{ "ticker": { "uuid": "951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb", "symbol": "TGLS", "name": "Tecnoglass Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb/" }, "latest_snapshot": { "ticker": { "uuid": "951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb", "symbol": "TGLS", "name": "Tecnoglass Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/951e5bcc-4ef2-40ef-a2d0-fcc24e2e79eb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.49, "value": 0.76, "quality": 0.34, "momentum": 0.07, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 45.3, "market_cap": 2009726164.8, "pe_ratio": 13.4639, "earnings_yield": 0.1027, "ebitda_to_ev": 0.1216, "shareholder_yield": 0.0734, "roe": 0.203, "piotroski_f_score": 4, "momentum_12_1": -0.4174, "volatility_252d": 0.3767 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.4639, "ev_ebitda": 8.2233, "earnings_yield": 0.1027, "fcf_yield": 0.0909, "shareholder_yield": 0.0734 }, "quality": { "roe": 0.203, "roic": 0.1754, "gross_margin": 0.4154, "fcf_margin": 0.1906, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0984, "eps_growth_1y": -0.141, "fcf_growth_1y": -0.3221 }, "momentum": { "price_return_12m": -0.4084, "momentum_12_1": -0.4174, "relative_strength": -0.5767 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.34, "momentum_percentile": 0.07, "growth_composite": 24, "yield_composite": 27, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.21, "os": 0.65, "value": 0.78, "quality": 0.64, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 12.5469, "earnings_yield": 0.1098, "shareholder_yield": 0.0788, "roe": 0.203, "momentum_12_1": -0.5467 }, { "week_end_date": "2026-06-14", "price": 43.65, "os": 0.67, "value": 0.77, "quality": 0.65, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 12.9735, "earnings_yield": 0.1064, "shareholder_yield": 0.0762, "roe": 0.203, "momentum_12_1": -0.5281 }, { "week_end_date": "2026-06-21", "price": 45.82, "os": 0.63, "value": 0.74, "quality": 0.64, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 13.6194, "earnings_yield": 0.1016, "shareholder_yield": 0.0726, "roe": 0.203, "momentum_12_1": -0.4357 }, { "week_end_date": "2026-06-28", "price": 44.61, "os": 0.68, "value": 0.77, "quality": 0.64, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 13.2579, "earnings_yield": 0.1042, "shareholder_yield": 0.0746, "roe": 0.203, "momentum_12_1": -0.4428 }, { "week_end_date": "2026-07-05", "price": 45.62, "os": 0.63, "value": 0.75, "quality": 0.64, "momentum": 0.06, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.559, "earnings_yield": 0.102, "shareholder_yield": 0.0729, "roe": 0.203, "momentum_12_1": -0.4544 }, { "week_end_date": "2026-07-12", "price": 43.9, "os": 0.64, "value": 0.77, "quality": 0.65, "momentum": 0.02, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.0478, "earnings_yield": 0.1058, "shareholder_yield": 0.0758, "roe": 0.203, "momentum_12_1": -0.4086 }, { "week_end_date": "2026-07-19", "price": 46.48, "os": 0.48, "value": 0.74, "quality": 0.34, "momentum": 0.07, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.8146, "earnings_yield": 0.1002, "shareholder_yield": 0.0716, "roe": 0.203, "momentum_12_1": -0.383 }, { "week_end_date": "2026-07-26", "price": 45.3, "os": 0.49, "value": 0.76, "quality": 0.34, "momentum": 0.07, "confidence": 0.958, "coverage": 1, "pe_ratio": 13.4639, "earnings_yield": 0.1027, "shareholder_yield": 0.0734, "roe": 0.203, "momentum_12_1": -0.4174 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983610000, "cost_of_revenue": 562200000, "gross_profit": 421410000, "ebit": 235292000, "ebitda": 272056999, "pretax_income": 235292000, "tax_provision": 75726000, "net_income": 159566000, "net_income_to_common": 159566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 46678093, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 135755000, "capital_expenditure": 101262000, "free_cash_flow": 237017000, "dividends_paid": 28127000, "share_repurchases": -117954000, "shares_issued": null, "net_debt_issued": 61600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983610000, "cost_of_revenue": 562200000, "gross_profit": 421410000, "ebit": 235292000, "ebitda": 272056999, "pretax_income": 235292000, "tax_provision": 75726000, "net_income": 159566000, "net_income_to_common": 159566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 46678093, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 135755000, "capital_expenditure": 101262000, "free_cash_flow": 237017000, "dividends_paid": 28127000, "share_repurchases": -117954000, "shares_issued": null, "net_debt_issued": 61600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983610000, "cost_of_revenue": 562200000, "gross_profit": 421410000, "ebit": 235292000, "ebitda": 272056999, "pretax_income": 235292000, "tax_provision": 75726000, "net_income": 159566000, "net_income_to_common": 159566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 46678093, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 135755000, "capital_expenditure": 101262000, "free_cash_flow": 237017000, "dividends_paid": 28127000, "share_repurchases": -117954000, "shares_issued": null, "net_debt_issued": 61600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983610000, "cost_of_revenue": 562200000, "gross_profit": 421410000, "ebit": 235292000, "ebitda": 272056999, "pretax_income": 235292000, "tax_provision": 75726000, "net_income": 159566000, "net_income_to_common": 159566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 46678093, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 135755000, "capital_expenditure": 101262000, "free_cash_flow": 237017000, "dividends_paid": 28127000, "share_repurchases": -117954000, "shares_issued": null, "net_debt_issued": 61600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983610000, "cost_of_revenue": 562200000, "gross_profit": 421410000, "ebit": 235292000, "ebitda": 272056999, "pretax_income": 235292000, "tax_provision": 75726000, "net_income": 159566000, "net_income_to_common": 159566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 46678093, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 135755000, "capital_expenditure": 101262000, "free_cash_flow": 237017000, "dividends_paid": 28127000, "share_repurchases": -117954000, "shares_issued": null, "net_debt_issued": 61600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983610000, "cost_of_revenue": 562200000, "gross_profit": 421410000, "ebit": 235292000, "ebitda": 272056999, "pretax_income": 235292000, "tax_provision": 75726000, "net_income": 159566000, "net_income_to_common": 159566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 46678093, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 135755000, "capital_expenditure": 101262000, "free_cash_flow": 237017000, "dividends_paid": 28127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 983610000, "cost_of_revenue": 562200000, "gross_profit": 421410000, "ebit": 235292000, "ebitda": 272056999, "pretax_income": 235292000, "tax_provision": 75726000, "net_income": 159566000, "net_income_to_common": 159566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 46678093, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 135755000, "capital_expenditure": 101262000, "free_cash_flow": 237017000, "dividends_paid": 28127000, "share_repurchases": -117954000, "shares_issued": null, "net_debt_issued": 61600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 890181000, "cost_of_revenue": 510209000, "gross_profit": 379972000, "ebit": 232591000, "ebitda": 259061000, "pretax_income": 225158000, "tax_provision": 63849000, "net_income": 161309000, "net_income_to_common": 161309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134882000, "total_current_assets": 560010000, "total_assets": 1016648000, "short_term_debt": 1087000, "long_term_debt": 108220000, "total_debt": 109307000, "total_liabilities": 385465000, "total_equity": 631183000, "shares_outstanding": 46996000, "goodwill_and_intangibles": 27950000 }, "cash_flow": { "operating_cash_flow": 170532000, "capital_expenditure": 79563000, "free_cash_flow": 250095000, "dividends_paid": 19743000, "share_repurchases": -291000, "shares_issued": null, "net_debt_issued": -62015000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249012000, "cost_of_revenue": 153178000, "gross_profit": 95834000, "ebit": 40770000, "ebitda": 51448000, "pretax_income": 43793000, "tax_provision": 11902000, "net_income": 31891000, "net_income_to_common": 31891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_assets": 1360450000, "short_term_debt": 5873000, "long_term_debt": 194386000, "total_debt": 200259000, "total_liabilities": 625216000, "total_equity": 735234000, "shares_outstanding": 44632706, "goodwill_and_intangibles": 43510000 }, "cash_flow": { "operating_cash_flow": 6715000, "capital_expenditure": 17264000, "free_cash_flow": 23979000, "dividends_paid": 6710000, "share_repurchases": -16461000, "shares_issued": null, "net_debt_issued": 24022000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249012000, "cost_of_revenue": 153178000, "gross_profit": 95834000, "ebit": 40770000, "ebitda": 51448000, "pretax_income": 43793000, "tax_provision": 11902000, "net_income": 31891000, "net_income_to_common": 31891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_assets": 1360450000, "short_term_debt": 5873000, "long_term_debt": 194386000, "total_debt": 200259000, "total_liabilities": 625216000, "total_equity": 735234000, "shares_outstanding": 44632706, "goodwill_and_intangibles": 43510000 }, "cash_flow": { "operating_cash_flow": 6715000, "capital_expenditure": 17264000, "free_cash_flow": 23979000, "dividends_paid": 6710000, "share_repurchases": -16461000, "shares_issued": null, "net_debt_issued": 24022000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249012000, "cost_of_revenue": 153178000, "gross_profit": 95834000, "ebit": 40770000, "ebitda": 51448000, "pretax_income": 43793000, "tax_provision": 11902000, "net_income": 31891000, "net_income_to_common": 31891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_assets": 1360450000, "short_term_debt": 5873000, "long_term_debt": 194386000, "total_debt": 200259000, "total_liabilities": 625216000, "total_equity": 735234000, "shares_outstanding": 44632706, "goodwill_and_intangibles": 43510000 }, "cash_flow": { "operating_cash_flow": 6715000, "capital_expenditure": 17264000, "free_cash_flow": 23979000, "dividends_paid": 6710000, "share_repurchases": -16461000, "shares_issued": null, "net_debt_issued": 24022000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249012000, "cost_of_revenue": 153178000, "gross_profit": 95834000, "ebit": 40770000, "ebitda": 51448000, "pretax_income": 43793000, "tax_provision": 11902000, "net_income": 31891000, "net_income_to_common": 31891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_assets": 1360450000, "short_term_debt": 5873000, "long_term_debt": 194386000, "total_debt": 200259000, "total_liabilities": 625216000, "total_equity": 735234000, "shares_outstanding": 44632706, "goodwill_and_intangibles": 43510000 }, "cash_flow": { "operating_cash_flow": 6715000, "capital_expenditure": 17264000, "free_cash_flow": 23979000, "dividends_paid": 6710000, "share_repurchases": -16461000, "shares_issued": null, "net_debt_issued": 24022000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249012000, "cost_of_revenue": 153178000, "gross_profit": 95834000, "ebit": 40770000, "ebitda": 51448000, "pretax_income": 43793000, "tax_provision": 11902000, "net_income": 31891000, "net_income_to_common": 31891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_assets": 1360450000, "short_term_debt": 5873000, "long_term_debt": 194386000, "total_debt": 200259000, "total_liabilities": 625216000, "total_equity": 735234000, "shares_outstanding": 44632706, "goodwill_and_intangibles": 43510000 }, "cash_flow": { "operating_cash_flow": 6715000, "capital_expenditure": 17264000, "free_cash_flow": 23979000, "dividends_paid": 6710000, "share_repurchases": -16461000, "shares_issued": null, "net_debt_issued": 24022000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249012000, "cost_of_revenue": 153178000, "gross_profit": 95834000, "ebit": 40770000, "ebitda": 51448000, "pretax_income": 43793000, "tax_provision": 11902000, "net_income": 31891000, "net_income_to_common": 31891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_assets": 1360450000, "short_term_debt": 5873000, "long_term_debt": 194386000, "total_debt": 200259000, "total_liabilities": 625216000, "total_equity": 735234000, "shares_outstanding": 44632706, "goodwill_and_intangibles": 43510000 }, "cash_flow": { "operating_cash_flow": 6715000, "capital_expenditure": 17264000, "free_cash_flow": 23979000, "dividends_paid": 6710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249012000, "cost_of_revenue": 153178000, "gross_profit": 95834000, "ebit": 44941000, "ebitda": 55619000, "pretax_income": 43793000, "tax_provision": 11902000, "net_income": 31891000, "net_income_to_common": 31891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91116000, "total_current_assets": 720057000, "total_assets": 1360450000, "short_term_debt": 5873000, "long_term_debt": 194386000, "total_debt": 200259000, "total_liabilities": 625216000, "total_equity": 735234000, "shares_outstanding": 44632706, "goodwill_and_intangibles": 43510000 }, "cash_flow": { "operating_cash_flow": 6715000, "capital_expenditure": 17264000, "free_cash_flow": 23979000, "dividends_paid": 6710000, "share_repurchases": -16461000, "shares_issued": null, "net_debt_issued": 24022000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245297000, "cost_of_revenue": 147067000, "gross_profit": 98230000, "ebit": 45223000, "ebitda": 55547000, "pretax_income": 45223000, "tax_provision": 19117000, "net_income": 26106000, "net_income_to_common": 26106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 45898892, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 31009000, "capital_expenditure": 19567000, "free_cash_flow": 50576000, "dividends_paid": 6984000, "share_repurchases": -87627000, "shares_issued": null, "net_debt_issued": 59697000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245297000, "cost_of_revenue": 147067000, "gross_profit": 98230000, "ebit": 45223000, "ebitda": 55547000, "pretax_income": 45223000, "tax_provision": 19117000, "net_income": 26106000, "net_income_to_common": 26106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 45898892, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 31009000, "capital_expenditure": 19567000, "free_cash_flow": 50576000, "dividends_paid": 6984000, "share_repurchases": -87627000, "shares_issued": null, "net_debt_issued": 59697000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245297000, "cost_of_revenue": 147067000, "gross_profit": 98230000, "ebit": 45223000, "ebitda": 55547000, "pretax_income": 45223000, "tax_provision": 19117000, "net_income": 26106000, "net_income_to_common": 26106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 45898892, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 31009000, "capital_expenditure": 19567000, "free_cash_flow": 50576000, "dividends_paid": 6984000, "share_repurchases": -87627000, "shares_issued": null, "net_debt_issued": 59697000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245297000, "cost_of_revenue": 147067000, "gross_profit": 98230000, "ebit": 45223000, "ebitda": 55547000, "pretax_income": 45223000, "tax_provision": 19117000, "net_income": 26106000, "net_income_to_common": 26106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 45898892, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 31009000, "capital_expenditure": 19567000, "free_cash_flow": 50576000, "dividends_paid": 6984000, "share_repurchases": -87627000, "shares_issued": null, "net_debt_issued": 59697000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245297000, "cost_of_revenue": 147067000, "gross_profit": 98230000, "ebit": 45223000, "ebitda": 55547000, "pretax_income": 45223000, "tax_provision": 19117000, "net_income": 26106000, "net_income_to_common": 26106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100901000, "total_current_assets": 653558000, "total_assets": 1260392000, "short_term_debt": 427000, "long_term_debt": 171202000, "total_debt": 171629000, "total_liabilities": 547340000, "total_equity": 713052000, "shares_outstanding": 45898892, "goodwill_and_intangibles": 43018000 }, "cash_flow": { "operating_cash_flow": 31009000, "capital_expenditure": 19567000, "free_cash_flow": 50576000, "dividends_paid": 6984000, "share_repurchases": -87627000, "shares_issued": null, "net_debt_issued": 59697000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }