{ "ticker": { "uuid": "954ee534-fba8-4bad-9001-cec1bd58894a", "symbol": "WMT", "name": "Walmart Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/954ee534-fba8-4bad-9001-cec1bd58894a/", "api_url": "https://sharemaestro.com/factors/api/tickers/954ee534-fba8-4bad-9001-cec1bd58894a/" }, "ticker_metadata": { "id": 21330, "uuid": "954ee534-fba8-4bad-9001-cec1bd58894a", "symbol": "WMT", "name": "Walmart Inc.", "asset_type": "equity", "market_cap": 785700552704, "stock_exchange_id": 8, "industry": "Discount Stores", "sector": "Consumer Defensive", "description": "Walmart Inc. engages in the operation of retail and wholesale stores and clubs, ecommerce websites, and mobile applications worldwide. The company operates through three segments: Walmart U.S., Walmart International, and Sam's Club U.S. It operates supercenters, supermarkets, warehouse clubs, cash and carry stores, and discount stores under Walmart and Walmart Neighborhood Market brands; membership-only warehouse clubs; and ecommerce websites, such as walmart.com.mx, walmart.ca, flipkart.com, PhonePe and other sites. It offers grocery items, including dry grocery, snacks, dairy, meat, produce, deli and bakery, frozen foods, alcoholic and nonalcoholic beverages, as well as consumables, such as health and beauty aids, pet supplies, household chemicals, paper goods, and baby products; and fuel and other categories. In addition, it is involved in the provision of health and wellness products covering pharmacy, optical and hearing services, over-the-counter drugs, and protein and nutrition products; and home, hardlines, and seasonal items, including home improvement, outdoor living, gardening, furniture, apparel, jewelry, tools and power equipment, housewares, toys, and mattresses. Further, the company offers consumer electronics and accessories, software, video games, office supplies, appliances, and third-party gift cards. Additionally, it operates digital payment platforms; offers financial services and related products, including money transfers, bill payments, money orders, check cashing, prepaid access, co-branded credit cards, installment lending, and earned wage access; and markets lines of merchandise under private and licensed brands. The company was formerly known as Wal-Mart Stores, Inc. and changed its name to Walmart Inc. in February 2018. Walmart Inc. was founded in 1945 and is based in Bentonville, Arkansas.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "954ee534-fba8-4bad-9001-cec1bd58894a", "symbol": "WMT", "name": "Walmart Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/954ee534-fba8-4bad-9001-cec1bd58894a/", "api_url": "https://sharemaestro.com/factors/api/tickers/954ee534-fba8-4bad-9001-cec1bd58894a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.27, "value": 0.09, "quality": 0.69, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 104.16, "market_cap": 829321951848, "pe_ratio": 36.4762, "earnings_yield": 0.0274, "ebitda_to_ev": 0.0539, "shareholder_yield": 0.0159, "roe": 0.241, "piotroski_f_score": 7, "momentum_12_1": 0.3161, "volatility_252d": 0.2607 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.975466+00:00", "batch_id": "" }, "size": { "price_close": 104.16, "market_cap": 829321951848, "market_cap_usd": 829321951848, "enterprise_value": 892771951848, "shares_outstanding": 7962000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.4762, "pb_ratio": 8.7917, "ptbv_ratio": 8.7917, "ps_ratio": 1.1434, "pcf_ratio": 20.2808, "pfcf_ratio": 66.0709, "ev_ebitda": 18.5457, "ev_ebit": 29.5786, "ev_sales": 1.2309, "ev_fcf": 71.1259, "earnings_yield": 0.0274, "fcf_yield": 0.0141, "price_to_sales": 1.1434, "price_to_book": 8.7917, "price_to_cashflow": 20.2808, "ebitda_to_ev": 0.0539, "sales_yield": 0.8124 }, "yield": { "dividend_yield": 0.0092, "buyback_yield": 0.0068, "shareholder_yield": 0.0159, "debt_paydown_yield": 0, "total_yield": 0.0159 }, "quality": { "gross_margin": 0.2498, "operating_margin": 0.0416, "net_margin": 0.0313, "ebitda_margin": 0.0664, "fcf_margin": 0.0173, "roe": 0.241, "roa": 0.0785, "roic": 0.1435, "roc_greenblatt": null, "asset_turnover": 2.5044, "cash_conversion": 0.5521, "accruals_ratio": -0.0627, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2129, "revenue_stability_5y": 0.0659, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6255, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3181, "debt_to_assets": 0.2561, "interest_coverage": 10.5498, "current_ratio": 0.7714, "quick_ratio": 0.7714, "net_debt": 63450000000, "local_beta": -0.0776, "volatility_252d": 0.2607, "volatility_60d": 0.6235, "max_drawdown_12m": -0.1314, "risk_adjusted_momentum": 1.2127 }, "growth": { "revenue_growth_1y": 0.0473, "revenue_growth_3y_cagr": 0.0527, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1342, "eps_growth_3y_cagr": 0.233, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1788, "book_value_growth_1y": 0.1021, "revenue_growth": 0.0473, "earnings_growth": 0.1342 }, "momentum": { "price_return_1m": -0.0662, "price_return_3m": -0.02, "price_return_6m": 0.0541, "price_return_9m": 0.2341, "price_return_12m": 0.229, "price_return_12m_ex1m": 0.3161, "momentum_6m": 0.0541, "momentum_12m": 0.229, "momentum_12_1": 0.3161, "distance_from_52w_high": -0.0821, "distance_from_52w_low": 0.2961, "relative_strength": 0.2103 }, "raw_ttm": { "revenue_ttm": 725305000000, "gross_profit_ttm": 181155000000, "ebit_ttm": 30183000000, "ebitda_ttm": 48139000000, "net_income_ttm": 22736000000, "eps_diluted_ttm": 2.8556, "operating_cash_flow_ttm": 40892000000, "capital_expenditure_ttm": -28340000000, "fcf_ttm": 12552000000, "dividends_paid_ttm": -7599000000, "share_repurchases_ttm": -5613000000, "shares_issued_ttm": null, "interest_expense_ttm": 2861000000, "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_current_liabilities": 114583000000, "net_ppe": null, "total_assets": 289607000000, "total_debt": 74179000000, "total_equity": 94330000000, "net_working_capital": -22349000000, "book_value_per_share": 11.8475, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.8475 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 84, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 42, "rank_pcf": 78, "rank_ev_ebitda": 79, "rank_ev_ebit": 85, "rank_earnings_yield": 84, "rank_fcf_yield": 73, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 71, "rank_roe": 19, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 77, "rank_fcf_margin": 74, "rank_piotroski": 33, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 34 }, "composites": { "value_composite": 91, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 33, "yield_composite": 72, "svqf_composite": 89, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.2492, "os_score": 0.27, "value_percentile": 0.09, "quality_percentile": 0.69, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8243, "ticker_id": 21330, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.975466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.16, "market_cap": 829321951848, "market_cap_usd": 829321951848, "enterprise_value": 892771951848, "shares_outstanding": 7962000000, "fx_rate_to_usd": null, "pe_ratio": 36.47615904, "pb_ratio": 8.79170944, "ptbv_ratio": 8.79170944, "ps_ratio": 1.14341133, "pcf_ratio": 20.28078724, "pfcf_ratio": 66.0709012, "ev_ebitda": 18.54571038, "ev_ebit": 29.57863539, "ev_sales": 1.23089177, "ev_fcf": 71.12587252, "earnings_yield": 0.02741517, "fcf_yield": 0.01405958, "dividend_yield": 0.00916291, "buyback_yield": 0.00676818, "shareholder_yield": 0.01593109, "debt_paydown_yield": 0, "total_yield": 0.01593109, "gross_margin": 0.24976389, "operating_margin": 0.04161422, "net_margin": 0.03134681, "ebitda_margin": 0.0663707, "fcf_margin": 0.01730582, "roe": 0.24102618, "roa": 0.07850639, "roic": 0.14347351, "roc_greenblatt": null, "asset_turnover": 2.50444568, "cash_conversion": 0.552076, "accruals_ratio": -0.06269185, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.31805812, "debt_to_assets": 0.25613676, "interest_coverage": 10.54980776, "current_ratio": 0.77144079, "quick_ratio": 0.77144079, "net_debt": 63450000000, "revenue_growth_1y": 0.04725214, "revenue_growth_3y_cagr": 0.05272291, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13418913, "eps_growth_3y_cagr": 0.23297464, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17875197, "book_value_growth_1y": 0.10209015, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.212949, "revenue_stability_5y": 0.065905, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06616458, "price_return_3m": -0.02000136, "price_return_6m": 0.05412282, "price_return_9m": 0.23406781, "price_return_12m": 0.22903202, "price_return_12m_ex1m": 0.31611201, "distance_from_52w_high": -0.082129, "distance_from_52w_low": 0.29612509, "relative_strength": 0.21032805, "local_beta": -0.0776, "volatility_252d": 0.260673, "volatility_60d": 0.62348, "max_drawdown_12m": -0.13138881, "revenue_ttm": 725305000000, "gross_profit_ttm": 181155000000, "ebit_ttm": 30183000000, "ebitda_ttm": 48139000000, "net_income_ttm": 22736000000, "eps_diluted_ttm": 2.85556393, "operating_cash_flow_ttm": 40892000000, "capital_expenditure_ttm": -28340000000, "fcf_ttm": 12552000000, "dividends_paid_ttm": -7599000000, "share_repurchases_ttm": -5613000000, "shares_issued_ttm": null, "interest_expense_ttm": 2861000000, "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_current_liabilities": 114583000000, "net_ppe": null, "total_assets": 289607000000, "total_debt": 74179000000, "total_equity": 94330000000, "net_working_capital": -22349000000, "book_value_per_share": 11.84752575, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.84752575, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 84, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 42, "rank_pcf": 78, "rank_ev_ebitda": 79, "rank_ev_ebit": 85, "rank_earnings_yield": 84, "rank_fcf_yield": 73, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 71, "rank_roe": 19, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 77, "rank_fcf_margin": 74, "rank_piotroski": 33, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 34, "value_composite": 91, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 33, "yield_composite": 72, "svqf_composite": 89, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.16, "os": 0.27, "value": 0.09, "quality": 0.69, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.4762, "earnings_yield": 0.0274, "shareholder_yield": 0.0159, "roe": 0.241, "momentum_12_1": 0.3161, "complete_fields": { "id": 8243, "ticker_id": 21330, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:49.975466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.16, "market_cap": 829321951848, "market_cap_usd": 829321951848, "enterprise_value": 892771951848, "shares_outstanding": 7962000000, "fx_rate_to_usd": null, "pe_ratio": 36.47615904, "pb_ratio": 8.79170944, "ptbv_ratio": 8.79170944, "ps_ratio": 1.14341133, "pcf_ratio": 20.28078724, "pfcf_ratio": 66.0709012, "ev_ebitda": 18.54571038, "ev_ebit": 29.57863539, "ev_sales": 1.23089177, "ev_fcf": 71.12587252, "earnings_yield": 0.02741517, "fcf_yield": 0.01405958, "dividend_yield": 0.00916291, "buyback_yield": 0.00676818, "shareholder_yield": 0.01593109, "debt_paydown_yield": 0, "total_yield": 0.01593109, "gross_margin": 0.24976389, "operating_margin": 0.04161422, "net_margin": 0.03134681, "ebitda_margin": 0.0663707, "fcf_margin": 0.01730582, "roe": 0.24102618, "roa": 0.07850639, "roic": 0.14347351, "roc_greenblatt": null, "asset_turnover": 2.50444568, "cash_conversion": 0.552076, "accruals_ratio": -0.06269185, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.31805812, "debt_to_assets": 0.25613676, "interest_coverage": 10.54980776, "current_ratio": 0.77144079, "quick_ratio": 0.77144079, "net_debt": 63450000000, "revenue_growth_1y": 0.04725214, "revenue_growth_3y_cagr": 0.05272291, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13418913, "eps_growth_3y_cagr": 0.23297464, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17875197, "book_value_growth_1y": 0.10209015, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.212949, "revenue_stability_5y": 0.065905, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06616458, "price_return_3m": -0.02000136, "price_return_6m": 0.05412282, "price_return_9m": 0.23406781, "price_return_12m": 0.22903202, "price_return_12m_ex1m": 0.31611201, "distance_from_52w_high": -0.082129, "distance_from_52w_low": 0.29612509, "relative_strength": 0.21032805, "local_beta": -0.0776, "volatility_252d": 0.260673, "volatility_60d": 0.62348, "max_drawdown_12m": -0.13138881, "revenue_ttm": 725305000000, "gross_profit_ttm": 181155000000, "ebit_ttm": 30183000000, "ebitda_ttm": 48139000000, "net_income_ttm": 22736000000, "eps_diluted_ttm": 2.85556393, "operating_cash_flow_ttm": 40892000000, "capital_expenditure_ttm": -28340000000, "fcf_ttm": 12552000000, "dividends_paid_ttm": -7599000000, "share_repurchases_ttm": -5613000000, "shares_issued_ttm": null, "interest_expense_ttm": 2861000000, "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_current_liabilities": 114583000000, "net_ppe": null, "total_assets": 289607000000, "total_debt": 74179000000, "total_equity": 94330000000, "net_working_capital": -22349000000, "book_value_per_share": 11.84752575, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.84752575, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 84, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 42, "rank_pcf": 78, "rank_ev_ebitda": 79, "rank_ev_ebit": 85, "rank_earnings_yield": 84, "rank_fcf_yield": 73, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 71, "rank_roe": 19, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 77, "rank_fcf_margin": 74, "rank_piotroski": 33, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 34, "value_composite": 91, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 33, "yield_composite": 72, "svqf_composite": 89, "vc1_composite": 86, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "ebit": 29825000000, "ebitda": 46471000000, "pretax_income": null, "tax_provision": null, "net_income": 21893000000, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 10138000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": null, "total_equity": 99617000000, "shares_outstanding": 7969000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41565000000, "capital_expenditure": -26642000000, "free_cash_flow": 14923000000, "dividends_paid": -7507000000, "share_repurchases": -8088000000, "shares_issued": null, "net_debt_issued": 1358000000 }, "complete_fields": { "id": 390670, "ticker_id": 21330, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46471000000", "netIncome": "21893000000", "grossProfit": "177768000000", "totalRevenue": "713163000000", "costOfRevenue": "535395000000", "interestExpense": "2799000000", "operatingIncome": "29825000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14203000000" }, "balance": { "totalDebt": "67095000000", "totalAssets": "284668000000", "longTermDebt": "34624000000", "shortTermDebt": "10138000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "7969000000", "totalCurrentAssets": "84874000000", "totalShareholderEquity": "99617000000", "totalCurrentLiabilities": "107469000000", "cashAndShortTermInvestments": "10727000000" }, "cashflow": { "freeCashFlow": "14923000000", "dividendsPaid": "-7507000000", "issuanceOfDebt": "3983000000", "issuanceOfStock": null, "repaymentOfDebt": "-2625000000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "41565000000", "repurchaseOfStock": "-8088000000", "capitalExpenditures": "-26642000000" } }, "revenue": 713163000000, "cost_of_revenue": 535395000000, "gross_profit": 177768000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29825000000, "depreciation_amortisation": 14203000000, "ebitda": 46471000000, "interest_expense": 2799000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21893000000, "net_income_continuing_ops": null, "net_income_to_common": 21893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10727000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84874000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 284668000000, "short_term_debt": 10138000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107469000000, "long_term_debt": 34624000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67095000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99617000000, "shares_outstanding": 7969000000, "operating_cash_flow": 41565000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26642000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7507000000, "share_repurchases": -8088000000, "shares_issued": null, "net_debt_issued": 1358000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14923000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46471000000", "netIncome": "21893000000", "grossProfit": "177768000000", "totalRevenue": "713163000000", "costOfRevenue": "535395000000", "interestExpense": "2799000000", "operatingIncome": "29825000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14203000000" }, "balance": { "totalDebt": "67095000000", "totalAssets": "284668000000", "longTermDebt": "34624000000", "shortTermDebt": "10138000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "7969000000", "totalCurrentAssets": "84874000000", "totalShareholderEquity": "99617000000", "totalCurrentLiabilities": "107469000000", "cashAndShortTermInvestments": "10727000000" }, "cashflow": { "freeCashFlow": "14923000000", "dividendsPaid": "-7507000000", "issuanceOfDebt": "3983000000", "issuanceOfStock": null, "repaymentOfDebt": "-2625000000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "41565000000", "repurchaseOfStock": "-8088000000", "capitalExpenditures": "-26642000000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": 680985000000, "cost_of_revenue": 511753000000, "gross_profit": 169232000000, "ebit": 29348000000, "ebitda": 42010000000, "pretax_income": null, "tax_provision": null, "net_income": 19436000000, "net_income_to_common": 19436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9037000000, "total_current_assets": 79458000000, "total_assets": 260823000000, "short_term_debt": 5666000000, "long_term_debt": 33401000000, "total_debt": 60114000000, "total_liabilities": null, "total_equity": 91013000000, "shares_outstanding": 8024000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36443000000, "capital_expenditure": -23783000000, "free_cash_flow": 12660000000, "dividends_paid": -6688000000, "share_repurchases": -4494000000, "shares_issued": null, "net_debt_issued": -3468000000 }, "complete_fields": { "id": 390675, "ticker_id": 21330, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42010000000", "netIncome": "19436000000", "grossProfit": "169232000000", "totalRevenue": "680985000000", "costOfRevenue": "511753000000", "interestExpense": "2728000000", "operatingIncome": "29348000000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12973000000" }, "balance": { "totalDebt": "60114000000", "totalAssets": "260823000000", "longTermDebt": "33401000000", "shortTermDebt": "5666000000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "8024000000", "totalCurrentAssets": "79458000000", "totalShareholderEquity": "91013000000", "totalCurrentLiabilities": "96584000000", "cashAndShortTermInvestments": "9037000000" }, "cashflow": { "freeCashFlow": "12660000000", "dividendsPaid": "-6688000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3468000000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "36443000000", "repurchaseOfStock": "-4494000000", "capitalExpenditures": "-23783000000" } }, "revenue": 680985000000, "cost_of_revenue": 511753000000, "gross_profit": 169232000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29348000000, "depreciation_amortisation": 12973000000, "ebitda": 42010000000, "interest_expense": 2728000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19436000000, "net_income_continuing_ops": null, "net_income_to_common": 19436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9037000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79458000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 260823000000, "short_term_debt": 5666000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96584000000, "long_term_debt": 33401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91013000000, "shares_outstanding": 8024000000, "operating_cash_flow": 36443000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23783000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6688000000, "share_repurchases": -4494000000, "shares_issued": null, "net_debt_issued": -3468000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42010000000", "netIncome": "19436000000", "grossProfit": "169232000000", "totalRevenue": "680985000000", "costOfRevenue": "511753000000", "interestExpense": "2728000000", "operatingIncome": "29348000000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12973000000" }, "balance": { "totalDebt": "60114000000", "totalAssets": "260823000000", "longTermDebt": "33401000000", "shortTermDebt": "5666000000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "8024000000", "totalCurrentAssets": "79458000000", "totalShareholderEquity": "91013000000", "totalCurrentLiabilities": "96584000000", "cashAndShortTermInvestments": "9037000000" }, "cashflow": { "freeCashFlow": "12660000000", "dividendsPaid": "-6688000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3468000000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "36443000000", "repurchaseOfStock": "-4494000000", "capitalExpenditures": "-23783000000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": 648125000000, "cost_of_revenue": 490142000000, "gross_profit": 157983000000, "ebit": 27012000000, "ebitda": 36384000000, "pretax_income": null, "tax_provision": null, "net_income": 15511000000, "net_income_to_common": 15511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9867000000, "total_current_assets": 76877000000, "total_assets": 252399000000, "short_term_debt": 4325000000, "long_term_debt": 36132000000, "total_debt": 61321000000, "total_liabilities": null, "total_equity": 83861000000, "shares_outstanding": 8054000001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35726000000, "capital_expenditure": -20606000000, "free_cash_flow": 15120000000, "dividends_paid": -6140000000, "share_repurchases": -2779000000, "shares_issued": null, "net_debt_issued": 750000000 }, "complete_fields": { "id": 390677, "ticker_id": 21330, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36384000000", "netIncome": "15511000000", "grossProfit": "157983000000", "totalRevenue": "648125000000", "costOfRevenue": "490142000000", "interestExpense": "2683000000", "operatingIncome": "27012000000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11853000000" }, "balance": { "totalDebt": "61321000000", "totalAssets": "252399000000", "longTermDebt": "36132000000", "shortTermDebt": "4325000000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "8054000001", "totalCurrentAssets": "76877000000", "totalShareholderEquity": "83861000000", "totalCurrentLiabilities": "92415000000", "cashAndShortTermInvestments": "9867000000" }, "cashflow": { "freeCashFlow": "15120000000", "dividendsPaid": "-6140000000", "issuanceOfDebt": "4967000000", "issuanceOfStock": null, "repaymentOfDebt": "-4217000000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "35726000000", "repurchaseOfStock": "-2779000000", "capitalExpenditures": "-20606000000" } }, "revenue": 648125000000, "cost_of_revenue": 490142000000, "gross_profit": 157983000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27012000000, "depreciation_amortisation": 11853000000, "ebitda": 36384000000, "interest_expense": 2683000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15511000000, "net_income_continuing_ops": null, "net_income_to_common": 15511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9867000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76877000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 252399000000, "short_term_debt": 4325000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92415000000, "long_term_debt": 36132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83861000000, "shares_outstanding": 8054000001, "operating_cash_flow": 35726000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20606000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6140000000, "share_repurchases": -2779000000, "shares_issued": null, "net_debt_issued": 750000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36384000000", "netIncome": "15511000000", "grossProfit": "157983000000", "totalRevenue": "648125000000", "costOfRevenue": "490142000000", "interestExpense": "2683000000", "operatingIncome": "27012000000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11853000000" }, "balance": { "totalDebt": "61321000000", "totalAssets": "252399000000", "longTermDebt": "36132000000", "shortTermDebt": "4325000000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "8054000001", "totalCurrentAssets": "76877000000", "totalShareholderEquity": "83861000000", "totalCurrentLiabilities": "92415000000", "cashAndShortTermInvestments": "9867000000" }, "cashflow": { "freeCashFlow": "15120000000", "dividendsPaid": "-6140000000", "issuanceOfDebt": "4967000000", "issuanceOfStock": null, "repaymentOfDebt": "-4217000000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "35726000000", "repurchaseOfStock": "-2779000000", "capitalExpenditures": "-20606000000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": 611289000000, "cost_of_revenue": 463721000000, "gross_profit": 147568000000, "ebit": 20428000000, "ebitda": 30089000000, "pretax_income": null, "tax_provision": null, "net_income": 11680000000, "net_income_to_common": 11680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8625000000, "total_current_assets": 75655000000, "total_assets": 243197000000, "short_term_debt": 4563000000, "long_term_debt": 34649000000, "total_debt": 58923000000, "total_liabilities": null, "total_equity": 76693000000, "shares_outstanding": 8100000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28841000000, "capital_expenditure": -16857000000, "free_cash_flow": 11984000000, "dividends_paid": -6114000000, "share_repurchases": -9920000000, "shares_issued": null, "net_debt_issued": 2352000000 }, "complete_fields": { "id": 390678, "ticker_id": 21330, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30089000000", "netIncome": "11680000000", "grossProfit": "147568000000", "totalRevenue": "611289000000", "costOfRevenue": "463721000000", "interestExpense": "2128000000", "operatingIncome": "20428000000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10945000000" }, "balance": { "totalDebt": "58923000000", "totalAssets": "243197000000", "longTermDebt": "34649000000", "shortTermDebt": "4563000000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "8100000000", "totalCurrentAssets": "75655000000", "totalShareholderEquity": "76693000000", "totalCurrentLiabilities": "92198000000", "cashAndShortTermInvestments": "8625000000" }, "cashflow": { "freeCashFlow": "11984000000", "dividendsPaid": "-6114000000", "issuanceOfDebt": "5041000000", "issuanceOfStock": null, "repaymentOfDebt": "-2689000000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "28841000000", "repurchaseOfStock": "-9920000000", "capitalExpenditures": "-16857000000" } }, "revenue": 611289000000, "cost_of_revenue": 463721000000, "gross_profit": 147568000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20428000000, "depreciation_amortisation": 10945000000, "ebitda": 30089000000, "interest_expense": 2128000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11680000000, "net_income_continuing_ops": null, "net_income_to_common": 11680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8625000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75655000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 243197000000, "short_term_debt": 4563000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92198000000, "long_term_debt": 34649000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 76693000000, "shares_outstanding": 8100000000, "operating_cash_flow": 28841000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16857000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6114000000, "share_repurchases": -9920000000, "shares_issued": null, "net_debt_issued": 2352000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11984000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30089000000", "netIncome": "11680000000", "grossProfit": "147568000000", "totalRevenue": "611289000000", "costOfRevenue": "463721000000", "interestExpense": "2128000000", "operatingIncome": "20428000000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10945000000" }, "balance": { "totalDebt": "58923000000", "totalAssets": "243197000000", "longTermDebt": "34649000000", "shortTermDebt": "4563000000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "8100000000", "totalCurrentAssets": "75655000000", "totalShareholderEquity": "76693000000", "totalCurrentLiabilities": "92198000000", "cashAndShortTermInvestments": "8625000000" }, "cashflow": { "freeCashFlow": "11984000000", "dividendsPaid": "-6114000000", "issuanceOfDebt": "5041000000", "issuanceOfStock": null, "repaymentOfDebt": "-2689000000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "28841000000", "repurchaseOfStock": "-9920000000", "capitalExpenditures": "-16857000000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390679, "ticker_id": 21330, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "ebit": 7493000000, "ebitda": 11668000000, "pretax_income": null, "tax_provision": null, "net_income": 5330000000, "net_income_to_common": 5330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729000000, "total_current_assets": 88394000000, "total_assets": 289607000000, "short_term_debt": 14569000000, "long_term_debt": 36887000000, "total_debt": 74179000000, "total_liabilities": null, "total_equity": 94330000000, "shares_outstanding": 7962000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4738000000, "capital_expenditure": -6684000000, "free_cash_flow": -1946000000, "dividends_paid": -1972000000, "share_repurchases": -2080000000, "shares_issued": null, "net_debt_issued": 2726000000 }, "complete_fields": { "id": 390668, "ticker_id": 21330, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11668000000", "netIncome": "5330000000", "grossProfit": "44693000000", "totalRevenue": "177751000000", "costOfRevenue": "133058000000", "interestExpense": "699000000", "operatingIncome": "7493000000", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3821000000" }, "balance": { "totalDebt": "74179000000", "totalAssets": "289607000000", "longTermDebt": "36887000000", "shortTermDebt": "14569000000", "fiscalDateEnding": "2026-04-30", "totalLiabilities": null, "sharesOutstanding": "7962000000", "totalCurrentAssets": "88394000000", "totalShareholderEquity": "94330000000", "totalCurrentLiabilities": "114583000000", "cashAndShortTermInvestments": "10729000000" }, "cashflow": { "freeCashFlow": "-1946000000", "dividendsPaid": "-1972000000", "issuanceOfDebt": "4230000000", "issuanceOfStock": null, "repaymentOfDebt": "-1504000000", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "4738000000", "repurchaseOfStock": "-2080000000", "capitalExpenditures": "-6684000000" } }, "revenue": 177751000000, "cost_of_revenue": 133058000000, "gross_profit": 44693000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7493000000, "depreciation_amortisation": 3821000000, "ebitda": 11668000000, "interest_expense": 699000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5330000000, "net_income_continuing_ops": null, "net_income_to_common": 5330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10729000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88394000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 289607000000, "short_term_debt": 14569000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114583000000, "long_term_debt": 36887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74179000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94330000000, "shares_outstanding": 7962000000, "operating_cash_flow": 4738000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6684000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1972000000, "share_repurchases": -2080000000, "shares_issued": null, "net_debt_issued": 2726000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1946000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11668000000", "netIncome": "5330000000", "grossProfit": "44693000000", "totalRevenue": "177751000000", "costOfRevenue": "133058000000", "interestExpense": "699000000", "operatingIncome": "7493000000", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3821000000" }, "balance": { "totalDebt": "74179000000", "totalAssets": "289607000000", "longTermDebt": "36887000000", "shortTermDebt": "14569000000", "fiscalDateEnding": "2026-04-30", "totalLiabilities": null, "sharesOutstanding": "7962000000", "totalCurrentAssets": "88394000000", "totalShareholderEquity": "94330000000", "totalCurrentLiabilities": "114583000000", "cashAndShortTermInvestments": "10729000000" }, "cashflow": { "freeCashFlow": "-1946000000", "dividendsPaid": "-1972000000", "issuanceOfDebt": "4230000000", "issuanceOfStock": null, "repaymentOfDebt": "-1504000000", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "4738000000", "repurchaseOfStock": "-2080000000", "capitalExpenditures": "-6684000000" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": 190656000000, "cost_of_revenue": 143615000000, "gross_profit": 47041000000, "ebit": 8708000000, "ebitda": 10420000000, "pretax_income": null, "tax_provision": null, "net_income": 4237000000, "net_income_to_common": 4237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10727000000, "total_current_assets": 84874000000, "total_assets": 284668000000, "short_term_debt": 10138000000, "long_term_debt": 34624000000, "total_debt": 67095000000, "total_liabilities": null, "total_equity": 99617000000, "shares_outstanding": 7969000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14113000000, "capital_expenditure": -8015000000, "free_cash_flow": 6098000000, "dividends_paid": -1877000000, "share_repurchases": -1080000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390669, "ticker_id": 21330, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10420000000", "netIncome": "4237000000", "grossProfit": "47041000000", "totalRevenue": "190656000000", "costOfRevenue": "143615000000", "interestExpense": "709000000", "operatingIncome": "8708000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3741000000" }, "balance": { "totalDebt": "67095000000", "totalAssets": "284668000000", "longTermDebt": "34624000000", "shortTermDebt": "10138000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "7969000000", "totalCurrentAssets": "84874000000", "totalShareholderEquity": "99617000000", "totalCurrentLiabilities": "107469000000", "cashAndShortTermInvestments": "10727000000" }, "cashflow": { "freeCashFlow": "6098000000", "dividendsPaid": "-1877000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "14113000000", "repurchaseOfStock": "-1080000000", "capitalExpenditures": "-8015000000" } }, "revenue": 190656000000, "cost_of_revenue": 143615000000, "gross_profit": 47041000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8708000000, "depreciation_amortisation": 3741000000, "ebitda": 10420000000, "interest_expense": 709000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4237000000, "net_income_continuing_ops": null, "net_income_to_common": 4237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10727000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84874000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 284668000000, "short_term_debt": 10138000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107469000000, "long_term_debt": 34624000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67095000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99617000000, "shares_outstanding": 7969000000, "operating_cash_flow": 14113000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8015000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1877000000, "share_repurchases": -1080000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6098000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10420000000", "netIncome": "4237000000", "grossProfit": "47041000000", "totalRevenue": "190656000000", "costOfRevenue": "143615000000", "interestExpense": "709000000", "operatingIncome": "8708000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3741000000" }, "balance": { "totalDebt": "67095000000", "totalAssets": "284668000000", "longTermDebt": "34624000000", "shortTermDebt": "10138000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "7969000000", "totalCurrentAssets": "84874000000", "totalShareholderEquity": "99617000000", "totalCurrentLiabilities": "107469000000", "cashAndShortTermInvestments": "10727000000" }, "cashflow": { "freeCashFlow": "6098000000", "dividendsPaid": "-1877000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "14113000000", "repurchaseOfStock": "-1080000000", "capitalExpenditures": "-8015000000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": 179496000000, "cost_of_revenue": 134706000000, "gross_profit": 44790000000, "ebit": 6696000000, "ebitda": 12476000000, "pretax_income": null, "tax_provision": null, "net_income": 6143000000, "net_income_to_common": 6143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10582000000, "total_current_assets": 92920000000, "total_assets": 288655000000, "short_term_debt": 11924000000, "long_term_debt": 34445000000, "total_debt": 68424000000, "total_liabilities": null, "total_equity": 96094000000, "shares_outstanding": 7972000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9100000000, "capital_expenditure": -7218000000, "free_cash_flow": 1882000000, "dividends_paid": -1875000000, "share_repurchases": -808000000, "shares_issued": null, "net_debt_issued": -1750000000 }, "complete_fields": { "id": 390671, "ticker_id": 21330, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12476000000", "netIncome": "6143000000", "grossProfit": "44790000000", "totalRevenue": "179496000000", "costOfRevenue": "134706000000", "interestExpense": "684000000", "operatingIncome": "6696000000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3606000000" }, "balance": { "totalDebt": "68424000000", "totalAssets": "288655000000", "longTermDebt": "34445000000", "shortTermDebt": "11924000000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "7972000000", "totalCurrentAssets": "92920000000", "totalShareholderEquity": "96094000000", "totalCurrentLiabilities": "115732000000", "cashAndShortTermInvestments": "10582000000" }, "cashflow": { "freeCashFlow": "1882000000", "dividendsPaid": "-1875000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1750000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "9100000000", "repurchaseOfStock": "-808000000", "capitalExpenditures": "-7218000000" } }, "revenue": 179496000000, "cost_of_revenue": 134706000000, "gross_profit": 44790000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6696000000, "depreciation_amortisation": 3606000000, "ebitda": 12476000000, "interest_expense": 684000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6143000000, "net_income_continuing_ops": null, "net_income_to_common": 6143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10582000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92920000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 288655000000, "short_term_debt": 11924000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115732000000, "long_term_debt": 34445000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68424000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96094000000, "shares_outstanding": 7972000000, "operating_cash_flow": 9100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1875000000, "share_repurchases": -808000000, "shares_issued": null, "net_debt_issued": -1750000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1882000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12476000000", "netIncome": "6143000000", "grossProfit": "44790000000", "totalRevenue": "179496000000", "costOfRevenue": "134706000000", "interestExpense": "684000000", "operatingIncome": "6696000000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3606000000" }, "balance": { "totalDebt": "68424000000", "totalAssets": "288655000000", "longTermDebt": "34445000000", "shortTermDebt": "11924000000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "7972000000", "totalCurrentAssets": "92920000000", "totalShareholderEquity": "96094000000", "totalCurrentLiabilities": "115732000000", "cashAndShortTermInvestments": "10582000000" }, "cashflow": { "freeCashFlow": "1882000000", "dividendsPaid": "-1875000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1750000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "9100000000", "repurchaseOfStock": "-808000000", "capitalExpenditures": "-7218000000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": 177402000000, "cost_of_revenue": 132771000000, "gross_profit": 44631000000, "ebit": 7286000000, "ebitda": 13575000000, "pretax_income": null, "tax_provision": null, "net_income": 7026000000, "net_income_to_common": 7026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9431000000, "total_current_assets": 82033000000, "total_assets": 270837000000, "short_term_debt": 7848000000, "long_term_debt": 35640000000, "total_debt": 65014000000, "total_liabilities": null, "total_equity": 90110000000, "shares_outstanding": 7975000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12941000000, "capital_expenditure": -6423000000, "free_cash_flow": 6518000000, "dividends_paid": -1875000000, "share_repurchases": -1645000000, "shares_issued": null, "net_debt_issued": -875000000 }, "complete_fields": { "id": 390672, "ticker_id": 21330, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13575000000", "netIncome": "7026000000", "grossProfit": "44631000000", "totalRevenue": "177402000000", "costOfRevenue": "132771000000", "interestExpense": "769000000", "operatingIncome": "7286000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3487000000" }, "balance": { "totalDebt": "65014000000", "totalAssets": "270837000000", "longTermDebt": "35640000000", "shortTermDebt": "7848000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "7975000000", "totalCurrentAssets": "82033000000", "totalShareholderEquity": "90110000000", "totalCurrentLiabilities": "103566000000", "cashAndShortTermInvestments": "9431000000" }, "cashflow": { "freeCashFlow": "6518000000", "dividendsPaid": "-1875000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-875000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "12941000000", "repurchaseOfStock": "-1645000000", "capitalExpenditures": "-6423000000" } }, "revenue": 177402000000, "cost_of_revenue": 132771000000, "gross_profit": 44631000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7286000000, "depreciation_amortisation": 3487000000, "ebitda": 13575000000, "interest_expense": 769000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7026000000, "net_income_continuing_ops": null, "net_income_to_common": 7026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9431000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82033000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 270837000000, "short_term_debt": 7848000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103566000000, "long_term_debt": 35640000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90110000000, "shares_outstanding": 7975000000, "operating_cash_flow": 12941000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6423000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1875000000, "share_repurchases": -1645000000, "shares_issued": null, "net_debt_issued": -875000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6518000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13575000000", "netIncome": "7026000000", "grossProfit": "44631000000", "totalRevenue": "177402000000", "costOfRevenue": "132771000000", "interestExpense": "769000000", "operatingIncome": "7286000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3487000000" }, "balance": { "totalDebt": "65014000000", "totalAssets": "270837000000", "longTermDebt": "35640000000", "shortTermDebt": "7848000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "7975000000", "totalCurrentAssets": "82033000000", "totalShareholderEquity": "90110000000", "totalCurrentLiabilities": "103566000000", "cashAndShortTermInvestments": "9431000000" }, "cashflow": { "freeCashFlow": "6518000000", "dividendsPaid": "-1875000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-875000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "12941000000", "repurchaseOfStock": "-1645000000", "capitalExpenditures": "-6423000000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": 165609000000, "cost_of_revenue": 124303000000, "gross_profit": 41306000000, "ebit": 7135000000, "ebitda": 10000000000, "pretax_income": null, "tax_provision": null, "net_income": 4487000000, "net_income_to_common": 4487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9311000000, "total_current_assets": 80253000000, "total_assets": 262372000000, "short_term_debt": 9680000000, "long_term_debt": 36520000000, "total_debt": 67205000000, "total_liabilities": null, "total_equity": 83793000000, "shares_outstanding": 7986000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5411000000, "capital_expenditure": -4986000000, "free_cash_flow": 425000000, "dividends_paid": -1880000000, "share_repurchases": -4555000000, "shares_issued": null, "net_debt_issued": 3983000000 }, "complete_fields": { "id": 390673, "ticker_id": 21330, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10000000000", "netIncome": "4487000000", "grossProfit": "41306000000", "totalRevenue": "165609000000", "costOfRevenue": "124303000000", "interestExpense": "637000000", "operatingIncome": "7135000000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3369000000" }, "balance": { "totalDebt": "67205000000", "totalAssets": "262372000000", "longTermDebt": "36520000000", "shortTermDebt": "9680000000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "7986000000", "totalCurrentAssets": "80253000000", "totalShareholderEquity": "83793000000", "totalCurrentLiabilities": "102920000000", "cashAndShortTermInvestments": "9311000000" }, "cashflow": { "freeCashFlow": "425000000", "dividendsPaid": "-1880000000", "issuanceOfDebt": "3983000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "5411000000", "repurchaseOfStock": "-4555000000", "capitalExpenditures": "-4986000000" } }, "revenue": 165609000000, "cost_of_revenue": 124303000000, "gross_profit": 41306000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7135000000, "depreciation_amortisation": 3369000000, "ebitda": 10000000000, "interest_expense": 637000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4487000000, "net_income_continuing_ops": null, "net_income_to_common": 4487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9311000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80253000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 262372000000, "short_term_debt": 9680000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102920000000, "long_term_debt": 36520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83793000000, "shares_outstanding": 7986000000, "operating_cash_flow": 5411000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4986000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1880000000, "share_repurchases": -4555000000, "shares_issued": null, "net_debt_issued": 3983000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 425000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10000000000", "netIncome": "4487000000", "grossProfit": "41306000000", "totalRevenue": "165609000000", "costOfRevenue": "124303000000", "interestExpense": "637000000", "operatingIncome": "7135000000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3369000000" }, "balance": { "totalDebt": "67205000000", "totalAssets": "262372000000", "longTermDebt": "36520000000", "shortTermDebt": "9680000000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "7986000000", "totalCurrentAssets": "80253000000", "totalShareholderEquity": "83793000000", "totalCurrentLiabilities": "102920000000", "cashAndShortTermInvestments": "9311000000" }, "cashflow": { "freeCashFlow": "425000000", "dividendsPaid": "-1880000000", "issuanceOfDebt": "3983000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "5411000000", "repurchaseOfStock": "-4555000000", "capitalExpenditures": "-4986000000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390674, "ticker_id": 21330, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390676, "ticker_id": 21330, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:03.846924+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }