000", "depreciation": "None", "totalRevenue": "11510000", "costOfRevenue": "6535000", "interestIncome": "3982000", "incomeBeforeTax": "2366000", "interestExpense": "1738000", "operatingIncome": "-825000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2042000", "reportedCurrency": "USD", "netInterestIncome": "2244000", "nonInterestIncome": "None", "operatingExpenses": "5800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3078000", "sellingGeneralAndAdministrative": "3388000", "netIncomeFromContinuingOperations": "324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1126526000", "longTermDebt": "212409000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "575580000", "totalLiabilities": "269635000", "otherCurrentAssets": "34158000", "totalCurrentAssets": "510664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58048000", "currentNetReceivables": "403012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615862000", "currentAccountsPayable": "53295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "605862000", "shortLongTermDebtTotal": "212409000", "totalShareholderEquity": "837673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3350000", "totalCurrentLiabilities": "56645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212990000", "cashAndShortTermInvestments": "15446000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2914000", "capitalExpenditures": "26931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13894000", "cashflowFromInvestment": "-8801000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 12008000, "cost_of_revenue": 5977000, "gross_profit": 6031000, "ebit": -635000, "ebitda": 2266000, "pretax_income": 6103000, "tax_provision": 1322000, "net_income": 4618000, "net_income_to_common": 4618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13779000, "total_current_assets": 490164000, "total_assets": 1083540000, "short_term_debt": 25287000, "long_term_debt": 198153000, "total_debt": 223440000, "total_liabilities": 226627000, "total_equity": 837259000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7426000, "capital_expenditure": 26445000, "free_cash_flow": 19019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337533, "ticker_id": 3888, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-635000", "ebitda": "2266000", "netIncome": "4618000", "grossProfit": "6031000", "depreciation": "None", "totalRevenue": "12008000", "costOfRevenue": "5977000", "interestIncome": "4628000", "incomeBeforeTax": "6103000", "interestExpense": "1781000", "operatingIncome": "-635000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1322000", "reportedCurrency": "USD", "netInterestIncome": "2847000", "nonInterestIncome": "None", "operatingExpenses": "6666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2901000", "sellingGeneralAndAdministrative": "3783000", "netIncomeFromContinuingOperations": "4781000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1083540000", "longTermDebt": "198153000", "shortTermDebt": "25287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "575411000", "totalLiabilities": "226627000", "otherCurrentAssets": "33646000", "totalCurrentAssets": "490164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74859000", "currentNetReceivables": "367880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593376000", "currentAccountsPayable": "24604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582232000", "shortLongTermDebtTotal": "198153000", "totalShareholderEquity": "837259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3289000", "totalCurrentLiabilities": "27893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198734000", "cashAndShortTermInvestments": "13779000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7426000", "capitalExpenditures": "26445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15600000", "cashflowFromInvestment": "-16630000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12008000, "cost_of_revenue": 5977000, "gross_profit": 6031000, "research_and_development": null, "selling_general_admin": 3783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -635000, "depreciation_amortisation": 2901000, "ebitda": 2266000, "interest_expense": 1781000, "interest_income": null, "other_non_operating": null, "pretax_income": 6103000, "tax_provision": 1322000, "effective_tax_rate": null, "net_income": 4618000, "net_income_continuing_ops": 4781000, "net_income_to_common": 4618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13779000, "short_term_investments": 74859000, "net_receivables": 367880000, "inventory": null, "other_current_assets": null, "total_current_assets": 490164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593376000, "total_assets": 1083540000, "short_term_debt": 25287000, "accounts_payable": 24604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27893000, "long_term_debt": 198153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198734000, "total_liabilities": 226627000, "total_debt": 223440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575411000, "total_equity": 837259000, "shares_outstanding": 8639316, "operating_cash_flow": -7426000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15600000, "free_cash_flow": 19019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-635000", "ebitda": "2266000", "netIncome": "4618000", "grossProfit": "6031000", "depreciation": "None", "totalRevenue": "12008000", "costOfRevenue": "5977000", "interestIncome": "4628000", "incomeBeforeTax": "6103000", "interestExpense": "1781000", "operatingIncome": "-635000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1322000", "reportedCurrency": "USD", "netInterestIncome": "2847000", "nonInterestIncome": "None", "operatingExpenses": "6666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2901000", "sellingGeneralAndAdministrative": "3783000", "netIncomeFromContinuingOperations": "4781000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1083540000", "longTermDebt": "198153000", "shortTermDebt": "25287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "575411000", "totalLiabilities": "226627000", "otherCurrentAssets": "33646000", "totalCurrentAssets": "490164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74859000", "currentNetReceivables": "367880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593376000", "currentAccountsPayable": "24604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582232000", "shortLongTermDebtTotal": "198153000", "totalShareholderEquity": "837259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3289000", "totalCurrentLiabilities": "27893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198734000", "cashAndShortTermInvestments": "13779000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7426000", "capitalExpenditures": "26445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15600000", "cashflowFromInvestment": "-16630000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 11222000, "cost_of_revenue": 6816000, "gross_profit": 4406000, "ebit": 2244000, "ebitda": 5109000, "pretax_income": 408000, "tax_provision": 112000, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19915000, "total_current_assets": 502738000, "total_assets": 1070545000, "short_term_debt": 14338000, "long_term_debt": 181856000, "total_debt": 196194000, "total_liabilities": 217734000, "total_equity": 832278000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15747000, "capital_expenditure": 26977000, "free_cash_flow": 11230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337534, "ticker_id": 3888, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2244000", "ebitda": "5109000", "netIncome": "108000", "grossProfit": "4406000", "depreciation": "None", "totalRevenue": "11222000", "costOfRevenue": "6816000", "interestIncome": "4642000", "incomeBeforeTax": "408000", "interestExpense": "1836000", "operatingIncome": "-1690000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "2806000", "nonInterestIncome": "None", "operatingExpenses": "6096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865000", "sellingGeneralAndAdministrative": "3818000", "netIncomeFromContinuingOperations": "296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1070545000", "longTermDebt": "181856000", "shortTermDebt": "14338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "570793000", "totalLiabilities": "217734000", "otherCurrentAssets": "38199000", "totalCurrentAssets": "502738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79800000", "currentNetReceivables": "364824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567807000", "currentAccountsPayable": "32103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557388000", "shortLongTermDebtTotal": "181856000", "totalShareholderEquity": "832278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3194000", "totalCurrentLiabilities": "35297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182437000", "cashAndShortTermInvestments": "19915000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15747000", "capitalExpenditures": "26977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1566000", "cashflowFromInvestment": "-14442000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11222000, "cost_of_revenue": 6816000, "gross_profit": 4406000, "research_and_development": null, "selling_general_admin": 3818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2244000, "depreciation_amortisation": 2865000, "ebitda": 5109000, "interest_expense": 1836000, "interest_income": null, "other_non_operating": null, "pretax_income": 408000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": 108000, "net_income_continuing_ops": 296000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19915000, "short_term_investments": 79800000, "net_receivables": 364824000, "inventory": null, "other_current_assets": null, "total_current_assets": 502738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567807000, "total_assets": 1070545000, "short_term_debt": 14338000, "accounts_payable": 32103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35297000, "long_term_debt": 181856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182437000, "total_liabilities": 217734000, "total_debt": 196194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570793000, "total_equity": 832278000, "shares_outstanding": 8639316, "operating_cash_flow": -15747000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1566000, "free_cash_flow": 11230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2244000", "ebitda": "5109000", "netIncome": "108000", "grossProfit": "4406000", "depreciation": "None", "totalRevenue": "11222000", "costOfRevenue": "6816000", "interestIncome": "4642000", "incomeBeforeTax": "408000", "interestExpense": "1836000", "operatingIncome": "-1690000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "2806000", "nonInterestIncome": "None", "operatingExpenses": "6096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865000", "sellingGeneralAndAdministrative": "3818000", "netIncomeFromContinuingOperations": "296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1070545000", "longTermDebt": "181856000", "shortTermDebt": "14338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "570793000", "totalLiabilities": "217734000", "otherCurrentAssets": "38199000", "totalCurrentAssets": "502738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79800000", "currentNetReceivables": "364824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567807000", "currentAccountsPayable": "32103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557388000", "shortLongTermDebtTotal": "181856000", "totalShareholderEquity": "832278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3194000", "totalCurrentLiabilities": "35297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182437000", "cashAndShortTermInvestments": "19915000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15747000", "capitalExpenditures": "26977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1566000", "cashflowFromInvestment": "-14442000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 11074000, "cost_of_revenue": 6989000, "gross_profit": 4085000, "ebit": 4531000, "ebitda": 7848000, "pretax_income": 2456000, "tax_provision": 546000, "net_income": 1707000, "net_income_to_common": 1707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39507000, "total_current_assets": 428774000, "total_assets": 1056589000, "short_term_debt": 25853000, "long_term_debt": 180272000, "total_debt": 206125000, "total_liabilities": 204074000, "total_equity": 832170000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13699000, "capital_expenditure": 15022000, "free_cash_flow": 28721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337536, "ticker_id": 3888, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4531000", "ebitda": "7848000", "netIncome": "1707000", "grossProfit": "4085000", "depreciation": "None", "totalRevenue": "11074000", "costOfRevenue": "6989000", "interestIncome": "5917000", "incomeBeforeTax": "2456000", "interestExpense": "2075000", "operatingIncome": "-1669000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "3842000", "nonInterestIncome": "None", "operatingExpenses": "5754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3317000", "sellingGeneralAndAdministrative": "3167000", "netIncomeFromContinuingOperations": "1910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1056589000", "longTermDebt": "180272000", "shortTermDebt": "25853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "570685000", "totalLiabilities": "204074000", "otherCurrentAssets": "29588000", "totalCurrentAssets": "428774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92052000", "currentNetReceivables": "267627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627815000", "currentAccountsPayable": "20139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527562000", "shortLongTermDebtTotal": "180272000", "totalShareholderEquity": "832170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3082000", "totalCurrentLiabilities": "23802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180272000", "cashAndShortTermInvestments": "39507000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13699000", "capitalExpenditures": "15022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2447000", "cashflowFromInvestment": "-24065000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11074000, "cost_of_revenue": 6989000, "gross_profit": 4085000, "research_and_development": null, "selling_general_admin": 3167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4531000, "depreciation_amortisation": 3317000, "ebitda": 7848000, "interest_expense": 2075000, "interest_income": null, "other_non_operating": null, "pretax_income": 2456000, "tax_provision": 546000, "effective_tax_rate": null, "net_income": 1707000, "net_income_continuing_ops": 1910000, "net_income_to_common": 1707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39507000, "short_term_investments": 92052000, "net_receivables": 267627000, "inventory": null, "other_current_assets": null, "total_current_assets": 428774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 627815000, "total_assets": 1056589000, "short_term_debt": 25853000, "accounts_payable": 20139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23802000, "long_term_debt": 180272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180272000, "total_liabilities": 204074000, "total_debt": 206125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570685000, "total_equity": 832170000, "shares_outstanding": 8639316, "operating_cash_flow": 13699000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2447000, "free_cash_flow": 28721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4531000", "ebitda": "7848000", "netIncome": "1707000", "grossProfit": "4085000", "depreciation": "None", "totalRevenue": "11074000", "costOfRevenue": "6989000", "interestIncome": "5917000", "incomeBeforeTax": "2456000", "interestExpense": "2075000", "operatingIncome": "-1669000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "3842000", "nonInterestIncome": "None", "operatingExpenses": "5754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3317000", "sellingGeneralAndAdministrative": "3167000", "netIncomeFromContinuingOperations": "1910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1056589000", "longTermDebt": "180272000", "shortTermDebt": "25853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "570685000", "totalLiabilities": "204074000", "otherCurrentAssets": "29588000", "totalCurrentAssets": "428774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92052000", "currentNetReceivables": "267627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627815000", "currentAccountsPayable": "20139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527562000", "shortLongTermDebtTotal": "180272000", "totalShareholderEquity": "832170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3082000", "totalCurrentLiabilities": "23802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180272000", "cashAndShortTermInvestments": "39507000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13699000", "capitalExpenditures": "15022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2447000", "cashflowFromInvestment": "-24065000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 11188000, "cost_of_revenue": 6624000, "gross_profit": 4564000, "ebit": 4227000, "ebitda": 7393000, "pretax_income": 2365000, "tax_provision": 669000, "net_income": 1498000, "net_income_to_common": 1498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46031000, "total_current_assets": 431494000, "total_assets": 1046962000, "short_term_debt": 26390000, "long_term_debt": 177416000, "total_debt": 203806000, "total_liabilities": 196142000, "total_equity": 830353000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -511000, "capital_expenditure": 9296000, "free_cash_flow": 8785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337537, "ticker_id": 3888, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4227000", "ebitda": "7393000", "netIncome": "1498000", "grossProfit": "4564000", "depreciation": "None", "totalRevenue": "11188000", "costOfRevenue": "6624000", "interestIncome": "5200000", "incomeBeforeTax": "2365000", "interestExpense": "1862000", "operatingIncome": "-1082000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "669000", "reportedCurrency": "USD", "netInterestIncome": "3338000", "nonInterestIncome": "None", "operatingExpenses": "5646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3166000", "sellingGeneralAndAdministrative": "3094000", "netIncomeFromContinuingOperations": "1696000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1046962000", "longTermDebt": "177416000", "shortTermDebt": "26390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "568978000", "totalLiabilities": "196142000", "otherCurrentAssets": "30983000", "totalCurrentAssets": "431494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81421000", "currentNetReceivables": "273059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615468000", "currentAccountsPayable": "15229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177416000", "totalShareholderEquity": "830353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2916000", "totalCurrentLiabilities": "18145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177997000", "cashAndShortTermInvestments": "46031000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-511000", "capitalExpenditures": "9296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000", "cashflowFromInvestment": "-14591000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11188000, "cost_of_revenue": 6624000, "gross_profit": 4564000, "research_and_development": null, "selling_general_admin": 3094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4227000, "depreciation_amortisation": 3166000, "ebitda": 7393000, "interest_expense": 1862000, "interest_income": null, "other_non_operating": null, "pretax_income": 2365000, "tax_provision": 669000, "effective_tax_rate": null, "net_income": 1498000, "net_income_continuing_ops": 1696000, "net_income_to_common": 1498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46031000, "short_term_investments": 81421000, "net_receivables": 273059000, "inventory": 1, "other_current_assets": null, "total_current_assets": 431494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615468000, "total_assets": 1046962000, "short_term_debt": 26390000, "accounts_payable": 15229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18145000, "long_term_debt": 177416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177997000, "total_liabilities": 196142000, "total_debt": 203806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568978000, "total_equity": 830353000, "shares_outstanding": 8639316, "operating_cash_flow": -511000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -898000, "free_cash_flow": 8785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4227000", "ebitda": "7393000", "netIncome": "1498000", "grossProfit": "4564000", "depreciation": "None", "totalRevenue": "11188000", "costOfRevenue": "6624000", "interestIncome": "5200000", "incomeBeforeTax": "2365000", "interestExpense": "1862000", "operatingIncome": "-1082000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "669000", "reportedCurrency": "USD", "netInterestIncome": "3338000", "nonInterestIncome": "None", "operatingExpenses": "5646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3166000", "sellingGeneralAndAdministrative": "3094000", "netIncomeFromContinuingOperations": "1696000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1046962000", "longTermDebt": "177416000", "shortTermDebt": "26390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "568978000", "totalLiabilities": "196142000", "otherCurrentAssets": "30983000", "totalCurrentAssets": "431494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81421000", "currentNetReceivables": "273059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615468000", "currentAccountsPayable": "15229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177416000", "totalShareholderEquity": "830353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2916000", "totalCurrentLiabilities": "18145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177997000", "cashAndShortTermInvestments": "46031000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-511000", "capitalExpenditures": "9296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000", "cashflowFromInvestment": "-14591000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 11899000, "cost_of_revenue": 11971000, "gross_profit": -72000, "ebit": -1333000, "ebitda": 1839000, "pretax_income": 3360000, "tax_provision": 603000, "net_income": 2549000, "net_income_to_common": 2549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54662000, "total_current_assets": 437216000, "total_assets": 1042307000, "short_term_debt": -581000, "long_term_debt": 178285000, "total_debt": 177704000, "total_liabilities": 193183000, "total_equity": 828855000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3869000, "capital_expenditure": 5726000, "free_cash_flow": 9595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337538, "ticker_id": 3888, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1333000", "ebitda": "1839000", "netIncome": "2549000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "11899000", "costOfRevenue": "11971000", "interestIncome": "6127000", "incomeBeforeTax": "3360000", "interestExpense": "1869000", "operatingIncome": "-1333000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "603000", "reportedCurrency": "USD", "netInterestIncome": "4258000", "nonInterestIncome": "None", "operatingExpenses": "1261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3172000", "sellingGeneralAndAdministrative": "3426000", "netIncomeFromContinuingOperations": "2757000" }, "balance": { "goodwill": "None", "inventory": "130815000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1042307000", "longTermDebt": "178285000", "shortTermDebt": "-581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "567480000", "totalLiabilities": "193183000", "otherCurrentAssets": "38352000", "totalCurrentAssets": "437216000", "currentLongTermDebt": "None", "longTermInvestments": "989000", "shortTermInvestments": "76153000", "currentNetReceivables": "268049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605091000", "currentAccountsPayable": "11542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178285000", "totalShareholderEquity": "828855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2775000", "totalCurrentLiabilities": "14898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178285000", "cashAndShortTermInvestments": "54662000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3869000", "capitalExpenditures": "5726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1456000", "cashflowFromInvestment": "11574000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11899000, "cost_of_revenue": 11971000, "gross_profit": -72000, "research_and_development": null, "selling_general_admin": 3426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1333000, "depreciation_amortisation": 3172000, "ebitda": 1839000, "interest_expense": 1869000, "interest_income": null, "other_non_operating": null, "pretax_income": 3360000, "tax_provision": 603000, "effective_tax_rate": null, "net_income": 2549000, "net_income_continuing_ops": 2757000, "net_income_to_common": 2549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54662000, "short_term_investments": 76153000, "net_receivables": 268049000, "inventory": 130815000, "other_current_assets": null, "total_current_assets": 437216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605091000, "total_assets": 1042307000, "short_term_debt": -581000, "accounts_payable": 11542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14898000, "long_term_debt": 178285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178285000, "total_liabilities": 193183000, "total_debt": 177704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 567480000, "total_equity": 828855000, "shares_outstanding": 8639316, "operating_cash_flow": 3869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1456000, "free_cash_flow": 9595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1333000", "ebitda": "1839000", "netIncome": "2549000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "11899000", "costOfRevenue": "11971000", "interestIncome": "6127000", "incomeBeforeTax": "3360000", "interestExpense": "1869000", "operatingIncome": "-1333000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "603000", "reportedCurrency": "USD", "netInterestIncome": "4258000", "nonInterestIncome": "None", "operatingExpenses": "1261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3172000", "sellingGeneralAndAdministrative": "3426000", "netIncomeFromContinuingOperations": "2757000" }, "balance": { "goodwill": "None", "inventory": "130815000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1042307000", "longTermDebt": "178285000", "shortTermDebt": "-581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "567480000", "totalLiabilities": "193183000", "otherCurrentAssets": "38352000", "totalCurrentAssets": "437216000", "currentLongTermDebt": "None", "longTermInvestments": "989000", "shortTermInvestments": "76153000", "currentNetReceivables": "268049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605091000", "currentAccountsPayable": "11542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178285000", "totalShareholderEquity": "828855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2775000", "totalCurrentLiabilities": "14898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178285000", "cashAndShortTermInvestments": "54662000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3869000", "capitalExpenditures": "5726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1456000", "cashflowFromInvestment": "11574000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 12787000, "cost_of_revenue": 7316000, "gross_profit": 5471000, "ebit": -926000, "ebitda": 3127000, "pretax_income": -2802000, "tax_provision": -699000, "net_income": -2561000, "net_income_to_common": -2561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36700000, "total_current_assets": 530925000, "total_assets": 1043044000, "short_term_debt": 23299000, "long_term_debt": 179141000, "total_debt": 202440000, "total_liabilities": 196090000, "total_equity": 826007000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38426000, "capital_expenditure": 8586000, "free_cash_flow": -29840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337539, "ticker_id": 3888, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-926000", "ebitda": "3127000", "netIncome": "-2561000", "grossProfit": "5471000", "depreciation": "None", "totalRevenue": "12787000", "costOfRevenue": "7316000", "interestIncome": "3022000", "incomeBeforeTax": "-2802000", "interestExpense": "1876000", "operatingIncome": "-2131000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-699000", "reportedCurrency": "USD", "netInterestIncome": "1146000", "nonInterestIncome": "None", "operatingExpenses": "7602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4053000", "sellingGeneralAndAdministrative": "4237000", "netIncomeFromContinuingOperations": "-2103000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1043044000", "longTermDebt": "179141000", "shortTermDebt": "23299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "564931000", "totalLiabilities": "196090000", "otherCurrentAssets": "61454000", "totalCurrentAssets": "530925000", "currentLongTermDebt": "None", "longTermInvestments": "555000", "shortTermInvestments": "90448000", "currentNetReceivables": "342323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512119000", "currentAccountsPayable": "13735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179141000", "totalShareholderEquity": "826007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2633000", "totalCurrentLiabilities": "16368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179722000", "cashAndShortTermInvestments": "36700000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36431000", "operatingCashflow": "-38426000", "capitalExpenditures": "8586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1760000", "cashflowFromInvestment": "35886000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4030999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12787000, "cost_of_revenue": 7316000, "gross_profit": 5471000, "research_and_development": null, "selling_general_admin": 4237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -926000, "depreciation_amortisation": 4053000, "ebitda": 3127000, "interest_expense": 1876000, "interest_income": null, "other_non_operating": null, "pretax_income": -2802000, "tax_provision": -699000, "effective_tax_rate": null, "net_income": -2561000, "net_income_continuing_ops": -2103000, "net_income_to_common": -2561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36700000, "short_term_investments": 90448000, "net_receivables": 342323000, "inventory": 1, "other_current_assets": null, "total_current_assets": 530925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512119000, "total_assets": 1043044000, "short_term_debt": 23299000, "accounts_payable": 13735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16368000, "long_term_debt": 179141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179722000, "total_liabilities": 196090000, "total_debt": 202440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 564931000, "total_equity": 826007000, "shares_outstanding": 8639316, "operating_cash_flow": -38426000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1760000, "free_cash_flow": -29840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-926000", "ebitda": "3127000", "netIncome": "-2561000", "grossProfit": "5471000", "depreciation": "None", "totalRevenue": "12787000", "costOfRevenue": "7316000", "interestIncome": "3022000", "incomeBeforeTax": "-2802000", "interestExpense": "1876000", "operatingIncome": "-2131000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-699000", "reportedCurrency": "USD", "netInterestIncome": "1146000", "nonInterestIncome": "None", "operatingExpenses": "7602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4053000", "sellingGeneralAndAdministrative": "4237000", "netIncomeFromContinuingOperations": "-2103000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1043044000", "longTermDebt": "179141000", "shortTermDebt": "23299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "564931000", "totalLiabilities": "196090000", "otherCurrentAssets": "61454000", "totalCurrentAssets": "530925000", "currentLongTermDebt": "None", "longTermInvestments": "555000", "shortTermInvestments": "90448000", "currentNetReceivables": "342323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512119000", "currentAccountsPayable": "13735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179141000", "totalShareholderEquity": "826007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2633000", "totalCurrentLiabilities": "16368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179722000", "cashAndShortTermInvestments": "36700000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36431000", "operatingCashflow": "-38426000", "capitalExpenditures": "8586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1760000", "cashflowFromInvestment": "35886000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4030999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 11838000, "cost_of_revenue": 7443000, "gross_profit": 4395000, "ebit": 7986000, "ebitda": 11324000, "pretax_income": 6084000, "tax_provision": 1322000, "net_income": 4451000, "net_income_to_common": 4451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47182000, "total_current_assets": 488313000, "total_assets": 1080414000, "short_term_debt": 11419000, "long_term_debt": 178886000, "total_debt": 190305000, "total_liabilities": 230449000, "total_equity": 827965000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16282000, "capital_expenditure": 3632000, "free_cash_flow": 19914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337541, "ticker_id": 3888, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7986000", "ebitda": "11324000", "netIncome": "4451000", "grossProfit": "4395000", "depreciation": "None", "totalRevenue": "11838000", "costOfRevenue": "7443000", "interestIncome": "7859000", "incomeBeforeTax": "6084000", "interestExpense": "1902000", "operatingIncome": "-1775000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1322000", "reportedCurrency": "USD", "netInterestIncome": "7774000", "nonInterestIncome": "None", "operatingExpenses": "6170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3338000", "sellingGeneralAndAdministrative": "3544000", "netIncomeFromContinuingOperations": "4762000" }, "balance": { "goodwill": "None", "inventory": "521332000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1080414000", "longTermDebt": "178886000", "shortTermDebt": "11419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "567492000", "totalLiabilities": "230449000", "otherCurrentAssets": "-485187000", "totalCurrentAssets": "488313000", "currentLongTermDebt": "None", "longTermInvestments": "786000", "shortTermInvestments": "134185000", "currentNetReceivables": "270801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592101000", "currentAccountsPayable": "47477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502031000", "shortLongTermDebtTotal": "190305000", "totalShareholderEquity": "827965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7914000", "totalCurrentLiabilities": "51563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178886000", "cashAndShortTermInvestments": "47182000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "221000", "operatingCashflow": "16282000", "capitalExpenditures": "3632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969000", "cashflowFromInvestment": "-792000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11838000, "cost_of_revenue": 7443000, "gross_profit": 4395000, "research_and_development": null, "selling_general_admin": 3544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7986000, "depreciation_amortisation": 3338000, "ebitda": 11324000, "interest_expense": 1902000, "interest_income": null, "other_non_operating": null, "pretax_income": 6084000, "tax_provision": 1322000, "effective_tax_rate": null, "net_income": 4451000, "net_income_continuing_ops": 4762000, "net_income_to_common": 4451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47182000, "short_term_investments": 134185000, "net_receivables": 270801000, "inventory": 521332000, "other_current_assets": null, "total_current_assets": 488313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592101000, "total_assets": 1080414000, "short_term_debt": 11419000, "accounts_payable": 47477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51563000, "long_term_debt": 178886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178886000, "total_liabilities": 230449000, "total_debt": 190305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 567492000, "total_equity": 827965000, "shares_outstanding": 8639316, "operating_cash_flow": 16282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1969000, "free_cash_flow": 19914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7986000", "ebitda": "11324000", "netIncome": "4451000", "grossProfit": "4395000", "depreciation": "None", "totalRevenue": "11838000", "costOfRevenue": "7443000", "interestIncome": "7859000", "incomeBeforeTax": "6084000", "interestExpense": "1902000", "operatingIncome": "-1775000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1322000", "reportedCurrency": "USD", "netInterestIncome": "7774000", "nonInterestIncome": "None", "operatingExpenses": "6170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3338000", "sellingGeneralAndAdministrative": "3544000", "netIncomeFromContinuingOperations": "4762000" }, "balance": { "goodwill": "None", "inventory": "521332000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1080414000", "longTermDebt": "178886000", "shortTermDebt": "11419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "567492000", "totalLiabilities": "230449000", "otherCurrentAssets": "-485187000", "totalCurrentAssets": "488313000", "currentLongTermDebt": "None", "longTermInvestments": "786000", "shortTermInvestments": "134185000", "currentNetReceivables": "270801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592101000", "currentAccountsPayable": "47477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502031000", "shortLongTermDebtTotal": "190305000", "totalShareholderEquity": "827965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7914000", "totalCurrentLiabilities": "51563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178886000", "cashAndShortTermInvestments": "47182000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "221000", "operatingCashflow": "16282000", "capitalExpenditures": "3632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969000", "cashflowFromInvestment": "-792000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "income_statement": { "revenue": 11389000, "cost_of_revenue": 7031000, "gross_profit": 4358000, "ebit": 3506000, "ebitda": 6931000, "pretax_income": 1080000, "tax_provision": 204000, "net_income": 530000, "net_income_to_common": 530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58868000, "total_current_assets": 492467000, "total_assets": 1081528000, "short_term_debt": 1155000, "long_term_debt": 180830000, "total_debt": 181985000, "total_liabilities": 236325000, "total_equity": 823514000, "shares_outstanding": 8639316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7029000, "capital_expenditure": 591000, "free_cash_flow": -6438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337542, "ticker_id": 3888, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:50.206680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3506000", "ebitda": "6931000", "netIncome": "530000", "grossProfit": "4358000", "depreciation": "None", "totalRevenue": "11389000", "costOfRevenue": "7031000", "interestIncome": "2379000", "incomeBeforeTax": "1080000", "interestExpense": "2426000", "operatingIncome": "-3513000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "6068000", "nonInterestIncome": "None", "operatingExpenses": "7871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6997000", "costofGoodsAndServicesSold": "7031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "5521000", "netIncomeFromContinuingOperations": "854000" }, "balance": { "goodwill": "None", "inventory": "499420000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1081528000", "longTermDebt": "180830000", "shortTermDebt": "1155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "563041000", "totalLiabilities": "236325000", "otherCurrentAssets": "-488482000", "totalCurrentAssets": "492467000", "currentLongTermDebt": "None", "longTermInvestments": "701000", "shortTermInvestments": "136972000", "currentNetReceivables": "285689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589061000", "currentAccountsPayable": "51421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501262000", "shortLongTermDebtTotal": "181985000", "totalShareholderEquity": "823514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2338000", "totalCurrentLiabilities": "55495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180830000", "cashAndShortTermInvestments": "58868000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5112000", "operatingCashflow": "-7029000", "capitalExpenditures": "591000", "changeInReceivables": "-5112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46164000", "cashflowFromInvestment": "12498000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11389000, "cost_of_revenue": 7031000, "gross_profit": 4358000, "research_and_development": null, "selling_general_admin": 5521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3506000, "depreciation_amortisation": 3425000, "ebitda": 6931000, "interest_expense": 2426000, "interest_income": null, "other_non_operating": null, "pretax_income": 1080000, "tax_provision": 204000, "effective_tax_rate": null, "net_income": 530000, "net_income_continuing_ops": 854000, "net_income_to_common": 530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58868000, "short_term_investments": 136972000, "net_receivables": 285689000, "inventory": 499420000, "other_current_assets": null, "total_current_assets": 492467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589061000, "total_assets": 1081528000, "short_term_debt": 1155000, "accounts_payable": 51421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55495000, "long_term_debt": 180830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180830000, "total_liabilities": 236325000, "total_debt": 181985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 563041000, "total_equity": 823514000, "shares_outstanding": 8639316, "operating_cash_flow": -7029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46164000, "free_cash_flow": -6438000, "net_change_in_cash": -40695000 }, "raw_data": { "income": { "ebit": "3506000", "ebitda": "6931000", "netIncome": "530000", "grossProfit": "4358000", "depreciation": "None", "totalRevenue": "11389000", "costOfRevenue": "7031000", "interestIncome": "2379000", "incomeBeforeTax": "1080000", "interestExpense": "2426000", "operatingIncome": "-3513000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "6068000", "nonInterestIncome": "None", "operatingExpenses": "7871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6997000", "costofGoodsAndServicesSold": "7031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "5521000", "netIncomeFromContinuingOperations": "854000" }, "balance": { "goodwill": "None", "inventory": "499420000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "1081528000", "longTermDebt": "180830000", "shortTermDebt": "1155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "563041000", "totalLiabilities": "236325000", "otherCurrentAssets": "-488482000", "totalCurrentAssets": "492467000", "currentLongTermDebt": "None", "longTermInvestments": "701000", "shortTermInvestments": "136972000", "currentNetReceivables": "285689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589061000", "currentAccountsPayable": "51421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501262000", "shortLongTermDebtTotal": "181985000", "totalShareholderEquity": "823514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2338000", "totalCurrentLiabilities": "55495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180830000", "cashAndShortTermInvestments": "58868000", "commonStockSharesOutstanding": "8639316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5112000", "operatingCashflow": "-7029000", "capitalExpenditures": "591000", "changeInReceivables": "-5112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46164000", "cashflowFromInvestment": "12498000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }