{ "ticker": { "uuid": "94f871c7-c21e-4c12-b82a-0b60400f0f8c", "symbol": "NXTS", "name": "Nexentis Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/94f871c7-c21e-4c12-b82a-0b60400f0f8c/", "api_url": "https://sharemaestro.com/factors/api/tickers/94f871c7-c21e-4c12-b82a-0b60400f0f8c/" }, "ticker_metadata": { "id": 7442, "uuid": "94f871c7-c21e-4c12-b82a-0b60400f0f8c", "symbol": "NXTS", "name": "Nexentis Technologies Inc.", "asset_type": "equity", "market_cap": 3659600, "stock_exchange_id": 2, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Nexentis Technologies Inc. develops and operates an AI and data-driven computational biotech platform. The company is headquartered in Hod HaSharon, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "94f871c7-c21e-4c12-b82a-0b60400f0f8c", "symbol": "NXTS", "name": "Nexentis Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/94f871c7-c21e-4c12-b82a-0b60400f0f8c/", "api_url": "https://sharemaestro.com/factors/api/tickers/94f871c7-c21e-4c12-b82a-0b60400f0f8c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.8, "market_cap": 3553747, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7239, "piotroski_f_score": 4, "momentum_12_1": -0.9296, "volatility_252d": 0.9129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.038090+00:00", "batch_id": "" }, "size": { "price_close": 5.8, "market_cap": 3553747, "market_cap_usd": 3553747, "enterprise_value": 3553747, "shares_outstanding": 612715, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.274, "ptbv_ratio": 0.4111, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8919, "ev_ebitda": null, "ev_ebit": -0.3308, "ev_sales": null, "ev_fcf": -0.8919, "earnings_yield": null, "fcf_yield": -1.1212, "price_to_sales": null, "price_to_book": 0.274, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 2.6667, "operating_margin": 162.7576, "net_margin": 142.2879, "ebitda_margin": 160.1667, "fcf_margin": 60.3708, "roe": -0.7239, "roa": -0.5727, "roic": -0.885, "roc_greenblatt": null, "asset_turnover": -0.004, "cash_conversion": 0.4243, "accruals_ratio": -0.2968, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -4.942, "earnings_stability_5y": 1.3832, "revenue_stability_5y": 0.592, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0107, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2727, "net_debt_to_ebitda": 0.366, "debt_to_assets": 0.0285, "interest_coverage": -91.812, "current_ratio": 4.7259, "quick_ratio": 4.7167, "net_debt": -3869000, "local_beta": 0.0012, "volatility_252d": 0.9129, "volatility_60d": 2.0467, "max_drawdown_12m": -0.9456, "risk_adjusted_momentum": -1.0184 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.48, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.135, "price_return_3m": -0.0895, "price_return_6m": -0.7113, "price_return_9m": -0.896, "price_return_12m": -0.9201, "price_return_12m_ex1m": -0.9296, "momentum_6m": -0.7113, "momentum_12m": -0.9201, "momentum_12_1": -0.9296, "distance_from_52w_high": -0.9234, "distance_from_52w_low": 0.4078, "relative_strength": -1.078 }, "raw_ttm": { "revenue_ttm": -66000, "gross_profit_ttm": -176000, "ebit_ttm": -10742000, "ebitda_ttm": -10571000, "net_income_ttm": -9391000, "eps_diluted_ttm": -15.3269, "operating_cash_flow_ttm": -4523476, "capital_expenditure_ttm": 539004, "fcf_ttm": -3984472, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117000, "cash_and_equivalents": 4336000, "total_current_assets": 8223000, "total_current_liabilities": 1740000, "net_ppe": null, "total_assets": 16399000, "total_debt": 467000, "total_equity": 12972000, "net_working_capital": 2511000, "book_value_per_share": 21.1713, "retained_earnings": -45137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8644000, "tangible_book_per_share": 14.1077 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2109, "ticker_id": 7442, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.038090+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.8, "market_cap": 3553747, "market_cap_usd": 3553747, "enterprise_value": 3553747, "shares_outstanding": 612715, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.27395521, "ptbv_ratio": 0.41112298, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8918991, "ev_ebitda": null, "ev_ebit": -0.33082731, "ev_sales": null, "ev_fcf": -0.8918991, "earnings_yield": null, "fcf_yield": -1.12120306, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 2.66666667, "operating_margin": 162.75757576, "net_margin": 142.28787879, "ebitda_margin": 160.16666667, "fcf_margin": 60.37078788, "roe": -0.72394388, "roa": -0.57265687, "roic": -0.8850379, "roc_greenblatt": null, "asset_turnover": -0.00402464, "cash_conversion": 0.42428623, "accruals_ratio": -0.29681834, "sbc_to_revenue": null, "debt_to_equity": 0.27274129, "net_debt_to_ebitda": 0.36600132, "debt_to_assets": 0.02847735, "interest_coverage": -91.81196581, "current_ratio": 4.72586207, "quick_ratio": 4.71666667, "net_debt": -3869000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.47998896, "piotroski_f_score": 4, "altman_z_score": -4.94198467, "earnings_stability_5y": 1.383208, "revenue_stability_5y": 0.592039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13502935, "price_return_3m": -0.08948195, "price_return_6m": -0.71129915, "price_return_9m": -0.89598651, "price_return_12m": -0.92010304, "price_return_12m_ex1m": -0.92960802, "distance_from_52w_high": -0.92338683, "distance_from_52w_low": 0.40776699, "relative_strength": -1.07804409, "local_beta": 0.0012, "volatility_252d": 0.912854, "volatility_60d": 2.046658, "max_drawdown_12m": -0.94557823, "revenue_ttm": -66000, "gross_profit_ttm": -176000, "ebit_ttm": -10742000, "ebitda_ttm": -10571000, "net_income_ttm": -9391000, "eps_diluted_ttm": -15.32686486, "operating_cash_flow_ttm": -4523476, "capital_expenditure_ttm": 539004, "fcf_ttm": -3984472, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117000, "cash_and_equivalents": 4336000, "total_current_assets": 8223000, "total_current_liabilities": 1740000, "net_ppe": null, "total_assets": 16399000, "total_debt": 467000, "total_equity": 12972000, "net_working_capital": 2511000, "book_value_per_share": 21.17134394, "retained_earnings": -45137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8644000, "tangible_book_per_share": 14.10770097, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.8, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7239, "momentum_12_1": -0.9296, "complete_fields": { "id": 2109, "ticker_id": 7442, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.038090+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.8, "market_cap": 3553747, "market_cap_usd": 3553747, "enterprise_value": 3553747, "shares_outstanding": 612715, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.27395521, "ptbv_ratio": 0.41112298, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8918991, "ev_ebitda": null, "ev_ebit": -0.33082731, "ev_sales": null, "ev_fcf": -0.8918991, "earnings_yield": null, "fcf_yield": -1.12120306, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 2.66666667, "operating_margin": 162.75757576, "net_margin": 142.28787879, "ebitda_margin": 160.16666667, "fcf_margin": 60.37078788, "roe": -0.72394388, "roa": -0.57265687, "roic": -0.8850379, "roc_greenblatt": null, "asset_turnover": -0.00402464, "cash_conversion": 0.42428623, "accruals_ratio": -0.29681834, "sbc_to_revenue": null, "debt_to_equity": 0.27274129, "net_debt_to_ebitda": 0.36600132, "debt_to_assets": 0.02847735, "interest_coverage": -91.81196581, "current_ratio": 4.72586207, "quick_ratio": 4.71666667, "net_debt": -3869000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.47998896, "piotroski_f_score": 4, "altman_z_score": -4.94198467, "earnings_stability_5y": 1.383208, "revenue_stability_5y": 0.592039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13502935, "price_return_3m": -0.08948195, "price_return_6m": -0.71129915, "price_return_9m": -0.89598651, "price_return_12m": -0.92010304, "price_return_12m_ex1m": -0.92960802, "distance_from_52w_high": -0.92338683, "distance_from_52w_low": 0.40776699, "relative_strength": -1.07804409, "local_beta": 0.0012, "volatility_252d": 0.912854, "volatility_60d": 2.046658, "max_drawdown_12m": -0.94557823, "revenue_ttm": -66000, "gross_profit_ttm": -176000, "ebit_ttm": -10742000, "ebitda_ttm": -10571000, "net_income_ttm": -9391000, "eps_diluted_ttm": -15.32686486, "operating_cash_flow_ttm": -4523476, "capital_expenditure_ttm": 539004, "fcf_ttm": -3984472, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117000, "cash_and_equivalents": 4336000, "total_current_assets": 8223000, "total_current_liabilities": 1740000, "net_ppe": null, "total_assets": 16399000, "total_debt": 467000, "total_equity": 12972000, "net_working_capital": 2511000, "book_value_per_share": 21.17134394, "retained_earnings": -45137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8644000, "tangible_book_per_share": 14.10770097, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "ebit": -5029000, "ebitda": -4950000, "pretax_income": -3613000, "tax_provision": -18000, "net_income": -4048000, "net_income_to_common": -4048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3832000, "total_current_assets": 6014000, "total_assets": 20405000, "short_term_debt": 747000, "long_term_debt": 237000, "total_debt": 984000, "total_liabilities": 4675000, "total_equity": 16010000, "shares_outstanding": 161815, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": -3808000, "capital_expenditure": 14000, "free_cash_flow": -3794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136301, "ticker_id": 7442, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5029000", "ebitda": "-4950000", "netIncome": "-4048000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "None", "incomeBeforeTax": "-3613000", "interestExpense": "117000", "operatingIncome": "-5029000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "-1627000", "nonInterestIncome": "None", "operatingExpenses": "4950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "5109000", "netIncomeFromContinuingOperations": "-3595000" }, "balance": { "goodwill": "6291000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20405000", "longTermDebt": "237000", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5153000", "reportedCurrency": "USD", "retainedEarnings": "-38557000", "totalLiabilities": "4675000", "otherCurrentAssets": "1410000", "totalCurrentAssets": "6014000", "currentLongTermDebt": "740000", "longTermInvestments": "2744000", "shortTermInvestments": "239000", "currentNetReceivables": "533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14391000", "currentAccountsPayable": "6000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992000", "totalShareholderEquity": "16010000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "681000", "totalCurrentLiabilities": "1434000", "otherNonCurrentLiabilities": "2141000", "totalNonCurrentLiabilities": "3241000", "cashAndShortTermInvestments": "3832000", "commonStockSharesOutstanding": "161815", "intangibleAssetsExcludingGoodwill": "5153000", "cashAndCashEquivalentsAtCarryingValue": "3832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-3808000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8856000", "cashflowFromInvestment": "-3233000", "stockBasedCompensation": "2145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "research_and_development": 179000, "selling_general_admin": 5109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5029000, "depreciation_amortisation": 79000, "ebitda": -4950000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": -3613000, "tax_provision": -18000, "effective_tax_rate": null, "net_income": -4048000, "net_income_continuing_ops": -3595000, "net_income_to_common": -4048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3832000, "short_term_investments": 239000, "net_receivables": 533000, "inventory": null, "other_current_assets": null, "total_current_assets": 6014000, "net_ppe": null, "goodwill": 6291000, "intangible_assets": 5153000, "goodwill_and_intangibles": 11444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14391000, "total_assets": 20405000, "short_term_debt": 747000, "accounts_payable": 6000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1434000, "long_term_debt": 237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3241000, "total_liabilities": 4675000, "total_debt": 984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38557000, "total_equity": 16010000, "shares_outstanding": 161815, "operating_cash_flow": -3808000, "stock_based_compensation": 2145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8856000, "free_cash_flow": -3794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5029000", "ebitda": "-4950000", "netIncome": "-4048000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "None", "incomeBeforeTax": "-3613000", "interestExpense": "117000", "operatingIncome": "-5029000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "-1627000", "nonInterestIncome": "None", "operatingExpenses": "4950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "5109000", "netIncomeFromContinuingOperations": "-3595000" }, "balance": { "goodwill": "6291000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20405000", "longTermDebt": "237000", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5153000", "reportedCurrency": "USD", "retainedEarnings": "-38557000", "totalLiabilities": "4675000", "otherCurrentAssets": "1410000", "totalCurrentAssets": "6014000", "currentLongTermDebt": "740000", "longTermInvestments": "2744000", "shortTermInvestments": "239000", "currentNetReceivables": "533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14391000", "currentAccountsPayable": "6000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992000", "totalShareholderEquity": "16010000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "681000", "totalCurrentLiabilities": "1434000", "otherNonCurrentLiabilities": "2141000", "totalNonCurrentLiabilities": "3241000", "cashAndShortTermInvestments": "3832000", "commonStockSharesOutstanding": "161815", "intangibleAssetsExcludingGoodwill": "5153000", "cashAndCashEquivalentsAtCarryingValue": "3832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-3808000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8856000", "cashflowFromInvestment": "-3233000", "stockBasedCompensation": "2145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 210000, "cost_of_revenue": 177000, "gross_profit": 33000, "ebit": -4049000, "ebitda": -4031000, "pretax_income": -5347000, "tax_provision": null, "net_income": -5193000, "net_income_to_common": -5193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2209000, "total_current_assets": 3404000, "total_assets": 5465000, "short_term_debt": 7000, "long_term_debt": null, "total_debt": 7000, "total_liabilities": 892000, "total_equity": 4749000, "shares_outstanding": 167035, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -3419000, "capital_expenditure": 0, "free_cash_flow": -3419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136306, "ticker_id": 7442, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4049000", "ebitda": "-4031000", "netIncome": "-5193000", "grossProfit": "33000", "depreciation": "None", "totalRevenue": "210000", "costOfRevenue": "177000", "interestIncome": "65000", "incomeBeforeTax": "-5347000", "interestExpense": "95000", "operatingIncome": "-4049000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "4082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "3994000", "netIncomeFromContinuingOperations": "-5347000" }, "balance": { "goodwill": "0", "inventory": "21000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5465000", "longTermDebt": "None", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34553000", "totalLiabilities": "892000", "otherCurrentAssets": "489000", "totalCurrentAssets": "3404000", "currentLongTermDebt": "None", "longTermInvestments": "1411000", "shortTermInvestments": "307000", "currentNetReceivables": "378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2061000", "currentAccountsPayable": "48000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000", "totalShareholderEquity": "4749000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "837000", "totalCurrentLiabilities": "892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2209000", "commonStockSharesOutstanding": "167035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "101000", "operatingCashflow": "-3419000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3047000", "cashflowFromInvestment": "-1889000", "stockBasedCompensation": "747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210000, "cost_of_revenue": 177000, "gross_profit": 33000, "research_and_development": 367000, "selling_general_admin": 3994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4049000, "depreciation_amortisation": 18000, "ebitda": -4031000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": -5347000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5193000, "net_income_continuing_ops": -5347000, "net_income_to_common": -5193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2209000, "short_term_investments": 307000, "net_receivables": 378000, "inventory": 21000, "other_current_assets": null, "total_current_assets": 3404000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2061000, "total_assets": 5465000, "short_term_debt": 7000, "accounts_payable": 48000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 892000, "total_debt": 7000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34553000, "total_equity": 4749000, "shares_outstanding": 167035, "operating_cash_flow": -3419000, "stock_based_compensation": 747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3047000, "free_cash_flow": -3419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4049000", "ebitda": "-4031000", "netIncome": "-5193000", "grossProfit": "33000", "depreciation": "None", "totalRevenue": "210000", "costOfRevenue": "177000", "interestIncome": "65000", "incomeBeforeTax": "-5347000", "interestExpense": "95000", "operatingIncome": "-4049000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "4082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "3994000", "netIncomeFromContinuingOperations": "-5347000" }, "balance": { "goodwill": "0", "inventory": "21000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5465000", "longTermDebt": "None", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34553000", "totalLiabilities": "892000", "otherCurrentAssets": "489000", "totalCurrentAssets": "3404000", "currentLongTermDebt": "None", "longTermInvestments": "1411000", "shortTermInvestments": "307000", "currentNetReceivables": "378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2061000", "currentAccountsPayable": "48000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000", "totalShareholderEquity": "4749000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "837000", "totalCurrentLiabilities": "892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2209000", "commonStockSharesOutstanding": "167035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "101000", "operatingCashflow": "-3419000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3047000", "cashflowFromInvestment": "-1889000", "stockBasedCompensation": "747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 263445, "cost_of_revenue": 76334, "gross_profit": 187111, "ebit": -7301440, "ebitda": -7280284, "pretax_income": -7259918, "tax_provision": null, "net_income": -6522408, "net_income_to_common": -6522408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4478174, "total_current_assets": 5465621, "total_assets": 7244231, "short_term_debt": 40515, "long_term_debt": null, "total_debt": 40515, "total_liabilities": 785653, "total_equity": 6480009, "shares_outstanding": 34303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3232759, "capital_expenditure": 0, "free_cash_flow": -3232759, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136311, "ticker_id": 7442, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7301440", "ebitda": "-7280284", "netIncome": "-6522408", "grossProfit": "187111", "depreciation": "None", "totalRevenue": "263445", "costOfRevenue": "76334", "interestIncome": "66000", "incomeBeforeTax": "-7259918", "interestExpense": "5358", "operatingIncome": "-7301440", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "7488551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1925273", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21156", "sellingGeneralAndAdministrative": "5799000", "netIncomeFromContinuingOperations": "-7260000" }, "balance": { "goodwill": "None", "inventory": "121513", "commonStock": "296", "currentDebt": "None", "investments": "None", "totalAssets": "7244231", "longTermDebt": "None", "shortTermDebt": "40515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29360235", "totalLiabilities": "785653", "otherCurrentAssets": "757616", "totalCurrentAssets": "5465621", "currentLongTermDebt": "None", "longTermInvestments": "1655000", "shortTermInvestments": "0", "currentNetReceivables": "108318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778610", "currentAccountsPayable": "43539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54877", "totalShareholderEquity": "6480009", "capitalLeaseObligations": "48000", "otherCurrentLiabilities": "694418", "totalCurrentLiabilities": "778472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7180", "cashAndShortTermInvestments": "4478174", "commonStockSharesOutstanding": "34303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4478174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6522408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39807", "operatingCashflow": "-3232759", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3472712", "cashflowFromInvestment": "-1519560", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263445, "cost_of_revenue": 76334, "gross_profit": 187111, "research_and_development": 1925273, "selling_general_admin": 5799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7301440, "depreciation_amortisation": 21156, "ebitda": -7280284, "interest_expense": 5358, "interest_income": null, "other_non_operating": null, "pretax_income": -7259918, "tax_provision": null, "effective_tax_rate": null, "net_income": -6522408, "net_income_continuing_ops": -7260000, "net_income_to_common": -6522408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4478174, "short_term_investments": 0, "net_receivables": 108318, "inventory": 121513, "other_current_assets": null, "total_current_assets": 5465621, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1778610, "total_assets": 7244231, "short_term_debt": 40515, "accounts_payable": 43539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778472, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7180, "total_liabilities": 785653, "total_debt": 40515, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29360235, "total_equity": 6480009, "shares_outstanding": 34303, "operating_cash_flow": -3232759, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1519560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3472712, "free_cash_flow": -3232759, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7301440", "ebitda": "-7280284", "netIncome": "-6522408", "grossProfit": "187111", "depreciation": "None", "totalRevenue": "263445", "costOfRevenue": "76334", "interestIncome": "66000", "incomeBeforeTax": "-7259918", "interestExpense": "5358", "operatingIncome": "-7301440", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "7488551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1925273", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21156", "sellingGeneralAndAdministrative": "5799000", "netIncomeFromContinuingOperations": "-7260000" }, "balance": { "goodwill": "None", "inventory": "121513", "commonStock": "296", "currentDebt": "None", "investments": "None", "totalAssets": "7244231", "longTermDebt": "None", "shortTermDebt": "40515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29360235", "totalLiabilities": "785653", "otherCurrentAssets": "757616", "totalCurrentAssets": "5465621", "currentLongTermDebt": "None", "longTermInvestments": "1655000", "shortTermInvestments": "0", "currentNetReceivables": "108318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778610", "currentAccountsPayable": "43539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54877", "totalShareholderEquity": "6480009", "capitalLeaseObligations": "48000", "otherCurrentLiabilities": "694418", "totalCurrentLiabilities": "778472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7180", "cashAndShortTermInvestments": "4478174", "commonStockSharesOutstanding": "34303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4478174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6522408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39807", "operatingCashflow": "-3232759", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3472712", "cashflowFromInvestment": "-1519560", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 394004, "cost_of_revenue": 188461, "gross_profit": 205543, "ebit": -5710828, "ebitda": -5656109, "pretax_income": -5779841, "tax_provision": null, "net_income": -5739600, "net_income_to_common": -5739600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5750771, "total_current_assets": 6272444, "total_assets": 6492213, "short_term_debt": 66311, "long_term_debt": null, "total_debt": 66311, "total_liabilities": 754872, "total_equity": 5846379, "shares_outstanding": 14278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5097126, "capital_expenditure": 51694, "free_cash_flow": -5045432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136316, "ticker_id": 7442, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5710828", "ebitda": "-5656109", "netIncome": "-5739600", "grossProfit": "205543", "depreciation": "None", "totalRevenue": "394004", "costOfRevenue": "188461", "interestIncome": "33741", "incomeBeforeTax": "-5779841", "interestExpense": "8797", "operatingIncome": "-5710828", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24944", "nonInterestIncome": "None", "operatingExpenses": "5916371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "748792", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54719", "sellingGeneralAndAdministrative": "5276393", "netIncomeFromContinuingOperations": "-5779841" }, "balance": { "goodwill": "None", "inventory": "81706", "commonStock": "462", "currentDebt": "None", "investments": "None", "totalAssets": "6492213", "longTermDebt": "None", "shortTermDebt": "66311", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22837827", "totalLiabilities": "754872", "otherCurrentAssets": "247370", "totalCurrentAssets": "6272444", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "192597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219768", "currentAccountsPayable": "419814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146357", "totalShareholderEquity": "5846379", "capitalLeaseObligations": "106334", "otherCurrentLiabilities": "228724", "totalCurrentLiabilities": "714849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40023", "cashAndShortTermInvestments": "5750771", "commonStockSharesOutstanding": "14278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5750771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5739600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-59103", "operatingCashflow": "-5097126", "capitalExpenditures": "51694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4094940", "cashflowFromInvestment": "-51689", "stockBasedCompensation": "940235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394004, "cost_of_revenue": 188461, "gross_profit": 205543, "research_and_development": 748792, "selling_general_admin": 5276393, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5710828, "depreciation_amortisation": 54719, "ebitda": -5656109, "interest_expense": 8797, "interest_income": null, "other_non_operating": null, "pretax_income": -5779841, "tax_provision": null, "effective_tax_rate": null, "net_income": -5739600, "net_income_continuing_ops": -5779841, "net_income_to_common": -5739600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5750771, "short_term_investments": null, "net_receivables": 192597, "inventory": 81706, "other_current_assets": null, "total_current_assets": 6272444, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219768, "total_assets": 6492213, "short_term_debt": 66311, "accounts_payable": 419814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714849, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40023, "total_liabilities": 754872, "total_debt": 66311, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22837827, "total_equity": 5846379, "shares_outstanding": 14278, "operating_cash_flow": -5097126, "stock_based_compensation": 940235, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51694, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4094940, "free_cash_flow": -5045432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5710828", "ebitda": "-5656109", "netIncome": "-5739600", "grossProfit": "205543", "depreciation": "None", "totalRevenue": "394004", "costOfRevenue": "188461", "interestIncome": "33741", "incomeBeforeTax": "-5779841", "interestExpense": "8797", "operatingIncome": "-5710828", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24944", "nonInterestIncome": "None", "operatingExpenses": "5916371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "748792", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54719", "sellingGeneralAndAdministrative": "5276393", "netIncomeFromContinuingOperations": "-5779841" }, "balance": { "goodwill": "None", "inventory": "81706", "commonStock": "462", "currentDebt": "None", "investments": "None", "totalAssets": "6492213", "longTermDebt": "None", "shortTermDebt": "66311", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22837827", "totalLiabilities": "754872", "otherCurrentAssets": "247370", "totalCurrentAssets": "6272444", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "192597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219768", "currentAccountsPayable": "419814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146357", "totalShareholderEquity": "5846379", "capitalLeaseObligations": "106334", "otherCurrentLiabilities": "228724", "totalCurrentLiabilities": "714849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40023", "cashAndShortTermInvestments": "5750771", "commonStockSharesOutstanding": "14278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5750771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5739600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-59103", "operatingCashflow": "-5097126", "capitalExpenditures": "51694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4094940", "cashflowFromInvestment": "-51689", "stockBasedCompensation": "940235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 438141, "cost_of_revenue": 194149, "gross_profit": 243992, "ebit": -4542825, "ebitda": -4484619, "pretax_income": -4865376, "tax_provision": null, "net_income": -4820580, "net_income_to_common": -4820580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6807612, "total_current_assets": 7229097, "total_assets": 7597279, "short_term_debt": 51137, "long_term_debt": null, "total_debt": 51137, "total_liabilities": 1184668, "total_equity": 6483282, "shares_outstanding": 9563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4098266, "capital_expenditure": 67753, "free_cash_flow": -4030513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136321, "ticker_id": 7442, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4542825", "ebitda": "-4484619", "netIncome": "-4820580", "grossProfit": "243992", "depreciation": "None", "totalRevenue": "438141", "costOfRevenue": "194149", "interestIncome": "None", "incomeBeforeTax": "-4865376", "interestExpense": "44552", "operatingIncome": "-4542825", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-152070", "nonInterestIncome": "None", "operatingExpenses": "4786817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58206", "sellingGeneralAndAdministrative": "4213718", "netIncomeFromContinuingOperations": "-4865376" }, "balance": { "goodwill": "None", "inventory": "22603", "commonStock": "281", "currentDebt": "None", "investments": "None", "totalAssets": "7597279", "longTermDebt": "None", "shortTermDebt": "51137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17098227", "totalLiabilities": "1184668", "otherCurrentAssets": "226252", "totalCurrentAssets": "7229097", "currentLongTermDebt": "8390", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368182", "currentAccountsPayable": "539360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225711", "totalShareholderEquity": "6483282", "capitalLeaseObligations": "130034", "otherCurrentLiabilities": "340807", "totalCurrentLiabilities": "931304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253364", "cashAndShortTermInvestments": "6807612", "commonStockSharesOutstanding": "9563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6807612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4820580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6247", "operatingCashflow": "-4098266", "capitalExpenditures": "67753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10725016", "cashflowFromInvestment": "-82790", "stockBasedCompensation": "637168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438141, "cost_of_revenue": 194149, "gross_profit": 243992, "research_and_development": 500518, "selling_general_admin": 4213718, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4542825, "depreciation_amortisation": 58206, "ebitda": -4484619, "interest_expense": 44552, "interest_income": null, "other_non_operating": null, "pretax_income": -4865376, "tax_provision": null, "effective_tax_rate": null, "net_income": -4820580, "net_income_continuing_ops": -4865376, "net_income_to_common": -4820580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6807612, "short_term_investments": null, "net_receivables": 172630, "inventory": 22603, "other_current_assets": null, "total_current_assets": 7229097, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368182, "total_assets": 7597279, "short_term_debt": 51137, "accounts_payable": 539360, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931304, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253364, "total_liabilities": 1184668, "total_debt": 51137, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17098227, "total_equity": 6483282, "shares_outstanding": 9563, "operating_cash_flow": -4098266, "stock_based_compensation": 637168, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67753, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10725016, "free_cash_flow": -4030513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4542825", "ebitda": "-4484619", "netIncome": "-4820580", "grossProfit": "243992", "depreciation": "None", "totalRevenue": "438141", "costOfRevenue": "194149", "interestIncome": "None", "incomeBeforeTax": "-4865376", "interestExpense": "44552", "operatingIncome": "-4542825", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-152070", "nonInterestIncome": "None", "operatingExpenses": "4786817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58206", "sellingGeneralAndAdministrative": "4213718", "netIncomeFromContinuingOperations": "-4865376" }, "balance": { "goodwill": "None", "inventory": "22603", "commonStock": "281", "currentDebt": "None", "investments": "None", "totalAssets": "7597279", "longTermDebt": "None", "shortTermDebt": "51137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17098227", "totalLiabilities": "1184668", "otherCurrentAssets": "226252", "totalCurrentAssets": "7229097", "currentLongTermDebt": "8390", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368182", "currentAccountsPayable": "539360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225711", "totalShareholderEquity": "6483282", "capitalLeaseObligations": "130034", "otherCurrentLiabilities": "340807", "totalCurrentLiabilities": "931304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253364", "cashAndShortTermInvestments": "6807612", "commonStockSharesOutstanding": "9563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6807612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4820580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6247", "operatingCashflow": "-4098266", "capitalExpenditures": "67753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10725016", "cashflowFromInvestment": "-82790", "stockBasedCompensation": "637168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 232274, "cost_of_revenue": 88610, "gross_profit": 143664, "ebit": -1349345, "ebitda": -1304140, "pretax_income": -1606580, "tax_provision": null, "net_income": -1593139, "net_income_to_common": -1593139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265295, "total_current_assets": 495171, "total_assets": 687649, "short_term_debt": 79248, "long_term_debt": null, "total_debt": 79248, "total_liabilities": 1153102, "total_equity": -436176, "shares_outstanding": 6200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -798740, "capital_expenditure": 0, "free_cash_flow": -798740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136326, "ticker_id": 7442, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1349345", "ebitda": "-1304140", "netIncome": "-1593139", "grossProfit": "143664", "depreciation": "None", "totalRevenue": "232274", "costOfRevenue": "88610", "interestIncome": "None", "incomeBeforeTax": "-1606580", "interestExpense": "209148", "operatingIncome": "-1349345", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1493009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387681", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45205", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16355", "commonStock": "161", "currentDebt": "None", "investments": "None", "totalAssets": "687649", "longTermDebt": "None", "shortTermDebt": "79248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12277647", "totalLiabilities": "1153102", "otherCurrentAssets": "62876", "totalCurrentAssets": "495171", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192477", "currentAccountsPayable": "203323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234292", "totalShareholderEquity": "-436176", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "502662", "totalCurrentLiabilities": "785233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367869", "cashAndShortTermInvestments": "265295", "commonStockSharesOutstanding": "6200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1593139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-54", "operatingCashflow": "-798740", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741760", "cashflowFromInvestment": "-6734", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232274, "cost_of_revenue": 88610, "gross_profit": 143664, "research_and_development": 387681, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1349345, "depreciation_amortisation": 45205, "ebitda": -1304140, "interest_expense": 209148, "interest_income": null, "other_non_operating": null, "pretax_income": -1606580, "tax_provision": null, "effective_tax_rate": null, "net_income": -1593139, "net_income_continuing_ops": null, "net_income_to_common": -1593139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265295, "short_term_investments": null, "net_receivables": 150645, "inventory": 16355, "other_current_assets": null, "total_current_assets": 495171, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192477, "total_assets": 687649, "short_term_debt": 79248, "accounts_payable": 203323, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367869, "total_liabilities": 1153102, "total_debt": 79248, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12277647, "total_equity": -436176, "shares_outstanding": 6200, "operating_cash_flow": -798740, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 741760, "free_cash_flow": -798740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1349345", "ebitda": "-1304140", "netIncome": "-1593139", "grossProfit": "143664", "depreciation": "None", "totalRevenue": "232274", "costOfRevenue": "88610", "interestIncome": "None", "incomeBeforeTax": "-1606580", "interestExpense": "209148", "operatingIncome": "-1349345", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1493009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387681", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45205", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16355", "commonStock": "161", "currentDebt": "None", "investments": "None", "totalAssets": "687649", "longTermDebt": "None", "shortTermDebt": "79248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12277647", "totalLiabilities": "1153102", "otherCurrentAssets": "62876", "totalCurrentAssets": "495171", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192477", "currentAccountsPayable": "203323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234292", "totalShareholderEquity": "-436176", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "502662", "totalCurrentLiabilities": "785233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367869", "cashAndShortTermInvestments": "265295", "commonStockSharesOutstanding": "6200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1593139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-54", "operatingCashflow": "-798740", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741760", "cashflowFromInvestment": "-6734", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 175823, "cost_of_revenue": 171899, "gross_profit": 3923, "ebit": -1931305, "ebitda": -1903954, "pretax_income": -1990403, "tax_provision": null, "net_income": -1971417, "net_income_to_common": -1971417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329009, "total_current_assets": 424614, "total_assets": 664670, "short_term_debt": 59323, "long_term_debt": null, "total_debt": 59323, "total_liabilities": 1066789, "total_equity": -381066, "shares_outstanding": 5812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1244772, "capital_expenditure": 23328, "free_cash_flow": -1221444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136331, "ticker_id": 7442, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1931305", "ebitda": "-1903954", "netIncome": "-1971417", "grossProfit": "3923", "depreciation": "None", "totalRevenue": "175823", "costOfRevenue": "171899", "interestIncome": "None", "incomeBeforeTax": "-1990403", "interestExpense": "43408", "operatingIncome": "-1931305", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1935229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27351", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16302", "commonStock": "1021", "currentDebt": "None", "investments": "None", "totalAssets": "664670", "longTermDebt": "None", "shortTermDebt": "59323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10684508", "totalLiabilities": "1066789", "otherCurrentAssets": "15300", "totalCurrentAssets": "424614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240056", "currentAccountsPayable": "235864", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360195", "totalShareholderEquity": "-381066", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328639", "totalCurrentLiabilities": "623826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442963", "cashAndShortTermInvestments": "329009", "commonStockSharesOutstanding": "5812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "21783", "operatingCashflow": "-1244772", "capitalExpenditures": "23328", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1177436", "cashflowFromInvestment": "-43461", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175823, "cost_of_revenue": 171899, "gross_profit": 3923, "research_and_development": 595079, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1931305, "depreciation_amortisation": 27351, "ebitda": -1903954, "interest_expense": 43408, "interest_income": null, "other_non_operating": null, "pretax_income": -1990403, "tax_provision": null, "effective_tax_rate": null, "net_income": -1971417, "net_income_continuing_ops": null, "net_income_to_common": -1971417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329009, "short_term_investments": null, "net_receivables": 64003, "inventory": 16302, "other_current_assets": null, "total_current_assets": 424614, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240056, "total_assets": 664670, "short_term_debt": 59323, "accounts_payable": 235864, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 623826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442963, "total_liabilities": 1066789, "total_debt": 59323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10684508, "total_equity": -381066, "shares_outstanding": 5812, "operating_cash_flow": -1244772, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23328, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1177436, "free_cash_flow": -1221444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1931305", "ebitda": "-1903954", "netIncome": "-1971417", "grossProfit": "3923", "depreciation": "None", "totalRevenue": "175823", "costOfRevenue": "171899", "interestIncome": "None", "incomeBeforeTax": "-1990403", "interestExpense": "43408", "operatingIncome": "-1931305", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1935229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27351", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16302", "commonStock": "1021", "currentDebt": "None", "investments": "None", "totalAssets": "664670", "longTermDebt": "None", "shortTermDebt": "59323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10684508", "totalLiabilities": "1066789", "otherCurrentAssets": "15300", "totalCurrentAssets": "424614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240056", "currentAccountsPayable": "235864", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360195", "totalShareholderEquity": "-381066", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328639", "totalCurrentLiabilities": "623826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442963", "cashAndShortTermInvestments": "329009", "commonStockSharesOutstanding": "5812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "21783", "operatingCashflow": "-1244772", "capitalExpenditures": "23328", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1177436", "cashflowFromInvestment": "-43461", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 426591, "cost_of_revenue": 136844, "gross_profit": 289747, "ebit": -481959, "ebitda": -443068, "pretax_income": -444985, "tax_provision": null, "net_income": -356893, "net_income_to_common": -356893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439806, "total_current_assets": 676680, "total_assets": 859211, "short_term_debt": 23145, "long_term_debt": null, "total_debt": 23145, "total_liabilities": 647696, "total_equity": 218227, "shares_outstanding": 3887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -506499, "capital_expenditure": 2531, "free_cash_flow": -503968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136336, "ticker_id": 7442, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-481959", "ebitda": "-443068", "netIncome": "-356893", "grossProfit": "289747", "depreciation": "None", "totalRevenue": "426591", "costOfRevenue": "136844", "interestIncome": "None", "incomeBeforeTax": "-444985", "interestExpense": "None", "operatingIncome": "-481959", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "771703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38891", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38085", "commonStock": "13842", "currentDebt": "None", "investments": "None", "totalAssets": "859211", "longTermDebt": "None", "shortTermDebt": "23145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8713091", "totalLiabilities": "647696", "otherCurrentAssets": "44877", "totalCurrentAssets": "676680", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182531", "currentAccountsPayable": "196551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61071", "totalShareholderEquity": "218227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264002", "totalCurrentLiabilities": "483698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163998", "cashAndShortTermInvestments": "439806", "commonStockSharesOutstanding": "3887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-356893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-23117", "operatingCashflow": "-506499", "capitalExpenditures": "2531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "912212", "cashflowFromInvestment": "5775", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426591, "cost_of_revenue": 136844, "gross_profit": 289747, "research_and_development": 296282, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -481959, "depreciation_amortisation": 38891, "ebitda": -443068, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -444985, "tax_provision": null, "effective_tax_rate": null, "net_income": -356893, "net_income_continuing_ops": null, "net_income_to_common": -356893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439806, "short_term_investments": null, "net_receivables": 153912, "inventory": 38085, "other_current_assets": null, "total_current_assets": 676680, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182531, "total_assets": 859211, "short_term_debt": 23145, "accounts_payable": 196551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483698, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163998, "total_liabilities": 647696, "total_debt": 23145, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8713091, "total_equity": 218227, "shares_outstanding": 3887, "operating_cash_flow": -506499, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2531, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 912212, "free_cash_flow": -503968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-481959", "ebitda": "-443068", "netIncome": "-356893", "grossProfit": "289747", "depreciation": "None", "totalRevenue": "426591", "costOfRevenue": "136844", "interestIncome": "None", "incomeBeforeTax": "-444985", "interestExpense": "None", "operatingIncome": "-481959", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "771703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38891", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38085", "commonStock": "13842", "currentDebt": "None", "investments": "None", "totalAssets": "859211", "longTermDebt": "None", "shortTermDebt": "23145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8713091", "totalLiabilities": "647696", "otherCurrentAssets": "44877", "totalCurrentAssets": "676680", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182531", "currentAccountsPayable": "196551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61071", "totalShareholderEquity": "218227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264002", "totalCurrentLiabilities": "483698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163998", "cashAndShortTermInvestments": "439806", "commonStockSharesOutstanding": "3887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-356893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-23117", "operatingCashflow": "-506499", "capitalExpenditures": "2531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "912212", "cashflowFromInvestment": "5775", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 103000, "gross_profit": -103000, "ebit": -7347000, "ebitda": -7244000, "pretax_income": -7447000, "tax_provision": -23000, "net_income": -6580000, "net_income_to_common": -6580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4336000, "total_current_assets": 8223000, "total_assets": 16399000, "short_term_debt": 364000, "long_term_debt": 103000, "total_debt": 467000, "total_liabilities": 3538000, "total_equity": 12972000, "shares_outstanding": 612715, "goodwill_and_intangibles": 4328000 }, "cash_flow": { "operating_cash_flow": -1419000, "capital_expenditure": 71000, "free_cash_flow": -1348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136299, "ticker_id": 7442, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7347000", "ebitda": "-7244000", "netIncome": "-6580000", "grossProfit": "-103000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103000", "interestIncome": "None", "incomeBeforeTax": "-7447000", "interestExpense": "100000", "operatingIncome": "-8225000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "2135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "1899000", "netIncomeFromContinuingOperations": "-7424000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16399000", "longTermDebt": "103000", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4328000", "reportedCurrency": "USD", "retainedEarnings": "-45137000", "totalLiabilities": "3538000", "otherCurrentAssets": "1419000", "totalCurrentAssets": "8223000", "currentLongTermDebt": "364000", "longTermInvestments": "2779000", "shortTermInvestments": "1902000", "currentNetReceivables": "566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8176000", "currentAccountsPayable": "23000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473000", "totalShareholderEquity": "12972000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "1353000", "totalCurrentLiabilities": "1740000", "otherNonCurrentLiabilities": "929000", "totalNonCurrentLiabilities": "1797999", "cashAndShortTermInvestments": "4336000", "commonStockSharesOutstanding": "612715", "intangibleAssetsExcludingGoodwill": "4328000", "cashAndCashEquivalentsAtCarryingValue": "4336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2999", "operatingCashflow": "-1419000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2196000", "cashflowFromInvestment": "-450000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 103000, "gross_profit": -103000, "research_and_development": 275000, "selling_general_admin": 1899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7347000, "depreciation_amortisation": 103000, "ebitda": -7244000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -7447000, "tax_provision": -23000, "effective_tax_rate": null, "net_income": -6580000, "net_income_continuing_ops": -7424000, "net_income_to_common": -6580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4336000, "short_term_investments": 1902000, "net_receivables": 566000, "inventory": null, "other_current_assets": null, "total_current_assets": 8223000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4328000, "goodwill_and_intangibles": 4328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8176000, "total_assets": 16399000, "short_term_debt": 364000, "accounts_payable": 23000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1740000, "long_term_debt": 103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1797999, "total_liabilities": 3538000, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45137000, "total_equity": 12972000, "shares_outstanding": 612715, "operating_cash_flow": -1419000, "stock_based_compensation": 984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2196000, "free_cash_flow": -1348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7347000", "ebitda": "-7244000", "netIncome": "-6580000", "grossProfit": "-103000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103000", "interestIncome": "None", "incomeBeforeTax": "-7447000", "interestExpense": "100000", "operatingIncome": "-8225000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "2135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "1899000", "netIncomeFromContinuingOperations": "-7424000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16399000", "longTermDebt": "103000", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4328000", "reportedCurrency": "USD", "retainedEarnings": "-45137000", "totalLiabilities": "3538000", "otherCurrentAssets": "1419000", "totalCurrentAssets": "8223000", "currentLongTermDebt": "364000", "longTermInvestments": "2779000", "shortTermInvestments": "1902000", "currentNetReceivables": "566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8176000", "currentAccountsPayable": "23000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473000", "totalShareholderEquity": "12972000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "1353000", "totalCurrentLiabilities": "1740000", "otherNonCurrentLiabilities": "929000", "totalNonCurrentLiabilities": "1797999", "cashAndShortTermInvestments": "4336000", "commonStockSharesOutstanding": "612715", "intangibleAssetsExcludingGoodwill": "4328000", "cashAndCashEquivalentsAtCarryingValue": "4336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2999", "operatingCashflow": "-1419000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2196000", "cashflowFromInvestment": "-450000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": -68000, "cost_of_revenue": null, "gross_profit": -68000, "ebit": 1280000, "ebitda": 1343000, "pretax_income": 1826000, "tax_provision": -18000, "net_income": 1269000, "net_income_to_common": 1269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3832000, "total_current_assets": 6014000, "total_assets": 20405000, "short_term_debt": 747000, "long_term_debt": 237000, "total_debt": 984000, "total_liabilities": 4675000, "total_equity": 16010000, "shares_outstanding": 396126, "goodwill_and_intangibles": 11444000 }, "cash_flow": { "operating_cash_flow": -1497000, "capital_expenditure": 468000, "free_cash_flow": -1029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136300, "ticker_id": 7442, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1280000", "ebitda": "1343000", "netIncome": "1269000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "-68000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1826000", "interestExpense": "None", "operatingIncome": "-587000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "400000", "netIncomeFromContinuingOperations": "1844000" }, "balance": { "goodwill": "6291000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20405000", "longTermDebt": "237000", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5153000", "reportedCurrency": "USD", "retainedEarnings": "-38557000", "totalLiabilities": "4675000", "otherCurrentAssets": "1410000", "totalCurrentAssets": "6014000", "currentLongTermDebt": "740000", "longTermInvestments": "2744000", "shortTermInvestments": "239000", "currentNetReceivables": "533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14391000", "currentAccountsPayable": "6000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992000", "totalShareholderEquity": "16010000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "681000", "totalCurrentLiabilities": "1434000", "otherNonCurrentLiabilities": "2141000", "totalNonCurrentLiabilities": "3241000", "cashAndShortTermInvestments": "3832000", "commonStockSharesOutstanding": "396126", "intangibleAssetsExcludingGoodwill": "5153000", "cashAndCashEquivalentsAtCarryingValue": "3832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-1497000", "capitalExpenditures": "468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000", "cashflowFromInvestment": "-1335000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -68000, "cost_of_revenue": null, "gross_profit": -68000, "research_and_development": 98000, "selling_general_admin": 400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1280000, "depreciation_amortisation": 63000, "ebitda": 1343000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1826000, "tax_provision": -18000, "effective_tax_rate": null, "net_income": 1269000, "net_income_continuing_ops": 1844000, "net_income_to_common": 1269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3832000, "short_term_investments": 239000, "net_receivables": 533000, "inventory": null, "other_current_assets": null, "total_current_assets": 6014000, "net_ppe": null, "goodwill": 6291000, "intangible_assets": 5153000, "goodwill_and_intangibles": 11444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14391000, "total_assets": 20405000, "short_term_debt": 747000, "accounts_payable": 6000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1434000, "long_term_debt": 237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3241000, "total_liabilities": 4675000, "total_debt": 984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38557000, "total_equity": 16010000, "shares_outstanding": 396126, "operating_cash_flow": -1497000, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 759000, "free_cash_flow": -1029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1280000", "ebitda": "1343000", "netIncome": "1269000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "-68000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1826000", "interestExpense": "None", "operatingIncome": "-587000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "400000", "netIncomeFromContinuingOperations": "1844000" }, "balance": { "goodwill": "6291000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20405000", "longTermDebt": "237000", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5153000", "reportedCurrency": "USD", "retainedEarnings": "-38557000", "totalLiabilities": "4675000", "otherCurrentAssets": "1410000", "totalCurrentAssets": "6014000", "currentLongTermDebt": "740000", "longTermInvestments": "2744000", "shortTermInvestments": "239000", "currentNetReceivables": "533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14391000", "currentAccountsPayable": "6000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992000", "totalShareholderEquity": "16010000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "681000", "totalCurrentLiabilities": "1434000", "otherNonCurrentLiabilities": "2141000", "totalNonCurrentLiabilities": "3241000", "cashAndShortTermInvestments": "3832000", "commonStockSharesOutstanding": "396126", "intangibleAssetsExcludingGoodwill": "5153000", "cashAndCashEquivalentsAtCarryingValue": "3832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-1497000", "capitalExpenditures": "468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000", "cashflowFromInvestment": "-1335000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 2000, "gross_profit": -3000, "ebit": -1326000, "ebitda": -1323000, "pretax_income": 370000, "tax_provision": null, "net_income": 429000, "net_income_to_common": 429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6070000, "total_current_assets": 8656000, "total_assets": 11026000, "short_term_debt": 1114000, "long_term_debt": 10000, "total_debt": 1124000, "total_liabilities": 2350000, "total_equity": 8930000, "shares_outstanding": 943275, "goodwill_and_intangibles": 465000 }, "cash_flow": { "operating_cash_flow": -1073030, "capital_expenditure": 0, "free_cash_flow": -1073030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136302, "ticker_id": 7442, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1326000", "ebitda": "-1323000", "netIncome": "429000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "370000", "interestExpense": "None", "operatingIncome": "-1326000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "1326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1266000", "netIncomeFromContinuingOperations": "370000" }, "balance": { "goodwill": "None", "inventory": "16000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11026000", "longTermDebt": "10000", "shortTermDebt": "1114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "465000", "reportedCurrency": "USD", "retainedEarnings": "-39826000", "totalLiabilities": "2350000", "otherCurrentAssets": "931000", "totalCurrentAssets": "8656000", "currentLongTermDebt": "1114000", "longTermInvestments": "1559000", "shortTermInvestments": "240000", "currentNetReceivables": "1399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2369999", "currentAccountsPayable": "34000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1146000", "totalShareholderEquity": "8930000", "capitalLeaseObligations": "11000", "otherCurrentLiabilities": "909999", "totalCurrentLiabilities": "2057999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292000", "cashAndShortTermInvestments": "6070000", "commonStockSharesOutstanding": "943275", "intangibleAssetsExcludingGoodwill": "465000", "cashAndCashEquivalentsAtCarryingValue": "6070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "204.10", "operatingCashflow": "-1073030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4513590", "cashflowFromInvestment": "-351792", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": 2000, "gross_profit": -3000, "research_and_development": 52000, "selling_general_admin": 1266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1326000, "depreciation_amortisation": 3000, "ebitda": -1323000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 370000, "tax_provision": null, "effective_tax_rate": null, "net_income": 429000, "net_income_continuing_ops": 370000, "net_income_to_common": 429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6070000, "short_term_investments": 240000, "net_receivables": 1399000, "inventory": 16000, "other_current_assets": null, "total_current_assets": 8656000, "net_ppe": null, "goodwill": null, "intangible_assets": 465000, "goodwill_and_intangibles": 465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2369999, "total_assets": 11026000, "short_term_debt": 1114000, "accounts_payable": 34000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2057999, "long_term_debt": 10000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292000, "total_liabilities": 2350000, "total_debt": 1124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39826000, "total_equity": 8930000, "shares_outstanding": 943275, "operating_cash_flow": -1073030, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4513590, "free_cash_flow": -1073030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1326000", "ebitda": "-1323000", "netIncome": "429000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "370000", "interestExpense": "None", "operatingIncome": "-1326000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "1326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1266000", "netIncomeFromContinuingOperations": "370000" }, "balance": { "goodwill": "None", "inventory": "16000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11026000", "longTermDebt": "10000", "shortTermDebt": "1114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "465000", "reportedCurrency": "USD", "retainedEarnings": "-39826000", "totalLiabilities": "2350000", "otherCurrentAssets": "931000", "totalCurrentAssets": "8656000", "currentLongTermDebt": "1114000", "longTermInvestments": "1559000", "shortTermInvestments": "240000", "currentNetReceivables": "1399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2369999", "currentAccountsPayable": "34000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1146000", "totalShareholderEquity": "8930000", "capitalLeaseObligations": "11000", "otherCurrentLiabilities": "909999", "totalCurrentLiabilities": "2057999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292000", "cashAndShortTermInvestments": "6070000", "commonStockSharesOutstanding": "943275", "intangibleAssetsExcludingGoodwill": "465000", "cashAndCashEquivalentsAtCarryingValue": "6070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "204.10", "operatingCashflow": "-1073030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4513590", "cashflowFromInvestment": "-351792", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -3349000, "ebitda": -3347000, "pretax_income": -4552000, "tax_provision": null, "net_income": -4509000, "net_income_to_common": -4509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3163000, "total_current_assets": 5016000, "total_assets": 7752000, "short_term_debt": null, "long_term_debt": 699000, "total_debt": 699000, "total_liabilities": 2201000, "total_equity": 5765000, "shares_outstanding": 711110, "goodwill_and_intangibles": 457000 }, "cash_flow": { "operating_cash_flow": -534446, "capital_expenditure": 4, "free_cash_flow": -534442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136303, "ticker_id": 7442, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3349000", "ebitda": "-3347000", "netIncome": "-4509000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-4552000", "interestExpense": "1203000", "operatingIncome": "-2832000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1203000", "nonInterestIncome": "None", "operatingExpenses": "2830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "2810000", "netIncomeFromContinuingOperations": "-4552000" }, "balance": { "goodwill": "None", "inventory": "16000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7752000", "longTermDebt": "699000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "457000", "reportedCurrency": "USD", "retainedEarnings": "-40255000", "totalLiabilities": "2201000", "otherCurrentAssets": "667000", "totalCurrentAssets": "5016000", "currentLongTermDebt": "None", "longTermInvestments": "1634000", "shortTermInvestments": "271000", "currentNetReceivables": "899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2735999", "currentAccountsPayable": "31000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725000", "totalShareholderEquity": "5765000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "1029000", "totalCurrentLiabilities": "1060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1141000", "cashAndShortTermInvestments": "3163000", "commonStockSharesOutstanding": "711110", "intangibleAssetsExcludingGoodwill": "457000", "cashAndCashEquivalentsAtCarryingValue": "3163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-975", "operatingCashflow": "-534446", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1420967", "cashflowFromInvestment": "-456835", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 9000, "selling_general_admin": 2810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3349000, "depreciation_amortisation": 2000, "ebitda": -3347000, "interest_expense": 1203000, "interest_income": null, "other_non_operating": null, "pretax_income": -4552000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4509000, "net_income_continuing_ops": -4552000, "net_income_to_common": -4509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3163000, "short_term_investments": 271000, "net_receivables": 899000, "inventory": 16000, "other_current_assets": null, "total_current_assets": 5016000, "net_ppe": null, "goodwill": null, "intangible_assets": 457000, "goodwill_and_intangibles": 457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2735999, "total_assets": 7752000, "short_term_debt": null, "accounts_payable": 31000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060000, "long_term_debt": 699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141000, "total_liabilities": 2201000, "total_debt": 699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40255000, "total_equity": 5765000, "shares_outstanding": 711110, "operating_cash_flow": -534446, "stock_based_compensation": 1956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1420967, "free_cash_flow": -534442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3349000", "ebitda": "-3347000", "netIncome": "-4509000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-4552000", "interestExpense": "1203000", "operatingIncome": "-2832000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1203000", "nonInterestIncome": "None", "operatingExpenses": "2830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "2810000", "netIncomeFromContinuingOperations": "-4552000" }, "balance": { "goodwill": "None", "inventory": "16000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7752000", "longTermDebt": "699000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "457000", "reportedCurrency": "USD", "retainedEarnings": "-40255000", "totalLiabilities": "2201000", "otherCurrentAssets": "667000", "totalCurrentAssets": "5016000", "currentLongTermDebt": "None", "longTermInvestments": "1634000", "shortTermInvestments": "271000", "currentNetReceivables": "899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2735999", "currentAccountsPayable": "31000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725000", "totalShareholderEquity": "5765000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "1029000", "totalCurrentLiabilities": "1060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1141000", "cashAndShortTermInvestments": "3163000", "commonStockSharesOutstanding": "711110", "intangibleAssetsExcludingGoodwill": "457000", "cashAndCashEquivalentsAtCarryingValue": "3163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-975", "operatingCashflow": "-534446", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1420967", "cashflowFromInvestment": "-456835", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 66000, "cost_of_revenue": 14000, "gross_profit": 52000, "ebit": -619000, "ebitda": -616000, "pretax_income": -1257000, "tax_provision": null, "net_income": -1193000, "net_income_to_common": -1193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2747000, "total_current_assets": 4335000, "total_assets": 7365000, "short_term_debt": null, "long_term_debt": 764000, "total_debt": 764000, "total_liabilities": 3667000, "total_equity": 3940000, "shares_outstanding": 462005, "goodwill_and_intangibles": 380000 }, "cash_flow": { "operating_cash_flow": -809000, "capital_expenditure": 564000, "free_cash_flow": -245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136304, "ticker_id": 7442, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-619000", "ebitda": "-616000", "netIncome": "-1193000", "grossProfit": "52000", "depreciation": "None", "totalRevenue": "66000", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-1257000", "interestExpense": "813000", "operatingIncome": "-619000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-813000", "nonInterestIncome": "None", "operatingExpenses": "671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "633000", "netIncomeFromContinuingOperations": "-1257000" }, "balance": { "goodwill": "None", "inventory": "15000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7365000", "longTermDebt": "764000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "380000", "reportedCurrency": "USD", "retainedEarnings": "-35746000", "totalLiabilities": "3667000", "otherCurrentAssets": "671000", "totalCurrentAssets": "4335000", "currentLongTermDebt": "None", "longTermInvestments": "2034000", "shortTermInvestments": "230000", "currentNetReceivables": "672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3030000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794000", "totalShareholderEquity": "3940000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "946000", "totalCurrentLiabilities": "976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2691000", "cashAndShortTermInvestments": "2747000", "commonStockSharesOutstanding": "462005", "intangibleAssetsExcludingGoodwill": "380000", "cashAndCashEquivalentsAtCarryingValue": "2747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5999", "operatingCashflow": "-809000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2532000", "cashflowFromInvestment": "-1176000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66000, "cost_of_revenue": 14000, "gross_profit": 52000, "research_and_development": 20000, "selling_general_admin": 633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -619000, "depreciation_amortisation": 3000, "ebitda": -616000, "interest_expense": 813000, "interest_income": null, "other_non_operating": null, "pretax_income": -1257000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1193000, "net_income_continuing_ops": -1257000, "net_income_to_common": -1193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2747000, "short_term_investments": 230000, "net_receivables": 672000, "inventory": 15000, "other_current_assets": null, "total_current_assets": 4335000, "net_ppe": null, "goodwill": null, "intangible_assets": 380000, "goodwill_and_intangibles": 380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3030000, "total_assets": 7365000, "short_term_debt": null, "accounts_payable": 30000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 976000, "long_term_debt": 764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2691000, "total_liabilities": 3667000, "total_debt": 764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35746000, "total_equity": 3940000, "shares_outstanding": 462005, "operating_cash_flow": -809000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2532000, "free_cash_flow": -245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-619000", "ebitda": "-616000", "netIncome": "-1193000", "grossProfit": "52000", "depreciation": "None", "totalRevenue": "66000", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-1257000", "interestExpense": "813000", "operatingIncome": "-619000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-813000", "nonInterestIncome": "None", "operatingExpenses": "671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "633000", "netIncomeFromContinuingOperations": "-1257000" }, "balance": { "goodwill": "None", "inventory": "15000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7365000", "longTermDebt": "764000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "380000", "reportedCurrency": "USD", "retainedEarnings": "-35746000", "totalLiabilities": "3667000", "otherCurrentAssets": "671000", "totalCurrentAssets": "4335000", "currentLongTermDebt": "None", "longTermInvestments": "2034000", "shortTermInvestments": "230000", "currentNetReceivables": "672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3030000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794000", "totalShareholderEquity": "3940000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "946000", "totalCurrentLiabilities": "976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2691000", "cashAndShortTermInvestments": "2747000", "commonStockSharesOutstanding": "462005", "intangibleAssetsExcludingGoodwill": "380000", "cashAndCashEquivalentsAtCarryingValue": "2747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5999", "operatingCashflow": "-809000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2532000", "cashflowFromInvestment": "-1176000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 140519, "cost_of_revenue": 54978, "gross_profit": 85541, "ebit": -1004930, "ebitda": -1001887, "pretax_income": -1410793, "tax_provision": null, "net_income": -1372778, "net_income_to_common": -1372778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2209000, "total_current_assets": 3404000, "total_assets": 5465000, "short_term_debt": 7000, "long_term_debt": null, "total_debt": 7000, "total_liabilities": 892000, "total_equity": 4749000, "shares_outstanding": 344521, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -500457, "capital_expenditure": 3, "free_cash_flow": -500454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136305, "ticker_id": 7442, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1004930", "ebitda": "-1001887", "netIncome": "-1372778", "grossProfit": "85541", "depreciation": "None", "totalRevenue": "140519", "costOfRevenue": "54978", "interestIncome": "None", "incomeBeforeTax": "-1410793", "interestExpense": "37665", "operatingIncome": "-1004931", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-665", "nonInterestIncome": "None", "operatingExpenses": "1090472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118533", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3043", "sellingGeneralAndAdministrative": "969939", "netIncomeFromContinuingOperations": "-1410793" }, "balance": { "goodwill": "0", "inventory": "21000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5465000", "longTermDebt": "None", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34553000", "totalLiabilities": "892000", "otherCurrentAssets": "489000", "totalCurrentAssets": "3404000", "currentLongTermDebt": "None", "longTermInvestments": "1411000", "shortTermInvestments": "307000", "currentNetReceivables": "378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2061000", "currentAccountsPayable": "48000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000", "totalShareholderEquity": "4749000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "837000", "totalCurrentLiabilities": "892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2209000", "commonStockSharesOutstanding": "344521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1372778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "30606", "operatingCashflow": "-500457", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453613", "cashflowFromInvestment": "-519962", "stockBasedCompensation": "189780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140519, "cost_of_revenue": 54978, "gross_profit": 85541, "research_and_development": 118533, "selling_general_admin": 969939, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1004930, "depreciation_amortisation": 3043, "ebitda": -1001887, "interest_expense": 37665, "interest_income": null, "other_non_operating": null, "pretax_income": -1410793, "tax_provision": null, "effective_tax_rate": null, "net_income": -1372778, "net_income_continuing_ops": -1410793, "net_income_to_common": -1372778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2209000, "short_term_investments": 307000, "net_receivables": 378000, "inventory": 21000, "other_current_assets": null, "total_current_assets": 3404000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2061000, "total_assets": 5465000, "short_term_debt": 7000, "accounts_payable": 48000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 892000, "total_debt": 7000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34553000, "total_equity": 4749000, "shares_outstanding": 344521, "operating_cash_flow": -500457, "stock_based_compensation": 189780, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -519962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 453613, "free_cash_flow": -500454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1004930", "ebitda": "-1001887", "netIncome": "-1372778", "grossProfit": "85541", "depreciation": "None", "totalRevenue": "140519", "costOfRevenue": "54978", "interestIncome": "None", "incomeBeforeTax": "-1410793", "interestExpense": "37665", "operatingIncome": "-1004931", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-665", "nonInterestIncome": "None", "operatingExpenses": "1090472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118533", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3043", "sellingGeneralAndAdministrative": "969939", "netIncomeFromContinuingOperations": "-1410793" }, "balance": { "goodwill": "0", "inventory": "21000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5465000", "longTermDebt": "None", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34553000", "totalLiabilities": "892000", "otherCurrentAssets": "489000", "totalCurrentAssets": "3404000", "currentLongTermDebt": "None", "longTermInvestments": "1411000", "shortTermInvestments": "307000", "currentNetReceivables": "378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2061000", "currentAccountsPayable": "48000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000", "totalShareholderEquity": "4749000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "837000", "totalCurrentLiabilities": "892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2209000", "commonStockSharesOutstanding": "344521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1372778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "30606", "operatingCashflow": "-500457", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453613", "cashflowFromInvestment": "-519962", "stockBasedCompensation": "189780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 9000, "cost_of_revenue": 77000, "gross_profit": -68000, "ebit": -1392999, "ebitda": -1387999, "pretax_income": -2200000, "tax_provision": null, "net_income": -2150000, "net_income_to_common": -2150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2772981, "total_current_assets": 3371137, "total_assets": 5821597, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 518764, "total_equity": 5440249, "shares_outstanding": 166504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -898723, "capital_expenditure": 3, "free_cash_flow": -898720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136307, "ticker_id": 7442, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1392999", "ebitda": "-1387999", "netIncome": "-2150000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "77000", "interestIncome": "None", "incomeBeforeTax": "-2200000", "interestExpense": "41000", "operatingIncome": "-1393000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "1325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1349000", "netIncomeFromContinuingOperations": "-2200000" }, "balance": { "goodwill": "None", "inventory": "50914", "commonStock": "958", "currentDebt": "None", "investments": "None", "totalAssets": "5821597", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33180456", "totalLiabilities": "518764", "otherCurrentAssets": "393057", "totalCurrentAssets": "3371137", "currentLongTermDebt": "None", "longTermInvestments": "1789966", "shortTermInvestments": "None", "currentNetReceivables": "154185", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2450459", "currentAccountsPayable": "32842", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2660", "totalShareholderEquity": "5440249", "capitalLeaseObligations": "1330", "otherCurrentLiabilities": "484591", "totalCurrentLiabilities": "517433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1330", "cashAndShortTermInvestments": "2772981", "commonStockSharesOutstanding": "166504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2772981", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "55905", "operatingCashflow": "-898723", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "403130", "cashflowFromInvestment": "-1208123", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9000, "cost_of_revenue": 77000, "gross_profit": -68000, "research_and_development": 19000, "selling_general_admin": 1349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1392999, "depreciation_amortisation": 5000, "ebitda": -1387999, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -2200000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2150000, "net_income_continuing_ops": -2200000, "net_income_to_common": -2150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2772981, "short_term_investments": null, "net_receivables": 154185, "inventory": 50914, "other_current_assets": null, "total_current_assets": 3371137, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2450459, "total_assets": 5821597, "short_term_debt": null, "accounts_payable": 32842, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517433, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1330, "total_liabilities": 518764, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33180456, "total_equity": 5440249, "shares_outstanding": 166504, "operating_cash_flow": -898723, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1208123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 403130, "free_cash_flow": -898720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1392999", "ebitda": "-1387999", "netIncome": "-2150000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "77000", "interestIncome": "None", "incomeBeforeTax": "-2200000", "interestExpense": "41000", "operatingIncome": "-1393000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "1325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1349000", "netIncomeFromContinuingOperations": "-2200000" }, "balance": { "goodwill": "None", "inventory": "50914", "commonStock": "958", "currentDebt": "None", "investments": "None", "totalAssets": "5821597", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33180456", "totalLiabilities": "518764", "otherCurrentAssets": "393057", "totalCurrentAssets": "3371137", "currentLongTermDebt": "None", "longTermInvestments": "1789966", "shortTermInvestments": "None", "currentNetReceivables": "154185", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2450459", "currentAccountsPayable": "32842", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2660", "totalShareholderEquity": "5440249", "capitalLeaseObligations": "1330", "otherCurrentLiabilities": "484591", "totalCurrentLiabilities": "517433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1330", "cashAndShortTermInvestments": "2772981", "commonStockSharesOutstanding": "166504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2772981", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "55905", "operatingCashflow": "-898723", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "403130", "cashflowFromInvestment": "-1208123", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 17000, "cost_of_revenue": 6000, "gross_profit": 11000, "ebit": -788999, "ebitda": -784125, "pretax_income": -779000, "tax_provision": null, "net_income": -766000, "net_income_to_common": -766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4490266, "total_current_assets": 5463727, "total_assets": 7479714, "short_term_debt": 1200000, "long_term_debt": null, "total_debt": 1200000, "total_liabilities": 1594040, "total_equity": 5972593, "shares_outstanding": 97396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1011798, "capital_expenditure": 1011798, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136308, "ticker_id": 7442, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-788999", "ebitda": "-784125", "netIncome": "-766000", "grossProfit": "11000", "depreciation": "None", "totalRevenue": "17000", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-779000", "interestExpense": "79000", "operatingIncome": "-789000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4874", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "106342", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "7479714", "longTermDebt": "None", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30917247", "totalLiabilities": "1594040", "otherCurrentAssets": "709156", "totalCurrentAssets": "5463727", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015987", "currentAccountsPayable": "24973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1206610", "totalShareholderEquity": "5972593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365762", "totalCurrentLiabilities": "1590735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3304", "cashAndShortTermInvestments": "4490266", "commonStockSharesOutstanding": "97396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4490266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-2647", "operatingCashflow": "-1011798", "capitalExpenditures": "1011798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2149955", "cashflowFromInvestment": "-160672", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17000, "cost_of_revenue": 6000, "gross_profit": 11000, "research_and_development": 6000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -788999, "depreciation_amortisation": 4874, "ebitda": -784125, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -779000, "tax_provision": null, "effective_tax_rate": null, "net_income": -766000, "net_income_continuing_ops": null, "net_income_to_common": -766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4490266, "short_term_investments": null, "net_receivables": 157963, "inventory": 106342, "other_current_assets": null, "total_current_assets": 5463727, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2015987, "total_assets": 7479714, "short_term_debt": 1200000, "accounts_payable": 24973, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1590735, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3304, "total_liabilities": 1594040, "total_debt": 1200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30917247, "total_equity": 5972593, "shares_outstanding": 97396, "operating_cash_flow": -1011798, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011798, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160672, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2149955, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-788999", "ebitda": "-784125", "netIncome": "-766000", "grossProfit": "11000", "depreciation": "None", "totalRevenue": "17000", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-779000", "interestExpense": "79000", "operatingIncome": "-789000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4874", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "106342", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "7479714", "longTermDebt": "None", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30917247", "totalLiabilities": "1594040", "otherCurrentAssets": "709156", "totalCurrentAssets": "5463727", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015987", "currentAccountsPayable": "24973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1206610", "totalShareholderEquity": "5972593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365762", "totalCurrentLiabilities": "1590735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3304", "cashAndShortTermInvestments": "4490266", "commonStockSharesOutstanding": "97396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4490266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-2647", "operatingCashflow": "-1011798", "capitalExpenditures": "1011798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2149955", "cashflowFromInvestment": "-160672", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 43831, "cost_of_revenue": 28512, "gross_profit": 15319, "ebit": -899065, "ebitda": -893939, "pretax_income": -822358, "tax_provision": null, "net_income": -769564, "net_income_to_common": -769564, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3513209, "total_current_assets": 4422146, "total_assets": 6265748, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 565840, "total_equity": 5774133, "shares_outstanding": 84590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1007516, "capital_expenditure": 1007516, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136309, "ticker_id": 7442, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-899065", "ebitda": "-893939", "netIncome": "-769564", "grossProfit": "15319", "depreciation": "None", "totalRevenue": "43831", "costOfRevenue": "28512", "interestIncome": "None", "incomeBeforeTax": "-822358", "interestExpense": "None", "operatingIncome": "-899066", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "914385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5126", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "103989", "commonStock": "299", "currentDebt": "None", "investments": "None", "totalAssets": "6265748", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30129799", "totalLiabilities": "565840", "otherCurrentAssets": "658869", "totalCurrentAssets": "4422146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1843602", "currentAccountsPayable": "161438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10510", "totalShareholderEquity": "5774133", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399147", "totalCurrentLiabilities": "560585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5255", "cashAndShortTermInvestments": "3513209", "commonStockSharesOutstanding": "84590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3513209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-769564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "17525", "operatingCashflow": "-1007516", "capitalExpenditures": "1007516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39950", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43831, "cost_of_revenue": 28512, "gross_profit": 15319, "research_and_development": 115334, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -899065, "depreciation_amortisation": 5126, "ebitda": -893939, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -822358, "tax_provision": null, "effective_tax_rate": null, "net_income": -769564, "net_income_continuing_ops": null, "net_income_to_common": -769564, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3513209, "short_term_investments": null, "net_receivables": 146079, "inventory": 103989, "other_current_assets": null, "total_current_assets": 4422146, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1843602, "total_assets": 6265748, "short_term_debt": null, "accounts_payable": 161438, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560585, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5255, "total_liabilities": 565840, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30129799, "total_equity": 5774133, "shares_outstanding": 84590, "operating_cash_flow": -1007516, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007516, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39950, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-899065", "ebitda": "-893939", "netIncome": "-769564", "grossProfit": "15319", "depreciation": "None", "totalRevenue": "43831", "costOfRevenue": "28512", "interestIncome": "None", "incomeBeforeTax": "-822358", "interestExpense": "None", "operatingIncome": "-899066", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "914385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5126", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "103989", "commonStock": "299", "currentDebt": "None", "investments": "None", "totalAssets": "6265748", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30129799", "totalLiabilities": "565840", "otherCurrentAssets": "658869", "totalCurrentAssets": "4422146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1843602", "currentAccountsPayable": "161438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10510", "totalShareholderEquity": "5774133", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399147", "totalCurrentLiabilities": "560585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5255", "cashAndShortTermInvestments": "3513209", "commonStockSharesOutstanding": "84590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3513209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-769564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "17525", "operatingCashflow": "-1007516", "capitalExpenditures": "1007516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39950", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 105827, "cost_of_revenue": -14044, "gross_profit": 119871, "ebit": -2146727, "ebitda": -2161135, "pretax_income": -1787406, "tax_provision": null, "net_income": -1733629, "net_income_to_common": -1733629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4478174, "total_current_assets": 5465621, "total_assets": 7244231, "short_term_debt": 40515, "long_term_debt": null, "total_debt": 40515, "total_liabilities": 785653, "total_equity": 6480009, "shares_outstanding": 67000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -931666, "capital_expenditure": 4, "free_cash_flow": -931662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136310, "ticker_id": 7442, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2146727", "ebitda": "-2161135", "netIncome": "-1733629", "grossProfit": "119871", "depreciation": "None", "totalRevenue": "105827", "costOfRevenue": "-14044", "interestIncome": "None", "incomeBeforeTax": "-1787406", "interestExpense": "None", "operatingIncome": "-2161135", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1980416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109264", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-14044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14408", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "121513", "commonStock": "296", "currentDebt": "None", "investments": "None", "totalAssets": "7244231", "longTermDebt": "None", "shortTermDebt": "40515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-29360235", "totalLiabilities": "785653", "otherCurrentAssets": "757616", "totalCurrentAssets": "5465621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778610", "currentAccountsPayable": "43539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54877", "totalShareholderEquity": "6480009", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "694418", "totalCurrentLiabilities": "778472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7180", "cashAndShortTermInvestments": "4478174", "commonStockSharesOutstanding": "67000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4478174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1733629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-29637", "operatingCashflow": "-931666", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3350856", "cashflowFromInvestment": "5414", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105827, "cost_of_revenue": -14044, "gross_profit": 119871, "research_and_development": 109264, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2146727, "depreciation_amortisation": -14408, "ebitda": -2161135, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1787406, "tax_provision": null, "effective_tax_rate": null, "net_income": -1733629, "net_income_continuing_ops": null, "net_income_to_common": -1733629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4478174, "short_term_investments": null, "net_receivables": 108318, "inventory": 121513, "other_current_assets": null, "total_current_assets": 5465621, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1778610, "total_assets": 7244231, "short_term_debt": 40515, "accounts_payable": 43539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778472, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7180, "total_liabilities": 785653, "total_debt": 40515, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29360235, "total_equity": 6480009, "shares_outstanding": 67000, "operating_cash_flow": -931666, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5414, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3350856, "free_cash_flow": -931662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2146727", "ebitda": "-2161135", "netIncome": "-1733629", "grossProfit": "119871", "depreciation": "None", "totalRevenue": "105827", "costOfRevenue": "-14044", "interestIncome": "None", "incomeBeforeTax": "-1787406", "interestExpense": "None", "operatingIncome": "-2161135", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1980416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109264", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-14044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14408", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "121513", "commonStock": "296", "currentDebt": "None", "investments": "None", "totalAssets": "7244231", "longTermDebt": "None", "shortTermDebt": "40515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-29360235", "totalLiabilities": "785653", "otherCurrentAssets": "757616", "totalCurrentAssets": "5465621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778610", "currentAccountsPayable": "43539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54877", "totalShareholderEquity": "6480009", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "694418", "totalCurrentLiabilities": "778472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7180", "cashAndShortTermInvestments": "4478174", "commonStockSharesOutstanding": "67000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4478174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1733629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-29637", "operatingCashflow": "-931666", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3350856", "cashflowFromInvestment": "5414", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 12349, "gross_profit": -12349, "ebit": -2856924, "ebitda": -2844575, "pretax_income": -3036028, "tax_provision": null, "net_income": -2365596, "net_income_to_common": -2365596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1980829, "total_current_assets": 2845055, "total_assets": 5251303, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 633473, "total_equity": 4585569, "shares_outstanding": 5432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -579502, "capital_expenditure": 0, "free_cash_flow": -579502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136312, "ticker_id": 7442, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2856924", "ebitda": "-2844575", "netIncome": "-2365596", "grossProfit": "-12349", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12349", "interestIncome": "None", "incomeBeforeTax": "-3036028", "interestExpense": "None", "operatingIncome": "-2856924", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2844575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1690786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12349", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "90764", "commonStock": "146", "currentDebt": "None", "investments": "None", "totalAssets": "5251303", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27626606", "totalLiabilities": "633473", "otherCurrentAssets": "727696", "totalCurrentAssets": "2845055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406248", "currentAccountsPayable": "415830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4585569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217643", "totalCurrentLiabilities": "633473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1980829", "commonStockSharesOutstanding": "5432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1980829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2365596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "1062", "operatingCashflow": "-579502", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-387688", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 12349, "gross_profit": -12349, "research_and_development": 1690786, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2856924, "depreciation_amortisation": 12349, "ebitda": -2844575, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3036028, "tax_provision": null, "effective_tax_rate": null, "net_income": -2365596, "net_income_continuing_ops": null, "net_income_to_common": -2365596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1980829, "short_term_investments": null, "net_receivables": 45766, "inventory": 90764, "other_current_assets": null, "total_current_assets": 2845055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2406248, "total_assets": 5251303, "short_term_debt": null, "accounts_payable": 415830, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633473, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 633473, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27626606, "total_equity": 4585569, "shares_outstanding": 5432, "operating_cash_flow": -579502, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -579502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2856924", "ebitda": "-2844575", "netIncome": "-2365596", "grossProfit": "-12349", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12349", "interestIncome": "None", "incomeBeforeTax": "-3036028", "interestExpense": "None", "operatingIncome": "-2856924", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2844575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1690786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12349", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "90764", "commonStock": "146", "currentDebt": "None", "investments": "None", "totalAssets": "5251303", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27626606", "totalLiabilities": "633473", "otherCurrentAssets": "727696", "totalCurrentAssets": "2845055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406248", "currentAccountsPayable": "415830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4585569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217643", "totalCurrentLiabilities": "633473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1980829", "commonStockSharesOutstanding": "5432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1980829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2365596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "1062", "operatingCashflow": "-579502", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-387688", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "income_statement": { "revenue": 36608, "cost_of_revenue": 30774, "gross_profit": 5834, "ebit": -840318, "ebitda": -829517, "pretax_income": -714935, "tax_provision": null, "net_income": -709505, "net_income_to_common": -709505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3017403, "total_current_assets": 3956060, "total_assets": 6162930, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 600507, "total_equity": 5684473, "shares_outstanding": 28514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -502364, "capital_expenditure": 4, "free_cash_flow": -502360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136313, "ticker_id": 7442, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:19.229786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-840318", "ebitda": "-829517", "netIncome": "-709505", "grossProfit": "5834", "depreciation": "None", "totalRevenue": "36608", "costOfRevenue": "30774", "interestIncome": "None", "incomeBeforeTax": "-714935", "interestExpense": "None", "operatingIncome": "-840318", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "846152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13090", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10801", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "91702", "commonStock": "777", "currentDebt": "None", "investments": "None", "totalAssets": "6162930", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25261010", "totalLiabilities": "600507", "otherCurrentAssets": "737434", "totalCurrentAssets": "3956060", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2206870", "currentAccountsPayable": "394939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20690", "totalShareholderEquity": "5684473", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195223", "totalCurrentLiabilities": "590162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10345", "cashAndShortTermInvestments": "3017403", "commonStockSharesOutstanding": "28514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3017403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-709505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1438", "operatingCashflow": "-502364", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1083965", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36608, "cost_of_revenue": 30774, "gross_profit": 5834, "research_and_development": 13090, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -840318, "depreciation_amortisation": 10801, "ebitda": -829517, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -714935, "tax_provision": null, "effective_tax_rate": null, "net_income": -709505, "net_income_continuing_ops": null, "net_income_to_common": -709505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3017403, "short_term_investments": null, "net_receivables": 109521, "inventory": 91702, "other_current_assets": null, "total_current_assets": 3956060, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2206870, "total_assets": 6162930, "short_term_debt": null, "accounts_payable": 394939, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590162, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10345, "total_liabilities": 600507, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25261010, "total_equity": 5684473, "shares_outstanding": 28514, "operating_cash_flow": -502364, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1083965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -502360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-840318", "ebitda": "-829517", "netIncome": "-709505", "grossProfit": "5834", "depreciation": "None", "totalRevenue": "36608", "costOfRevenue": "30774", "interestIncome": "None", "incomeBeforeTax": "-714935", "interestExpense": "None", "operatingIncome": "-840318", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "846152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13090", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10801", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "91702", "commonStock": "777", "currentDebt": "None", "investments": "None", "totalAssets": "6162930", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25261010", "totalLiabilities": "600507", "otherCurrentAssets": "737434", "totalCurrentAssets": "3956060", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2206870", "currentAccountsPayable": "394939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20690", "totalShareholderEquity": "5684473", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195223", "totalCurrentLiabilities": "590162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10345", "cashAndShortTermInvestments": "3017403", "commonStockSharesOutstanding": "28514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3017403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-709505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1438", "operatingCashflow": "-502364", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1083965", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }