{ "ticker": { "uuid": "951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb", "symbol": "TGLS", "name": "Tecnoglass Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb/" }, "ticker_metadata": { "id": 3931, "uuid": "951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb", "symbol": "TGLS", "name": "Tecnoglass Inc", "asset_type": "equity", "market_cap": 1919887000, "stock_exchange_id": 3, "industry": "Building Materials", "sector": "Basic Materials", "description": "Tecnoglass Inc. (TGLS) is a prominent manufacturer of architectural glass and window solutions, serving both commercial and residential markets in the U.S. and Latin America. Renowned for its commitment to sustainability and energy efficiency, the company leverages advanced technologies and automation to deliver high-quality products that meet the rising demand for environmentally sound construction. With a diverse portfolio that includes innovative glass and aluminum products, Tecnoglass is well-positioned to benefit from ongoing urban development trends. Its robust financial performance and continual focus on innovation make Tecnoglass an appealing investment prospect for institutional stakeholders in the construction and materials industries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb", "symbol": "TGLS", "name": "Tecnoglass Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.74, "quality": 0.28, "momentum": 0.03, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 42.35, "market_cap": 1890195099.1, "pe_ratio": 12.6631, "earnings_yield": 0.079, "ebitda_to_ev": 0.131, "shareholder_yield": 0.0147, "roe": 0.203, "piotroski_f_score": 4, "momentum_12_1": -0.5452, "volatility_252d": 0.3841 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.057113+00:00", "batch_id": "" }, "size": { "price_close": 42.35, "market_cap": 1890195099.1, "market_cap_usd": 1890195099.1, "enterprise_value": 1999338099.1, "shares_outstanding": 44632706, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.6631, "pb_ratio": 2.5709, "ptbv_ratio": 2.7326, "ps_ratio": 1.8709, "pcf_ratio": 18.0904, "pfcf_ratio": 9.8147, "ev_ebitda": 7.6358, "ev_ebit": 9.0168, "ev_sales": 1.9789, "ev_fcf": 10.3814, "earnings_yield": 0.079, "fcf_yield": 0.0963, "price_to_sales": 1.8709, "price_to_book": 2.5709, "price_to_cashflow": 18.0904, "ebitda_to_ev": 0.131, "sales_yield": 0.5053 }, "yield": { "dividend_yield": 0.0147, "buyback_yield": 0, "shareholder_yield": 0.0147, "debt_paydown_yield": null, "total_yield": 0.0147 }, "quality": { "gross_margin": 0.4154, "operating_margin": 0.2195, "net_margin": 0.1477, "ebitda_margin": 0.2592, "fcf_margin": 0.1906, "roe": 0.203, "roa": 0.1097, "roic": 0.1788, "roc_greenblatt": null, "asset_turnover": 0.7426, "cash_conversion": 1.2902, "accruals_ratio": 0.0329, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 4.0872, "earnings_stability_5y": 0.2084, "revenue_stability_5y": 0.3569, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3085, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8504, "net_debt_to_ebitda": 0.4168, "debt_to_assets": 0.1472, "interest_coverage": 64.364, "current_ratio": 1.7718, "quick_ratio": 1.1486, "net_debt": 109143000, "local_beta": 0.0006, "volatility_252d": 0.3841, "volatility_60d": 0.9151, "max_drawdown_12m": -0.5266, "risk_adjusted_momentum": -1.4194 }, "growth": { "revenue_growth_1y": 0.0984, "revenue_growth_3y_cagr": 0.1114, "revenue_growth_5y_cagr": 0.2117, "eps_growth_1y": -0.141, "eps_growth_3y_cagr": 0.0081, "eps_growth_5y_cagr": 0.4622, "fcf_growth_1y": -0.3221, "book_value_growth_1y": 0.1374, "revenue_growth": 0.0984, "earnings_growth": -0.141 }, "momentum": { "price_return_1m": 0.0643, "price_return_3m": 0.0215, "price_return_6m": -0.1697, "price_return_9m": -0.4128, "price_return_12m": -0.516, "price_return_12m_ex1m": -0.5452, "momentum_6m": -0.1697, "momentum_12m": -0.516, "momentum_12_1": -0.5452, "distance_from_52w_high": -0.4807, "distance_from_52w_low": 0.0969, "relative_strength": -0.6159 }, "raw_ttm": { "revenue_ttm": 1010334000, "gross_profit_ttm": 419719000, "ebit_ttm": 221734000, "ebitda_ttm": 261838000, "net_income_ttm": 149268000, "eps_diluted_ttm": 3.3444, "operating_cash_flow_ttm": 104486000, "capital_expenditure_ttm": 88102000, "fcf_ttm": 192588000, "dividends_paid_ttm": 27789000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3445000, "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_current_liabilities": 406398000, "net_ppe": null, "total_assets": 1360450000, "total_debt": 200259000, "total_equity": 735234000, "net_working_capital": 228416000, "book_value_per_share": 16.473, "retained_earnings": 695797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 691724000, "tangible_book_per_share": 15.4981 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 58, "rank_ptbv": 52, "rank_ps": 45, "rank_pcf": 73, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 31, "rank_fcf_yield": 41, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 19, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 55, "rank_fcf_margin": 49, "rank_piotroski": 85, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94 }, "composites": { "value_composite": 26, "quality_composite": 72, "momentum_composite": 97, "growth_composite": 23, "yield_composite": 28, "svqf_composite": 16, "vc1_composite": 30, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.4552, "os_score": 0.42, "value_percentile": 0.74, "quality_percentile": 0.28, "momentum_percentile": 0.03, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5056, "ticker_id": 3931, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.057113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.35, "market_cap": 1890195099.1, "market_cap_usd": 1890195099.1, "enterprise_value": 1999338099.1, "shares_outstanding": 44632706, "fx_rate_to_usd": null, "pe_ratio": 12.66309657, "pb_ratio": 2.57087553, "ptbv_ratio": 2.73258568, "ps_ratio": 1.87086162, "pcf_ratio": 18.09041498, "pfcf_ratio": 9.8147086, "ev_ebitda": 7.63578281, "ev_ebit": 9.01683142, "ev_sales": 1.97888827, "ev_fcf": 10.38142615, "earnings_yield": 0.07896963, "fcf_yield": 0.09632588, "dividend_yield": 0.01470166, "buyback_yield": 0, "shareholder_yield": 0.01470166, "debt_paydown_yield": null, "total_yield": 0.01470166, "gross_margin": 0.41542599, "operating_margin": 0.21946604, "net_margin": 0.14774124, "ebitda_margin": 0.25915984, "fcf_margin": 0.19061815, "roe": 0.20302108, "roa": 0.10971958, "roic": 0.17879309, "roc_greenblatt": null, "asset_turnover": 0.74264692, "cash_conversion": 1.29021626, "accruals_ratio": 0.03291705, "sbc_to_revenue": null, "debt_to_equity": 0.85036329, "net_debt_to_ebitda": 0.41683407, "debt_to_assets": 0.14720056, "interest_coverage": 64.36400581, "current_ratio": 1.77180252, "quick_ratio": 1.14857357, "net_debt": 109143000, "revenue_growth_1y": 0.09837776, "revenue_growth_3y_cagr": 0.11136002, "revenue_growth_5y_cagr": 0.21167713, "eps_growth_1y": -0.14099259, "eps_growth_3y_cagr": 0.00811623, "eps_growth_5y_cagr": 0.46217514, "fcf_growth_1y": -0.32207375, "book_value_growth_1y": 0.13740124, "piotroski_f_score": 4, "altman_z_score": 4.08715147, "earnings_stability_5y": 0.208388, "revenue_stability_5y": 0.356923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06433777, "price_return_3m": 0.02145662, "price_return_6m": -0.16970064, "price_return_9m": -0.41277448, "price_return_12m": -0.51597345, "price_return_12m_ex1m": -0.5452322, "distance_from_52w_high": -0.48073763, "distance_from_52w_low": 0.0968661, "relative_strength": -0.61593703, "local_beta": 0.0006, "volatility_252d": 0.38413, "volatility_60d": 0.915138, "max_drawdown_12m": -0.52659457, "revenue_ttm": 1010334000, "gross_profit_ttm": 419719000, "ebit_ttm": 221734000, "ebitda_ttm": 261838000, "net_income_ttm": 149268000, "eps_diluted_ttm": 3.34436366, "operating_cash_flow_ttm": 104486000, "capital_expenditure_ttm": 88102000, "fcf_ttm": 192588000, "dividends_paid_ttm": 27789000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3445000, "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_current_liabilities": 406398000, "net_ppe": null, "total_assets": 1360450000, "total_debt": 200259000, "total_equity": 735234000, "net_working_capital": 228416000, "book_value_per_share": 16.47298732, "retained_earnings": 695797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 691724000, "tangible_book_per_share": 15.49814165, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 31, "rank_pb": 58, "rank_ptbv": 52, "rank_ps": 45, "rank_pcf": 73, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 31, "rank_fcf_yield": 41, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 19, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 55, "rank_fcf_margin": 49, "rank_piotroski": 85, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 26, "quality_composite": 72, "momentum_composite": 97, "growth_composite": 23, "yield_composite": 28, "svqf_composite": 16, "vc1_composite": 30, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.35, "os": 0.42, "value": 0.74, "quality": 0.28, "momentum": 0.03, "confidence": 1, "coverage": 1, "pe_ratio": 12.6631, "earnings_yield": 0.079, "shareholder_yield": 0.0147, "roe": 0.203, "momentum_12_1": -0.5452, "complete_fields": { "id": 5056, "ticker_id": 3931, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.057113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.35, "market_cap": 1890195099.1, "market_cap_usd": 1890195099.1, "enterprise_value": 1999338099.1, "shares_outstanding": 44632706, "fx_rate_to_usd": null, "pe_ratio": 12.66309657, "pb_ratio": 2.57087553, "ptbv_ratio": 2.73258568, "ps_ratio": 1.87086162, "pcf_ratio": 18.09041498, "pfcf_ratio": 9.8147086, "ev_ebitda": 7.63578281, "ev_ebit": 9.01683142, "ev_sales": 1.97888827, "ev_fcf": 10.38142615, "earnings_yield": 0.07896963, "fcf_yield": 0.09632588, "dividend_yield": 0.01470166, "buyback_yield": 0, "shareholder_yield": 0.01470166, "debt_paydown_yield": null, "total_yield": 0.01470166, "gross_margin": 0.41542599, "operating_margin": 0.21946604, "net_margin": 0.14774124, "ebitda_margin": 0.25915984, "fcf_margin": 0.19061815, "roe": 0.20302108, "roa": 0.10971958, "roic": 0.17879309, "roc_greenblatt": null, "asset_turnover": 0.74264692, "cash_conversion": 1.29021626, "accruals_ratio": 0.03291705, "sbc_to_revenue": null, "debt_to_equity": 0.85036329, "net_debt_to_ebitda": 0.41683407, "debt_to_assets": 0.14720056, "interest_coverage": 64.36400581, "current_ratio": 1.77180252, "quick_ratio": 1.14857357, "net_debt": 109143000, "revenue_growth_1y": 0.09837776, "revenue_growth_3y_cagr": 0.11136002, "revenue_growth_5y_cagr": 0.21167713, "eps_growth_1y": -0.14099259, "eps_growth_3y_cagr": 0.00811623, "eps_growth_5y_cagr": 0.46217514, "fcf_growth_1y": -0.32207375, "book_value_growth_1y": 0.13740124, "piotroski_f_score": 4, "altman_z_score": 4.08715147, "earnings_stability_5y": 0.208388, "revenue_stability_5y": 0.356923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06433777, "price_return_3m": 0.02145662, "price_return_6m": -0.16970064, "price_return_9m": -0.41277448, "price_return_12m": -0.51597345, "price_return_12m_ex1m": -0.5452322, "distance_from_52w_high": -0.48073763, "distance_from_52w_low": 0.0968661, "relative_strength": -0.61593703, "local_beta": 0.0006, "volatility_252d": 0.38413, "volatility_60d": 0.915138, "max_drawdown_12m": -0.52659457, "revenue_ttm": 1010334000, "gross_profit_ttm": 419719000, "ebit_ttm": 221734000, "ebitda_ttm": 261838000, "net_income_ttm": 149268000, "eps_diluted_ttm": 3.34436366, "operating_cash_flow_ttm": 104486000, "capital_expenditure_ttm": 88102000, "fcf_ttm": 192588000, "dividends_paid_ttm": 27789000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3445000, "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_current_liabilities": 406398000, "net_ppe": null, "total_assets": 1360450000, "total_debt": 200259000, "total_equity": 735234000, "net_working_capital": 228416000, "book_value_per_share": 16.47298732, "retained_earnings": 695797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 691724000, "tangible_book_per_share": 15.49814165, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 31, "rank_pb": 58, "rank_ptbv": 52, "rank_ps": 45, "rank_pcf": 73, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 31, "rank_fcf_yield": 41, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 41, "rank_roe": 19, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 55, "rank_fcf_margin": 49, "rank_piotroski": 85, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 26, "quality_composite": 72, "momentum_composite": 97, "growth_composite": 23, "yield_composite": 28, "svqf_composite": 16, "vc1_composite": 30, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 983610000, "cost_of_revenue": 562200000, "gross_profit": 421410000, "ebit": 235292000, "ebitda": 272056999, "pretax_income": 235292000, "tax_provision": 75726000, "net_income": 159566000, "net_income_to_common": 159566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 46678093, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 135755000, "capital_expenditure": 101262000, "free_cash_flow": 237017000, "dividends_paid": 28127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339622, "ticker_id": 3931, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235292000", "ebitda": "272056999", "netIncome": "159566000", "grossProfit": "421410000", "depreciation": "None", "totalRevenue": "983610000", "costOfRevenue": "562200000", "interestIncome": "None", "incomeBeforeTax": "235292000", "interestExpense": "3445000", "operatingIncome": "230741000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75726000", "reportedCurrency": "USD", "netInterestIncome": "-8618000", "nonInterestIncome": "None", "operatingExpenses": "190669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36764999", "sellingGeneralAndAdministrative": "90882000", "netIncomeFromContinuingOperations": "159566000" }, "balance": { "goodwill": "30059000", "inventory": "213524000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1260392000", "longTermDebt": "171202000", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12959000", "reportedCurrency": "USD", "retainedEarnings": "670558000", "totalLiabilities": "547340000", "otherCurrentAssets": "58213000", "totalCurrentAssets": "653558000", "currentLongTermDebt": "427000", "longTermInvestments": "59231000", "shortTermInvestments": "3150000", "currentNetReceivables": "277770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606834000", "currentAccountsPayable": "127228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171629000", "totalShareholderEquity": "713052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74649000", "totalCurrentLiabilities": "351746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195594000", "cashAndShortTermInvestments": "100901000", "commonStockSharesOutstanding": "46678093", "intangibleAssetsExcludingGoodwill": "12959000", "cashAndCashEquivalentsAtCarryingValue": "100901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159566000", "profitLoss": "None", "dividendPayout": "28127000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-45083000", "operatingCashflow": "135755000", "capitalExpenditures": "101262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85526000", "cashflowFromInvestment": "-87554000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983610000, "cost_of_revenue": 562200000, "gross_profit": 421410000, "research_and_development": null, "selling_general_admin": 90882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235292000, "depreciation_amortisation": 36764999, "ebitda": 272056999, "interest_expense": 3445000, "interest_income": null, "other_non_operating": null, "pretax_income": 235292000, "tax_provision": 75726000, "effective_tax_rate": null, "net_income": 159566000, "net_income_continuing_ops": 159566000, "net_income_to_common": 159566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100901000, "short_term_investments": 3150000, "net_receivables": 277770000, "inventory": 213524000, "other_current_assets": null, "total_current_assets": 653558000, "net_ppe": null, "goodwill": 30059000, "intangible_assets": 12959000, "goodwill_and_intangibles": 43018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606834000, "total_assets": 1260392000, "short_term_debt": 427000, "accounts_payable": 127228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351746000, "long_term_debt": 171202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195594000, "total_liabilities": 547340000, "total_debt": 171629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 670558000, "total_equity": 713052000, "shares_outstanding": 46678093, "operating_cash_flow": 135755000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87554000, "dividends_paid": 28127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85526000, "free_cash_flow": 237017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235292000", "ebitda": "272056999", "netIncome": "159566000", "grossProfit": "421410000", "depreciation": "None", "totalRevenue": "983610000", "costOfRevenue": "562200000", "interestIncome": "None", "incomeBeforeTax": "235292000", "interestExpense": "3445000", "operatingIncome": "230741000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75726000", "reportedCurrency": "USD", "netInterestIncome": "-8618000", "nonInterestIncome": "None", "operatingExpenses": "190669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36764999", "sellingGeneralAndAdministrative": "90882000", "netIncomeFromContinuingOperations": "159566000" }, "balance": { "goodwill": "30059000", "inventory": "213524000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1260392000", "longTermDebt": "171202000", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12959000", "reportedCurrency": "USD", "retainedEarnings": "670558000", "totalLiabilities": "547340000", "otherCurrentAssets": "58213000", "totalCurrentAssets": "653558000", "currentLongTermDebt": "427000", "longTermInvestments": "59231000", "shortTermInvestments": "3150000", "currentNetReceivables": "277770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606834000", "currentAccountsPayable": "127228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171629000", "totalShareholderEquity": "713052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74649000", "totalCurrentLiabilities": "351746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195594000", "cashAndShortTermInvestments": "100901000", "commonStockSharesOutstanding": "46678093", "intangibleAssetsExcludingGoodwill": "12959000", "cashAndCashEquivalentsAtCarryingValue": "100901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159566000", "profitLoss": "None", "dividendPayout": "28127000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-45083000", "operatingCashflow": "135755000", "capitalExpenditures": "101262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85526000", "cashflowFromInvestment": "-87554000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 890181000, "cost_of_revenue": 510209000, "gross_profit": 379972000, "ebit": 232591000, "ebitda": 259061000, "pretax_income": 225158000, "tax_provision": 63849000, "net_income": 161309000, "net_income_to_common": 161309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134882000, "total_current_assets": 560010000, "total_assets": 1016648000, "short_term_debt": 1087000, "long_term_debt": 108220000, "total_debt": 109307000, "total_liabilities": 385465000, "total_equity": 631183000, "shares_outstanding": 46996000, "goodwill_and_intangibles": 27950000 }, "cash_flow": { "operating_cash_flow": 170532000, "capital_expenditure": 79563000, "free_cash_flow": 250095000, "dividends_paid": 19743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339627, "ticker_id": 3931, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232591000", "ebitda": "259061000", "netIncome": "161309000", "grossProfit": "379972000", "depreciation": "None", "totalRevenue": "890181000", "costOfRevenue": "510209000", "interestIncome": "None", "incomeBeforeTax": "225158000", "interestExpense": "7433000", "operatingIncome": "227001000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "63849000", "reportedCurrency": "USD", "netInterestIncome": "-12071000", "nonInterestIncome": "None", "operatingExpenses": "152971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26470000", "sellingGeneralAndAdministrative": "75107000", "netIncomeFromContinuingOperations": "161309000" }, "balance": { "goodwill": "23561000", "inventory": "139642000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1016648000", "longTermDebt": "108220000", "shortTermDebt": "1087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4389000", "reportedCurrency": "USD", "retainedEarnings": "538787000", "totalLiabilities": "385465000", "otherCurrentAssets": "51408000", "totalCurrentAssets": "560010000", "currentLongTermDebt": "1087000", "longTermInvestments": "64934000", "shortTermInvestments": "2645000", "currentNetReceivables": "231433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456638000", "currentAccountsPayable": "98843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109307000", "totalShareholderEquity": "631183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67917000", "totalCurrentLiabilities": "265826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119639000", "cashAndShortTermInvestments": "134882000", "commonStockSharesOutstanding": "46996000", "intangibleAssetsExcludingGoodwill": "4389000", "cashAndCashEquivalentsAtCarryingValue": "134882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161309000", "profitLoss": "None", "dividendPayout": "19743000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2880000", "operatingCashflow": "170532000", "capitalExpenditures": "79563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84549000", "cashflowFromInvestment": "-77289000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890181000, "cost_of_revenue": 510209000, "gross_profit": 379972000, "research_and_development": 2100000, "selling_general_admin": 75107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232591000, "depreciation_amortisation": 26470000, "ebitda": 259061000, "interest_expense": 7433000, "interest_income": null, "other_non_operating": null, "pretax_income": 225158000, "tax_provision": 63849000, "effective_tax_rate": null, "net_income": 161309000, "net_income_continuing_ops": 161309000, "net_income_to_common": 161309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134882000, "short_term_investments": 2645000, "net_receivables": 231433000, "inventory": 139642000, "other_current_assets": null, "total_current_assets": 560010000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 4389000, "goodwill_and_intangibles": 27950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456638000, "total_assets": 1016648000, "short_term_debt": 1087000, "accounts_payable": 98843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265826000, "long_term_debt": 108220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119639000, "total_liabilities": 385465000, "total_debt": 109307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538787000, "total_equity": 631183000, "shares_outstanding": 46996000, "operating_cash_flow": 170532000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77289000, "dividends_paid": 19743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84549000, "free_cash_flow": 250095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232591000", "ebitda": "259061000", "netIncome": "161309000", "grossProfit": "379972000", "depreciation": "None", "totalRevenue": "890181000", "costOfRevenue": "510209000", "interestIncome": "None", "incomeBeforeTax": "225158000", "interestExpense": "7433000", "operatingIncome": "227001000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "63849000", "reportedCurrency": "USD", "netInterestIncome": "-12071000", "nonInterestIncome": "None", "operatingExpenses": "152971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26470000", "sellingGeneralAndAdministrative": "75107000", "netIncomeFromContinuingOperations": "161309000" }, "balance": { "goodwill": "23561000", "inventory": "139642000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1016648000", "longTermDebt": "108220000", "shortTermDebt": "1087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4389000", "reportedCurrency": "USD", "retainedEarnings": "538787000", "totalLiabilities": "385465000", "otherCurrentAssets": "51408000", "totalCurrentAssets": "560010000", "currentLongTermDebt": "1087000", "longTermInvestments": "64934000", "shortTermInvestments": "2645000", "currentNetReceivables": "231433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456638000", "currentAccountsPayable": "98843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109307000", "totalShareholderEquity": "631183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67917000", "totalCurrentLiabilities": "265826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119639000", "cashAndShortTermInvestments": "134882000", "commonStockSharesOutstanding": "46996000", "intangibleAssetsExcludingGoodwill": "4389000", "cashAndCashEquivalentsAtCarryingValue": "134882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161309000", "profitLoss": "None", "dividendPayout": "19743000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2880000", "operatingCashflow": "170532000", "capitalExpenditures": "79563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84549000", "cashflowFromInvestment": "-77289000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 833265000, "cost_of_revenue": 442331000, "gross_profit": 390934000, "ebit": 270592000, "ebitda": 292470000, "pretax_income": 261414000, "tax_provision": 77904000, "net_income": 182882000, "net_income_to_common": 182882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129508000, "total_current_assets": 535760000, "total_assets": 962717000, "short_term_debt": 7002000, "long_term_debt": 163004000, "total_debt": 170006000, "total_liabilities": 414697000, "total_equity": 548020000, "shares_outstanding": 47508980, "goodwill_and_intangibles": 27036000 }, "cash_flow": { "operating_cash_flow": 138827000, "capital_expenditure": 77960000, "free_cash_flow": 216787000, "dividends_paid": 16427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339632, "ticker_id": 3931, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270592000", "ebitda": "292470000", "netIncome": "182882000", "grossProfit": "390934000", "depreciation": "None", "totalRevenue": "833265000", "costOfRevenue": "442331000", "interestIncome": "None", "incomeBeforeTax": "261414000", "interestExpense": "9178000", "operatingIncome": "259762000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77904000", "reportedCurrency": "USD", "netInterestIncome": "-12455000", "nonInterestIncome": "None", "operatingExpenses": "131172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21878000", "sellingGeneralAndAdministrative": "64332000", "netIncomeFromContinuingOperations": "202156000" }, "balance": { "goodwill": "23561000", "inventory": "159070000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "962717000", "longTermDebt": "163004000", "shortTermDebt": "7002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3475000", "reportedCurrency": "USD", "retainedEarnings": "400035000", "totalLiabilities": "414697000", "otherCurrentAssets": "53055000", "totalCurrentAssets": "535760000", "currentLongTermDebt": "7002000", "longTermInvestments": "61999000", "shortTermInvestments": "2907000", "currentNetReceivables": "191220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426957000", "currentAccountsPayable": "82784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170006000", "totalShareholderEquity": "548020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73557000", "totalCurrentLiabilities": "235886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178811000", "cashAndShortTermInvestments": "129508000", "commonStockSharesOutstanding": "47508980", "intangibleAssetsExcludingGoodwill": "3475000", "cashAndCashEquivalentsAtCarryingValue": "129508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182882000", "profitLoss": "None", "dividendPayout": "16427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "138827000", "capitalExpenditures": "77960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42768000", "cashflowFromInvestment": "-76017000", "stockBasedCompensation": "18730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833265000, "cost_of_revenue": 442331000, "gross_profit": 390934000, "research_and_development": 900000, "selling_general_admin": 64332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270592000, "depreciation_amortisation": 21878000, "ebitda": 292470000, "interest_expense": 9178000, "interest_income": null, "other_non_operating": null, "pretax_income": 261414000, "tax_provision": 77904000, "effective_tax_rate": null, "net_income": 182882000, "net_income_continuing_ops": 202156000, "net_income_to_common": 182882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129508000, "short_term_investments": 2907000, "net_receivables": 191220000, "inventory": 159070000, "other_current_assets": null, "total_current_assets": 535760000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 3475000, "goodwill_and_intangibles": 27036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426957000, "total_assets": 962717000, "short_term_debt": 7002000, "accounts_payable": 82784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235886000, "long_term_debt": 163004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178811000, "total_liabilities": 414697000, "total_debt": 170006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400035000, "total_equity": 548020000, "shares_outstanding": 47508980, "operating_cash_flow": 138827000, "stock_based_compensation": 18730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76017000, "dividends_paid": 16427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42768000, "free_cash_flow": 216787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270592000", "ebitda": "292470000", "netIncome": "182882000", "grossProfit": "390934000", "depreciation": "None", "totalRevenue": "833265000", "costOfRevenue": "442331000", "interestIncome": "None", "incomeBeforeTax": "261414000", "interestExpense": "9178000", "operatingIncome": "259762000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77904000", "reportedCurrency": "USD", "netInterestIncome": "-12455000", "nonInterestIncome": "None", "operatingExpenses": "131172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21878000", "sellingGeneralAndAdministrative": "64332000", "netIncomeFromContinuingOperations": "202156000" }, "balance": { "goodwill": "23561000", "inventory": "159070000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "962717000", "longTermDebt": "163004000", "shortTermDebt": "7002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3475000", "reportedCurrency": "USD", "retainedEarnings": "400035000", "totalLiabilities": "414697000", "otherCurrentAssets": "53055000", "totalCurrentAssets": "535760000", "currentLongTermDebt": "7002000", "longTermInvestments": "61999000", "shortTermInvestments": "2907000", "currentNetReceivables": "191220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426957000", "currentAccountsPayable": "82784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170006000", "totalShareholderEquity": "548020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73557000", "totalCurrentLiabilities": "235886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178811000", "cashAndShortTermInvestments": "129508000", "commonStockSharesOutstanding": "47508980", "intangibleAssetsExcludingGoodwill": "3475000", "cashAndCashEquivalentsAtCarryingValue": "129508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182882000", "profitLoss": "None", "dividendPayout": "16427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "138827000", "capitalExpenditures": "77960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42768000", "cashflowFromInvestment": "-76017000", "stockBasedCompensation": "18730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 716570000, "cost_of_revenue": 367071000, "gross_profit": 349499000, "ebit": 239326000, "ebitda": 259012000, "pretax_income": 231170000, "tax_provision": 74758000, "net_income": 155743000, "net_income_to_common": 155743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103671000, "total_current_assets": 432134000, "total_assets": 734308000, "short_term_debt": 504000, "long_term_debt": 168980000, "total_debt": 169484000, "total_liabilities": 383983000, "total_equity": 348820000, "shares_outstanding": 47674773, "goodwill_and_intangibles": 26267000 }, "cash_flow": { "operating_cash_flow": 141920000, "capital_expenditure": 71327000, "free_cash_flow": 213247000, "dividends_paid": 12869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339637, "ticker_id": 3931, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239326000", "ebitda": "259012000", "netIncome": "155743000", "grossProfit": "349499000", "depreciation": "None", "totalRevenue": "716570000", "costOfRevenue": "367071000", "interestIncome": "None", "incomeBeforeTax": "231170000", "interestExpense": "8156000", "operatingIncome": "226415000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74758000", "reportedCurrency": "USD", "netInterestIncome": "-8156000", "nonInterestIncome": "None", "operatingExpenses": "123084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "22098000", "costofGoodsAndServicesSold": "367071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19686000", "sellingGeneralAndAdministrative": "52084000", "netIncomeFromContinuingOperations": "156412000" }, "balance": { "goodwill": "23561000", "inventory": "124997000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "734308000", "longTermDebt": "168980000", "shortTermDebt": "504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2706000", "reportedCurrency": "USD", "retainedEarnings": "234254000", "totalLiabilities": "383983000", "otherCurrentAssets": "27215000", "totalCurrentAssets": "432134000", "currentLongTermDebt": "504000", "longTermInvestments": "57839000", "shortTermInvestments": "2049000", "currentNetReceivables": "174202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302174000", "currentAccountsPayable": "90186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202865000", "shortLongTermDebtTotal": "169484000", "totalShareholderEquity": "348820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69511000", "totalCurrentLiabilities": "209802000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "174181000", "cashAndShortTermInvestments": "103671000", "commonStockSharesOutstanding": "47674773", "intangibleAssetsExcludingGoodwill": "2706000", "cashAndCashEquivalentsAtCarryingValue": "103671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156412000", "profitLoss": "None", "dividendPayout": "12869000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-63937000", "operatingCashflow": "141920000", "capitalExpenditures": "71327000", "changeInReceivables": "-54179000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44801000", "cashflowFromInvestment": "-72584000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24535000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716570000, "cost_of_revenue": 367071000, "gross_profit": 349499000, "research_and_development": 600000, "selling_general_admin": 52084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239326000, "depreciation_amortisation": 19686000, "ebitda": 259012000, "interest_expense": 8156000, "interest_income": null, "other_non_operating": null, "pretax_income": 231170000, "tax_provision": 74758000, "effective_tax_rate": null, "net_income": 155743000, "net_income_continuing_ops": 156412000, "net_income_to_common": 155743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103671000, "short_term_investments": 2049000, "net_receivables": 174202000, "inventory": 124997000, "other_current_assets": null, "total_current_assets": 432134000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 2706000, "goodwill_and_intangibles": 26267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302174000, "total_assets": 734308000, "short_term_debt": 504000, "accounts_payable": 90186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209802000, "long_term_debt": 168980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174181000, "total_liabilities": 383983000, "total_debt": 169484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234254000, "total_equity": 348820000, "shares_outstanding": 47674773, "operating_cash_flow": 141920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72584000, "dividends_paid": 12869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44801000, "free_cash_flow": 213247000, "net_change_in_cash": 24535000 }, "raw_data": { "income": { "ebit": "239326000", "ebitda": "259012000", "netIncome": "155743000", "grossProfit": "349499000", "depreciation": "None", "totalRevenue": "716570000", "costOfRevenue": "367071000", "interestIncome": "None", "incomeBeforeTax": "231170000", "interestExpense": "8156000", "operatingIncome": "226415000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74758000", "reportedCurrency": "USD", "netInterestIncome": "-8156000", "nonInterestIncome": "None", "operatingExpenses": "123084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "22098000", "costofGoodsAndServicesSold": "367071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19686000", "sellingGeneralAndAdministrative": "52084000", "netIncomeFromContinuingOperations": "156412000" }, "balance": { "goodwill": "23561000", "inventory": "124997000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "734308000", "longTermDebt": "168980000", "shortTermDebt": "504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2706000", "reportedCurrency": "USD", "retainedEarnings": "234254000", "totalLiabilities": "383983000", "otherCurrentAssets": "27215000", "totalCurrentAssets": "432134000", "currentLongTermDebt": "504000", "longTermInvestments": "57839000", "shortTermInvestments": "2049000", "currentNetReceivables": "174202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302174000", "currentAccountsPayable": "90186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202865000", "shortLongTermDebtTotal": "169484000", "totalShareholderEquity": "348820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69511000", "totalCurrentLiabilities": "209802000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "174181000", "cashAndShortTermInvestments": "103671000", "commonStockSharesOutstanding": "47674773", "intangibleAssetsExcludingGoodwill": "2706000", "cashAndCashEquivalentsAtCarryingValue": "103671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156412000", "profitLoss": "None", "dividendPayout": "12869000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-63937000", "operatingCashflow": "141920000", "capitalExpenditures": "71327000", "changeInReceivables": "-54179000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44801000", "cashflowFromInvestment": "-72584000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24535000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 496785000, "cost_of_revenue": 294201000, "gross_profit": 202584000, "ebit": 106763000, "ebitda": 127686000, "pretax_income": 96913000, "tax_provision": 28485000, "net_income": 68151000, "net_income_to_common": 68151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85011000, "total_current_assets": 326275000, "total_assets": 591563000, "short_term_debt": 10700000, "long_term_debt": 188355000, "total_debt": 199055000, "total_liabilities": 346865000, "total_equity": 243862000, "shares_outstanding": 47674773, "goodwill_and_intangibles": 26898000 }, "cash_flow": { "operating_cash_flow": 117253000, "capital_expenditure": 51513000, "free_cash_flow": 168766000, "dividends_paid": 5243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339642, "ticker_id": 3931, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106763000", "ebitda": "127686000", "netIncome": "68151000", "grossProfit": "202584000", "depreciation": "None", "totalRevenue": "496785000", "costOfRevenue": "294201000", "interestIncome": "None", "incomeBeforeTax": "96913000", "interestExpense": "9850000", "operatingIncome": "116985000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28485000", "reportedCurrency": "USD", "netInterestIncome": "-10699000", "nonInterestIncome": "None", "operatingExpenses": "85599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "-10381000", "costofGoodsAndServicesSold": "294201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20923000", "sellingGeneralAndAdministrative": "36340000", "netIncomeFromContinuingOperations": "68428000" }, "balance": { "goodwill": "23561000", "inventory": "84975000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "591563000", "longTermDebt": "188355000", "shortTermDebt": "10700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3337000", "reportedCurrency": "USD", "retainedEarnings": "91045000", "totalLiabilities": "346865000", "otherCurrentAssets": "21548000", "totalCurrentAssets": "326275000", "currentLongTermDebt": "10700000", "longTermInvestments": "51160000", "shortTermInvestments": "1977000", "currentNetReceivables": "132764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265288000", "currentAccountsPayable": "68087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166629000", "shortLongTermDebtTotal": "199055000", "totalShareholderEquity": "243862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31015000", "totalCurrentLiabilities": "155015000", "otherNonCurrentLiabilities": "78000", "totalNonCurrentLiabilities": "191850000", "cashAndShortTermInvestments": "85011000", "commonStockSharesOutstanding": "47674773", "intangibleAssetsExcludingGoodwill": "3337000", "cashAndCashEquivalentsAtCarryingValue": "85011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68428000", "profitLoss": "None", "dividendPayout": "5243000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16747000", "operatingCashflow": "117253000", "capitalExpenditures": "51513000", "changeInReceivables": "-38515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43789000", "cashflowFromInvestment": "-50761000", "stockBasedCompensation": "13983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496785000, "cost_of_revenue": 294201000, "gross_profit": 202584000, "research_and_development": 700000, "selling_general_admin": 36340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106763000, "depreciation_amortisation": 20923000, "ebitda": 127686000, "interest_expense": 9850000, "interest_income": null, "other_non_operating": null, "pretax_income": 96913000, "tax_provision": 28485000, "effective_tax_rate": null, "net_income": 68151000, "net_income_continuing_ops": 68428000, "net_income_to_common": 68151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85011000, "short_term_investments": 1977000, "net_receivables": 132764000, "inventory": 84975000, "other_current_assets": null, "total_current_assets": 326275000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 3337000, "goodwill_and_intangibles": 26898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265288000, "total_assets": 591563000, "short_term_debt": 10700000, "accounts_payable": 68087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155015000, "long_term_debt": 188355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191850000, "total_liabilities": 346865000, "total_debt": 199055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91045000, "total_equity": 243862000, "shares_outstanding": 47674773, "operating_cash_flow": 117253000, "stock_based_compensation": 13983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50761000, "dividends_paid": 5243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43789000, "free_cash_flow": 168766000, "net_change_in_cash": 22703000 }, "raw_data": { "income": { "ebit": "106763000", "ebitda": "127686000", "netIncome": "68151000", "grossProfit": "202584000", "depreciation": "None", "totalRevenue": "496785000", "costOfRevenue": "294201000", "interestIncome": "None", "incomeBeforeTax": "96913000", "interestExpense": "9850000", "operatingIncome": "116985000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28485000", "reportedCurrency": "USD", "netInterestIncome": "-10699000", "nonInterestIncome": "None", "operatingExpenses": "85599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "-10381000", "costofGoodsAndServicesSold": "294201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20923000", "sellingGeneralAndAdministrative": "36340000", "netIncomeFromContinuingOperations": "68428000" }, "balance": { "goodwill": "23561000", "inventory": "84975000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "591563000", "longTermDebt": "188355000", "shortTermDebt": "10700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3337000", "reportedCurrency": "USD", "retainedEarnings": "91045000", "totalLiabilities": "346865000", "otherCurrentAssets": "21548000", "totalCurrentAssets": "326275000", "currentLongTermDebt": "10700000", "longTermInvestments": "51160000", "shortTermInvestments": "1977000", "currentNetReceivables": "132764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265288000", "currentAccountsPayable": "68087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166629000", "shortLongTermDebtTotal": "199055000", "totalShareholderEquity": "243862000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31015000", "totalCurrentLiabilities": "155015000", "otherNonCurrentLiabilities": "78000", "totalNonCurrentLiabilities": "191850000", "cashAndShortTermInvestments": "85011000", "commonStockSharesOutstanding": "47674773", "intangibleAssetsExcludingGoodwill": "3337000", "cashAndCashEquivalentsAtCarryingValue": "85011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68428000", "profitLoss": "None", "dividendPayout": "5243000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16747000", "operatingCashflow": "117253000", "capitalExpenditures": "51513000", "changeInReceivables": "-38515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43789000", "cashflowFromInvestment": "-50761000", "stockBasedCompensation": "13983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 376607000, "cost_of_revenue": 237166000, "gross_profit": 139441000, "ebit": 58545000, "ebitda": 79168000, "pretax_income": 36874000, "tax_provision": 13033000, "net_income": 23875000, "net_income_to_common": 23875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67668000, "total_current_assets": 285161000, "total_assets": 530112000, "short_term_debt": 1764000, "long_term_debt": 222722000, "total_debt": 224486000, "total_liabilities": 321570000, "total_equity": 207982000, "shares_outstanding": 46398428, "goodwill_and_intangibles": 28673000 }, "cash_flow": { "operating_cash_flow": 71434000, "capital_expenditure": 18323000, "free_cash_flow": 89757000, "dividends_paid": 3801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339647, "ticker_id": 3931, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58545000", "ebitda": "79168000", "netIncome": "23875000", "grossProfit": "139441000", "depreciation": "None", "totalRevenue": "376607000", "costOfRevenue": "237166000", "interestIncome": "None", "incomeBeforeTax": "36874000", "interestExpense": "22944000", "operatingIncome": "65707000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13033000", "reportedCurrency": "USD", "netInterestIncome": "-21671000", "nonInterestIncome": "None", "operatingExpenses": "73734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7104000", "costofGoodsAndServicesSold": "237166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20623000", "sellingGeneralAndAdministrative": "34858000", "netIncomeFromContinuingOperations": "24210000" }, "balance": { "goodwill": "23561000", "inventory": "81249000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "530112000", "longTermDebt": "222722000", "shortTermDebt": "1764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5112000", "reportedCurrency": "USD", "retainedEarnings": "29926000", "totalLiabilities": "321570000", "otherCurrentAssets": "10553000", "totalCurrentAssets": "285161000", "currentLongTermDebt": "1764000", "longTermInvestments": "51004000", "shortTermInvestments": "2387000", "currentNetReceivables": "123304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244951000", "currentAccountsPayable": "42326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152266000", "shortLongTermDebtTotal": "224486000", "totalShareholderEquity": "207982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22724000", "totalCurrentLiabilities": "94056000", "otherNonCurrentLiabilities": "1622000", "totalNonCurrentLiabilities": "227514000", "cashAndShortTermInvestments": "67668000", "commonStockSharesOutstanding": "46398428", "intangibleAssetsExcludingGoodwill": "5112000", "cashAndCashEquivalentsAtCarryingValue": "67668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24185000", "profitLoss": "None", "dividendPayout": "3801000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2121000", "operatingCashflow": "71434000", "capitalExpenditures": "18323000", "changeInReceivables": "4557000", "changeInExchangeRate": "-797000", "cashflowFromFinancing": "-33536000", "cashflowFromInvestment": "-18064000", "stockBasedCompensation": "7640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376607000, "cost_of_revenue": 237166000, "gross_profit": 139441000, "research_and_development": null, "selling_general_admin": 34858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58545000, "depreciation_amortisation": 20623000, "ebitda": 79168000, "interest_expense": 22944000, "interest_income": null, "other_non_operating": null, "pretax_income": 36874000, "tax_provision": 13033000, "effective_tax_rate": null, "net_income": 23875000, "net_income_continuing_ops": 24210000, "net_income_to_common": 23875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67668000, "short_term_investments": 2387000, "net_receivables": 123304000, "inventory": 81249000, "other_current_assets": null, "total_current_assets": 285161000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 5112000, "goodwill_and_intangibles": 28673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244951000, "total_assets": 530112000, "short_term_debt": 1764000, "accounts_payable": 42326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94056000, "long_term_debt": 222722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227514000, "total_liabilities": 321570000, "total_debt": 224486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29926000, "total_equity": 207982000, "shares_outstanding": 46398428, "operating_cash_flow": 71434000, "stock_based_compensation": 7640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18064000, "dividends_paid": 3801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33536000, "free_cash_flow": 89757000, "net_change_in_cash": 19037000 }, "raw_data": { "income": { "ebit": "58545000", "ebitda": "79168000", "netIncome": "23875000", "grossProfit": "139441000", "depreciation": "None", "totalRevenue": "376607000", "costOfRevenue": "237166000", "interestIncome": "None", "incomeBeforeTax": "36874000", "interestExpense": "22944000", "operatingIncome": "65707000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13033000", "reportedCurrency": "USD", "netInterestIncome": "-21671000", "nonInterestIncome": "None", "operatingExpenses": "73734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7104000", "costofGoodsAndServicesSold": "237166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20623000", "sellingGeneralAndAdministrative": "34858000", "netIncomeFromContinuingOperations": "24210000" }, "balance": { "goodwill": "23561000", "inventory": "81249000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "530112000", "longTermDebt": "222722000", "shortTermDebt": "1764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5112000", "reportedCurrency": "USD", "retainedEarnings": "29926000", "totalLiabilities": "321570000", "otherCurrentAssets": "10553000", "totalCurrentAssets": "285161000", "currentLongTermDebt": "1764000", "longTermInvestments": "51004000", "shortTermInvestments": "2387000", "currentNetReceivables": "123304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244951000", "currentAccountsPayable": "42326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152266000", "shortLongTermDebtTotal": "224486000", "totalShareholderEquity": "207982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22724000", "totalCurrentLiabilities": "94056000", "otherNonCurrentLiabilities": "1622000", "totalNonCurrentLiabilities": "227514000", "cashAndShortTermInvestments": "67668000", "commonStockSharesOutstanding": "46398428", "intangibleAssetsExcludingGoodwill": "5112000", "cashAndCashEquivalentsAtCarryingValue": "67668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24185000", "profitLoss": "None", "dividendPayout": "3801000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2121000", "operatingCashflow": "71434000", "capitalExpenditures": "18323000", "changeInReceivables": "4557000", "changeInExchangeRate": "-797000", "cashflowFromFinancing": "-33536000", "cashflowFromInvestment": "-18064000", "stockBasedCompensation": "7640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 430912000, "cost_of_revenue": 295103000, "gross_profit": 135809000, "ebit": 60003000, "ebitda": 82738000, "pretax_income": 37197000, "tax_provision": 12928000, "net_income": 24535000, "net_income_to_common": 24535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47862000, "total_current_assets": 322849000, "total_assets": 569668000, "short_term_debt": 16084000, "long_term_debt": 243727000, "total_debt": 259811000, "total_liabilities": 382458000, "total_equity": 186604000, "shares_outstanding": 44464097, "goodwill_and_intangibles": 30264000 }, "cash_flow": { "operating_cash_flow": 25664000, "capital_expenditure": 24952000, "free_cash_flow": 50616000, "dividends_paid": 5227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339652, "ticker_id": 3931, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60003000", "ebitda": "82738000", "netIncome": "24535000", "grossProfit": "135809000", "depreciation": "None", "totalRevenue": "430912000", "costOfRevenue": "295103000", "interestIncome": "23183000", "incomeBeforeTax": "37197000", "interestExpense": "23982000", "operatingIncome": "58815000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12928000", "reportedCurrency": "USD", "netInterestIncome": "-23982000", "nonInterestIncome": "None", "operatingExpenses": "76994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1697000", "costofGoodsAndServicesSold": "295103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22735000", "sellingGeneralAndAdministrative": "35493000", "netIncomeFromContinuingOperations": "24535000" }, "balance": { "goodwill": "23561000", "inventory": "82714000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "569668000", "longTermDebt": "243727000", "shortTermDebt": "16084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6703000", "reportedCurrency": "USD", "retainedEarnings": "16213000", "totalLiabilities": "382458000", "otherCurrentAssets": "27194000", "totalCurrentAssets": "322849000", "currentLongTermDebt": "16084000", "longTermInvestments": "47382000", "shortTermInvestments": "2304000", "currentNetReceivables": "162775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246819000", "currentAccountsPayable": "61878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154609000", "shortLongTermDebtTotal": "259811000", "totalShareholderEquity": "186604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38590000", "totalCurrentLiabilities": "129011000", "otherNonCurrentLiabilities": "9309000", "totalNonCurrentLiabilities": "253447000", "cashAndShortTermInvestments": "47862000", "commonStockSharesOutstanding": "44464097", "intangibleAssetsExcludingGoodwill": "6703000", "cashAndCashEquivalentsAtCarryingValue": "47862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24269000", "profitLoss": "None", "dividendPayout": "5227000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8419000", "operatingCashflow": "25664000", "capitalExpenditures": "24952000", "changeInReceivables": "-19615000", "changeInExchangeRate": "-35000", "cashflowFromFinancing": "48328000", "cashflowFromInvestment": "-59136000", "stockBasedCompensation": "793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430912000, "cost_of_revenue": 295103000, "gross_profit": 135809000, "research_and_development": null, "selling_general_admin": 35493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60003000, "depreciation_amortisation": 22735000, "ebitda": 82738000, "interest_expense": 23982000, "interest_income": null, "other_non_operating": null, "pretax_income": 37197000, "tax_provision": 12928000, "effective_tax_rate": null, "net_income": 24535000, "net_income_continuing_ops": 24535000, "net_income_to_common": 24535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47862000, "short_term_investments": 2304000, "net_receivables": 162775000, "inventory": 82714000, "other_current_assets": null, "total_current_assets": 322849000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 6703000, "goodwill_and_intangibles": 30264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246819000, "total_assets": 569668000, "short_term_debt": 16084000, "accounts_payable": 61878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129011000, "long_term_debt": 243727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253447000, "total_liabilities": 382458000, "total_debt": 259811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16213000, "total_equity": 186604000, "shares_outstanding": 44464097, "operating_cash_flow": 25664000, "stock_based_compensation": 793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59136000, "dividends_paid": 5227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48328000, "free_cash_flow": 50616000, "net_change_in_cash": 14822000 }, "raw_data": { "income": { "ebit": "60003000", "ebitda": "82738000", "netIncome": "24535000", "grossProfit": "135809000", "depreciation": "None", "totalRevenue": "430912000", "costOfRevenue": "295103000", "interestIncome": "23183000", "incomeBeforeTax": "37197000", "interestExpense": "23982000", "operatingIncome": "58815000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12928000", "reportedCurrency": "USD", "netInterestIncome": "-23982000", "nonInterestIncome": "None", "operatingExpenses": "76994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1697000", "costofGoodsAndServicesSold": "295103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22735000", "sellingGeneralAndAdministrative": "35493000", "netIncomeFromContinuingOperations": "24535000" }, "balance": { "goodwill": "23561000", "inventory": "82714000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "569668000", "longTermDebt": "243727000", "shortTermDebt": "16084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6703000", "reportedCurrency": "USD", "retainedEarnings": "16213000", "totalLiabilities": "382458000", "otherCurrentAssets": "27194000", "totalCurrentAssets": "322849000", "currentLongTermDebt": "16084000", "longTermInvestments": "47382000", "shortTermInvestments": "2304000", "currentNetReceivables": "162775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246819000", "currentAccountsPayable": "61878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154609000", "shortLongTermDebtTotal": "259811000", "totalShareholderEquity": "186604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38590000", "totalCurrentLiabilities": "129011000", "otherNonCurrentLiabilities": "9309000", "totalNonCurrentLiabilities": "253447000", "cashAndShortTermInvestments": "47862000", "commonStockSharesOutstanding": "44464097", "intangibleAssetsExcludingGoodwill": "6703000", "cashAndCashEquivalentsAtCarryingValue": "47862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24269000", "profitLoss": "None", "dividendPayout": "5227000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8419000", "operatingCashflow": "25664000", "capitalExpenditures": "24952000", "changeInReceivables": "-19615000", "changeInExchangeRate": "-35000", "cashflowFromFinancing": "48328000", "cashflowFromInvestment": "-59136000", "stockBasedCompensation": "793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 370984000, "cost_of_revenue": 250767000, "gross_profit": 120217000, "ebit": 35649000, "ebitda": 58806000, "pretax_income": 14462000, "tax_provision": 5976000, "net_income": 9031000, "net_income_to_common": 9031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33040000, "total_current_assets": 293399000, "total_assets": 489774000, "short_term_debt": 21606000, "long_term_debt": 220709000, "total_debt": 242315000, "total_liabilities": 356546000, "total_equity": 132356000, "shares_outstanding": 38062635, "goodwill_and_intangibles": 32567000 }, "cash_flow": { "operating_cash_flow": -5031000, "capital_expenditure": 13117000, "free_cash_flow": 8086000, "dividends_paid": 2714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339657, "ticker_id": 3931, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35649000", "ebitda": "58806000", "netIncome": "9031000", "grossProfit": "120217000", "depreciation": "None", "totalRevenue": "370984000", "costOfRevenue": "250767000", "interestIncome": "35648000", "incomeBeforeTax": "14462000", "interestExpense": "21187000", "operatingIncome": "47195000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5976000", "reportedCurrency": "USD", "netInterestIncome": "-22262000", "nonInterestIncome": "None", "operatingExpenses": "73022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-11546000", "costofGoodsAndServicesSold": "250767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23157000", "sellingGeneralAndAdministrative": "33660000", "netIncomeFromContinuingOperations": "8486000" }, "balance": { "goodwill": "23561000", "inventory": "91849000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "489774000", "longTermDebt": "220709000", "shortTermDebt": "21606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9006000", "reportedCurrency": "USD", "retainedEarnings": "10439000", "totalLiabilities": "356546000", "otherCurrentAssets": "20299000", "totalCurrentAssets": "293399000", "currentLongTermDebt": "21606000", "longTermInvestments": "500000", "shortTermInvestments": "1163000", "currentNetReceivables": "147048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196375000", "currentAccountsPayable": "65510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149199000", "shortLongTermDebtTotal": "242315000", "totalShareholderEquity": "132356000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11536000", "totalCurrentLiabilities": "122595000", "otherNonCurrentLiabilities": "10536000", "totalNonCurrentLiabilities": "233951000", "cashAndShortTermInvestments": "33040000", "commonStockSharesOutstanding": "38062635", "intangibleAssetsExcludingGoodwill": "9006000", "cashAndCashEquivalentsAtCarryingValue": "33040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8486000", "profitLoss": "None", "dividendPayout": "2714000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28064000", "operatingCashflow": "-5031000", "capitalExpenditures": "13117000", "changeInReceivables": "-23700000", "changeInExchangeRate": "-1152000", "cashflowFromFinancing": "17026000", "cashflowFromInvestment": "-18726000", "stockBasedCompensation": "3671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7883000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370984000, "cost_of_revenue": 250767000, "gross_profit": 120217000, "research_and_development": 0, "selling_general_admin": 33660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35649000, "depreciation_amortisation": 23157000, "ebitda": 58806000, "interest_expense": 21187000, "interest_income": null, "other_non_operating": null, "pretax_income": 14462000, "tax_provision": 5976000, "effective_tax_rate": null, "net_income": 9031000, "net_income_continuing_ops": 8486000, "net_income_to_common": 9031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33040000, "short_term_investments": 1163000, "net_receivables": 147048000, "inventory": 91849000, "other_current_assets": null, "total_current_assets": 293399000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 9006000, "goodwill_and_intangibles": 32567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196375000, "total_assets": 489774000, "short_term_debt": 21606000, "accounts_payable": 65510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122595000, "long_term_debt": 220709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233951000, "total_liabilities": 356546000, "total_debt": 242315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10439000, "total_equity": 132356000, "shares_outstanding": 38062635, "operating_cash_flow": -5031000, "stock_based_compensation": 3671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18726000, "dividends_paid": 2714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17026000, "free_cash_flow": 8086000, "net_change_in_cash": -7883000 }, "raw_data": { "income": { "ebit": "35649000", "ebitda": "58806000", "netIncome": "9031000", "grossProfit": "120217000", "depreciation": "None", "totalRevenue": "370984000", "costOfRevenue": "250767000", "interestIncome": "35648000", "incomeBeforeTax": "14462000", "interestExpense": "21187000", "operatingIncome": "47195000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5976000", "reportedCurrency": "USD", "netInterestIncome": "-22262000", "nonInterestIncome": "None", "operatingExpenses": "73022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-11546000", "costofGoodsAndServicesSold": "250767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23157000", "sellingGeneralAndAdministrative": "33660000", "netIncomeFromContinuingOperations": "8486000" }, "balance": { "goodwill": "23561000", "inventory": "91849000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "489774000", "longTermDebt": "220709000", "shortTermDebt": "21606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9006000", "reportedCurrency": "USD", "retainedEarnings": "10439000", "totalLiabilities": "356546000", "otherCurrentAssets": "20299000", "totalCurrentAssets": "293399000", "currentLongTermDebt": "21606000", "longTermInvestments": "500000", "shortTermInvestments": "1163000", "currentNetReceivables": "147048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196375000", "currentAccountsPayable": "65510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149199000", "shortLongTermDebtTotal": "242315000", "totalShareholderEquity": "132356000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11536000", "totalCurrentLiabilities": "122595000", "otherNonCurrentLiabilities": "10536000", "totalNonCurrentLiabilities": "233951000", "cashAndShortTermInvestments": "33040000", "commonStockSharesOutstanding": "38062635", "intangibleAssetsExcludingGoodwill": "9006000", "cashAndCashEquivalentsAtCarryingValue": "33040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8486000", "profitLoss": "None", "dividendPayout": "2714000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28064000", "operatingCashflow": "-5031000", "capitalExpenditures": "13117000", "changeInReceivables": "-23700000", "changeInExchangeRate": "-1152000", "cashflowFromFinancing": "17026000", "cashflowFromInvestment": "-18726000", "stockBasedCompensation": "3671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7883000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 249012000, "cost_of_revenue": 153178000, "gross_profit": 95834000, "ebit": 44941000, "ebitda": 55619000, "pretax_income": 43793000, "tax_provision": 11902000, "net_income": 31891000, "net_income_to_common": 31891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_assets": 1360450000, "short_term_debt": 5873000, "long_term_debt": 194386000, "total_debt": 200259000, "total_liabilities": 625216000, "total_equity": 735234000, "shares_outstanding": 44632706, "goodwill_and_intangibles": 43510000 }, "cash_flow": { "operating_cash_flow": 6715000, "capital_expenditure": 17264000, "free_cash_flow": 23979000, "dividends_paid": 6710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339620, "ticker_id": 3931, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44941000", "ebitda": "55619000", "netIncome": "31891000", "grossProfit": "95834000", "depreciation": "None", "totalRevenue": "249012000", "costOfRevenue": "153178000", "interestIncome": "None", "incomeBeforeTax": "43793000", "interestExpense": "3023000", "operatingIncome": "44941000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11902000", "reportedCurrency": "USD", "netInterestIncome": "-3023000", "nonInterestIncome": "None", "operatingExpenses": "50893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10678000", "sellingGeneralAndAdministrative": "27993000", "netIncomeFromContinuingOperations": "31891000" }, "balance": { "goodwill": "30059000", "inventory": "253279000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1360450000", "longTermDebt": "194386000", "shortTermDebt": "5873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13451000", "reportedCurrency": "USD", "retainedEarnings": "695797000", "totalLiabilities": "625216000", "otherCurrentAssets": "76822000", "totalCurrentAssets": "720057000", "currentLongTermDebt": "5873000", "longTermInvestments": "58144000", "shortTermInvestments": "3244000", "currentNetReceivables": "295596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640393000", "currentAccountsPayable": "150536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200259000", "totalShareholderEquity": "735234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88984000", "totalCurrentLiabilities": "406398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218817999", "cashAndShortTermInvestments": "91116000", "commonStockSharesOutstanding": "44632706", "intangibleAssetsExcludingGoodwill": "13451000", "cashAndCashEquivalentsAtCarryingValue": "91116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31891000", "profitLoss": "None", "dividendPayout": "6710000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-34279000", "operatingCashflow": "6715000", "capitalExpenditures": "17264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000", "cashflowFromInvestment": "-17864000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249012000, "cost_of_revenue": 153178000, "gross_profit": 95834000, "research_and_development": null, "selling_general_admin": 27993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44941000, "depreciation_amortisation": 10678000, "ebitda": 55619000, "interest_expense": 3023000, "interest_income": null, "other_non_operating": null, "pretax_income": 43793000, "tax_provision": 11902000, "effective_tax_rate": null, "net_income": 31891000, "net_income_continuing_ops": 31891000, "net_income_to_common": 31891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91116000, "short_term_investments": 3244000, "net_receivables": 295596000, "inventory": 253279000, "other_current_assets": null, "total_current_assets": 720057000, "net_ppe": null, "goodwill": 30059000, "intangible_assets": 13451000, "goodwill_and_intangibles": 43510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640393000, "total_assets": 1360450000, "short_term_debt": 5873000, "accounts_payable": 150536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406398000, "long_term_debt": 194386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218817999, "total_liabilities": 625216000, "total_debt": 200259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695797000, "total_equity": 735234000, "shares_outstanding": 44632706, "operating_cash_flow": 6715000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17864000, "dividends_paid": 6710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 851000, "free_cash_flow": 23979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44941000", "ebitda": "55619000", "netIncome": "31891000", "grossProfit": "95834000", "depreciation": "None", "totalRevenue": "249012000", "costOfRevenue": "153178000", "interestIncome": "None", "incomeBeforeTax": "43793000", "interestExpense": "3023000", "operatingIncome": "44941000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11902000", "reportedCurrency": "USD", "netInterestIncome": "-3023000", "nonInterestIncome": "None", "operatingExpenses": "50893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10678000", "sellingGeneralAndAdministrative": "27993000", "netIncomeFromContinuingOperations": "31891000" }, "balance": { "goodwill": "30059000", "inventory": "253279000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1360450000", "longTermDebt": "194386000", "shortTermDebt": "5873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13451000", "reportedCurrency": "USD", "retainedEarnings": "695797000", "totalLiabilities": "625216000", "otherCurrentAssets": "76822000", "totalCurrentAssets": "720057000", "currentLongTermDebt": "5873000", "longTermInvestments": "58144000", "shortTermInvestments": "3244000", "currentNetReceivables": "295596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640393000", "currentAccountsPayable": "150536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200259000", "totalShareholderEquity": "735234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88984000", "totalCurrentLiabilities": "406398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218817999", "cashAndShortTermInvestments": "91116000", "commonStockSharesOutstanding": "44632706", "intangibleAssetsExcludingGoodwill": "13451000", "cashAndCashEquivalentsAtCarryingValue": "91116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31891000", "profitLoss": "None", "dividendPayout": "6710000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-34279000", "operatingCashflow": "6715000", "capitalExpenditures": "17264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000", "cashflowFromInvestment": "-17864000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 245297000, "cost_of_revenue": 147067000, "gross_profit": 98230000, "ebit": 45223000, "ebitda": 55547000, "pretax_income": 45223000, "tax_provision": 19117000, "net_income": 26106000, "net_income_to_common": 26106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 45898892, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 31009000, "capital_expenditure": 19567000, "free_cash_flow": 50576000, "dividends_paid": 6984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339621, "ticker_id": 3931, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45223000", "ebitda": "55547000", "netIncome": "26106000", "grossProfit": "98230000", "depreciation": "None", "totalRevenue": "245297000", "costOfRevenue": "147067000", "interestIncome": "None", "incomeBeforeTax": "45223000", "interestExpense": "1328000", "operatingIncome": "44825000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19117000", "reportedCurrency": "USD", "netInterestIncome": "-6501000", "nonInterestIncome": "None", "operatingExpenses": "53405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10324000", "sellingGeneralAndAdministrative": "27301000", "netIncomeFromContinuingOperations": "26106000" }, "balance": { "goodwill": "30059000", "inventory": "213524000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1260392000", "longTermDebt": "171202000", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12959000", "reportedCurrency": "USD", "retainedEarnings": "670558000", "totalLiabilities": "547340000", "otherCurrentAssets": "58213000", "totalCurrentAssets": "653558000", "currentLongTermDebt": "427000", "longTermInvestments": "59231000", "shortTermInvestments": "3150000", "currentNetReceivables": "277770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606834000", "currentAccountsPayable": "127228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171629000", "totalShareholderEquity": "713052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74649000", "totalCurrentLiabilities": "351746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195594000", "cashAndShortTermInvestments": "100901000", "commonStockSharesOutstanding": "45898892", "intangibleAssetsExcludingGoodwill": "12959000", "cashAndCashEquivalentsAtCarryingValue": "100901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26106000", "profitLoss": "None", "dividendPayout": "6984000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11180000", "operatingCashflow": "31009000", "capitalExpenditures": "19567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34959000", "cashflowFromInvestment": "-19569000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245297000, "cost_of_revenue": 147067000, "gross_profit": 98230000, "research_and_development": null, "selling_general_admin": 27301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45223000, "depreciation_amortisation": 10324000, "ebitda": 55547000, "interest_expense": 1328000, "interest_income": null, "other_non_operating": null, "pretax_income": 45223000, "tax_provision": 19117000, "effective_tax_rate": null, "net_income": 26106000, "net_income_continuing_ops": 26106000, "net_income_to_common": 26106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100901000, "short_term_investments": 3150000, "net_receivables": 277770000, "inventory": 213524000, "other_current_assets": null, "total_current_assets": 653558000, "net_ppe": null, "goodwill": 30059000, "intangible_assets": 12959000, "goodwill_and_intangibles": 43018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606834000, "total_assets": 1260392000, "short_term_debt": 427000, "accounts_payable": 127228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351746000, "long_term_debt": 171202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195594000, "total_liabilities": 547340000, "total_debt": 171629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 670558000, "total_equity": 713052000, "shares_outstanding": 45898892, "operating_cash_flow": 31009000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19569000, "dividends_paid": 6984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34959000, "free_cash_flow": 50576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45223000", "ebitda": "55547000", "netIncome": "26106000", "grossProfit": "98230000", "depreciation": "None", "totalRevenue": "245297000", "costOfRevenue": "147067000", "interestIncome": "None", "incomeBeforeTax": "45223000", "interestExpense": "1328000", "operatingIncome": "44825000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19117000", "reportedCurrency": "USD", "netInterestIncome": "-6501000", "nonInterestIncome": "None", "operatingExpenses": "53405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10324000", "sellingGeneralAndAdministrative": "27301000", "netIncomeFromContinuingOperations": "26106000" }, "balance": { "goodwill": "30059000", "inventory": "213524000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1260392000", "longTermDebt": "171202000", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12959000", "reportedCurrency": "USD", "retainedEarnings": "670558000", "totalLiabilities": "547340000", "otherCurrentAssets": "58213000", "totalCurrentAssets": "653558000", "currentLongTermDebt": "427000", "longTermInvestments": "59231000", "shortTermInvestments": "3150000", "currentNetReceivables": "277770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606834000", "currentAccountsPayable": "127228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171629000", "totalShareholderEquity": "713052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74649000", "totalCurrentLiabilities": "351746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195594000", "cashAndShortTermInvestments": "100901000", "commonStockSharesOutstanding": "45898892", "intangibleAssetsExcludingGoodwill": "12959000", "cashAndCashEquivalentsAtCarryingValue": "100901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26106000", "profitLoss": "None", "dividendPayout": "6984000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11180000", "operatingCashflow": "31009000", "capitalExpenditures": "19567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34959000", "cashflowFromInvestment": "-19569000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 260479000, "cost_of_revenue": 149159000, "gross_profit": 111320000, "ebit": 67989000, "ebitda": 77951000, "pretax_income": 67989000, "tax_provision": 20801000, "net_income": 47188000, "net_income_to_common": 47188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123991000, "total_current_assets": 658449000, "total_assets": 1228077000, "short_term_debt": 707000, "long_term_debt": 111190000, "total_debt": 111897000, "total_liabilities": 464110000, "total_equity": 763967000, "shares_outstanding": 46941647, "goodwill_and_intangibles": 43224000 }, "cash_flow": { "operating_cash_flow": 39986000, "capital_expenditure": 18756000, "free_cash_flow": 58742000, "dividends_paid": 7048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339623, "ticker_id": 3931, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67989000", "ebitda": "77951000", "netIncome": "47188000", "grossProfit": "111320000", "depreciation": "None", "totalRevenue": "260479000", "costOfRevenue": "149159000", "interestIncome": "564000", "incomeBeforeTax": "67989000", "interestExpense": "None", "operatingIncome": "65383000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20801000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "45937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9962000", "sellingGeneralAndAdministrative": "21321000", "netIncomeFromContinuingOperations": "47188000" }, "balance": { "goodwill": "30059000", "inventory": "194404000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1228077000", "longTermDebt": "111190000", "shortTermDebt": "707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13165000", "reportedCurrency": "USD", "retainedEarnings": "651162000", "totalLiabilities": "464110000", "otherCurrentAssets": "59846000", "totalCurrentAssets": "658449000", "currentLongTermDebt": "650000", "longTermInvestments": "57755000", "shortTermInvestments": "3080000", "currentNetReceivables": "277128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569628000", "currentAccountsPayable": "125382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111897000", "totalShareholderEquity": "763967000", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "70047000", "totalCurrentLiabilities": "332618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131492000", "cashAndShortTermInvestments": "123991000", "commonStockSharesOutstanding": "46941647", "intangibleAssetsExcludingGoodwill": "13165000", "cashAndCashEquivalentsAtCarryingValue": "123991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47188000", "profitLoss": "None", "dividendPayout": "7048000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9907000", "operatingCashflow": "39986000", "capitalExpenditures": "18756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35643000", "cashflowFromInvestment": "-19358000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260479000, "cost_of_revenue": 149159000, "gross_profit": 111320000, "research_and_development": null, "selling_general_admin": 21321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67989000, "depreciation_amortisation": 9962000, "ebitda": 77951000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 67989000, "tax_provision": 20801000, "effective_tax_rate": null, "net_income": 47188000, "net_income_continuing_ops": 47188000, "net_income_to_common": 47188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123991000, "short_term_investments": 3080000, "net_receivables": 277128000, "inventory": 194404000, "other_current_assets": null, "total_current_assets": 658449000, "net_ppe": null, "goodwill": 30059000, "intangible_assets": 13165000, "goodwill_and_intangibles": 43224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569628000, "total_assets": 1228077000, "short_term_debt": 707000, "accounts_payable": 125382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332618000, "long_term_debt": 111190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131492000, "total_liabilities": 464110000, "total_debt": 111897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 651162000, "total_equity": 763967000, "shares_outstanding": 46941647, "operating_cash_flow": 39986000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19358000, "dividends_paid": 7048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35643000, "free_cash_flow": 58742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67989000", "ebitda": "77951000", "netIncome": "47188000", "grossProfit": "111320000", "depreciation": "None", "totalRevenue": "260479000", "costOfRevenue": "149159000", "interestIncome": "564000", "incomeBeforeTax": "67989000", "interestExpense": "None", "operatingIncome": "65383000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20801000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "45937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9962000", "sellingGeneralAndAdministrative": "21321000", "netIncomeFromContinuingOperations": "47188000" }, "balance": { "goodwill": "30059000", "inventory": "194404000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1228077000", "longTermDebt": "111190000", "shortTermDebt": "707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13165000", "reportedCurrency": "USD", "retainedEarnings": "651162000", "totalLiabilities": "464110000", "otherCurrentAssets": "59846000", "totalCurrentAssets": "658449000", "currentLongTermDebt": "650000", "longTermInvestments": "57755000", "shortTermInvestments": "3080000", "currentNetReceivables": "277128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569628000", "currentAccountsPayable": "125382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111897000", "totalShareholderEquity": "763967000", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "70047000", "totalCurrentLiabilities": "332618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131492000", "cashAndShortTermInvestments": "123991000", "commonStockSharesOutstanding": "46941647", "intangibleAssetsExcludingGoodwill": "13165000", "cashAndCashEquivalentsAtCarryingValue": "123991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47188000", "profitLoss": "None", "dividendPayout": "7048000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9907000", "operatingCashflow": "39986000", "capitalExpenditures": "18756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35643000", "cashflowFromInvestment": "-19358000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 255546000, "cost_of_revenue": 141211000, "gross_profit": 114335000, "ebit": 63581000, "ebitda": 72721000, "pretax_income": 62231000, "tax_provision": 18148000, "net_income": 44083000, "net_income_to_common": 44083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137907000, "total_current_assets": 639399000, "total_assets": 1181209000, "short_term_debt": 587000, "long_term_debt": 108642000, "total_debt": 109229000, "total_liabilities": 445208000, "total_equity": 736001000, "shares_outstanding": 46990000, "goodwill_and_intangibles": 42953000 }, "cash_flow": { "operating_cash_flow": 26776000, "capital_expenditure": 32515000, "free_cash_flow": 59291000, "dividends_paid": 7047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339624, "ticker_id": 3931, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63581000", "ebitda": "72721000", "netIncome": "44083000", "grossProfit": "114335000", "depreciation": "None", "totalRevenue": "255546000", "costOfRevenue": "141211000", "interestIncome": "None", "incomeBeforeTax": "62231000", "interestExpense": "1350000", "operatingIncome": "61204000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18148000", "reportedCurrency": "USD", "netInterestIncome": "-1350000", "nonInterestIncome": "None", "operatingExpenses": "53131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9140000", "sellingGeneralAndAdministrative": "23405000", "netIncomeFromContinuingOperations": "44083000" }, "balance": { "goodwill": "30178000", "inventory": "176521000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1181209000", "longTermDebt": "108642000", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12775000", "reportedCurrency": "USD", "retainedEarnings": "610960000", "totalLiabilities": "445208000", "otherCurrentAssets": "60322000", "totalCurrentAssets": "639399000", "currentLongTermDebt": "507000", "longTermInvestments": "56635000", "shortTermInvestments": "2947000", "currentNetReceivables": "261702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541810000", "currentAccountsPayable": "138608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109229000", "totalShareholderEquity": "736001000", "capitalLeaseObligations": "80000", "otherCurrentLiabilities": "52980000", "totalCurrentLiabilities": "320481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124727000", "cashAndShortTermInvestments": "137907000", "commonStockSharesOutstanding": "46990000", "intangibleAssetsExcludingGoodwill": "12775000", "cashAndCashEquivalentsAtCarryingValue": "137907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44083000", "profitLoss": "None", "dividendPayout": "7047000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15318000", "operatingCashflow": "26776000", "capitalExpenditures": "32515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7487000", "cashflowFromInvestment": "-39351000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255546000, "cost_of_revenue": 141211000, "gross_profit": 114335000, "research_and_development": null, "selling_general_admin": 23405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63581000, "depreciation_amortisation": 9140000, "ebitda": 72721000, "interest_expense": 1350000, "interest_income": null, "other_non_operating": null, "pretax_income": 62231000, "tax_provision": 18148000, "effective_tax_rate": null, "net_income": 44083000, "net_income_continuing_ops": 44083000, "net_income_to_common": 44083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137907000, "short_term_investments": 2947000, "net_receivables": 261702000, "inventory": 176521000, "other_current_assets": null, "total_current_assets": 639399000, "net_ppe": null, "goodwill": 30178000, "intangible_assets": 12775000, "goodwill_and_intangibles": 42953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541810000, "total_assets": 1181209000, "short_term_debt": 587000, "accounts_payable": 138608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320481000, "long_term_debt": 108642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124727000, "total_liabilities": 445208000, "total_debt": 109229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 610960000, "total_equity": 736001000, "shares_outstanding": 46990000, "operating_cash_flow": 26776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39351000, "dividends_paid": 7047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7487000, "free_cash_flow": 59291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63581000", "ebitda": "72721000", "netIncome": "44083000", "grossProfit": "114335000", "depreciation": "None", "totalRevenue": "255546000", "costOfRevenue": "141211000", "interestIncome": "None", "incomeBeforeTax": "62231000", "interestExpense": "1350000", "operatingIncome": "61204000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18148000", "reportedCurrency": "USD", "netInterestIncome": "-1350000", "nonInterestIncome": "None", "operatingExpenses": "53131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9140000", "sellingGeneralAndAdministrative": "23405000", "netIncomeFromContinuingOperations": "44083000" }, "balance": { "goodwill": "30178000", "inventory": "176521000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1181209000", "longTermDebt": "108642000", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12775000", "reportedCurrency": "USD", "retainedEarnings": "610960000", "totalLiabilities": "445208000", "otherCurrentAssets": "60322000", "totalCurrentAssets": "639399000", "currentLongTermDebt": "507000", "longTermInvestments": "56635000", "shortTermInvestments": "2947000", "currentNetReceivables": "261702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541810000", "currentAccountsPayable": "138608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109229000", "totalShareholderEquity": "736001000", "capitalLeaseObligations": "80000", "otherCurrentLiabilities": "52980000", "totalCurrentLiabilities": "320481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124727000", "cashAndShortTermInvestments": "137907000", "commonStockSharesOutstanding": "46990000", "intangibleAssetsExcludingGoodwill": "12775000", "cashAndCashEquivalentsAtCarryingValue": "137907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44083000", "profitLoss": "None", "dividendPayout": "7047000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15318000", "operatingCashflow": "26776000", "capitalExpenditures": "32515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7487000", "cashflowFromInvestment": "-39351000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 222288000, "cost_of_revenue": 124763000, "gross_profit": 97525000, "ebit": 61180000, "ebitda": 68519000, "pretax_income": 59849000, "tax_provision": 17660000, "net_income": 42189000, "net_income_to_common": 42189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157302000, "total_current_assets": 636761000, "total_assets": 1138289000, "short_term_debt": 627000, "long_term_debt": 108409000, "total_debt": 109036000, "total_liabilities": 453152000, "total_equity": 685137000, "shares_outstanding": 46990000, "goodwill_and_intangibles": 28425000 }, "cash_flow": { "operating_cash_flow": 46898000, "capital_expenditure": 30424000, "free_cash_flow": 77322000, "dividends_paid": 7048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339625, "ticker_id": 3931, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61180000", "ebitda": "68519000", "netIncome": "42189000", "grossProfit": "97525000", "depreciation": "None", "totalRevenue": "222288000", "costOfRevenue": "124763000", "interestIncome": "None", "incomeBeforeTax": "59849000", "interestExpense": "1331000", "operatingIncome": "59329000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17660000", "reportedCurrency": "USD", "netInterestIncome": "-1331000", "nonInterestIncome": "None", "operatingExpenses": "38196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7339000", "sellingGeneralAndAdministrative": "18855000", "netIncomeFromContinuingOperations": "42189000" }, "balance": { "goodwill": "23561000", "inventory": "155817000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1138289000", "longTermDebt": "108409000", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4864000", "reportedCurrency": "USD", "retainedEarnings": "573926000", "totalLiabilities": "453152000", "otherCurrentAssets": "67338000", "totalCurrentAssets": "636761000", "currentLongTermDebt": "627000", "longTermInvestments": "64608000", "shortTermInvestments": "2856000", "currentNetReceivables": "253448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501528000", "currentAccountsPayable": "123279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109036000", "totalShareholderEquity": "685137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84877000", "totalCurrentLiabilities": "329079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124073000", "cashAndShortTermInvestments": "157302000", "commonStockSharesOutstanding": "46990000", "intangibleAssetsExcludingGoodwill": "4864000", "cashAndCashEquivalentsAtCarryingValue": "157302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42189000", "profitLoss": "None", "dividendPayout": "7048000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8678000", "operatingCashflow": "46898000", "capitalExpenditures": "30424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7437000", "cashflowFromInvestment": "-18190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222288000, "cost_of_revenue": 124763000, "gross_profit": 97525000, "research_and_development": null, "selling_general_admin": 18855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61180000, "depreciation_amortisation": 7339000, "ebitda": 68519000, "interest_expense": 1331000, "interest_income": null, "other_non_operating": null, "pretax_income": 59849000, "tax_provision": 17660000, "effective_tax_rate": null, "net_income": 42189000, "net_income_continuing_ops": 42189000, "net_income_to_common": 42189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157302000, "short_term_investments": 2856000, "net_receivables": 253448000, "inventory": 155817000, "other_current_assets": null, "total_current_assets": 636761000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 4864000, "goodwill_and_intangibles": 28425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501528000, "total_assets": 1138289000, "short_term_debt": 627000, "accounts_payable": 123279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329079000, "long_term_debt": 108409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124073000, "total_liabilities": 453152000, "total_debt": 109036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573926000, "total_equity": 685137000, "shares_outstanding": 46990000, "operating_cash_flow": 46898000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18190000, "dividends_paid": 7048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7437000, "free_cash_flow": 77322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61180000", "ebitda": "68519000", "netIncome": "42189000", "grossProfit": "97525000", "depreciation": "None", "totalRevenue": "222288000", "costOfRevenue": "124763000", "interestIncome": "None", "incomeBeforeTax": "59849000", "interestExpense": "1331000", "operatingIncome": "59329000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17660000", "reportedCurrency": "USD", "netInterestIncome": "-1331000", "nonInterestIncome": "None", "operatingExpenses": "38196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7339000", "sellingGeneralAndAdministrative": "18855000", "netIncomeFromContinuingOperations": "42189000" }, "balance": { "goodwill": "23561000", "inventory": "155817000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1138289000", "longTermDebt": "108409000", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4864000", "reportedCurrency": "USD", "retainedEarnings": "573926000", "totalLiabilities": "453152000", "otherCurrentAssets": "67338000", "totalCurrentAssets": "636761000", "currentLongTermDebt": "627000", "longTermInvestments": "64608000", "shortTermInvestments": "2856000", "currentNetReceivables": "253448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501528000", "currentAccountsPayable": "123279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109036000", "totalShareholderEquity": "685137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84877000", "totalCurrentLiabilities": "329079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124073000", "cashAndShortTermInvestments": "157302000", "commonStockSharesOutstanding": "46990000", "intangibleAssetsExcludingGoodwill": "4864000", "cashAndCashEquivalentsAtCarryingValue": "157302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42189000", "profitLoss": "None", "dividendPayout": "7048000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8678000", "operatingCashflow": "46898000", "capitalExpenditures": "30424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7437000", "cashflowFromInvestment": "-18190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 239573000, "cost_of_revenue": 133071000, "gross_profit": 106502000, "ebit": 68745000, "ebitda": 75485000, "pretax_income": 67235000, "tax_provision": 20219000, "net_income": 47016000, "net_income_to_common": 47016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134882000, "total_current_assets": 560010000, "total_assets": 1016648000, "short_term_debt": 1087000, "long_term_debt": 108220000, "total_debt": 109307000, "total_liabilities": 385465000, "total_equity": 631183000, "shares_outstanding": 46995000, "goodwill_and_intangibles": 27950000 }, "cash_flow": { "operating_cash_flow": 61126000, "capital_expenditure": 25690000, "free_cash_flow": 86816000, "dividends_paid": 5168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339626, "ticker_id": 3931, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68745000", "ebitda": "75485000", "netIncome": "47016000", "grossProfit": "106502000", "depreciation": "None", "totalRevenue": "239573000", "costOfRevenue": "133071000", "interestIncome": "None", "incomeBeforeTax": "67235000", "interestExpense": "1510000", "operatingIncome": "67150000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20219000", "reportedCurrency": "USD", "netInterestIncome": "-6148000", "nonInterestIncome": "None", "operatingExpenses": "39352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6740000", "sellingGeneralAndAdministrative": "22261000", "netIncomeFromContinuingOperations": "47016000" }, "balance": { "goodwill": "23561000", "inventory": "139642000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1016648000", "longTermDebt": "108220000", "shortTermDebt": "1087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4389000", "reportedCurrency": "USD", "retainedEarnings": "538787000", "totalLiabilities": "385465000", "otherCurrentAssets": "51408000", "totalCurrentAssets": "560010000", "currentLongTermDebt": "1087000", "longTermInvestments": "64934000", "shortTermInvestments": "2645000", "currentNetReceivables": "231433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456638000", "currentAccountsPayable": "98843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109307000", "totalShareholderEquity": "631183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67917000", "totalCurrentLiabilities": "265826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119639000", "cashAndShortTermInvestments": "134882000", "commonStockSharesOutstanding": "46995000", "intangibleAssetsExcludingGoodwill": "4389000", "cashAndCashEquivalentsAtCarryingValue": "134882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47016000", "profitLoss": "None", "dividendPayout": "5168000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5560000", "operatingCashflow": "61126000", "capitalExpenditures": "25690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21149000", "cashflowFromInvestment": "-25803000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239573000, "cost_of_revenue": 133071000, "gross_profit": 106502000, "research_and_development": 2100000, "selling_general_admin": 22261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68745000, "depreciation_amortisation": 6740000, "ebitda": 75485000, "interest_expense": 1510000, "interest_income": null, "other_non_operating": null, "pretax_income": 67235000, "tax_provision": 20219000, "effective_tax_rate": null, "net_income": 47016000, "net_income_continuing_ops": 47016000, "net_income_to_common": 47016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134882000, "short_term_investments": 2645000, "net_receivables": 231433000, "inventory": 139642000, "other_current_assets": null, "total_current_assets": 560010000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 4389000, "goodwill_and_intangibles": 27950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456638000, "total_assets": 1016648000, "short_term_debt": 1087000, "accounts_payable": 98843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265826000, "long_term_debt": 108220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119639000, "total_liabilities": 385465000, "total_debt": 109307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538787000, "total_equity": 631183000, "shares_outstanding": 46995000, "operating_cash_flow": 61126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25803000, "dividends_paid": 5168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21149000, "free_cash_flow": 86816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68745000", "ebitda": "75485000", "netIncome": "47016000", "grossProfit": "106502000", "depreciation": "None", "totalRevenue": "239573000", "costOfRevenue": "133071000", "interestIncome": "None", "incomeBeforeTax": "67235000", "interestExpense": "1510000", "operatingIncome": "67150000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20219000", "reportedCurrency": "USD", "netInterestIncome": "-6148000", "nonInterestIncome": "None", "operatingExpenses": "39352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6740000", "sellingGeneralAndAdministrative": "22261000", "netIncomeFromContinuingOperations": "47016000" }, "balance": { "goodwill": "23561000", "inventory": "139642000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1016648000", "longTermDebt": "108220000", "shortTermDebt": "1087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4389000", "reportedCurrency": "USD", "retainedEarnings": "538787000", "totalLiabilities": "385465000", "otherCurrentAssets": "51408000", "totalCurrentAssets": "560010000", "currentLongTermDebt": "1087000", "longTermInvestments": "64934000", "shortTermInvestments": "2645000", "currentNetReceivables": "231433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456638000", "currentAccountsPayable": "98843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109307000", "totalShareholderEquity": "631183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67917000", "totalCurrentLiabilities": "265826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119639000", "cashAndShortTermInvestments": "134882000", "commonStockSharesOutstanding": "46995000", "intangibleAssetsExcludingGoodwill": "4389000", "cashAndCashEquivalentsAtCarryingValue": "134882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47016000", "profitLoss": "None", "dividendPayout": "5168000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5560000", "operatingCashflow": "61126000", "capitalExpenditures": "25690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21149000", "cashflowFromInvestment": "-25803000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 238327000, "cost_of_revenue": 129094000, "gross_profit": 109233000, "ebit": 71324000, "ebitda": 78266000, "pretax_income": 69513000, "tax_provision": 19978000, "net_income": 49535000, "net_income_to_common": 49535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122090000, "total_current_assets": 546835000, "total_assets": 996273000, "short_term_debt": 1819000, "long_term_debt": 122837000, "total_debt": 124656000, "total_liabilities": 382966000, "total_equity": 613307000, "shares_outstanding": 46997000, "goodwill_and_intangibles": 27443000 }, "cash_flow": { "operating_cash_flow": 41461000, "capital_expenditure": 23685000, "free_cash_flow": 65146000, "dividends_paid": 5168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339628, "ticker_id": 3931, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71324000", "ebitda": "78266000", "netIncome": "49535000", "grossProfit": "109233000", "depreciation": "None", "totalRevenue": "238327000", "costOfRevenue": "129094000", "interestIncome": "None", "incomeBeforeTax": "69513000", "interestExpense": "1811000", "operatingIncome": "67695000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19978000", "reportedCurrency": "USD", "netInterestIncome": "-1811000", "nonInterestIncome": "None", "operatingExpenses": "41538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6942000", "sellingGeneralAndAdministrative": "18348000", "netIncomeFromContinuingOperations": "49535000" }, "balance": { "goodwill": "23561000", "inventory": "142942000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "996273000", "longTermDebt": "122837000", "shortTermDebt": "1819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3882000", "reportedCurrency": "USD", "retainedEarnings": "498821000", "totalLiabilities": "382966000", "otherCurrentAssets": "49036000", "totalCurrentAssets": "546835000", "currentLongTermDebt": "1819000", "longTermInvestments": "61544000", "shortTermInvestments": "2688000", "currentNetReceivables": "230079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449438000", "currentAccountsPayable": "99569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124656000", "totalShareholderEquity": "613307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51085000", "totalCurrentLiabilities": "247321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135645000", "cashAndShortTermInvestments": "122090000", "commonStockSharesOutstanding": "46997000", "intangibleAssetsExcludingGoodwill": "3882000", "cashAndCashEquivalentsAtCarryingValue": "122090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49535000", "profitLoss": "None", "dividendPayout": "5168000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11715000", "operatingCashflow": "41461000", "capitalExpenditures": "23685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23073000", "cashflowFromInvestment": "-23684000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238327000, "cost_of_revenue": 129094000, "gross_profit": 109233000, "research_and_development": null, "selling_general_admin": 18348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71324000, "depreciation_amortisation": 6942000, "ebitda": 78266000, "interest_expense": 1811000, "interest_income": null, "other_non_operating": null, "pretax_income": 69513000, "tax_provision": 19978000, "effective_tax_rate": null, "net_income": 49535000, "net_income_continuing_ops": 49535000, "net_income_to_common": 49535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122090000, "short_term_investments": 2688000, "net_receivables": 230079000, "inventory": 142942000, "other_current_assets": null, "total_current_assets": 546835000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 3882000, "goodwill_and_intangibles": 27443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449438000, "total_assets": 996273000, "short_term_debt": 1819000, "accounts_payable": 99569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247321000, "long_term_debt": 122837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135645000, "total_liabilities": 382966000, "total_debt": 124656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498821000, "total_equity": 613307000, "shares_outstanding": 46997000, "operating_cash_flow": 41461000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23684000, "dividends_paid": 5168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23073000, "free_cash_flow": 65146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71324000", "ebitda": "78266000", "netIncome": "49535000", "grossProfit": "109233000", "depreciation": "None", "totalRevenue": "238327000", "costOfRevenue": "129094000", "interestIncome": "None", "incomeBeforeTax": "69513000", "interestExpense": "1811000", "operatingIncome": "67695000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19978000", "reportedCurrency": "USD", "netInterestIncome": "-1811000", "nonInterestIncome": "None", "operatingExpenses": "41538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6942000", "sellingGeneralAndAdministrative": "18348000", "netIncomeFromContinuingOperations": "49535000" }, "balance": { "goodwill": "23561000", "inventory": "142942000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "996273000", "longTermDebt": "122837000", "shortTermDebt": "1819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3882000", "reportedCurrency": "USD", "retainedEarnings": "498821000", "totalLiabilities": "382966000", "otherCurrentAssets": "49036000", "totalCurrentAssets": "546835000", "currentLongTermDebt": "1819000", "longTermInvestments": "61544000", "shortTermInvestments": "2688000", "currentNetReceivables": "230079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449438000", "currentAccountsPayable": "99569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124656000", "totalShareholderEquity": "613307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51085000", "totalCurrentLiabilities": "247321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135645000", "cashAndShortTermInvestments": "122090000", "commonStockSharesOutstanding": "46997000", "intangibleAssetsExcludingGoodwill": "3882000", "cashAndCashEquivalentsAtCarryingValue": "122090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49535000", "profitLoss": "None", "dividendPayout": "5168000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11715000", "operatingCashflow": "41461000", "capitalExpenditures": "23685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23073000", "cashflowFromInvestment": "-23684000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 219654000, "cost_of_revenue": 130077000, "gross_profit": 89577000, "ebit": 49527000, "ebitda": 56002000, "pretax_income": 47521000, "tax_provision": 12493000, "net_income": 35028000, "net_income_to_common": 35028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126805000, "total_current_assets": 516661000, "total_assets": 942489000, "short_term_debt": 2197000, "long_term_debt": 140058000, "total_debt": 142255000, "total_liabilities": 367650000, "total_equity": 574839000, "shares_outstanding": 46996705, "goodwill_and_intangibles": 27153000 }, "cash_flow": { "operating_cash_flow": 34498000, "capital_expenditure": 20302000, "free_cash_flow": 54800000, "dividends_paid": 5168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339629, "ticker_id": 3931, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49527000", "ebitda": "56002000", "netIncome": "35028000", "grossProfit": "89577000", "depreciation": "None", "totalRevenue": "219654000", "costOfRevenue": "130077000", "interestIncome": "None", "incomeBeforeTax": "47521000", "interestExpense": "2006000", "operatingIncome": "51134000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12493000", "reportedCurrency": "USD", "netInterestIncome": "-2006000", "nonInterestIncome": "None", "operatingExpenses": "38443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000", "sellingGeneralAndAdministrative": "18443000", "netIncomeFromContinuingOperations": "35028000" }, "balance": { "goodwill": "23561000", "inventory": "132497000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "942489000", "longTermDebt": "140058000", "shortTermDebt": "2197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3592000", "reportedCurrency": "USD", "retainedEarnings": "454456000", "totalLiabilities": "367650000", "otherCurrentAssets": "51223000", "totalCurrentAssets": "516661000", "currentLongTermDebt": "2197000", "longTermInvestments": "60150000", "shortTermInvestments": "2699000", "currentNetReceivables": "203437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425828000", "currentAccountsPayable": "99572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142255000", "totalShareholderEquity": "574839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33770000", "totalCurrentLiabilities": "212945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154705000", "cashAndShortTermInvestments": "126805000", "commonStockSharesOutstanding": "46996705", "intangibleAssetsExcludingGoodwill": "3592000", "cashAndCashEquivalentsAtCarryingValue": "126805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35028000", "profitLoss": "None", "dividendPayout": "5168000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "658000", "operatingCashflow": "34498000", "capitalExpenditures": "20302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23641000", "cashflowFromInvestment": "-17610000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219654000, "cost_of_revenue": 130077000, "gross_profit": 89577000, "research_and_development": null, "selling_general_admin": 18443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49527000, "depreciation_amortisation": 6475000, "ebitda": 56002000, "interest_expense": 2006000, "interest_income": null, "other_non_operating": null, "pretax_income": 47521000, "tax_provision": 12493000, "effective_tax_rate": null, "net_income": 35028000, "net_income_continuing_ops": 35028000, "net_income_to_common": 35028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126805000, "short_term_investments": 2699000, "net_receivables": 203437000, "inventory": 132497000, "other_current_assets": null, "total_current_assets": 516661000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 3592000, "goodwill_and_intangibles": 27153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425828000, "total_assets": 942489000, "short_term_debt": 2197000, "accounts_payable": 99572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212945000, "long_term_debt": 140058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154705000, "total_liabilities": 367650000, "total_debt": 142255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 454456000, "total_equity": 574839000, "shares_outstanding": 46996705, "operating_cash_flow": 34498000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17610000, "dividends_paid": 5168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23641000, "free_cash_flow": 54800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49527000", "ebitda": "56002000", "netIncome": "35028000", "grossProfit": "89577000", "depreciation": "None", "totalRevenue": "219654000", "costOfRevenue": "130077000", "interestIncome": "None", "incomeBeforeTax": "47521000", "interestExpense": "2006000", "operatingIncome": "51134000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12493000", "reportedCurrency": "USD", "netInterestIncome": "-2006000", "nonInterestIncome": "None", "operatingExpenses": "38443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000", "sellingGeneralAndAdministrative": "18443000", "netIncomeFromContinuingOperations": "35028000" }, "balance": { "goodwill": "23561000", "inventory": "132497000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "942489000", "longTermDebt": "140058000", "shortTermDebt": "2197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3592000", "reportedCurrency": "USD", "retainedEarnings": "454456000", "totalLiabilities": "367650000", "otherCurrentAssets": "51223000", "totalCurrentAssets": "516661000", "currentLongTermDebt": "2197000", "longTermInvestments": "60150000", "shortTermInvestments": "2699000", "currentNetReceivables": "203437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425828000", "currentAccountsPayable": "99572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142255000", "totalShareholderEquity": "574839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33770000", "totalCurrentLiabilities": "212945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154705000", "cashAndShortTermInvestments": "126805000", "commonStockSharesOutstanding": "46996705", "intangibleAssetsExcludingGoodwill": "3592000", "cashAndCashEquivalentsAtCarryingValue": "126805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35028000", "profitLoss": "None", "dividendPayout": "5168000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "658000", "operatingCashflow": "34498000", "capitalExpenditures": "20302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23641000", "cashflowFromInvestment": "-17610000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 192627000, "cost_of_revenue": 117967000, "gross_profit": 74660000, "ebit": 42995000, "ebitda": 49308000, "pretax_income": 40889000, "tax_provision": 11159000, "net_income": 29730000, "net_income_to_common": 29730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135881000, "total_current_assets": 549645000, "total_assets": 981570000, "short_term_debt": 3338000, "long_term_debt": 154567000, "total_debt": 157905000, "total_liabilities": 407923000, "total_equity": 573647000, "shares_outstanding": 46996708, "goodwill_and_intangibles": 26872000 }, "cash_flow": { "operating_cash_flow": 33447000, "capital_expenditure": 9886000, "free_cash_flow": 43333000, "dividends_paid": 4239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339630, "ticker_id": 3931, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42995000", "ebitda": "49308000", "netIncome": "29730000", "grossProfit": "74660000", "depreciation": "None", "totalRevenue": "192627000", "costOfRevenue": "117967000", "interestIncome": "None", "incomeBeforeTax": "40889000", "interestExpense": "2106000", "operatingIncome": "41022000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11159000", "reportedCurrency": "USD", "netInterestIncome": "-2106000", "nonInterestIncome": "None", "operatingExpenses": "33638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6313000", "sellingGeneralAndAdministrative": "16055000", "netIncomeFromContinuingOperations": "29730000" }, "balance": { "goodwill": "23561000", "inventory": "144212000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "981570000", "longTermDebt": "154567000", "shortTermDebt": "3338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3311000", "reportedCurrency": "USD", "retainedEarnings": "424596000", "totalLiabilities": "407923000", "otherCurrentAssets": "73474000", "totalCurrentAssets": "549645000", "currentLongTermDebt": "3338000", "longTermInvestments": "61616000", "shortTermInvestments": "2897000", "currentNetReceivables": "193181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431925000", "currentAccountsPayable": "79180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157905000", "totalShareholderEquity": "573647000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81215000", "totalCurrentLiabilities": "235661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172262000", "cashAndShortTermInvestments": "135881000", "commonStockSharesOutstanding": "46996708", "intangibleAssetsExcludingGoodwill": "3311000", "cashAndCashEquivalentsAtCarryingValue": "135881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29730000", "profitLoss": "None", "dividendPayout": "4239000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "13737000", "operatingCashflow": "33447000", "capitalExpenditures": "9886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16686000", "cashflowFromInvestment": "-10192000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192627000, "cost_of_revenue": 117967000, "gross_profit": 74660000, "research_and_development": null, "selling_general_admin": 16055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42995000, "depreciation_amortisation": 6313000, "ebitda": 49308000, "interest_expense": 2106000, "interest_income": null, "other_non_operating": null, "pretax_income": 40889000, "tax_provision": 11159000, "effective_tax_rate": null, "net_income": 29730000, "net_income_continuing_ops": 29730000, "net_income_to_common": 29730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135881000, "short_term_investments": 2897000, "net_receivables": 193181000, "inventory": 144212000, "other_current_assets": null, "total_current_assets": 549645000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 3311000, "goodwill_and_intangibles": 26872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431925000, "total_assets": 981570000, "short_term_debt": 3338000, "accounts_payable": 79180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235661000, "long_term_debt": 154567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172262000, "total_liabilities": 407923000, "total_debt": 157905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 424596000, "total_equity": 573647000, "shares_outstanding": 46996708, "operating_cash_flow": 33447000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10192000, "dividends_paid": 4239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16686000, "free_cash_flow": 43333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42995000", "ebitda": "49308000", "netIncome": "29730000", "grossProfit": "74660000", "depreciation": "None", "totalRevenue": "192627000", "costOfRevenue": "117967000", "interestIncome": "None", "incomeBeforeTax": "40889000", "interestExpense": "2106000", "operatingIncome": "41022000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11159000", "reportedCurrency": "USD", "netInterestIncome": "-2106000", "nonInterestIncome": "None", "operatingExpenses": "33638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6313000", "sellingGeneralAndAdministrative": "16055000", "netIncomeFromContinuingOperations": "29730000" }, "balance": { "goodwill": "23561000", "inventory": "144212000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "981570000", "longTermDebt": "154567000", "shortTermDebt": "3338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3311000", "reportedCurrency": "USD", "retainedEarnings": "424596000", "totalLiabilities": "407923000", "otherCurrentAssets": "73474000", "totalCurrentAssets": "549645000", "currentLongTermDebt": "3338000", "longTermInvestments": "61616000", "shortTermInvestments": "2897000", "currentNetReceivables": "193181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431925000", "currentAccountsPayable": "79180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157905000", "totalShareholderEquity": "573647000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81215000", "totalCurrentLiabilities": "235661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172262000", "cashAndShortTermInvestments": "135881000", "commonStockSharesOutstanding": "46996708", "intangibleAssetsExcludingGoodwill": "3311000", "cashAndCashEquivalentsAtCarryingValue": "135881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29730000", "profitLoss": "None", "dividendPayout": "4239000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "13737000", "operatingCashflow": "33447000", "capitalExpenditures": "9886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16686000", "cashflowFromInvestment": "-10192000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 194603000, "cost_of_revenue": 111621000, "gross_profit": 82982000, "ebit": 53275000, "ebitda": 59312000, "pretax_income": 51016000, "tax_provision": 14538000, "net_income": 36339000, "net_income_to_common": 36339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129508000, "total_current_assets": 535760000, "total_assets": 962717000, "short_term_debt": 7002000, "long_term_debt": 163004000, "total_debt": 170006000, "total_liabilities": 414697000, "total_equity": 548020000, "shares_outstanding": 47093096, "goodwill_and_intangibles": 27036000 }, "cash_flow": { "operating_cash_flow": 44341000, "capital_expenditure": 15766000, "free_cash_flow": 60107000, "dividends_paid": 4269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339631, "ticker_id": 3931, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53275000", "ebitda": "59312000", "netIncome": "36339000", "grossProfit": "82982000", "depreciation": "None", "totalRevenue": "194603000", "costOfRevenue": "111621000", "interestIncome": "None", "incomeBeforeTax": "51016000", "interestExpense": "2259000", "operatingIncome": "50569000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14538000", "reportedCurrency": "USD", "netInterestIncome": "-6427000", "nonInterestIncome": "None", "operatingExpenses": "32413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6037000", "sellingGeneralAndAdministrative": "16862000", "netIncomeFromContinuingOperations": "36478000" }, "balance": { "goodwill": "23561000", "inventory": "159070000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "962717000", "longTermDebt": "163004000", "shortTermDebt": "7002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3475000", "reportedCurrency": "USD", "retainedEarnings": "400035000", "totalLiabilities": "414697000", "otherCurrentAssets": "53055000", "totalCurrentAssets": "535760000", "currentLongTermDebt": "7002000", "longTermInvestments": "61999000", "shortTermInvestments": "2907000", "currentNetReceivables": "191220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426957000", "currentAccountsPayable": "82784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170006000", "totalShareholderEquity": "548020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73557000", "totalCurrentLiabilities": "235886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178811000", "cashAndShortTermInvestments": "129508000", "commonStockSharesOutstanding": "47093096", "intangibleAssetsExcludingGoodwill": "3475000", "cashAndCashEquivalentsAtCarryingValue": "129508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36478000", "profitLoss": "None", "dividendPayout": "4269000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14749000", "operatingCashflow": "44341000", "capitalExpenditures": "15766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21837000", "cashflowFromInvestment": "-13520000", "stockBasedCompensation": "-8625764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194603000, "cost_of_revenue": 111621000, "gross_profit": 82982000, "research_and_development": 900000, "selling_general_admin": 16862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53275000, "depreciation_amortisation": 6037000, "ebitda": 59312000, "interest_expense": 2259000, "interest_income": null, "other_non_operating": null, "pretax_income": 51016000, "tax_provision": 14538000, "effective_tax_rate": null, "net_income": 36339000, "net_income_continuing_ops": 36478000, "net_income_to_common": 36339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129508000, "short_term_investments": 2907000, "net_receivables": 191220000, "inventory": 159070000, "other_current_assets": null, "total_current_assets": 535760000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 3475000, "goodwill_and_intangibles": 27036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426957000, "total_assets": 962717000, "short_term_debt": 7002000, "accounts_payable": 82784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235886000, "long_term_debt": 163004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178811000, "total_liabilities": 414697000, "total_debt": 170006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400035000, "total_equity": 548020000, "shares_outstanding": 47093096, "operating_cash_flow": 44341000, "stock_based_compensation": -8625764, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13520000, "dividends_paid": 4269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21837000, "free_cash_flow": 60107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53275000", "ebitda": "59312000", "netIncome": "36339000", "grossProfit": "82982000", "depreciation": "None", "totalRevenue": "194603000", "costOfRevenue": "111621000", "interestIncome": "None", "incomeBeforeTax": "51016000", "interestExpense": "2259000", "operatingIncome": "50569000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14538000", "reportedCurrency": "USD", "netInterestIncome": "-6427000", "nonInterestIncome": "None", "operatingExpenses": "32413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6037000", "sellingGeneralAndAdministrative": "16862000", "netIncomeFromContinuingOperations": "36478000" }, "balance": { "goodwill": "23561000", "inventory": "159070000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "962717000", "longTermDebt": "163004000", "shortTermDebt": "7002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3475000", "reportedCurrency": "USD", "retainedEarnings": "400035000", "totalLiabilities": "414697000", "otherCurrentAssets": "53055000", "totalCurrentAssets": "535760000", "currentLongTermDebt": "7002000", "longTermInvestments": "61999000", "shortTermInvestments": "2907000", "currentNetReceivables": "191220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426957000", "currentAccountsPayable": "82784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170006000", "totalShareholderEquity": "548020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73557000", "totalCurrentLiabilities": "235886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178811000", "cashAndShortTermInvestments": "129508000", "commonStockSharesOutstanding": "47093096", "intangibleAssetsExcludingGoodwill": "3475000", "cashAndCashEquivalentsAtCarryingValue": "129508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36478000", "profitLoss": "None", "dividendPayout": "4269000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14749000", "operatingCashflow": "44341000", "capitalExpenditures": "15766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21837000", "cashflowFromInvestment": "-13520000", "stockBasedCompensation": "-8625764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 210743000, "cost_of_revenue": 120216000, "gross_profit": 90527000, "ebit": 63867000, "ebitda": 69794000, "pretax_income": 61542000, "tax_provision": 15447000, "net_income": 45863000, "net_income_to_common": 45863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118973000, "total_current_assets": 537146000, "total_assets": 939056000, "short_term_debt": 3127000, "long_term_debt": 166699000, "total_debt": 169826000, "total_liabilities": 419590000, "total_equity": 517473000, "shares_outstanding": 47599339, "goodwill_and_intangibles": 26810000 }, "cash_flow": { "operating_cash_flow": 51272000, "capital_expenditure": 24308000, "free_cash_flow": 75580000, "dividends_paid": 4290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339633, "ticker_id": 3931, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63867000", "ebitda": "69794000", "netIncome": "45863000", "grossProfit": "90527000", "depreciation": "None", "totalRevenue": "210743000", "costOfRevenue": "120216000", "interestIncome": "None", "incomeBeforeTax": "61542000", "interestExpense": "2325000", "operatingIncome": "61012000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15447000", "reportedCurrency": "USD", "netInterestIncome": "-2325000", "nonInterestIncome": "None", "operatingExpenses": "29515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5927000", "sellingGeneralAndAdministrative": "13791000", "netIncomeFromContinuingOperations": "46095000" }, "balance": { "goodwill": "23561000", "inventory": "165846000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "939056000", "longTermDebt": "166699000", "shortTermDebt": "3127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3249000", "reportedCurrency": "USD", "retainedEarnings": "367925000", "totalLiabilities": "419590000", "otherCurrentAssets": "57668000", "totalCurrentAssets": "537146000", "currentLongTermDebt": "3127000", "longTermInvestments": "61516000", "shortTermInvestments": "2479000", "currentNetReceivables": "192180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401910000", "currentAccountsPayable": "108259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299120000", "shortLongTermDebtTotal": "169826000", "totalShareholderEquity": "517473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58962000", "totalCurrentLiabilities": "239002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180588000", "cashAndShortTermInvestments": "118973000", "commonStockSharesOutstanding": "47599339", "intangibleAssetsExcludingGoodwill": "3249000", "cashAndCashEquivalentsAtCarryingValue": "118973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46095000", "profitLoss": "None", "dividendPayout": "4290000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "51272000", "capitalExpenditures": "24308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13099000", "cashflowFromInvestment": "-24418000", "stockBasedCompensation": "-9141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210743000, "cost_of_revenue": 120216000, "gross_profit": 90527000, "research_and_development": null, "selling_general_admin": 13791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63867000, "depreciation_amortisation": 5927000, "ebitda": 69794000, "interest_expense": 2325000, "interest_income": null, "other_non_operating": null, "pretax_income": 61542000, "tax_provision": 15447000, "effective_tax_rate": null, "net_income": 45863000, "net_income_continuing_ops": 46095000, "net_income_to_common": 45863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118973000, "short_term_investments": 2479000, "net_receivables": 192180000, "inventory": 165846000, "other_current_assets": null, "total_current_assets": 537146000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 3249000, "goodwill_and_intangibles": 26810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401910000, "total_assets": 939056000, "short_term_debt": 3127000, "accounts_payable": 108259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239002000, "long_term_debt": 166699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180588000, "total_liabilities": 419590000, "total_debt": 169826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367925000, "total_equity": 517473000, "shares_outstanding": 47599339, "operating_cash_flow": 51272000, "stock_based_compensation": -9141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24418000, "dividends_paid": 4290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13099000, "free_cash_flow": 75580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63867000", "ebitda": "69794000", "netIncome": "45863000", "grossProfit": "90527000", "depreciation": "None", "totalRevenue": "210743000", "costOfRevenue": "120216000", "interestIncome": "None", "incomeBeforeTax": "61542000", "interestExpense": "2325000", "operatingIncome": "61012000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15447000", "reportedCurrency": "USD", "netInterestIncome": "-2325000", "nonInterestIncome": "None", "operatingExpenses": "29515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5927000", "sellingGeneralAndAdministrative": "13791000", "netIncomeFromContinuingOperations": "46095000" }, "balance": { "goodwill": "23561000", "inventory": "165846000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "939056000", "longTermDebt": "166699000", "shortTermDebt": "3127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3249000", "reportedCurrency": "USD", "retainedEarnings": "367925000", "totalLiabilities": "419590000", "otherCurrentAssets": "57668000", "totalCurrentAssets": "537146000", "currentLongTermDebt": "3127000", "longTermInvestments": "61516000", "shortTermInvestments": "2479000", "currentNetReceivables": "192180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401910000", "currentAccountsPayable": "108259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299120000", "shortLongTermDebtTotal": "169826000", "totalShareholderEquity": "517473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58962000", "totalCurrentLiabilities": "239002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180588000", "cashAndShortTermInvestments": "118973000", "commonStockSharesOutstanding": "47599339", "intangibleAssetsExcludingGoodwill": "3249000", "cashAndCashEquivalentsAtCarryingValue": "118973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46095000", "profitLoss": "None", "dividendPayout": "4290000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "51272000", "capitalExpenditures": "24308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13099000", "cashflowFromInvestment": "-24418000", "stockBasedCompensation": "-9141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "income_statement": { "revenue": 225280000, "cost_of_revenue": 115610000, "gross_profit": 109670000, "ebit": 78134000, "ebitda": 83281000, "pretax_income": 75813000, "tax_provision": 23248000, "net_income": 52445000, "net_income_to_common": 52445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104686000, "total_current_assets": 527811000, "total_assets": 892266000, "short_term_debt": 645000, "long_term_debt": 169003000, "total_debt": 169648000, "total_liabilities": 414606000, "total_equity": 475898000, "shares_outstanding": 47674041, "goodwill_and_intangibles": 26086000 }, "cash_flow": { "operating_cash_flow": 151000, "capital_expenditure": 22332000, "free_cash_flow": 22483000, "dividends_paid": 4289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339634, "ticker_id": 3931, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:16.154346+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78134000", "ebitda": "83281000", "netIncome": "52445000", "grossProfit": "109670000", "depreciation": "None", "totalRevenue": "225280000", "costOfRevenue": "115610000", "interestIncome": "None", "incomeBeforeTax": "75813000", "interestExpense": "2321000", "operatingIncome": "74501000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23248000", "reportedCurrency": "USD", "netInterestIncome": "-2321000", "nonInterestIncome": "None", "operatingExpenses": "35169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5456000", "costofGoodsAndServicesSold": "115610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5147000", "sellingGeneralAndAdministrative": "14682000", "netIncomeFromContinuingOperations": "52565000" }, "balance": { "goodwill": "23561000", "inventory": "161767000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "892266000", "longTermDebt": "169003000", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2525000", "reportedCurrency": "USD", "retainedEarnings": "326353000", "totalLiabilities": "414606000", "otherCurrentAssets": "53304000", "totalCurrentAssets": "527811000", "currentLongTermDebt": "645000", "longTermInvestments": "60408000", "shortTermInvestments": "2365000", "currentNetReceivables": "205689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364455000", "currentAccountsPayable": "113803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266783000", "shortLongTermDebtTotal": "169648000", "totalShareholderEquity": "475898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57634000", "totalCurrentLiabilities": "234989000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "179617000", "cashAndShortTermInvestments": "104686000", "commonStockSharesOutstanding": "47674041", "intangibleAssetsExcludingGoodwill": "2525000", "cashAndCashEquivalentsAtCarryingValue": "104686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52565000", "profitLoss": "None", "dividendPayout": "4289000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2536000", "operatingCashflow": "151000", "capitalExpenditures": "22332000", "changeInReceivables": "-16134000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4545000", "cashflowFromInvestment": "-22391000", "stockBasedCompensation": "-13202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225280000, "cost_of_revenue": 115610000, "gross_profit": 109670000, "research_and_development": null, "selling_general_admin": 14682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78134000, "depreciation_amortisation": 5147000, "ebitda": 83281000, "interest_expense": 2321000, "interest_income": null, "other_non_operating": null, "pretax_income": 75813000, "tax_provision": 23248000, "effective_tax_rate": null, "net_income": 52445000, "net_income_continuing_ops": 52565000, "net_income_to_common": 52445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104686000, "short_term_investments": 2365000, "net_receivables": 205689000, "inventory": 161767000, "other_current_assets": null, "total_current_assets": 527811000, "net_ppe": null, "goodwill": 23561000, "intangible_assets": 2525000, "goodwill_and_intangibles": 26086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364455000, "total_assets": 892266000, "short_term_debt": 645000, "accounts_payable": 113803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234989000, "long_term_debt": 169003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179617000, "total_liabilities": 414606000, "total_debt": 169648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326353000, "total_equity": 475898000, "shares_outstanding": 47674041, "operating_cash_flow": 151000, "stock_based_compensation": -13202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22391000, "dividends_paid": 4289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4545000, "free_cash_flow": 22483000, "net_change_in_cash": -26785000 }, "raw_data": { "income": { "ebit": "78134000", "ebitda": "83281000", "netIncome": "52445000", "grossProfit": "109670000", "depreciation": "None", "totalRevenue": "225280000", "costOfRevenue": "115610000", "interestIncome": "None", "incomeBeforeTax": "75813000", "interestExpense": "2321000", "operatingIncome": "74501000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23248000", "reportedCurrency": "USD", "netInterestIncome": "-2321000", "nonInterestIncome": "None", "operatingExpenses": "35169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5456000", "costofGoodsAndServicesSold": "115610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5147000", "sellingGeneralAndAdministrative": "14682000", "netIncomeFromContinuingOperations": "52565000" }, "balance": { "goodwill": "23561000", "inventory": "161767000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "892266000", "longTermDebt": "169003000", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2525000", "reportedCurrency": "USD", "retainedEarnings": "326353000", "totalLiabilities": "414606000", "otherCurrentAssets": "53304000", "totalCurrentAssets": "527811000", "currentLongTermDebt": "645000", "longTermInvestments": "60408000", "shortTermInvestments": "2365000", "currentNetReceivables": "205689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364455000", "currentAccountsPayable": "113803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266783000", "shortLongTermDebtTotal": "169648000", "totalShareholderEquity": "475898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57634000", "totalCurrentLiabilities": "234989000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "179617000", "cashAndShortTermInvestments": "104686000", "commonStockSharesOutstanding": "47674041", "intangibleAssetsExcludingGoodwill": "2525000", "cashAndCashEquivalentsAtCarryingValue": "104686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52565000", "profitLoss": "None", "dividendPayout": "4289000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2536000", "operatingCashflow": "151000", "capitalExpenditures": "22332000", "changeInReceivables": "-16134000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4545000", "cashflowFromInvestment": "-22391000", "stockBasedCompensation": "-13202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }