{ "ticker": { "uuid": "950a66bb-6a03-4677-a3bf-59352df17bd5", "symbol": "LFCR", "name": "Lifecore Biomedical Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/950a66bb-6a03-4677-a3bf-59352df17bd5/", "api_url": "https://sharemaestro.com/factors/api/tickers/950a66bb-6a03-4677-a3bf-59352df17bd5/" }, "latest_snapshot": { "ticker": { "uuid": "950a66bb-6a03-4677-a3bf-59352df17bd5", "symbol": "LFCR", "name": "Lifecore Biomedical Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/950a66bb-6a03-4677-a3bf-59352df17bd5/", "api_url": "https://sharemaestro.com/factors/api/tickers/950a66bb-6a03-4677-a3bf-59352df17bd5/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.53, "value": 0.51, "quality": 0.48, "momentum": 0.5, "coverage": 0.848, "confidence": 0.848, "delta": 0 }, "headline_factors": { "price": 5.01, "market_cap": 189643830.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0252, "shareholder_yield": 0, "roe": -1.9133, "piotroski_f_score": 3, "momentum_12_1": -0.3439, "volatility_252d": 0.6591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 39.7306, "earnings_yield": null, "fcf_yield": 0.0577, "shareholder_yield": 0 }, "quality": { "roe": -1.9133, "roic": -0.0061, "gross_margin": 0.3137, "fcf_margin": 0.146, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.308, "momentum_12_1": -0.3439, "relative_strength": -0.4773 }, "scores": { "value_percentile": 0.51, "quality_percentile": 0.48, "momentum_percentile": 0.5, "growth_composite": 49, "yield_composite": 49, "overall_composite": 47, "os_score": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.63, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0827, "momentum_12_1": -0.3007 }, { "week_end_date": "2026-06-14", "price": 5.64, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0827, "momentum_12_1": -0.3462 }, { "week_end_date": "2026-06-21", "price": 5.54, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0827, "momentum_12_1": -0.2896 }, { "week_end_date": "2026-06-28", "price": 5.17, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0827, "momentum_12_1": -0.3871 }, { "week_end_date": "2026-07-05", "price": 5.09, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0827, "momentum_12_1": -0.2998 }, { "week_end_date": "2026-07-12", "price": 4.75, "os": 0.43, "value": 0.45, "quality": 0.44, "momentum": 0.47, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0827, "momentum_12_1": -0.3205 }, { "week_end_date": "2026-07-19", "price": 4.68, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.49, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0827, "momentum_12_1": -0.2603 }, { "week_end_date": "2026-07-26", "price": 4.33, "os": 0.53, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0827, "momentum_12_1": -0.3042 }, { "week_end_date": "2026-08-02", "price": 4.42, "os": 0.53, "value": 0.5, "quality": 0.48, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0827, "momentum_12_1": -0.2718 }, { "week_end_date": "2026-08-09", "price": 5.01, "os": 0.53, "value": 0.51, "quality": 0.48, "momentum": 0.5, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.9133, "momentum_12_1": -0.3439 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129464593, "cost_of_revenue": 88854872, "gross_profit": 40609721, "ebit": -1256572, "ebitda": 8242286, "pretax_income": -30212576, "tax_provision": 577714, "net_income": -30790291, "net_income_to_common": -30790291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17469000, "total_current_assets": 82292000, "total_assets": 232177000, "short_term_debt": 1326000, "long_term_debt": 135588000, "total_debt": 142608000, "total_liabilities": 246379000, "total_equity": -14202000, "shares_outstanding": 37369709, "goodwill_and_intangibles": 18081000 }, "cash_flow": { "operating_cash_flow": 12565716, "capital_expenditure": 6336000, "free_cash_flow": 18901716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129464593, "cost_of_revenue": 88854872, "gross_profit": 40609721, "ebit": -1256572, "ebitda": 8242286, "pretax_income": -30212576, "tax_provision": 577714, "net_income": -30790291, "net_income_to_common": -30790291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17469000, "total_current_assets": 82292000, "total_assets": 232177000, "short_term_debt": 1326000, "long_term_debt": 135588000, "total_debt": 142608000, "total_liabilities": 246379000, "total_equity": -14202000, "shares_outstanding": 37369709, "goodwill_and_intangibles": 18081000 }, "cash_flow": { "operating_cash_flow": 12565716, "capital_expenditure": 6336000, "free_cash_flow": 18901716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129464593, "cost_of_revenue": 88854872, "gross_profit": 40609721, "ebit": -1256572, "ebitda": 8242286, "pretax_income": -30212576, "tax_provision": 577714, "net_income": -30790291, "net_income_to_common": -30790291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17469000, "total_current_assets": 82292000, "total_assets": 232177000, "short_term_debt": 1326000, "long_term_debt": 135588000, "total_debt": 142608000, "total_liabilities": 246379000, "total_equity": -14202000, "shares_outstanding": 37369709, "goodwill_and_intangibles": 18081000 }, "cash_flow": { "operating_cash_flow": 12565716, "capital_expenditure": 6336000, "free_cash_flow": 18901716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129464593, "cost_of_revenue": 88854872, "gross_profit": 40609721, "ebit": -1256572, "ebitda": 8242286, "pretax_income": -30212576, "tax_provision": 577714, "net_income": -30790291, "net_income_to_common": -30790291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17469000, "total_current_assets": 82292000, "total_assets": 232177000, "short_term_debt": 1326000, "long_term_debt": 135588000, "total_debt": 142608000, "total_liabilities": 246379000, "total_equity": -14202000, "shares_outstanding": 37369709, "goodwill_and_intangibles": 18081000 }, "cash_flow": { "operating_cash_flow": 12565716, "capital_expenditure": 6336000, "free_cash_flow": 18901716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129464593, "cost_of_revenue": 88854872, "gross_profit": 40609721, "ebit": -1256572, "ebitda": 8242286, "pretax_income": -30212576, "tax_provision": 577714, "net_income": -30790291, "net_income_to_common": -30790291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17469000, "total_current_assets": 82292000, "total_assets": 232177000, "short_term_debt": 1326000, "long_term_debt": 135588000, "total_debt": 142608000, "total_liabilities": 246379000, "total_equity": -14202000, "shares_outstanding": 37369709, "goodwill_and_intangibles": 13881000 }, "cash_flow": { "operating_cash_flow": 12565716, "capital_expenditure": 6336000, "free_cash_flow": 18901716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17469000, "total_current_assets": 82292000, "total_assets": 232177000, "short_term_debt": 773000, "long_term_debt": 135588000, "total_debt": 142608000, "total_liabilities": null, "total_equity": -14202000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17469000, "total_current_assets": 82292000, "total_assets": 232177000, "short_term_debt": 773000, "long_term_debt": 135588000, "total_debt": 142608000, "total_liabilities": null, "total_equity": -14202000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17469000, "total_current_assets": 82292000, "total_assets": 232177000, "short_term_debt": 773000, "long_term_debt": 135588000, "total_debt": 142608000, "total_liabilities": null, "total_equity": -14202000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34167000, "cost_of_revenue": 22092000, "gross_profit": 12075000, "ebit": 2567000, "ebitda": 4133000, "pretax_income": null, "tax_provision": null, "net_income": -6156000, "net_income_to_common": -6156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17241000, "total_current_assets": 83691000, "total_assets": 229500000, "short_term_debt": 773000, "long_term_debt": 148508000, "total_debt": 155068000, "total_liabilities": null, "total_equity": -34094000, "shares_outstanding": 37697012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2189000, "capital_expenditure": -513000, "free_cash_flow": -2702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34167000, "cost_of_revenue": 22092000, "gross_profit": 12075000, "ebit": 1618000, "ebitda": 4133000, "pretax_income": -6133000, "tax_provision": 23000, "net_income": -6156000, "net_income_to_common": -6156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17241000, "total_current_assets": 83691000, "total_assets": 229500000, "short_term_debt": 970000, "long_term_debt": null, "total_debt": 155068000, "total_liabilities": 213407000, "total_equity": 16093000, "shares_outstanding": 37574538, "goodwill_and_intangibles": 13881000 }, "cash_flow": { "operating_cash_flow": -2189000, "capital_expenditure": 513000, "free_cash_flow": -1676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23193000, "cost_of_revenue": 18731000, "gross_profit": 4462000, "ebit": -4672000, "ebitda": -5279000, "pretax_income": null, "tax_provision": null, "net_income": -14980000, "net_income_to_common": -14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20795000, "total_current_assets": 77639000, "total_assets": 225499000, "short_term_debt": 773000, "long_term_debt": 142137000, "total_debt": 148741000, "total_liabilities": null, "total_equity": -28438000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": -1118000, "free_cash_flow": 3582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23193000, "cost_of_revenue": 18731000, "gross_profit": 4462000, "ebit": -4672000, "ebitda": -5279000, "pretax_income": null, "tax_provision": null, "net_income": -14980000, "net_income_to_common": -14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20795000, "total_current_assets": 77639000, "total_assets": 225499000, "short_term_debt": 773000, "long_term_debt": 142137000, "total_debt": 148741000, "total_liabilities": null, "total_equity": -28438000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": -1118000, "free_cash_flow": 3582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23193000, "cost_of_revenue": 18731000, "gross_profit": 4462000, "ebit": -4672000, "ebitda": -5279000, "pretax_income": null, "tax_provision": null, "net_income": -14980000, "net_income_to_common": -14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20795000, "total_current_assets": 77639000, "total_assets": 225499000, "short_term_debt": 773000, "long_term_debt": 142137000, "total_debt": 148741000, "total_liabilities": null, "total_equity": -28438000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": -1118000, "free_cash_flow": 3582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23193000, "cost_of_revenue": 18731000, "gross_profit": 4462000, "ebit": -4672000, "ebitda": -5279000, "pretax_income": null, "tax_provision": null, "net_income": -14980000, "net_income_to_common": -14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20795000, "total_current_assets": 77639000, "total_assets": 225499000, "short_term_debt": 773000, "long_term_debt": 142137000, "total_debt": 148741000, "total_liabilities": null, "total_equity": -28438000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": -1118000, "free_cash_flow": 3582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23193000, "cost_of_revenue": 18731000, "gross_profit": 4462000, "ebit": -4672000, "ebitda": -5279000, "pretax_income": null, "tax_provision": null, "net_income": -14980000, "net_income_to_common": -14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20795000, "total_current_assets": 77639000, "total_assets": 225499000, "short_term_debt": 773000, "long_term_debt": 142137000, "total_debt": 148741000, "total_liabilities": null, "total_equity": -28438000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": -1118000, "free_cash_flow": 3582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23193000, "cost_of_revenue": 18731000, "gross_profit": 4462000, "ebit": -4672000, "ebitda": -5279000, "pretax_income": null, "tax_provision": null, "net_income": -14980000, "net_income_to_common": -14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20795000, "total_current_assets": 77639000, "total_assets": 225499000, "short_term_debt": 773000, "long_term_debt": 142137000, "total_debt": 148741000, "total_liabilities": null, "total_equity": -28438000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": -1118000, "free_cash_flow": 3582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23193000, "cost_of_revenue": 18731000, "gross_profit": 4462000, "ebit": -4672000, "ebitda": -5279000, "pretax_income": null, "tax_provision": null, "net_income": -14980000, "net_income_to_common": -14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20795000, "total_current_assets": 77639000, "total_assets": 225499000, "short_term_debt": 773000, "long_term_debt": 142137000, "total_debt": 148741000, "total_liabilities": null, "total_equity": -28438000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": -1118000, "free_cash_flow": 3582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23193000, "cost_of_revenue": 18731000, "gross_profit": 4462000, "ebit": -4672000, "ebitda": -5279000, "pretax_income": null, "tax_provision": null, "net_income": -14980000, "net_income_to_common": -14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20795000, "total_current_assets": 77639000, "total_assets": 225499000, "short_term_debt": 773000, "long_term_debt": 142137000, "total_debt": 148741000, "total_liabilities": null, "total_equity": -28438000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": -1118000, "free_cash_flow": 3582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23193000, "cost_of_revenue": 18731000, "gross_profit": 4462000, "ebit": -4672000, "ebitda": -5279000, "pretax_income": null, "tax_provision": null, "net_income": -14980000, "net_income_to_common": -14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20795000, "total_current_assets": 77639000, "total_assets": 225499000, "short_term_debt": 773000, "long_term_debt": 142137000, "total_debt": 148741000, "total_liabilities": null, "total_equity": -28438000, "shares_outstanding": 37477386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": -1118000, "free_cash_flow": 3582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30750592, "cost_of_revenue": 18291872, "gross_profit": 12458721, "ebit": 13942427, "ebitda": 15590285, "pretax_income": 2348424, "tax_provision": 197715, "net_income": 2150709, "net_income_to_common": 2150709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20795000, "total_current_assets": 77639000, "total_assets": 225499000, "short_term_debt": 1337000, "long_term_debt": 142137000, "total_debt": 150141000, "total_liabilities": 204721000, "total_equity": 20778000, "shares_outstanding": 37369709, "goodwill_and_intangibles": 18081000 }, "cash_flow": { "operating_cash_flow": 4700000, "capital_expenditure": 1118000, "free_cash_flow": 5818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }