{
  "ticker": {
    "uuid": "95047ced-fd08-4563-800c-e6481c15cf5c",
    "symbol": "MSV",
    "name": "Minco Silver Corporation",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Basic Materials",
    "industry": "Silver",
    "page_url": "https://sharemaestro.com/factors/ticker/95047ced-fd08-4563-800c-e6481c15cf5c/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/95047ced-fd08-4563-800c-e6481c15cf5c/"
  },
  "ticker_metadata": {
    "id": 36263,
    "uuid": "95047ced-fd08-4563-800c-e6481c15cf5c",
    "symbol": "MSV",
    "name": "Minco Silver Corporation",
    "asset_type": "equity",
    "market_cap": 28655664,
    "stock_exchange_id": 42,
    "industry": "Silver",
    "sector": "Basic Materials",
    "description": "Minco Silver Corporation engages in the exploration, evaluation, and development of precious metals and other mineral properties and projects in Canada and China. It primarily explores silver, gold, lead, and zinc deposits. The company's flagship mineral property interest is the Fuwan Project which hold three permits covering an area of 125.74 square kilometers located in the Guangdong Province, China. Minco Silver Corporation was incorporated in 2004 and is headquartered in Vancouver, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "95047ced-fd08-4563-800c-e6481c15cf5c",
      "symbol": "MSV",
      "name": "Minco Silver Corporation",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Basic Materials",
      "industry": "Silver",
      "page_url": "https://sharemaestro.com/factors/ticker/95047ced-fd08-4563-800c-e6481c15cf5c/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/95047ced-fd08-4563-800c-e6481c15cf5c/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.44,
      "value": 0.46,
      "quality": 0.46,
      "momentum": 0.48,
      "coverage": 0.727,
      "confidence": 0.727,
      "delta": null
    },
    "headline_factors": {
      "price": 0.44,
      "market_cap": 27115036.52,
      "pe_ratio": 3.6833,
      "earnings_yield": null,
      "ebitda_to_ev": 0.5483,
      "shareholder_yield": -0.0047,
      "roe": 0.134,
      "piotroski_f_score": 4,
      "momentum_12_1": 1.1818,
      "volatility_252d": 1.0032
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": false,
        "completeness_score": 0.5,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.052193+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.44,
        "market_cap": 27115036.52,
        "market_cap_usd": 27115036.52,
        "enterprise_value": 15518376.52,
        "shares_outstanding": 61625083,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 3.6833,
        "pb_ratio": 0.4934,
        "ptbv_ratio": 0.4934,
        "ps_ratio": null,
        "pcf_ratio": null,
        "pfcf_ratio": -10.8588,
        "ev_ebitda": 1.8239,
        "ev_ebit": null,
        "ev_sales": null,
        "ev_fcf": -6.2146,
        "earnings_yield": null,
        "fcf_yield": -0.1609,
        "price_to_sales": null,
        "price_to_book": 0.4934,
        "price_to_cashflow": null,
        "ebitda_to_ev": 0.5483,
        "sales_yield": null
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0047,
        "shareholder_yield": -0.0047,
        "debt_paydown_yield": 0.0099,
        "total_yield": 0.0052
      },
      "quality": {
        "gross_margin": null,
        "operating_margin": null,
        "net_margin": null,
        "ebitda_margin": null,
        "fcf_margin": null,
        "roe": 0.134,
        "roa": 0.1313,
        "roic": -0.0644,
        "roc_greenblatt": -0.0887,
        "asset_turnover": null,
        "cash_conversion": -0.3392,
        "accruals_ratio": 0.1757,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.7895,
        "revenue_stability_5y": null,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": -0.0055,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.5356,
        "debt_to_assets": 0.0192,
        "interest_coverage": -85.7456,
        "current_ratio": 61.5693,
        "quick_ratio": 61.5693,
        "net_debt": -13064902,
        "local_beta": 1.2843,
        "volatility_252d": 1.0032,
        "volatility_60d": 2.4477,
        "max_drawdown_12m": -0.3582,
        "risk_adjusted_momentum": 1.1781
      },
      "growth": {
        "revenue_growth_1y": null,
        "revenue_growth_3y_cagr": null,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": 0.4648,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.2188,
        "revenue_growth": null,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0833,
        "price_return_3m": -0.102,
        "price_return_6m": 0.2571,
        "price_return_9m": 0.2222,
        "price_return_12m": 1,
        "price_return_12m_ex1m": 1.1818,
        "momentum_6m": 0.2571,
        "momentum_12m": 1,
        "momentum_12_1": 1.1818,
        "distance_from_52w_high": -0.3433,
        "distance_from_52w_low": 0.913,
        "relative_strength": 0.6979
      },
      "raw_ttm": {
        "revenue_ttm": 0,
        "gross_profit_ttm": -310868,
        "ebit_ttm": -3595483,
        "ebitda_ttm": 8508208,
        "net_income_ttm": 7361679,
        "eps_diluted_ttm": 0.1195,
        "operating_cash_flow_ttm": -2493975,
        "capital_expenditure_ttm": -17205,
        "fcf_ttm": -2497065,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 127500,
        "interest_expense_ttm": 41932,
        "cash_and_equivalents": 14141904,
        "total_current_assets": 54165677,
        "total_current_liabilities": 879751,
        "net_ppe": 1197391,
        "total_assets": 56088141,
        "total_debt": 1077002,
        "total_equity": 54950035,
        "net_working_capital": 39345320,
        "book_value_per_share": 0.8917,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": -1468242,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.8917
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 54,
        "quality_composite": 54,
        "momentum_composite": 52,
        "growth_composite": 52,
        "yield_composite": 54,
        "svqf_composite": 48,
        "vc1_composite": 55,
        "vc2_composite": 54,
        "vc3_composite": 54,
        "trending_value_composite": null,
        "overall_composite": 56,
        "quality_value_composite": 0.46,
        "os_score": 0.44,
        "value_percentile": 0.46,
        "quality_percentile": 0.46,
        "momentum_percentile": 0.48,
        "factor_coverage": 0.727,
        "signal_confidence": 0.727,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 75,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11490,
    "ticker_id": 36263,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": false,
    "completeness_score": 0.5,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:51.052193+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.44,
    "market_cap": 27115036.52,
    "market_cap_usd": 27115036.52,
    "enterprise_value": 15518376.52,
    "shares_outstanding": 61625083,
    "fx_rate_to_usd": null,
    "pe_ratio": 3.68326798,
    "pb_ratio": 0.49344894,
    "ptbv_ratio": 0.49344894,
    "ps_ratio": null,
    "pcf_ratio": null,
    "pfcf_ratio": -10.8587628,
    "ev_ebitda": 1.82393008,
    "ev_ebit": null,
    "ev_sales": null,
    "ev_fcf": -6.2146466,
    "earnings_yield": null,
    "fcf_yield": -0.1609102,
    "dividend_yield": 0,
    "buyback_yield": -0.00470219,
    "shareholder_yield": -0.00470219,
    "debt_paydown_yield": 0.00990808,
    "total_yield": 0.00520589,
    "gross_margin": null,
    "operating_margin": null,
    "net_margin": null,
    "ebitda_margin": null,
    "fcf_margin": null,
    "roe": 0.13397042,
    "roa": 0.13125197,
    "roic": -0.06438113,
    "roc_greenblatt": -0.08868383,
    "asset_turnover": null,
    "cash_conversion": -0.33919776,
    "accruals_ratio": 0.17571725,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -1.53556448,
    "debt_to_assets": 0.01920196,
    "interest_coverage": -85.74556425,
    "current_ratio": 61.569327,
    "quick_ratio": 61.569327,
    "net_debt": -13064902,
    "revenue_growth_1y": null,
    "revenue_growth_3y_cagr": null,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": 0.46481326,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.21884362,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 0.789471,
    "revenue_stability_5y": null,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.08333333,
    "price_return_3m": -0.10204082,
    "price_return_6m": 0.25714286,
    "price_return_9m": 0.22222222,
    "price_return_12m": 1,
    "price_return_12m_ex1m": 1.18181818,
    "distance_from_52w_high": -0.34328358,
    "distance_from_52w_low": 0.91304348,
    "relative_strength": 0.69789359,
    "local_beta": 1.2843,
    "volatility_252d": 1.003182,
    "volatility_60d": 2.447742,
    "max_drawdown_12m": -0.35820896,
    "revenue_ttm": 0,
    "gross_profit_ttm": -310868,
    "ebit_ttm": -3595483,
    "ebitda_ttm": 8508208,
    "net_income_ttm": 7361679,
    "eps_diluted_ttm": 0.11945913,
    "operating_cash_flow_ttm": -2493975,
    "capital_expenditure_ttm": -17205,
    "fcf_ttm": -2497065,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 127500,
    "interest_expense_ttm": 41932,
    "cash_and_equivalents": 14141904,
    "total_current_assets": 54165677,
    "total_current_liabilities": 879751,
    "net_ppe": 1197391,
    "total_assets": 56088141,
    "total_debt": 1077002,
    "total_equity": 54950035,
    "net_working_capital": 39345320,
    "book_value_per_share": 0.89168294,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": -1468242,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.89168294,
    "universe_ticker_count": null,
    "sector": "Basic Materials",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 54,
    "quality_composite": 54,
    "momentum_composite": 52,
    "growth_composite": 52,
    "yield_composite": 54,
    "svqf_composite": 48,
    "vc1_composite": 55,
    "vc2_composite": 54,
    "vc3_composite": 54,
    "trending_value_composite": null,
    "overall_composite": 56,
    "factor_coverage": 0.727,
    "signal_confidence": 0.727,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 75,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.44,
      "os": 0.44,
      "value": 0.46,
      "quality": 0.46,
      "momentum": 0.48,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": 3.6833,
      "earnings_yield": null,
      "shareholder_yield": -0.0047,
      "roe": 0.134,
      "momentum_12_1": 1.1818,
      "complete_fields": {
        "id": 11490,
        "ticker_id": 36263,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": false,
        "completeness_score": 0.5,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.052193+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.44,
        "market_cap": 27115036.52,
        "market_cap_usd": 27115036.52,
        "enterprise_value": 15518376.52,
        "shares_outstanding": 61625083,
        "fx_rate_to_usd": null,
        "pe_ratio": 3.68326798,
        "pb_ratio": 0.49344894,
        "ptbv_ratio": 0.49344894,
        "ps_ratio": null,
        "pcf_ratio": null,
        "pfcf_ratio": -10.8587628,
        "ev_ebitda": 1.82393008,
        "ev_ebit": null,
        "ev_sales": null,
        "ev_fcf": -6.2146466,
        "earnings_yield": null,
        "fcf_yield": -0.1609102,
        "dividend_yield": 0,
        "buyback_yield": -0.00470219,
        "shareholder_yield": -0.00470219,
        "debt_paydown_yield": 0.00990808,
        "total_yield": 0.00520589,
        "gross_margin": null,
        "operating_margin": null,
        "net_margin": null,
        "ebitda_margin": null,
        "fcf_margin": null,
        "roe": 0.13397042,
        "roa": 0.13125197,
        "roic": -0.06438113,
        "roc_greenblatt": -0.08868383,
        "asset_turnover": null,
        "cash_conversion": -0.33919776,
        "accruals_ratio": 0.17571725,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.53556448,
        "debt_to_assets": 0.01920196,
        "interest_coverage": -85.74556425,
        "current_ratio": 61.569327,
        "quick_ratio": 61.569327,
        "net_debt": -13064902,
        "revenue_growth_1y": null,
        "revenue_growth_3y_cagr": null,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": 0.46481326,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.21884362,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.789471,
        "revenue_stability_5y": null,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.08333333,
        "price_return_3m": -0.10204082,
        "price_return_6m": 0.25714286,
        "price_return_9m": 0.22222222,
        "price_return_12m": 1,
        "price_return_12m_ex1m": 1.18181818,
        "distance_from_52w_high": -0.34328358,
        "distance_from_52w_low": 0.91304348,
        "relative_strength": 0.69789359,
        "local_beta": 1.2843,
        "volatility_252d": 1.003182,
        "volatility_60d": 2.447742,
        "max_drawdown_12m": -0.35820896,
        "revenue_ttm": 0,
        "gross_profit_ttm": -310868,
        "ebit_ttm": -3595483,
        "ebitda_ttm": 8508208,
        "net_income_ttm": 7361679,
        "eps_diluted_ttm": 0.11945913,
        "operating_cash_flow_ttm": -2493975,
        "capital_expenditure_ttm": -17205,
        "fcf_ttm": -2497065,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 127500,
        "interest_expense_ttm": 41932,
        "cash_and_equivalents": 14141904,
        "total_current_assets": 54165677,
        "total_current_liabilities": 879751,
        "net_ppe": 1197391,
        "total_assets": 56088141,
        "total_debt": 1077002,
        "total_equity": 54950035,
        "net_working_capital": 39345320,
        "book_value_per_share": 0.89168294,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": -1468242,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.89168294,
        "universe_ticker_count": null,
        "sector": "Basic Materials",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 54,
        "quality_composite": 54,
        "momentum_composite": 52,
        "growth_composite": 52,
        "yield_composite": 54,
        "svqf_composite": 48,
        "vc1_composite": 55,
        "vc2_composite": 54,
        "vc3_composite": 54,
        "trending_value_composite": null,
        "overall_composite": 56,
        "factor_coverage": 0.727,
        "signal_confidence": 0.727,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 75,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 300810,
          "gross_profit": -300810,
          "ebit": -3123229,
          "ebitda": 11000331,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9870508,
          "net_income_to_common": 9870508,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11051225,
          "total_current_assets": 52941203,
          "total_assets": 54310779,
          "short_term_debt": 189922,
          "long_term_debt": 75038,
          "total_debt": 264960,
          "total_liabilities": null,
          "total_equity": 54026936,
          "shares_outstanding": 61625083,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2453254,
          "capital_expenditure": -17205,
          "free_cash_flow": -2470459,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 127500,
          "net_debt_issued": -270079
        },
        "complete_fields": {
          "id": 423062,
          "ticker_id": 36263,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "11000331",
              "netIncome": "9870508",
              "grossProfit": "-300810",
              "totalRevenue": "0",
              "costOfRevenue": "300810",
              "interestExpense": "30294",
              "operatingIncome": "-3123229",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "300810"
            },
            "balance": {
              "totalDebt": "264960",
              "totalAssets": "54310779",
              "longTermDebt": "75038",
              "shortTermDebt": "189922",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "-1449209",
              "totalLiabilities": null,
              "sharesOutstanding": "61625083",
              "totalCurrentAssets": "52941203",
              "totalShareholderEquity": "54026936",
              "totalCurrentLiabilities": "807121",
              "propertyPlantEquipmentNet": "386175",
              "cashAndShortTermInvestments": "11051225"
            },
            "cashflow": {
              "freeCashFlow": "-2470459",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "127500",
              "repaymentOfDebt": "-270079",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-2453254",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-17205"
            }
          },
          "revenue": 0,
          "cost_of_revenue": 300810,
          "gross_profit": -300810,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3123229,
          "depreciation_amortisation": 300810,
          "ebitda": 11000331,
          "interest_expense": 30294,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 9870508,
          "net_income_continuing_ops": null,
          "net_income_to_common": 9870508,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11051225,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 52941203,
          "net_ppe": 386175,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 54310779,
          "short_term_debt": 189922,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 807121,
          "long_term_debt": 75038,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 264960,
          "preferred_stock": null,
          "minority_interest": -1449209,
          "retained_earnings": null,
          "total_equity": 54026936,
          "shares_outstanding": 61625083,
          "operating_cash_flow": -2453254,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -17205,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 127500,
          "net_debt_issued": -270079,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2470459,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "11000331",
            "netIncome": "9870508",
            "grossProfit": "-300810",
            "totalRevenue": "0",
            "costOfRevenue": "300810",
            "interestExpense": "30294",
            "operatingIncome": "-3123229",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "300810"
          },
          "balance": {
            "totalDebt": "264960",
            "totalAssets": "54310779",
            "longTermDebt": "75038",
            "shortTermDebt": "189922",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "-1449209",
            "totalLiabilities": null,
            "sharesOutstanding": "61625083",
            "totalCurrentAssets": "52941203",
            "totalShareholderEquity": "54026936",
            "totalCurrentLiabilities": "807121",
            "propertyPlantEquipmentNet": "386175",
            "cashAndShortTermInvestments": "11051225"
          },
          "cashflow": {
            "freeCashFlow": "-2470459",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "127500",
            "repaymentOfDebt": "-270079",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-2453254",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-17205"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 291358,
          "gross_profit": -291358,
          "ebit": -2266208,
          "ebitda": -2907833,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2050897,
          "net_income_to_common": -2050897,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5455218,
          "total_current_assets": 42241690,
          "total_assets": 44786208,
          "short_term_debt": 247583,
          "long_term_debt": 280871,
          "total_debt": 528454,
          "total_liabilities": null,
          "total_equity": 43894814,
          "shares_outstanding": 61025083,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1861610,
          "capital_expenditure": -83115,
          "free_cash_flow": -1944725,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -273332
        },
        "complete_fields": {
          "id": 423067,
          "ticker_id": 36263,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-2907833",
              "netIncome": "-2050897",
              "grossProfit": "-291358",
              "totalRevenue": "0",
              "costOfRevenue": "291358",
              "interestExpense": "49930",
              "operatingIncome": "-2266208",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "291358"
            },
            "balance": {
              "totalDebt": "528454",
              "totalAssets": "44786208",
              "longTermDebt": "280871",
              "shortTermDebt": "247583",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "-1394912",
              "totalLiabilities": null,
              "sharesOutstanding": "61025083",
              "totalCurrentAssets": "42241690",
              "totalShareholderEquity": "43894814",
              "totalCurrentLiabilities": "2005435",
              "propertyPlantEquipmentNet": "694982",
              "cashAndShortTermInvestments": "5455218"
            },
            "cashflow": {
              "freeCashFlow": "-1944725",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-273332",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "-1861610",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-83115"
            }
          },
          "revenue": 0,
          "cost_of_revenue": 291358,
          "gross_profit": -291358,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2266208,
          "depreciation_amortisation": 291358,
          "ebitda": -2907833,
          "interest_expense": 49930,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2050897,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2050897,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5455218,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 42241690,
          "net_ppe": 694982,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 44786208,
          "short_term_debt": 247583,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2005435,
          "long_term_debt": 280871,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 528454,
          "preferred_stock": null,
          "minority_interest": -1394912,
          "retained_earnings": null,
          "total_equity": 43894814,
          "shares_outstanding": 61025083,
          "operating_cash_flow": -1861610,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -83115,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -273332,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1944725,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-2907833",
            "netIncome": "-2050897",
            "grossProfit": "-291358",
            "totalRevenue": "0",
            "costOfRevenue": "291358",
            "interestExpense": "49930",
            "operatingIncome": "-2266208",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "291358"
          },
          "balance": {
            "totalDebt": "528454",
            "totalAssets": "44786208",
            "longTermDebt": "280871",
            "shortTermDebt": "247583",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "-1394912",
            "totalLiabilities": null,
            "sharesOutstanding": "61025083",
            "totalCurrentAssets": "42241690",
            "totalShareholderEquity": "43894814",
            "totalCurrentLiabilities": "2005435",
            "propertyPlantEquipmentNet": "694982",
            "cashAndShortTermInvestments": "5455218"
          },
          "cashflow": {
            "freeCashFlow": "-1944725",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-273332",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "-1861610",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-83115"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 320483,
          "gross_profit": -320483,
          "ebit": -2969694,
          "ebitda": -4480963,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4018829,
          "net_income_to_common": -4018829,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7755942,
          "total_current_assets": 44054705,
          "total_assets": 45707052,
          "short_term_debt": 224164,
          "long_term_debt": 535566,
          "total_debt": 759730,
          "total_liabilities": null,
          "total_equity": 43670150,
          "shares_outstanding": 61025083,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1757692,
          "capital_expenditure": -20606,
          "free_cash_flow": -1778298,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -277727
        },
        "complete_fields": {
          "id": 423069,
          "ticker_id": 36263,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-4480963",
              "netIncome": "-4018829",
              "grossProfit": "-320483",
              "totalRevenue": "0",
              "costOfRevenue": "320483",
              "interestExpense": "69077",
              "operatingIncome": "-2969694",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "320483"
            },
            "balance": {
              "totalDebt": "759730",
              "totalAssets": "45707052",
              "longTermDebt": "535566",
              "shortTermDebt": "224164",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "-1347170",
              "totalLiabilities": null,
              "sharesOutstanding": "61025083",
              "totalCurrentAssets": "44054705",
              "totalShareholderEquity": "43670150",
              "totalCurrentLiabilities": "1694618",
              "propertyPlantEquipmentNet": "926072",
              "cashAndShortTermInvestments": "7755942"
            },
            "cashflow": {
              "freeCashFlow": "-1778298",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-277727",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-1757692",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-20606"
            }
          },
          "revenue": 0,
          "cost_of_revenue": 320483,
          "gross_profit": -320483,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2969694,
          "depreciation_amortisation": 320483,
          "ebitda": -4480963,
          "interest_expense": 69077,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4018829,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4018829,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7755942,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 44054705,
          "net_ppe": 926072,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 45707052,
          "short_term_debt": 224164,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1694618,
          "long_term_debt": 535566,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 759730,
          "preferred_stock": null,
          "minority_interest": -1347170,
          "retained_earnings": null,
          "total_equity": 43670150,
          "shares_outstanding": 61025083,
          "operating_cash_flow": -1757692,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -20606,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -277727,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1778298,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-4480963",
            "netIncome": "-4018829",
            "grossProfit": "-320483",
            "totalRevenue": "0",
            "costOfRevenue": "320483",
            "interestExpense": "69077",
            "operatingIncome": "-2969694",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "320483"
          },
          "balance": {
            "totalDebt": "759730",
            "totalAssets": "45707052",
            "longTermDebt": "535566",
            "shortTermDebt": "224164",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "-1347170",
            "totalLiabilities": null,
            "sharesOutstanding": "61025083",
            "totalCurrentAssets": "44054705",
            "totalShareholderEquity": "43670150",
            "totalCurrentLiabilities": "1694618",
            "propertyPlantEquipmentNet": "926072",
            "cashAndShortTermInvestments": "7755942"
          },
          "cashflow": {
            "freeCashFlow": "-1778298",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-277727",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-1757692",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-20606"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 307268,
          "gross_profit": -307268,
          "ebit": -2982219,
          "ebitda": 4429266,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3140456,
          "net_income_to_common": 3140456,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7533518,
          "total_current_assets": 50790535,
          "total_assets": 52485490,
          "short_term_debt": 213857,
          "long_term_debt": 780567,
          "total_debt": 994424,
          "total_liabilities": null,
          "total_equity": 49482137,
          "shares_outstanding": 61025083,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2083141,
          "capital_expenditure": null,
          "free_cash_flow": -2083141,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -272596
        },
        "complete_fields": {
          "id": 423070,
          "ticker_id": 36263,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4429266",
              "netIncome": "3140456",
              "grossProfit": "-307268",
              "totalRevenue": "0",
              "costOfRevenue": "307268",
              "interestExpense": "85171",
              "operatingIncome": "-2982219",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "307268"
            },
            "balance": {
              "totalDebt": "994424",
              "totalAssets": "52485490",
              "longTermDebt": "780567",
              "shortTermDebt": "213857",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "-1307343",
              "totalLiabilities": null,
              "sharesOutstanding": "61025083",
              "totalCurrentAssets": "50790535",
              "totalShareholderEquity": "49482137",
              "totalCurrentLiabilities": "2169366",
              "propertyPlantEquipmentNet": "1276394",
              "cashAndShortTermInvestments": "7533518"
            },
            "cashflow": {
              "freeCashFlow": "-2083141",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-272596",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-2083141",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 0,
          "cost_of_revenue": 307268,
          "gross_profit": -307268,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2982219,
          "depreciation_amortisation": 307268,
          "ebitda": 4429266,
          "interest_expense": 85171,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3140456,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3140456,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7533518,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 50790535,
          "net_ppe": 1276394,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 52485490,
          "short_term_debt": 213857,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2169366,
          "long_term_debt": 780567,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 994424,
          "preferred_stock": null,
          "minority_interest": -1307343,
          "retained_earnings": null,
          "total_equity": 49482137,
          "shares_outstanding": 61025083,
          "operating_cash_flow": -2083141,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -272596,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2083141,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4429266",
            "netIncome": "3140456",
            "grossProfit": "-307268",
            "totalRevenue": "0",
            "costOfRevenue": "307268",
            "interestExpense": "85171",
            "operatingIncome": "-2982219",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "307268"
          },
          "balance": {
            "totalDebt": "994424",
            "totalAssets": "52485490",
            "longTermDebt": "780567",
            "shortTermDebt": "213857",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "-1307343",
            "totalLiabilities": null,
            "sharesOutstanding": "61025083",
            "totalCurrentAssets": "50790535",
            "totalShareholderEquity": "49482137",
            "totalCurrentLiabilities": "2169366",
            "propertyPlantEquipmentNet": "1276394",
            "cashAndShortTermInvestments": "7533518"
          },
          "cashflow": {
            "freeCashFlow": "-2083141",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-272596",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-2083141",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -16967,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423071,
          "ticker_id": 36263,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-16967"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -16967,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-16967"
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 78680,
          "gross_profit": -78680,
          "ebit": -806535,
          "ebitda": -381689,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -464386,
          "net_income_to_common": -464386,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14141904,
          "total_current_assets": 54165677,
          "total_assets": 56088141,
          "short_term_debt": 201298,
          "long_term_debt": 875704,
          "total_debt": 1077002,
          "total_liabilities": null,
          "total_equity": 54950035,
          "shares_outstanding": 61625083,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -698641,
          "capital_expenditure": -4173,
          "free_cash_flow": -702814,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -69169
        },
        "complete_fields": {
          "id": 423060,
          "ticker_id": 36263,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-381689",
              "netIncome": "-464386",
              "grossProfit": "-78680",
              "totalRevenue": "0",
              "costOfRevenue": "78680",
              "interestExpense": "21339",
              "operatingIncome": "-806535",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "78680"
            },
            "balance": {
              "totalDebt": "1077002",
              "totalAssets": "56088141",
              "longTermDebt": "875704",
              "shortTermDebt": "201298",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "-1468242",
              "totalLiabilities": null,
              "sharesOutstanding": "61625083",
              "totalCurrentAssets": "54165677",
              "totalShareholderEquity": "54950035",
              "totalCurrentLiabilities": "879751",
              "propertyPlantEquipmentNet": "1197391",
              "cashAndShortTermInvestments": "14141904"
            },
            "cashflow": {
              "freeCashFlow": "-702814",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-69169",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-698641",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-4173"
            }
          },
          "revenue": 0,
          "cost_of_revenue": 78680,
          "gross_profit": -78680,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -806535,
          "depreciation_amortisation": 78680,
          "ebitda": -381689,
          "interest_expense": 21339,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -464386,
          "net_income_continuing_ops": null,
          "net_income_to_common": -464386,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 14141904,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 54165677,
          "net_ppe": 1197391,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 56088141,
          "short_term_debt": 201298,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 879751,
          "long_term_debt": 875704,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1077002,
          "preferred_stock": null,
          "minority_interest": -1468242,
          "retained_earnings": null,
          "total_equity": 54950035,
          "shares_outstanding": 61625083,
          "operating_cash_flow": -698641,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4173,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -69169,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -702814,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-381689",
            "netIncome": "-464386",
            "grossProfit": "-78680",
            "totalRevenue": "0",
            "costOfRevenue": "78680",
            "interestExpense": "21339",
            "operatingIncome": "-806535",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "78680"
          },
          "balance": {
            "totalDebt": "1077002",
            "totalAssets": "56088141",
            "longTermDebt": "875704",
            "shortTermDebt": "201298",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "-1468242",
            "totalLiabilities": null,
            "sharesOutstanding": "61625083",
            "totalCurrentAssets": "54165677",
            "totalShareholderEquity": "54950035",
            "totalCurrentLiabilities": "879751",
            "propertyPlantEquipmentNet": "1197391",
            "cashAndShortTermInvestments": "14141904"
          },
          "cashflow": {
            "freeCashFlow": "-702814",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-69169",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-698641",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-4173"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 76920,
          "gross_profit": -76920,
          "ebit": -992614,
          "ebitda": 3617859,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2698486,
          "net_income_to_common": 2698486,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11051225,
          "total_current_assets": 52941203,
          "total_assets": 54310779,
          "short_term_debt": 189922,
          "long_term_debt": 75038,
          "total_debt": 264960,
          "total_liabilities": null,
          "total_equity": 54026936,
          "shares_outstanding": 61625083,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1246917,
          "capital_expenditure": null,
          "free_cash_flow": -1246172,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -69462
        },
        "complete_fields": {
          "id": 423061,
          "ticker_id": 36263,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3617859",
              "netIncome": "2698486",
              "grossProfit": "-76920",
              "totalRevenue": "0",
              "costOfRevenue": "76920",
              "interestExpense": "5966",
              "operatingIncome": "-992614",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "76920"
            },
            "balance": {
              "totalDebt": "264960",
              "totalAssets": "54310779",
              "longTermDebt": "75038",
              "shortTermDebt": "189922",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "-1449209",
              "totalLiabilities": null,
              "sharesOutstanding": "61625083",
              "totalCurrentAssets": "52941203",
              "totalShareholderEquity": "54026936",
              "totalCurrentLiabilities": "807121",
              "propertyPlantEquipmentNet": "386175",
              "cashAndShortTermInvestments": "11051225"
            },
            "cashflow": {
              "freeCashFlow": "-1246172",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-69462",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-1246917",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 0,
          "cost_of_revenue": 76920,
          "gross_profit": -76920,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -992614,
          "depreciation_amortisation": 76920,
          "ebitda": 3617859,
          "interest_expense": 5966,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2698486,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2698486,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11051225,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 52941203,
          "net_ppe": 386175,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 54310779,
          "short_term_debt": 189922,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 807121,
          "long_term_debt": 75038,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 264960,
          "preferred_stock": null,
          "minority_interest": -1449209,
          "retained_earnings": null,
          "total_equity": 54026936,
          "shares_outstanding": 61625083,
          "operating_cash_flow": -1246917,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -69462,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1246172,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3617859",
            "netIncome": "2698486",
            "grossProfit": "-76920",
            "totalRevenue": "0",
            "costOfRevenue": "76920",
            "interestExpense": "5966",
            "operatingIncome": "-992614",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "76920"
          },
          "balance": {
            "totalDebt": "264960",
            "totalAssets": "54310779",
            "longTermDebt": "75038",
            "shortTermDebt": "189922",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "-1449209",
            "totalLiabilities": null,
            "sharesOutstanding": "61625083",
            "totalCurrentAssets": "52941203",
            "totalShareholderEquity": "54026936",
            "totalCurrentLiabilities": "807121",
            "propertyPlantEquipmentNet": "386175",
            "cashAndShortTermInvestments": "11051225"
          },
          "cashflow": {
            "freeCashFlow": "-1246172",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-69462",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-1246917",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 73695,
          "gross_profit": -73695,
          "ebit": -1037306,
          "ebitda": 1711499,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1643273,
          "net_income_to_common": 1643273,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6031511,
          "total_current_assets": 49768751,
          "total_assets": 51522952,
          "short_term_debt": 237007,
          "long_term_debt": 87495,
          "total_debt": 324502,
          "total_liabilities": null,
          "total_equity": 51203909,
          "shares_outstanding": 61625083,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -209939,
          "capital_expenditure": null,
          "free_cash_flow": -209882,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -66317
        },
        "complete_fields": {
          "id": 423063,
          "ticker_id": 36263,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1711499",
              "netIncome": "1643273",
              "grossProfit": "-73695",
              "totalRevenue": "0",
              "costOfRevenue": "73695",
              "interestExpense": "6687",
              "operatingIncome": "-1037306",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "73695"
            },
            "balance": {
              "totalDebt": "324502",
              "totalAssets": "51522952",
              "longTermDebt": "87495",
              "shortTermDebt": "237007",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": "-1434674",
              "totalLiabilities": null,
              "sharesOutstanding": "61625083",
              "totalCurrentAssets": "49768751",
              "totalShareholderEquity": "51203909",
              "totalCurrentLiabilities": "1666222",
              "propertyPlantEquipmentNet": "459584",
              "cashAndShortTermInvestments": "6031511"
            },
            "cashflow": {
              "freeCashFlow": "-209882",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-66317",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-209939",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 0,
          "cost_of_revenue": 73695,
          "gross_profit": -73695,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1037306,
          "depreciation_amortisation": 73695,
          "ebitda": 1711499,
          "interest_expense": 6687,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1643273,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1643273,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6031511,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 49768751,
          "net_ppe": 459584,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 51522952,
          "short_term_debt": 237007,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1666222,
          "long_term_debt": 87495,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 324502,
          "preferred_stock": null,
          "minority_interest": -1434674,
          "retained_earnings": null,
          "total_equity": 51203909,
          "shares_outstanding": 61625083,
          "operating_cash_flow": -209939,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -66317,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -209882,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1711499",
            "netIncome": "1643273",
            "grossProfit": "-73695",
            "totalRevenue": "0",
            "costOfRevenue": "73695",
            "interestExpense": "6687",
            "operatingIncome": "-1037306",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "73695"
          },
          "balance": {
            "totalDebt": "324502",
            "totalAssets": "51522952",
            "longTermDebt": "87495",
            "shortTermDebt": "237007",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": "-1434674",
            "totalLiabilities": null,
            "sharesOutstanding": "61625083",
            "totalCurrentAssets": "49768751",
            "totalShareholderEquity": "51203909",
            "totalCurrentLiabilities": "1666222",
            "propertyPlantEquipmentNet": "459584",
            "cashAndShortTermInvestments": "6031511"
          },
          "cashflow": {
            "freeCashFlow": "-209882",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-66317",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-209939",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 81573,
          "gross_profit": -81573,
          "ebit": -759028,
          "ebitda": 3560539,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3484306,
          "net_income_to_common": 3484306,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7203369,
          "total_current_assets": 45455087,
          "total_assets": 47772907,
          "short_term_debt": 244241,
          "long_term_debt": 135402,
          "total_debt": 379643,
          "total_liabilities": null,
          "total_equity": 48154512,
          "shares_outstanding": 61025083,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -338478,
          "capital_expenditure": null,
          "free_cash_flow": -338197,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63710
        },
        "complete_fields": {
          "id": 423064,
          "ticker_id": 36263,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3560539",
              "netIncome": "3484306",
              "grossProfit": "-81573",
              "totalRevenue": "0",
              "costOfRevenue": "81573",
              "interestExpense": "7940",
              "operatingIncome": "-759028",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "81573"
            },
            "balance": {
              "totalDebt": "379643",
              "totalAssets": "47772907",
              "longTermDebt": "135402",
              "shortTermDebt": "244241",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "-1420797",
              "totalLiabilities": null,
              "sharesOutstanding": "61025083",
              "totalCurrentAssets": "45455087",
              "totalShareholderEquity": "48154512",
              "totalCurrentLiabilities": "903790",
              "propertyPlantEquipmentNet": "524288",
              "cashAndShortTermInvestments": "7203369"
            },
            "cashflow": {
              "freeCashFlow": "-338197",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-63710",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-338478",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 0,
          "cost_of_revenue": 81573,
          "gross_profit": -81573,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -759028,
          "depreciation_amortisation": 81573,
          "ebitda": 3560539,
          "interest_expense": 7940,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3484306,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3484306,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7203369,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 45455087,
          "net_ppe": 524288,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 47772907,
          "short_term_debt": 244241,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 903790,
          "long_term_debt": 135402,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 379643,
          "preferred_stock": null,
          "minority_interest": -1420797,
          "retained_earnings": null,
          "total_equity": 48154512,
          "shares_outstanding": 61025083,
          "operating_cash_flow": -338478,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63710,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -338197,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3560539",
            "netIncome": "3484306",
            "grossProfit": "-81573",
            "totalRevenue": "0",
            "costOfRevenue": "81573",
            "interestExpense": "7940",
            "operatingIncome": "-759028",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "81573"
          },
          "balance": {
            "totalDebt": "379643",
            "totalAssets": "47772907",
            "longTermDebt": "135402",
            "shortTermDebt": "244241",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "-1420797",
            "totalLiabilities": null,
            "sharesOutstanding": "61025083",
            "totalCurrentAssets": "45455087",
            "totalShareholderEquity": "48154512",
            "totalCurrentLiabilities": "903790",
            "propertyPlantEquipmentNet": "524288",
            "cashAndShortTermInvestments": "7203369"
          },
          "cashflow": {
            "freeCashFlow": "-338197",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-63710",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-338478",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 68622,
          "gross_profit": -68622,
          "ebit": -507726,
          "ebitda": 2110434,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2044443,
          "net_income_to_common": 2044443,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5402842,
          "total_current_assets": 44130844,
          "total_assets": 46784179,
          "short_term_debt": 253817,
          "long_term_debt": 215242,
          "total_debt": 469059,
          "total_liabilities": null,
          "total_equity": 46139152,
          "shares_outstanding": 61025083,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -657920,
          "capital_expenditure": -18288,
          "free_cash_flow": -676208,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -70590
        },
        "complete_fields": {
          "id": 423065,
          "ticker_id": 36263,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2110434",
              "netIncome": "2044443",
              "grossProfit": "-68622",
              "totalRevenue": "0",
              "costOfRevenue": "68622",
              "interestExpense": "9701",
              "operatingIncome": "-507726",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "68622"
            },
            "balance": {
              "totalDebt": "469059",
              "totalAssets": "46784179",
              "longTermDebt": "215242",
              "shortTermDebt": "253817",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "-1409420",
              "totalLiabilities": null,
              "sharesOutstanding": "61025083",
              "totalCurrentAssets": "44130844",
              "totalShareholderEquity": "46139152",
              "totalCurrentLiabilities": "1839205",
              "propertyPlantEquipmentNet": "647180",
              "cashAndShortTermInvestments": "5402842"
            },
            "cashflow": {
              "freeCashFlow": "-676208",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-70590",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-657920",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-18288"
            }
          },
          "revenue": 0,
          "cost_of_revenue": 68622,
          "gross_profit": -68622,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -507726,
          "depreciation_amortisation": 68622,
          "ebitda": 2110434,
          "interest_expense": 9701,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2044443,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2044443,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5402842,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 44130844,
          "net_ppe": 647180,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 46784179,
          "short_term_debt": 253817,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1839205,
          "long_term_debt": 215242,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 469059,
          "preferred_stock": null,
          "minority_interest": -1409420,
          "retained_earnings": null,
          "total_equity": 46139152,
          "shares_outstanding": 61025083,
          "operating_cash_flow": -657920,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -18288,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -70590,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -676208,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2110434",
            "netIncome": "2044443",
            "grossProfit": "-68622",
            "totalRevenue": "0",
            "costOfRevenue": "68622",
            "interestExpense": "9701",
            "operatingIncome": "-507726",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "68622"
          },
          "balance": {
            "totalDebt": "469059",
            "totalAssets": "46784179",
            "longTermDebt": "215242",
            "shortTermDebt": "253817",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "-1409420",
            "totalLiabilities": null,
            "sharesOutstanding": "61025083",
            "totalCurrentAssets": "44130844",
            "totalShareholderEquity": "46139152",
            "totalCurrentLiabilities": "1839205",
            "propertyPlantEquipmentNet": "647180",
            "cashAndShortTermInvestments": "5402842"
          },
          "cashflow": {
            "freeCashFlow": "-676208",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-70590",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-657920",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-18288"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -585,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423066,
          "ticker_id": 36263,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-585"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -585,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-585"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:09.394925+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -30146,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423068,
          "ticker_id": 36263,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:09.394925+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-30146"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -30146,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-30146"
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}