{ "ticker": { "uuid": "9542732c-dd8b-415f-9b0f-63df1f29d967", "symbol": "AMLX", "name": "Amylyx Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9542732c-dd8b-415f-9b0f-63df1f29d967/", "api_url": "https://sharemaestro.com/factors/api/tickers/9542732c-dd8b-415f-9b0f-63df1f29d967/" }, "ticker_metadata": { "id": 4764, "uuid": "9542732c-dd8b-415f-9b0f-63df1f29d967", "symbol": "AMLX", "name": "Amylyx Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 1584405000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Amylyx Pharmaceuticals Inc (AMLX) is an innovative biopharmaceutical company focused on developing groundbreaking therapies for neurodegenerative diseases, particularly amyotrophic lateral sclerosis (ALS). Its flagship candidate, AMX0035, employs a unique neuroprotective mechanism that has shown potential in improving patient outcomes in ALS. With a robust clinical development pipeline and a team of experts in neurological disorders, Amylyx is well-positioned to tackle significant unmet medical needs, making it an attractive investment opportunity for institutional investors seeking exposure to advancements in therapeutic solutions for complex neurological conditions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9542732c-dd8b-415f-9b0f-63df1f29d967", "symbol": "AMLX", "name": "Amylyx Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9542732c-dd8b-415f-9b0f-63df1f29d967/", "api_url": "https://sharemaestro.com/factors/api/tickers/9542732c-dd8b-415f-9b0f-63df1f29d967/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 13.32, "market_cap": 1472703955.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5495, "piotroski_f_score": 3, "momentum_12_1": 1.7636, "volatility_252d": 0.6494 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.206782+00:00", "batch_id": "" }, "size": { "price_close": 13.32, "market_cap": 1472703955.2, "market_cap_usd": 1472703955.2, "enterprise_value": 1244722955.2, "shares_outstanding": 110563360, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.3913, "ptbv_ratio": 5.3913, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.2446, "ev_ebitda": null, "ev_ebit": -8.2562, "ev_sales": null, "ev_fcf": -10.3491, "earnings_yield": null, "fcf_yield": -0.0966, "price_to_sales": null, "price_to_book": 5.3913, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5495, "roa": -0.5113, "roic": -2.5027, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8012, "accruals_ratio": -0.1012, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3615, "revenue_stability_5y": 1.996, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0688, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0748, "net_debt_to_ebitda": 1.5169, "debt_to_assets": 0.0039, "interest_coverage": null, "current_ratio": 17.8519, "quick_ratio": 17.8519, "net_debt": -227981000, "local_beta": 0.0015, "volatility_252d": 0.6494, "volatility_60d": 1.2782, "max_drawdown_12m": -0.2764, "risk_adjusted_momentum": 2.7157 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.335, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0957, "price_return_3m": -0.0383, "price_return_6m": -0.062, "price_return_9m": 0.3059, "price_return_12m": 1.4991, "price_return_12m_ex1m": 1.7636, "momentum_6m": -0.062, "momentum_12m": 1.4991, "momentum_12_1": 1.7636, "distance_from_52w_high": -0.2745, "distance_from_52w_low": 1.6376, "relative_strength": 1.3411 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -20202000, "ebit_ttm": -150763000, "ebitda_ttm": -150296000, "net_income_ttm": -150112000, "eps_diluted_ttm": -1.3577, "operating_cash_flow_ttm": -120401000, "capital_expenditure_ttm": 127000, "fcf_ttm": -120274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 229136000, "total_current_assets": 285024000, "total_current_liabilities": 15966000, "net_ppe": null, "total_assets": 293603000, "total_debt": 1155000, "total_equity": 273161000, "net_working_capital": 41077000, "book_value_per_share": 2.4706, "retained_earnings": -792711000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4706 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 228, "ticker_id": 4764, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.206782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.32, "market_cap": 1472703955.2, "market_cap_usd": 1472703955.2, "enterprise_value": 1244722955.2, "shares_outstanding": 110563360, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.39134047, "ptbv_ratio": 5.39134047, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.24457451, "ev_ebitda": null, "ev_ebit": -8.25615672, "ev_sales": null, "ev_fcf": -10.34906094, "earnings_yield": null, "fcf_yield": -0.09662712, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.54953672, "roa": -0.51127543, "roic": -2.50270584, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.80122842, "accruals_ratio": -0.10119447, "sbc_to_revenue": null, "debt_to_equity": 0.07483499, "net_debt_to_ebitda": 1.51688002, "debt_to_assets": 0.00393388, "interest_coverage": null, "current_ratio": 17.85193536, "quick_ratio": 17.85193536, "net_debt": -227981000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.33501259, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.361524, "revenue_stability_5y": 1.995958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09572301, "price_return_3m": -0.03826715, "price_return_6m": -0.06197183, "price_return_9m": 0.30588235, "price_return_12m": 1.49906191, "price_return_12m_ex1m": 1.76360225, "distance_from_52w_high": -0.2745098, "distance_from_52w_low": 1.63762376, "relative_strength": 1.34112086, "local_beta": 0.0015, "volatility_252d": 0.649399, "volatility_60d": 1.278246, "max_drawdown_12m": -0.27641612, "revenue_ttm": 0, "gross_profit_ttm": -20202000, "ebit_ttm": -150763000, "ebitda_ttm": -150296000, "net_income_ttm": -150112000, "eps_diluted_ttm": -1.35770114, "operating_cash_flow_ttm": -120401000, "capital_expenditure_ttm": 127000, "fcf_ttm": -120274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 229136000, "total_current_assets": 285024000, "total_current_liabilities": 15966000, "net_ppe": null, "total_assets": 293603000, "total_debt": 1155000, "total_equity": 273161000, "net_working_capital": 41077000, "book_value_per_share": 2.47062861, "retained_earnings": -792711000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.47062861, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.32, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5495, "momentum_12_1": 1.7636, "complete_fields": { "id": 228, "ticker_id": 4764, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.206782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.32, "market_cap": 1472703955.2, "market_cap_usd": 1472703955.2, "enterprise_value": 1244722955.2, "shares_outstanding": 110563360, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.39134047, "ptbv_ratio": 5.39134047, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.24457451, "ev_ebitda": null, "ev_ebit": -8.25615672, "ev_sales": null, "ev_fcf": -10.34906094, "earnings_yield": null, "fcf_yield": -0.09662712, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.54953672, "roa": -0.51127543, "roic": -2.50270584, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.80122842, "accruals_ratio": -0.10119447, "sbc_to_revenue": null, "debt_to_equity": 0.07483499, "net_debt_to_ebitda": 1.51688002, "debt_to_assets": 0.00393388, "interest_coverage": null, "current_ratio": 17.85193536, "quick_ratio": 17.85193536, "net_debt": -227981000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.33501259, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.361524, "revenue_stability_5y": 1.995958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09572301, "price_return_3m": -0.03826715, "price_return_6m": -0.06197183, "price_return_9m": 0.30588235, "price_return_12m": 1.49906191, "price_return_12m_ex1m": 1.76360225, "distance_from_52w_high": -0.2745098, "distance_from_52w_low": 1.63762376, "relative_strength": 1.34112086, "local_beta": 0.0015, "volatility_252d": 0.649399, "volatility_60d": 1.278246, "max_drawdown_12m": -0.27641612, "revenue_ttm": 0, "gross_profit_ttm": -20202000, "ebit_ttm": -150763000, "ebitda_ttm": -150296000, "net_income_ttm": -150112000, "eps_diluted_ttm": -1.35770114, "operating_cash_flow_ttm": -120401000, "capital_expenditure_ttm": 127000, "fcf_ttm": -120274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 229136000, "total_current_assets": 285024000, "total_current_liabilities": 15966000, "net_ppe": null, "total_assets": 293603000, "total_debt": 1155000, "total_equity": 273161000, "net_working_capital": 41077000, "book_value_per_share": 2.47062861, "retained_earnings": -792711000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.47062861, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 525000, "gross_profit": -525000, "ebit": -144689000, "ebitda": -144164000, "pretax_income": -144689000, "tax_provision": 46000, "net_income": -144735000, "net_income_to_common": -144735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226651000, "total_current_assets": 323671000, "total_assets": 332645000, "short_term_debt": 1259000, "long_term_debt": null, "total_debt": 1259000, "total_liabilities": 27386000, "total_equity": 305259000, "shares_outstanding": 94565567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123343000, "capital_expenditure": 138000, "free_cash_flow": -123205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14982, "ticker_id": 4764, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144689000", "ebitda": "-144164000", "netIncome": "-144735000", "grossProfit": "-525000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "525000", "interestIncome": "9302000", "incomeBeforeTax": "-144689000", "interestExpense": "None", "operatingIncome": "-153291000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "9302000", "nonInterestIncome": "None", "operatingExpenses": "152766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "62887000", "netIncomeFromContinuingOperations": "-144735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "332645000", "longTermDebt": "None", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-751427000", "totalLiabilities": "27386000", "otherCurrentAssets": "6604000", "totalCurrentAssets": "323671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90328000", "currentNetReceivables": "88000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8974000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5957000", "totalShareholderEquity": "305259000", "capitalLeaseObligations": "5957000", "otherCurrentLiabilities": "17910000", "totalCurrentLiabilities": "22688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4698000", "cashAndShortTermInvestments": "226651000", "commonStockSharesOutstanding": "94565567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-123343000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257029000", "cashflowFromInvestment": "14039000", "stockBasedCompensation": "27645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 525000, "gross_profit": -525000, "research_and_development": 90404000, "selling_general_admin": 62887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144689000, "depreciation_amortisation": 525000, "ebitda": -144164000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -144689000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -144735000, "net_income_continuing_ops": -144735000, "net_income_to_common": -144735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226651000, "short_term_investments": 90328000, "net_receivables": 88000, "inventory": null, "other_current_assets": null, "total_current_assets": 323671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8974000, "total_assets": 332645000, "short_term_debt": 1259000, "accounts_payable": 3519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4698000, "total_liabilities": 27386000, "total_debt": 1259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -751427000, "total_equity": 305259000, "shares_outstanding": 94565567, "operating_cash_flow": -123343000, "stock_based_compensation": 27645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257029000, "free_cash_flow": -123205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144689000", "ebitda": "-144164000", "netIncome": "-144735000", "grossProfit": "-525000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "525000", "interestIncome": "9302000", "incomeBeforeTax": "-144689000", "interestExpense": "None", "operatingIncome": "-153291000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "9302000", "nonInterestIncome": "None", "operatingExpenses": "152766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "62887000", "netIncomeFromContinuingOperations": "-144735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "332645000", "longTermDebt": "None", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-751427000", "totalLiabilities": "27386000", "otherCurrentAssets": "6604000", "totalCurrentAssets": "323671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90328000", "currentNetReceivables": "88000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8974000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5957000", "totalShareholderEquity": "305259000", "capitalLeaseObligations": "5957000", "otherCurrentLiabilities": "17910000", "totalCurrentLiabilities": "22688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4698000", "cashAndShortTermInvestments": "226651000", "commonStockSharesOutstanding": "94565567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-123343000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257029000", "cashflowFromInvestment": "14039000", "stockBasedCompensation": "27645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 87371000, "cost_of_revenue": 42156000, "gross_profit": 45215000, "ebit": -291880000, "ebitda": -290976000, "pretax_income": -302136000, "tax_provision": -393000, "net_income": -301743000, "net_income_to_common": -301743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77391000, "total_current_assets": 189432000, "total_assets": 193634000, "short_term_debt": 1518000, "long_term_debt": null, "total_debt": 1518000, "total_liabilities": 28869000, "total_equity": 164765000, "shares_outstanding": 68142000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -167647000, "capital_expenditure": 157000, "free_cash_flow": -167490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14987, "ticker_id": 4764, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291880000", "ebitda": "-290976000", "netIncome": "-301743000", "grossProfit": "45215000", "depreciation": "None", "totalRevenue": "87371000", "costOfRevenue": "42156000", "interestIncome": "13809000", "incomeBeforeTax": "-302136000", "interestExpense": "None", "operatingIncome": "-314731000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-393000", "reportedCurrency": "USD", "netInterestIncome": "13809000", "nonInterestIncome": "None", "operatingExpenses": "359946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000", "sellingGeneralAndAdministrative": "111631000", "netIncomeFromContinuingOperations": "-301743000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "193634000", "longTermDebt": "None", "shortTermDebt": "1518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606692000", "totalLiabilities": "28869000", "otherCurrentAssets": "12484000", "totalCurrentAssets": "189432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99110000", "currentNetReceivables": "447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4202000", "currentAccountsPayable": "2939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981000", "totalShareholderEquity": "164765000", "capitalLeaseObligations": "1981000", "otherCurrentLiabilities": "23949000", "totalCurrentLiabilities": "28406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463000", "cashAndShortTermInvestments": "77391000", "commonStockSharesOutstanding": "68142000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-301743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9253000", "operatingCashflow": "-167647000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348000", "cashflowFromInvestment": "75654000", "stockBasedCompensation": "33038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87371000, "cost_of_revenue": 42156000, "gross_profit": 45215000, "research_and_development": 104084000, "selling_general_admin": 111631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291880000, "depreciation_amortisation": 904000, "ebitda": -290976000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -302136000, "tax_provision": -393000, "effective_tax_rate": null, "net_income": -301743000, "net_income_continuing_ops": -301743000, "net_income_to_common": -301743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77391000, "short_term_investments": 99110000, "net_receivables": 447000, "inventory": 0, "other_current_assets": null, "total_current_assets": 189432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4202000, "total_assets": 193634000, "short_term_debt": 1518000, "accounts_payable": 2939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463000, "total_liabilities": 28869000, "total_debt": 1518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606692000, "total_equity": 164765000, "shares_outstanding": 68142000, "operating_cash_flow": -167647000, "stock_based_compensation": 33038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 348000, "free_cash_flow": -167490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-291880000", "ebitda": "-290976000", "netIncome": "-301743000", "grossProfit": "45215000", "depreciation": "None", "totalRevenue": "87371000", "costOfRevenue": "42156000", "interestIncome": "13809000", "incomeBeforeTax": "-302136000", "interestExpense": "None", "operatingIncome": "-314731000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-393000", "reportedCurrency": "USD", "netInterestIncome": "13809000", "nonInterestIncome": "None", "operatingExpenses": "359946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000", "sellingGeneralAndAdministrative": "111631000", "netIncomeFromContinuingOperations": "-301743000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "193634000", "longTermDebt": "None", "shortTermDebt": "1518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606692000", "totalLiabilities": "28869000", "otherCurrentAssets": "12484000", "totalCurrentAssets": "189432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99110000", "currentNetReceivables": "447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4202000", "currentAccountsPayable": "2939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981000", "totalShareholderEquity": "164765000", "capitalLeaseObligations": "1981000", "otherCurrentLiabilities": "23949000", "totalCurrentLiabilities": "28406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463000", "cashAndShortTermInvestments": "77391000", "commonStockSharesOutstanding": "68142000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-301743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9253000", "operatingCashflow": "-167647000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348000", "cashflowFromInvestment": "75654000", "stockBasedCompensation": "33038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 380786000, "cost_of_revenue": 25441000, "gross_profit": 355345000, "ebit": 38802000, "ebitda": 39890000, "pretax_income": 54297000, "tax_provision": 5026000, "net_income": 49271000, "net_income_to_common": 49271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170201000, "total_current_assets": 464666000, "total_assets": 517454000, "short_term_debt": 2257000, "long_term_debt": null, "total_debt": 2257000, "total_liabilities": 84022000, "total_equity": 433432000, "shares_outstanding": 69991340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11919000, "capital_expenditure": 1241000, "free_cash_flow": 13160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14992, "ticker_id": 4764, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38802000", "ebitda": "39890000", "netIncome": "49271000", "grossProfit": "355345000", "depreciation": "None", "totalRevenue": "380786000", "costOfRevenue": "25441000", "interestIncome": "16155000", "incomeBeforeTax": "54297000", "interestExpense": "None", "operatingIncome": "38802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5026000", "reportedCurrency": "USD", "netInterestIncome": "16155000", "nonInterestIncome": "None", "operatingExpenses": "316543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "178856000", "netIncomeFromContinuingOperations": "49271000" }, "balance": { "goodwill": "None", "inventory": "38323000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "517454000", "longTermDebt": "None", "shortTermDebt": "2257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304949000", "totalLiabilities": "84022000", "otherCurrentAssets": "14931000", "totalCurrentAssets": "464666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201161000", "currentNetReceivables": "40050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52788000", "currentAccountsPayable": "22061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4237000", "totalShareholderEquity": "433432000", "capitalLeaseObligations": "4237000", "otherCurrentLiabilities": "57724000", "totalCurrentLiabilities": "82042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1980000", "cashAndShortTermInvestments": "170201000", "commonStockSharesOutstanding": "69991340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-73129000", "operatingCashflow": "11919000", "capitalExpenditures": "1241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3543000", "cashflowFromInvestment": "92053000", "stockBasedCompensation": "37161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380786000, "cost_of_revenue": 25441000, "gross_profit": 355345000, "research_and_development": 128187000, "selling_general_admin": 178856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38802000, "depreciation_amortisation": 1088000, "ebitda": 39890000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54297000, "tax_provision": 5026000, "effective_tax_rate": null, "net_income": 49271000, "net_income_continuing_ops": 49271000, "net_income_to_common": 49271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170201000, "short_term_investments": 201161000, "net_receivables": 40050000, "inventory": 38323000, "other_current_assets": null, "total_current_assets": 464666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52788000, "total_assets": 517454000, "short_term_debt": 2257000, "accounts_payable": 22061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1980000, "total_liabilities": 84022000, "total_debt": 2257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304949000, "total_equity": 433432000, "shares_outstanding": 69991340, "operating_cash_flow": 11919000, "stock_based_compensation": 37161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3543000, "free_cash_flow": 13160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38802000", "ebitda": "39890000", "netIncome": "49271000", "grossProfit": "355345000", "depreciation": "None", "totalRevenue": "380786000", "costOfRevenue": "25441000", "interestIncome": "16155000", "incomeBeforeTax": "54297000", "interestExpense": "None", "operatingIncome": "38802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5026000", "reportedCurrency": "USD", "netInterestIncome": "16155000", "nonInterestIncome": "None", "operatingExpenses": "316543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "178856000", "netIncomeFromContinuingOperations": "49271000" }, "balance": { "goodwill": "None", "inventory": "38323000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "517454000", "longTermDebt": "None", "shortTermDebt": "2257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304949000", "totalLiabilities": "84022000", "otherCurrentAssets": "14931000", "totalCurrentAssets": "464666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201161000", "currentNetReceivables": "40050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52788000", "currentAccountsPayable": "22061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4237000", "totalShareholderEquity": "433432000", "capitalLeaseObligations": "4237000", "otherCurrentLiabilities": "57724000", "totalCurrentLiabilities": "82042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1980000", "cashAndShortTermInvestments": "170201000", "commonStockSharesOutstanding": "69991340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-73129000", "operatingCashflow": "11919000", "capitalExpenditures": "1241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3543000", "cashflowFromInvestment": "92053000", "stockBasedCompensation": "37161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 22230000, "cost_of_revenue": 2993000, "gross_profit": 19237000, "ebit": -201341000, "ebitda": -200854000, "pretax_income": -197601000, "tax_provision": 774000, "net_income": -198375000, "net_income_to_common": -198375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62526000, "total_current_assets": 382133000, "total_assets": 391453000, "short_term_debt": 2040000, "long_term_debt": null, "total_debt": 2040000, "total_liabilities": 50846000, "total_equity": 340607000, "shares_outstanding": 66512011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179871000, "capital_expenditure": 2526000, "free_cash_flow": -177345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14997, "ticker_id": 4764, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201341000", "ebitda": "-200854000", "netIncome": "-198375000", "grossProfit": "19237000", "depreciation": "None", "totalRevenue": "22230000", "costOfRevenue": "2993000", "interestIncome": "4291000", "incomeBeforeTax": "-197601000", "interestExpense": "4291000", "operatingIncome": "-201341000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "774000", "reportedCurrency": "USD", "netInterestIncome": "4291000", "nonInterestIncome": "None", "operatingExpenses": "220578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93450000", "otherNonOperatingIncome": "3740000", "costofGoodsAndServicesSold": "2993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000", "sellingGeneralAndAdministrative": "127128000", "netIncomeFromContinuingOperations": "-198375000" }, "balance": { "goodwill": "None", "inventory": "9769000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "391453000", "longTermDebt": "None", "shortTermDebt": "2040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354220000", "totalLiabilities": "50846000", "otherCurrentAssets": "10113000", "totalCurrentAssets": "382133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284419000", "currentNetReceivables": "15306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9320000", "currentAccountsPayable": "6257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2611000", "shortLongTermDebtTotal": "6277000", "totalShareholderEquity": "340607000", "capitalLeaseObligations": "6277000", "otherCurrentLiabilities": "38312000", "totalCurrentLiabilities": "46609000", "otherNonCurrentLiabilities": "4237000", "totalNonCurrentLiabilities": "4237000", "cashAndShortTermInvestments": "62526000", "commonStockSharesOutstanding": "66512011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9769000", "operatingCashflow": "-179871000", "capitalExpenditures": "2526000", "changeInReceivables": "-14819000", "changeInExchangeRate": "None", "cashflowFromFinancing": "431789000", "cashflowFromInvestment": "-238988000", "stockBasedCompensation": "21714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "434636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22230000, "cost_of_revenue": 2993000, "gross_profit": 19237000, "research_and_development": 93450000, "selling_general_admin": 127128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201341000, "depreciation_amortisation": 487000, "ebitda": -200854000, "interest_expense": 4291000, "interest_income": null, "other_non_operating": null, "pretax_income": -197601000, "tax_provision": 774000, "effective_tax_rate": null, "net_income": -198375000, "net_income_continuing_ops": -198375000, "net_income_to_common": -198375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62526000, "short_term_investments": 284419000, "net_receivables": 15306000, "inventory": 9769000, "other_current_assets": null, "total_current_assets": 382133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9320000, "total_assets": 391453000, "short_term_debt": 2040000, "accounts_payable": 6257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4237000, "total_liabilities": 50846000, "total_debt": 2040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354220000, "total_equity": 340607000, "shares_outstanding": 66512011, "operating_cash_flow": -179871000, "stock_based_compensation": 21714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 431789000, "free_cash_flow": -177345000, "net_change_in_cash": 12930000 }, "raw_data": { "income": { "ebit": "-201341000", "ebitda": "-200854000", "netIncome": "-198375000", "grossProfit": "19237000", "depreciation": "None", "totalRevenue": "22230000", "costOfRevenue": "2993000", "interestIncome": "4291000", "incomeBeforeTax": "-197601000", "interestExpense": "4291000", "operatingIncome": "-201341000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "774000", "reportedCurrency": "USD", "netInterestIncome": "4291000", "nonInterestIncome": "None", "operatingExpenses": "220578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93450000", "otherNonOperatingIncome": "3740000", "costofGoodsAndServicesSold": "2993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000", "sellingGeneralAndAdministrative": "127128000", "netIncomeFromContinuingOperations": "-198375000" }, "balance": { "goodwill": "None", "inventory": "9769000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "391453000", "longTermDebt": "None", "shortTermDebt": "2040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354220000", "totalLiabilities": "50846000", "otherCurrentAssets": "10113000", "totalCurrentAssets": "382133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284419000", "currentNetReceivables": "15306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9320000", "currentAccountsPayable": "6257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2611000", "shortLongTermDebtTotal": "6277000", "totalShareholderEquity": "340607000", "capitalLeaseObligations": "6277000", "otherCurrentLiabilities": "38312000", "totalCurrentLiabilities": "46609000", "otherNonCurrentLiabilities": "4237000", "totalNonCurrentLiabilities": "4237000", "cashAndShortTermInvestments": "62526000", "commonStockSharesOutstanding": "66512011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9769000", "operatingCashflow": "-179871000", "capitalExpenditures": "2526000", "changeInReceivables": "-14819000", "changeInExchangeRate": "None", "cashflowFromFinancing": "431789000", "cashflowFromInvestment": "-238988000", "stockBasedCompensation": "21714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "434636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 285000, "cost_of_revenue": 52000, "gross_profit": 285000, "ebit": -82688000, "ebitda": -82636000, "pretax_income": -87931000, "tax_provision": -52000, "net_income": -87879000, "net_income_to_common": -87879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50191000, "total_current_assets": 104951000, "total_assets": 105614000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 256782000, "total_equity": -151168000, "shares_outstanding": 57864186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74799000, "capital_expenditure": 353000, "free_cash_flow": -74446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15002, "ticker_id": 4764, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82688000", "ebitda": "-82636000", "netIncome": "-87879000", "grossProfit": "285000", "depreciation": "None", "totalRevenue": "285000", "costOfRevenue": "52000", "interestIncome": "36000", "incomeBeforeTax": "-87931000", "interestExpense": "36000", "operatingIncome": "-82688000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "82688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "38933000", "netIncomeFromContinuingOperations": "-87931000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "105614000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155845000", "totalLiabilities": "256782000", "otherCurrentAssets": "8833000", "totalCurrentAssets": "104951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45927000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663000", "currentAccountsPayable": "4372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-151168000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13024000", "totalCurrentLiabilities": "17396000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "239386000", "cashAndShortTermInvestments": "50191000", "commonStockSharesOutstanding": "57864186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9769000", "operatingCashflow": "-74799000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158506000", "cashflowFromInvestment": "-46406000", "stockBasedCompensation": "3136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285000, "cost_of_revenue": 52000, "gross_profit": 285000, "research_and_development": 44040000, "selling_general_admin": 38933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82688000, "depreciation_amortisation": 52000, "ebitda": -82636000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -87931000, "tax_provision": -52000, "effective_tax_rate": null, "net_income": -87879000, "net_income_continuing_ops": -87931000, "net_income_to_common": -87879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50191000, "short_term_investments": 45927000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 104951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663000, "total_assets": 105614000, "short_term_debt": null, "accounts_payable": 4372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239386000, "total_liabilities": 256782000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155845000, "total_equity": -151168000, "shares_outstanding": 57864186, "operating_cash_flow": -74799000, "stock_based_compensation": 3136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158506000, "free_cash_flow": -74446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82688000", "ebitda": "-82636000", "netIncome": "-87879000", "grossProfit": "285000", "depreciation": "None", "totalRevenue": "285000", "costOfRevenue": "52000", "interestIncome": "36000", "incomeBeforeTax": "-87931000", "interestExpense": "36000", "operatingIncome": "-82688000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "82688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "38933000", "netIncomeFromContinuingOperations": "-87931000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "105614000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155845000", "totalLiabilities": "256782000", "otherCurrentAssets": "8833000", "totalCurrentAssets": "104951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45927000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663000", "currentAccountsPayable": "4372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-151168000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13024000", "totalCurrentLiabilities": "17396000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "239386000", "cashAndShortTermInvestments": "50191000", "commonStockSharesOutstanding": "57864186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9769000", "operatingCashflow": "-74799000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158506000", "cashflowFromInvestment": "-46406000", "stockBasedCompensation": "3136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 650000, "cost_of_revenue": 24594000, "gross_profit": -23944000, "ebit": -39005000, "ebitda": -39004000, "pretax_income": -42280000, "tax_provision": 2557000, "net_income": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12877000, "total_current_assets": 13639000, "total_assets": 14104000, "short_term_debt": null, "long_term_debt": 1425000, "total_debt": 1425000, "total_liabilities": 80829000, "total_equity": -66725000, "shares_outstanding": 56466013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36697000, "capital_expenditure": 151000, "free_cash_flow": -36546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15007, "ticker_id": 4764, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39005000", "ebitda": "-39004000", "netIncome": "-42280000", "grossProfit": "-23944000", "depreciation": "None", "totalRevenue": "650000", "costOfRevenue": "24594000", "interestIncome": "14000", "incomeBeforeTax": "-42280000", "interestExpense": "2288000", "operatingIncome": "-39005000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2557000", "reportedCurrency": "USD", "netInterestIncome": "-2274000", "nonInterestIncome": "None", "operatingExpenses": "15061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "14861000", "netIncomeFromContinuingOperations": "-42280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14104000", "longTermDebt": "1425000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67914000", "totalLiabilities": "80829000", "otherCurrentAssets": "762000", "totalCurrentAssets": "13639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465000", "currentAccountsPayable": "3613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151000", "shortLongTermDebtTotal": "1425000", "totalShareholderEquity": "-66725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3713000", "totalCurrentLiabilities": "7326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73503000", "cashAndShortTermInvestments": "12877000", "commonStockSharesOutstanding": "56466013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9769000", "operatingCashflow": "-36697000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46823000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650000, "cost_of_revenue": 24594000, "gross_profit": -23944000, "research_and_development": 24594000, "selling_general_admin": 14861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39005000, "depreciation_amortisation": 1000, "ebitda": -39004000, "interest_expense": 2288000, "interest_income": null, "other_non_operating": null, "pretax_income": -42280000, "tax_provision": 2557000, "effective_tax_rate": null, "net_income": -42280000, "net_income_continuing_ops": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12877000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465000, "total_assets": 14104000, "short_term_debt": null, "accounts_payable": 3613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7326000, "long_term_debt": 1425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73503000, "total_liabilities": 80829000, "total_debt": 1425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67914000, "total_equity": -66725000, "shares_outstanding": 56466013, "operating_cash_flow": -36697000, "stock_based_compensation": 243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46823000, "free_cash_flow": -36546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39005000", "ebitda": "-39004000", "netIncome": "-42280000", "grossProfit": "-23944000", "depreciation": "None", "totalRevenue": "650000", "costOfRevenue": "24594000", "interestIncome": "14000", "incomeBeforeTax": "-42280000", "interestExpense": "2288000", "operatingIncome": "-39005000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2557000", "reportedCurrency": "USD", "netInterestIncome": "-2274000", "nonInterestIncome": "None", "operatingExpenses": "15061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "14861000", "netIncomeFromContinuingOperations": "-42280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14104000", "longTermDebt": "1425000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67914000", "totalLiabilities": "80829000", "otherCurrentAssets": "762000", "totalCurrentAssets": "13639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465000", "currentAccountsPayable": "3613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151000", "shortLongTermDebtTotal": "1425000", "totalShareholderEquity": "-66725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3713000", "totalCurrentLiabilities": "7326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73503000", "cashAndShortTermInvestments": "12877000", "commonStockSharesOutstanding": "56466013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9769000", "operatingCashflow": "-36697000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46823000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 1426000, "cost_of_revenue": 11899000, "gross_profit": -10473000, "ebit": -12440000, "ebitda": 1114000, "pretax_income": -13716000, "tax_provision": 1100000, "net_income": -14816000, "net_income_to_common": -14816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3065000, "total_current_assets": 3202000, "total_assets": 3220000, "short_term_debt": null, "long_term_debt": 14931000, "total_debt": 14931000, "total_liabilities": 28577000, "total_equity": -25357000, "shares_outstanding": 56466013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10687000, "capital_expenditure": 151000, "free_cash_flow": -10536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15008, "ticker_id": 4764, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12440000", "ebitda": "1114000", "netIncome": "-14816000", "grossProfit": "-10473000", "depreciation": "None", "totalRevenue": "1426000", "costOfRevenue": "11899000", "interestIncome": "176000", "incomeBeforeTax": "-13716000", "interestExpense": "1276000", "operatingIncome": "-13554000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "13554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13554000", "sellingGeneralAndAdministrative": "3081000", "netIncomeFromContinuingOperations": "-13716000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3220000", "longTermDebt": "14931000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25634000", "totalLiabilities": "28577000", "otherCurrentAssets": "137000", "totalCurrentAssets": "3202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18000", "currentAccountsPayable": "2195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14931000", "totalShareholderEquity": "-25357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2334000", "totalCurrentLiabilities": "4529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24048000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "56466013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9769000", "operatingCashflow": "-10687000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "668000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1426000, "cost_of_revenue": 11899000, "gross_profit": -10473000, "research_and_development": 11899000, "selling_general_admin": 3081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12440000, "depreciation_amortisation": 13554000, "ebitda": 1114000, "interest_expense": 1276000, "interest_income": null, "other_non_operating": null, "pretax_income": -13716000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -14816000, "net_income_continuing_ops": -13716000, "net_income_to_common": -14816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3065000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18000, "total_assets": 3220000, "short_term_debt": null, "accounts_payable": 2195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4529000, "long_term_debt": 14931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24048000, "total_liabilities": 28577000, "total_debt": 14931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25634000, "total_equity": -25357000, "shares_outstanding": 56466013, "operating_cash_flow": -10687000, "stock_based_compensation": 108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 668000, "free_cash_flow": -10536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12440000", "ebitda": "1114000", "netIncome": "-14816000", "grossProfit": "-10473000", "depreciation": "None", "totalRevenue": "1426000", "costOfRevenue": "11899000", "interestIncome": "176000", "incomeBeforeTax": "-13716000", "interestExpense": "1276000", "operatingIncome": "-13554000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "13554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13554000", "sellingGeneralAndAdministrative": "3081000", "netIncomeFromContinuingOperations": "-13716000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3220000", "longTermDebt": "14931000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25634000", "totalLiabilities": "28577000", "otherCurrentAssets": "137000", "totalCurrentAssets": "3202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18000", "currentAccountsPayable": "2195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14931000", "totalShareholderEquity": "-25357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2334000", "totalCurrentLiabilities": "4529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24048000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "56466013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9769000", "operatingCashflow": "-10687000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "668000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 98000, "gross_profit": -98000, "ebit": -43877000, "ebitda": -43779000, "pretax_income": -41284000, "tax_provision": null, "net_income": -41284000, "net_income_to_common": -41284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229136000, "total_current_assets": 285024000, "total_assets": 293603000, "short_term_debt": 1155000, "long_term_debt": null, "total_debt": 1155000, "total_liabilities": 20442000, "total_equity": 273161000, "shares_outstanding": 110563360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36882000, "capital_expenditure": 0, "free_cash_flow": -36882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14980, "ticker_id": 4764, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43877000", "ebitda": "-43779000", "netIncome": "-41284000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98000", "interestIncome": "2570000", "incomeBeforeTax": "-41284000", "interestExpense": "None", "operatingIncome": "-43779000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2570000", "nonInterestIncome": "None", "operatingExpenses": "43779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "16169000", "netIncomeFromContinuingOperations": "-41284000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "293603000", "longTermDebt": "None", "shortTermDebt": "1155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-792711000", "totalLiabilities": "20442000", "otherCurrentAssets": "5256000", "totalCurrentAssets": "285024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50632000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8579000", "currentAccountsPayable": "3529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5631000", "totalShareholderEquity": "273161000", "capitalLeaseObligations": "5631000", "otherCurrentLiabilities": "11282000", "totalCurrentLiabilities": "15966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4476000", "cashAndShortTermInvestments": "229136000", "commonStockSharesOutstanding": "110563360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36882000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3217000", "cashflowFromInvestment": "36262000", "stockBasedCompensation": "6120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 98000, "gross_profit": -98000, "research_and_development": 27610000, "selling_general_admin": 16169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43877000, "depreciation_amortisation": 98000, "ebitda": -43779000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41284000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41284000, "net_income_continuing_ops": -41284000, "net_income_to_common": -41284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229136000, "short_term_investments": 50632000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8579000, "total_assets": 293603000, "short_term_debt": 1155000, "accounts_payable": 3529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4476000, "total_liabilities": 20442000, "total_debt": 1155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -792711000, "total_equity": 273161000, "shares_outstanding": 110563360, "operating_cash_flow": -36882000, "stock_based_compensation": 6120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3217000, "free_cash_flow": -36882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43877000", "ebitda": "-43779000", "netIncome": "-41284000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98000", "interestIncome": "2570000", "incomeBeforeTax": "-41284000", "interestExpense": "None", "operatingIncome": "-43779000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2570000", "nonInterestIncome": "None", "operatingExpenses": "43779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "16169000", "netIncomeFromContinuingOperations": "-41284000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "293603000", "longTermDebt": "None", "shortTermDebt": "1155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-792711000", "totalLiabilities": "20442000", "otherCurrentAssets": "5256000", "totalCurrentAssets": "285024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50632000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8579000", "currentAccountsPayable": "3529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5631000", "totalShareholderEquity": "273161000", "capitalLeaseObligations": "5631000", "otherCurrentLiabilities": "11282000", "totalCurrentLiabilities": "15966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4476000", "cashAndShortTermInvestments": "229136000", "commonStockSharesOutstanding": "110563360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36882000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3217000", "cashflowFromInvestment": "36262000", "stockBasedCompensation": "6120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 108000, "gross_profit": -108000, "ebit": -31057000, "ebitda": -30949000, "pretax_income": -32953000, "tax_provision": 46000, "net_income": -32999000, "net_income_to_common": -32999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226651000, "total_current_assets": 323671000, "total_assets": 332645000, "short_term_debt": 1259000, "long_term_debt": null, "total_debt": 1259000, "total_liabilities": 27386000, "total_equity": 305259000, "shares_outstanding": 94565567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27903000, "capital_expenditure": 86000, "free_cash_flow": -27817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14981, "ticker_id": 4764, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31057000", "ebitda": "-30949000", "netIncome": "-32999000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "108000", "interestIncome": "3290000", "incomeBeforeTax": "-32953000", "interestExpense": "None", "operatingIncome": "-36605000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "3290000", "nonInterestIncome": "None", "operatingExpenses": "36497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "15392000", "netIncomeFromContinuingOperations": "-32999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "332645000", "longTermDebt": "None", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-751427000", "totalLiabilities": "27386000", "otherCurrentAssets": "6604000", "totalCurrentAssets": "323671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90328000", "currentNetReceivables": "88000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8974000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5957000", "totalShareholderEquity": "305259000", "capitalLeaseObligations": "5957000", "otherCurrentLiabilities": "17910000", "totalCurrentLiabilities": "22688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4698000", "cashAndShortTermInvestments": "226651000", "commonStockSharesOutstanding": "94565567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-27903000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000", "cashflowFromInvestment": "29468000", "stockBasedCompensation": "6386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 108000, "gross_profit": -108000, "research_and_development": 21105000, "selling_general_admin": 15392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31057000, "depreciation_amortisation": 108000, "ebitda": -30949000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32953000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -32999000, "net_income_continuing_ops": -32999000, "net_income_to_common": -32999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226651000, "short_term_investments": 90328000, "net_receivables": 88000, "inventory": null, "other_current_assets": null, "total_current_assets": 323671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8974000, "total_assets": 332645000, "short_term_debt": 1259000, "accounts_payable": 3519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4698000, "total_liabilities": 27386000, "total_debt": 1259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -751427000, "total_equity": 305259000, "shares_outstanding": 94565567, "operating_cash_flow": -27903000, "stock_based_compensation": 6386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208000, "free_cash_flow": -27817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31057000", "ebitda": "-30949000", "netIncome": "-32999000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "108000", "interestIncome": "3290000", "incomeBeforeTax": "-32953000", "interestExpense": "None", "operatingIncome": "-36605000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "3290000", "nonInterestIncome": "None", "operatingExpenses": "36497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "15392000", "netIncomeFromContinuingOperations": "-32999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "332645000", "longTermDebt": "None", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-751427000", "totalLiabilities": "27386000", "otherCurrentAssets": "6604000", "totalCurrentAssets": "323671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90328000", "currentNetReceivables": "88000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8974000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5957000", "totalShareholderEquity": "305259000", "capitalLeaseObligations": "5957000", "otherCurrentLiabilities": "17910000", "totalCurrentLiabilities": "22688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4698000", "cashAndShortTermInvestments": "226651000", "commonStockSharesOutstanding": "94565567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-27903000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000", "cashflowFromInvestment": "29468000", "stockBasedCompensation": "6386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19855000, "gross_profit": -19855000, "ebit": -34386000, "ebitda": -34266000, "pretax_income": -34386000, "tax_provision": null, "net_income": -34386000, "net_income_to_common": -34386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225178000, "total_current_assets": 353383000, "total_assets": 362741000, "short_term_debt": 981000, "long_term_debt": null, "total_debt": 981000, "total_liabilities": 30745000, "total_equity": 331996000, "shares_outstanding": 93332930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30368000, "capital_expenditure": 24000, "free_cash_flow": -30344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14983, "ticker_id": 4764, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34386000", "ebitda": "-34266000", "netIncome": "-34386000", "grossProfit": "-19855000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19855000", "interestIncome": "1821000", "incomeBeforeTax": "-34386000", "interestExpense": "None", "operatingIncome": "-36027000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1821000", "nonInterestIncome": "None", "operatingExpenses": "16172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "16172000", "netIncomeFromContinuingOperations": "-34386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "362741000", "longTermDebt": "None", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-718428000", "totalLiabilities": "30745000", "otherCurrentAssets": "9161000", "totalCurrentAssets": "353383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118812000", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9358000", "currentAccountsPayable": "5339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "331996000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "19471000", "totalCurrentLiabilities": "25791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4954000", "cashAndShortTermInvestments": "225178000", "commonStockSharesOutstanding": "93332930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-30368000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191606000", "cashflowFromInvestment": "5236000", "stockBasedCompensation": "7076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19855000, "gross_profit": -19855000, "research_and_development": 19855000, "selling_general_admin": 16172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34386000, "depreciation_amortisation": 120000, "ebitda": -34266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34386000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34386000, "net_income_continuing_ops": -34386000, "net_income_to_common": -34386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225178000, "short_term_investments": 118812000, "net_receivables": 232000, "inventory": null, "other_current_assets": null, "total_current_assets": 353383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9358000, "total_assets": 362741000, "short_term_debt": 981000, "accounts_payable": 5339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4954000, "total_liabilities": 30745000, "total_debt": 981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -718428000, "total_equity": 331996000, "shares_outstanding": 93332930, "operating_cash_flow": -30368000, "stock_based_compensation": 7076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191606000, "free_cash_flow": -30344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34386000", "ebitda": "-34266000", "netIncome": "-34386000", "grossProfit": "-19855000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19855000", "interestIncome": "1821000", "incomeBeforeTax": "-34386000", "interestExpense": "None", "operatingIncome": "-36027000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1821000", "nonInterestIncome": "None", "operatingExpenses": "16172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "16172000", "netIncomeFromContinuingOperations": "-34386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "362741000", "longTermDebt": "None", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-718428000", "totalLiabilities": "30745000", "otherCurrentAssets": "9161000", "totalCurrentAssets": "353383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118812000", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9358000", "currentAccountsPayable": "5339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "331996000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "19471000", "totalCurrentLiabilities": "25791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4954000", "cashAndShortTermInvestments": "225178000", "commonStockSharesOutstanding": "93332930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-30368000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191606000", "cashflowFromInvestment": "5236000", "stockBasedCompensation": "7076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141000, "gross_profit": -141000, "ebit": -41443000, "ebitda": -41302000, "pretax_income": -41443000, "tax_provision": null, "net_income": -41443000, "net_income_to_common": -41443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58085000, "total_current_assets": 186890000, "total_assets": 194598000, "short_term_debt": 665000, "long_term_debt": null, "total_debt": 665000, "total_liabilities": 26721000, "total_equity": 167877000, "shares_outstanding": 89138568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25248000, "capital_expenditure": 17000, "free_cash_flow": -25231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14984, "ticker_id": 4764, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41443000", "ebitda": "-41302000", "netIncome": "-41443000", "grossProfit": "-141000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141000", "interestIncome": "1960000", "incomeBeforeTax": "-41443000", "interestExpense": "None", "operatingIncome": "-42857000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1960000", "nonInterestIncome": "None", "operatingExpenses": "42716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "15640000", "netIncomeFromContinuingOperations": "-41443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "194598000", "longTermDebt": "None", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684042000", "totalLiabilities": "26721000", "otherCurrentAssets": "5861000", "totalCurrentAssets": "186890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122741000", "currentNetReceivables": "203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7708000", "currentAccountsPayable": "3294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5962000", "totalShareholderEquity": "167877000", "capitalLeaseObligations": "5962000", "otherCurrentLiabilities": "17465000", "totalCurrentLiabilities": "21424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5297000", "cashAndShortTermInvestments": "58085000", "commonStockSharesOutstanding": "89138568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-25248000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "22994000", "stockBasedCompensation": "7350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141000, "gross_profit": -141000, "research_and_development": 27076000, "selling_general_admin": 15640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41443000, "depreciation_amortisation": 141000, "ebitda": -41302000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41443000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41443000, "net_income_continuing_ops": -41443000, "net_income_to_common": -41443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58085000, "short_term_investments": 122741000, "net_receivables": 203000, "inventory": null, "other_current_assets": null, "total_current_assets": 186890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7708000, "total_assets": 194598000, "short_term_debt": 665000, "accounts_payable": 3294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5297000, "total_liabilities": 26721000, "total_debt": 665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -684042000, "total_equity": 167877000, "shares_outstanding": 89138568, "operating_cash_flow": -25248000, "stock_based_compensation": 7350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000, "free_cash_flow": -25231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41443000", "ebitda": "-41302000", "netIncome": "-41443000", "grossProfit": "-141000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141000", "interestIncome": "1960000", "incomeBeforeTax": "-41443000", "interestExpense": "None", "operatingIncome": "-42857000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1960000", "nonInterestIncome": "None", "operatingExpenses": "42716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "15640000", "netIncomeFromContinuingOperations": "-41443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "194598000", "longTermDebt": "None", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684042000", "totalLiabilities": "26721000", "otherCurrentAssets": "5861000", "totalCurrentAssets": "186890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122741000", "currentNetReceivables": "203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7708000", "currentAccountsPayable": "3294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5962000", "totalShareholderEquity": "167877000", "capitalLeaseObligations": "5962000", "otherCurrentLiabilities": "17465000", "totalCurrentLiabilities": "21424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5297000", "cashAndShortTermInvestments": "58085000", "commonStockSharesOutstanding": "89138568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-25248000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "22994000", "stockBasedCompensation": "7350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -37803000, "ebitda": -37647000, "pretax_income": -35907000, "tax_provision": null, "net_income": -35907000, "net_income_to_common": -35907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59764000, "total_current_assets": 216144000, "total_assets": 219676000, "short_term_debt": 1055000, "long_term_debt": null, "total_debt": 1055000, "total_liabilities": 18259000, "total_equity": 201417000, "shares_outstanding": 85697000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39824000, "capital_expenditure": 11000, "free_cash_flow": -39813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14985, "ticker_id": 4764, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37803000", "ebitda": "-37647000", "netIncome": "-35907000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2231000", "incomeBeforeTax": "-35907000", "interestExpense": "None", "operatingIncome": "-37803000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2231000", "nonInterestIncome": "None", "operatingExpenses": "37803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "15684000", "netIncomeFromContinuingOperations": "-35907000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "219676000", "longTermDebt": "None", "shortTermDebt": "1055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-642599000", "totalLiabilities": "18259000", "otherCurrentAssets": "11776000", "totalCurrentAssets": "216144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144304000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3532000", "currentAccountsPayable": "4810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1382000", "totalShareholderEquity": "201417000", "capitalLeaseObligations": "1382000", "otherCurrentLiabilities": "12067000", "totalCurrentLiabilities": "17932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327000", "cashAndShortTermInvestments": "59764000", "commonStockSharesOutstanding": "85697000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-39824000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65662000", "cashflowFromInvestment": "-43659000", "stockBasedCompensation": "6833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 22119000, "selling_general_admin": 15684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37803000, "depreciation_amortisation": 156000, "ebitda": -37647000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35907000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35907000, "net_income_continuing_ops": -35907000, "net_income_to_common": -35907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59764000, "short_term_investments": 144304000, "net_receivables": 300000, "inventory": null, "other_current_assets": null, "total_current_assets": 216144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3532000, "total_assets": 219676000, "short_term_debt": 1055000, "accounts_payable": 4810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327000, "total_liabilities": 18259000, "total_debt": 1055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -642599000, "total_equity": 201417000, "shares_outstanding": 85697000, "operating_cash_flow": -39824000, "stock_based_compensation": 6833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65662000, "free_cash_flow": -39813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37803000", "ebitda": "-37647000", "netIncome": "-35907000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2231000", "incomeBeforeTax": "-35907000", "interestExpense": "None", "operatingIncome": "-37803000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2231000", "nonInterestIncome": "None", "operatingExpenses": "37803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "15684000", "netIncomeFromContinuingOperations": "-35907000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "219676000", "longTermDebt": "None", "shortTermDebt": "1055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-642599000", "totalLiabilities": "18259000", "otherCurrentAssets": "11776000", "totalCurrentAssets": "216144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144304000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3532000", "currentAccountsPayable": "4810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1382000", "totalShareholderEquity": "201417000", "capitalLeaseObligations": "1382000", "otherCurrentLiabilities": "12067000", "totalCurrentLiabilities": "17932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327000", "cashAndShortTermInvestments": "59764000", "commonStockSharesOutstanding": "85697000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-39824000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65662000", "cashflowFromInvestment": "-43659000", "stockBasedCompensation": "6833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": -665000, "cost_of_revenue": 160000, "gross_profit": -665000, "ebit": -40654000, "ebitda": -40494000, "pretax_income": -38181000, "tax_provision": -635000, "net_income": -37546000, "net_income_to_common": -37546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77391000, "total_current_assets": 189432000, "total_assets": 193634000, "short_term_debt": 1518000, "long_term_debt": null, "total_debt": 1518000, "total_liabilities": 28869000, "total_equity": 164765000, "shares_outstanding": 68593499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59008000, "capital_expenditure": 20000, "free_cash_flow": -58988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14986, "ticker_id": 4764, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40654000", "ebitda": "-40494000", "netIncome": "-37546000", "grossProfit": "-665000", "depreciation": "None", "totalRevenue": "-665000", "costOfRevenue": "160000", "interestIncome": "2316000", "incomeBeforeTax": "-38181000", "interestExpense": "None", "operatingIncome": "-40654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-635000", "reportedCurrency": "USD", "netInterestIncome": "2316000", "nonInterestIncome": "None", "operatingExpenses": "39989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "14397000", "netIncomeFromContinuingOperations": "-37546000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "193634000", "longTermDebt": "None", "shortTermDebt": "1518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606692000", "totalLiabilities": "28869000", "otherCurrentAssets": "12484000", "totalCurrentAssets": "189432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99110000", "currentNetReceivables": "447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4202000", "currentAccountsPayable": "2939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981000", "totalShareholderEquity": "164765000", "capitalLeaseObligations": "1981000", "otherCurrentLiabilities": "23949000", "totalCurrentLiabilities": "28406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463000", "cashAndShortTermInvestments": "77391000", "commonStockSharesOutstanding": "68593499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-59008000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "64980000", "stockBasedCompensation": "6741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -665000, "cost_of_revenue": 160000, "gross_profit": -665000, "research_and_development": 22892000, "selling_general_admin": 14397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40654000, "depreciation_amortisation": 160000, "ebitda": -40494000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38181000, "tax_provision": -635000, "effective_tax_rate": null, "net_income": -37546000, "net_income_continuing_ops": -37546000, "net_income_to_common": -37546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77391000, "short_term_investments": 99110000, "net_receivables": 447000, "inventory": 0, "other_current_assets": null, "total_current_assets": 189432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4202000, "total_assets": 193634000, "short_term_debt": 1518000, "accounts_payable": 2939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463000, "total_liabilities": 28869000, "total_debt": 1518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606692000, "total_equity": 164765000, "shares_outstanding": 68593499, "operating_cash_flow": -59008000, "stock_based_compensation": 6741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110000, "free_cash_flow": -58988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40654000", "ebitda": "-40494000", "netIncome": "-37546000", "grossProfit": "-665000", "depreciation": "None", "totalRevenue": "-665000", "costOfRevenue": "160000", "interestIncome": "2316000", "incomeBeforeTax": "-38181000", "interestExpense": "None", "operatingIncome": "-40654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-635000", "reportedCurrency": "USD", "netInterestIncome": "2316000", "nonInterestIncome": "None", "operatingExpenses": "39989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "14397000", "netIncomeFromContinuingOperations": "-37546000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "193634000", "longTermDebt": "None", "shortTermDebt": "1518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606692000", "totalLiabilities": "28869000", "otherCurrentAssets": "12484000", "totalCurrentAssets": "189432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99110000", "currentNetReceivables": "447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4202000", "currentAccountsPayable": "2939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981000", "totalShareholderEquity": "164765000", "capitalLeaseObligations": "1981000", "otherCurrentLiabilities": "23949000", "totalCurrentLiabilities": "28406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463000", "cashAndShortTermInvestments": "77391000", "commonStockSharesOutstanding": "68593499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-59008000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "64980000", "stockBasedCompensation": "6741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 416000, "cost_of_revenue": 809000, "gross_profit": -393000, "ebit": -75661000, "ebitda": -75440000, "pretax_income": -72704000, "tax_provision": -72704000, "net_income": -72704000, "net_income_to_common": -72704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71839000, "total_current_assets": 245263000, "total_assets": 250713000, "short_term_debt": 1972000, "long_term_debt": null, "total_debt": 1972000, "total_liabilities": 54510000, "total_equity": 196203000, "shares_outstanding": 68091446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41570000, "capital_expenditure": 19000, "free_cash_flow": -41551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14988, "ticker_id": 4764, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75661000", "ebitda": "-75440000", "netIncome": "-72704000", "grossProfit": "-393000", "depreciation": "None", "totalRevenue": "416000", "costOfRevenue": "809000", "interestIncome": "3098000", "incomeBeforeTax": "-72704000", "interestExpense": "None", "operatingIncome": "-75661000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-72704000", "reportedCurrency": "USD", "netInterestIncome": "3098000", "nonInterestIncome": "None", "operatingExpenses": "75268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "17828000", "netIncomeFromContinuingOperations": "-72704000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "250713000", "longTermDebt": "None", "shortTermDebt": "1972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569146000", "totalLiabilities": "54510000", "otherCurrentAssets": "9137000", "totalCurrentAssets": "245263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162556000", "currentNetReceivables": "1731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5450000", "currentAccountsPayable": "1487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2567000", "totalShareholderEquity": "196203000", "capitalLeaseObligations": "2567000", "otherCurrentLiabilities": "50456000", "totalCurrentLiabilities": "53915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595000", "cashAndShortTermInvestments": "71839000", "commonStockSharesOutstanding": "68091446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-41570000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "38816000", "stockBasedCompensation": "6803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416000, "cost_of_revenue": 809000, "gross_profit": -393000, "research_and_development": 21237000, "selling_general_admin": 17828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75661000, "depreciation_amortisation": 221000, "ebitda": -75440000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -72704000, "tax_provision": -72704000, "effective_tax_rate": null, "net_income": -72704000, "net_income_continuing_ops": -72704000, "net_income_to_common": -72704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71839000, "short_term_investments": 162556000, "net_receivables": 1731000, "inventory": 0, "other_current_assets": null, "total_current_assets": 245263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5450000, "total_assets": 250713000, "short_term_debt": 1972000, "accounts_payable": 1487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595000, "total_liabilities": 54510000, "total_debt": 1972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569146000, "total_equity": 196203000, "shares_outstanding": 68091446, "operating_cash_flow": -41570000, "stock_based_compensation": 6803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80000, "free_cash_flow": -41551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75661000", "ebitda": "-75440000", "netIncome": "-72704000", "grossProfit": "-393000", "depreciation": "None", "totalRevenue": "416000", "costOfRevenue": "809000", "interestIncome": "3098000", "incomeBeforeTax": "-72704000", "interestExpense": "None", "operatingIncome": "-75661000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-72704000", "reportedCurrency": "USD", "netInterestIncome": "3098000", "nonInterestIncome": "None", "operatingExpenses": "75268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "17828000", "netIncomeFromContinuingOperations": "-72704000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "250713000", "longTermDebt": "None", "shortTermDebt": "1972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569146000", "totalLiabilities": "54510000", "otherCurrentAssets": "9137000", "totalCurrentAssets": "245263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162556000", "currentNetReceivables": "1731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5450000", "currentAccountsPayable": "1487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2567000", "totalShareholderEquity": "196203000", "capitalLeaseObligations": "2567000", "otherCurrentLiabilities": "50456000", "totalCurrentLiabilities": "53915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595000", "cashAndShortTermInvestments": "71839000", "commonStockSharesOutstanding": "68091446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-41570000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "38816000", "stockBasedCompensation": "6803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": -1023000, "cost_of_revenue": 7626000, "gross_profit": -8649000, "ebit": -53435000, "ebitda": -53227000, "pretax_income": -72700000, "tax_provision": null, "net_income": -72700000, "net_income_to_common": -72700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74999000, "total_current_assets": 326722000, "total_assets": 332162000, "short_term_debt": 2369000, "long_term_debt": null, "total_debt": 2369000, "total_liabilities": 70853000, "total_equity": 261309000, "shares_outstanding": 68024929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66580000, "capital_expenditure": 89000, "free_cash_flow": -66491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14989, "ticker_id": 4764, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53435000", "ebitda": "-53227000", "netIncome": "-72700000", "grossProfit": "-8649000", "depreciation": "None", "totalRevenue": "-1023000", "costOfRevenue": "7626000", "interestIncome": "4069000", "incomeBeforeTax": "-72700000", "interestExpense": "None", "operatingIncome": "-53435000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4069000", "nonInterestIncome": "None", "operatingExpenses": "44786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "21647000", "netIncomeFromContinuingOperations": "-72700000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "332162000", "longTermDebt": "None", "shortTermDebt": "2369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496442000", "totalLiabilities": "70853000", "otherCurrentAssets": "12819000", "totalCurrentAssets": "326722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "234813000", "currentNetReceivables": "4091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5440000", "currentAccountsPayable": "4955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3141000", "totalShareholderEquity": "261309000", "capitalLeaseObligations": "3141000", "otherCurrentLiabilities": "62757000", "totalCurrentLiabilities": "70081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "772000", "cashAndShortTermInvestments": "74999000", "commonStockSharesOutstanding": "68024929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-66580000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "-28961000", "stockBasedCompensation": "9570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1023000, "cost_of_revenue": 7626000, "gross_profit": -8649000, "research_and_development": 23139000, "selling_general_admin": 21647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53435000, "depreciation_amortisation": 208000, "ebitda": -53227000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -72700000, "tax_provision": null, "effective_tax_rate": null, "net_income": -72700000, "net_income_continuing_ops": -72700000, "net_income_to_common": -72700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74999000, "short_term_investments": 234813000, "net_receivables": 4091000, "inventory": 0, "other_current_assets": null, "total_current_assets": 326722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5440000, "total_assets": 332162000, "short_term_debt": 2369000, "accounts_payable": 4955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70081000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772000, "total_liabilities": 70853000, "total_debt": 2369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496442000, "total_equity": 261309000, "shares_outstanding": 68024929, "operating_cash_flow": -66580000, "stock_based_compensation": 9570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27000, "free_cash_flow": -66491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53435000", "ebitda": "-53227000", "netIncome": "-72700000", "grossProfit": "-8649000", "depreciation": "None", "totalRevenue": "-1023000", "costOfRevenue": "7626000", "interestIncome": "4069000", "incomeBeforeTax": "-72700000", "interestExpense": "None", "operatingIncome": "-53435000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4069000", "nonInterestIncome": "None", "operatingExpenses": "44786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "21647000", "netIncomeFromContinuingOperations": "-72700000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "332162000", "longTermDebt": "None", "shortTermDebt": "2369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496442000", "totalLiabilities": "70853000", "otherCurrentAssets": "12819000", "totalCurrentAssets": "326722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "234813000", "currentNetReceivables": "4091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5440000", "currentAccountsPayable": "4955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3141000", "totalShareholderEquity": "261309000", "capitalLeaseObligations": "3141000", "otherCurrentLiabilities": "62757000", "totalCurrentLiabilities": "70081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "772000", "cashAndShortTermInvestments": "74999000", "commonStockSharesOutstanding": "68024929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-66580000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "-28961000", "stockBasedCompensation": "9570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 88643000, "cost_of_revenue": 116406000, "gross_profit": -27763000, "ebit": -122130000, "ebitda": -121815000, "pretax_income": -118551000, "tax_provision": 242000, "net_income": -118793000, "net_income_to_common": -118793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170552000, "total_current_assets": 410534000, "total_assets": 417457000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 2312000, "total_liabilities": 93021000, "total_equity": 324436000, "shares_outstanding": 67854356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -489000, "capital_expenditure": 67000, "free_cash_flow": -422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14990, "ticker_id": 4764, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122130000", "ebitda": "-121815000", "netIncome": "-118793000", "grossProfit": "-27763000", "depreciation": "None", "totalRevenue": "88643000", "costOfRevenue": "116406000", "interestIncome": "4326000", "incomeBeforeTax": "-118551000", "interestExpense": "None", "operatingIncome": "-122130000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "4326000", "nonInterestIncome": "None", "operatingExpenses": "94367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "57759000", "netIncomeFromContinuingOperations": "-118793000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "417457000", "longTermDebt": "None", "shortTermDebt": "2312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-423742000", "totalLiabilities": "93021000", "otherCurrentAssets": "16890000", "totalCurrentAssets": "410534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202741000", "currentNetReceivables": "20351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6923000", "currentAccountsPayable": "21453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3694000", "totalShareholderEquity": "324436000", "capitalLeaseObligations": "3694000", "otherCurrentLiabilities": "67874000", "totalCurrentLiabilities": "91639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382000", "cashAndShortTermInvestments": "170552000", "commonStockSharesOutstanding": "67854356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9253000", "operatingCashflow": "-489000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131000", "cashflowFromInvestment": "819000", "stockBasedCompensation": "9924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88643000, "cost_of_revenue": 116406000, "gross_profit": -27763000, "research_and_development": 36608000, "selling_general_admin": 57759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122130000, "depreciation_amortisation": 315000, "ebitda": -121815000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -118551000, "tax_provision": 242000, "effective_tax_rate": null, "net_income": -118793000, "net_income_continuing_ops": -118793000, "net_income_to_common": -118793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170552000, "short_term_investments": 202741000, "net_receivables": 20351000, "inventory": 1, "other_current_assets": null, "total_current_assets": 410534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6923000, "total_assets": 417457000, "short_term_debt": 2312000, "accounts_payable": 21453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1382000, "total_liabilities": 93021000, "total_debt": 2312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423742000, "total_equity": 324436000, "shares_outstanding": 67854356, "operating_cash_flow": -489000, "stock_based_compensation": 9924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131000, "free_cash_flow": -422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122130000", "ebitda": "-121815000", "netIncome": "-118793000", "grossProfit": "-27763000", "depreciation": "None", "totalRevenue": "88643000", "costOfRevenue": "116406000", "interestIncome": "4326000", "incomeBeforeTax": "-118551000", "interestExpense": "None", "operatingIncome": "-122130000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "4326000", "nonInterestIncome": "None", "operatingExpenses": "94367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "57759000", "netIncomeFromContinuingOperations": "-118793000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "417457000", "longTermDebt": "None", "shortTermDebt": "2312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-423742000", "totalLiabilities": "93021000", "otherCurrentAssets": "16890000", "totalCurrentAssets": "410534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202741000", "currentNetReceivables": "20351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6923000", "currentAccountsPayable": "21453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3694000", "totalShareholderEquity": "324436000", "capitalLeaseObligations": "3694000", "otherCurrentLiabilities": "67874000", "totalCurrentLiabilities": "91639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1382000", "cashAndShortTermInvestments": "170552000", "commonStockSharesOutstanding": "67854356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9253000", "operatingCashflow": "-489000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131000", "cashflowFromInvestment": "819000", "stockBasedCompensation": "9924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 108449000, "cost_of_revenue": 9360000, "gross_profit": 99089000, "ebit": 1934000, "ebitda": 2235000, "pretax_income": 6476000, "tax_provision": 1745000, "net_income": 4731000, "net_income_to_common": 4731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170201000, "total_current_assets": 464666000, "total_assets": 517454000, "short_term_debt": 2257000, "long_term_debt": null, "total_debt": 2257000, "total_liabilities": 84022000, "total_equity": 433432000, "shares_outstanding": 69196421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13551000, "capital_expenditure": 356000, "free_cash_flow": 13907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14991, "ticker_id": 4764, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1934000", "ebitda": "2235000", "netIncome": "4731000", "grossProfit": "99089000", "depreciation": "None", "totalRevenue": "108449000", "costOfRevenue": "9360000", "interestIncome": "4371000", "incomeBeforeTax": "6476000", "interestExpense": "3456000", "operatingIncome": "1934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1745000", "reportedCurrency": "USD", "netInterestIncome": "4371000", "nonInterestIncome": "None", "operatingExpenses": "97155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000", "sellingGeneralAndAdministrative": "42741000", "netIncomeFromContinuingOperations": "4731000" }, "balance": { "goodwill": "None", "inventory": "38323000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "517454000", "longTermDebt": "None", "shortTermDebt": "2257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304949000", "totalLiabilities": "84022000", "otherCurrentAssets": "14931000", "totalCurrentAssets": "464666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201161000", "currentNetReceivables": "40050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52788000", "currentAccountsPayable": "22061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4237000", "totalShareholderEquity": "433432000", "capitalLeaseObligations": "4237000", "otherCurrentLiabilities": "57724000", "totalCurrentLiabilities": "82042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1980000", "cashAndShortTermInvestments": "170201000", "commonStockSharesOutstanding": "69196421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26481000", "operatingCashflow": "13551000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230000", "cashflowFromInvestment": "20925000", "stockBasedCompensation": "9534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108449000, "cost_of_revenue": 9360000, "gross_profit": 99089000, "research_and_development": 44914000, "selling_general_admin": 42741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1934000, "depreciation_amortisation": 301000, "ebitda": 2235000, "interest_expense": 3456000, "interest_income": null, "other_non_operating": null, "pretax_income": 6476000, "tax_provision": 1745000, "effective_tax_rate": null, "net_income": 4731000, "net_income_continuing_ops": 4731000, "net_income_to_common": 4731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170201000, "short_term_investments": 201161000, "net_receivables": 40050000, "inventory": 38323000, "other_current_assets": null, "total_current_assets": 464666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52788000, "total_assets": 517454000, "short_term_debt": 2257000, "accounts_payable": 22061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1980000, "total_liabilities": 84022000, "total_debt": 2257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304949000, "total_equity": 433432000, "shares_outstanding": 69196421, "operating_cash_flow": 13551000, "stock_based_compensation": 9534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230000, "free_cash_flow": 13907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1934000", "ebitda": "2235000", "netIncome": "4731000", "grossProfit": "99089000", "depreciation": "None", "totalRevenue": "108449000", "costOfRevenue": "9360000", "interestIncome": "4371000", "incomeBeforeTax": "6476000", "interestExpense": "3456000", "operatingIncome": "1934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1745000", "reportedCurrency": "USD", "netInterestIncome": "4371000", "nonInterestIncome": "None", "operatingExpenses": "97155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000", "sellingGeneralAndAdministrative": "42741000", "netIncomeFromContinuingOperations": "4731000" }, "balance": { "goodwill": "None", "inventory": "38323000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "517454000", "longTermDebt": "None", "shortTermDebt": "2257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304949000", "totalLiabilities": "84022000", "otherCurrentAssets": "14931000", "totalCurrentAssets": "464666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201161000", "currentNetReceivables": "40050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52788000", "currentAccountsPayable": "22061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4237000", "totalShareholderEquity": "433432000", "capitalLeaseObligations": "4237000", "otherCurrentLiabilities": "57724000", "totalCurrentLiabilities": "82042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1980000", "cashAndShortTermInvestments": "170201000", "commonStockSharesOutstanding": "69196421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26481000", "operatingCashflow": "13551000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230000", "cashflowFromInvestment": "20925000", "stockBasedCompensation": "9534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 102693000, "cost_of_revenue": 5218000, "gross_profit": 97475000, "ebit": 18720000, "ebitda": 19022000, "pretax_income": 22411000, "tax_provision": 1518000, "net_income": 20893000, "net_income_to_common": 20893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135258000, "total_current_assets": 434110000, "total_assets": 466584000, "short_term_debt": 2201000, "long_term_debt": null, "total_debt": 2201000, "total_liabilities": 48184000, "total_equity": 418400000, "shares_outstanding": 69748547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5169000, "capital_expenditure": 357000, "free_cash_flow": -4812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14993, "ticker_id": 4764, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18720000", "ebitda": "19022000", "netIncome": "20893000", "grossProfit": "97475000", "depreciation": "None", "totalRevenue": "102693000", "costOfRevenue": "5218000", "interestIncome": "4179000", "incomeBeforeTax": "22411000", "interestExpense": "None", "operatingIncome": "18720000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1518000", "reportedCurrency": "USD", "netInterestIncome": "4179000", "nonInterestIncome": "None", "operatingExpenses": "78755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "48718000", "netIncomeFromContinuingOperations": "20893000" }, "balance": { "goodwill": "None", "inventory": "32374000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "466584000", "longTermDebt": "None", "shortTermDebt": "2201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309680000", "totalLiabilities": "48184000", "otherCurrentAssets": "17338000", "totalCurrentAssets": "434110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "219787000", "currentNetReceivables": "29353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32474000", "currentAccountsPayable": "6371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4768000", "totalShareholderEquity": "418400000", "capitalLeaseObligations": "4768000", "otherCurrentLiabilities": "37045000", "totalCurrentLiabilities": "45617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2567000", "cashAndShortTermInvestments": "135258000", "commonStockSharesOutstanding": "69748547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14012000", "operatingCashflow": "-5169000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "889000", "cashflowFromInvestment": "-108088000", "stockBasedCompensation": "10176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102693000, "cost_of_revenue": 5218000, "gross_profit": 97475000, "research_and_development": 30037000, "selling_general_admin": 48718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18720000, "depreciation_amortisation": 302000, "ebitda": 19022000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22411000, "tax_provision": 1518000, "effective_tax_rate": null, "net_income": 20893000, "net_income_continuing_ops": 20893000, "net_income_to_common": 20893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135258000, "short_term_investments": 219787000, "net_receivables": 29353000, "inventory": 32374000, "other_current_assets": null, "total_current_assets": 434110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32474000, "total_assets": 466584000, "short_term_debt": 2201000, "accounts_payable": 6371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2567000, "total_liabilities": 48184000, "total_debt": 2201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309680000, "total_equity": 418400000, "shares_outstanding": 69748547, "operating_cash_flow": -5169000, "stock_based_compensation": 10176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 889000, "free_cash_flow": -4812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18720000", "ebitda": "19022000", "netIncome": "20893000", "grossProfit": "97475000", "depreciation": "None", "totalRevenue": "102693000", "costOfRevenue": "5218000", "interestIncome": "4179000", "incomeBeforeTax": "22411000", "interestExpense": "None", "operatingIncome": "18720000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1518000", "reportedCurrency": "USD", "netInterestIncome": "4179000", "nonInterestIncome": "None", "operatingExpenses": "78755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "48718000", "netIncomeFromContinuingOperations": "20893000" }, "balance": { "goodwill": "None", "inventory": "32374000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "466584000", "longTermDebt": "None", "shortTermDebt": "2201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309680000", "totalLiabilities": "48184000", "otherCurrentAssets": "17338000", "totalCurrentAssets": "434110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "219787000", "currentNetReceivables": "29353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32474000", "currentAccountsPayable": "6371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4768000", "totalShareholderEquity": "418400000", "capitalLeaseObligations": "4768000", "otherCurrentLiabilities": "37045000", "totalCurrentLiabilities": "45617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2567000", "cashAndShortTermInvestments": "135258000", "commonStockSharesOutstanding": "69748547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14012000", "operatingCashflow": "-5169000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "889000", "cashflowFromInvestment": "-108088000", "stockBasedCompensation": "10176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "income_statement": { "revenue": 98216000, "cost_of_revenue": 5580000, "gross_profit": 92636000, "ebit": 20201000, "ebitda": 20482000, "pretax_income": 24007000, "tax_provision": 1933000, "net_income": 22074000, "net_income_to_common": 22074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247760000, "total_current_assets": 427394000, "total_assets": 453588000, "short_term_debt": 2146000, "long_term_debt": null, "total_debt": 2146000, "total_liabilities": 67223000, "total_equity": 386365000, "shares_outstanding": 70132040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8609000, "capital_expenditure": 278000, "free_cash_flow": 8887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14994, "ticker_id": 4764, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:27.811947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20201000", "ebitda": "20482000", "netIncome": "22074000", "grossProfit": "92636000", "depreciation": "None", "totalRevenue": "98216000", "costOfRevenue": "5580000", "interestIncome": "3887000", "incomeBeforeTax": "24007000", "interestExpense": "None", "operatingIncome": "20201000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1933000", "reportedCurrency": "USD", "netInterestIncome": "3887000", "nonInterestIncome": "None", "operatingExpenses": "72435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "43391000", "netIncomeFromContinuingOperations": "22074000" }, "balance": { "goodwill": "None", "inventory": "24858000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "453588000", "longTermDebt": "None", "shortTermDebt": "2146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330573000", "totalLiabilities": "67223000", "otherCurrentAssets": "11787000", "totalCurrentAssets": "427394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109516000", "currentNetReceivables": "33473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26194000", "currentAccountsPayable": "24695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7280000", "shortLongTermDebtTotal": "5287000", "totalShareholderEquity": "386365000", "capitalLeaseObligations": "5287000", "otherCurrentLiabilities": "37241000", "totalCurrentLiabilities": "64082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3141000", "cashAndShortTermInvestments": "247760000", "commonStockSharesOutstanding": "70132040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19333000", "operatingCashflow": "8609000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1384000", "cashflowFromInvestment": "123222000", "stockBasedCompensation": "9950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98216000, "cost_of_revenue": 5580000, "gross_profit": 92636000, "research_and_development": 29044000, "selling_general_admin": 43391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20201000, "depreciation_amortisation": 281000, "ebitda": 20482000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24007000, "tax_provision": 1933000, "effective_tax_rate": null, "net_income": 22074000, "net_income_continuing_ops": 22074000, "net_income_to_common": 22074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247760000, "short_term_investments": 109516000, "net_receivables": 33473000, "inventory": 24858000, "other_current_assets": null, "total_current_assets": 427394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26194000, "total_assets": 453588000, "short_term_debt": 2146000, "accounts_payable": 24695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3141000, "total_liabilities": 67223000, "total_debt": 2146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330573000, "total_equity": 386365000, "shares_outstanding": 70132040, "operating_cash_flow": 8609000, "stock_based_compensation": 9950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1384000, "free_cash_flow": 8887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20201000", "ebitda": "20482000", "netIncome": "22074000", "grossProfit": "92636000", "depreciation": "None", "totalRevenue": "98216000", "costOfRevenue": "5580000", "interestIncome": "3887000", "incomeBeforeTax": "24007000", "interestExpense": "None", "operatingIncome": "20201000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1933000", "reportedCurrency": "USD", "netInterestIncome": "3887000", "nonInterestIncome": "None", "operatingExpenses": "72435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "43391000", "netIncomeFromContinuingOperations": "22074000" }, "balance": { "goodwill": "None", "inventory": "24858000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "453588000", "longTermDebt": "None", "shortTermDebt": "2146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330573000", "totalLiabilities": "67223000", "otherCurrentAssets": "11787000", "totalCurrentAssets": "427394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109516000", "currentNetReceivables": "33473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26194000", "currentAccountsPayable": "24695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7280000", "shortLongTermDebtTotal": "5287000", "totalShareholderEquity": "386365000", "capitalLeaseObligations": "5287000", "otherCurrentLiabilities": "37241000", "totalCurrentLiabilities": "64082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3141000", "cashAndShortTermInvestments": "247760000", "commonStockSharesOutstanding": "70132040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19333000", "operatingCashflow": "8609000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1384000", "cashflowFromInvestment": "123222000", "stockBasedCompensation": "9950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }