{ "ticker": { "uuid": "9532a4e0-5b24-4de0-b3b7-c94ce523e630", "symbol": "GAMB", "name": "Gambling.com Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/9532a4e0-5b24-4de0-b3b7-c94ce523e630/", "api_url": "https://sharemaestro.com/factors/api/tickers/9532a4e0-5b24-4de0-b3b7-c94ce523e630/" }, "ticker_metadata": { "id": 6203, "uuid": "9532a4e0-5b24-4de0-b3b7-c94ce523e630", "symbol": "GAMB", "name": "Gambling.com Group Ltd", "asset_type": "equity", "market_cap": 86353000, "stock_exchange_id": 2, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "Gambling.com Group Ltd (GAMB) is a leading online marketing company specializing in the regulated gambling and gaming industries, leveraging a multifaceted portfolio of digital assets to enhance operator visibility and user engagement. Utilizing cutting-edge technology and data analytics, the company excels in customer acquisition and monetization, establishing itself as a pioneer in effective lead generation. With robust strategic partnerships and extensive industry expertise, Gambling.com is well-positioned to take advantage of the rapidly expanding online gaming market, while its commitment to compliance and responsible gambling practices ensures alignment with regulatory standards and strengthens its competitive edge.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9532a4e0-5b24-4de0-b3b7-c94ce523e630", "symbol": "GAMB", "name": "Gambling.com Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/9532a4e0-5b24-4de0-b3b7-c94ce523e630/", "api_url": "https://sharemaestro.com/factors/api/tickers/9532a4e0-5b24-4de0-b3b7-c94ce523e630/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.74, "quality": 0.2, "momentum": 0.01, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.37, "market_cap": 83483477.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4231, "piotroski_f_score": 4, "momentum_12_1": -0.6239, "volatility_252d": 0.6174 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.775762+00:00", "batch_id": "" }, "size": { "price_close": 2.37, "market_cap": 83483477.52, "market_cap_usd": 83483477.52, "enterprise_value": 192708477.52, "shares_outstanding": 35225096, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7791, "ptbv_ratio": null, "ps_ratio": 0.5052, "pcf_ratio": 19.964, "pfcf_ratio": 14.4515, "ev_ebitda": null, "ev_ebit": -5.0616, "ev_sales": 1.1661, "ev_fcf": 33.359, "earnings_yield": null, "fcf_yield": 0.03, "price_to_sales": 0.5052, "price_to_book": 0.7791, "price_to_cashflow": 19.964, "ebitda_to_ev": null, "sales_yield": 0.8575 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8613, "operating_margin": -0.2304, "net_margin": -0.2744, "ebitda_margin": -0.1219, "fcf_margin": 0.035, "roe": -0.4231, "roa": -0.156, "roic": -0.132, "roc_greenblatt": null, "asset_turnover": 0.5686, "cash_conversion": -0.1274, "accruals_ratio": -0.1704, "sbc_to_revenue": 0.042, "piotroski_f_score": 4, "altman_z_score": 0.6448, "earnings_stability_5y": 9.8196, "revenue_stability_5y": 0.6789, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4897, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7127, "net_debt_to_ebitda": -5.4227, "debt_to_assets": 0.4047, "interest_coverage": -5.1023, "current_ratio": 1.3067, "quick_ratio": 1.3067, "net_debt": 109225000, "local_beta": 0.0014, "volatility_252d": 0.6174, "volatility_60d": 1.5308, "max_drawdown_12m": -0.8045, "risk_adjusted_momentum": -1.0105 }, "growth": { "revenue_growth_1y": 0.1923, "revenue_growth_3y_cagr": 0.2932, "revenue_growth_5y_cagr": 0.4268, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9091, "book_value_growth_1y": -0.1024, "revenue_growth": 0.1923, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4745, "price_return_3m": -0.4397, "price_return_6m": -0.5528, "price_return_9m": -0.7131, "price_return_12m": -0.8023, "price_return_12m_ex1m": -0.6239, "momentum_6m": -0.5528, "momentum_12m": -0.8023, "momentum_12_1": -0.6239, "distance_from_52w_high": -0.8045, "distance_from_52w_low": 0, "relative_strength": -0.9603 }, "raw_ttm": { "revenue_ttm": 165251999, "gross_profit_ttm": 142332999, "ebit_ttm": -38073001, "ebitda_ttm": -20142002, "net_income_ttm": -45339000, "eps_diluted_ttm": -1.2871, "operating_cash_flow_ttm": 4181691, "capital_expenditure_ttm": 1595120, "fcf_ttm": 5776811, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7461999, "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_current_liabilities": 29205000, "net_ppe": null, "total_assets": 290654000, "total_debt": 117637000, "total_equity": 107147000, "net_working_capital": 11738000, "book_value_per_share": 3.0418, "retained_earnings": 41232000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -134297000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 69, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 8, "rank_fcf_margin": 83, "rank_piotroski": 72, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 100 }, "composites": { "value_composite": 26, "quality_composite": 80, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.3847, "os_score": 0.36, "value_percentile": 0.74, "quality_percentile": 0.2, "momentum_percentile": 0.01, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 60, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1261, "ticker_id": 6203, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.775762+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.37, "market_cap": 83483477.52, "market_cap_usd": 83483477.52, "enterprise_value": 192708477.52, "shares_outstanding": 35225096, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.779149, "ptbv_ratio": null, "ps_ratio": 0.50518891, "pcf_ratio": 19.96404744, "pfcf_ratio": 14.45148154, "ev_ebitda": null, "ev_ebit": -5.06155208, "ev_sales": 1.16614915, "ev_fcf": 33.35897219, "earnings_yield": null, "fcf_yield": 0.02997694, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86130879, "operating_margin": -0.23039359, "net_margin": -0.27436279, "ebitda_margin": -0.12188659, "fcf_margin": 0.03495759, "roe": -0.42314764, "roa": -0.1559896, "roic": -0.13197064, "roc_greenblatt": null, "asset_turnover": 0.5685523, "cash_conversion": -0.12741373, "accruals_ratio": -0.17037677, "sbc_to_revenue": 0.04197831, "debt_to_equity": 1.71266578, "net_debt_to_ebitda": -5.42274795, "debt_to_assets": 0.40473209, "interest_coverage": -5.10225222, "current_ratio": 1.3067283, "quick_ratio": 1.3067283, "net_debt": 109225000, "revenue_growth_1y": 0.19227716, "revenue_growth_3y_cagr": 0.29316093, "revenue_growth_5y_cagr": 0.42679716, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.90909403, "book_value_growth_1y": -0.10243809, "piotroski_f_score": 4, "altman_z_score": 0.64483006, "earnings_stability_5y": 9.819627, "revenue_stability_5y": 0.678903, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.47450111, "price_return_3m": -0.43971631, "price_return_6m": -0.55283019, "price_return_9m": -0.71307506, "price_return_12m": -0.80233528, "price_return_12m_ex1m": -0.62385321, "distance_from_52w_high": -0.80445545, "distance_from_52w_low": 0, "relative_strength": -0.96027633, "local_beta": 0.0014, "volatility_252d": 0.617401, "volatility_60d": 1.53079, "max_drawdown_12m": -0.80445545, "revenue_ttm": 165251999, "gross_profit_ttm": 142332999, "ebit_ttm": -38073001, "ebitda_ttm": -20142002, "net_income_ttm": -45339000, "eps_diluted_ttm": -1.28712211, "operating_cash_flow_ttm": 4181691, "capital_expenditure_ttm": 1595120, "fcf_ttm": 5776811, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7461999, "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_current_liabilities": 29205000, "net_ppe": null, "total_assets": 290654000, "total_debt": 117637000, "total_equity": 107147000, "net_working_capital": 11738000, "book_value_per_share": 3.04178021, "retained_earnings": 41232000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -134297000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 69, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 8, "rank_fcf_margin": 83, "rank_piotroski": 72, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 100, "value_composite": 26, "quality_composite": 80, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 60, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.37, "os": 0.36, "value": 0.74, "quality": 0.2, "momentum": 0.01, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4231, "momentum_12_1": -0.6239, "complete_fields": { "id": 1261, "ticker_id": 6203, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.775762+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.37, "market_cap": 83483477.52, "market_cap_usd": 83483477.52, "enterprise_value": 192708477.52, "shares_outstanding": 35225096, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.779149, "ptbv_ratio": null, "ps_ratio": 0.50518891, "pcf_ratio": 19.96404744, "pfcf_ratio": 14.45148154, "ev_ebitda": null, "ev_ebit": -5.06155208, "ev_sales": 1.16614915, "ev_fcf": 33.35897219, "earnings_yield": null, "fcf_yield": 0.02997694, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86130879, "operating_margin": -0.23039359, "net_margin": -0.27436279, "ebitda_margin": -0.12188659, "fcf_margin": 0.03495759, "roe": -0.42314764, "roa": -0.1559896, "roic": -0.13197064, "roc_greenblatt": null, "asset_turnover": 0.5685523, "cash_conversion": -0.12741373, "accruals_ratio": -0.17037677, "sbc_to_revenue": 0.04197831, "debt_to_equity": 1.71266578, "net_debt_to_ebitda": -5.42274795, "debt_to_assets": 0.40473209, "interest_coverage": -5.10225222, "current_ratio": 1.3067283, "quick_ratio": 1.3067283, "net_debt": 109225000, "revenue_growth_1y": 0.19227716, "revenue_growth_3y_cagr": 0.29316093, "revenue_growth_5y_cagr": 0.42679716, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.90909403, "book_value_growth_1y": -0.10243809, "piotroski_f_score": 4, "altman_z_score": 0.64483006, "earnings_stability_5y": 9.819627, "revenue_stability_5y": 0.678903, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.47450111, "price_return_3m": -0.43971631, "price_return_6m": -0.55283019, "price_return_9m": -0.71307506, "price_return_12m": -0.80233528, "price_return_12m_ex1m": -0.62385321, "distance_from_52w_high": -0.80445545, "distance_from_52w_low": 0, "relative_strength": -0.96027633, "local_beta": 0.0014, "volatility_252d": 0.617401, "volatility_60d": 1.53079, "max_drawdown_12m": -0.80445545, "revenue_ttm": 165251999, "gross_profit_ttm": 142332999, "ebit_ttm": -38073001, "ebitda_ttm": -20142002, "net_income_ttm": -45339000, "eps_diluted_ttm": -1.28712211, "operating_cash_flow_ttm": 4181691, "capital_expenditure_ttm": 1595120, "fcf_ttm": 5776811, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7461999, "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_current_liabilities": 29205000, "net_ppe": null, "total_assets": 290654000, "total_debt": 117637000, "total_equity": 107147000, "net_working_capital": 11738000, "book_value_per_share": 3.04178021, "retained_earnings": 41232000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -134297000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 69, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 8, "rank_fcf_margin": 83, "rank_piotroski": 72, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 100, "value_composite": 26, "quality_composite": 80, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 60, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 165447000, "cost_of_revenue": 29680000, "gross_profit": 135767000, "ebit": 31840000, "ebitda": 46259000, "pretax_income": -32408000, "tax_provision": 521999, "net_income": -32930000, "net_income_to_common": -32930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 1205000, "long_term_debt": 108623000, "total_debt": 109828000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35478331, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": 11643000, "capital_expenditure": 863000, "free_cash_flow": 12506000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78428, "ticker_id": 6203, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31840000", "ebitda": "46259000", "netIncome": "-32930000", "grossProfit": "135767000", "depreciation": "None", "totalRevenue": "165447000", "costOfRevenue": "29680000", "interestIncome": "102000", "incomeBeforeTax": "-32408000", "interestExpense": "8445999", "operatingIncome": "31840000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "521999", "reportedCurrency": "USD", "netInterestIncome": "-8339000", "nonInterestIncome": "None", "operatingExpenses": "103927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14419000", "sellingGeneralAndAdministrative": "80654000", "netIncomeFromContinuingOperations": "-32930000" }, "balance": { "goodwill": "73020000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "299671000", "longTermDebt": "108623000", "shortTermDebt": "1205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "172661000", "reportedCurrency": "USD", "retainedEarnings": "42407000", "totalLiabilities": "191716000", "otherCurrentAssets": "None", "totalCurrentAssets": "42301000", "currentLongTermDebt": "10013000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257370000", "currentAccountsPayable": "13477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113410000", "totalShareholderEquity": "107955000", "capitalLeaseObligations": "4787000", "otherCurrentLiabilities": "15257000", "totalCurrentLiabilities": "35039000", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "156677000", "cashAndShortTermInvestments": "15814000", "commonStockSharesOutstanding": "35478331", "intangibleAssetsExcludingGoodwill": "172661000", "cashAndCashEquivalentsAtCarryingValue": "15814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32930000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "11643000", "capitalExpenditures": "863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89027999", "cashflowFromInvestment": "-99033999", "stockBasedCompensation": "6937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5577999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165447000, "cost_of_revenue": 29680000, "gross_profit": 135767000, "research_and_development": null, "selling_general_admin": 80654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31840000, "depreciation_amortisation": 14419000, "ebitda": 46259000, "interest_expense": 8445999, "interest_income": null, "other_non_operating": null, "pretax_income": -32408000, "tax_provision": 521999, "effective_tax_rate": null, "net_income": -32930000, "net_income_continuing_ops": -32930000, "net_income_to_common": -32930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15814000, "short_term_investments": null, "net_receivables": 26487000, "inventory": null, "other_current_assets": null, "total_current_assets": 42301000, "net_ppe": null, "goodwill": 73020000, "intangible_assets": 172661000, "goodwill_and_intangibles": 245681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257370000, "total_assets": 299671000, "short_term_debt": 1205000, "accounts_payable": 13477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35039000, "long_term_debt": 108623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156677000, "total_liabilities": 191716000, "total_debt": 109828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42407000, "total_equity": 107955000, "shares_outstanding": 35478331, "operating_cash_flow": 11643000, "stock_based_compensation": 6937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99033999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89027999, "free_cash_flow": 12506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31840000", "ebitda": "46259000", "netIncome": "-32930000", "grossProfit": "135767000", "depreciation": "None", "totalRevenue": "165447000", "costOfRevenue": "29680000", "interestIncome": "102000", "incomeBeforeTax": "-32408000", "interestExpense": "8445999", "operatingIncome": "31840000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "521999", "reportedCurrency": "USD", "netInterestIncome": "-8339000", "nonInterestIncome": "None", "operatingExpenses": "103927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14419000", "sellingGeneralAndAdministrative": "80654000", "netIncomeFromContinuingOperations": "-32930000" }, "balance": { "goodwill": "73020000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "299671000", "longTermDebt": "108623000", "shortTermDebt": "1205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "172661000", "reportedCurrency": "USD", "retainedEarnings": "42407000", "totalLiabilities": "191716000", "otherCurrentAssets": "None", "totalCurrentAssets": "42301000", "currentLongTermDebt": "10013000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257370000", "currentAccountsPayable": "13477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113410000", "totalShareholderEquity": "107955000", "capitalLeaseObligations": "4787000", "otherCurrentLiabilities": "15257000", "totalCurrentLiabilities": "35039000", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "156677000", "cashAndShortTermInvestments": "15814000", "commonStockSharesOutstanding": "35478331", "intangibleAssetsExcludingGoodwill": "172661000", "cashAndCashEquivalentsAtCarryingValue": "15814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32930000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "11643000", "capitalExpenditures": "863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89027999", "cashflowFromInvestment": "-99033999", "stockBasedCompensation": "6937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5577999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 127182000, "cost_of_revenue": 7536000, "gross_profit": 119646000, "ebit": 36948000, "ebitda": 42750000, "pretax_income": 34150000, "tax_provision": 3471000, "net_income": 30679000, "net_income_to_common": 30679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13729000, "total_current_assets": 34889000, "total_assets": 178583000, "short_term_debt": 4562000, "long_term_debt": 19582000, "total_debt": 24144000, "total_liabilities": 55395000, "total_equity": 123188000, "shares_outstanding": 36337349, "goodwill_and_intangibles": 130811000 }, "cash_flow": { "operating_cash_flow": 37638000, "capital_expenditure": 33825000, "free_cash_flow": 71463000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78433, "ticker_id": 6203, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36948000", "ebitda": "42750000", "netIncome": "30679000", "grossProfit": "119646000", "depreciation": "None", "totalRevenue": "127182000", "costOfRevenue": "7536000", "interestIncome": "137000", "incomeBeforeTax": "34150000", "interestExpense": "1689000", "operatingIncome": "35675000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3471000", "reportedCurrency": "USD", "netInterestIncome": "-2841000", "nonInterestIncome": "None", "operatingExpenses": "83971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5802000", "sellingGeneralAndAdministrative": "60766000", "netIncomeFromContinuingOperations": "30679000" }, "balance": { "goodwill": "10800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "178583000", "longTermDebt": "19582000", "shortTermDebt": "4562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120011000", "reportedCurrency": "USD", "retainedEarnings": "75337000", "totalLiabilities": "55395000", "otherCurrentAssets": "1695000", "totalCurrentAssets": "34889000", "currentLongTermDebt": "3349000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143694000", "currentAccountsPayable": "2396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27963000", "totalShareholderEquity": "123188000", "capitalLeaseObligations": "5032000", "otherCurrentLiabilities": "17744000", "totalCurrentLiabilities": "29736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25659000", "cashAndShortTermInvestments": "13729000", "commonStockSharesOutstanding": "36337349", "intangibleAssetsExcludingGoodwill": "120011000", "cashAndCashEquivalentsAtCarryingValue": "13729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34150000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "37638000", "capitalExpenditures": "33825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5244000", "cashflowFromInvestment": "-43842000", "stockBasedCompensation": "4953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127182000, "cost_of_revenue": 7536000, "gross_profit": 119646000, "research_and_development": null, "selling_general_admin": 60766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36948000, "depreciation_amortisation": 5802000, "ebitda": 42750000, "interest_expense": 1689000, "interest_income": null, "other_non_operating": null, "pretax_income": 34150000, "tax_provision": 3471000, "effective_tax_rate": null, "net_income": 30679000, "net_income_continuing_ops": 30679000, "net_income_to_common": 30679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13729000, "short_term_investments": null, "net_receivables": 19465000, "inventory": null, "other_current_assets": null, "total_current_assets": 34889000, "net_ppe": null, "goodwill": 10800000, "intangible_assets": 120011000, "goodwill_and_intangibles": 130811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143694000, "total_assets": 178583000, "short_term_debt": 4562000, "accounts_payable": 2396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29736000, "long_term_debt": 19582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25659000, "total_liabilities": 55395000, "total_debt": 24144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75337000, "total_equity": 123188000, "shares_outstanding": 36337349, "operating_cash_flow": 37638000, "stock_based_compensation": 4953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5244000, "free_cash_flow": 71463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36948000", "ebitda": "42750000", "netIncome": "30679000", "grossProfit": "119646000", "depreciation": "None", "totalRevenue": "127182000", "costOfRevenue": "7536000", "interestIncome": "137000", "incomeBeforeTax": "34150000", "interestExpense": "1689000", "operatingIncome": "35675000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3471000", "reportedCurrency": "USD", "netInterestIncome": "-2841000", "nonInterestIncome": "None", "operatingExpenses": "83971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5802000", "sellingGeneralAndAdministrative": "60766000", "netIncomeFromContinuingOperations": "30679000" }, "balance": { "goodwill": "10800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "178583000", "longTermDebt": "19582000", "shortTermDebt": "4562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120011000", "reportedCurrency": "USD", "retainedEarnings": "75337000", "totalLiabilities": "55395000", "otherCurrentAssets": "1695000", "totalCurrentAssets": "34889000", "currentLongTermDebt": "3349000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143694000", "currentAccountsPayable": "2396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27963000", "totalShareholderEquity": "123188000", "capitalLeaseObligations": "5032000", "otherCurrentLiabilities": "17744000", "totalCurrentLiabilities": "29736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25659000", "cashAndShortTermInvestments": "13729000", "commonStockSharesOutstanding": "36337349", "intangibleAssetsExcludingGoodwill": "120011000", "cashAndCashEquivalentsAtCarryingValue": "13729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34150000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "37638000", "capitalExpenditures": "33825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5244000", "cashflowFromInvestment": "-43842000", "stockBasedCompensation": "4953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 108652000, "cost_of_revenue": 9112000, "gross_profit": 99540000, "ebit": 21041000, "ebitda": 23129000, "pretax_income": 20141000, "tax_provision": 1881000, "net_income": 18260000, "net_income_to_common": 18260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25429000, "total_current_assets": 47367000, "total_assets": 154869000, "short_term_debt": 533000, "long_term_debt": null, "total_debt": 533000, "total_liabilities": 35945000, "total_equity": 118924000, "shares_outstanding": 38542166, "goodwill_and_intangibles": 98000000 }, "cash_flow": { "operating_cash_flow": 17910000, "capital_expenditure": 9243000, "free_cash_flow": 27153000, "dividends_paid": 165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78438, "ticker_id": 6203, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21041000", "ebitda": "23129000", "netIncome": "18260000", "grossProfit": "99540000", "depreciation": "None", "totalRevenue": "108652000", "costOfRevenue": "9112000", "interestIncome": "2491000", "incomeBeforeTax": "20141000", "interestExpense": "238000", "operatingIncome": "21778000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1881000", "reportedCurrency": "USD", "netInterestIncome": "1827000", "nonInterestIncome": "None", "operatingExpenses": "77762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2088000", "sellingGeneralAndAdministrative": "53432000", "netIncomeFromContinuingOperations": "7477000" }, "balance": { "goodwill": "10800000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154869000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87200000", "reportedCurrency": "USD", "retainedEarnings": "44658000", "totalLiabilities": "35945000", "otherCurrentAssets": "1802000", "totalCurrentAssets": "47367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157000", "currentNetReceivables": "20136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107502000", "currentAccountsPayable": "1862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1723000", "totalShareholderEquity": "118924000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "28050000", "totalCurrentLiabilities": "32747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3198000", "cashAndShortTermInvestments": "25429000", "commonStockSharesOutstanding": "38542166", "intangibleAssetsExcludingGoodwill": "87200000", "cashAndCashEquivalentsAtCarryingValue": "25429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20141000", "profitLoss": "None", "dividendPayout": "165000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "75000", "operatingCashflow": "17910000", "capitalExpenditures": "9243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3143000", "cashflowFromInvestment": "-19474000", "stockBasedCompensation": "3607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108652000, "cost_of_revenue": 9112000, "gross_profit": 99540000, "research_and_development": 10287000, "selling_general_admin": 53432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21041000, "depreciation_amortisation": 2088000, "ebitda": 23129000, "interest_expense": 238000, "interest_income": null, "other_non_operating": null, "pretax_income": 20141000, "tax_provision": 1881000, "effective_tax_rate": null, "net_income": 18260000, "net_income_continuing_ops": 7477000, "net_income_to_common": 18260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25429000, "short_term_investments": 157000, "net_receivables": 20136000, "inventory": 1, "other_current_assets": null, "total_current_assets": 47367000, "net_ppe": null, "goodwill": 10800000, "intangible_assets": 87200000, "goodwill_and_intangibles": 98000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107502000, "total_assets": 154869000, "short_term_debt": 533000, "accounts_payable": 1862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32747000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3198000, "total_liabilities": 35945000, "total_debt": 533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44658000, "total_equity": 118924000, "shares_outstanding": 38542166, "operating_cash_flow": 17910000, "stock_based_compensation": 3607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19474000, "dividends_paid": 165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3143000, "free_cash_flow": 27153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21041000", "ebitda": "23129000", "netIncome": "18260000", "grossProfit": "99540000", "depreciation": "None", "totalRevenue": "108652000", "costOfRevenue": "9112000", "interestIncome": "2491000", "incomeBeforeTax": "20141000", "interestExpense": "238000", "operatingIncome": "21778000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1881000", "reportedCurrency": "USD", "netInterestIncome": "1827000", "nonInterestIncome": "None", "operatingExpenses": "77762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2088000", "sellingGeneralAndAdministrative": "53432000", "netIncomeFromContinuingOperations": "7477000" }, "balance": { "goodwill": "10800000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154869000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87200000", "reportedCurrency": "USD", "retainedEarnings": "44658000", "totalLiabilities": "35945000", "otherCurrentAssets": "1802000", "totalCurrentAssets": "47367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157000", "currentNetReceivables": "20136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107502000", "currentAccountsPayable": "1862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1723000", "totalShareholderEquity": "118924000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "28050000", "totalCurrentLiabilities": "32747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3198000", "cashAndShortTermInvestments": "25429000", "commonStockSharesOutstanding": "38542166", "intangibleAssetsExcludingGoodwill": "87200000", "cashAndCashEquivalentsAtCarryingValue": "25429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20141000", "profitLoss": "None", "dividendPayout": "165000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "75000", "operatingCashflow": "17910000", "capitalExpenditures": "9243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3143000", "cashflowFromInvestment": "-19474000", "stockBasedCompensation": "3607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 76507000, "cost_of_revenue": 2959000, "gross_profit": 73548000, "ebit": 3871000, "ebitda": 10830000, "pretax_income": 2900000, "tax_provision": 510000, "net_income": 2390000, "net_income_to_common": 2390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29664000, "total_current_assets": 41961000, "total_assets": 138875000, "short_term_debt": 554000, "long_term_debt": null, "total_debt": 554000, "total_liabilities": 51766000, "total_equity": 87109000, "shares_outstanding": 38212108, "goodwill_and_intangibles": 88521000 }, "cash_flow": { "operating_cash_flow": 18755000, "capital_expenditure": 9288000, "free_cash_flow": 28043000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78443, "ticker_id": 6203, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3871000", "ebitda": "10830000", "netIncome": "2390000", "grossProfit": "73548000", "depreciation": "None", "totalRevenue": "76507000", "costOfRevenue": "2959000", "interestIncome": "2322000", "incomeBeforeTax": "2900000", "interestExpense": "971000", "operatingIncome": "1877000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "1023000", "nonInterestIncome": "None", "operatingExpenses": "71671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6959000", "sellingGeneralAndAdministrative": "42118000", "netIncomeFromContinuingOperations": "2390000" }, "balance": { "goodwill": "10800000", "inventory": "75000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138875000", "longTermDebt": "None", "shortTermDebt": "554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "77721000", "reportedCurrency": "USD", "retainedEarnings": "26398000", "totalLiabilities": "51766000", "otherCurrentAssets": "1456000", "totalCurrentAssets": "41961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263000", "currentNetReceivables": "10766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96914000", "currentAccountsPayable": "1235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2072000", "totalShareholderEquity": "87109000", "capitalLeaseObligations": "2072000", "otherCurrentLiabilities": "26808000", "totalCurrentLiabilities": "31708000", "otherNonCurrentLiabilities": "11297000", "totalNonCurrentLiabilities": "20058000", "cashAndShortTermInvestments": "29664000", "commonStockSharesOutstanding": "38212108", "intangibleAssetsExcludingGoodwill": "77721000", "cashAndCashEquivalentsAtCarryingValue": "29664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000", "operatingCashflow": "18755000", "capitalExpenditures": "9288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7310000", "cashflowFromInvestment": "-32699000", "stockBasedCompensation": "3214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76507000, "cost_of_revenue": 2959000, "gross_profit": 73548000, "research_and_development": 6764000, "selling_general_admin": 42118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3871000, "depreciation_amortisation": 6959000, "ebitda": 10830000, "interest_expense": 971000, "interest_income": null, "other_non_operating": null, "pretax_income": 2900000, "tax_provision": 510000, "effective_tax_rate": null, "net_income": 2390000, "net_income_continuing_ops": 2390000, "net_income_to_common": 2390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29664000, "short_term_investments": 263000, "net_receivables": 10766000, "inventory": 75000, "other_current_assets": null, "total_current_assets": 41961000, "net_ppe": null, "goodwill": 10800000, "intangible_assets": 77721000, "goodwill_and_intangibles": 88521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96914000, "total_assets": 138875000, "short_term_debt": 554000, "accounts_payable": 1235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20058000, "total_liabilities": 51766000, "total_debt": 554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26398000, "total_equity": 87109000, "shares_outstanding": 38212108, "operating_cash_flow": 18755000, "stock_based_compensation": 3214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32699000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7310000, "free_cash_flow": 28043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3871000", "ebitda": "10830000", "netIncome": "2390000", "grossProfit": "73548000", "depreciation": "None", "totalRevenue": "76507000", "costOfRevenue": "2959000", "interestIncome": "2322000", "incomeBeforeTax": "2900000", "interestExpense": "971000", "operatingIncome": "1877000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "1023000", "nonInterestIncome": "None", "operatingExpenses": "71671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6959000", "sellingGeneralAndAdministrative": "42118000", "netIncomeFromContinuingOperations": "2390000" }, "balance": { "goodwill": "10800000", "inventory": "75000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138875000", "longTermDebt": "None", "shortTermDebt": "554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "77721000", "reportedCurrency": "USD", "retainedEarnings": "26398000", "totalLiabilities": "51766000", "otherCurrentAssets": "1456000", "totalCurrentAssets": "41961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263000", "currentNetReceivables": "10766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96914000", "currentAccountsPayable": "1235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2072000", "totalShareholderEquity": "87109000", "capitalLeaseObligations": "2072000", "otherCurrentLiabilities": "26808000", "totalCurrentLiabilities": "31708000", "otherNonCurrentLiabilities": "11297000", "totalNonCurrentLiabilities": "20058000", "cashAndShortTermInvestments": "29664000", "commonStockSharesOutstanding": "38212108", "intangibleAssetsExcludingGoodwill": "77721000", "cashAndCashEquivalentsAtCarryingValue": "29664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000", "operatingCashflow": "18755000", "capitalExpenditures": "9288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7310000", "cashflowFromInvestment": "-32699000", "stockBasedCompensation": "3214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 42323000, "cost_of_revenue": 0, "gross_profit": 42323000, "ebit": 12832000, "ebitda": 15233000, "pretax_income": 12164000, "tax_provision": -289000, "net_income": 12453000, "net_income_to_common": 12453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51047000, "total_current_assets": 56544000, "total_assets": 91025000, "short_term_debt": 6337000, "long_term_debt": null, "total_debt": 6337000, "total_liabilities": 11116000, "total_equity": 79909000, "shares_outstanding": 33806422, "goodwill_and_intangibles": 25419000 }, "cash_flow": { "operating_cash_flow": 13997000, "capital_expenditure": 5574000, "free_cash_flow": 19571000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78448, "ticker_id": 6203, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12832000", "ebitda": "15233000", "netIncome": "12453000", "grossProfit": "42323000", "depreciation": "None", "totalRevenue": "42323000", "costOfRevenue": "0", "interestIncome": "2581000", "incomeBeforeTax": "12164000", "interestExpense": "668000", "operatingIncome": "11392000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-289000", "reportedCurrency": "USD", "netInterestIncome": "772000", "nonInterestIncome": "None", "operatingExpenses": "30931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2401000", "sellingGeneralAndAdministrative": "24267000", "netIncomeFromContinuingOperations": "12453000" }, "balance": { "goodwill": "0", "inventory": "-5497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "91025000", "longTermDebt": "None", "shortTermDebt": "6337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25419000", "reportedCurrency": "USD", "retainedEarnings": "23796000", "totalLiabilities": "11116000", "otherCurrentAssets": "1373000", "totalCurrentAssets": "56544000", "currentLongTermDebt": "5944000", "longTermInvestments": "None", "shortTermInvestments": "121000", "currentNetReceivables": "4003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34481000", "currentAccountsPayable": "1044999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2034000", "shortLongTermDebtTotal": "7623000", "totalShareholderEquity": "79909000", "capitalLeaseObligations": "1679000", "otherCurrentLiabilities": "2448001", "totalCurrentLiabilities": "9830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286000", "cashAndShortTermInvestments": "51047000", "commonStockSharesOutstanding": "33806422", "intangibleAssetsExcludingGoodwill": "25419000", "cashAndCashEquivalentsAtCarryingValue": "51047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12164000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "13997000", "capitalExpenditures": "5574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34988000", "cashflowFromInvestment": "-5574000", "stockBasedCompensation": "1995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42323000, "cost_of_revenue": 0, "gross_profit": 42323000, "research_and_development": 3947000, "selling_general_admin": 24267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12832000, "depreciation_amortisation": 2401000, "ebitda": 15233000, "interest_expense": 668000, "interest_income": null, "other_non_operating": null, "pretax_income": 12164000, "tax_provision": -289000, "effective_tax_rate": null, "net_income": 12453000, "net_income_continuing_ops": 12453000, "net_income_to_common": 12453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51047000, "short_term_investments": 121000, "net_receivables": 4003000, "inventory": -5497000, "other_current_assets": null, "total_current_assets": 56544000, "net_ppe": null, "goodwill": 0, "intangible_assets": 25419000, "goodwill_and_intangibles": 25419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34481000, "total_assets": 91025000, "short_term_debt": 6337000, "accounts_payable": 1044999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1286000, "total_liabilities": 11116000, "total_debt": 6337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23796000, "total_equity": 79909000, "shares_outstanding": 33806422, "operating_cash_flow": 13997000, "stock_based_compensation": 1995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5574000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34988000, "free_cash_flow": 19571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12832000", "ebitda": "15233000", "netIncome": "12453000", "grossProfit": "42323000", "depreciation": "None", "totalRevenue": "42323000", "costOfRevenue": "0", "interestIncome": "2581000", "incomeBeforeTax": "12164000", "interestExpense": "668000", "operatingIncome": "11392000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-289000", "reportedCurrency": "USD", "netInterestIncome": "772000", "nonInterestIncome": "None", "operatingExpenses": "30931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2401000", "sellingGeneralAndAdministrative": "24267000", "netIncomeFromContinuingOperations": "12453000" }, "balance": { "goodwill": "0", "inventory": "-5497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "91025000", "longTermDebt": "None", "shortTermDebt": "6337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25419000", "reportedCurrency": "USD", "retainedEarnings": "23796000", "totalLiabilities": "11116000", "otherCurrentAssets": "1373000", "totalCurrentAssets": "56544000", "currentLongTermDebt": "5944000", "longTermInvestments": "None", "shortTermInvestments": "121000", "currentNetReceivables": "4003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34481000", "currentAccountsPayable": "1044999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2034000", "shortLongTermDebtTotal": "7623000", "totalShareholderEquity": "79909000", "capitalLeaseObligations": "1679000", "otherCurrentLiabilities": "2448001", "totalCurrentLiabilities": "9830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286000", "cashAndShortTermInvestments": "51047000", "commonStockSharesOutstanding": "33806422", "intangibleAssetsExcludingGoodwill": "25419000", "cashAndCashEquivalentsAtCarryingValue": "51047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12164000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "13997000", "capitalExpenditures": "5574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34988000", "cashflowFromInvestment": "-5574000", "stockBasedCompensation": "1995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 27980000, "cost_of_revenue": 0, "gross_profit": 27980000, "ebit": 12477000, "ebitda": 14704000, "pretax_income": 10752000, "tax_provision": -4399000, "net_income": 15151000, "net_income_to_common": 15151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8225000, "total_current_assets": 13731000, "total_assets": 45383000, "short_term_debt": 436000, "long_term_debt": 5937000, "total_debt": 6373000, "total_liabilities": 11171000, "total_equity": 34212000, "shares_outstanding": 33806422, "goodwill_and_intangibles": 23560000 }, "cash_flow": { "operating_cash_flow": 10894000, "capital_expenditure": 90000, "free_cash_flow": 10984000, "dividends_paid": 133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78453, "ticker_id": 6203, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12477000", "ebitda": "14704000", "netIncome": "15151000", "grossProfit": "27980000", "depreciation": "None", "totalRevenue": "27980000", "costOfRevenue": "0", "interestIncome": "303000", "incomeBeforeTax": "10752000", "interestExpense": "1725000", "operatingIncome": "11131000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4399000", "reportedCurrency": "USD", "netInterestIncome": "-1796000", "nonInterestIncome": "None", "operatingExpenses": "16849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2227000", "sellingGeneralAndAdministrative": "5574000", "netIncomeFromContinuingOperations": "15151000" }, "balance": { "goodwill": "None", "inventory": "66000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "45383000", "longTermDebt": "5937000", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23560000", "reportedCurrency": "USD", "retainedEarnings": "11343000", "totalLiabilities": "11171000", "otherCurrentAssets": "526000", "totalCurrentAssets": "13731000", "currentLongTermDebt": "23000", "longTermInvestments": "None", "shortTermInvestments": "66000", "currentNetReceivables": "4980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31652000", "currentAccountsPayable": "521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2314000", "shortLongTermDebtTotal": "7935000", "totalShareholderEquity": "34212000", "capitalLeaseObligations": "1975000", "otherCurrentLiabilities": "1682000", "totalCurrentLiabilities": "3672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7499000", "cashAndShortTermInvestments": "8225000", "commonStockSharesOutstanding": "33806422", "intangibleAssetsExcludingGoodwill": "23560000", "cashAndCashEquivalentsAtCarryingValue": "8225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10752000", "profitLoss": "None", "dividendPayout": "133000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "10894000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10201000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27980000, "cost_of_revenue": 0, "gross_profit": 27980000, "research_and_development": 2503000, "selling_general_admin": 5574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12477000, "depreciation_amortisation": 2227000, "ebitda": 14704000, "interest_expense": 1725000, "interest_income": null, "other_non_operating": null, "pretax_income": 10752000, "tax_provision": -4399000, "effective_tax_rate": null, "net_income": 15151000, "net_income_continuing_ops": 15151000, "net_income_to_common": 15151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8225000, "short_term_investments": 66000, "net_receivables": 4980000, "inventory": 66000, "other_current_assets": null, "total_current_assets": 13731000, "net_ppe": null, "goodwill": null, "intangible_assets": 23560000, "goodwill_and_intangibles": 23560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31652000, "total_assets": 45383000, "short_term_debt": 436000, "accounts_payable": 521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3672000, "long_term_debt": 5937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7499000, "total_liabilities": 11171000, "total_debt": 6373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11343000, "total_equity": 34212000, "shares_outstanding": 33806422, "operating_cash_flow": 10894000, "stock_based_compensation": 315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": 133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10201000, "free_cash_flow": 10984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12477000", "ebitda": "14704000", "netIncome": "15151000", "grossProfit": "27980000", "depreciation": "None", "totalRevenue": "27980000", "costOfRevenue": "0", "interestIncome": "303000", "incomeBeforeTax": "10752000", "interestExpense": "1725000", "operatingIncome": "11131000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4399000", "reportedCurrency": "USD", "netInterestIncome": "-1796000", "nonInterestIncome": "None", "operatingExpenses": "16849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2227000", "sellingGeneralAndAdministrative": "5574000", "netIncomeFromContinuingOperations": "15151000" }, "balance": { "goodwill": "None", "inventory": "66000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "45383000", "longTermDebt": "5937000", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23560000", "reportedCurrency": "USD", "retainedEarnings": "11343000", "totalLiabilities": "11171000", "otherCurrentAssets": "526000", "totalCurrentAssets": "13731000", "currentLongTermDebt": "23000", "longTermInvestments": "None", "shortTermInvestments": "66000", "currentNetReceivables": "4980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31652000", "currentAccountsPayable": "521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2314000", "shortLongTermDebtTotal": "7935000", "totalShareholderEquity": "34212000", "capitalLeaseObligations": "1975000", "otherCurrentLiabilities": "1682000", "totalCurrentLiabilities": "3672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7499000", "cashAndShortTermInvestments": "8225000", "commonStockSharesOutstanding": "33806422", "intangibleAssetsExcludingGoodwill": "23560000", "cashAndCashEquivalentsAtCarryingValue": "8225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10752000", "profitLoss": "None", "dividendPayout": "133000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "10894000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10201000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 19266000, "cost_of_revenue": 10589211, "gross_profit": 19266000, "ebit": 1446000, "ebitda": 3672000, "pretax_income": -1029000, "tax_provision": 872000, "net_income": -1901000, "net_income_to_common": -1901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6992000, "total_current_assets": 9359000, "total_assets": 35134000, "short_term_debt": 762000, "long_term_debt": 18242000, "total_debt": 19004000, "total_liabilities": 22203000, "total_equity": 12931000, "shares_outstanding": 33806422, "goodwill_and_intangibles": 23310000 }, "cash_flow": { "operating_cash_flow": 4004000, "capital_expenditure": 1721000, "free_cash_flow": 5725000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78458, "ticker_id": 6203, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1446000", "ebitda": "3672000", "netIncome": "-1901000", "grossProfit": "19266000", "depreciation": "None", "totalRevenue": "19266000", "costOfRevenue": "10589211", "interestIncome": "140000", "incomeBeforeTax": "-1029000", "interestExpense": "2475000", "operatingIncome": "1400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "872000", "reportedCurrency": "USD", "netInterestIncome": "-2335000", "nonInterestIncome": "None", "operatingExpenses": "17866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10589211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2226000", "sellingGeneralAndAdministrative": "3865000", "netIncomeFromContinuingOperations": "-1901000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "35134000", "longTermDebt": "18242000", "shortTermDebt": "762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23310000", "reportedCurrency": "USD", "retainedEarnings": "-3808000", "totalLiabilities": "22203000", "otherCurrentAssets": "484000", "totalCurrentAssets": "9359000", "currentLongTermDebt": "369000", "longTermInvestments": "None", "shortTermInvestments": "144000", "currentNetReceivables": "1739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25775000", "currentAccountsPayable": "503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2465000", "shortLongTermDebtTotal": "20614000", "totalShareholderEquity": "12931000", "capitalLeaseObligations": "2003000", "otherCurrentLiabilities": "1086000", "totalCurrentLiabilities": "2351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19852000", "cashAndShortTermInvestments": "6992000", "commonStockSharesOutstanding": "33806422", "intangibleAssetsExcludingGoodwill": "23310000", "cashAndCashEquivalentsAtCarryingValue": "6992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1029000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4004000", "capitalExpenditures": "1721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316000", "cashflowFromInvestment": "-1721000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19266000, "cost_of_revenue": 10589211, "gross_profit": 19266000, "research_and_development": 2498000, "selling_general_admin": 3865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1446000, "depreciation_amortisation": 2226000, "ebitda": 3672000, "interest_expense": 2475000, "interest_income": null, "other_non_operating": null, "pretax_income": -1029000, "tax_provision": 872000, "effective_tax_rate": null, "net_income": -1901000, "net_income_continuing_ops": -1901000, "net_income_to_common": -1901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6992000, "short_term_investments": 144000, "net_receivables": 1739000, "inventory": 1, "other_current_assets": null, "total_current_assets": 9359000, "net_ppe": null, "goodwill": null, "intangible_assets": 23310000, "goodwill_and_intangibles": 23310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25775000, "total_assets": 35134000, "short_term_debt": 762000, "accounts_payable": 503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2351000, "long_term_debt": 18242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19852000, "total_liabilities": 22203000, "total_debt": 19004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3808000, "total_equity": 12931000, "shares_outstanding": 33806422, "operating_cash_flow": 4004000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1721000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316000, "free_cash_flow": 5725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1446000", "ebitda": "3672000", "netIncome": "-1901000", "grossProfit": "19266000", "depreciation": "None", "totalRevenue": "19266000", "costOfRevenue": "10589211", "interestIncome": "140000", "incomeBeforeTax": "-1029000", "interestExpense": "2475000", "operatingIncome": "1400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "872000", "reportedCurrency": "USD", "netInterestIncome": "-2335000", "nonInterestIncome": "None", "operatingExpenses": "17866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10589211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2226000", "sellingGeneralAndAdministrative": "3865000", "netIncomeFromContinuingOperations": "-1901000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "35134000", "longTermDebt": "18242000", "shortTermDebt": "762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23310000", "reportedCurrency": "USD", "retainedEarnings": "-3808000", "totalLiabilities": "22203000", "otherCurrentAssets": "484000", "totalCurrentAssets": "9359000", "currentLongTermDebt": "369000", "longTermInvestments": "None", "shortTermInvestments": "144000", "currentNetReceivables": "1739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25775000", "currentAccountsPayable": "503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2465000", "shortLongTermDebtTotal": "20614000", "totalShareholderEquity": "12931000", "capitalLeaseObligations": "2003000", "otherCurrentLiabilities": "1086000", "totalCurrentLiabilities": "2351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19852000", "cashAndShortTermInvestments": "6992000", "commonStockSharesOutstanding": "33806422", "intangibleAssetsExcludingGoodwill": "23310000", "cashAndCashEquivalentsAtCarryingValue": "6992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1029000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4004000", "capitalExpenditures": "1721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316000", "cashflowFromInvestment": "-1721000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 19150877, "cost_of_revenue": 3788176, "gross_profit": 15362701, "ebit": 9741193, "ebitda": 10480896, "pretax_income": 6541712, "tax_provision": 135671, "net_income": 6406041, "net_income_to_common": 6406041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4436565, "total_current_assets": 7604233, "total_assets": 39450106, "short_term_debt": 3647791, "long_term_debt": null, "total_debt": 3647791, "total_liabilities": 26958906, "total_equity": 12491200, "shares_outstanding": 33806422, "goodwill_and_intangibles": 31291098 }, "cash_flow": { "operating_cash_flow": 2929318, "capital_expenditure": 11802216, "free_cash_flow": 14731534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78463, "ticker_id": 6203, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9741193", "ebitda": "10480896", "netIncome": "6406041", "grossProfit": "15362701", "depreciation": "None", "totalRevenue": "19150877", "costOfRevenue": "3788176", "interestIncome": "None", "incomeBeforeTax": "6541712", "interestExpense": "0", "operatingIncome": "6131160", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "135671", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9231541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3788176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739703", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "57157", "currentDebt": "None", "investments": "None", "totalAssets": "39450106", "longTermDebt": "None", "shortTermDebt": "3647791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31291098", "reportedCurrency": "USD", "retainedEarnings": "2504641", "totalLiabilities": "26958906", "otherCurrentAssets": "-133261", "totalCurrentAssets": "7604233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123725", "currentNetReceivables": "3167668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31845872", "currentAccountsPayable": "776198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414000", "shortLongTermDebtTotal": "22394308", "totalShareholderEquity": "12491200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3788399", "totalCurrentLiabilities": "8212389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18746516", "cashAndShortTermInvestments": "4436565", "commonStockSharesOutstanding": "33806422", "intangibleAssetsExcludingGoodwill": "31291098", "cashAndCashEquivalentsAtCarryingValue": "4436565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6406041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2929318", "capitalExpenditures": "11802216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11599299", "cashflowFromInvestment": "-11802216", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19150877, "cost_of_revenue": 3788176, "gross_profit": 15362701, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9741193, "depreciation_amortisation": 739703, "ebitda": 10480896, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 6541712, "tax_provision": 135671, "effective_tax_rate": null, "net_income": 6406041, "net_income_continuing_ops": null, "net_income_to_common": 6406041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4436565, "short_term_investments": 123725, "net_receivables": 3167668, "inventory": 2, "other_current_assets": null, "total_current_assets": 7604233, "net_ppe": null, "goodwill": null, "intangible_assets": 31291098, "goodwill_and_intangibles": 31291098, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31845872, "total_assets": 39450106, "short_term_debt": 3647791, "accounts_payable": 776198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8212389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18746516, "total_liabilities": 26958906, "total_debt": 3647791, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2504641, "total_equity": 12491200, "shares_outstanding": 33806422, "operating_cash_flow": 2929318, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11802216, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11802216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11599299, "free_cash_flow": 14731534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9741193", "ebitda": "10480896", "netIncome": "6406041", "grossProfit": "15362701", "depreciation": "None", "totalRevenue": "19150877", "costOfRevenue": "3788176", "interestIncome": "None", "incomeBeforeTax": "6541712", "interestExpense": "0", "operatingIncome": "6131160", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "135671", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9231541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3788176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739703", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "57157", "currentDebt": "None", "investments": "None", "totalAssets": "39450106", "longTermDebt": "None", "shortTermDebt": "3647791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31291098", "reportedCurrency": "USD", "retainedEarnings": "2504641", "totalLiabilities": "26958906", "otherCurrentAssets": "-133261", "totalCurrentAssets": "7604233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123725", "currentNetReceivables": "3167668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31845872", "currentAccountsPayable": "776198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414000", "shortLongTermDebtTotal": "22394308", "totalShareholderEquity": "12491200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3788399", "totalCurrentLiabilities": "8212389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18746516", "cashAndShortTermInvestments": "4436565", "commonStockSharesOutstanding": "33806422", "intangibleAssetsExcludingGoodwill": "31291098", "cashAndCashEquivalentsAtCarryingValue": "4436565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6406041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2929318", "capitalExpenditures": "11802216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11599299", "cashflowFromInvestment": "-11802216", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 40439999, "cost_of_revenue": 9903999, "gross_profit": 30535999, "ebit": 3265999, "ebitda": 7081998, "pretax_income": 51999, "tax_provision": 1227000, "net_income": -1175000, "net_income_to_common": -1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8412000, "total_current_assets": 38163000, "total_assets": 290654000, "short_term_debt": 11192000, "long_term_debt": 106445000, "total_debt": 117637000, "total_liabilities": 183507000, "total_equity": 107147000, "shares_outstanding": 35225096, "goodwill_and_intangibles": 241444000 }, "cash_flow": { "operating_cash_flow": -1169999, "capital_expenditure": 86000, "free_cash_flow": -1083999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78426, "ticker_id": 6203, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3265999", "ebitda": "7081998", "netIncome": "-1175000", "grossProfit": "30535999", "depreciation": "None", "totalRevenue": "40439999", "costOfRevenue": "9903999", "interestIncome": "14000", "incomeBeforeTax": "51999", "interestExpense": "2715999", "operatingIncome": "3265999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1227000", "reportedCurrency": "USD", "netInterestIncome": "-3385000", "nonInterestIncome": "None", "operatingExpenses": "27269999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9903999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3815999", "sellingGeneralAndAdministrative": "20360000", "netIncomeFromContinuingOperations": "-1175000" }, "balance": { "goodwill": "73020000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "290654000", "longTermDebt": "106445000", "shortTermDebt": "11192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "168424000", "reportedCurrency": "USD", "retainedEarnings": "41232000", "totalLiabilities": "183507000", "otherCurrentAssets": "4429000", "totalCurrentAssets": "38163000", "currentLongTermDebt": "10059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252491000", "currentAccountsPayable": "2936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120906000", "totalShareholderEquity": "107147000", "capitalLeaseObligations": "4402000", "otherCurrentLiabilities": "9202000", "totalCurrentLiabilities": "29205000", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "154301999", "cashAndShortTermInvestments": "8412000", "commonStockSharesOutstanding": "35225096", "intangibleAssetsExcludingGoodwill": "168424000", "cashAndCashEquivalentsAtCarryingValue": "8412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1175000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1169999", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3007000", "cashflowFromInvestment": "-3078000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3815999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40439999, "cost_of_revenue": 9903999, "gross_profit": 30535999, "research_and_development": null, "selling_general_admin": 20360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3265999, "depreciation_amortisation": 3815999, "ebitda": 7081998, "interest_expense": 2715999, "interest_income": null, "other_non_operating": null, "pretax_income": 51999, "tax_provision": 1227000, "effective_tax_rate": null, "net_income": -1175000, "net_income_continuing_ops": -1175000, "net_income_to_common": -1175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8412000, "short_term_investments": null, "net_receivables": 25322000, "inventory": null, "other_current_assets": null, "total_current_assets": 38163000, "net_ppe": null, "goodwill": 73020000, "intangible_assets": 168424000, "goodwill_and_intangibles": 241444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252491000, "total_assets": 290654000, "short_term_debt": 11192000, "accounts_payable": 2936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29205000, "long_term_debt": 106445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154301999, "total_liabilities": 183507000, "total_debt": 117637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41232000, "total_equity": 107147000, "shares_outstanding": 35225096, "operating_cash_flow": -1169999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3078000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3007000, "free_cash_flow": -1083999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3265999", "ebitda": "7081998", "netIncome": "-1175000", "grossProfit": "30535999", "depreciation": "None", "totalRevenue": "40439999", "costOfRevenue": "9903999", "interestIncome": "14000", "incomeBeforeTax": "51999", "interestExpense": "2715999", "operatingIncome": "3265999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1227000", "reportedCurrency": "USD", "netInterestIncome": "-3385000", "nonInterestIncome": "None", "operatingExpenses": "27269999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9903999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3815999", "sellingGeneralAndAdministrative": "20360000", "netIncomeFromContinuingOperations": "-1175000" }, "balance": { "goodwill": "73020000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "290654000", "longTermDebt": "106445000", "shortTermDebt": "11192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "168424000", "reportedCurrency": "USD", "retainedEarnings": "41232000", "totalLiabilities": "183507000", "otherCurrentAssets": "4429000", "totalCurrentAssets": "38163000", "currentLongTermDebt": "10059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252491000", "currentAccountsPayable": "2936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120906000", "totalShareholderEquity": "107147000", "capitalLeaseObligations": "4402000", "otherCurrentLiabilities": "9202000", "totalCurrentLiabilities": "29205000", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "154301999", "cashAndShortTermInvestments": "8412000", "commonStockSharesOutstanding": "35225096", "intangibleAssetsExcludingGoodwill": "168424000", "cashAndCashEquivalentsAtCarryingValue": "8412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1175000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1169999", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3007000", "cashflowFromInvestment": "-3078000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3815999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 46236000, "cost_of_revenue": 6892000, "gross_profit": 39344000, "ebit": -27384000, "ebitda": -23691000, "pretax_income": -27639000, "tax_provision": -750000, "net_income": -26889000, "net_income_to_common": -26889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15814000, "total_current_assets": 42301000, "total_assets": 299671000, "short_term_debt": 1205000, "long_term_debt": 108623000, "total_debt": 109828000, "total_liabilities": 191716000, "total_equity": 107955000, "shares_outstanding": 35089552, "goodwill_and_intangibles": 245681000 }, "cash_flow": { "operating_cash_flow": -12284310, "capital_expenditure": 120120, "free_cash_flow": -12164190, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78427, "ticker_id": 6203, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27384000", "ebitda": "-23691000", "netIncome": "-26889000", "grossProfit": "39344000", "depreciation": "None", "totalRevenue": "46236000", "costOfRevenue": "6892000", "interestIncome": "8734000", "incomeBeforeTax": "-27639000", "interestExpense": "255000", "operatingIncome": "8934000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-750000", "reportedCurrency": "USD", "netInterestIncome": "-9827000", "nonInterestIncome": "None", "operatingExpenses": "30410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3693000", "sellingGeneralAndAdministrative": "56968000", "netIncomeFromContinuingOperations": "-26889000" }, "balance": { "goodwill": "73020000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "299671000", "longTermDebt": "108623000", "shortTermDebt": "1205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "172661000", "reportedCurrency": "USD", "retainedEarnings": "42407000", "totalLiabilities": "191716000", "otherCurrentAssets": "None", "totalCurrentAssets": "42301000", "currentLongTermDebt": "10013000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257370000", "currentAccountsPayable": "13477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113410000", "totalShareholderEquity": "107955000", "capitalLeaseObligations": "4787000", "otherCurrentLiabilities": "15257000", "totalCurrentLiabilities": "35039000", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "156677000", "cashAndShortTermInvestments": "15814000", "commonStockSharesOutstanding": "35089552", "intangibleAssetsExcludingGoodwill": "172661000", "cashAndCashEquivalentsAtCarryingValue": "15814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26888999", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12284310", "capitalExpenditures": "120120", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34670677", "cashflowFromInvestment": "-13444574", "stockBasedCompensation": "1578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012954", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3692999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46236000, "cost_of_revenue": 6892000, "gross_profit": 39344000, "research_and_development": null, "selling_general_admin": 56968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27384000, "depreciation_amortisation": 3693000, "ebitda": -23691000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -27639000, "tax_provision": -750000, "effective_tax_rate": null, "net_income": -26889000, "net_income_continuing_ops": -26889000, "net_income_to_common": -26889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15814000, "short_term_investments": null, "net_receivables": 26487000, "inventory": null, "other_current_assets": null, "total_current_assets": 42301000, "net_ppe": null, "goodwill": 73020000, "intangible_assets": 172661000, "goodwill_and_intangibles": 245681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257370000, "total_assets": 299671000, "short_term_debt": 1205000, "accounts_payable": 13477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35039000, "long_term_debt": 108623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156677000, "total_liabilities": 191716000, "total_debt": 109828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42407000, "total_equity": 107955000, "shares_outstanding": 35089552, "operating_cash_flow": -12284310, "stock_based_compensation": 1578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120120, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13444574, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34670677, "free_cash_flow": -12164190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27384000", "ebitda": "-23691000", "netIncome": "-26889000", "grossProfit": "39344000", "depreciation": "None", "totalRevenue": "46236000", "costOfRevenue": "6892000", "interestIncome": "8734000", "incomeBeforeTax": "-27639000", "interestExpense": "255000", "operatingIncome": "8934000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-750000", "reportedCurrency": "USD", "netInterestIncome": "-9827000", "nonInterestIncome": "None", "operatingExpenses": "30410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3693000", "sellingGeneralAndAdministrative": "56968000", "netIncomeFromContinuingOperations": "-26889000" }, "balance": { "goodwill": "73020000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "299671000", "longTermDebt": "108623000", "shortTermDebt": "1205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "172661000", "reportedCurrency": "USD", "retainedEarnings": "42407000", "totalLiabilities": "191716000", "otherCurrentAssets": "None", "totalCurrentAssets": "42301000", "currentLongTermDebt": "10013000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257370000", "currentAccountsPayable": "13477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113410000", "totalShareholderEquity": "107955000", "capitalLeaseObligations": "4787000", "otherCurrentLiabilities": "15257000", "totalCurrentLiabilities": "35039000", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "156677000", "cashAndShortTermInvestments": "15814000", "commonStockSharesOutstanding": "35089552", "intangibleAssetsExcludingGoodwill": "172661000", "cashAndCashEquivalentsAtCarryingValue": "15814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26888999", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12284310", "capitalExpenditures": "120120", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34670677", "cashflowFromInvestment": "-13444574", "stockBasedCompensation": "1578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012954", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3692999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 38982000, "cost_of_revenue": 3410000, "gross_profit": 35572000, "ebit": -3461000, "ebitda": 3588000, "pretax_income": -3461000, "tax_provision": 399000, "net_income": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7355000, "total_current_assets": 31257000, "total_assets": 305115000, "short_term_debt": 11220000, "long_term_debt": 73108000, "total_debt": 84328000, "total_liabilities": 171431000, "total_equity": 133684000, "shares_outstanding": 35090909, "goodwill_and_intangibles": 261916999 }, "cash_flow": { "operating_cash_flow": 10911000, "capital_expenditure": 199000, "free_cash_flow": 11110000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78429, "ticker_id": 6203, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3461000", "ebitda": "3588000", "netIncome": "-3860000", "grossProfit": "35572000", "depreciation": "None", "totalRevenue": "38982000", "costOfRevenue": "3410000", "interestIncome": "512000", "incomeBeforeTax": "-3461000", "interestExpense": "2529000", "operatingIncome": "-1444000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "399000", "reportedCurrency": "USD", "netInterestIncome": "-2017000", "nonInterestIncome": "None", "operatingExpenses": "37016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7049000", "sellingGeneralAndAdministrative": "13704000", "netIncomeFromContinuingOperations": "-3860000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "305115000", "longTermDebt": "73108000", "shortTermDebt": "11220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "261916999", "reportedCurrency": "USD", "retainedEarnings": "69296000", "totalLiabilities": "171431000", "otherCurrentAssets": "None", "totalCurrentAssets": "31257000", "currentLongTermDebt": "9992000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273858000", "currentAccountsPayable": "12108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88199000", "totalShareholderEquity": "133684000", "capitalLeaseObligations": "5099000", "otherCurrentLiabilities": "44346000", "totalCurrentLiabilities": "67674000", "otherNonCurrentLiabilities": "16119000", "totalNonCurrentLiabilities": "103757000", "cashAndShortTermInvestments": "7355000", "commonStockSharesOutstanding": "35090909", "intangibleAssetsExcludingGoodwill": "261916999", "cashAndCashEquivalentsAtCarryingValue": "7355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3860000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10911000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14162000", "cashflowFromInvestment": "-8010999", "stockBasedCompensation": "1728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38982000, "cost_of_revenue": 3410000, "gross_profit": 35572000, "research_and_development": null, "selling_general_admin": 13704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3461000, "depreciation_amortisation": 7049000, "ebitda": 3588000, "interest_expense": 2529000, "interest_income": null, "other_non_operating": null, "pretax_income": -3461000, "tax_provision": 399000, "effective_tax_rate": null, "net_income": -3860000, "net_income_continuing_ops": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7355000, "short_term_investments": null, "net_receivables": 23902000, "inventory": null, "other_current_assets": null, "total_current_assets": 31257000, "net_ppe": null, "goodwill": null, "intangible_assets": 261916999, "goodwill_and_intangibles": 261916999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273858000, "total_assets": 305115000, "short_term_debt": 11220000, "accounts_payable": 12108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67674000, "long_term_debt": 73108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103757000, "total_liabilities": 171431000, "total_debt": 84328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69296000, "total_equity": 133684000, "shares_outstanding": 35090909, "operating_cash_flow": 10911000, "stock_based_compensation": 1728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8010999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14162000, "free_cash_flow": 11110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3461000", "ebitda": "3588000", "netIncome": "-3860000", "grossProfit": "35572000", "depreciation": "None", "totalRevenue": "38982000", "costOfRevenue": "3410000", "interestIncome": "512000", "incomeBeforeTax": "-3461000", "interestExpense": "2529000", "operatingIncome": "-1444000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "399000", "reportedCurrency": "USD", "netInterestIncome": "-2017000", "nonInterestIncome": "None", "operatingExpenses": "37016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7049000", "sellingGeneralAndAdministrative": "13704000", "netIncomeFromContinuingOperations": "-3860000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "305115000", "longTermDebt": "73108000", "shortTermDebt": "11220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "261916999", "reportedCurrency": "USD", "retainedEarnings": "69296000", "totalLiabilities": "171431000", "otherCurrentAssets": "None", "totalCurrentAssets": "31257000", "currentLongTermDebt": "9992000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273858000", "currentAccountsPayable": "12108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88199000", "totalShareholderEquity": "133684000", "capitalLeaseObligations": "5099000", "otherCurrentLiabilities": "44346000", "totalCurrentLiabilities": "67674000", "otherNonCurrentLiabilities": "16119000", "totalNonCurrentLiabilities": "103757000", "cashAndShortTermInvestments": "7355000", "commonStockSharesOutstanding": "35090909", "intangibleAssetsExcludingGoodwill": "261916999", "cashAndCashEquivalentsAtCarryingValue": "7355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3860000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10911000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14162000", "cashflowFromInvestment": "-8010999", "stockBasedCompensation": "1728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 39594000, "cost_of_revenue": 2713000, "gross_profit": 36881000, "ebit": -10494000, "ebitda": -7121000, "pretax_income": -12257000, "tax_provision": 1158000, "net_income": -13415000, "net_income_to_common": -13415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18667000, "total_current_assets": 41167000, "total_assets": 308960000, "short_term_debt": 15697000, "long_term_debt": 75824000, "total_debt": 91521000, "total_liabilities": 169278000, "total_equity": 139682000, "shares_outstanding": 35679000, "goodwill_and_intangibles": 255073000 }, "cash_flow": { "operating_cash_flow": 6725000, "capital_expenditure": 1190000, "free_cash_flow": 7915000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78430, "ticker_id": 6203, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10494000", "ebitda": "-7121000", "netIncome": "-13415000", "grossProfit": "36881000", "depreciation": "None", "totalRevenue": "39594000", "costOfRevenue": "2713000", "interestIncome": "54000", "incomeBeforeTax": "-12257000", "interestExpense": "1962000", "operatingIncome": "-14369000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1158000", "reportedCurrency": "USD", "netInterestIncome": "-1908000", "nonInterestIncome": "None", "operatingExpenses": "51250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3373000", "sellingGeneralAndAdministrative": "16845000", "netIncomeFromContinuingOperations": "-13415000" }, "balance": { "goodwill": "68530000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "308960000", "longTermDebt": "75824000", "shortTermDebt": "15697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "186543000", "reportedCurrency": "USD", "retainedEarnings": "73156000", "totalLiabilities": "169278000", "otherCurrentAssets": "3448000", "totalCurrentAssets": "41167000", "currentLongTermDebt": "14449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267793000", "currentAccountsPayable": "2020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95566000", "totalShareholderEquity": "139682000", "capitalLeaseObligations": "5293000", "otherCurrentLiabilities": "43389000", "totalCurrentLiabilities": "70059000", "otherNonCurrentLiabilities": "7957000", "totalNonCurrentLiabilities": "99219000", "cashAndShortTermInvestments": "18667000", "commonStockSharesOutstanding": "35679000", "intangibleAssetsExcludingGoodwill": "186543000", "cashAndCashEquivalentsAtCarryingValue": "18667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6725000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170000", "cashflowFromInvestment": "-8319000", "stockBasedCompensation": "2222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39594000, "cost_of_revenue": 2713000, "gross_profit": 36881000, "research_and_development": 6141000, "selling_general_admin": 16845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10494000, "depreciation_amortisation": 3373000, "ebitda": -7121000, "interest_expense": 1962000, "interest_income": null, "other_non_operating": null, "pretax_income": -12257000, "tax_provision": 1158000, "effective_tax_rate": null, "net_income": -13415000, "net_income_continuing_ops": -13415000, "net_income_to_common": -13415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18667000, "short_term_investments": null, "net_receivables": 19052000, "inventory": null, "other_current_assets": null, "total_current_assets": 41167000, "net_ppe": null, "goodwill": 68530000, "intangible_assets": 186543000, "goodwill_and_intangibles": 255073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267793000, "total_assets": 308960000, "short_term_debt": 15697000, "accounts_payable": 2020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70059000, "long_term_debt": 75824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99219000, "total_liabilities": 169278000, "total_debt": 91521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73156000, "total_equity": 139682000, "shares_outstanding": 35679000, "operating_cash_flow": 6725000, "stock_based_compensation": 2222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8319000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1170000, "free_cash_flow": 7915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10494000", "ebitda": "-7121000", "netIncome": "-13415000", "grossProfit": "36881000", "depreciation": "None", "totalRevenue": "39594000", "costOfRevenue": "2713000", "interestIncome": "54000", "incomeBeforeTax": "-12257000", "interestExpense": "1962000", "operatingIncome": "-14369000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1158000", "reportedCurrency": "USD", "netInterestIncome": "-1908000", "nonInterestIncome": "None", "operatingExpenses": "51250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3373000", "sellingGeneralAndAdministrative": "16845000", "netIncomeFromContinuingOperations": "-13415000" }, "balance": { "goodwill": "68530000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "308960000", "longTermDebt": "75824000", "shortTermDebt": "15697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "186543000", "reportedCurrency": "USD", "retainedEarnings": "73156000", "totalLiabilities": "169278000", "otherCurrentAssets": "3448000", "totalCurrentAssets": "41167000", "currentLongTermDebt": "14449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267793000", "currentAccountsPayable": "2020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95566000", "totalShareholderEquity": "139682000", "capitalLeaseObligations": "5293000", "otherCurrentLiabilities": "43389000", "totalCurrentLiabilities": "70059000", "otherNonCurrentLiabilities": "7957000", "totalNonCurrentLiabilities": "99219000", "cashAndShortTermInvestments": "18667000", "commonStockSharesOutstanding": "35679000", "intangibleAssetsExcludingGoodwill": "186543000", "cashAndCashEquivalentsAtCarryingValue": "18667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6725000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170000", "cashflowFromInvestment": "-8319000", "stockBasedCompensation": "2222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 40635000, "cost_of_revenue": 2246000, "gross_profit": 38389000, "ebit": 13711000, "ebitda": 17487000, "pretax_income": 10949000, "tax_provision": -287000, "net_income": 11236000, "net_income_to_common": 11236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21498000, "total_current_assets": 45467000, "total_assets": 305906000, "short_term_debt": 11680000, "long_term_debt": 78114000, "total_debt": 89794000, "total_liabilities": 158468000, "total_equity": 147438000, "shares_outstanding": 36219725, "goodwill_and_intangibles": 248143000 }, "cash_flow": { "operating_cash_flow": 11415000, "capital_expenditure": 1138000, "free_cash_flow": 12553000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78431, "ticker_id": 6203, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13711000", "ebitda": "17487000", "netIncome": "11236000", "grossProfit": "38389000", "depreciation": "None", "totalRevenue": "40635000", "costOfRevenue": "2246000", "interestIncome": "3894000", "incomeBeforeTax": "10949000", "interestExpense": "2974000", "operatingIncome": "10029000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-287000", "reportedCurrency": "USD", "netInterestIncome": "920000", "nonInterestIncome": "None", "operatingExpenses": "28360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3776000", "sellingGeneralAndAdministrative": "18682000", "netIncomeFromContinuingOperations": "11236000" }, "balance": { "goodwill": "68003000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "305906000", "longTermDebt": "78114000", "shortTermDebt": "11680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "180140000", "reportedCurrency": "USD", "retainedEarnings": "86573000", "totalLiabilities": "158468000", "otherCurrentAssets": "None", "totalCurrentAssets": "45467000", "currentLongTermDebt": "10402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260439000", "currentAccountsPayable": "7640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93403000", "totalShareholderEquity": "147438000", "capitalLeaseObligations": "4887000", "otherCurrentLiabilities": "11176000", "totalCurrentLiabilities": "42911000", "otherNonCurrentLiabilities": "24217000", "totalNonCurrentLiabilities": "115557000", "cashAndShortTermInvestments": "21498000", "commonStockSharesOutstanding": "36219725", "intangibleAssetsExcludingGoodwill": "180140000", "cashAndCashEquivalentsAtCarryingValue": "21498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10949000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11415000", "capitalExpenditures": "1138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64034000", "cashflowFromInvestment": "-68357000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40635000, "cost_of_revenue": 2246000, "gross_profit": 38389000, "research_and_development": null, "selling_general_admin": 18682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13711000, "depreciation_amortisation": 3776000, "ebitda": 17487000, "interest_expense": 2974000, "interest_income": null, "other_non_operating": null, "pretax_income": 10949000, "tax_provision": -287000, "effective_tax_rate": null, "net_income": 11236000, "net_income_continuing_ops": 11236000, "net_income_to_common": 11236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21498000, "short_term_investments": null, "net_receivables": 23969000, "inventory": null, "other_current_assets": null, "total_current_assets": 45467000, "net_ppe": null, "goodwill": 68003000, "intangible_assets": 180140000, "goodwill_and_intangibles": 248143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260439000, "total_assets": 305906000, "short_term_debt": 11680000, "accounts_payable": 7640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42911000, "long_term_debt": 78114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115557000, "total_liabilities": 158468000, "total_debt": 89794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86573000, "total_equity": 147438000, "shares_outstanding": 36219725, "operating_cash_flow": 11415000, "stock_based_compensation": 1409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68357000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64034000, "free_cash_flow": 12553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13711000", "ebitda": "17487000", "netIncome": "11236000", "grossProfit": "38389000", "depreciation": "None", "totalRevenue": "40635000", "costOfRevenue": "2246000", "interestIncome": "3894000", "incomeBeforeTax": "10949000", "interestExpense": "2974000", "operatingIncome": "10029000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-287000", "reportedCurrency": "USD", "netInterestIncome": "920000", "nonInterestIncome": "None", "operatingExpenses": "28360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3776000", "sellingGeneralAndAdministrative": "18682000", "netIncomeFromContinuingOperations": "11236000" }, "balance": { "goodwill": "68003000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "305906000", "longTermDebt": "78114000", "shortTermDebt": "11680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "180140000", "reportedCurrency": "USD", "retainedEarnings": "86573000", "totalLiabilities": "158468000", "otherCurrentAssets": "None", "totalCurrentAssets": "45467000", "currentLongTermDebt": "10402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260439000", "currentAccountsPayable": "7640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93403000", "totalShareholderEquity": "147438000", "capitalLeaseObligations": "4887000", "otherCurrentLiabilities": "11176000", "totalCurrentLiabilities": "42911000", "otherNonCurrentLiabilities": "24217000", "totalNonCurrentLiabilities": "115557000", "cashAndShortTermInvestments": "21498000", "commonStockSharesOutstanding": "36219725", "intangibleAssetsExcludingGoodwill": "180140000", "cashAndCashEquivalentsAtCarryingValue": "21498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10949000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11415000", "capitalExpenditures": "1138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64034000", "cashflowFromInvestment": "-68357000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 35308000, "cost_of_revenue": 2185000, "gross_profit": 33123000, "ebit": 9800000, "ebitda": 11556000, "pretax_income": 9006000, "tax_provision": 1073000, "net_income": 7933000, "net_income_to_common": 7933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13729000, "total_current_assets": 34889000, "total_assets": 178583000, "short_term_debt": 4562000, "long_term_debt": 19582000, "total_debt": 24144000, "total_liabilities": 55395000, "total_equity": 123188000, "shares_outstanding": 35188864, "goodwill_and_intangibles": 130811000 }, "cash_flow": { "operating_cash_flow": 12620902, "capital_expenditure": 107202, "free_cash_flow": 12728104, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78432, "ticker_id": 6203, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9800000", "ebitda": "11556000", "netIncome": "7933000", "grossProfit": "33123000", "depreciation": "None", "totalRevenue": "35308000", "costOfRevenue": "2185000", "interestIncome": "1588000", "incomeBeforeTax": "9006000", "interestExpense": "402000", "operatingIncome": "9860000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1073000", "reportedCurrency": "USD", "netInterestIncome": "-2170000", "nonInterestIncome": "None", "operatingExpenses": "23263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1756000", "sellingGeneralAndAdministrative": "16204000", "netIncomeFromContinuingOperations": "7933000" }, "balance": { "goodwill": "10800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "178583000", "longTermDebt": "19582000", "shortTermDebt": "4562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120011000", "reportedCurrency": "USD", "retainedEarnings": "75337000", "totalLiabilities": "55395000", "otherCurrentAssets": "1695000", "totalCurrentAssets": "34889000", "currentLongTermDebt": "3349000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143694000", "currentAccountsPayable": "2396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27963000", "totalShareholderEquity": "123188000", "capitalLeaseObligations": "5032000", "otherCurrentLiabilities": "17744000", "totalCurrentLiabilities": "29736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25659000", "cashAndShortTermInvestments": "13729000", "commonStockSharesOutstanding": "35188864", "intangibleAssetsExcludingGoodwill": "120011000", "cashAndCashEquivalentsAtCarryingValue": "13729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7933000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "12620902", "capitalExpenditures": "107202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5482878", "cashflowFromInvestment": "-9223114", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4275640", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35308000, "cost_of_revenue": 2185000, "gross_profit": 33123000, "research_and_development": 3905000, "selling_general_admin": 16204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9800000, "depreciation_amortisation": 1756000, "ebitda": 11556000, "interest_expense": 402000, "interest_income": null, "other_non_operating": null, "pretax_income": 9006000, "tax_provision": 1073000, "effective_tax_rate": null, "net_income": 7933000, "net_income_continuing_ops": 7933000, "net_income_to_common": 7933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13729000, "short_term_investments": null, "net_receivables": 19465000, "inventory": null, "other_current_assets": null, "total_current_assets": 34889000, "net_ppe": null, "goodwill": 10800000, "intangible_assets": 120011000, "goodwill_and_intangibles": 130811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143694000, "total_assets": 178583000, "short_term_debt": 4562000, "accounts_payable": 2396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29736000, "long_term_debt": 19582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25659000, "total_liabilities": 55395000, "total_debt": 24144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75337000, "total_equity": 123188000, "shares_outstanding": 35188864, "operating_cash_flow": 12620902, "stock_based_compensation": 1216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107202, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9223114, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5482878, "free_cash_flow": 12728104, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9800000", "ebitda": "11556000", "netIncome": "7933000", "grossProfit": "33123000", "depreciation": "None", "totalRevenue": "35308000", "costOfRevenue": "2185000", "interestIncome": "1588000", "incomeBeforeTax": "9006000", "interestExpense": "402000", "operatingIncome": "9860000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1073000", "reportedCurrency": "USD", "netInterestIncome": "-2170000", "nonInterestIncome": "None", "operatingExpenses": "23263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1756000", "sellingGeneralAndAdministrative": "16204000", "netIncomeFromContinuingOperations": "7933000" }, "balance": { "goodwill": "10800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "178583000", "longTermDebt": "19582000", "shortTermDebt": "4562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120011000", "reportedCurrency": "USD", "retainedEarnings": "75337000", "totalLiabilities": "55395000", "otherCurrentAssets": "1695000", "totalCurrentAssets": "34889000", "currentLongTermDebt": "3349000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143694000", "currentAccountsPayable": "2396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27963000", "totalShareholderEquity": "123188000", "capitalLeaseObligations": "5032000", "otherCurrentLiabilities": "17744000", "totalCurrentLiabilities": "29736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25659000", "cashAndShortTermInvestments": "13729000", "commonStockSharesOutstanding": "35188864", "intangibleAssetsExcludingGoodwill": "120011000", "cashAndCashEquivalentsAtCarryingValue": "13729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7933000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "12620902", "capitalExpenditures": "107202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5482878", "cashflowFromInvestment": "-9223114", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4275640", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 32118000, "cost_of_revenue": 1683000, "gross_profit": 30435000, "ebit": 9948000, "ebitda": 11749000, "pretax_income": 9102000, "tax_provision": 593000, "net_income": 8509000, "net_income_to_common": 8509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15723000, "total_current_assets": 36399000, "total_assets": 188535000, "short_term_debt": 4168000, "long_term_debt": 21524000, "total_debt": 25692000, "total_liabilities": 63201000, "total_equity": 125334000, "shares_outstanding": 35833767, "goodwill_and_intangibles": 138398000 }, "cash_flow": { "operating_cash_flow": 14937000, "capital_expenditure": 1165000, "free_cash_flow": 16102000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78434, "ticker_id": 6203, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9948000", "ebitda": "11749000", "netIncome": "8509000", "grossProfit": "30435000", "depreciation": "None", "totalRevenue": "32118000", "costOfRevenue": "1683000", "interestIncome": "14000", "incomeBeforeTax": "9102000", "interestExpense": "1052000", "operatingIncome": "9603000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "593000", "reportedCurrency": "USD", "netInterestIncome": "-886000", "nonInterestIncome": "None", "operatingExpenses": "20832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1801000", "sellingGeneralAndAdministrative": "14738000", "netIncomeFromContinuingOperations": "8509000" }, "balance": { "goodwill": "10800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188535000", "longTermDebt": "21524000", "shortTermDebt": "4168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "127598000", "reportedCurrency": "USD", "retainedEarnings": "67404000", "totalLiabilities": "63201000", "otherCurrentAssets": "2093000", "totalCurrentAssets": "36399000", "currentLongTermDebt": "2922000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152136000", "currentAccountsPayable": "1577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29861000", "totalShareholderEquity": "125334000", "capitalLeaseObligations": "5415000", "otherCurrentLiabilities": "25406000", "totalCurrentLiabilities": "35250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27951000", "cashAndShortTermInvestments": "15723000", "commonStockSharesOutstanding": "35833767", "intangibleAssetsExcludingGoodwill": "127598000", "cashAndCashEquivalentsAtCarryingValue": "15723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9110000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "14937000", "capitalExpenditures": "1165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5431000", "cashflowFromInvestment": "-1151000", "stockBasedCompensation": "1180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32118000, "cost_of_revenue": 1683000, "gross_profit": 30435000, "research_and_development": null, "selling_general_admin": 14738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9948000, "depreciation_amortisation": 1801000, "ebitda": 11749000, "interest_expense": 1052000, "interest_income": null, "other_non_operating": null, "pretax_income": 9102000, "tax_provision": 593000, "effective_tax_rate": null, "net_income": 8509000, "net_income_continuing_ops": 8509000, "net_income_to_common": 8509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15723000, "short_term_investments": null, "net_receivables": 18583000, "inventory": null, "other_current_assets": null, "total_current_assets": 36399000, "net_ppe": null, "goodwill": 10800000, "intangible_assets": 127598000, "goodwill_and_intangibles": 138398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152136000, "total_assets": 188535000, "short_term_debt": 4168000, "accounts_payable": 1577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35250000, "long_term_debt": 21524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27951000, "total_liabilities": 63201000, "total_debt": 25692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67404000, "total_equity": 125334000, "shares_outstanding": 35833767, "operating_cash_flow": 14937000, "stock_based_compensation": 1180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1151000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5431000, "free_cash_flow": 16102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9948000", "ebitda": "11749000", "netIncome": "8509000", "grossProfit": "30435000", "depreciation": "None", "totalRevenue": "32118000", "costOfRevenue": "1683000", "interestIncome": "14000", "incomeBeforeTax": "9102000", "interestExpense": "1052000", "operatingIncome": "9603000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "593000", "reportedCurrency": "USD", "netInterestIncome": "-886000", "nonInterestIncome": "None", "operatingExpenses": "20832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1801000", "sellingGeneralAndAdministrative": "14738000", "netIncomeFromContinuingOperations": "8509000" }, "balance": { "goodwill": "10800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188535000", "longTermDebt": "21524000", "shortTermDebt": "4168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "127598000", "reportedCurrency": "USD", "retainedEarnings": "67404000", "totalLiabilities": "63201000", "otherCurrentAssets": "2093000", "totalCurrentAssets": "36399000", "currentLongTermDebt": "2922000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152136000", "currentAccountsPayable": "1577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29861000", "totalShareholderEquity": "125334000", "capitalLeaseObligations": "5415000", "otherCurrentLiabilities": "25406000", "totalCurrentLiabilities": "35250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27951000", "cashAndShortTermInvestments": "15723000", "commonStockSharesOutstanding": "35833767", "intangibleAssetsExcludingGoodwill": "127598000", "cashAndCashEquivalentsAtCarryingValue": "15723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9110000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "14937000", "capitalExpenditures": "1165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5431000", "cashflowFromInvestment": "-1151000", "stockBasedCompensation": "1180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 30541000, "cost_of_revenue": 1436000, "gross_profit": 29105000, "ebit": 8550000, "ebitda": 10171000, "pretax_income": 7653000, "tax_provision": 723000, "net_income": 6930000, "net_income_to_common": 6930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7523000, "total_current_assets": 28330000, "total_assets": 175147000, "short_term_debt": 1362000, "long_term_debt": 17032000, "total_debt": 18394000, "total_liabilities": 52220000, "total_equity": 122927000, "shares_outstanding": 36990785, "goodwill_and_intangibles": 133164000 }, "cash_flow": { "operating_cash_flow": 193000, "capital_expenditure": 21971000, "free_cash_flow": 22164000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78435, "ticker_id": 6203, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8550000", "ebitda": "10171000", "netIncome": "6930000", "grossProfit": "29105000", "depreciation": "None", "totalRevenue": "30541000", "costOfRevenue": "1436000", "interestIncome": "30000", "incomeBeforeTax": "7653000", "interestExpense": "897000", "operatingIncome": "8320000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "723000", "reportedCurrency": "USD", "netInterestIncome": "-865000", "nonInterestIncome": "None", "operatingExpenses": "20785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1621000", "sellingGeneralAndAdministrative": "6237000", "netIncomeFromContinuingOperations": "6930000" }, "balance": { "goodwill": "10800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "175147000", "longTermDebt": "17032000", "shortTermDebt": "1362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "122364000", "reportedCurrency": "USD", "retainedEarnings": "58887000", "totalLiabilities": "52220000", "otherCurrentAssets": "1801000", "totalCurrentAssets": "28330000", "currentLongTermDebt": "145000", "longTermInvestments": "None", "shortTermInvestments": "229000", "currentNetReceivables": "19006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146817000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22738000", "totalShareholderEquity": "122927000", "capitalLeaseObligations": "5561000", "otherCurrentLiabilities": "23041000", "totalCurrentLiabilities": "28636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23584000", "cashAndShortTermInvestments": "7523000", "commonStockSharesOutstanding": "36990785", "intangibleAssetsExcludingGoodwill": "122364000", "cashAndCashEquivalentsAtCarryingValue": "7523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7653000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193000", "capitalExpenditures": "21971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9723000", "cashflowFromInvestment": "-27535000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30541000, "cost_of_revenue": 1436000, "gross_profit": 29105000, "research_and_development": 3094000, "selling_general_admin": 6237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8550000, "depreciation_amortisation": 1621000, "ebitda": 10171000, "interest_expense": 897000, "interest_income": null, "other_non_operating": null, "pretax_income": 7653000, "tax_provision": 723000, "effective_tax_rate": null, "net_income": 6930000, "net_income_continuing_ops": 6930000, "net_income_to_common": 6930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7523000, "short_term_investments": 229000, "net_receivables": 19006000, "inventory": null, "other_current_assets": null, "total_current_assets": 28330000, "net_ppe": null, "goodwill": 10800000, "intangible_assets": 122364000, "goodwill_and_intangibles": 133164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146817000, "total_assets": 175147000, "short_term_debt": 1362000, "accounts_payable": 890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28636000, "long_term_debt": 17032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23584000, "total_liabilities": 52220000, "total_debt": 18394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58887000, "total_equity": 122927000, "shares_outstanding": 36990785, "operating_cash_flow": 193000, "stock_based_compensation": 1720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27535000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9723000, "free_cash_flow": 22164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8550000", "ebitda": "10171000", "netIncome": "6930000", "grossProfit": "29105000", "depreciation": "None", "totalRevenue": "30541000", "costOfRevenue": "1436000", "interestIncome": "30000", "incomeBeforeTax": "7653000", "interestExpense": "897000", "operatingIncome": "8320000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "723000", "reportedCurrency": "USD", "netInterestIncome": "-865000", "nonInterestIncome": "None", "operatingExpenses": "20785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1621000", "sellingGeneralAndAdministrative": "6237000", "netIncomeFromContinuingOperations": "6930000" }, "balance": { "goodwill": "10800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "175147000", "longTermDebt": "17032000", "shortTermDebt": "1362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "122364000", "reportedCurrency": "USD", "retainedEarnings": "58887000", "totalLiabilities": "52220000", "otherCurrentAssets": "1801000", "totalCurrentAssets": "28330000", "currentLongTermDebt": "145000", "longTermInvestments": "None", "shortTermInvestments": "229000", "currentNetReceivables": "19006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146817000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22738000", "totalShareholderEquity": "122927000", "capitalLeaseObligations": "5561000", "otherCurrentLiabilities": "23041000", "totalCurrentLiabilities": "28636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23584000", "cashAndShortTermInvestments": "7523000", "commonStockSharesOutstanding": "36990785", "intangibleAssetsExcludingGoodwill": "122364000", "cashAndCashEquivalentsAtCarryingValue": "7523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7653000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193000", "capitalExpenditures": "21971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9723000", "cashflowFromInvestment": "-27535000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 29215000, "cost_of_revenue": 2233000, "gross_profit": 26982000, "ebit": 8835000, "ebitda": 9459000, "pretax_income": 8381000, "tax_provision": 1082000, "net_income": 7299000, "net_income_to_common": 7299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25318000, "total_current_assets": 44772000, "total_assets": 150301000, "short_term_debt": 542000, "long_term_debt": null, "total_debt": 542000, "total_liabilities": 28729000, "total_equity": 121572000, "shares_outstanding": 38175047, "goodwill_and_intangibles": 96484000 }, "cash_flow": { "operating_cash_flow": 8806000, "capital_expenditure": 613000, "free_cash_flow": 9419000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78436, "ticker_id": 6203, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8835000", "ebitda": "9459000", "netIncome": "7299000", "grossProfit": "26982000", "depreciation": "None", "totalRevenue": "29215000", "costOfRevenue": "2233000", "interestIncome": "74000", "incomeBeforeTax": "8381000", "interestExpense": "454000", "operatingIncome": "7891000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1082000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "19091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000", "sellingGeneralAndAdministrative": "6304000", "netIncomeFromContinuingOperations": "7299000" }, "balance": { "goodwill": "10800000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "150301000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "85684000", "reportedCurrency": "USD", "retainedEarnings": "51957000", "totalLiabilities": "28729000", "otherCurrentAssets": "1849000", "totalCurrentAssets": "44772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "219000", "currentNetReceivables": "17605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105529000", "currentAccountsPayable": "1821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1602000", "totalShareholderEquity": "121572000", "capitalLeaseObligations": "1602000", "otherCurrentLiabilities": "18431000", "totalCurrentLiabilities": "25579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3150000", "cashAndShortTermInvestments": "25318000", "commonStockSharesOutstanding": "38175047", "intangibleAssetsExcludingGoodwill": "85684000", "cashAndCashEquivalentsAtCarryingValue": "25318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8381000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8806000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3662000", "cashflowFromInvestment": "-4989000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29215000, "cost_of_revenue": 2233000, "gross_profit": 26982000, "research_and_development": 3215000, "selling_general_admin": 6304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8835000, "depreciation_amortisation": 624000, "ebitda": 9459000, "interest_expense": 454000, "interest_income": null, "other_non_operating": null, "pretax_income": 8381000, "tax_provision": 1082000, "effective_tax_rate": null, "net_income": 7299000, "net_income_continuing_ops": 7299000, "net_income_to_common": 7299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25318000, "short_term_investments": 219000, "net_receivables": 17605000, "inventory": 1, "other_current_assets": null, "total_current_assets": 44772000, "net_ppe": null, "goodwill": 10800000, "intangible_assets": 85684000, "goodwill_and_intangibles": 96484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105529000, "total_assets": 150301000, "short_term_debt": 542000, "accounts_payable": 1821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3150000, "total_liabilities": 28729000, "total_debt": 542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51957000, "total_equity": 121572000, "shares_outstanding": 38175047, "operating_cash_flow": 8806000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4989000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3662000, "free_cash_flow": 9419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8835000", "ebitda": "9459000", "netIncome": "7299000", "grossProfit": "26982000", "depreciation": "None", "totalRevenue": "29215000", "costOfRevenue": "2233000", "interestIncome": "74000", "incomeBeforeTax": "8381000", "interestExpense": "454000", "operatingIncome": "7891000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1082000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "19091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000", "sellingGeneralAndAdministrative": "6304000", "netIncomeFromContinuingOperations": "7299000" }, "balance": { "goodwill": "10800000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "150301000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "85684000", "reportedCurrency": "USD", "retainedEarnings": "51957000", "totalLiabilities": "28729000", "otherCurrentAssets": "1849000", "totalCurrentAssets": "44772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "219000", "currentNetReceivables": "17605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105529000", "currentAccountsPayable": "1821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1602000", "totalShareholderEquity": "121572000", "capitalLeaseObligations": "1602000", "otherCurrentLiabilities": "18431000", "totalCurrentLiabilities": "25579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3150000", "cashAndShortTermInvestments": "25318000", "commonStockSharesOutstanding": "38175047", "intangibleAssetsExcludingGoodwill": "85684000", "cashAndCashEquivalentsAtCarryingValue": "25318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8381000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8806000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3662000", "cashflowFromInvestment": "-4989000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 32530000, "cost_of_revenue": 5089000, "gross_profit": 27441000, "ebit": 8879000, "ebitda": 9075000, "pretax_income": 6215000, "tax_provision": -159000, "net_income": 6374000, "net_income_to_common": 6374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25429000, "total_current_assets": 47367000, "total_assets": 154869000, "short_term_debt": 533000, "long_term_debt": null, "total_debt": 533000, "total_liabilities": 35945000, "total_equity": 118924000, "shares_outstanding": 38879038, "goodwill_and_intangibles": 98000000 }, "cash_flow": { "operating_cash_flow": 6960000, "capital_expenditure": 7081000, "free_cash_flow": 14041000, "dividends_paid": 32112.98, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78437, "ticker_id": 6203, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8879000", "ebitda": "9075000", "netIncome": "6374000", "grossProfit": "27441000", "depreciation": "None", "totalRevenue": "32530000", "costOfRevenue": "5089000", "interestIncome": "90000", "incomeBeforeTax": "6215000", "interestExpense": "348000", "operatingIncome": "8170000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-159000", "reportedCurrency": "USD", "netInterestIncome": "-257000", "nonInterestIncome": "None", "operatingExpenses": "19271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "9149000", "netIncomeFromContinuingOperations": "6374000" }, "balance": { "goodwill": "10800000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154869000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87200000", "reportedCurrency": "USD", "retainedEarnings": "44658000", "totalLiabilities": "35945000", "otherCurrentAssets": "1802000", "totalCurrentAssets": "47367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157000", "currentNetReceivables": "20136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107502000", "currentAccountsPayable": "1862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1723000", "totalShareholderEquity": "118924000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "28050000", "totalCurrentLiabilities": "32747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3198000", "cashAndShortTermInvestments": "25429000", "commonStockSharesOutstanding": "38879038", "intangibleAssetsExcludingGoodwill": "87200000", "cashAndCashEquivalentsAtCarryingValue": "25429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6215000", "profitLoss": "None", "dividendPayout": "32112.98", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-899.60", "operatingCashflow": "6960000", "capitalExpenditures": "7081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1949000", "cashflowFromInvestment": "-6991000", "stockBasedCompensation": "817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32112.98", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32530000, "cost_of_revenue": 5089000, "gross_profit": 27441000, "research_and_development": 3058000, "selling_general_admin": 9149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8879000, "depreciation_amortisation": 196000, "ebitda": 9075000, "interest_expense": 348000, "interest_income": null, "other_non_operating": null, "pretax_income": 6215000, "tax_provision": -159000, "effective_tax_rate": null, "net_income": 6374000, "net_income_continuing_ops": 6374000, "net_income_to_common": 6374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25429000, "short_term_investments": 157000, "net_receivables": 20136000, "inventory": 1, "other_current_assets": null, "total_current_assets": 47367000, "net_ppe": null, "goodwill": 10800000, "intangible_assets": 87200000, "goodwill_and_intangibles": 98000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107502000, "total_assets": 154869000, "short_term_debt": 533000, "accounts_payable": 1862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32747000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3198000, "total_liabilities": 35945000, "total_debt": 533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44658000, "total_equity": 118924000, "shares_outstanding": 38879038, "operating_cash_flow": 6960000, "stock_based_compensation": 817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6991000, "dividends_paid": 32112.98, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1949000, "free_cash_flow": 14041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8879000", "ebitda": "9075000", "netIncome": "6374000", "grossProfit": "27441000", "depreciation": "None", "totalRevenue": "32530000", "costOfRevenue": "5089000", "interestIncome": "90000", "incomeBeforeTax": "6215000", "interestExpense": "348000", "operatingIncome": "8170000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-159000", "reportedCurrency": "USD", "netInterestIncome": "-257000", "nonInterestIncome": "None", "operatingExpenses": "19271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "9149000", "netIncomeFromContinuingOperations": "6374000" }, "balance": { "goodwill": "10800000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154869000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "87200000", "reportedCurrency": "USD", "retainedEarnings": "44658000", "totalLiabilities": "35945000", "otherCurrentAssets": "1802000", "totalCurrentAssets": "47367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157000", "currentNetReceivables": "20136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107502000", "currentAccountsPayable": "1862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1723000", "totalShareholderEquity": "118924000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "28050000", "totalCurrentLiabilities": "32747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3198000", "cashAndShortTermInvestments": "25429000", "commonStockSharesOutstanding": "38879038", "intangibleAssetsExcludingGoodwill": "87200000", "cashAndCashEquivalentsAtCarryingValue": "25429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6215000", "profitLoss": "None", "dividendPayout": "32112.98", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-899.60", "operatingCashflow": "6960000", "capitalExpenditures": "7081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1949000", "cashflowFromInvestment": "-6991000", "stockBasedCompensation": "817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32112.98", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 23458000, "cost_of_revenue": 2136000, "gross_profit": 21322000, "ebit": 5666000, "ebitda": 6161000, "pretax_income": 5310000, "tax_provision": 297000, "net_income": 5013000, "net_income_to_common": 5013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26884000, "total_current_assets": 44484000, "total_assets": 141482000, "short_term_debt": 571000, "long_term_debt": null, "total_debt": 571000, "total_liabilities": 32702000, "total_equity": 108780000, "shares_outstanding": 38711429, "goodwill_and_intangibles": 88505000 }, "cash_flow": { "operating_cash_flow": -715000, "capital_expenditure": 604000, "free_cash_flow": -111000, "dividends_paid": 107053.43, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78439, "ticker_id": 6203, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5666000", "ebitda": "6161000", "netIncome": "5013000", "grossProfit": "21322000", "depreciation": "None", "totalRevenue": "23458000", "costOfRevenue": "2136000", "interestIncome": "90000", "incomeBeforeTax": "5310000", "interestExpense": "373000", "operatingIncome": "4715000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "297000", "reportedCurrency": "USD", "netInterestIncome": "-283000", "nonInterestIncome": "None", "operatingExpenses": "16607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000", "sellingGeneralAndAdministrative": "11915000", "netIncomeFromContinuingOperations": "5013000" }, "balance": { "goodwill": "10800000", "inventory": "-349000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "141482000", "longTermDebt": "None", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "77705000", "reportedCurrency": "USD", "retainedEarnings": "38284000", "totalLiabilities": "32702000", "otherCurrentAssets": "1923000", "totalCurrentAssets": "44484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "182000", "currentNetReceivables": "15677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96998000", "currentAccountsPayable": "1414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1821000", "totalShareholderEquity": "108780000", "capitalLeaseObligations": "1821000", "otherCurrentLiabilities": "22587000", "totalCurrentLiabilities": "29281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3421000", "cashAndShortTermInvestments": "26884000", "commonStockSharesOutstanding": "38711429", "intangibleAssetsExcludingGoodwill": "77705000", "cashAndCashEquivalentsAtCarryingValue": "26884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5310000", "profitLoss": "None", "dividendPayout": "107053.43", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "-715000", "capitalExpenditures": "604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-3057000", "stockBasedCompensation": "696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107053.43", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341.43", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23458000, "cost_of_revenue": 2136000, "gross_profit": 21322000, "research_and_development": 2525000, "selling_general_admin": 11915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5666000, "depreciation_amortisation": 495000, "ebitda": 6161000, "interest_expense": 373000, "interest_income": null, "other_non_operating": null, "pretax_income": 5310000, "tax_provision": 297000, "effective_tax_rate": null, "net_income": 5013000, "net_income_continuing_ops": 5013000, "net_income_to_common": 5013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26884000, "short_term_investments": 182000, "net_receivables": 15677000, "inventory": -349000, "other_current_assets": null, "total_current_assets": 44484000, "net_ppe": null, "goodwill": 10800000, "intangible_assets": 77705000, "goodwill_and_intangibles": 88505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96998000, "total_assets": 141482000, "short_term_debt": 571000, "accounts_payable": 1414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3421000, "total_liabilities": 32702000, "total_debt": 571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38284000, "total_equity": 108780000, "shares_outstanding": 38711429, "operating_cash_flow": -715000, "stock_based_compensation": 696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3057000, "dividends_paid": 107053.43, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000, "free_cash_flow": -111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5666000", "ebitda": "6161000", "netIncome": "5013000", "grossProfit": "21322000", "depreciation": "None", "totalRevenue": "23458000", "costOfRevenue": "2136000", "interestIncome": "90000", "incomeBeforeTax": "5310000", "interestExpense": "373000", "operatingIncome": "4715000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "297000", "reportedCurrency": "USD", "netInterestIncome": "-283000", "nonInterestIncome": "None", "operatingExpenses": "16607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000", "sellingGeneralAndAdministrative": "11915000", "netIncomeFromContinuingOperations": "5013000" }, "balance": { "goodwill": "10800000", "inventory": "-349000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "141482000", "longTermDebt": "None", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "77705000", "reportedCurrency": "USD", "retainedEarnings": "38284000", "totalLiabilities": "32702000", "otherCurrentAssets": "1923000", "totalCurrentAssets": "44484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "182000", "currentNetReceivables": "15677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96998000", "currentAccountsPayable": "1414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1821000", "totalShareholderEquity": "108780000", "capitalLeaseObligations": "1821000", "otherCurrentLiabilities": "22587000", "totalCurrentLiabilities": "29281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3421000", "cashAndShortTermInvestments": "26884000", "commonStockSharesOutstanding": "38711429", "intangibleAssetsExcludingGoodwill": "77705000", "cashAndCashEquivalentsAtCarryingValue": "26884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5310000", "profitLoss": "None", "dividendPayout": "107053.43", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "-715000", "capitalExpenditures": "604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-3057000", "stockBasedCompensation": "696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107053.43", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341.43", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "income_statement": { "revenue": 25972000, "cost_of_revenue": 896000, "gross_profit": 25076000, "ebit": 1020000, "ebitda": 1500000, "pretax_income": 921000, "tax_provision": 643000, "net_income": 278000, "net_income_to_common": 278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31311000, "total_current_assets": 44573000, "total_assets": 143141000, "short_term_debt": 542000, "long_term_debt": null, "total_debt": 542000, "total_liabilities": 37399000, "total_equity": 105742000, "shares_outstanding": 38462183, "goodwill_and_intangibles": 89928000 }, "cash_flow": { "operating_cash_flow": 4587000, "capital_expenditure": 51000, "free_cash_flow": 4638000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78440, "ticker_id": 6203, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:37.273139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1020000", "ebitda": "1500000", "netIncome": "278000", "grossProfit": "25076000", "depreciation": "None", "totalRevenue": "25972000", "costOfRevenue": "896000", "interestIncome": "606000", "incomeBeforeTax": "921000", "interestExpense": "420000", "operatingIncome": "735000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "643000", "reportedCurrency": "USD", "netInterestIncome": "489000", "nonInterestIncome": "None", "operatingExpenses": "24341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "12587000", "netIncomeFromContinuingOperations": "278000" }, "balance": { "goodwill": "10800000", "inventory": "13000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143141000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79128000", "reportedCurrency": "USD", "retainedEarnings": "33271000", "totalLiabilities": "37399000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "44573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190000", "currentNetReceivables": "11898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98568000", "currentAccountsPayable": "2784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1889000", "totalShareholderEquity": "105742000", "capitalLeaseObligations": "1889000", "otherCurrentLiabilities": "27010000", "totalCurrentLiabilities": "33840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3559000", "cashAndShortTermInvestments": "31311000", "commonStockSharesOutstanding": "38462183", "intangibleAssetsExcludingGoodwill": "79128000", "cashAndCashEquivalentsAtCarryingValue": "31311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "4587000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-893000", "cashflowFromInvestment": "-6238000", "stockBasedCompensation": "1253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25972000, "cost_of_revenue": 896000, "gross_profit": 25076000, "research_and_development": 2464000, "selling_general_admin": 12587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1020000, "depreciation_amortisation": 480000, "ebitda": 1500000, "interest_expense": 420000, "interest_income": null, "other_non_operating": null, "pretax_income": 921000, "tax_provision": 643000, "effective_tax_rate": null, "net_income": 278000, "net_income_continuing_ops": 278000, "net_income_to_common": 278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31311000, "short_term_investments": 190000, "net_receivables": 11898000, "inventory": 13000, "other_current_assets": null, "total_current_assets": 44573000, "net_ppe": null, "goodwill": 10800000, "intangible_assets": 79128000, "goodwill_and_intangibles": 89928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98568000, "total_assets": 143141000, "short_term_debt": 542000, "accounts_payable": 2784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3559000, "total_liabilities": 37399000, "total_debt": 542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33271000, "total_equity": 105742000, "shares_outstanding": 38462183, "operating_cash_flow": 4587000, "stock_based_compensation": 1253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6238000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -893000, "free_cash_flow": 4638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1020000", "ebitda": "1500000", "netIncome": "278000", "grossProfit": "25076000", "depreciation": "None", "totalRevenue": "25972000", "costOfRevenue": "896000", "interestIncome": "606000", "incomeBeforeTax": "921000", "interestExpense": "420000", "operatingIncome": "735000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "643000", "reportedCurrency": "USD", "netInterestIncome": "489000", "nonInterestIncome": "None", "operatingExpenses": "24341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "12587000", "netIncomeFromContinuingOperations": "278000" }, "balance": { "goodwill": "10800000", "inventory": "13000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143141000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79128000", "reportedCurrency": "USD", "retainedEarnings": "33271000", "totalLiabilities": "37399000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "44573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190000", "currentNetReceivables": "11898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98568000", "currentAccountsPayable": "2784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1889000", "totalShareholderEquity": "105742000", "capitalLeaseObligations": "1889000", "otherCurrentLiabilities": "27010000", "totalCurrentLiabilities": "33840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3559000", "cashAndShortTermInvestments": "31311000", "commonStockSharesOutstanding": "38462183", "intangibleAssetsExcludingGoodwill": "79128000", "cashAndCashEquivalentsAtCarryingValue": "31311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "4587000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-893000", "cashflowFromInvestment": "-6238000", "stockBasedCompensation": "1253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }