{ "ticker": { "uuid": "9532a4e0-5b24-4de0-b3b7-c94ce523e630", "symbol": "GAMB", "name": "Gambling.com Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/9532a4e0-5b24-4de0-b3b7-c94ce523e630/", "api_url": "https://sharemaestro.com/factors/api/tickers/9532a4e0-5b24-4de0-b3b7-c94ce523e630/" }, "latest_snapshot": { "ticker": { "uuid": "9532a4e0-5b24-4de0-b3b7-c94ce523e630", "symbol": "GAMB", "name": "Gambling.com Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/9532a4e0-5b24-4de0-b3b7-c94ce523e630/", "api_url": "https://sharemaestro.com/factors/api/tickers/9532a4e0-5b24-4de0-b3b7-c94ce523e630/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.78, "value": 0.91, "quality": 0.69, "momentum": 0, "coverage": 0.818, "confidence": 0.784, "delta": -50 }, "headline_factors": { "price": 1.84, "market_cap": 64852960.16, "pe_ratio": null, "earnings_yield": 0.1414, "ebitda_to_ev": null, "shareholder_yield": 0.0848, "roe": -0.4231, "piotroski_f_score": 3, "momentum_12_1": -0.8046, "volatility_252d": 0.6217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": 0.1414, "fcf_yield": 0.035, "shareholder_yield": 0.0848 }, "quality": { "roe": -0.4231, "roic": 0.0856, "gross_margin": 0.8844, "fcf_margin": 0.0376, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.8312, "momentum_12_1": -0.8046, "relative_strength": -1.0474 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.69, "momentum_percentile": 0, "growth_composite": 64, "yield_composite": 30, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.37, "os": 0.25, "value": 0.67, "quality": 0.16, "momentum": 0.01, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0658, "roe": -0.4231, "momentum_12_1": -0.6239 }, { "week_end_date": "2026-06-14", "price": 2.42, "os": 0.25, "value": 0.67, "quality": 0.16, "momentum": 0, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0644, "roe": -0.4231, "momentum_12_1": -0.7959 }, { "week_end_date": "2026-06-21", "price": 2.36, "os": 0.24, "value": 0.67, "quality": 0.15, "momentum": 0, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0661, "roe": -0.4231, "momentum_12_1": -0.7921 }, { "week_end_date": "2026-06-28", "price": 2.13, "os": 0.26, "value": 0.69, "quality": 0.15, "momentum": 0, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0732, "roe": -0.4231, "momentum_12_1": -0.802 }, { "week_end_date": "2026-07-05", "price": 2, "os": 0.26, "value": 0.7, "quality": 0.15, "momentum": 0, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.078, "roe": -0.4231, "momentum_12_1": -0.8045 }, { "week_end_date": "2026-07-12", "price": 1.93, "os": 0.28, "value": 0.7, "quality": 0.15, "momentum": 0.04, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0808, "roe": -0.4231, "momentum_12_1": -0.7901 }, { "week_end_date": "2026-07-19", "price": 1.8, "os": 0.28, "value": 0.71, "quality": 0.15, "momentum": 0, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0866, "roe": -0.4231, "momentum_12_1": -0.7872 }, { "week_end_date": "2026-07-26", "price": 1.84, "os": 0.78, "value": 0.91, "quality": 0.69, "momentum": 0, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.1414, "shareholder_yield": 0.0848, "roe": -0.4231, "momentum_12_1": -0.8046 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165447000, "cost_of_revenue": 15261000, "gross_profit": 150186000, "ebit": 31840000, "ebitda": -10386000, "pretax_income": null, "tax_provision": null, "net_income": -32930000, "net_income_to_common": -32930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 10013000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": null, "total_equity": 107955000, "shares_outstanding": 35097190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19104000, "capital_expenditure": -4756000, "free_cash_flow": 14348000, "dividends_paid": 0, "share_repurchases": -5578000, "shares_issued": 374000, "net_debt_issued": 99228000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165447000, "cost_of_revenue": 29680000, "gross_profit": 135767000, "ebit": -23962000, "ebitda": -9543000, "pretax_income": -32408000, "tax_provision": 521999, "net_income": -32930000, "net_income_to_common": -32930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 11218000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35478331, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": 11643000, "capital_expenditure": 863000, "free_cash_flow": 12506000, "dividends_paid": 0, "share_repurchases": -5578000, "shares_issued": 374000, "net_debt_issued": 99228000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165447000, "cost_of_revenue": 29680000, "gross_profit": 135767000, "ebit": -23962000, "ebitda": -9543000, "pretax_income": -32408000, "tax_provision": 521999, "net_income": -32930000, "net_income_to_common": -32930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 11218000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35478331, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": 11643000, "capital_expenditure": 863000, "free_cash_flow": 12506000, "dividends_paid": 0, "share_repurchases": -5578000, "shares_issued": 374000, "net_debt_issued": 99228000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165447000, "cost_of_revenue": 29680000, "gross_profit": 135767000, "ebit": -23962000, "ebitda": -9543000, "pretax_income": -32408000, "tax_provision": 521999, "net_income": -32930000, "net_income_to_common": -32930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 11218000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35478331, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": 11643000, "capital_expenditure": 863000, "free_cash_flow": 12506000, "dividends_paid": 0, "share_repurchases": -5578000, "shares_issued": 374000, "net_debt_issued": 99228000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165447000, "cost_of_revenue": 29680000, "gross_profit": 135767000, "ebit": -23962000, "ebitda": -9543000, "pretax_income": -32408000, "tax_provision": 521999, "net_income": -32930000, "net_income_to_common": -32930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 11218000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35478331, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": 11643000, "capital_expenditure": 863000, "free_cash_flow": 12506000, "dividends_paid": 0, "share_repurchases": -5578000, "shares_issued": 374000, "net_debt_issued": 99228000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165447000, "cost_of_revenue": 29680000, "gross_profit": 135767000, "ebit": -23962000, "ebitda": -9543000, "pretax_income": -32408000, "tax_provision": 521999, "net_income": -32930000, "net_income_to_common": -32930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 11218000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35478331, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": 11643000, "capital_expenditure": 863000, "free_cash_flow": 12506000, "dividends_paid": 0, "share_repurchases": -5578000, "shares_issued": 374000, "net_debt_issued": 99228000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165447000, "cost_of_revenue": 29680000, "gross_profit": 135767000, "ebit": 31840000, "ebitda": 46259000, "pretax_income": -32408000, "tax_provision": 521999, "net_income": -32930000, "net_income_to_common": -32930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 1205000, "long_term_debt": 108623000, "total_debt": 113410000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35478331, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": 11643000, "capital_expenditure": 863000, "free_cash_flow": 12506000, "dividends_paid": 0, "share_repurchases": -5578000, "shares_issued": 374000, "net_debt_issued": 99228000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127182000, "cost_of_revenue": 7536000, "gross_profit": 119646000, "ebit": 37826000, "ebitda": 42750000, "pretax_income": null, "tax_provision": null, "net_income": 30679000, "net_income_to_common": 30679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13729000, "total_current_assets": 34889000, "total_assets": 178583000, "short_term_debt": 3349000, "long_term_debt": 19582000, "total_debt": 27963000, "total_liabilities": null, "total_equity": 123188000, "shares_outstanding": 34762899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37638000, "capital_expenditure": -24286000, "free_cash_flow": 13352000, "dividends_paid": 0, "share_repurchases": -27078000, "shares_issued": 218000, "net_debt_issued": 23812000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40440000, "cost_of_revenue": 6088000, "gross_profit": 34352000, "ebit": 3266000, "ebitda": 7100000, "pretax_income": null, "tax_provision": null, "net_income": -1175000, "net_income_to_common": -1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_assets": 290654000, "short_term_debt": 10059000, "long_term_debt": 106445000, "total_debt": 120906000, "total_liabilities": null, "total_equity": 107147000, "shares_outstanding": 35246174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 914000, "capital_expenditure": -1399000, "free_cash_flow": -485000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40439999, "cost_of_revenue": 9903999, "gross_profit": 30535999, "ebit": 2767998, "ebitda": 6583997, "pretax_income": 51999, "tax_provision": 1227000, "net_income": -1175000, "net_income_to_common": -1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_assets": 290654000, "short_term_debt": 11192000, "long_term_debt": 106445000, "total_debt": 120906000, "total_liabilities": 183507000, "total_equity": 107147000, "shares_outstanding": 35225096, "goodwill_and_intangibles": 241444000 }, "cash_flow": { "operating_cash_flow": -1169999, "capital_expenditure": 86000, "free_cash_flow": -1083999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40439999, "cost_of_revenue": 9903999, "gross_profit": 30535999, "ebit": 2767998, "ebitda": 6583997, "pretax_income": 51999, "tax_provision": 1227000, "net_income": -1175000, "net_income_to_common": -1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_assets": 290654000, "short_term_debt": 11192000, "long_term_debt": 106445000, "total_debt": 120906000, "total_liabilities": 183507000, "total_equity": 107147000, "shares_outstanding": 35225096, "goodwill_and_intangibles": 241444000 }, "cash_flow": { "operating_cash_flow": -1169999, "capital_expenditure": 86000, "free_cash_flow": -1083999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40439999, "cost_of_revenue": 9903999, "gross_profit": 30535999, "ebit": 2767998, "ebitda": 6583997, "pretax_income": 51999, "tax_provision": 1227000, "net_income": -1175000, "net_income_to_common": -1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_assets": 290654000, "short_term_debt": 11192000, "long_term_debt": 106445000, "total_debt": 120906000, "total_liabilities": 183507000, "total_equity": 107147000, "shares_outstanding": 35225096, "goodwill_and_intangibles": 241444000 }, "cash_flow": { "operating_cash_flow": -1169999, "capital_expenditure": 86000, "free_cash_flow": -1083999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40439999, "cost_of_revenue": 9903999, "gross_profit": 30535999, "ebit": 2767998, "ebitda": 6583997, "pretax_income": 51999, "tax_provision": 1227000, "net_income": -1175000, "net_income_to_common": -1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_assets": 290654000, "short_term_debt": 11192000, "long_term_debt": 106445000, "total_debt": 120906000, "total_liabilities": 183507000, "total_equity": 107147000, "shares_outstanding": 35225096, "goodwill_and_intangibles": 241444000 }, "cash_flow": { "operating_cash_flow": -1169999, "capital_expenditure": 86000, "free_cash_flow": -1083999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40439999, "cost_of_revenue": 9903999, "gross_profit": 30535999, "ebit": 2767998, "ebitda": 6583997, "pretax_income": 51999, "tax_provision": 1227000, "net_income": -1175000, "net_income_to_common": -1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_assets": 290654000, "short_term_debt": 11192000, "long_term_debt": 106445000, "total_debt": 120906000, "total_liabilities": 183507000, "total_equity": 107147000, "shares_outstanding": 35225096, "goodwill_and_intangibles": 241444000 }, "cash_flow": { "operating_cash_flow": -1169999, "capital_expenditure": 86000, "free_cash_flow": -1083999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40439999, "cost_of_revenue": 9903999, "gross_profit": 30535999, "ebit": 3265999, "ebitda": 7081998, "pretax_income": 51999, "tax_provision": 1227000, "net_income": -1175000, "net_income_to_common": -1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_assets": 290654000, "short_term_debt": 11192000, "long_term_debt": 106445000, "total_debt": 120906000, "total_liabilities": 183507000, "total_equity": 107147000, "shares_outstanding": 35225096, "goodwill_and_intangibles": 241444000 }, "cash_flow": { "operating_cash_flow": -1169999, "capital_expenditure": 86000, "free_cash_flow": -1083999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3173000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46236000, "cost_of_revenue": 6892000, "gross_profit": 39344000, "ebit": 8934000, "ebitda": -23691000, "pretax_income": null, "tax_provision": null, "net_income": -26889000, "net_income_to_common": -26889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 10013000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": null, "total_equity": 107955000, "shares_outstanding": 35097190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9947000, "capital_expenditure": -1148000, "free_cash_flow": -11095000, "dividends_paid": 0, "share_repurchases": -1047000, "shares_issued": 41000, "net_debt_issued": 34874000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46236000, "cost_of_revenue": 6892000, "gross_profit": 39344000, "ebit": -27384000, "ebitda": -23691000, "pretax_income": -27639000, "tax_provision": -750000, "net_income": -26889000, "net_income_to_common": -26889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 11218000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35089552, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": -12284310, "capital_expenditure": 120120, "free_cash_flow": -12164190, "dividends_paid": 0, "share_repurchases": -1047000, "shares_issued": 41000, "net_debt_issued": 34874000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46236000, "cost_of_revenue": 6892000, "gross_profit": 39344000, "ebit": -27384000, "ebitda": -23691000, "pretax_income": -27639000, "tax_provision": -750000, "net_income": -26889000, "net_income_to_common": -26889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 11218000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35089552, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": -12284310, "capital_expenditure": 120120, "free_cash_flow": -12164190, "dividends_paid": 0, "share_repurchases": -1047000, "shares_issued": 41000, "net_debt_issued": 34874000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46236000, "cost_of_revenue": 6892000, "gross_profit": 39344000, "ebit": -27384000, "ebitda": -23691000, "pretax_income": -27639000, "tax_provision": -750000, "net_income": -26889000, "net_income_to_common": -26889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 11218000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35089552, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": -12284310, "capital_expenditure": 120120, "free_cash_flow": -12164190, "dividends_paid": 0, "share_repurchases": -1047000, "shares_issued": 41000, "net_debt_issued": 34874000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46236000, "cost_of_revenue": 6892000, "gross_profit": 39344000, "ebit": -27384000, "ebitda": -23691000, "pretax_income": -27639000, "tax_provision": -750000, "net_income": -26889000, "net_income_to_common": -26889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 11218000, "long_term_debt": 108623000, "total_debt": 123423000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35089552, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": -12284310, "capital_expenditure": 120120, "free_cash_flow": -12164190, "dividends_paid": 0, "share_repurchases": -1047000, "shares_issued": 41000, "net_debt_issued": 34874000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }