{ "ticker": { "uuid": "9516cf1a-714a-4bcf-8412-4d48171936d9", "symbol": "PEARLPOLY", "name": "Pearl Polymers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/9516cf1a-714a-4bcf-8412-4d48171936d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9516cf1a-714a-4bcf-8412-4d48171936d9/" }, "ticker_metadata": { "id": 15426, "uuid": "9516cf1a-714a-4bcf-8412-4d48171936d9", "symbol": "PEARLPOLY", "name": "Pearl Polymers Limited", "asset_type": "equity", "market_cap": 326092640, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Pearl Polymers Limited engages in the manufacture and trading of PET bottles, jars, and containers to consumers and industries in India. The company provides storage jars and water bottles; kitchen essentials comprising school boxes, lunch boxes, fridge organisers, food storage containers, and chopping boards; and gift sets and clik and seal containers. The company sells its products under the Pearlpet brand name. Pearl Polymers Limited was incorporated in 1971 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9516cf1a-714a-4bcf-8412-4d48171936d9", "symbol": "PEARLPOLY", "name": "Pearl Polymers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/9516cf1a-714a-4bcf-8412-4d48171936d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9516cf1a-714a-4bcf-8412-4d48171936d9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.42, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 18.64, "market_cap": 313803115.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1489, "piotroski_f_score": 4, "momentum_12_1": -0.3484, "volatility_252d": 0.4782 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.129566+00:00", "batch_id": "" }, "size": { "price_close": 18.64, "market_cap": 313803115.6451, "market_cap_usd": 313803115.6451, "enterprise_value": 310688115.6451, "shares_outstanding": 16834932, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9134, "ptbv_ratio": 0.9134, "ps_ratio": 1.543, "pcf_ratio": null, "pfcf_ratio": -5.9461, "ev_ebitda": null, "ev_ebit": -3.9923, "ev_sales": 1.5277, "ev_fcf": -5.887, "earnings_yield": null, "fcf_yield": -0.1699, "price_to_sales": 1.543, "price_to_book": 0.9134, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6546 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0032, "total_yield": 0.0032 }, "quality": { "gross_margin": 0.4115, "operating_margin": -0.3826, "net_margin": -0.2515, "ebitda_margin": -0.2334, "fcf_margin": -0.2595, "roe": -0.1489, "roa": -0.1264, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5025, "cash_conversion": 1.032, "accruals_ratio": -0.0072, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.8238, "revenue_stability_5y": 0.1949, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2068, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0656, "debt_to_assets": null, "interest_coverage": -206.4218, "current_ratio": 7.0066, "quick_ratio": 7.0066, "net_debt": -3115000, "local_beta": 1.308, "volatility_252d": 0.4782, "volatility_60d": 1.1152, "max_drawdown_12m": -0.6037, "risk_adjusted_momentum": -0.7286 }, "growth": { "revenue_growth_1y": 0.3605, "revenue_growth_3y_cagr": 0.1623, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1336, "revenue_growth": 0.3605, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0745, "price_return_3m": 0.0768, "price_return_6m": -0.1697, "price_return_9m": -0.4016, "price_return_12m": -0.397, "price_return_12m_ex1m": -0.3484, "momentum_6m": -0.1697, "momentum_12m": -0.397, "momentum_12_1": -0.3484, "distance_from_52w_high": -0.4739, "distance_from_52w_low": 0.3276, "relative_strength": -0.2893 }, "raw_ttm": { "revenue_ttm": 203375000, "gross_profit_ttm": 83679000, "ebit_ttm": -77821000, "ebitda_ttm": -47467000, "net_income_ttm": -51141000, "eps_diluted_ttm": -3.0378, "operating_cash_flow_ttm": -48243000, "capital_expenditure_ttm": -4532000, "fcf_ttm": -52775000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377000, "cash_and_equivalents": 3115000, "total_current_assets": 338348000, "total_current_liabilities": 48290000, "net_ppe": null, "total_assets": 404690000, "total_debt": null, "total_equity": 343561000, "net_working_capital": 286943000, "book_value_per_share": 20.4076, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.4076 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.46, "os_score": 0.42, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6796, "ticker_id": 15426, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.129566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.64, "market_cap": 313803115.6451, "market_cap_usd": 313803115.6451, "enterprise_value": 310688115.6451, "shares_outstanding": 16834932, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91338399, "ptbv_ratio": 0.91338399, "ps_ratio": 1.54297783, "pcf_ratio": null, "pfcf_ratio": -5.94605619, "ev_ebitda": null, "ev_ebit": -3.99234288, "ev_sales": 1.52766129, "ev_fcf": -5.88703203, "earnings_yield": null, "fcf_yield": -0.16986488, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00317078, "total_yield": 0.00317078, "gross_margin": 0.41145175, "operating_margin": -0.38264782, "net_margin": -0.25146159, "ebitda_margin": -0.23339644, "fcf_margin": -0.259496, "roe": -0.14885566, "roa": -0.1263708, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.50254516, "cash_conversion": 1.03195088, "accruals_ratio": -0.00716104, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06562454, "debt_to_assets": null, "interest_coverage": -206.42175066, "current_ratio": 7.00658521, "quick_ratio": 7.00658521, "net_debt": -3115000, "revenue_growth_1y": 0.36053525, "revenue_growth_3y_cagr": 0.1623386, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13364529, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.823752, "revenue_stability_5y": 0.194852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07447865, "price_return_3m": 0.0768342, "price_return_6m": -0.16971055, "price_return_9m": -0.40160517, "price_return_12m": -0.39695895, "price_return_12m_ex1m": -0.34843096, "distance_from_52w_high": -0.47389221, "distance_from_52w_low": 0.32763526, "relative_strength": -0.28927921, "local_beta": 1.308, "volatility_252d": 0.478233, "volatility_60d": 1.115156, "max_drawdown_12m": -0.60372566, "revenue_ttm": 203375000, "gross_profit_ttm": 83679000, "ebit_ttm": -77821000, "ebitda_ttm": -47467000, "net_income_ttm": -51141000, "eps_diluted_ttm": -3.03779071, "operating_cash_flow_ttm": -48243000, "capital_expenditure_ttm": -4532000, "fcf_ttm": -52775000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377000, "cash_and_equivalents": 3115000, "total_current_assets": 338348000, "total_current_liabilities": 48290000, "net_ppe": null, "total_assets": 404690000, "total_debt": null, "total_equity": 343561000, "net_working_capital": 286943000, "book_value_per_share": 20.40762624, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.40762624, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.64, "os": 0.42, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1489, "momentum_12_1": -0.3484, "complete_fields": { "id": 6796, "ticker_id": 15426, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.129566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.64, "market_cap": 313803115.6451, "market_cap_usd": 313803115.6451, "enterprise_value": 310688115.6451, "shares_outstanding": 16834932, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91338399, "ptbv_ratio": 0.91338399, "ps_ratio": 1.54297783, "pcf_ratio": null, "pfcf_ratio": -5.94605619, "ev_ebitda": null, "ev_ebit": -3.99234288, "ev_sales": 1.52766129, "ev_fcf": -5.88703203, "earnings_yield": null, "fcf_yield": -0.16986488, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00317078, "total_yield": 0.00317078, "gross_margin": 0.41145175, "operating_margin": -0.38264782, "net_margin": -0.25146159, "ebitda_margin": -0.23339644, "fcf_margin": -0.259496, "roe": -0.14885566, "roa": -0.1263708, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.50254516, "cash_conversion": 1.03195088, "accruals_ratio": -0.00716104, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06562454, "debt_to_assets": null, "interest_coverage": -206.42175066, "current_ratio": 7.00658521, "quick_ratio": 7.00658521, "net_debt": -3115000, "revenue_growth_1y": 0.36053525, "revenue_growth_3y_cagr": 0.1623386, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13364529, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.823752, "revenue_stability_5y": 0.194852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07447865, "price_return_3m": 0.0768342, "price_return_6m": -0.16971055, "price_return_9m": -0.40160517, "price_return_12m": -0.39695895, "price_return_12m_ex1m": -0.34843096, "distance_from_52w_high": -0.47389221, "distance_from_52w_low": 0.32763526, "relative_strength": -0.28927921, "local_beta": 1.308, "volatility_252d": 0.478233, "volatility_60d": 1.115156, "max_drawdown_12m": -0.60372566, "revenue_ttm": 203375000, "gross_profit_ttm": 83679000, "ebit_ttm": -77821000, "ebitda_ttm": -47467000, "net_income_ttm": -51141000, "eps_diluted_ttm": -3.03779071, "operating_cash_flow_ttm": -48243000, "capital_expenditure_ttm": -4532000, "fcf_ttm": -52775000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377000, "cash_and_equivalents": 3115000, "total_current_assets": 338348000, "total_current_liabilities": 48290000, "net_ppe": null, "total_assets": 404690000, "total_debt": null, "total_equity": 343561000, "net_working_capital": 286943000, "book_value_per_share": 20.40762624, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.40762624, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "income_statement": { "revenue": 219721000, "cost_of_revenue": 117475000, "gross_profit": 98746000, "ebit": -71316000, "ebitda": -47312000, "pretax_income": null, "tax_provision": null, "net_income": -51200000, "net_income_to_common": -51200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11069000, "total_current_assets": 343828000, "total_assets": 408504000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 334004000, "shares_outstanding": 16834932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48243000, "capital_expenditure": -4532000, "free_cash_flow": -52775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -995000 }, "complete_fields": { "id": 375455, "ticker_id": 15426, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-47312000", "netIncome": "-51200000", "grossProfit": "98746000", "totalRevenue": "219721000", "costOfRevenue": "117475000", "interestExpense": "553000", "operatingIncome": "-71316000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4863000" }, "balance": { "totalDebt": "0", "totalAssets": "408504000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "343828000", "totalShareholderEquity": "334004000", "totalCurrentLiabilities": "61361000", "cashAndShortTermInvestments": "11069000" }, "cashflow": { "freeCashFlow": "-52775000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-995000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-48243000", "repurchaseOfStock": null, "capitalExpenditures": "-4532000" } }, "revenue": 219721000, "cost_of_revenue": 117475000, "gross_profit": 98746000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71316000, "depreciation_amortisation": 4863000, "ebitda": -47312000, "interest_expense": 553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51200000, "net_income_continuing_ops": null, "net_income_to_common": -51200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11069000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 343828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 408504000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 334004000, "shares_outstanding": 16834932, "operating_cash_flow": -48243000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -995000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -52775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-47312000", "netIncome": "-51200000", "grossProfit": "98746000", "totalRevenue": "219721000", "costOfRevenue": "117475000", "interestExpense": "553000", "operatingIncome": "-71316000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4863000" }, "balance": { "totalDebt": "0", "totalAssets": "408504000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "343828000", "totalShareholderEquity": "334004000", "totalCurrentLiabilities": "61361000", "cashAndShortTermInvestments": "11069000" }, "cashflow": { "freeCashFlow": "-52775000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-995000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-48243000", "repurchaseOfStock": null, "capitalExpenditures": "-4532000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "income_statement": { "revenue": 161496000, "cost_of_revenue": 97676000, "gross_profit": 66339000, "ebit": -73427000, "ebitda": 9839000, "pretax_income": null, "tax_provision": null, "net_income": 6541000, "net_income_to_common": 6541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27623000, "total_current_assets": 388717000, "total_assets": 451852000, "short_term_debt": 995000, "long_term_debt": 0, "total_debt": 995000, "total_liabilities": null, "total_equity": 385528000, "shares_outstanding": 16834932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70900000, "capital_expenditure": -5701000, "free_cash_flow": -76601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1287000 }, "complete_fields": { "id": 375458, "ticker_id": 15426, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9839000", "netIncome": "6541000", "grossProfit": "66339000", "totalRevenue": "161496000", "costOfRevenue": "97676000", "interestExpense": "521000", "operatingIncome": "-73427000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6036000" }, "balance": { "totalDebt": "995000", "totalAssets": "451852000", "longTermDebt": "0", "shortTermDebt": "995000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "388717000", "totalShareholderEquity": "385528000", "totalCurrentLiabilities": "53400000", "cashAndShortTermInvestments": "27623000" }, "cashflow": { "freeCashFlow": "-76601000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1287000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-70900000", "repurchaseOfStock": null, "capitalExpenditures": "-5701000" } }, "revenue": 161496000, "cost_of_revenue": 97676000, "gross_profit": 66339000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73427000, "depreciation_amortisation": 6036000, "ebitda": 9839000, "interest_expense": 521000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6541000, "net_income_continuing_ops": null, "net_income_to_common": 6541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27623000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 388717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 451852000, "short_term_debt": 995000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 385528000, "shares_outstanding": 16834932, "operating_cash_flow": -70900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1287000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -76601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9839000", "netIncome": "6541000", "grossProfit": "66339000", "totalRevenue": "161496000", "costOfRevenue": "97676000", "interestExpense": "521000", "operatingIncome": "-73427000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6036000" }, "balance": { "totalDebt": "995000", "totalAssets": "451852000", "longTermDebt": "0", "shortTermDebt": "995000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "388717000", "totalShareholderEquity": "385528000", "totalCurrentLiabilities": "53400000", "cashAndShortTermInvestments": "27623000" }, "cashflow": { "freeCashFlow": "-76601000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1287000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-70900000", "repurchaseOfStock": null, "capitalExpenditures": "-5701000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "income_statement": { "revenue": 171240000, "cost_of_revenue": 122439000, "gross_profit": 48801000, "ebit": -86659000, "ebitda": -74037000, "pretax_income": null, "tax_provision": null, "net_income": -81727000, "net_income_to_common": -81727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16520000, "total_current_assets": 389625000, "total_assets": 452479000, "short_term_debt": 1287000, "long_term_debt": 995000, "total_debt": 2282000, "total_liabilities": null, "total_equity": 380387000, "shares_outstanding": 16834932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47836000, "capital_expenditure": -6367000, "free_cash_flow": -54203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1911000 }, "complete_fields": { "id": 375459, "ticker_id": 15426, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-74037000", "netIncome": "-81727000", "grossProfit": "48801000", "totalRevenue": "171240000", "costOfRevenue": "122439000", "interestExpense": "627000", "operatingIncome": "-86659000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5653000" }, "balance": { "totalDebt": "2282000", "totalAssets": "452479000", "longTermDebt": "995000", "shortTermDebt": "1287000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "389625000", "totalShareholderEquity": "380387000", "totalCurrentLiabilities": "58124000", "cashAndShortTermInvestments": "16520000" }, "cashflow": { "freeCashFlow": "-54203000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1911000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-47836000", "repurchaseOfStock": null, "capitalExpenditures": "-6367000" } }, "revenue": 171240000, "cost_of_revenue": 122439000, "gross_profit": 48801000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86659000, "depreciation_amortisation": 5653000, "ebitda": -74037000, "interest_expense": 627000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -81727000, "net_income_continuing_ops": null, "net_income_to_common": -81727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 389625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 452479000, "short_term_debt": 1287000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58124000, "long_term_debt": 995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 380387000, "shares_outstanding": 16834932, "operating_cash_flow": -47836000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1911000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-74037000", "netIncome": "-81727000", "grossProfit": "48801000", "totalRevenue": "171240000", "costOfRevenue": "122439000", "interestExpense": "627000", "operatingIncome": "-86659000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5653000" }, "balance": { "totalDebt": "2282000", "totalAssets": "452479000", "longTermDebt": "995000", "shortTermDebt": "1287000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "389625000", "totalShareholderEquity": "380387000", "totalCurrentLiabilities": "58124000", "cashAndShortTermInvestments": "16520000" }, "cashflow": { "freeCashFlow": "-54203000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1911000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-47836000", "repurchaseOfStock": null, "capitalExpenditures": "-6367000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "income_statement": { "revenue": 139918000, "cost_of_revenue": 118052000, "gross_profit": 21866000, "ebit": -544701000, "ebitda": 288002000, "pretax_income": null, "tax_provision": null, "net_income": 218438000, "net_income_to_common": 218438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81040000, "total_current_assets": 499859000, "total_assets": 563431000, "short_term_debt": 1911000, "long_term_debt": 2282000, "total_debt": 4193000, "total_liabilities": null, "total_equity": 460823000, "shares_outstanding": 16834932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289045000, "capital_expenditure": -14490000, "free_cash_flow": 274555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -278981000 }, "complete_fields": { "id": 375460, "ticker_id": 15426, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "288002000", "netIncome": "218438000", "grossProfit": "21866000", "totalRevenue": "139918000", "costOfRevenue": "118052000", "interestExpense": "2070000", "operatingIncome": "-544701000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7280000" }, "balance": { "totalDebt": "4193000", "totalAssets": "563431000", "longTermDebt": "2282000", "shortTermDebt": "1911000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "499859000", "totalShareholderEquity": "460823000", "totalCurrentLiabilities": "88635000", "cashAndShortTermInvestments": "81040000" }, "cashflow": { "freeCashFlow": "274555000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-278981000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "289045000", "repurchaseOfStock": null, "capitalExpenditures": "-14490000" } }, "revenue": 139918000, "cost_of_revenue": 118052000, "gross_profit": 21866000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -544701000, "depreciation_amortisation": 7280000, "ebitda": 288002000, "interest_expense": 2070000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218438000, "net_income_continuing_ops": null, "net_income_to_common": 218438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 499859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 563431000, "short_term_debt": 1911000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88635000, "long_term_debt": 2282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 460823000, "shares_outstanding": 16834932, "operating_cash_flow": 289045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -278981000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 274555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "288002000", "netIncome": "218438000", "grossProfit": "21866000", "totalRevenue": "139918000", "costOfRevenue": "118052000", "interestExpense": "2070000", "operatingIncome": "-544701000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7280000" }, "balance": { "totalDebt": "4193000", "totalAssets": "563431000", "longTermDebt": "2282000", "shortTermDebt": "1911000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "499859000", "totalShareholderEquity": "460823000", "totalCurrentLiabilities": "88635000", "cashAndShortTermInvestments": "81040000" }, "cashflow": { "freeCashFlow": "274555000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-278981000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "289045000", "repurchaseOfStock": null, "capitalExpenditures": "-14490000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "income_statement": { "revenue": 46956000, "cost_of_revenue": 27265000, "gross_profit": 19691000, "ebit": -15849000, "ebitda": -15047000, "pretax_income": null, "tax_provision": null, "net_income": -16426000, "net_income_to_common": -16426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375451, "ticker_id": 15426, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15047000", "netIncome": "-16426000", "grossProfit": "19691000", "totalRevenue": "46956000", "costOfRevenue": "27265000", "interestExpense": "133000", "operatingIncome": "-15849000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1246000" } }, "revenue": 46956000, "cost_of_revenue": 27265000, "gross_profit": 19691000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15849000, "depreciation_amortisation": 1246000, "ebitda": -15047000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16426000, "net_income_continuing_ops": null, "net_income_to_common": -16426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15047000", "netIncome": "-16426000", "grossProfit": "19691000", "totalRevenue": "46956000", "costOfRevenue": "27265000", "interestExpense": "133000", "operatingIncome": "-15849000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1246000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "income_statement": { "revenue": 44960000, "cost_of_revenue": 25395000, "gross_profit": 19565000, "ebit": -15817000, "ebitda": -18098000, "pretax_income": null, "tax_provision": null, "net_income": -19386000, "net_income_to_common": -19386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3115000, "total_current_assets": 338348000, "total_assets": 404690000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 343561000, "shares_outstanding": 16834932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375452, "ticker_id": 15426, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18098000", "netIncome": "-19386000", "grossProfit": "19565000", "totalRevenue": "44960000", "costOfRevenue": "25395000", "interestExpense": "60000", "operatingIncome": "-15817000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1221000" }, "balance": { "totalDebt": null, "totalAssets": "404690000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "338348000", "totalShareholderEquity": "343561000", "totalCurrentLiabilities": "48290000", "cashAndShortTermInvestments": "3115000" } }, "revenue": 44960000, "cost_of_revenue": 25395000, "gross_profit": 19565000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15817000, "depreciation_amortisation": 1221000, "ebitda": -18098000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19386000, "net_income_continuing_ops": null, "net_income_to_common": -19386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3115000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 404690000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 343561000, "shares_outstanding": 16834932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18098000", "netIncome": "-19386000", "grossProfit": "19565000", "totalRevenue": "44960000", "costOfRevenue": "25395000", "interestExpense": "60000", "operatingIncome": "-15817000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1221000" }, "balance": { "totalDebt": null, "totalAssets": "404690000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "338348000", "totalShareholderEquity": "343561000", "totalCurrentLiabilities": "48290000", "cashAndShortTermInvestments": "3115000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "income_statement": { "revenue": 49178000, "cost_of_revenue": 28161000, "gross_profit": 21017000, "ebit": -15540000, "ebitda": 30235000, "pretax_income": null, "tax_provision": null, "net_income": 28944000, "net_income_to_common": 28944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375453, "ticker_id": 15426, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30235000", "netIncome": "28944000", "grossProfit": "21017000", "totalRevenue": "49178000", "costOfRevenue": "28161000", "interestExpense": "96000", "operatingIncome": "-15540000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1195000" } }, "revenue": 49178000, "cost_of_revenue": 28161000, "gross_profit": 21017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15540000, "depreciation_amortisation": 1195000, "ebitda": 30235000, "interest_expense": 96000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28944000, "net_income_continuing_ops": null, "net_income_to_common": 28944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30235000", "netIncome": "28944000", "grossProfit": "21017000", "totalRevenue": "49178000", "costOfRevenue": "28161000", "interestExpense": "96000", "operatingIncome": "-15540000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1195000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "income_statement": { "revenue": 62281000, "cost_of_revenue": 38875000, "gross_profit": 23406000, "ebit": -30615000, "ebitda": -44557000, "pretax_income": null, "tax_provision": null, "net_income": -44273000, "net_income_to_common": -44273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7569000, "total_current_assets": 343820000, "total_assets": 408504000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 334004000, "shares_outstanding": 16834932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375454, "ticker_id": 15426, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-44557000", "netIncome": "-44273000", "grossProfit": "23406000", "totalRevenue": "62281000", "costOfRevenue": "38875000", "interestExpense": "88000", "operatingIncome": "-30615000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1156000" }, "balance": { "totalDebt": "0", "totalAssets": "408504000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "343820000", "totalShareholderEquity": "334004000", "totalCurrentLiabilities": "61361000", "cashAndShortTermInvestments": "7569000" } }, "revenue": 62281000, "cost_of_revenue": 38875000, "gross_profit": 23406000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30615000, "depreciation_amortisation": 1156000, "ebitda": -44557000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44273000, "net_income_continuing_ops": null, "net_income_to_common": -44273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 343820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 408504000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 334004000, "shares_outstanding": 16834932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-44557000", "netIncome": "-44273000", "grossProfit": "23406000", "totalRevenue": "62281000", "costOfRevenue": "38875000", "interestExpense": "88000", "operatingIncome": "-30615000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1156000" }, "balance": { "totalDebt": "0", "totalAssets": "408504000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "343820000", "totalShareholderEquity": "334004000", "totalCurrentLiabilities": "61361000", "cashAndShortTermInvestments": "7569000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "income_statement": { "revenue": 54907000, "cost_of_revenue": 28131000, "gross_profit": 26776000, "ebit": -19154000, "ebitda": -20677000, "pretax_income": null, "tax_provision": null, "net_income": -22169000, "net_income_to_common": -22169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375456, "ticker_id": 15426, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20677000", "netIncome": "-22169000", "grossProfit": "26776000", "totalRevenue": "54907000", "costOfRevenue": "28131000", "interestExpense": "246000", "operatingIncome": "-19154000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1246000" } }, "revenue": 54907000, "cost_of_revenue": 28131000, "gross_profit": 26776000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19154000, "depreciation_amortisation": 1246000, "ebitda": -20677000, "interest_expense": 246000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22169000, "net_income_continuing_ops": null, "net_income_to_common": -22169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20677000", "netIncome": "-22169000", "grossProfit": "26776000", "totalRevenue": "54907000", "costOfRevenue": "28131000", "interestExpense": "246000", "operatingIncome": "-19154000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1246000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8857000, "total_current_assets": 409225000, "total_assets": 471563000, "short_term_debt": 337000, "long_term_debt": null, "total_debt": 337000, "total_liabilities": null, "total_equity": 400771000, "shares_outstanding": 16834932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375457, "ticker_id": 15426, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:22.131474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "337000", "totalAssets": "471563000", "longTermDebt": null, "shortTermDebt": "337000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "409225000", "totalShareholderEquity": "400771000", "totalCurrentLiabilities": "58142000", "cashAndShortTermInvestments": "8857000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8857000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 409225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 471563000, "short_term_debt": 337000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58142000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 400771000, "shares_outstanding": 16834932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "337000", "totalAssets": "471563000", "longTermDebt": null, "shortTermDebt": "337000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16834932", "totalCurrentAssets": "409225000", "totalShareholderEquity": "400771000", "totalCurrentLiabilities": "58142000", "cashAndShortTermInvestments": "8857000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }