{ "ticker": { "uuid": "94f7e224-8e33-4e66-813b-53958cb01949", "symbol": "TS", "name": "Tenaris SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/94f7e224-8e33-4e66-813b-53958cb01949/", "api_url": "https://sharemaestro.com/factors/api/tickers/94f7e224-8e33-4e66-813b-53958cb01949/" }, "ticker_metadata": { "id": 4033, "uuid": "94f7e224-8e33-4e66-813b-53958cb01949", "symbol": "TS", "name": "Tenaris SA ADR", "asset_type": "equity", "market_cap": 30632471000, "stock_exchange_id": 3, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Tenaris SA produces and sells welded and seamless tubular steel products; and provides related services for the oil and gas industry and other industrial applications. The company is headquartered in Luxembourg, Luxembourg.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94f7e224-8e33-4e66-813b-53958cb01949", "symbol": "TS", "name": "Tenaris SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/94f7e224-8e33-4e66-813b-53958cb01949/", "api_url": "https://sharemaestro.com/factors/api/tickers/94f7e224-8e33-4e66-813b-53958cb01949/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.69, "quality": 0.7, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 61.44, "market_cap": 31936298741.76, "pe_ratio": 16.2396, "earnings_yield": 0.0616, "ebitda_to_ev": 0.0954, "shareholder_yield": 0.0282, "roe": 0.115, "piotroski_f_score": 6, "momentum_12_1": 0.7509, "volatility_252d": 0.2831 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.345672+00:00", "batch_id": "" }, "size": { "price_close": 61.44, "market_cap": 31936298741.76, "market_cap_usd": 31936298741.76, "enterprise_value": 31164012741.76, "shares_outstanding": 519796529, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.2396, "pb_ratio": 1.8682, "ptbv_ratio": 2.0293, "ps_ratio": 2.6269, "pcf_ratio": 13.0489, "pfcf_ratio": 10.5724, "ev_ebitda": 10.485, "ev_ebit": 12.502, "ev_sales": 2.5634, "ev_fcf": 10.3167, "earnings_yield": 0.0616, "fcf_yield": 0.0969, "price_to_sales": 2.6269, "price_to_book": 1.8682, "price_to_cashflow": 13.0489, "ebitda_to_ev": 0.0954, "sales_yield": 0.3901 }, "yield": { "dividend_yield": 0.0282, "buyback_yield": 0, "shareholder_yield": 0.0282, "debt_paydown_yield": null, "total_yield": 0.0282 }, "quality": { "gross_margin": 0.3429, "operating_margin": 0.205, "net_margin": 0.1618, "ebitda_margin": 0.2445, "fcf_margin": 0.2485, "roe": 0.115, "roa": 0.0959, "roic": 0.1213, "roc_greenblatt": null, "asset_turnover": 0.5926, "cash_conversion": 1.536, "accruals_ratio": -0.0234, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 8.7269, "earnings_stability_5y": 0.1441, "revenue_stability_5y": 0.3648, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2032, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1853, "net_debt_to_ebitda": -0.2598, "debt_to_assets": 0.0185, "interest_coverage": 53.0665, "current_ratio": 4.1455, "quick_ratio": 2.5877, "net_debt": -772286000, "local_beta": 0.0004, "volatility_252d": 0.2831, "volatility_60d": 0.6218, "max_drawdown_12m": -0.1286, "risk_adjusted_momentum": 2.6524 }, "growth": { "revenue_growth_1y": 0.0127, "revenue_growth_3y_cagr": 0.0062, "revenue_growth_5y_cagr": 0.1841, "eps_growth_1y": 0.0887, "eps_growth_3y_cagr": -0.0886, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1405, "book_value_growth_1y": 0.0826, "revenue_growth": 0.0127, "earnings_growth": 0.0887 }, "momentum": { "price_return_1m": 0.0475, "price_return_3m": 0.1927, "price_return_6m": 0.5326, "price_return_9m": 0.8225, "price_return_12m": 0.8341, "price_return_12m_ex1m": 0.7509, "momentum_6m": 0.5326, "momentum_12m": 0.8341, "momentum_12_1": 0.7509, "distance_from_52w_high": -0.0165, "distance_from_52w_low": 0.8869, "relative_strength": 0.7341 }, "raw_ttm": { "revenue_ttm": 12157425585, "gross_profit_ttm": 4168417558, "ebit_ttm": 2492722074, "ebitda_ttm": 2972251887, "net_income_ttm": 1966565869, "eps_diluted_ttm": 3.7833, "operating_cash_flow_ttm": 2447434571, "capital_expenditure_ttm": 573298061, "fcf_ttm": 3020732632, "dividends_paid_ttm": 900361000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46973534, "cash_and_equivalents": 1152130000, "total_current_assets": 9598646000, "total_current_liabilities": 2315442000, "net_ppe": null, "total_assets": 20514665000, "total_debt": 379844000, "total_equity": 17094387999, "net_working_capital": 6510558000, "book_value_per_share": 32.8867, "retained_earnings": 18422734000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15737844999, "tangible_book_per_share": 30.2769 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 47, "rank_ptbv": 43, "rank_ps": 59, "rank_pcf": 58, "rank_ev_ebitda": 42, "rank_ev_ebit": 50, "rank_earnings_yield": 43, "rank_fcf_yield": 41, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 38, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 65, "rank_fcf_margin": 38, "rank_piotroski": 45, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14 }, "composites": { "value_composite": 31, "quality_composite": 30, "momentum_composite": 10, "growth_composite": 78, "yield_composite": 19, "svqf_composite": 22, "vc1_composite": 34, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.695, "os_score": 0.89, "value_percentile": 0.69, "quality_percentile": 0.7, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5067, "ticker_id": 4033, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.345672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.44, "market_cap": 31936298741.76, "market_cap_usd": 31936298741.76, "enterprise_value": 31164012741.76, "shares_outstanding": 519796529, "fx_rate_to_usd": null, "pe_ratio": 16.2396283, "pb_ratio": 1.86823294, "ptbv_ratio": 2.02926759, "ps_ratio": 2.6268965, "pcf_ratio": 13.04888765, "pfcf_ratio": 10.57236857, "ev_ebitda": 10.48498375, "ev_ebit": 12.50200055, "ev_sales": 2.56337269, "ev_fcf": 10.31670675, "earnings_yield": 0.06157776, "fcf_yield": 0.09693016, "dividend_yield": 0.0281924, "buyback_yield": 0, "shareholder_yield": 0.0281924, "debt_paydown_yield": null, "total_yield": 0.0281924, "gross_margin": 0.34287009, "operating_margin": 0.205037, "net_margin": 0.16175841, "ebitda_margin": 0.24448037, "fcf_margin": 0.24846812, "roe": 0.11504161, "roa": 0.09586147, "roic": 0.12132551, "roc_greenblatt": null, "asset_turnover": 0.59262121, "cash_conversion": 1.53604447, "accruals_ratio": -0.02344024, "sbc_to_revenue": null, "debt_to_equity": 0.18527981, "net_debt_to_ebitda": -0.25983195, "debt_to_assets": 0.01851573, "interest_coverage": 53.06652197, "current_ratio": 4.14549188, "quick_ratio": 2.58772364, "net_debt": -772286000, "revenue_growth_1y": 0.01273042, "revenue_growth_3y_cagr": 0.0061577, "revenue_growth_5y_cagr": 0.1841137, "eps_growth_1y": 0.08866819, "eps_growth_3y_cagr": -0.08862496, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14046328, "book_value_growth_1y": 0.08264518, "piotroski_f_score": 6, "altman_z_score": 8.72685275, "earnings_stability_5y": 0.144062, "revenue_stability_5y": 0.364828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04751497, "price_return_3m": 0.1926878, "price_return_6m": 0.53257852, "price_return_9m": 0.82250725, "price_return_12m": 0.83407365, "price_return_12m_ex1m": 0.75088062, "distance_from_52w_high": -0.01645485, "distance_from_52w_low": 0.88687937, "relative_strength": 0.73411007, "local_beta": 0.0004, "volatility_252d": 0.283098, "volatility_60d": 0.621781, "max_drawdown_12m": -0.12855545, "revenue_ttm": 12157425585, "gross_profit_ttm": 4168417558, "ebit_ttm": 2492722074, "ebitda_ttm": 2972251887, "net_income_ttm": 1966565869, "eps_diluted_ttm": 3.78333782, "operating_cash_flow_ttm": 2447434571, "capital_expenditure_ttm": 573298061, "fcf_ttm": 3020732632, "dividends_paid_ttm": 900361000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46973534, "cash_and_equivalents": 1152130000, "total_current_assets": 9598646000, "total_current_liabilities": 2315442000, "net_ppe": null, "total_assets": 20514665000, "total_debt": 379844000, "total_equity": 17094387999, "net_working_capital": 6510558000, "book_value_per_share": 32.88669132, "retained_earnings": 18422734000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15737844999, "tangible_book_per_share": 30.27693361, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 43, "rank_pb": 47, "rank_ptbv": 43, "rank_ps": 59, "rank_pcf": 58, "rank_ev_ebitda": 42, "rank_ev_ebit": 50, "rank_earnings_yield": 43, "rank_fcf_yield": 41, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 38, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 65, "rank_fcf_margin": 38, "rank_piotroski": 45, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14, "value_composite": 31, "quality_composite": 30, "momentum_composite": 10, "growth_composite": 78, "yield_composite": 19, "svqf_composite": 22, "vc1_composite": 34, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.44, "os": 0.89, "value": 0.69, "quality": 0.7, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 16.2396, "earnings_yield": 0.0616, "shareholder_yield": 0.0282, "roe": 0.115, "momentum_12_1": 0.7509, "complete_fields": { "id": 5067, "ticker_id": 4033, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.345672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.44, "market_cap": 31936298741.76, "market_cap_usd": 31936298741.76, "enterprise_value": 31164012741.76, "shares_outstanding": 519796529, "fx_rate_to_usd": null, "pe_ratio": 16.2396283, "pb_ratio": 1.86823294, "ptbv_ratio": 2.02926759, "ps_ratio": 2.6268965, "pcf_ratio": 13.04888765, "pfcf_ratio": 10.57236857, "ev_ebitda": 10.48498375, "ev_ebit": 12.50200055, "ev_sales": 2.56337269, "ev_fcf": 10.31670675, "earnings_yield": 0.06157776, "fcf_yield": 0.09693016, "dividend_yield": 0.0281924, "buyback_yield": 0, "shareholder_yield": 0.0281924, "debt_paydown_yield": null, "total_yield": 0.0281924, "gross_margin": 0.34287009, "operating_margin": 0.205037, "net_margin": 0.16175841, "ebitda_margin": 0.24448037, "fcf_margin": 0.24846812, "roe": 0.11504161, "roa": 0.09586147, "roic": 0.12132551, "roc_greenblatt": null, "asset_turnover": 0.59262121, "cash_conversion": 1.53604447, "accruals_ratio": -0.02344024, "sbc_to_revenue": null, "debt_to_equity": 0.18527981, "net_debt_to_ebitda": -0.25983195, "debt_to_assets": 0.01851573, "interest_coverage": 53.06652197, "current_ratio": 4.14549188, "quick_ratio": 2.58772364, "net_debt": -772286000, "revenue_growth_1y": 0.01273042, "revenue_growth_3y_cagr": 0.0061577, "revenue_growth_5y_cagr": 0.1841137, "eps_growth_1y": 0.08866819, "eps_growth_3y_cagr": -0.08862496, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14046328, "book_value_growth_1y": 0.08264518, "piotroski_f_score": 6, "altman_z_score": 8.72685275, "earnings_stability_5y": 0.144062, "revenue_stability_5y": 0.364828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04751497, "price_return_3m": 0.1926878, "price_return_6m": 0.53257852, "price_return_9m": 0.82250725, "price_return_12m": 0.83407365, "price_return_12m_ex1m": 0.75088062, "distance_from_52w_high": -0.01645485, "distance_from_52w_low": 0.88687937, "relative_strength": 0.73411007, "local_beta": 0.0004, "volatility_252d": 0.283098, "volatility_60d": 0.621781, "max_drawdown_12m": -0.12855545, "revenue_ttm": 12157425585, "gross_profit_ttm": 4168417558, "ebit_ttm": 2492722074, "ebitda_ttm": 2972251887, "net_income_ttm": 1966565869, "eps_diluted_ttm": 3.78333782, "operating_cash_flow_ttm": 2447434571, "capital_expenditure_ttm": 573298061, "fcf_ttm": 3020732632, "dividends_paid_ttm": 900361000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46973534, "cash_and_equivalents": 1152130000, "total_current_assets": 9598646000, "total_current_liabilities": 2315442000, "net_ppe": null, "total_assets": 20514665000, "total_debt": 379844000, "total_equity": 17094387999, "net_working_capital": 6510558000, "book_value_per_share": 32.88669132, "retained_earnings": 18422734000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15737844999, "tangible_book_per_share": 30.27693361, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 43, "rank_pb": 47, "rank_ptbv": 43, "rank_ps": 59, "rank_pcf": 58, "rank_ev_ebitda": 42, "rank_ev_ebit": 50, "rank_earnings_yield": 43, "rank_fcf_yield": 41, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 38, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 65, "rank_fcf_margin": 38, "rank_piotroski": 45, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14, "value_composite": 31, "quality_composite": 30, "momentum_composite": 10, "growth_composite": 78, "yield_composite": 19, "svqf_composite": 22, "vc1_composite": 34, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 11981157000, "cost_of_revenue": 7860744000, "gross_profit": 4120413000, "ebit": 2520828000, "ebitda": 3136998000, "pretax_income": 2473895000, "tax_provision": 500616000, "net_income": 1932813000, "net_income_to_common": 1932813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572647000, "total_current_assets": 9072882000, "total_assets": 20072313000, "short_term_debt": 353700000, "long_term_debt": 368000, "total_debt": 354068000, "total_liabilities": 3243245000, "total_equity": 16599190999, "shares_outstanding": 519796500, "goodwill_and_intangibles": 2448598000 }, "cash_flow": { "operating_cash_flow": 2599580000, "capital_expenditure": 617183000, "free_cash_flow": 3216763000, "dividends_paid": 900361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343507, "ticker_id": 4033, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2520828000", "ebitda": "3136998000", "netIncome": "1932813000", "grossProfit": "4120413000", "depreciation": "None", "totalRevenue": "11981157000", "costOfRevenue": "7860744000", "interestIncome": "263343000", "incomeBeforeTax": "2473895000", "interestExpense": "46933000", "operatingIncome": "2293442000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "500616000", "reportedCurrency": "USD", "netInterestIncome": "165457000", "nonInterestIncome": "None", "operatingExpenses": "1826971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7860744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616170000", "sellingGeneralAndAdministrative": "938916000", "netIncomeFromContinuingOperations": "1973279000" }, "balance": { "goodwill": "1091482000", "inventory": "3602058000", "commonStock": "16599190999", "currentDebt": "None", "investments": "None", "totalAssets": "20072313000", "longTermDebt": "368000", "shortTermDebt": "353700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1357116000", "reportedCurrency": "USD", "retainedEarnings": "17882033000", "totalLiabilities": "3243245000", "otherCurrentAssets": "635313000", "totalCurrentAssets": "9072882000", "currentLongTermDebt": "305354000", "longTermInvestments": "2319297000", "shortTermInvestments": "2306760000", "currentNetReceivables": "1956104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10999431000", "currentAccountsPayable": "872913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6349639000", "shortLongTermDebtTotal": "448971000", "totalShareholderEquity": "16599190999", "capitalLeaseObligations": "143249000", "otherCurrentLiabilities": "1119781000", "totalCurrentLiabilities": "2346394000", "otherNonCurrentLiabilities": "61179000", "totalNonCurrentLiabilities": "896851000", "cashAndShortTermInvestments": "572647000", "commonStockSharesOutstanding": "519796500", "intangibleAssetsExcludingGoodwill": "1357116000", "cashAndCashEquivalentsAtCarryingValue": "572647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1932813000", "profitLoss": "None", "dividendPayout": "900361000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "151728000", "operatingCashflow": "2599580000", "capitalExpenditures": "617183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2477832000", "cashflowFromInvestment": "-192603000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1362319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11981157000, "cost_of_revenue": 7860744000, "gross_profit": 4120413000, "research_and_development": null, "selling_general_admin": 938916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2520828000, "depreciation_amortisation": 616170000, "ebitda": 3136998000, "interest_expense": 46933000, "interest_income": null, "other_non_operating": null, "pretax_income": 2473895000, "tax_provision": 500616000, "effective_tax_rate": null, "net_income": 1932813000, "net_income_continuing_ops": 1973279000, "net_income_to_common": 1932813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572647000, "short_term_investments": 2306760000, "net_receivables": 1956104000, "inventory": 3602058000, "other_current_assets": null, "total_current_assets": 9072882000, "net_ppe": null, "goodwill": 1091482000, "intangible_assets": 1357116000, "goodwill_and_intangibles": 2448598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10999431000, "total_assets": 20072313000, "short_term_debt": 353700000, "accounts_payable": 872913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2346394000, "long_term_debt": 368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896851000, "total_liabilities": 3243245000, "total_debt": 354068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17882033000, "total_equity": 16599190999, "shares_outstanding": 519796500, "operating_cash_flow": 2599580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 617183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192603000, "dividends_paid": 900361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2477832000, "free_cash_flow": 3216763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2520828000", "ebitda": "3136998000", "netIncome": "1932813000", "grossProfit": "4120413000", "depreciation": "None", "totalRevenue": "11981157000", "costOfRevenue": "7860744000", "interestIncome": "263343000", "incomeBeforeTax": "2473895000", "interestExpense": "46933000", "operatingIncome": "2293442000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "500616000", "reportedCurrency": "USD", "netInterestIncome": "165457000", "nonInterestIncome": "None", "operatingExpenses": "1826971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7860744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616170000", "sellingGeneralAndAdministrative": "938916000", "netIncomeFromContinuingOperations": "1973279000" }, "balance": { "goodwill": "1091482000", "inventory": "3602058000", "commonStock": "16599190999", "currentDebt": "None", "investments": "None", "totalAssets": "20072313000", "longTermDebt": "368000", "shortTermDebt": "353700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1357116000", "reportedCurrency": "USD", "retainedEarnings": "17882033000", "totalLiabilities": "3243245000", "otherCurrentAssets": "635313000", "totalCurrentAssets": "9072882000", "currentLongTermDebt": "305354000", "longTermInvestments": "2319297000", "shortTermInvestments": "2306760000", "currentNetReceivables": "1956104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10999431000", "currentAccountsPayable": "872913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6349639000", "shortLongTermDebtTotal": "448971000", "totalShareholderEquity": "16599190999", "capitalLeaseObligations": "143249000", "otherCurrentLiabilities": "1119781000", "totalCurrentLiabilities": "2346394000", "otherNonCurrentLiabilities": "61179000", "totalNonCurrentLiabilities": "896851000", "cashAndShortTermInvestments": "572647000", "commonStockSharesOutstanding": "519796500", "intangibleAssetsExcludingGoodwill": "1357116000", "cashAndCashEquivalentsAtCarryingValue": "572647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1932813000", "profitLoss": "None", "dividendPayout": "900361000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "151728000", "operatingCashflow": "2599580000", "capitalExpenditures": "617183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2477832000", "cashflowFromInvestment": "-192603000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1362319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 12523934000, "cost_of_revenue": 8135489000, "gross_profit": 4388445000, "ebit": 2525849000, "ebitda": 3158703000, "pretax_income": 2556453000, "tax_provision": 479680000, "net_income": 2036445000, "net_income_to_common": 2036445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675256000, "total_current_assets": 9236180000, "total_assets": 20450125000, "short_term_debt": 470489000, "long_term_debt": 11399000, "total_debt": 481888000, "total_liabilities": 3636290000, "total_equity": 16593257000, "shares_outstanding": 562554000, "goodwill_and_intangibles": 1357749000 }, "cash_flow": { "operating_cash_flow": 2866218000, "capital_expenditure": 704347000, "free_cash_flow": 3570565000, "dividends_paid": 757786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343512, "ticker_id": 4033, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2525849000", "ebitda": "3158703000", "netIncome": "2036445000", "grossProfit": "4388445000", "depreciation": "None", "totalRevenue": "12523934000", "costOfRevenue": "8135489000", "interestIncome": "229835000", "incomeBeforeTax": "2556453000", "interestExpense": "61212000", "operatingIncome": "2418849000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "479680000", "reportedCurrency": "USD", "netInterestIncome": "67904000", "nonInterestIncome": "None", "operatingExpenses": "1969596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8135489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632854000", "sellingGeneralAndAdministrative": "996272000", "netIncomeFromContinuingOperations": "2076773000" }, "balance": { "goodwill": "1090019000", "inventory": "3709942000", "commonStock": "1162758000", "currentDebt": "None", "investments": "None", "totalAssets": "20450125000", "longTermDebt": "11399000", "shortTermDebt": "470489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267730000", "reportedCurrency": "USD", "retainedEarnings": "17741930000", "totalLiabilities": "3636290000", "otherCurrentAssets": "44704000", "totalCurrentAssets": "9236180000", "currentLongTermDebt": "425999000", "longTermInvestments": "2548957000", "shortTermInvestments": "2372999000", "currentNetReceivables": "2433279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11213945000", "currentAccountsPayable": "880261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6270339000", "shortLongTermDebtTotal": "582324000", "totalShareholderEquity": "16593257000", "capitalLeaseObligations": "144926000", "otherCurrentLiabilities": "919615000", "totalCurrentLiabilities": "2636657000", "otherNonCurrentLiabilities": "68927000", "totalNonCurrentLiabilities": "999633000", "cashAndShortTermInvestments": "675256000", "commonStockSharesOutstanding": "562554000", "intangibleAssetsExcludingGoodwill": "267730000", "cashAndCashEquivalentsAtCarryingValue": "675256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2036445000", "profitLoss": "None", "dividendPayout": "757786000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "184996000", "operatingCashflow": "2866218000", "capitalExpenditures": "704347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2399429000", "cashflowFromInvestment": "-1397157000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1439589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12523934000, "cost_of_revenue": 8135489000, "gross_profit": 4388445000, "research_and_development": null, "selling_general_admin": 996272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2525849000, "depreciation_amortisation": 632854000, "ebitda": 3158703000, "interest_expense": 61212000, "interest_income": null, "other_non_operating": null, "pretax_income": 2556453000, "tax_provision": 479680000, "effective_tax_rate": null, "net_income": 2036445000, "net_income_continuing_ops": 2076773000, "net_income_to_common": 2036445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675256000, "short_term_investments": 2372999000, "net_receivables": 2433279000, "inventory": 3709942000, "other_current_assets": null, "total_current_assets": 9236180000, "net_ppe": null, "goodwill": 1090019000, "intangible_assets": 267730000, "goodwill_and_intangibles": 1357749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11213945000, "total_assets": 20450125000, "short_term_debt": 470489000, "accounts_payable": 880261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2636657000, "long_term_debt": 11399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999633000, "total_liabilities": 3636290000, "total_debt": 481888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17741930000, "total_equity": 16593257000, "shares_outstanding": 562554000, "operating_cash_flow": 2866218000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 704347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1397157000, "dividends_paid": 757786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2399429000, "free_cash_flow": 3570565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2525849000", "ebitda": "3158703000", "netIncome": "2036445000", "grossProfit": "4388445000", "depreciation": "None", "totalRevenue": "12523934000", "costOfRevenue": "8135489000", "interestIncome": "229835000", "incomeBeforeTax": "2556453000", "interestExpense": "61212000", "operatingIncome": "2418849000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "479680000", "reportedCurrency": "USD", "netInterestIncome": "67904000", "nonInterestIncome": "None", "operatingExpenses": "1969596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8135489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632854000", "sellingGeneralAndAdministrative": "996272000", "netIncomeFromContinuingOperations": "2076773000" }, "balance": { "goodwill": "1090019000", "inventory": "3709942000", "commonStock": "1162758000", "currentDebt": "None", "investments": "None", "totalAssets": "20450125000", "longTermDebt": "11399000", "shortTermDebt": "470489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267730000", "reportedCurrency": "USD", "retainedEarnings": "17741930000", "totalLiabilities": "3636290000", "otherCurrentAssets": "44704000", "totalCurrentAssets": "9236180000", "currentLongTermDebt": "425999000", "longTermInvestments": "2548957000", "shortTermInvestments": "2372999000", "currentNetReceivables": "2433279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11213945000", "currentAccountsPayable": "880261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6270339000", "shortLongTermDebtTotal": "582324000", "totalShareholderEquity": "16593257000", "capitalLeaseObligations": "144926000", "otherCurrentLiabilities": "919615000", "totalCurrentLiabilities": "2636657000", "otherNonCurrentLiabilities": "68927000", "totalNonCurrentLiabilities": "999633000", "cashAndShortTermInvestments": "675256000", "commonStockSharesOutstanding": "562554000", "intangibleAssetsExcludingGoodwill": "267730000", "cashAndCashEquivalentsAtCarryingValue": "675256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2036445000", "profitLoss": "None", "dividendPayout": "757786000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "184996000", "operatingCashflow": "2866218000", "capitalExpenditures": "704347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2399429000", "cashflowFromInvestment": "-1397157000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1439589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 14868860000, "cost_of_revenue": 8668915000, "gross_profit": 6199945000, "ebit": 4739651000, "ebitda": 5288161000, "pretax_income": 4632789000, "tax_provision": 674956000, "net_income": 3918065000, "net_income_to_common": 3918065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637821000, "total_current_assets": 10504459000, "total_assets": 21081895000, "short_term_debt": 59059000, "long_term_debt": 48304000, "total_debt": 107363000, "total_liabilities": 4051458000, "total_equity": 16842972000, "shares_outstanding": 589170145, "goodwill_and_intangibles": 1377110000 }, "cash_flow": { "operating_cash_flow": 4395073000, "capital_expenditure": 619445000, "free_cash_flow": 5014518000, "dividends_paid": 636511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343517, "ticker_id": 4033, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4739651000", "ebitda": "5288161000", "netIncome": "3918065000", "grossProfit": "6199945000", "depreciation": "None", "totalRevenue": "14868860000", "costOfRevenue": "8668915000", "interestIncome": "173269000", "incomeBeforeTax": "4632789000", "interestExpense": "106862000", "operatingIncome": "4316408000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "674956000", "reportedCurrency": "USD", "netInterestIncome": "65612000", "nonInterestIncome": "None", "operatingExpenses": "1883537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8668915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548510000", "sellingGeneralAndAdministrative": "927426000", "netIncomeFromContinuingOperations": "3615224000" }, "balance": { "goodwill": "1103707000", "inventory": "3921097000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "21081895000", "longTermDebt": "48304000", "shortTermDebt": "59059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "273403000", "reportedCurrency": "USD", "retainedEarnings": "16742536000", "totalLiabilities": "4051458000", "otherCurrentAssets": "495021000", "totalCurrentAssets": "10504459000", "currentLongTermDebt": "21224000", "longTermInvestments": "2014435000", "shortTermInvestments": "1969631000", "currentNetReceivables": "2480889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10577436000", "currentAccountsPayable": "1107567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6210317000", "shortLongTermDebtTotal": "203961000", "totalShareholderEquity": "16842972000", "capitalLeaseObligations": "134433000", "otherCurrentLiabilities": "733163000", "totalCurrentLiabilities": "2901975000", "otherNonCurrentLiabilities": "62327000", "totalNonCurrentLiabilities": "1149483000", "cashAndShortTermInvestments": "1637821000", "commonStockSharesOutstanding": "589170145", "intangibleAssetsExcludingGoodwill": "273403000", "cashAndCashEquivalentsAtCarryingValue": "1637821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3918065000", "profitLoss": "None", "dividendPayout": "636511000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "186903000", "operatingCashflow": "4395073000", "capitalExpenditures": "619445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1125007000", "cashflowFromInvestment": "-2686517000", "stockBasedCompensation": "-841221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14868860000, "cost_of_revenue": 8668915000, "gross_profit": 6199945000, "research_and_development": 60000000, "selling_general_admin": 927426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4739651000, "depreciation_amortisation": 548510000, "ebitda": 5288161000, "interest_expense": 106862000, "interest_income": null, "other_non_operating": null, "pretax_income": 4632789000, "tax_provision": 674956000, "effective_tax_rate": null, "net_income": 3918065000, "net_income_continuing_ops": 3615224000, "net_income_to_common": 3918065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637821000, "short_term_investments": 1969631000, "net_receivables": 2480889000, "inventory": 3921097000, "other_current_assets": null, "total_current_assets": 10504459000, "net_ppe": null, "goodwill": 1103707000, "intangible_assets": 273403000, "goodwill_and_intangibles": 1377110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10577436000, "total_assets": 21081895000, "short_term_debt": 59059000, "accounts_payable": 1107567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901975000, "long_term_debt": 48304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1149483000, "total_liabilities": 4051458000, "total_debt": 107363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16742536000, "total_equity": 16842972000, "shares_outstanding": 589170145, "operating_cash_flow": 4395073000, "stock_based_compensation": -841221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2686517000, "dividends_paid": 636511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1125007000, "free_cash_flow": 5014518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4739651000", "ebitda": "5288161000", "netIncome": "3918065000", "grossProfit": "6199945000", "depreciation": "None", "totalRevenue": "14868860000", "costOfRevenue": "8668915000", "interestIncome": "173269000", "incomeBeforeTax": "4632789000", "interestExpense": "106862000", "operatingIncome": "4316408000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "674956000", "reportedCurrency": "USD", "netInterestIncome": "65612000", "nonInterestIncome": "None", "operatingExpenses": "1883537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8668915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548510000", "sellingGeneralAndAdministrative": "927426000", "netIncomeFromContinuingOperations": "3615224000" }, "balance": { "goodwill": "1103707000", "inventory": "3921097000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "21081895000", "longTermDebt": "48304000", "shortTermDebt": "59059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "273403000", "reportedCurrency": "USD", "retainedEarnings": "16742536000", "totalLiabilities": "4051458000", "otherCurrentAssets": "495021000", "totalCurrentAssets": "10504459000", "currentLongTermDebt": "21224000", "longTermInvestments": "2014435000", "shortTermInvestments": "1969631000", "currentNetReceivables": "2480889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10577436000", "currentAccountsPayable": "1107567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6210317000", "shortLongTermDebtTotal": "203961000", "totalShareholderEquity": "16842972000", "capitalLeaseObligations": "134433000", "otherCurrentLiabilities": "733163000", "totalCurrentLiabilities": "2901975000", "otherNonCurrentLiabilities": "62327000", "totalNonCurrentLiabilities": "1149483000", "cashAndShortTermInvestments": "1637821000", "commonStockSharesOutstanding": "589170145", "intangibleAssetsExcludingGoodwill": "273403000", "cashAndCashEquivalentsAtCarryingValue": "1637821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3918065000", "profitLoss": "None", "dividendPayout": "636511000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "186903000", "operatingCashflow": "4395073000", "capitalExpenditures": "619445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1125007000", "cashflowFromInvestment": "-2686517000", "stockBasedCompensation": "-841221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 11762526000, "cost_of_revenue": 7087739000, "gross_profit": 4674787000, "ebit": 3211877000, "ebitda": 3819600000, "pretax_income": 3165937000, "tax_provision": 617236000, "net_income": 2553280000, "net_income_to_common": 2553280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091527000, "total_current_assets": 8468596000, "total_assets": 17550246000, "short_term_debt": 710890000, "long_term_debt": 46433000, "total_debt": 757323000, "total_liabilities": 3515809000, "total_equity": 13905709000, "shares_outstanding": 590268500, "goodwill_and_intangibles": 1332508000 }, "cash_flow": { "operating_cash_flow": 1167217000, "capital_expenditure": 397347000, "free_cash_flow": 1564564000, "dividends_paid": 531242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343522, "ticker_id": 4033, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3211877000", "ebitda": "3819600000", "netIncome": "2553280000", "grossProfit": "4674787000", "depreciation": "None", "totalRevenue": "11762526000", "costOfRevenue": "7087739000", "interestIncome": "86112000", "incomeBeforeTax": "3165937000", "interestExpense": "45940000", "operatingIncome": "2963275000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "617236000", "reportedCurrency": "USD", "netInterestIncome": "10064000", "nonInterestIncome": "None", "operatingExpenses": "1711512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7087739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607723000", "sellingGeneralAndAdministrative": "754094000", "netIncomeFromContinuingOperations": "2548701000" }, "balance": { "goodwill": "1085052000", "inventory": "3986929000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "17550246000", "longTermDebt": "46433000", "shortTermDebt": "710890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "247456000", "reportedCurrency": "USD", "retainedEarnings": "13461638000", "totalLiabilities": "3515809000", "otherCurrentAssets": "457752000", "totalCurrentAssets": "8468596000", "currentLongTermDebt": "94000", "longTermInvestments": "1660548000", "shortTermInvestments": "438448000", "currentNetReceivables": "2493940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9081650000", "currentAccountsPayable": "1179457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5668004000", "shortLongTermDebtTotal": "840939000", "totalShareholderEquity": "13905709000", "capitalLeaseObligations": "112177000", "otherCurrentLiabilities": "278926000", "totalCurrentLiabilities": "2788423000", "otherNonCurrentLiabilities": "49760000", "totalNonCurrentLiabilities": "727386000", "cashAndShortTermInvestments": "1091527000", "commonStockSharesOutstanding": "590268500", "intangibleAssetsExcludingGoodwill": "247456000", "cashAndCashEquivalentsAtCarryingValue": "1091527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2548701000", "profitLoss": "None", "dividendPayout": "531242000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1329865000", "operatingCashflow": "1167217000", "capitalExpenditures": "397347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178344000", "cashflowFromInvestment": "-163555000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "531242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11762526000, "cost_of_revenue": 7087739000, "gross_profit": 4674787000, "research_and_development": 50700000, "selling_general_admin": 754094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3211877000, "depreciation_amortisation": 607723000, "ebitda": 3819600000, "interest_expense": 45940000, "interest_income": null, "other_non_operating": null, "pretax_income": 3165937000, "tax_provision": 617236000, "effective_tax_rate": null, "net_income": 2553280000, "net_income_continuing_ops": 2548701000, "net_income_to_common": 2553280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091527000, "short_term_investments": 438448000, "net_receivables": 2493940000, "inventory": 3986929000, "other_current_assets": null, "total_current_assets": 8468596000, "net_ppe": null, "goodwill": 1085052000, "intangible_assets": 247456000, "goodwill_and_intangibles": 1332508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9081650000, "total_assets": 17550246000, "short_term_debt": 710890000, "accounts_payable": 1179457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2788423000, "long_term_debt": 46433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727386000, "total_liabilities": 3515809000, "total_debt": 757323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13461638000, "total_equity": 13905709000, "shares_outstanding": 590268500, "operating_cash_flow": 1167217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163555000, "dividends_paid": 531242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178344000, "free_cash_flow": 1564564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3211877000", "ebitda": "3819600000", "netIncome": "2553280000", "grossProfit": "4674787000", "depreciation": "None", "totalRevenue": "11762526000", "costOfRevenue": "7087739000", "interestIncome": "86112000", "incomeBeforeTax": "3165937000", "interestExpense": "45940000", "operatingIncome": "2963275000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "617236000", "reportedCurrency": "USD", "netInterestIncome": "10064000", "nonInterestIncome": "None", "operatingExpenses": "1711512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7087739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607723000", "sellingGeneralAndAdministrative": "754094000", "netIncomeFromContinuingOperations": "2548701000" }, "balance": { "goodwill": "1085052000", "inventory": "3986929000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "17550246000", "longTermDebt": "46433000", "shortTermDebt": "710890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "247456000", "reportedCurrency": "USD", "retainedEarnings": "13461638000", "totalLiabilities": "3515809000", "otherCurrentAssets": "457752000", "totalCurrentAssets": "8468596000", "currentLongTermDebt": "94000", "longTermInvestments": "1660548000", "shortTermInvestments": "438448000", "currentNetReceivables": "2493940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9081650000", "currentAccountsPayable": "1179457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5668004000", "shortLongTermDebtTotal": "840939000", "totalShareholderEquity": "13905709000", "capitalLeaseObligations": "112177000", "otherCurrentLiabilities": "278926000", "totalCurrentLiabilities": "2788423000", "otherNonCurrentLiabilities": "49760000", "totalNonCurrentLiabilities": "727386000", "cashAndShortTermInvestments": "1091527000", "commonStockSharesOutstanding": "590268500", "intangibleAssetsExcludingGoodwill": "247456000", "cashAndCashEquivalentsAtCarryingValue": "1091527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2548701000", "profitLoss": "None", "dividendPayout": "531242000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1329865000", "operatingCashflow": "1167217000", "capitalExpenditures": "397347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178344000", "cashflowFromInvestment": "-163555000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "531242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 6521207000, "cost_of_revenue": 4611602000, "gross_profit": 1909605000, "ebit": 1266443000, "ebitda": 1861164000, "pretax_income": 1242766000, "tax_provision": 189448000, "net_income": 1100191000, "net_income_to_common": 1100191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318127000, "total_current_assets": 4981173000, "total_assets": 14449431000, "short_term_debt": 254092000, "long_term_debt": 111432000, "total_debt": 365524000, "total_liabilities": 2343729000, "total_equity": 11960578000, "shares_outstanding": 590268500, "goodwill_and_intangibles": 1372176000 }, "cash_flow": { "operating_cash_flow": 119075000, "capital_expenditure": 244593000, "free_cash_flow": 363668000, "dividends_paid": 318744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343527, "ticker_id": 4033, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1266443000", "ebitda": "1861164000", "netIncome": "1100191000", "grossProfit": "1909605000", "depreciation": "None", "totalRevenue": "6521207000", "costOfRevenue": "4611602000", "interestIncome": "536283000", "incomeBeforeTax": "1242766000", "interestExpense": "23677000", "operatingIncome": "707509000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "189448000", "reportedCurrency": "USD", "netInterestIncome": "13345000", "nonInterestIncome": "None", "operatingExpenses": "1202096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4611602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594721000", "sellingGeneralAndAdministrative": "588850000", "netIncomeFromContinuingOperations": "1053318000" }, "balance": { "goodwill": "1084644000", "inventory": "2672593000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "14449431000", "longTermDebt": "111432000", "shortTermDebt": "254092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "287532000", "reportedCurrency": "USD", "retainedEarnings": "11439587000", "totalLiabilities": "2343729000", "otherCurrentAssets": "21885000", "totalCurrentAssets": "4981173000", "currentLongTermDebt": "60000", "longTermInvestments": "1704028000", "shortTermInvestments": "397849000", "currentNetReceivables": "1570719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9468258000", "currentAccountsPayable": "845256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5933539000", "shortLongTermDebtTotal": "448218000", "totalShareholderEquity": "11960578000", "capitalLeaseObligations": "117285000", "otherCurrentLiabilities": "224375000", "totalCurrentLiabilities": "1559645000", "otherNonCurrentLiabilities": "48432000", "totalNonCurrentLiabilities": "784084000", "cashAndShortTermInvestments": "318127000", "commonStockSharesOutstanding": "590268500", "intangibleAssetsExcludingGoodwill": "287532000", "cashAndCashEquivalentsAtCarryingValue": "318127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1053318000", "profitLoss": "None", "dividendPayout": "318744000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1060465000", "operatingCashflow": "119075000", "capitalExpenditures": "244593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647957000", "cashflowFromInvestment": "267897000", "stockBasedCompensation": "-507296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6521207000, "cost_of_revenue": 4611602000, "gross_profit": 1909605000, "research_and_development": 45300000, "selling_general_admin": 588850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1266443000, "depreciation_amortisation": 594721000, "ebitda": 1861164000, "interest_expense": 23677000, "interest_income": null, "other_non_operating": null, "pretax_income": 1242766000, "tax_provision": 189448000, "effective_tax_rate": null, "net_income": 1100191000, "net_income_continuing_ops": 1053318000, "net_income_to_common": 1100191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318127000, "short_term_investments": 397849000, "net_receivables": 1570719000, "inventory": 2672593000, "other_current_assets": null, "total_current_assets": 4981173000, "net_ppe": null, "goodwill": 1084644000, "intangible_assets": 287532000, "goodwill_and_intangibles": 1372176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9468258000, "total_assets": 14449431000, "short_term_debt": 254092000, "accounts_payable": 845256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559645000, "long_term_debt": 111432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 784084000, "total_liabilities": 2343729000, "total_debt": 365524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11439587000, "total_equity": 11960578000, "shares_outstanding": 590268500, "operating_cash_flow": 119075000, "stock_based_compensation": -507296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 267897000, "dividends_paid": 318744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -647957000, "free_cash_flow": 363668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1266443000", "ebitda": "1861164000", "netIncome": "1100191000", "grossProfit": "1909605000", "depreciation": "None", "totalRevenue": "6521207000", "costOfRevenue": "4611602000", "interestIncome": "536283000", "incomeBeforeTax": "1242766000", "interestExpense": "23677000", "operatingIncome": "707509000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "189448000", "reportedCurrency": "USD", "netInterestIncome": "13345000", "nonInterestIncome": "None", "operatingExpenses": "1202096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4611602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594721000", "sellingGeneralAndAdministrative": "588850000", "netIncomeFromContinuingOperations": "1053318000" }, "balance": { "goodwill": "1084644000", "inventory": "2672593000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "14449431000", "longTermDebt": "111432000", "shortTermDebt": "254092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "287532000", "reportedCurrency": "USD", "retainedEarnings": "11439587000", "totalLiabilities": "2343729000", "otherCurrentAssets": "21885000", "totalCurrentAssets": "4981173000", "currentLongTermDebt": "60000", "longTermInvestments": "1704028000", "shortTermInvestments": "397849000", "currentNetReceivables": "1570719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9468258000", "currentAccountsPayable": "845256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5933539000", "shortLongTermDebtTotal": "448218000", "totalShareholderEquity": "11960578000", "capitalLeaseObligations": "117285000", "otherCurrentLiabilities": "224375000", "totalCurrentLiabilities": "1559645000", "otherNonCurrentLiabilities": "48432000", "totalNonCurrentLiabilities": "784084000", "cashAndShortTermInvestments": "318127000", "commonStockSharesOutstanding": "590268500", "intangibleAssetsExcludingGoodwill": "287532000", "cashAndCashEquivalentsAtCarryingValue": "318127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1053318000", "profitLoss": "None", "dividendPayout": "318744000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1060465000", "operatingCashflow": "119075000", "capitalExpenditures": "244593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647957000", "cashflowFromInvestment": "267897000", "stockBasedCompensation": "-507296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 5146734000, "cost_of_revenue": 4087317000, "gross_profit": 1059417000, "ebit": -592253000, "ebitda": 86553000, "pretax_income": -619267000, "tax_provision": 23150000, "net_income": -634418000, "net_income_to_common": -634418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584681000, "total_current_assets": 4287672000, "total_assets": 13716189000, "short_term_debt": 390258000, "long_term_debt": 315739000, "total_debt": 705997000, "total_liabilities": 2269716000, "total_equity": 11262888000, "shares_outstanding": 590268500, "goodwill_and_intangibles": 1429056000 }, "cash_flow": { "operating_cash_flow": 1520383000, "capital_expenditure": 194353000, "free_cash_flow": 1714736000, "dividends_paid": 82637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343532, "ticker_id": 4033, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-592253000", "ebitda": "86553000", "netIncome": "-634418000", "grossProfit": "1059417000", "depreciation": "None", "totalRevenue": "5146734000", "costOfRevenue": "4087317000", "interestIncome": "21625000", "incomeBeforeTax": "-619267000", "interestExpense": "27014000", "operatingIncome": "-663071000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23150000", "reportedCurrency": "USD", "netInterestIncome": "-6979000", "nonInterestIncome": "None", "operatingExpenses": "1722488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4087317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678806000", "sellingGeneralAndAdministrative": "601744000", "netIncomeFromContinuingOperations": "-642417000" }, "balance": { "goodwill": "1085968000", "inventory": "1636673000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "13716189000", "longTermDebt": "315739000", "shortTermDebt": "390258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "343088000", "reportedCurrency": "USD", "retainedEarnings": "10658155000", "totalLiabilities": "2269716000", "otherCurrentAssets": "225682000", "totalCurrentAssets": "4287672000", "currentLongTermDebt": "98000", "longTermInvestments": "1204434000", "shortTermInvestments": "872488000", "currentNetReceivables": "968148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9428517000", "currentAccountsPayable": "462105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6435134000", "shortLongTermDebtTotal": "919845000", "totalShareholderEquity": "11262888000", "capitalLeaseObligations": "257343000", "otherCurrentLiabilities": "174827000", "totalCurrentLiabilities": "1166475000", "otherNonCurrentLiabilities": "43896000", "totalNonCurrentLiabilities": "1103241000", "cashAndShortTermInvestments": "584681000", "commonStockSharesOutstanding": "590268500", "intangibleAssetsExcludingGoodwill": "343088000", "cashAndCashEquivalentsAtCarryingValue": "584681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642417000", "profitLoss": "None", "dividendPayout": "82637000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "828796000", "operatingCashflow": "1520383000", "capitalExpenditures": "194353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375319000", "cashflowFromInvestment": "-2092264000", "stockBasedCompensation": "542611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5146734000, "cost_of_revenue": 4087317000, "gross_profit": 1059417000, "research_and_development": 41800000, "selling_general_admin": 601744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -592253000, "depreciation_amortisation": 678806000, "ebitda": 86553000, "interest_expense": 27014000, "interest_income": null, "other_non_operating": null, "pretax_income": -619267000, "tax_provision": 23150000, "effective_tax_rate": null, "net_income": -634418000, "net_income_continuing_ops": -642417000, "net_income_to_common": -634418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584681000, "short_term_investments": 872488000, "net_receivables": 968148000, "inventory": 1636673000, "other_current_assets": null, "total_current_assets": 4287672000, "net_ppe": null, "goodwill": 1085968000, "intangible_assets": 343088000, "goodwill_and_intangibles": 1429056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9428517000, "total_assets": 13716189000, "short_term_debt": 390258000, "accounts_payable": 462105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166475000, "long_term_debt": 315739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1103241000, "total_liabilities": 2269716000, "total_debt": 705997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10658155000, "total_equity": 11262888000, "shares_outstanding": 590268500, "operating_cash_flow": 1520383000, "stock_based_compensation": 542611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2092264000, "dividends_paid": 82637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -375319000, "free_cash_flow": 1714736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-592253000", "ebitda": "86553000", "netIncome": "-634418000", "grossProfit": "1059417000", "depreciation": "None", "totalRevenue": "5146734000", "costOfRevenue": "4087317000", "interestIncome": "21625000", "incomeBeforeTax": "-619267000", "interestExpense": "27014000", "operatingIncome": "-663071000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23150000", "reportedCurrency": "USD", "netInterestIncome": "-6979000", "nonInterestIncome": "None", "operatingExpenses": "1722488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4087317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678806000", "sellingGeneralAndAdministrative": "601744000", "netIncomeFromContinuingOperations": "-642417000" }, "balance": { "goodwill": "1085968000", "inventory": "1636673000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "13716189000", "longTermDebt": "315739000", "shortTermDebt": "390258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "343088000", "reportedCurrency": "USD", "retainedEarnings": "10658155000", "totalLiabilities": "2269716000", "otherCurrentAssets": "225682000", "totalCurrentAssets": "4287672000", "currentLongTermDebt": "98000", "longTermInvestments": "1204434000", "shortTermInvestments": "872488000", "currentNetReceivables": "968148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9428517000", "currentAccountsPayable": "462105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6435134000", "shortLongTermDebtTotal": "919845000", "totalShareholderEquity": "11262888000", "capitalLeaseObligations": "257343000", "otherCurrentLiabilities": "174827000", "totalCurrentLiabilities": "1166475000", "otherNonCurrentLiabilities": "43896000", "totalNonCurrentLiabilities": "1103241000", "cashAndShortTermInvestments": "584681000", "commonStockSharesOutstanding": "590268500", "intangibleAssetsExcludingGoodwill": "343088000", "cashAndCashEquivalentsAtCarryingValue": "584681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642417000", "profitLoss": "None", "dividendPayout": "82637000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "828796000", "operatingCashflow": "1520383000", "capitalExpenditures": "194353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375319000", "cashflowFromInvestment": "-2092264000", "stockBasedCompensation": "542611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 7294055000, "cost_of_revenue": 5107495000, "gross_profit": 2186560000, "ebit": 977091000, "ebitda": 1516612000, "pretax_income": 933710000, "tax_provision": 202452000, "net_income": 742686000, "net_income_to_common": 742686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554299000, "total_current_assets": 5670607000, "total_assets": 14842991000, "short_term_debt": 37873000, "long_term_debt": 40880000, "total_debt": 78753000, "total_liabilities": 2656619000, "total_equity": 11988958000, "shares_outstanding": 590268415, "goodwill_and_intangibles": 1561559000 }, "cash_flow": { "operating_cash_flow": 1527939000, "capital_expenditure": 348083000, "free_cash_flow": 1876022000, "dividends_paid": 484020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343537, "ticker_id": 4033, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "977091000", "ebitda": "1516612000", "netIncome": "742686000", "grossProfit": "2186560000", "depreciation": "None", "totalRevenue": "7294055000", "costOfRevenue": "5107495000", "interestIncome": "102904000", "incomeBeforeTax": "933710000", "interestExpense": "44966000", "operatingIncome": "832391000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "202452000", "reportedCurrency": "USD", "netInterestIncome": "3095000", "nonInterestIncome": "None", "operatingExpenses": "1354169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5107495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539521000", "sellingGeneralAndAdministrative": "725292000", "netIncomeFromContinuingOperations": "731258000" }, "balance": { "goodwill": "1320245000", "inventory": "2265880000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "14842991000", "longTermDebt": "40880000", "shortTermDebt": "37873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241314000", "reportedCurrency": "USD", "retainedEarnings": "11374782000", "totalLiabilities": "2656619000", "otherCurrentAssets": "291892000", "totalCurrentAssets": "5670607000", "currentLongTermDebt": "14000", "longTermInvestments": "904899000", "shortTermInvestments": "210376000", "currentNetReceivables": "1348160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9172384000", "currentAccountsPayable": "555887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6323143000", "shortLongTermDebtTotal": "271071000", "totalShareholderEquity": "11988958000", "capitalLeaseObligations": "230167000", "otherCurrentLiabilities": "976343000", "totalCurrentLiabilities": "1780457000", "otherNonCurrentLiabilities": "20917000", "totalNonCurrentLiabilities": "876162000", "cashAndShortTermInvestments": "1554299000", "commonStockSharesOutstanding": "590268415", "intangibleAssetsExcludingGoodwill": "241314000", "cashAndCashEquivalentsAtCarryingValue": "1554299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731258000", "profitLoss": "None", "dividendPayout": "484020000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "311459000", "operatingCashflow": "1527939000", "capitalExpenditures": "348083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353758000", "cashflowFromInvestment": "-40392000", "stockBasedCompensation": "-68151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7294055000, "cost_of_revenue": 5107495000, "gross_profit": 2186560000, "research_and_development": 61100000, "selling_general_admin": 725292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 977091000, "depreciation_amortisation": 539521000, "ebitda": 1516612000, "interest_expense": 44966000, "interest_income": null, "other_non_operating": null, "pretax_income": 933710000, "tax_provision": 202452000, "effective_tax_rate": null, "net_income": 742686000, "net_income_continuing_ops": 731258000, "net_income_to_common": 742686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554299000, "short_term_investments": 210376000, "net_receivables": 1348160000, "inventory": 2265880000, "other_current_assets": null, "total_current_assets": 5670607000, "net_ppe": null, "goodwill": 1320245000, "intangible_assets": 241314000, "goodwill_and_intangibles": 1561559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9172384000, "total_assets": 14842991000, "short_term_debt": 37873000, "accounts_payable": 555887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1780457000, "long_term_debt": 40880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876162000, "total_liabilities": 2656619000, "total_debt": 78753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11374782000, "total_equity": 11988958000, "shares_outstanding": 590268415, "operating_cash_flow": 1527939000, "stock_based_compensation": -68151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40392000, "dividends_paid": 484020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353758000, "free_cash_flow": 1876022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "977091000", "ebitda": "1516612000", "netIncome": "742686000", "grossProfit": "2186560000", "depreciation": "None", "totalRevenue": "7294055000", "costOfRevenue": "5107495000", "interestIncome": "102904000", "incomeBeforeTax": "933710000", "interestExpense": "44966000", "operatingIncome": "832391000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "202452000", "reportedCurrency": "USD", "netInterestIncome": "3095000", "nonInterestIncome": "None", "operatingExpenses": "1354169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5107495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539521000", "sellingGeneralAndAdministrative": "725292000", "netIncomeFromContinuingOperations": "731258000" }, "balance": { "goodwill": "1320245000", "inventory": "2265880000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "14842991000", "longTermDebt": "40880000", "shortTermDebt": "37873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241314000", "reportedCurrency": "USD", "retainedEarnings": "11374782000", "totalLiabilities": "2656619000", "otherCurrentAssets": "291892000", "totalCurrentAssets": "5670607000", "currentLongTermDebt": "14000", "longTermInvestments": "904899000", "shortTermInvestments": "210376000", "currentNetReceivables": "1348160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9172384000", "currentAccountsPayable": "555887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6323143000", "shortLongTermDebtTotal": "271071000", "totalShareholderEquity": "11988958000", "capitalLeaseObligations": "230167000", "otherCurrentLiabilities": "976343000", "totalCurrentLiabilities": "1780457000", "otherNonCurrentLiabilities": "20917000", "totalNonCurrentLiabilities": "876162000", "cashAndShortTermInvestments": "1554299000", "commonStockSharesOutstanding": "590268415", "intangibleAssetsExcludingGoodwill": "241314000", "cashAndCashEquivalentsAtCarryingValue": "1554299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731258000", "profitLoss": "None", "dividendPayout": "484020000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "311459000", "operatingCashflow": "1527939000", "capitalExpenditures": "348083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353758000", "cashflowFromInvestment": "-40392000", "stockBasedCompensation": "-68151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 7658588000, "cost_of_revenue": 5279300000, "gross_profit": 2379288000, "ebit": 1140049000, "ebitda": 1804406000, "pretax_income": 1103107000, "tax_provision": 229207000, "net_income": 876063000, "net_income_to_common": 876063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428361000, "total_current_assets": 5464192000, "total_assets": 14251299000, "short_term_debt": 1688000, "long_term_debt": 29187000, "total_debt": 30875000, "total_liabilities": 2375807000, "total_equity": 11782882000, "shares_outstanding": 590268500, "goodwill_and_intangibles": 1465965000 }, "cash_flow": { "operating_cash_flow": 610802000, "capital_expenditure": 343463000, "free_cash_flow": 954265000, "dividends_paid": 484020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343542, "ticker_id": 4033, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1140049000", "ebitda": "1804406000", "netIncome": "876063000", "grossProfit": "2379288000", "depreciation": "None", "totalRevenue": "7658588000", "costOfRevenue": "5279300000", "interestIncome": "232329000", "incomeBeforeTax": "1103107000", "interestExpense": "37977000", "operatingIncome": "871813000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "229207000", "reportedCurrency": "USD", "netInterestIncome": "4267000", "nonInterestIncome": "None", "operatingExpenses": "1501005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5279300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664357000", "sellingGeneralAndAdministrative": "698422000", "netIncomeFromContinuingOperations": "873900000" }, "balance": { "goodwill": "1288344000", "inventory": "2524341000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "14251299000", "longTermDebt": "29187000", "shortTermDebt": "1688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "177621000", "reportedCurrency": "USD", "retainedEarnings": "11116116000", "totalLiabilities": "2375807000", "otherCurrentAssets": "286390000", "totalCurrentAssets": "5464192000", "currentLongTermDebt": "1633000", "longTermInvestments": "923723000", "shortTermInvestments": "487734000", "currentNetReceivables": "1737366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8787107000", "currentAccountsPayable": "693673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6063908000", "shortLongTermDebtTotal": "539007000", "totalShareholderEquity": "11782882000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "772769000", "totalCurrentLiabilities": "1718363000", "otherNonCurrentLiabilities": "19550000", "totalNonCurrentLiabilities": "657444000", "cashAndShortTermInvestments": "428361000", "commonStockSharesOutstanding": "590268500", "intangibleAssetsExcludingGoodwill": "177621000", "cashAndCashEquivalentsAtCarryingValue": "428361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "873900000", "profitLoss": "None", "dividendPayout": "484020000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-176443000", "operatingCashflow": "610802000", "capitalExpenditures": "343463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900442000", "cashflowFromInvestment": "399108000", "stockBasedCompensation": "-254148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7658588000, "cost_of_revenue": 5279300000, "gross_profit": 2379288000, "research_and_development": 63400000, "selling_general_admin": 698422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1140049000, "depreciation_amortisation": 664357000, "ebitda": 1804406000, "interest_expense": 37977000, "interest_income": null, "other_non_operating": null, "pretax_income": 1103107000, "tax_provision": 229207000, "effective_tax_rate": null, "net_income": 876063000, "net_income_continuing_ops": 873900000, "net_income_to_common": 876063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428361000, "short_term_investments": 487734000, "net_receivables": 1737366000, "inventory": 2524341000, "other_current_assets": null, "total_current_assets": 5464192000, "net_ppe": null, "goodwill": 1288344000, "intangible_assets": 177621000, "goodwill_and_intangibles": 1465965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8787107000, "total_assets": 14251299000, "short_term_debt": 1688000, "accounts_payable": 693673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1718363000, "long_term_debt": 29187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657444000, "total_liabilities": 2375807000, "total_debt": 30875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11116116000, "total_equity": 11782882000, "shares_outstanding": 590268500, "operating_cash_flow": 610802000, "stock_based_compensation": -254148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 399108000, "dividends_paid": 484020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -900442000, "free_cash_flow": 954265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1140049000", "ebitda": "1804406000", "netIncome": "876063000", "grossProfit": "2379288000", "depreciation": "None", "totalRevenue": "7658588000", "costOfRevenue": "5279300000", "interestIncome": "232329000", "incomeBeforeTax": "1103107000", "interestExpense": "37977000", "operatingIncome": "871813000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "229207000", "reportedCurrency": "USD", "netInterestIncome": "4267000", "nonInterestIncome": "None", "operatingExpenses": "1501005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5279300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664357000", "sellingGeneralAndAdministrative": "698422000", "netIncomeFromContinuingOperations": "873900000" }, "balance": { "goodwill": "1288344000", "inventory": "2524341000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "14251299000", "longTermDebt": "29187000", "shortTermDebt": "1688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "177621000", "reportedCurrency": "USD", "retainedEarnings": "11116116000", "totalLiabilities": "2375807000", "otherCurrentAssets": "286390000", "totalCurrentAssets": "5464192000", "currentLongTermDebt": "1633000", "longTermInvestments": "923723000", "shortTermInvestments": "487734000", "currentNetReceivables": "1737366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8787107000", "currentAccountsPayable": "693673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6063908000", "shortLongTermDebtTotal": "539007000", "totalShareholderEquity": "11782882000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "772769000", "totalCurrentLiabilities": "1718363000", "otherNonCurrentLiabilities": "19550000", "totalNonCurrentLiabilities": "657444000", "cashAndShortTermInvestments": "428361000", "commonStockSharesOutstanding": "590268500", "intangibleAssetsExcludingGoodwill": "177621000", "cashAndCashEquivalentsAtCarryingValue": "428361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "873900000", "profitLoss": "None", "dividendPayout": "484020000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-176443000", "operatingCashflow": "610802000", "capitalExpenditures": "343463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900442000", "cashflowFromInvestment": "399108000", "stockBasedCompensation": "-254148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 3111727801, "cost_of_revenue": 2057775683, "gross_profit": 1053952117, "ebit": 585665113, "ebitda": 737655579, "pretax_income": 670065788, "tax_provision": 103857141, "net_income": 542666384, "net_income_to_common": 542666384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1152130000, "total_current_assets": 9598646000, "total_assets": 20514665000, "short_term_debt": 379484000, "long_term_debt": 360000, "total_debt": 379844000, "total_liabilities": 3167245000, "total_equity": 17094387999, "shares_outstanding": 519796529, "goodwill_and_intangibles": 1356543000 }, "cash_flow": { "operating_cash_flow": 619890067, "capital_expenditure": 114895117, "free_cash_flow": 734785184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343505, "ticker_id": 4033, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585665113", "ebitda": "737655579", "netIncome": "542666384", "grossProfit": "1053952117", "depreciation": "None", "totalRevenue": "3111727801", "costOfRevenue": "2057775683", "interestIncome": "64897000", "incomeBeforeTax": "670065788", "interestExpense": "11706397", "operatingIncome": "585665113", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "103857141", "reportedCurrency": "USD", "netInterestIncome": "53138000", "nonInterestIncome": "None", "operatingExpenses": "468287003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2057775683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151990466", "sellingGeneralAndAdministrative": "403391000", "netIncomeFromContinuingOperations": "564158000" }, "balance": { "goodwill": "1356543000", "inventory": "3606922000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20514665000", "longTermDebt": "360000", "shortTermDebt": "379484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18422734000", "totalLiabilities": "3167245000", "otherCurrentAssets": "196706000", "totalCurrentAssets": "9598646000", "currentLongTermDebt": "331091000", "longTermInvestments": "2276797000", "shortTermInvestments": "2265359000", "currentNetReceivables": "2377529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10916019000", "currentAccountsPayable": "845913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473517000", "totalShareholderEquity": "17094387999", "capitalLeaseObligations": "142066000", "otherCurrentLiabilities": "936462000", "totalCurrentLiabilities": "2315442000", "otherNonCurrentLiabilities": "316965000", "totalNonCurrentLiabilities": "851802999", "cashAndShortTermInvestments": "1152130000", "commonStockSharesOutstanding": "519796529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1152130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542666384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11972360", "operatingCashflow": "619890067", "capitalExpenditures": "114895117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78745192", "cashflowFromInvestment": "33968022", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89887547", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151990466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3111727801, "cost_of_revenue": 2057775683, "gross_profit": 1053952117, "research_and_development": null, "selling_general_admin": 403391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585665113, "depreciation_amortisation": 151990466, "ebitda": 737655579, "interest_expense": 11706397, "interest_income": null, "other_non_operating": null, "pretax_income": 670065788, "tax_provision": 103857141, "effective_tax_rate": null, "net_income": 542666384, "net_income_continuing_ops": 564158000, "net_income_to_common": 542666384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1152130000, "short_term_investments": 2265359000, "net_receivables": 2377529000, "inventory": 3606922000, "other_current_assets": null, "total_current_assets": 9598646000, "net_ppe": null, "goodwill": 1356543000, "intangible_assets": null, "goodwill_and_intangibles": 1356543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10916019000, "total_assets": 20514665000, "short_term_debt": 379484000, "accounts_payable": 845913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2315442000, "long_term_debt": 360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 851802999, "total_liabilities": 3167245000, "total_debt": 379844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18422734000, "total_equity": 17094387999, "shares_outstanding": 519796529, "operating_cash_flow": 619890067, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114895117, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33968022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78745192, "free_cash_flow": 734785184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "585665113", "ebitda": "737655579", "netIncome": "542666384", "grossProfit": "1053952117", "depreciation": "None", "totalRevenue": "3111727801", "costOfRevenue": "2057775683", "interestIncome": "64897000", "incomeBeforeTax": "670065788", "interestExpense": "11706397", "operatingIncome": "585665113", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "103857141", "reportedCurrency": "USD", "netInterestIncome": "53138000", "nonInterestIncome": "None", "operatingExpenses": "468287003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2057775683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151990466", "sellingGeneralAndAdministrative": "403391000", "netIncomeFromContinuingOperations": "564158000" }, "balance": { "goodwill": "1356543000", "inventory": "3606922000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20514665000", "longTermDebt": "360000", "shortTermDebt": "379484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18422734000", "totalLiabilities": "3167245000", "otherCurrentAssets": "196706000", "totalCurrentAssets": "9598646000", "currentLongTermDebt": "331091000", "longTermInvestments": "2276797000", "shortTermInvestments": "2265359000", "currentNetReceivables": "2377529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10916019000", "currentAccountsPayable": "845913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473517000", "totalShareholderEquity": "17094387999", "capitalLeaseObligations": "142066000", "otherCurrentLiabilities": "936462000", "totalCurrentLiabilities": "2315442000", "otherNonCurrentLiabilities": "316965000", "totalNonCurrentLiabilities": "851802999", "cashAndShortTermInvestments": "1152130000", "commonStockSharesOutstanding": "519796529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1152130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542666384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11972360", "operatingCashflow": "619890067", "capitalExpenditures": "114895117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78745192", "cashflowFromInvestment": "33968022", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89887547", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151990466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 2995133000, "cost_of_revenue": 1980125000, "gross_profit": 1015008000, "ebit": 619137000, "ebitda": 640531000, "pretax_income": 603297000, "tax_provision": 142234000, "net_income": 448865000, "net_income_to_common": 448865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572647000, "total_current_assets": 9072882000, "total_assets": 20072313000, "short_term_debt": 353700000, "long_term_debt": 368000, "total_debt": 354068000, "total_liabilities": 3243245000, "total_equity": 16599190999, "shares_outstanding": 519796529, "goodwill_and_intangibles": 2448598000 }, "cash_flow": { "operating_cash_flow": 787178000, "capital_expenditure": 121591000, "free_cash_flow": 908769000, "dividends_paid": 300044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343506, "ticker_id": 4033, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619137000", "ebitda": "640531000", "netIncome": "448865000", "grossProfit": "1015008000", "depreciation": "None", "totalRevenue": "2995133000", "costOfRevenue": "1980125000", "interestIncome": "58411000", "incomeBeforeTax": "603297000", "interestExpense": "15840000", "operatingIncome": "556819000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "142234000", "reportedCurrency": "USD", "netInterestIncome": "61868000", "nonInterestIncome": "None", "operatingExpenses": "458189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21394000", "sellingGeneralAndAdministrative": "227399000", "netIncomeFromContinuingOperations": "461063000" }, "balance": { "goodwill": "1091482000", "inventory": "3602058000", "commonStock": "16599190999", "currentDebt": "None", "investments": "None", "totalAssets": "20072313000", "longTermDebt": "368000", "shortTermDebt": "353700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1357116000", "reportedCurrency": "USD", "retainedEarnings": "17882033000", "totalLiabilities": "3243245000", "otherCurrentAssets": "635313000", "totalCurrentAssets": "9072882000", "currentLongTermDebt": "305354000", "longTermInvestments": "2319297000", "shortTermInvestments": "2306760000", "currentNetReceivables": "1956104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10999431000", "currentAccountsPayable": "872913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6349639000", "shortLongTermDebtTotal": "448971000", "totalShareholderEquity": "16599190999", "capitalLeaseObligations": "143249000", "otherCurrentLiabilities": "1119781000", "totalCurrentLiabilities": "2346394000", "otherNonCurrentLiabilities": "61179000", "totalNonCurrentLiabilities": "896851000", "cashAndShortTermInvestments": "572647000", "commonStockSharesOutstanding": "519796529", "intangibleAssetsExcludingGoodwill": "1357116000", "cashAndCashEquivalentsAtCarryingValue": "572647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448865000", "profitLoss": "None", "dividendPayout": "300044000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-247317000", "operatingCashflow": "787178000", "capitalExpenditures": "121591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-880536000", "cashflowFromInvestment": "123818000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-536924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2995133000, "cost_of_revenue": 1980125000, "gross_profit": 1015008000, "research_and_development": null, "selling_general_admin": 227399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619137000, "depreciation_amortisation": 21394000, "ebitda": 640531000, "interest_expense": 15840000, "interest_income": null, "other_non_operating": null, "pretax_income": 603297000, "tax_provision": 142234000, "effective_tax_rate": null, "net_income": 448865000, "net_income_continuing_ops": 461063000, "net_income_to_common": 448865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572647000, "short_term_investments": 2306760000, "net_receivables": 1956104000, "inventory": 3602058000, "other_current_assets": null, "total_current_assets": 9072882000, "net_ppe": null, "goodwill": 1091482000, "intangible_assets": 1357116000, "goodwill_and_intangibles": 2448598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10999431000, "total_assets": 20072313000, "short_term_debt": 353700000, "accounts_payable": 872913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2346394000, "long_term_debt": 368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896851000, "total_liabilities": 3243245000, "total_debt": 354068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17882033000, "total_equity": 16599190999, "shares_outstanding": 519796529, "operating_cash_flow": 787178000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123818000, "dividends_paid": 300044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -880536000, "free_cash_flow": 908769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619137000", "ebitda": "640531000", "netIncome": "448865000", "grossProfit": "1015008000", "depreciation": "None", "totalRevenue": "2995133000", "costOfRevenue": "1980125000", "interestIncome": "58411000", "incomeBeforeTax": "603297000", "interestExpense": "15840000", "operatingIncome": "556819000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "142234000", "reportedCurrency": "USD", "netInterestIncome": "61868000", "nonInterestIncome": "None", "operatingExpenses": "458189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21394000", "sellingGeneralAndAdministrative": "227399000", "netIncomeFromContinuingOperations": "461063000" }, "balance": { "goodwill": "1091482000", "inventory": "3602058000", "commonStock": "16599190999", "currentDebt": "None", "investments": "None", "totalAssets": "20072313000", "longTermDebt": "368000", "shortTermDebt": "353700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1357116000", "reportedCurrency": "USD", "retainedEarnings": "17882033000", "totalLiabilities": "3243245000", "otherCurrentAssets": "635313000", "totalCurrentAssets": "9072882000", "currentLongTermDebt": "305354000", "longTermInvestments": "2319297000", "shortTermInvestments": "2306760000", "currentNetReceivables": "1956104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10999431000", "currentAccountsPayable": "872913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6349639000", "shortLongTermDebtTotal": "448971000", "totalShareholderEquity": "16599190999", "capitalLeaseObligations": "143249000", "otherCurrentLiabilities": "1119781000", "totalCurrentLiabilities": "2346394000", "otherNonCurrentLiabilities": "61179000", "totalNonCurrentLiabilities": "896851000", "cashAndShortTermInvestments": "572647000", "commonStockSharesOutstanding": "519796529", "intangibleAssetsExcludingGoodwill": "1357116000", "cashAndCashEquivalentsAtCarryingValue": "572647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448865000", "profitLoss": "None", "dividendPayout": "300044000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-247317000", "operatingCashflow": "787178000", "capitalExpenditures": "121591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-880536000", "cashflowFromInvestment": "123818000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-536924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 2964892784, "cost_of_revenue": 1937468342, "gross_profit": 1027424441, "ebit": 631159961, "ebitda": 787303308, "pretax_income": 624344000, "tax_provision": 171698000, "net_income": 443711485, "net_income_to_common": 443711485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547183000, "total_current_assets": 9357557000, "total_assets": 20465886000, "short_term_debt": 378784999, "long_term_debt": 2251000, "total_debt": 381035999, "total_liabilities": 3206692000, "total_equity": 17041101999, "shares_outstanding": 538491000, "goodwill_and_intangibles": 1357258000 }, "cash_flow": { "operating_cash_flow": 313576504, "capital_expenditure": 184939944, "free_cash_flow": 498516448, "dividends_paid": 2340361, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343508, "ticker_id": 4033, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "631159961", "ebitda": "787303308", "netIncome": "443711485", "grossProfit": "1027424441", "depreciation": "None", "totalRevenue": "2964892784", "costOfRevenue": "1937468342", "interestIncome": "56181000", "incomeBeforeTax": "624344000", "interestExpense": "9593137", "operatingIncome": "596631000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "171698000", "reportedCurrency": "USD", "netInterestIncome": "36668000", "nonInterestIncome": "None", "operatingExpenses": "433034192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937468342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156143347", "sellingGeneralAndAdministrative": "434969000", "netIncomeFromContinuingOperations": "452646000" }, "balance": { "goodwill": "None", "inventory": "3506607000", "commonStock": "1071995000", "currentDebt": "None", "investments": "None", "totalAssets": "20465886000", "longTermDebt": "2251000", "shortTermDebt": "378784999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1357258000", "reportedCurrency": "USD", "retainedEarnings": "17733212000", "totalLiabilities": "3206692000", "otherCurrentAssets": "315008000", "totalCurrentAssets": "9357557000", "currentLongTermDebt": "325338000", "longTermInvestments": "2393733000", "shortTermInvestments": "2442088000", "currentNetReceivables": "2546671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11108328999", "currentAccountsPayable": "830172999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6362228000", "shortLongTermDebtTotal": "477510999", "totalShareholderEquity": "17041101999", "capitalLeaseObligations": "149922000", "otherCurrentLiabilities": "902432000", "totalCurrentLiabilities": "2294314000", "otherNonCurrentLiabilities": "299782000", "totalNonCurrentLiabilities": "912378000", "cashAndShortTermInvestments": "547183000", "commonStockSharesOutstanding": "538491000", "intangibleAssetsExcludingGoodwill": "1357258000", "cashAndCashEquivalentsAtCarryingValue": "547183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443711485", "profitLoss": "None", "dividendPayout": "2340361", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313576504", "capitalExpenditures": "184939944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363936413", "cashflowFromInvestment": "35859562", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2340361", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351059504", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156143347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2964892784, "cost_of_revenue": 1937468342, "gross_profit": 1027424441, "research_and_development": null, "selling_general_admin": 434969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631159961, "depreciation_amortisation": 156143347, "ebitda": 787303308, "interest_expense": 9593137, "interest_income": null, "other_non_operating": null, "pretax_income": 624344000, "tax_provision": 171698000, "effective_tax_rate": null, "net_income": 443711485, "net_income_continuing_ops": 452646000, "net_income_to_common": 443711485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547183000, "short_term_investments": 2442088000, "net_receivables": 2546671000, "inventory": 3506607000, "other_current_assets": null, "total_current_assets": 9357557000, "net_ppe": null, "goodwill": null, "intangible_assets": 1357258000, "goodwill_and_intangibles": 1357258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11108328999, "total_assets": 20465886000, "short_term_debt": 378784999, "accounts_payable": 830172999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2294314000, "long_term_debt": 2251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 912378000, "total_liabilities": 3206692000, "total_debt": 381035999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17733212000, "total_equity": 17041101999, "shares_outstanding": 538491000, "operating_cash_flow": 313576504, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184939944, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35859562, "dividends_paid": 2340361, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363936413, "free_cash_flow": 498516448, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "631159961", "ebitda": "787303308", "netIncome": "443711485", "grossProfit": "1027424441", "depreciation": "None", "totalRevenue": "2964892784", "costOfRevenue": "1937468342", "interestIncome": "56181000", "incomeBeforeTax": "624344000", "interestExpense": "9593137", "operatingIncome": "596631000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "171698000", "reportedCurrency": "USD", "netInterestIncome": "36668000", "nonInterestIncome": "None", "operatingExpenses": "433034192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937468342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156143347", "sellingGeneralAndAdministrative": "434969000", "netIncomeFromContinuingOperations": "452646000" }, "balance": { "goodwill": "None", "inventory": "3506607000", "commonStock": "1071995000", "currentDebt": "None", "investments": "None", "totalAssets": "20465886000", "longTermDebt": "2251000", "shortTermDebt": "378784999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1357258000", "reportedCurrency": "USD", "retainedEarnings": "17733212000", "totalLiabilities": "3206692000", "otherCurrentAssets": "315008000", "totalCurrentAssets": "9357557000", "currentLongTermDebt": "325338000", "longTermInvestments": "2393733000", "shortTermInvestments": "2442088000", "currentNetReceivables": "2546671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11108328999", "currentAccountsPayable": "830172999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6362228000", "shortLongTermDebtTotal": "477510999", "totalShareholderEquity": "17041101999", "capitalLeaseObligations": "149922000", "otherCurrentLiabilities": "902432000", "totalCurrentLiabilities": "2294314000", "otherNonCurrentLiabilities": "299782000", "totalNonCurrentLiabilities": "912378000", "cashAndShortTermInvestments": "547183000", "commonStockSharesOutstanding": "538491000", "intangibleAssetsExcludingGoodwill": "1357258000", "cashAndCashEquivalentsAtCarryingValue": "547183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443711485", "profitLoss": "None", "dividendPayout": "2340361", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313576504", "capitalExpenditures": "184939944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363936413", "cashflowFromInvestment": "35859562", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2340361", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351059504", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156143347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 3085672000, "cost_of_revenue": 2013639000, "gross_profit": 1072033000, "ebit": 656760000, "ebitda": 806762000, "pretax_income": 647048000, "tax_provision": 105342000, "net_income": 531323000, "net_income_to_common": 531323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572289000, "total_current_assets": 9156898000, "total_assets": 20407558000, "short_term_debt": 373836000, "long_term_debt": 4361000, "total_debt": 378197000, "total_liabilities": 3612899000, "total_equity": 16583542000, "shares_outstanding": 538491000, "goodwill_and_intangibles": 1362262000 }, "cash_flow": { "operating_cash_flow": 726790000, "capital_expenditure": 151872000, "free_cash_flow": 878662000, "dividends_paid": 605124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343509, "ticker_id": 4033, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "656760000", "ebitda": "806762000", "netIncome": "531323000", "grossProfit": "1072033000", "depreciation": "None", "totalRevenue": "3085672000", "costOfRevenue": "2013639000", "interestIncome": "64435000", "incomeBeforeTax": "647048000", "interestExpense": "9834000", "operatingIncome": "582734000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "105342000", "reportedCurrency": "USD", "netInterestIncome": "31663000", "nonInterestIncome": "None", "operatingExpenses": "489299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2013639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150002000", "sellingGeneralAndAdministrative": "457814000", "netIncomeFromContinuingOperations": "541706000" }, "balance": { "goodwill": "None", "inventory": "3486537000", "commonStock": "1071994999", "currentDebt": "None", "investments": "None", "totalAssets": "20407558000", "longTermDebt": "4361000", "shortTermDebt": "373836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1362262000", "reportedCurrency": "USD", "retainedEarnings": "17299420000", "totalLiabilities": "3612899000", "otherCurrentAssets": "247634000", "totalCurrentAssets": "9156898000", "currentLongTermDebt": "319919000", "longTermInvestments": "2584778000", "shortTermInvestments": "2482514000", "currentNetReceivables": "2367924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11250660000", "currentAccountsPayable": "910427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6315451000", "shortLongTermDebtTotal": "472367000", "totalShareholderEquity": "16583542000", "capitalLeaseObligations": "148087000", "otherCurrentLiabilities": "1257426000", "totalCurrentLiabilities": "2681440000", "otherNonCurrentLiabilities": "296990000", "totalNonCurrentLiabilities": "931459000", "cashAndShortTermInvestments": "572289000", "commonStockSharesOutstanding": "538491000", "intangibleAssetsExcludingGoodwill": "1362262000", "cashAndCashEquivalentsAtCarryingValue": "572289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538018000", "profitLoss": "None", "dividendPayout": "605124000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726790000", "capitalExpenditures": "151872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-906524000", "cashflowFromInvestment": "-8082000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "605124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3085672000, "cost_of_revenue": 2013639000, "gross_profit": 1072033000, "research_and_development": null, "selling_general_admin": 457814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656760000, "depreciation_amortisation": 150002000, "ebitda": 806762000, "interest_expense": 9834000, "interest_income": null, "other_non_operating": null, "pretax_income": 647048000, "tax_provision": 105342000, "effective_tax_rate": null, "net_income": 531323000, "net_income_continuing_ops": 541706000, "net_income_to_common": 531323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572289000, "short_term_investments": 2482514000, "net_receivables": 2367924000, "inventory": 3486537000, "other_current_assets": null, "total_current_assets": 9156898000, "net_ppe": null, "goodwill": null, "intangible_assets": 1362262000, "goodwill_and_intangibles": 1362262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11250660000, "total_assets": 20407558000, "short_term_debt": 373836000, "accounts_payable": 910427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2681440000, "long_term_debt": 4361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931459000, "total_liabilities": 3612899000, "total_debt": 378197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17299420000, "total_equity": 16583542000, "shares_outstanding": 538491000, "operating_cash_flow": 726790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8082000, "dividends_paid": 605124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -906524000, "free_cash_flow": 878662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "656760000", "ebitda": "806762000", "netIncome": "531323000", "grossProfit": "1072033000", "depreciation": "None", "totalRevenue": "3085672000", "costOfRevenue": "2013639000", "interestIncome": "64435000", "incomeBeforeTax": "647048000", "interestExpense": "9834000", "operatingIncome": "582734000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "105342000", "reportedCurrency": "USD", "netInterestIncome": "31663000", "nonInterestIncome": "None", "operatingExpenses": "489299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2013639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150002000", "sellingGeneralAndAdministrative": "457814000", "netIncomeFromContinuingOperations": "541706000" }, "balance": { "goodwill": "None", "inventory": "3486537000", "commonStock": "1071994999", "currentDebt": "None", "investments": "None", "totalAssets": "20407558000", "longTermDebt": "4361000", "shortTermDebt": "373836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1362262000", "reportedCurrency": "USD", "retainedEarnings": "17299420000", "totalLiabilities": "3612899000", "otherCurrentAssets": "247634000", "totalCurrentAssets": "9156898000", "currentLongTermDebt": "319919000", "longTermInvestments": "2584778000", "shortTermInvestments": "2482514000", "currentNetReceivables": "2367924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11250660000", "currentAccountsPayable": "910427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6315451000", "shortLongTermDebtTotal": "472367000", "totalShareholderEquity": "16583542000", "capitalLeaseObligations": "148087000", "otherCurrentLiabilities": "1257426000", "totalCurrentLiabilities": "2681440000", "otherNonCurrentLiabilities": "296990000", "totalNonCurrentLiabilities": "931459000", "cashAndShortTermInvestments": "572289000", "commonStockSharesOutstanding": "538491000", "intangibleAssetsExcludingGoodwill": "1362262000", "cashAndCashEquivalentsAtCarryingValue": "572289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538018000", "profitLoss": "None", "dividendPayout": "605124000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726790000", "capitalExpenditures": "151872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-906524000", "cashflowFromInvestment": "-8082000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "605124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 2922212000, "cost_of_revenue": 1920855000, "gross_profit": 1001357000, "ebit": 610951000, "ebitda": 757357000, "pretax_income": 599206000, "tax_provision": 81342000, "net_income": 506931000, "net_income_to_common": 506931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770208000, "total_current_assets": 9304048000, "total_assets": 20619349000, "short_term_debt": 399244000, "long_term_debt": 7437000, "total_debt": 406681000, "total_liabilities": 3222672000, "total_equity": 17164683000, "shares_outstanding": 538491000, "goodwill_and_intangibles": 2449482000 }, "cash_flow": { "operating_cash_flow": 821000000, "capital_expenditure": 173838000, "free_cash_flow": 994838000, "dividends_paid": 299230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343510, "ticker_id": 4033, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "610951000", "ebitda": "757357000", "netIncome": "506931000", "grossProfit": "1001357000", "depreciation": "None", "totalRevenue": "2922212000", "costOfRevenue": "1920855000", "interestIncome": "72489000", "incomeBeforeTax": "599206000", "interestExpense": "11745000", "operatingIncome": "549913000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81342000", "reportedCurrency": "USD", "netInterestIncome": "44785000", "nonInterestIncome": "None", "operatingExpenses": "451444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1920855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146406000", "sellingGeneralAndAdministrative": "237784000", "netIncomeFromContinuingOperations": "517864000" }, "balance": { "goodwill": "1090019000", "inventory": "3519237000", "commonStock": "1162758000", "currentDebt": "None", "investments": "None", "totalAssets": "20619349000", "longTermDebt": "7437000", "shortTermDebt": "399244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1359463000", "reportedCurrency": "USD", "retainedEarnings": "18248861000", "totalLiabilities": "3222672000", "otherCurrentAssets": "178377000", "totalCurrentAssets": "9304048000", "currentLongTermDebt": "345183000", "longTermInvestments": "2588658000", "shortTermInvestments": "2581761000", "currentNetReceivables": "2254465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11315301000", "currentAccountsPayable": "831716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6330857000", "shortLongTermDebtTotal": "497829000", "totalShareholderEquity": "17164683000", "capitalLeaseObligations": "145209000", "otherCurrentLiabilities": "519148000", "totalCurrentLiabilities": "2282213000", "otherNonCurrentLiabilities": "300116000", "totalNonCurrentLiabilities": "940459000", "cashAndShortTermInvestments": "770208000", "commonStockSharesOutstanding": "538491000", "intangibleAssetsExcludingGoodwill": "1359463000", "cashAndCashEquivalentsAtCarryingValue": "770208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517864000", "profitLoss": "None", "dividendPayout": "299230000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "204777000", "operatingCashflow": "821000000", "capitalExpenditures": "173838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333399000", "cashflowFromInvestment": "-387017000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2922212000, "cost_of_revenue": 1920855000, "gross_profit": 1001357000, "research_and_development": null, "selling_general_admin": 237784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610951000, "depreciation_amortisation": 146406000, "ebitda": 757357000, "interest_expense": 11745000, "interest_income": null, "other_non_operating": null, "pretax_income": 599206000, "tax_provision": 81342000, "effective_tax_rate": null, "net_income": 506931000, "net_income_continuing_ops": 517864000, "net_income_to_common": 506931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770208000, "short_term_investments": 2581761000, "net_receivables": 2254465000, "inventory": 3519237000, "other_current_assets": null, "total_current_assets": 9304048000, "net_ppe": null, "goodwill": 1090019000, "intangible_assets": 1359463000, "goodwill_and_intangibles": 2449482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11315301000, "total_assets": 20619349000, "short_term_debt": 399244000, "accounts_payable": 831716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2282213000, "long_term_debt": 7437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940459000, "total_liabilities": 3222672000, "total_debt": 406681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18248861000, "total_equity": 17164683000, "shares_outstanding": 538491000, "operating_cash_flow": 821000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387017000, "dividends_paid": 299230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333399000, "free_cash_flow": 994838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "610951000", "ebitda": "757357000", "netIncome": "506931000", "grossProfit": "1001357000", "depreciation": "None", "totalRevenue": "2922212000", "costOfRevenue": "1920855000", "interestIncome": "72489000", "incomeBeforeTax": "599206000", "interestExpense": "11745000", "operatingIncome": "549913000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81342000", "reportedCurrency": "USD", "netInterestIncome": "44785000", "nonInterestIncome": "None", "operatingExpenses": "451444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1920855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146406000", "sellingGeneralAndAdministrative": "237784000", "netIncomeFromContinuingOperations": "517864000" }, "balance": { "goodwill": "1090019000", "inventory": "3519237000", "commonStock": "1162758000", "currentDebt": "None", "investments": "None", "totalAssets": "20619349000", "longTermDebt": "7437000", "shortTermDebt": "399244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1359463000", "reportedCurrency": "USD", "retainedEarnings": "18248861000", "totalLiabilities": "3222672000", "otherCurrentAssets": "178377000", "totalCurrentAssets": "9304048000", "currentLongTermDebt": "345183000", "longTermInvestments": "2588658000", "shortTermInvestments": "2581761000", "currentNetReceivables": "2254465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11315301000", "currentAccountsPayable": "831716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6330857000", "shortLongTermDebtTotal": "497829000", "totalShareholderEquity": "17164683000", "capitalLeaseObligations": "145209000", "otherCurrentLiabilities": "519148000", "totalCurrentLiabilities": "2282213000", "otherNonCurrentLiabilities": "300116000", "totalNonCurrentLiabilities": "940459000", "cashAndShortTermInvestments": "770208000", "commonStockSharesOutstanding": "538491000", "intangibleAssetsExcludingGoodwill": "1359463000", "cashAndCashEquivalentsAtCarryingValue": "770208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517864000", "profitLoss": "None", "dividendPayout": "299230000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "204777000", "operatingCashflow": "821000000", "capitalExpenditures": "173838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333399000", "cashflowFromInvestment": "-387017000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 2845226000, "cost_of_revenue": 1922263000, "gross_profit": 922963000, "ebit": 491377000, "ebitda": 659158000, "pretax_income": 641840000, "tax_provision": 122709000, "net_income": 516212999, "net_income_to_common": 516212999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675256000, "total_current_assets": 9236180000, "total_assets": 20450125000, "short_term_debt": 470489000, "long_term_debt": 11399000, "total_debt": 481888000, "total_liabilities": 3636290001, "total_equity": 16593256999, "shares_outstanding": 1098325531, "goodwill_and_intangibles": 2447768000 }, "cash_flow": { "operating_cash_flow": 492228000, "capital_expenditure": 181870000, "free_cash_flow": 674098000, "dividends_paid": 299230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343511, "ticker_id": 4033, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "491377000", "ebitda": "659158000", "netIncome": "516212999", "grossProfit": "922963000", "depreciation": "None", "totalRevenue": "2845226000", "costOfRevenue": "1922263000", "interestIncome": "51240000", "incomeBeforeTax": "641840000", "interestExpense": "8837000", "operatingIncome": "558377000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "122709000", "reportedCurrency": "USD", "netInterestIncome": "25776000", "nonInterestIncome": "None", "operatingExpenses": "364586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1922263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167781000", "sellingGeneralAndAdministrative": "383667000", "netIncomeFromContinuingOperations": "519131000" }, "balance": { "goodwill": "1090019000", "inventory": "3709942000", "commonStock": "16593257000", "currentDebt": "None", "investments": "None", "totalAssets": "20450125000", "longTermDebt": "11399000", "shortTermDebt": "470489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1357749000", "reportedCurrency": "USD", "retainedEarnings": "17741930000", "totalLiabilities": "3636290001", "otherCurrentAssets": "519719000", "totalCurrentAssets": "9236180000", "currentLongTermDebt": "425999000", "longTermInvestments": "2548957000", "shortTermInvestments": "2372999000", "currentNetReceivables": "1958264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11213945000", "currentAccountsPayable": "880261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6270339000", "shortLongTermDebtTotal": "582324000", "totalShareholderEquity": "16593256999", "capitalLeaseObligations": "144926000", "otherCurrentLiabilities": "1285907000", "totalCurrentLiabilities": "2636657000", "otherNonCurrentLiabilities": "68927000", "totalNonCurrentLiabilities": "999633001", "cashAndShortTermInvestments": "675256000", "commonStockSharesOutstanding": "1098325531", "intangibleAssetsExcludingGoodwill": "1357749000", "cashAndCashEquivalentsAtCarryingValue": "675256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516212999", "profitLoss": "None", "dividendPayout": "299230000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24227000", "operatingCashflow": "492228000", "capitalExpenditures": "181870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809346000", "cashflowFromInvestment": "-1397157000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2845226000, "cost_of_revenue": 1922263000, "gross_profit": 922963000, "research_and_development": null, "selling_general_admin": 383667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491377000, "depreciation_amortisation": 167781000, "ebitda": 659158000, "interest_expense": 8837000, "interest_income": null, "other_non_operating": null, "pretax_income": 641840000, "tax_provision": 122709000, "effective_tax_rate": null, "net_income": 516212999, "net_income_continuing_ops": 519131000, "net_income_to_common": 516212999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675256000, "short_term_investments": 2372999000, "net_receivables": 1958264000, "inventory": 3709942000, "other_current_assets": null, "total_current_assets": 9236180000, "net_ppe": null, "goodwill": 1090019000, "intangible_assets": 1357749000, "goodwill_and_intangibles": 2447768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11213945000, "total_assets": 20450125000, "short_term_debt": 470489000, "accounts_payable": 880261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2636657000, "long_term_debt": 11399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999633001, "total_liabilities": 3636290001, "total_debt": 481888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17741930000, "total_equity": 16593256999, "shares_outstanding": 1098325531, "operating_cash_flow": 492228000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1397157000, "dividends_paid": 299230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809346000, "free_cash_flow": 674098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "491377000", "ebitda": "659158000", "netIncome": "516212999", "grossProfit": "922963000", "depreciation": "None", "totalRevenue": "2845226000", "costOfRevenue": "1922263000", "interestIncome": "51240000", "incomeBeforeTax": "641840000", "interestExpense": "8837000", "operatingIncome": "558377000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "122709000", "reportedCurrency": "USD", "netInterestIncome": "25776000", "nonInterestIncome": "None", "operatingExpenses": "364586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1922263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167781000", "sellingGeneralAndAdministrative": "383667000", "netIncomeFromContinuingOperations": "519131000" }, "balance": { "goodwill": "1090019000", "inventory": "3709942000", "commonStock": "16593257000", "currentDebt": "None", "investments": "None", "totalAssets": "20450125000", "longTermDebt": "11399000", "shortTermDebt": "470489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1357749000", "reportedCurrency": "USD", "retainedEarnings": "17741930000", "totalLiabilities": "3636290001", "otherCurrentAssets": "519719000", "totalCurrentAssets": "9236180000", "currentLongTermDebt": "425999000", "longTermInvestments": "2548957000", "shortTermInvestments": "2372999000", "currentNetReceivables": "1958264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11213945000", "currentAccountsPayable": "880261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6270339000", "shortLongTermDebtTotal": "582324000", "totalShareholderEquity": "16593256999", "capitalLeaseObligations": "144926000", "otherCurrentLiabilities": "1285907000", "totalCurrentLiabilities": "2636657000", "otherNonCurrentLiabilities": "68927000", "totalNonCurrentLiabilities": "999633001", "cashAndShortTermInvestments": "675256000", "commonStockSharesOutstanding": "1098325531", "intangibleAssetsExcludingGoodwill": "1357749000", "cashAndCashEquivalentsAtCarryingValue": "675256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516212999", "profitLoss": "None", "dividendPayout": "299230000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24227000", "operatingCashflow": "492228000", "capitalExpenditures": "181870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809346000", "cashflowFromInvestment": "-1397157000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 2915487000, "cost_of_revenue": 1935560000, "gross_profit": 979927000, "ebit": 609138000, "ebitda": 760260000, "pretax_income": 593159000, "tax_provision": 133968000, "net_income": 448066000, "net_income_to_common": 448066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715028000, "total_current_assets": 9922080000, "total_assets": 21140210000, "short_term_debt": 534612000, "long_term_debt": 14405000, "total_debt": 549017000, "total_liabilities": 3720635000, "total_equity": 17200408000, "shares_outstanding": 555858000, "goodwill_and_intangibles": 1355801000 }, "cash_flow": { "operating_cash_flow": 551812000, "capital_expenditure": 183639000, "free_cash_flow": 735451000, "dividends_paid": 458556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343513, "ticker_id": 4033, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "609138000", "ebitda": "760260000", "netIncome": "448066000", "grossProfit": "979927000", "depreciation": "None", "totalRevenue": "2915487000", "costOfRevenue": "1935560000", "interestIncome": "65815000", "incomeBeforeTax": "593159000", "interestExpense": "15979000", "operatingIncome": "537099000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "133968000", "reportedCurrency": "USD", "netInterestIncome": "48455000", "nonInterestIncome": "None", "operatingExpenses": "442828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151122000", "sellingGeneralAndAdministrative": "454020000", "netIncomeFromContinuingOperations": "459191000" }, "balance": { "goodwill": "None", "inventory": "3762705000", "commonStock": "1162758000", "currentDebt": "None", "investments": "None", "totalAssets": "21140210000", "longTermDebt": "14405000", "shortTermDebt": "534612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1355801000", "reportedCurrency": "USD", "retainedEarnings": "17524947000", "totalLiabilities": "3720635000", "otherCurrentAssets": "258481000", "totalCurrentAssets": "9922080000", "currentLongTermDebt": "485996000", "longTermInvestments": "2571484000", "shortTermInvestments": "2798807000", "currentNetReceivables": "2387059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11218130000", "currentAccountsPayable": "962358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6300479000", "shortLongTermDebtTotal": "652138000", "totalShareholderEquity": "17200408000", "capitalLeaseObligations": "151737000", "otherCurrentLiabilities": "605677000", "totalCurrentLiabilities": "2718061000", "otherNonCurrentLiabilities": "318498000", "totalNonCurrentLiabilities": "1002574000", "cashAndShortTermInvestments": "715028000", "commonStockSharesOutstanding": "555858000", "intangibleAssetsExcludingGoodwill": "1355801000", "cashAndCashEquivalentsAtCarryingValue": "715028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459191000", "profitLoss": "None", "dividendPayout": "458556000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "551812000", "capitalExpenditures": "183639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318371000", "cashflowFromInvestment": "-409482000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2915487000, "cost_of_revenue": 1935560000, "gross_profit": 979927000, "research_and_development": null, "selling_general_admin": 454020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 609138000, "depreciation_amortisation": 151122000, "ebitda": 760260000, "interest_expense": 15979000, "interest_income": null, "other_non_operating": null, "pretax_income": 593159000, "tax_provision": 133968000, "effective_tax_rate": null, "net_income": 448066000, "net_income_continuing_ops": 459191000, "net_income_to_common": 448066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715028000, "short_term_investments": 2798807000, "net_receivables": 2387059000, "inventory": 3762705000, "other_current_assets": null, "total_current_assets": 9922080000, "net_ppe": null, "goodwill": null, "intangible_assets": 1355801000, "goodwill_and_intangibles": 1355801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11218130000, "total_assets": 21140210000, "short_term_debt": 534612000, "accounts_payable": 962358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2718061000, "long_term_debt": 14405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1002574000, "total_liabilities": 3720635000, "total_debt": 549017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17524947000, "total_equity": 17200408000, "shares_outstanding": 555858000, "operating_cash_flow": 551812000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409482000, "dividends_paid": 458556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318371000, "free_cash_flow": 735451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "609138000", "ebitda": "760260000", "netIncome": "448066000", "grossProfit": "979927000", "depreciation": "None", "totalRevenue": "2915487000", "costOfRevenue": "1935560000", "interestIncome": "65815000", "incomeBeforeTax": "593159000", "interestExpense": "15979000", "operatingIncome": "537099000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "133968000", "reportedCurrency": "USD", "netInterestIncome": "48455000", "nonInterestIncome": "None", "operatingExpenses": "442828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151122000", "sellingGeneralAndAdministrative": "454020000", "netIncomeFromContinuingOperations": "459191000" }, "balance": { "goodwill": "None", "inventory": "3762705000", "commonStock": "1162758000", "currentDebt": "None", "investments": "None", "totalAssets": "21140210000", "longTermDebt": "14405000", "shortTermDebt": "534612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1355801000", "reportedCurrency": "USD", "retainedEarnings": "17524947000", "totalLiabilities": "3720635000", "otherCurrentAssets": "258481000", "totalCurrentAssets": "9922080000", "currentLongTermDebt": "485996000", "longTermInvestments": "2571484000", "shortTermInvestments": "2798807000", "currentNetReceivables": "2387059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11218130000", "currentAccountsPayable": "962358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6300479000", "shortLongTermDebtTotal": "652138000", "totalShareholderEquity": "17200408000", "capitalLeaseObligations": "151737000", "otherCurrentLiabilities": "605677000", "totalCurrentLiabilities": "2718061000", "otherNonCurrentLiabilities": "318498000", "totalNonCurrentLiabilities": "1002574000", "cashAndShortTermInvestments": "715028000", "commonStockSharesOutstanding": "555858000", "intangibleAssetsExcludingGoodwill": "1355801000", "cashAndCashEquivalentsAtCarryingValue": "715028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459191000", "profitLoss": "None", "dividendPayout": "458556000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "551812000", "capitalExpenditures": "183639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318371000", "cashflowFromInvestment": "-409482000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 3321677000, "cost_of_revenue": 2143614000, "gross_profit": 1178063000, "ebit": 502095000, "ebitda": 640604000, "pretax_income": 486373000, "tax_provision": 138147000, "net_income": 335186000, "net_income_to_common": 335186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850236000, "total_current_assets": 9820513000, "total_assets": 21099731000, "short_term_debt": 607059000, "long_term_debt": 21386000, "total_debt": 628445000, "total_liabilities": 4183032000, "total_equity": 16708130000, "shares_outstanding": 569069000, "goodwill_and_intangibles": 1351706000 }, "cash_flow": { "operating_cash_flow": 935201000, "capital_expenditure": 174785000, "free_cash_flow": 1109986000, "dividends_paid": 458556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343514, "ticker_id": 4033, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502095000", "ebitda": "640604000", "netIncome": "335186000", "grossProfit": "1178063000", "depreciation": "None", "totalRevenue": "3321677000", "costOfRevenue": "2143614000", "interestIncome": "68884000", "incomeBeforeTax": "486373000", "interestExpense": "11701000", "operatingIncome": "511709000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "138147000", "reportedCurrency": "USD", "netInterestIncome": "57183000", "nonInterestIncome": "None", "operatingExpenses": "666354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2143614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138509000", "sellingGeneralAndAdministrative": "496688000", "netIncomeFromContinuingOperations": "348226000" }, "balance": { "goodwill": "None", "inventory": "3834623000", "commonStock": "1162758000", "currentDebt": "None", "investments": "None", "totalAssets": "21099731000", "longTermDebt": "21386000", "shortTermDebt": "607059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1351706000", "reportedCurrency": "USD", "retainedEarnings": "17075772000", "totalLiabilities": "4183032000", "otherCurrentAssets": "4989000", "totalCurrentAssets": "9820513000", "currentLongTermDebt": "559517000", "longTermInvestments": "2665697000", "shortTermInvestments": "2452375000", "currentNetReceivables": "2678290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11279218000", "currentAccountsPayable": "1020453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "737256000", "totalShareholderEquity": "16708130000", "capitalLeaseObligations": "156353000", "otherCurrentLiabilities": "852858000", "totalCurrentLiabilities": "3159687000", "otherNonCurrentLiabilities": "301166000", "totalNonCurrentLiabilities": "1023345000", "cashAndShortTermInvestments": "850236000", "commonStockSharesOutstanding": "569069000", "intangibleAssetsExcludingGoodwill": "1351706000", "cashAndCashEquivalentsAtCarryingValue": "850236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348226000", "profitLoss": "None", "dividendPayout": "458556000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "69939000", "operatingCashflow": "935201000", "capitalExpenditures": "174785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020869000", "cashflowFromInvestment": "-373456000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3321677000, "cost_of_revenue": 2143614000, "gross_profit": 1178063000, "research_and_development": null, "selling_general_admin": 496688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502095000, "depreciation_amortisation": 138509000, "ebitda": 640604000, "interest_expense": 11701000, "interest_income": null, "other_non_operating": null, "pretax_income": 486373000, "tax_provision": 138147000, "effective_tax_rate": null, "net_income": 335186000, "net_income_continuing_ops": 348226000, "net_income_to_common": 335186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850236000, "short_term_investments": 2452375000, "net_receivables": 2678290000, "inventory": 3834623000, "other_current_assets": null, "total_current_assets": 9820513000, "net_ppe": null, "goodwill": null, "intangible_assets": 1351706000, "goodwill_and_intangibles": 1351706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11279218000, "total_assets": 21099731000, "short_term_debt": 607059000, "accounts_payable": 1020453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159687000, "long_term_debt": 21386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023345000, "total_liabilities": 4183032000, "total_debt": 628445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17075772000, "total_equity": 16708130000, "shares_outstanding": 569069000, "operating_cash_flow": 935201000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373456000, "dividends_paid": 458556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1020869000, "free_cash_flow": 1109986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "502095000", "ebitda": "640604000", "netIncome": "335186000", "grossProfit": "1178063000", "depreciation": "None", "totalRevenue": "3321677000", "costOfRevenue": "2143614000", "interestIncome": "68884000", "incomeBeforeTax": "486373000", "interestExpense": "11701000", "operatingIncome": "511709000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "138147000", "reportedCurrency": "USD", "netInterestIncome": "57183000", "nonInterestIncome": "None", "operatingExpenses": "666354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2143614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138509000", "sellingGeneralAndAdministrative": "496688000", "netIncomeFromContinuingOperations": "348226000" }, "balance": { "goodwill": "None", "inventory": "3834623000", "commonStock": "1162758000", "currentDebt": "None", "investments": "None", "totalAssets": "21099731000", "longTermDebt": "21386000", "shortTermDebt": "607059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1351706000", "reportedCurrency": "USD", "retainedEarnings": "17075772000", "totalLiabilities": "4183032000", "otherCurrentAssets": "4989000", "totalCurrentAssets": "9820513000", "currentLongTermDebt": "559517000", "longTermInvestments": "2665697000", "shortTermInvestments": "2452375000", "currentNetReceivables": "2678290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11279218000", "currentAccountsPayable": "1020453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "737256000", "totalShareholderEquity": "16708130000", "capitalLeaseObligations": "156353000", "otherCurrentLiabilities": "852858000", "totalCurrentLiabilities": "3159687000", "otherNonCurrentLiabilities": "301166000", "totalNonCurrentLiabilities": "1023345000", "cashAndShortTermInvestments": "850236000", "commonStockSharesOutstanding": "569069000", "intangibleAssetsExcludingGoodwill": "1351706000", "cashAndCashEquivalentsAtCarryingValue": "850236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348226000", "profitLoss": "None", "dividendPayout": "458556000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "69939000", "operatingCashflow": "935201000", "capitalExpenditures": "174785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020869000", "cashflowFromInvestment": "-373456000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 3441544000, "cost_of_revenue": 2134052000, "gross_profit": 1307492000, "ebit": 855664000, "ebitda": 1031106000, "pretax_income": 835081000, "tax_provision": 84856000, "net_income": 736980000, "net_income_to_common": 736980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1323350000, "total_current_assets": 10343785000, "total_assets": 21547746000, "short_term_debt": 650375000, "long_term_debt": 28122000, "total_debt": 678497000, "total_liabilities": 3938679000, "total_equity": 17407503000, "shares_outstanding": 580004000, "goodwill_and_intangibles": 1356065000 }, "cash_flow": { "operating_cash_flow": 886977000, "capital_expenditure": 172097000, "free_cash_flow": 1059074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343515, "ticker_id": 4033, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "855664000", "ebitda": "1031106000", "netIncome": "736980000", "grossProfit": "1307492000", "depreciation": "None", "totalRevenue": "3441544000", "costOfRevenue": "2134052000", "interestIncome": "60558000", "incomeBeforeTax": "835081000", "interestExpense": "20583000", "operatingIncome": "811664000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "84856000", "reportedCurrency": "USD", "netInterestIncome": "-28092000", "nonInterestIncome": "None", "operatingExpenses": "496904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175442000", "sellingGeneralAndAdministrative": "249495000", "netIncomeFromContinuingOperations": "750225000" }, "balance": { "goodwill": "None", "inventory": "3911719000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "21547746000", "longTermDebt": "28122000", "shortTermDebt": "650375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1356065000", "reportedCurrency": "USD", "retainedEarnings": "17479516000", "totalLiabilities": "3938679000", "otherCurrentAssets": "2883000", "totalCurrentAssets": "10343785000", "currentLongTermDebt": "608278000", "longTermInvestments": "2665490000", "shortTermInvestments": "2248863000", "currentNetReceivables": "2856970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11203961000", "currentAccountsPayable": "1041434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775575000", "totalShareholderEquity": "17407503000", "capitalLeaseObligations": "139175000", "otherCurrentLiabilities": "532354000", "totalCurrentLiabilities": "2939785000", "otherNonCurrentLiabilities": "282147000", "totalNonCurrentLiabilities": "998894000", "cashAndShortTermInvestments": "1323350000", "commonStockSharesOutstanding": "580004000", "intangibleAssetsExcludingGoodwill": "1356065000", "cashAndCashEquivalentsAtCarryingValue": "1323350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "574000", "operatingCashflow": "886977000", "capitalExpenditures": "172097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250843000", "cashflowFromInvestment": "-924754000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3441544000, "cost_of_revenue": 2134052000, "gross_profit": 1307492000, "research_and_development": null, "selling_general_admin": 249495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855664000, "depreciation_amortisation": 175442000, "ebitda": 1031106000, "interest_expense": 20583000, "interest_income": null, "other_non_operating": null, "pretax_income": 835081000, "tax_provision": 84856000, "effective_tax_rate": null, "net_income": 736980000, "net_income_continuing_ops": 750225000, "net_income_to_common": 736980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1323350000, "short_term_investments": 2248863000, "net_receivables": 2856970000, "inventory": 3911719000, "other_current_assets": null, "total_current_assets": 10343785000, "net_ppe": null, "goodwill": null, "intangible_assets": 1356065000, "goodwill_and_intangibles": 1356065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11203961000, "total_assets": 21547746000, "short_term_debt": 650375000, "accounts_payable": 1041434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2939785000, "long_term_debt": 28122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998894000, "total_liabilities": 3938679000, "total_debt": 678497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17479516000, "total_equity": 17407503000, "shares_outstanding": 580004000, "operating_cash_flow": 886977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -924754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250843000, "free_cash_flow": 1059074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "855664000", "ebitda": "1031106000", "netIncome": "736980000", "grossProfit": "1307492000", "depreciation": "None", "totalRevenue": "3441544000", "costOfRevenue": "2134052000", "interestIncome": "60558000", "incomeBeforeTax": "835081000", "interestExpense": "20583000", "operatingIncome": "811664000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "84856000", "reportedCurrency": "USD", "netInterestIncome": "-28092000", "nonInterestIncome": "None", "operatingExpenses": "496904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175442000", "sellingGeneralAndAdministrative": "249495000", "netIncomeFromContinuingOperations": "750225000" }, "balance": { "goodwill": "None", "inventory": "3911719000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "21547746000", "longTermDebt": "28122000", "shortTermDebt": "650375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1356065000", "reportedCurrency": "USD", "retainedEarnings": "17479516000", "totalLiabilities": "3938679000", "otherCurrentAssets": "2883000", "totalCurrentAssets": "10343785000", "currentLongTermDebt": "608278000", "longTermInvestments": "2665490000", "shortTermInvestments": "2248863000", "currentNetReceivables": "2856970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11203961000", "currentAccountsPayable": "1041434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775575000", "totalShareholderEquity": "17407503000", "capitalLeaseObligations": "139175000", "otherCurrentLiabilities": "532354000", "totalCurrentLiabilities": "2939785000", "otherNonCurrentLiabilities": "282147000", "totalNonCurrentLiabilities": "998894000", "cashAndShortTermInvestments": "1323350000", "commonStockSharesOutstanding": "580004000", "intangibleAssetsExcludingGoodwill": "1356065000", "cashAndCashEquivalentsAtCarryingValue": "1323350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "574000", "operatingCashflow": "886977000", "capitalExpenditures": "172097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250843000", "cashflowFromInvestment": "-924754000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 3414930000, "cost_of_revenue": 2120591000, "gross_profit": 1294339000, "ebit": 988692000, "ebitda": 1145039000, "pretax_income": 968933000, "tax_provision": -176848000, "net_income": 1129098000, "net_income_to_common": 1129098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637821000, "total_current_assets": 10504459000, "total_assets": 21081895000, "short_term_debt": 572968000, "long_term_debt": 48304000, "total_debt": 621272000, "total_liabilities": 4051458000, "total_equity": 16842972000, "shares_outstanding": 588071875, "goodwill_and_intangibles": 1377110000 }, "cash_flow": { "operating_cash_flow": 835735000, "capital_expenditure": 166820000, "free_cash_flow": 1002555000, "dividends_paid": 235128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343516, "ticker_id": 4033, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "988692000", "ebitda": "1145039000", "netIncome": "1129098000", "grossProfit": "1294339000", "depreciation": "None", "totalRevenue": "3414930000", "costOfRevenue": "2120591000", "interestIncome": "58565000", "incomeBeforeTax": "968933000", "interestExpense": "19759000", "operatingIncome": "818963000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-176848000", "reportedCurrency": "USD", "netInterestIncome": "-55983000", "nonInterestIncome": "None", "operatingExpenses": "475376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2120591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156347000", "sellingGeneralAndAdministrative": "256936000", "netIncomeFromContinuingOperations": "1145781000" }, "balance": { "goodwill": "1103707000", "inventory": "3921097000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "21081895000", "longTermDebt": "48304000", "shortTermDebt": "572968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "273403000", "reportedCurrency": "USD", "retainedEarnings": "16742536000", "totalLiabilities": "4051458000", "otherCurrentAssets": "495021000", "totalCurrentAssets": "10504459000", "currentLongTermDebt": "21224000", "longTermInvestments": "2014435000", "shortTermInvestments": "1969631000", "currentNetReceivables": "2480889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10577436000", "currentAccountsPayable": "1107567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "717870000", "totalShareholderEquity": "16842972000", "capitalLeaseObligations": "134433000", "otherCurrentLiabilities": "469499000", "totalCurrentLiabilities": "2901975000", "otherNonCurrentLiabilities": "62327000", "totalNonCurrentLiabilities": "1149483000", "cashAndShortTermInvestments": "1637821000", "commonStockSharesOutstanding": "588071875", "intangibleAssetsExcludingGoodwill": "273403000", "cashAndCashEquivalentsAtCarryingValue": "1637821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129098000", "profitLoss": "None", "dividendPayout": "235128000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "186903000", "operatingCashflow": "835735000", "capitalExpenditures": "166820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505711000", "cashflowFromInvestment": "439837000", "stockBasedCompensation": "-312694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3414930000, "cost_of_revenue": 2120591000, "gross_profit": 1294339000, "research_and_development": 60000000, "selling_general_admin": 256936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 988692000, "depreciation_amortisation": 156347000, "ebitda": 1145039000, "interest_expense": 19759000, "interest_income": null, "other_non_operating": null, "pretax_income": 968933000, "tax_provision": -176848000, "effective_tax_rate": null, "net_income": 1129098000, "net_income_continuing_ops": 1145781000, "net_income_to_common": 1129098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637821000, "short_term_investments": 1969631000, "net_receivables": 2480889000, "inventory": 3921097000, "other_current_assets": null, "total_current_assets": 10504459000, "net_ppe": null, "goodwill": 1103707000, "intangible_assets": 273403000, "goodwill_and_intangibles": 1377110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10577436000, "total_assets": 21081895000, "short_term_debt": 572968000, "accounts_payable": 1107567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901975000, "long_term_debt": 48304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1149483000, "total_liabilities": 4051458000, "total_debt": 621272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16742536000, "total_equity": 16842972000, "shares_outstanding": 588071875, "operating_cash_flow": 835735000, "stock_based_compensation": -312694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 439837000, "dividends_paid": 235128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -505711000, "free_cash_flow": 1002555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "988692000", "ebitda": "1145039000", "netIncome": "1129098000", "grossProfit": "1294339000", "depreciation": "None", "totalRevenue": "3414930000", "costOfRevenue": "2120591000", "interestIncome": "58565000", "incomeBeforeTax": "968933000", "interestExpense": "19759000", "operatingIncome": "818963000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-176848000", "reportedCurrency": "USD", "netInterestIncome": "-55983000", "nonInterestIncome": "None", "operatingExpenses": "475376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2120591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156347000", "sellingGeneralAndAdministrative": "256936000", "netIncomeFromContinuingOperations": "1145781000" }, "balance": { "goodwill": "1103707000", "inventory": "3921097000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "21081895000", "longTermDebt": "48304000", "shortTermDebt": "572968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "273403000", "reportedCurrency": "USD", "retainedEarnings": "16742536000", "totalLiabilities": "4051458000", "otherCurrentAssets": "495021000", "totalCurrentAssets": "10504459000", "currentLongTermDebt": "21224000", "longTermInvestments": "2014435000", "shortTermInvestments": "1969631000", "currentNetReceivables": "2480889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10577436000", "currentAccountsPayable": "1107567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "717870000", "totalShareholderEquity": "16842972000", "capitalLeaseObligations": "134433000", "otherCurrentLiabilities": "469499000", "totalCurrentLiabilities": "2901975000", "otherNonCurrentLiabilities": "62327000", "totalNonCurrentLiabilities": "1149483000", "cashAndShortTermInvestments": "1637821000", "commonStockSharesOutstanding": "588071875", "intangibleAssetsExcludingGoodwill": "273403000", "cashAndCashEquivalentsAtCarryingValue": "1637821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129098000", "profitLoss": "None", "dividendPayout": "235128000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "186903000", "operatingCashflow": "835735000", "capitalExpenditures": "166820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505711000", "cashflowFromInvestment": "439837000", "stockBasedCompensation": "-312694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 3237836000, "cost_of_revenue": 1973381000, "gross_profit": 1264455000, "ebit": 844184000, "ebitda": 980313000, "pretax_income": 825005000, "tax_provision": 278200000, "net_income": 537311000, "net_income_to_common": 537311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864043000, "total_current_assets": 9956601000, "total_assets": 19839333000, "short_term_debt": 630271000, "long_term_debt": 25248000, "total_debt": 655519000, "total_liabilities": 3439210000, "total_equity": 16229531000, "shares_outstanding": 590268415, "goodwill_and_intangibles": 1336609000 }, "cash_flow": { "operating_cash_flow": 1296934000, "capital_expenditure": 159361000, "free_cash_flow": 1456295000, "dividends_paid": 646776, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343518, "ticker_id": 4033, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "844184000", "ebitda": "980313000", "netIncome": "537311000", "grossProfit": "1264455000", "depreciation": "None", "totalRevenue": "3237836000", "costOfRevenue": "1973381000", "interestIncome": "42797000", "incomeBeforeTax": "825005000", "interestExpense": "19179000", "operatingIncome": "867901000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "278200000", "reportedCurrency": "USD", "netInterestIncome": "67486000", "nonInterestIncome": "None", "operatingExpenses": "396554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1973381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136129000", "sellingGeneralAndAdministrative": "281389000", "netIncomeFromContinuingOperations": "546805000" }, "balance": { "goodwill": "None", "inventory": "3884882000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "19839333000", "longTermDebt": "25248000", "shortTermDebt": "630271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1336609000", "reportedCurrency": "USD", "retainedEarnings": "15848566000", "totalLiabilities": "3439210000", "otherCurrentAssets": "258540000", "totalCurrentAssets": "9956601000", "currentLongTermDebt": "597493000", "longTermInvestments": "2168969000", "shortTermInvestments": "2496747000", "currentNetReceivables": "2452389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9882731999", "currentAccountsPayable": "999209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6027531000", "shortLongTermDebtTotal": "741920000", "totalShareholderEquity": "16229531000", "capitalLeaseObligations": "119179000", "otherCurrentLiabilities": "358957000", "totalCurrentLiabilities": "2528694000", "otherNonCurrentLiabilities": "249774000", "totalNonCurrentLiabilities": "910516000", "cashAndShortTermInvestments": "864043000", "commonStockSharesOutstanding": "590268415", "intangibleAssetsExcludingGoodwill": "1336609000", "cashAndCashEquivalentsAtCarryingValue": "864043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537311000", "profitLoss": "None", "dividendPayout": "646776", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9384000", "operatingCashflow": "1296934000", "capitalExpenditures": "159361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67397000", "cashflowFromInvestment": "-1105265000", "stockBasedCompensation": "145105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "646776", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3237836000, "cost_of_revenue": 1973381000, "gross_profit": 1264455000, "research_and_development": null, "selling_general_admin": 281389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844184000, "depreciation_amortisation": 136129000, "ebitda": 980313000, "interest_expense": 19179000, "interest_income": null, "other_non_operating": null, "pretax_income": 825005000, "tax_provision": 278200000, "effective_tax_rate": null, "net_income": 537311000, "net_income_continuing_ops": 546805000, "net_income_to_common": 537311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864043000, "short_term_investments": 2496747000, "net_receivables": 2452389000, "inventory": 3884882000, "other_current_assets": null, "total_current_assets": 9956601000, "net_ppe": null, "goodwill": null, "intangible_assets": 1336609000, "goodwill_and_intangibles": 1336609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9882731999, "total_assets": 19839333000, "short_term_debt": 630271000, "accounts_payable": 999209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2528694000, "long_term_debt": 25248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910516000, "total_liabilities": 3439210000, "total_debt": 655519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15848566000, "total_equity": 16229531000, "shares_outstanding": 590268415, "operating_cash_flow": 1296934000, "stock_based_compensation": 145105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1105265000, "dividends_paid": 646776, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67397000, "free_cash_flow": 1456295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "844184000", "ebitda": "980313000", "netIncome": "537311000", "grossProfit": "1264455000", "depreciation": "None", "totalRevenue": "3237836000", "costOfRevenue": "1973381000", "interestIncome": "42797000", "incomeBeforeTax": "825005000", "interestExpense": "19179000", "operatingIncome": "867901000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "278200000", "reportedCurrency": "USD", "netInterestIncome": "67486000", "nonInterestIncome": "None", "operatingExpenses": "396554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1973381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136129000", "sellingGeneralAndAdministrative": "281389000", "netIncomeFromContinuingOperations": "546805000" }, "balance": { "goodwill": "None", "inventory": "3884882000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "19839333000", "longTermDebt": "25248000", "shortTermDebt": "630271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1336609000", "reportedCurrency": "USD", "retainedEarnings": "15848566000", "totalLiabilities": "3439210000", "otherCurrentAssets": "258540000", "totalCurrentAssets": "9956601000", "currentLongTermDebt": "597493000", "longTermInvestments": "2168969000", "shortTermInvestments": "2496747000", "currentNetReceivables": "2452389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9882731999", "currentAccountsPayable": "999209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6027531000", "shortLongTermDebtTotal": "741920000", "totalShareholderEquity": "16229531000", "capitalLeaseObligations": "119179000", "otherCurrentLiabilities": "358957000", "totalCurrentLiabilities": "2528694000", "otherNonCurrentLiabilities": "249774000", "totalNonCurrentLiabilities": "910516000", "cashAndShortTermInvestments": "864043000", "commonStockSharesOutstanding": "590268415", "intangibleAssetsExcludingGoodwill": "1336609000", "cashAndCashEquivalentsAtCarryingValue": "864043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537311000", "profitLoss": "None", "dividendPayout": "646776", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9384000", "operatingCashflow": "1296934000", "capitalExpenditures": "159361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67397000", "cashflowFromInvestment": "-1105265000", "stockBasedCompensation": "145105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "646776", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "income_statement": { "revenue": 4074913000, "cost_of_revenue": 2267164000, "gross_profit": 1807749000, "ebit": 1278190000, "ebitda": 1408771000, "pretax_income": 1413672000, "tax_provision": 277632000, "net_income": 1123029000, "net_income_to_common": 1123029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755305000, "total_current_assets": 9625501000, "total_assets": 19259326000, "short_term_debt": 672019000, "long_term_debt": 50997000, "total_debt": 723016000, "total_liabilities": 3472847000, "total_equity": 15625585000, "shares_outstanding": 591067894, "goodwill_and_intangibles": 1334036000 }, "cash_flow": { "operating_cash_flow": 1341634000, "capital_expenditure": 165161000, "free_cash_flow": 1506795000, "dividends_paid": 401383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343519, "ticker_id": 4033, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:51.213037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1278190000", "ebitda": "1408771000", "netIncome": "1123029000", "grossProfit": "1807749000", "depreciation": "None", "totalRevenue": "4074913000", "costOfRevenue": "2267164000", "interestIncome": "135518000", "incomeBeforeTax": "1413672000", "interestExpense": "36379000", "operatingIncome": "1278190000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "277632000", "reportedCurrency": "USD", "netInterestIncome": "39561000", "nonInterestIncome": "None", "operatingExpenses": "529559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2267164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130581000", "sellingGeneralAndAdministrative": "335160000", "netIncomeFromContinuingOperations": "1136040000" }, "balance": { "goodwill": "None", "inventory": "3884364000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "19259326000", "longTermDebt": "50997000", "shortTermDebt": "672019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1334036000", "reportedCurrency": "USD", "retainedEarnings": "15311255000", "totalLiabilities": "3472847000", "otherCurrentAssets": "217349000", "totalCurrentAssets": "9625501000", "currentLongTermDebt": "642294000", "longTermInvestments": "1976918000", "shortTermInvestments": "1849978000", "currentNetReceivables": "2918505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9633825000", "currentAccountsPayable": "1020156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5894687000", "shortLongTermDebtTotal": "811329000", "totalShareholderEquity": "15625585000", "capitalLeaseObligations": "118038000", "otherCurrentLiabilities": "420613999", "totalCurrentLiabilities": "2595532000", "otherNonCurrentLiabilities": "253021000", "totalNonCurrentLiabilities": "877315000", "cashAndShortTermInvestments": "755305000", "commonStockSharesOutstanding": "591067894", "intangibleAssetsExcludingGoodwill": "1334036000", "cashAndCashEquivalentsAtCarryingValue": "755305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136040000", "profitLoss": "None", "dividendPayout": "401383000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "159765000", "operatingCashflow": "1341634000", "capitalExpenditures": "165161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420523000", "cashflowFromInvestment": "-2021089000", "stockBasedCompensation": "-68860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4074913000, "cost_of_revenue": 2267164000, "gross_profit": 1807749000, "research_and_development": null, "selling_general_admin": 335160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1278190000, "depreciation_amortisation": 130581000, "ebitda": 1408771000, "interest_expense": 36379000, "interest_income": null, "other_non_operating": null, "pretax_income": 1413672000, "tax_provision": 277632000, "effective_tax_rate": null, "net_income": 1123029000, "net_income_continuing_ops": 1136040000, "net_income_to_common": 1123029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755305000, "short_term_investments": 1849978000, "net_receivables": 2918505000, "inventory": 3884364000, "other_current_assets": null, "total_current_assets": 9625501000, "net_ppe": null, "goodwill": null, "intangible_assets": 1334036000, "goodwill_and_intangibles": 1334036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9633825000, "total_assets": 19259326000, "short_term_debt": 672019000, "accounts_payable": 1020156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2595532000, "long_term_debt": 50997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 877315000, "total_liabilities": 3472847000, "total_debt": 723016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15311255000, "total_equity": 15625585000, "shares_outstanding": 591067894, "operating_cash_flow": 1341634000, "stock_based_compensation": -68860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2021089000, "dividends_paid": 401383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420523000, "free_cash_flow": 1506795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1278190000", "ebitda": "1408771000", "netIncome": "1123029000", "grossProfit": "1807749000", "depreciation": "None", "totalRevenue": "4074913000", "costOfRevenue": "2267164000", "interestIncome": "135518000", "incomeBeforeTax": "1413672000", "interestExpense": "36379000", "operatingIncome": "1278190000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "277632000", "reportedCurrency": "USD", "netInterestIncome": "39561000", "nonInterestIncome": "None", "operatingExpenses": "529559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2267164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130581000", "sellingGeneralAndAdministrative": "335160000", "netIncomeFromContinuingOperations": "1136040000" }, "balance": { "goodwill": "None", "inventory": "3884364000", "commonStock": "1180537000", "currentDebt": "None", "investments": "None", "totalAssets": "19259326000", "longTermDebt": "50997000", "shortTermDebt": "672019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1334036000", "reportedCurrency": "USD", "retainedEarnings": "15311255000", "totalLiabilities": "3472847000", "otherCurrentAssets": "217349000", "totalCurrentAssets": "9625501000", "currentLongTermDebt": "642294000", "longTermInvestments": "1976918000", "shortTermInvestments": "1849978000", "currentNetReceivables": "2918505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9633825000", "currentAccountsPayable": "1020156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5894687000", "shortLongTermDebtTotal": "811329000", "totalShareholderEquity": "15625585000", "capitalLeaseObligations": "118038000", "otherCurrentLiabilities": "420613999", "totalCurrentLiabilities": "2595532000", "otherNonCurrentLiabilities": "253021000", "totalNonCurrentLiabilities": "877315000", "cashAndShortTermInvestments": "755305000", "commonStockSharesOutstanding": "591067894", "intangibleAssetsExcludingGoodwill": "1334036000", "cashAndCashEquivalentsAtCarryingValue": "755305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136040000", "profitLoss": "None", "dividendPayout": "401383000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "159765000", "operatingCashflow": "1341634000", "capitalExpenditures": "165161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420523000", "cashflowFromInvestment": "-2021089000", "stockBasedCompensation": "-68860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }