{ "ticker": { "uuid": "955cee92-a777-465b-b5db-b560418ab808", "symbol": "MOTHERSON", "name": "Samvardhana Motherson International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/955cee92-a777-465b-b5db-b560418ab808/", "api_url": "https://sharemaestro.com/factors/api/tickers/955cee92-a777-465b-b5db-b560418ab808/" }, "ticker_metadata": { "id": 14772, "uuid": "955cee92-a777-465b-b5db-b560418ab808", "symbol": "MOTHERSON", "name": "Samvardhana Motherson International Limited", "asset_type": "equity", "market_cap": 1534821662720, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments. The company offers wiring harness components, power modules, electrical cabinets and power packs, and electrical distribution systems; and exterior and interior rearview mirrors components, and camera monitoring systems. It also provides plastic parts and system modules for vehicle interiors and exteriors, under-bonnet products, upholstery, sunroofs, and fuel tanks; cockpit systems, centre consoles, door panels, headliners, and front-end and value-added module assemblies; and full module service and system integration, and logistic services. In addition, the company engages in emerging businesses, including elastomers and extruded rubber components, lighting and electronics, precision metals and modules, technology and industrial, aerospace, and health and medical solutions; provision of HVAC and compressors, body control modules, struts, shock absorbers, and machine tool accessories; and other support services, such as engineering consulting, project management, and turnkey solutions, as well as operation of an industrial park; and design and manufacture of OEM-certified automotive parts, accessories, and dealer-fit products. Further, it offers enterprise resource planning system; waste recycling; and product engineering, in-house application tooling, and testing and validation services, as well as export its products. The company was formerly known as Motherson Sumi Systems Limited and changed its name to Samvardhana Motherson International Limited in May 2022. Samvardhana Motherson International Limited was founded in 1975 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "955cee92-a777-465b-b5db-b560418ab808", "symbol": "MOTHERSON", "name": "Samvardhana Motherson International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/955cee92-a777-465b-b5db-b560418ab808/", "api_url": "https://sharemaestro.com/factors/api/tickers/955cee92-a777-465b-b5db-b560418ab808/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.6, "quality": 0.75, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 143.56, "market_cap": 1511863534459.9, "pe_ratio": 39.1707, "earnings_yield": 0.0255, "ebitda_to_ev": 0.076, "shareholder_yield": 0.0058, "roe": 0.0942, "piotroski_f_score": 5, "momentum_12_1": 0.2644, "volatility_252d": 0.3281 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.854831+00:00", "batch_id": "" }, "size": { "price_close": 143.56, "market_cap": 1511863534459.8975, "market_cap_usd": 1511863534459.8975, "enterprise_value": 1628402934459.8975, "shares_outstanding": 10531231231, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.1707, "pb_ratio": 3.6893, "ptbv_ratio": 3.6893, "ps_ratio": 1.2093, "pcf_ratio": 13.3983, "pfcf_ratio": 28.9053, "ev_ebitda": 13.1502, "ev_ebit": 24.0565, "ev_sales": 1.3025, "ev_fcf": 31.1334, "earnings_yield": 0.0255, "fcf_yield": 0.0321, "price_to_sales": 1.2093, "price_to_book": 3.6893, "price_to_cashflow": 13.3983, "ebitda_to_ev": 0.076, "sales_yield": 0.7678 }, "yield": { "dividend_yield": 0.004, "buyback_yield": 0.0018, "shareholder_yield": 0.0058, "debt_paydown_yield": 0, "total_yield": 0.0058 }, "quality": { "gross_margin": 0.4573, "operating_margin": 0.0541, "net_margin": 0.0309, "ebitda_margin": 0.099, "fcf_margin": 0.0418, "roe": 0.0942, "roa": 0.0349, "roic": 0.0965, "roc_greenblatt": null, "asset_turnover": 1.1315, "cash_conversion": 1.3551, "accruals_ratio": -0.0672, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.366, "revenue_stability_5y": 0.1964, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5174, "external_financing": 0.0025 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9411, "debt_to_assets": 0.1735, "interest_coverage": 4.1671, "current_ratio": 1.0599, "quick_ratio": 1.0599, "net_debt": 116539400000, "local_beta": 1.7452, "volatility_252d": 0.3281, "volatility_60d": 0.7556, "max_drawdown_12m": -0.1965, "risk_adjusted_momentum": 0.8058 }, "growth": { "revenue_growth_1y": 0.1109, "revenue_growth_3y_cagr": 0.171, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0171, "eps_growth_3y_cagr": 0.3717, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0318, "book_value_growth_1y": 0.1775, "revenue_growth": 0.1109, "earnings_growth": 0.0171 }, "momentum": { "price_return_1m": 0.0873, "price_return_3m": 0.173, "price_return_6m": 0.2303, "price_return_9m": 0.5223, "price_return_12m": 0.3748, "price_return_12m_ex1m": 0.2644, "momentum_6m": 0.2303, "momentum_12m": 0.3748, "momentum_12_1": 0.2644, "distance_from_52w_high": -0.015, "distance_from_52w_low": 0.5747, "relative_strength": 0.4825 }, "raw_ttm": { "revenue_ttm": 1250228800000, "gross_profit_ttm": 571754600000, "ebit_ttm": 67690700000, "ebitda_ttm": 123831300000, "net_income_ttm": 38596800000, "eps_diluted_ttm": 3.665, "operating_cash_flow_ttm": 112839700000, "capital_expenditure_ttm": -60535600000, "fcf_ttm": 52304100000, "dividends_paid_ttm": -5975400000, "share_repurchases_ttm": -2788700000, "shares_issued_ttm": 0, "interest_expense_ttm": 16244100000, "cash_and_equivalents": 75158200000, "total_current_assets": 521286500000, "total_current_liabilities": 491818100000, "net_ppe": null, "total_assets": 1104952500000, "total_debt": 191697600000, "total_equity": 409796400000, "net_working_capital": 10755200000, "book_value_per_share": 38.9125, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.9125 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 68, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 29, "rank_pcf": 34, "rank_ev_ebitda": 42, "rank_ev_ebit": 56, "rank_earnings_yield": 68, "rank_fcf_yield": 26, "rank_dividend_yield": 33, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 59, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 40, "rank_fcf_margin": 39, "rank_piotroski": 48, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 13 }, "composites": { "value_composite": 40, "quality_composite": 25, "momentum_composite": 11, "growth_composite": 70, "yield_composite": 24, "svqf_composite": 76, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.6708, "os_score": 0.87, "value_percentile": 0.6, "quality_percentile": 0.75, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7059, "ticker_id": 14772, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.854831+00:00", "batch_id": "", "os_score_delta": null, "price_close": 143.56, "market_cap": 1511863534459.8975, "market_cap_usd": 1511863534459.8975, "enterprise_value": 1628402934459.8975, "shares_outstanding": 10531231231, "fx_rate_to_usd": null, "pe_ratio": 39.17069639, "pb_ratio": 3.68930409, "ptbv_ratio": 3.68930409, "ps_ratio": 1.20926948, "pcf_ratio": 13.39832997, "pfcf_ratio": 28.90525856, "ev_ebitda": 13.15017233, "ev_ebit": 24.05652378, "ev_sales": 1.30248394, "ev_fcf": 31.1333707, "earnings_yield": 0.02552929, "fcf_yield": 0.03211988, "dividend_yield": 0.00395234, "buyback_yield": 0.00184454, "shareholder_yield": 0.00579689, "debt_paydown_yield": 0, "total_yield": 0.00579689, "gross_margin": 0.45731997, "operating_margin": 0.05414265, "net_margin": 0.03087179, "ebitda_margin": 0.09904691, "fcf_margin": 0.04183562, "roe": 0.09418531, "roa": 0.03493073, "roic": 0.09645558, "roc_greenblatt": null, "asset_turnover": 1.13147742, "cash_conversion": 1.35514084, "accruals_ratio": -0.06719103, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94111424, "debt_to_assets": 0.17348945, "interest_coverage": 4.16709451, "current_ratio": 1.05991727, "quick_ratio": 1.05991727, "net_debt": 116539400000, "revenue_growth_1y": 0.11091081, "revenue_growth_3y_cagr": 0.17095033, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01713557, "eps_growth_3y_cagr": 0.37165623, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.03184052, "book_value_growth_1y": 0.17745436, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.366046, "revenue_stability_5y": 0.19636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08732863, "price_return_3m": 0.17296995, "price_return_6m": 0.23029063, "price_return_9m": 0.5222571, "price_return_12m": 0.37477175, "price_return_12m_ex1m": 0.26435717, "distance_from_52w_high": -0.01495819, "distance_from_52w_low": 0.5746914, "relative_strength": 0.48245149, "local_beta": 1.7452, "volatility_252d": 0.328086, "volatility_60d": 0.755586, "max_drawdown_12m": -0.19647915, "revenue_ttm": 1250228800000, "gross_profit_ttm": 571754600000, "ebit_ttm": 67690700000, "ebitda_ttm": 123831300000, "net_income_ttm": 38596800000, "eps_diluted_ttm": 3.66498457, "operating_cash_flow_ttm": 112839700000, "capital_expenditure_ttm": -60535600000, "fcf_ttm": 52304100000, "dividends_paid_ttm": -5975400000, "share_repurchases_ttm": -2788700000, "shares_issued_ttm": 0, "interest_expense_ttm": 16244100000, "cash_and_equivalents": 75158200000, "total_current_assets": 521286500000, "total_current_liabilities": 491818100000, "net_ppe": null, "total_assets": 1104952500000, "total_debt": 191697600000, "total_equity": 409796400000, "net_working_capital": 10755200000, "book_value_per_share": 38.91248715, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.91248715, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 29, "rank_pcf": 34, "rank_ev_ebitda": 42, "rank_ev_ebit": 56, "rank_earnings_yield": 68, "rank_fcf_yield": 26, "rank_dividend_yield": 33, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 59, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 40, "rank_fcf_margin": 39, "rank_piotroski": 48, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 13, "value_composite": 40, "quality_composite": 25, "momentum_composite": 11, "growth_composite": 70, "yield_composite": 24, "svqf_composite": 76, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 143.56, "os": 0.87, "value": 0.6, "quality": 0.75, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 39.1707, "earnings_yield": 0.0255, "shareholder_yield": 0.0058, "roe": 0.0942, "momentum_12_1": 0.2644, "complete_fields": { "id": 7059, "ticker_id": 14772, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.854831+00:00", "batch_id": "", "os_score_delta": null, "price_close": 143.56, "market_cap": 1511863534459.8975, "market_cap_usd": 1511863534459.8975, "enterprise_value": 1628402934459.8975, "shares_outstanding": 10531231231, "fx_rate_to_usd": null, "pe_ratio": 39.17069639, "pb_ratio": 3.68930409, "ptbv_ratio": 3.68930409, "ps_ratio": 1.20926948, "pcf_ratio": 13.39832997, "pfcf_ratio": 28.90525856, "ev_ebitda": 13.15017233, "ev_ebit": 24.05652378, "ev_sales": 1.30248394, "ev_fcf": 31.1333707, "earnings_yield": 0.02552929, "fcf_yield": 0.03211988, "dividend_yield": 0.00395234, "buyback_yield": 0.00184454, "shareholder_yield": 0.00579689, "debt_paydown_yield": 0, "total_yield": 0.00579689, "gross_margin": 0.45731997, "operating_margin": 0.05414265, "net_margin": 0.03087179, "ebitda_margin": 0.09904691, "fcf_margin": 0.04183562, "roe": 0.09418531, "roa": 0.03493073, "roic": 0.09645558, "roc_greenblatt": null, "asset_turnover": 1.13147742, "cash_conversion": 1.35514084, "accruals_ratio": -0.06719103, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94111424, "debt_to_assets": 0.17348945, "interest_coverage": 4.16709451, "current_ratio": 1.05991727, "quick_ratio": 1.05991727, "net_debt": 116539400000, "revenue_growth_1y": 0.11091081, "revenue_growth_3y_cagr": 0.17095033, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01713557, "eps_growth_3y_cagr": 0.37165623, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.03184052, "book_value_growth_1y": 0.17745436, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.366046, "revenue_stability_5y": 0.19636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08732863, "price_return_3m": 0.17296995, "price_return_6m": 0.23029063, "price_return_9m": 0.5222571, "price_return_12m": 0.37477175, "price_return_12m_ex1m": 0.26435717, "distance_from_52w_high": -0.01495819, "distance_from_52w_low": 0.5746914, "relative_strength": 0.48245149, "local_beta": 1.7452, "volatility_252d": 0.328086, "volatility_60d": 0.755586, "max_drawdown_12m": -0.19647915, "revenue_ttm": 1250228800000, "gross_profit_ttm": 571754600000, "ebit_ttm": 67690700000, "ebitda_ttm": 123831300000, "net_income_ttm": 38596800000, "eps_diluted_ttm": 3.66498457, "operating_cash_flow_ttm": 112839700000, "capital_expenditure_ttm": -60535600000, "fcf_ttm": 52304100000, "dividends_paid_ttm": -5975400000, "share_repurchases_ttm": -2788700000, "shares_issued_ttm": 0, "interest_expense_ttm": 16244100000, "cash_and_equivalents": 75158200000, "total_current_assets": 521286500000, "total_current_liabilities": 491818100000, "net_ppe": null, "total_assets": 1104952500000, "total_debt": 191697600000, "total_equity": 409796400000, "net_working_capital": 10755200000, "book_value_per_share": 38.91248715, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.91248715, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 29, "rank_pcf": 34, "rank_ev_ebitda": 42, "rank_ev_ebit": 56, "rank_earnings_yield": 68, "rank_fcf_yield": 26, "rank_dividend_yield": 33, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 59, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 40, "rank_fcf_margin": 39, "rank_piotroski": 48, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 13, "value_composite": 40, "quality_composite": 25, "momentum_composite": 11, "growth_composite": 70, "yield_composite": 24, "svqf_composite": 76, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": 1250228800000, "cost_of_revenue": 678474200000, "gross_profit": 571754600000, "ebit": 67690700000, "ebitda": 123831300000, "pretax_income": null, "tax_provision": null, "net_income": 38596800000, "net_income_to_common": 38596800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75158200000, "total_current_assets": 521286500000, "total_assets": 1104952500000, "short_term_debt": 56445000000, "long_term_debt": 102504300000, "total_debt": 191697600000, "total_liabilities": null, "total_equity": 409796400000, "shares_outstanding": 10531231231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112839700000, "capital_expenditure": -60535600000, "free_cash_flow": 52304100000, "dividends_paid": -5975400000, "share_repurchases": -2788700000, "shares_issued": 0, "net_debt_issued": 1257100000 }, "complete_fields": { "id": 373441, "ticker_id": 14772, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123831300000", "netIncome": "38596800000", "grossProfit": "571754600000", "totalRevenue": "1250228800000", "costOfRevenue": "678474200000", "interestExpense": "16244100000", "operatingIncome": "67690700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51338500000" }, "balance": { "totalDebt": "191697600000", "totalAssets": "1104952500000", "longTermDebt": "102504300000", "shortTermDebt": "56445000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10531231231", "totalCurrentAssets": "521286500000", "totalShareholderEquity": "409796400000", "totalCurrentLiabilities": "491818100000", "cashAndShortTermInvestments": "75158200000" }, "cashflow": { "freeCashFlow": "52304100000", "dividendsPaid": "-5975400000", "issuanceOfDebt": "74257200000", "issuanceOfStock": "0", "repaymentOfDebt": "-73000100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "112839700000", "repurchaseOfStock": "-2788700000", "capitalExpenditures": "-60535600000" } }, "revenue": 1250228800000, "cost_of_revenue": 678474200000, "gross_profit": 571754600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67690700000, "depreciation_amortisation": 51338500000, "ebitda": 123831300000, "interest_expense": 16244100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38596800000, "net_income_continuing_ops": null, "net_income_to_common": 38596800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75158200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 521286500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1104952500000, "short_term_debt": 56445000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491818100000, "long_term_debt": 102504300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 191697600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 409796400000, "shares_outstanding": 10531231231, "operating_cash_flow": 112839700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60535600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5975400000, "share_repurchases": -2788700000, "shares_issued": 0, "net_debt_issued": 1257100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52304100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123831300000", "netIncome": "38596800000", "grossProfit": "571754600000", "totalRevenue": "1250228800000", "costOfRevenue": "678474200000", "interestExpense": "16244100000", "operatingIncome": "67690700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51338500000" }, "balance": { "totalDebt": "191697600000", "totalAssets": "1104952500000", "longTermDebt": "102504300000", "shortTermDebt": "56445000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10531231231", "totalCurrentAssets": "521286500000", "totalShareholderEquity": "409796400000", "totalCurrentLiabilities": "491818100000", "cashAndShortTermInvestments": "75158200000" }, "cashflow": { "freeCashFlow": "52304100000", "dividendsPaid": "-5975400000", "issuanceOfDebt": "74257200000", "issuanceOfStock": "0", "repaymentOfDebt": "-73000100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "112839700000", "repurchaseOfStock": "-2788700000", "capitalExpenditures": "-60535600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": 1125408800000, "cost_of_revenue": 610521900000, "gross_profit": 514886900000, "ebit": 60584700000, "ebitda": 116371100000, "pretax_income": null, "tax_provision": null, "net_income": 38030200000, "net_income_to_common": 38030200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56365000000, "total_current_assets": 433079000000, "total_assets": 928473000000, "short_term_debt": 66046000000, "long_term_debt": 80390000000, "total_debt": 172217000000, "total_liabilities": null, "total_equity": 348803000000, "shares_outstanding": 10554442600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62861800000, "capital_expenditure": -45610200000, "free_cash_flow": 17251600000, "dividends_paid": -5750800000, "share_repurchases": 0, "shares_issued": 63761600000, "net_debt_issued": -56568200000 }, "complete_fields": { "id": 373446, "ticker_id": 14772, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116371100000", "netIncome": "38030200000", "grossProfit": "514886900000", "totalRevenue": "1125408800000", "costOfRevenue": "610521900000", "interestExpense": "18823900000", "operatingIncome": "60584700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2081000000", "depreciationAndAmortization": "44934300000" }, "balance": { "totalDebt": "172217000000", "totalAssets": "928473000000", "longTermDebt": "80390000000", "shortTermDebt": "66046000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10554442600", "totalCurrentAssets": "433079000000", "totalShareholderEquity": "348803000000", "totalCurrentLiabilities": "420753000000", "cashAndShortTermInvestments": "56365000000" }, "cashflow": { "freeCashFlow": "17251600000", "dividendsPaid": "-5750800000", "issuanceOfDebt": "59007900000", "issuanceOfStock": "63761600000", "repaymentOfDebt": "-115576100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "62861800000", "repurchaseOfStock": "0", "capitalExpenditures": "-45610200000" } }, "revenue": 1125408800000, "cost_of_revenue": 610521900000, "gross_profit": 514886900000, "research_and_development": 2081000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60584700000, "depreciation_amortisation": 44934300000, "ebitda": 116371100000, "interest_expense": 18823900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38030200000, "net_income_continuing_ops": null, "net_income_to_common": 38030200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56365000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 433079000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 928473000000, "short_term_debt": 66046000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420753000000, "long_term_debt": 80390000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172217000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 348803000000, "shares_outstanding": 10554442600, "operating_cash_flow": 62861800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45610200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5750800000, "share_repurchases": 0, "shares_issued": 63761600000, "net_debt_issued": -56568200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17251600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116371100000", "netIncome": "38030200000", "grossProfit": "514886900000", "totalRevenue": "1125408800000", "costOfRevenue": "610521900000", "interestExpense": "18823900000", "operatingIncome": "60584700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2081000000", "depreciationAndAmortization": "44934300000" }, "balance": { "totalDebt": "172217000000", "totalAssets": "928473000000", "longTermDebt": "80390000000", "shortTermDebt": "66046000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10554442600", "totalCurrentAssets": "433079000000", "totalShareholderEquity": "348803000000", "totalCurrentLiabilities": "420753000000", "cashAndShortTermInvestments": "56365000000" }, "cashflow": { "freeCashFlow": "17251600000", "dividendsPaid": "-5750800000", "issuanceOfDebt": "59007900000", "issuanceOfStock": "63761600000", "repaymentOfDebt": "-115576100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "62861800000", "repurchaseOfStock": "0", "capitalExpenditures": "-45610200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": 977794000000, "cost_of_revenue": 553053000000, "gross_profit": 424741000000, "ebit": 55887000000, "ebitda": 90078000000, "pretax_income": null, "tax_provision": null, "net_income": 27162000000, "net_income_to_common": 27162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67432000000, "total_current_assets": 402722000000, "total_assets": 850217000000, "short_term_debt": 73707000000, "long_term_debt": 99806000000, "total_debt": 199219000000, "total_liabilities": null, "total_equity": 261549000000, "shares_outstanding": 10164632049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75689000000, "capital_expenditure": -41254000000, "free_cash_flow": 34435000000, "dividends_paid": -4409000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40377000000 }, "complete_fields": { "id": 373448, "ticker_id": 14772, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90078000000", "netIncome": "27162000000", "grossProfit": "424741000000", "totalRevenue": "977794000000", "costOfRevenue": "553053000000", "interestExpense": "13571000000", "operatingIncome": "55887000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1359000000", "depreciationAndAmortization": "38105000000" }, "balance": { "totalDebt": "199219000000", "totalAssets": "850217000000", "longTermDebt": "99806000000", "shortTermDebt": "73707000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10164632049", "totalCurrentAssets": "402722000000", "totalShareholderEquity": "261549000000", "totalCurrentLiabilities": "417208000000", "cashAndShortTermInvestments": "67432000000" }, "cashflow": { "freeCashFlow": "34435000000", "dividendsPaid": "-4409000000", "issuanceOfDebt": "117119000000", "issuanceOfStock": "0", "repaymentOfDebt": "-76742000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "75689000000", "repurchaseOfStock": null, "capitalExpenditures": "-41254000000" } }, "revenue": 977794000000, "cost_of_revenue": 553053000000, "gross_profit": 424741000000, "research_and_development": 1359000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55887000000, "depreciation_amortisation": 38105000000, "ebitda": 90078000000, "interest_expense": 13571000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27162000000, "net_income_continuing_ops": null, "net_income_to_common": 27162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67432000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 402722000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 850217000000, "short_term_debt": 73707000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417208000000, "long_term_debt": 99806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 261549000000, "shares_outstanding": 10164632049, "operating_cash_flow": 75689000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41254000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4409000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40377000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90078000000", "netIncome": "27162000000", "grossProfit": "424741000000", "totalRevenue": "977794000000", "costOfRevenue": "553053000000", "interestExpense": "13571000000", "operatingIncome": "55887000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1359000000", "depreciationAndAmortization": "38105000000" }, "balance": { "totalDebt": "199219000000", "totalAssets": "850217000000", "longTermDebt": "99806000000", "shortTermDebt": "73707000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10164632049", "totalCurrentAssets": "402722000000", "totalShareholderEquity": "261549000000", "totalCurrentLiabilities": "417208000000", "cashAndShortTermInvestments": "67432000000" }, "cashflow": { "freeCashFlow": "34435000000", "dividendsPaid": "-4409000000", "issuanceOfDebt": "117119000000", "issuanceOfStock": "0", "repaymentOfDebt": "-76742000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "75689000000", "repurchaseOfStock": null, "capitalExpenditures": "-41254000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": 778707000000, "cost_of_revenue": 460641000000, "gross_profit": 318066000000, "ebit": 31378000000, "ebitda": 59766000000, "pretax_income": null, "tax_provision": null, "net_income": 14956000000, "net_income_to_common": 14956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45381000000, "total_current_assets": 267792000000, "total_assets": 618517000000, "short_term_debt": 55474000000, "long_term_debt": 66183000000, "total_debt": 137923000000, "total_liabilities": null, "total_equity": 224515000000, "shares_outstanding": 10164632049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46430000000, "capital_expenditure": -22211000000, "free_cash_flow": 24219000000, "dividends_paid": -2938000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10562000000 }, "complete_fields": { "id": 373449, "ticker_id": 14772, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59766000000", "netIncome": "14956000000", "grossProfit": "318066000000", "totalRevenue": "778707000000", "costOfRevenue": "460641000000", "interestExpense": "3929000000", "operatingIncome": "31378000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31789000000" }, "balance": { "totalDebt": "137923000000", "totalAssets": "618517000000", "longTermDebt": "66183000000", "shortTermDebt": "55474000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10164632049", "totalCurrentAssets": "267792000000", "totalShareholderEquity": "224515000000", "totalCurrentLiabilities": "275154000000", "cashAndShortTermInvestments": "45381000000" }, "cashflow": { "freeCashFlow": "24219000000", "dividendsPaid": "-2938000000", "issuanceOfDebt": "48622000000", "issuanceOfStock": null, "repaymentOfDebt": "-59184000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "46430000000", "repurchaseOfStock": null, "capitalExpenditures": "-22211000000" } }, "revenue": 778707000000, "cost_of_revenue": 460641000000, "gross_profit": 318066000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31378000000, "depreciation_amortisation": 31789000000, "ebitda": 59766000000, "interest_expense": 3929000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14956000000, "net_income_continuing_ops": null, "net_income_to_common": 14956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45381000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267792000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 618517000000, "short_term_debt": 55474000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275154000000, "long_term_debt": 66183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224515000000, "shares_outstanding": 10164632049, "operating_cash_flow": 46430000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2938000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10562000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24219000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59766000000", "netIncome": "14956000000", "grossProfit": "318066000000", "totalRevenue": "778707000000", "costOfRevenue": "460641000000", "interestExpense": "3929000000", "operatingIncome": "31378000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31789000000" }, "balance": { "totalDebt": "137923000000", "totalAssets": "618517000000", "longTermDebt": "66183000000", "shortTermDebt": "55474000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10164632049", "totalCurrentAssets": "267792000000", "totalShareholderEquity": "224515000000", "totalCurrentLiabilities": "275154000000", "cashAndShortTermInvestments": "45381000000" }, "cashflow": { "freeCashFlow": "24219000000", "dividendsPaid": "-2938000000", "issuanceOfDebt": "48622000000", "issuanceOfStock": null, "repaymentOfDebt": "-59184000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "46430000000", "repurchaseOfStock": null, "capitalExpenditures": "-22211000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373450, "ticker_id": 14772, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": 340187500000, "cost_of_revenue": 184333700000, "gross_profit": 155853800000, "ebit": 24253500000, "ebitda": 38266200000, "pretax_income": null, "tax_provision": null, "net_income": 14971400000, "net_income_to_common": 14971400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75158200000, "total_current_assets": 521286500000, "total_assets": 1104952500000, "short_term_debt": 56445000000, "long_term_debt": 102504300000, "total_debt": 191697600000, "total_liabilities": null, "total_equity": 409796400000, "shares_outstanding": 10531231231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373440, "ticker_id": 14772, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38266200000", "netIncome": "14971400000", "grossProfit": "155853800000", "totalRevenue": "340187500000", "costOfRevenue": "184333700000", "interestExpense": "4717600000", "operatingIncome": "24253500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13654400000" }, "balance": { "totalDebt": "191697600000", "totalAssets": "1104952500000", "longTermDebt": "102504300000", "shortTermDebt": "56445000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10531231231", "totalCurrentAssets": "521286500000", "totalShareholderEquity": "409796400000", "totalCurrentLiabilities": "491818100000", "cashAndShortTermInvestments": "75158200000" } }, "revenue": 340187500000, "cost_of_revenue": 184333700000, "gross_profit": 155853800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24253500000, "depreciation_amortisation": 13654400000, "ebitda": 38266200000, "interest_expense": 4717600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14971400000, "net_income_continuing_ops": null, "net_income_to_common": 14971400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75158200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 521286500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1104952500000, "short_term_debt": 56445000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491818100000, "long_term_debt": 102504300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 191697600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 409796400000, "shares_outstanding": 10531231231, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38266200000", "netIncome": "14971400000", "grossProfit": "155853800000", "totalRevenue": "340187500000", "costOfRevenue": "184333700000", "interestExpense": "4717600000", "operatingIncome": "24253500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13654400000" }, "balance": { "totalDebt": "191697600000", "totalAssets": "1104952500000", "longTermDebt": "102504300000", "shortTermDebt": "56445000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10531231231", "totalCurrentAssets": "521286500000", "totalShareholderEquity": "409796400000", "totalCurrentLiabilities": "491818100000", "cashAndShortTermInvestments": "75158200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": 311852900000, "cost_of_revenue": 167687800000, "gross_profit": 144165100000, "ebit": 17222400000, "ebitda": 31885000000, "pretax_income": null, "tax_provision": null, "net_income": 10237000000, "net_income_to_common": 10237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373442, "ticker_id": 14772, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31885000000", "netIncome": "10237000000", "grossProfit": "144165100000", "totalRevenue": "311852900000", "costOfRevenue": "167687800000", "interestExpense": "3410700000", "operatingIncome": "17222400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13208300000" } }, "revenue": 311852900000, "cost_of_revenue": 167687800000, "gross_profit": 144165100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17222400000, "depreciation_amortisation": 13208300000, "ebitda": 31885000000, "interest_expense": 3410700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10237000000, "net_income_continuing_ops": null, "net_income_to_common": 10237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31885000000", "netIncome": "10237000000", "grossProfit": "144165100000", "totalRevenue": "311852900000", "costOfRevenue": "167687800000", "interestExpense": "3410700000", "operatingIncome": "17222400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13208300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": 298760100000, "cost_of_revenue": 165029400000, "gross_profit": 133730700000, "ebit": 13928600000, "ebitda": 28414100000, "pretax_income": null, "tax_provision": null, "net_income": 8270000000, "net_income_to_common": 8270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64808900000, "total_current_assets": 476416100000, "total_assets": 1008344500000, "short_term_debt": 67687300000, "long_term_debt": 100609800000, "total_debt": 197774700000, "total_liabilities": null, "total_equity": 371324200000, "shares_outstanding": 10554442601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373443, "ticker_id": 14772, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28414100000", "netIncome": "8270000000", "grossProfit": "133730700000", "totalRevenue": "298760100000", "costOfRevenue": "165029400000", "interestExpense": "3865400000", "operatingIncome": "13928600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12178600000" }, "balance": { "totalDebt": "197774700000", "totalAssets": "1008344500000", "longTermDebt": "100609800000", "shortTermDebt": "67687300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10554442601", "totalCurrentAssets": "476416100000", "totalShareholderEquity": "371324200000", "totalCurrentLiabilities": "438724900000", "cashAndShortTermInvestments": "64808900000" } }, "revenue": 298760100000, "cost_of_revenue": 165029400000, "gross_profit": 133730700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13928600000, "depreciation_amortisation": 12178600000, "ebitda": 28414100000, "interest_expense": 3865400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8270000000, "net_income_continuing_ops": null, "net_income_to_common": 8270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64808900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 476416100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1008344500000, "short_term_debt": 67687300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438724900000, "long_term_debt": 100609800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 197774700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 371324200000, "shares_outstanding": 10554442601, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28414100000", "netIncome": "8270000000", "grossProfit": "133730700000", "totalRevenue": "298760100000", "costOfRevenue": "165029400000", "interestExpense": "3865400000", "operatingIncome": "13928600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12178600000" }, "balance": { "totalDebt": "197774700000", "totalAssets": "1008344500000", "longTermDebt": "100609800000", "shortTermDebt": "67687300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10554442601", "totalCurrentAssets": "476416100000", "totalShareholderEquity": "371324200000", "totalCurrentLiabilities": "438724900000", "cashAndShortTermInvestments": "64808900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": 299428300000, "cost_of_revenue": 161423300000, "gross_profit": 138005000000, "ebit": 12286200000, "ebitda": 25266000000, "pretax_income": null, "tax_provision": null, "net_income": 5118400000, "net_income_to_common": 5118400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373444, "ticker_id": 14772, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25266000000", "netIncome": "5118400000", "grossProfit": "138005000000", "totalRevenue": "299428300000", "costOfRevenue": "161423300000", "interestExpense": "4250400000", "operatingIncome": "12286200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12297200000" } }, "revenue": 299428300000, "cost_of_revenue": 161423300000, "gross_profit": 138005000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12286200000, "depreciation_amortisation": 12297200000, "ebitda": 25266000000, "interest_expense": 4250400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5118400000, "net_income_continuing_ops": null, "net_income_to_common": 5118400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25266000000", "netIncome": "5118400000", "grossProfit": "138005000000", "totalRevenue": "299428300000", "costOfRevenue": "161423300000", "interestExpense": "4250400000", "operatingIncome": "12286200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12297200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": 291193100000, "cost_of_revenue": 158620200000, "gross_profit": 132572900000, "ebit": 14292000000, "ebitda": 28913000000, "pretax_income": null, "tax_provision": null, "net_income": 10505000000, "net_income_to_common": 10505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56365000000, "total_current_assets": 433079000000, "total_assets": 928473000000, "short_term_debt": 66046000000, "long_term_debt": 80390000000, "total_debt": 172217000000, "total_liabilities": null, "total_equity": 348803000000, "shares_outstanding": 10554442600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373445, "ticker_id": 14772, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28913000000", "netIncome": "10505000000", "grossProfit": "132572900000", "totalRevenue": "291193100000", "costOfRevenue": "158620200000", "interestExpense": "4256200000", "operatingIncome": "14292000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12136600000" }, "balance": { "totalDebt": "172217000000", "totalAssets": "928473000000", "longTermDebt": "80390000000", "shortTermDebt": "66046000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10554442600", "totalCurrentAssets": "433079000000", "totalShareholderEquity": "348803000000", "totalCurrentLiabilities": "420753000000", "cashAndShortTermInvestments": "56365000000" } }, "revenue": 291193100000, "cost_of_revenue": 158620200000, "gross_profit": 132572900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14292000000, "depreciation_amortisation": 12136600000, "ebitda": 28913000000, "interest_expense": 4256200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10505000000, "net_income_continuing_ops": null, "net_income_to_common": 10505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56365000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 433079000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 928473000000, "short_term_debt": 66046000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420753000000, "long_term_debt": 80390000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172217000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 348803000000, "shares_outstanding": 10554442600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28913000000", "netIncome": "10505000000", "grossProfit": "132572900000", "totalRevenue": "291193100000", "costOfRevenue": "158620200000", "interestExpense": "4256200000", "operatingIncome": "14292000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12136600000" }, "balance": { "totalDebt": "172217000000", "totalAssets": "928473000000", "longTermDebt": "80390000000", "shortTermDebt": "66046000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10554442600", "totalCurrentAssets": "433079000000", "totalShareholderEquity": "348803000000", "totalCurrentLiabilities": "420753000000", "cashAndShortTermInvestments": "56365000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120811000000, "total_current_assets": 497179100000, "total_assets": 978785700000, "short_term_debt": 92062700000, "long_term_debt": 136126400000, "total_debt": 254170500000, "total_liabilities": null, "total_equity": 326336700000, "shares_outstanding": 10554442600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373447, "ticker_id": 14772, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:36.104064+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "254170500000", "totalAssets": "978785700000", "longTermDebt": "136126400000", "shortTermDebt": "92062700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10554442600", "totalCurrentAssets": "497179100000", "totalShareholderEquity": "326336700000", "totalCurrentLiabilities": "441287300000", "cashAndShortTermInvestments": "120811000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120811000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 497179100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 978785700000, "short_term_debt": 92062700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441287300000, "long_term_debt": 136126400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254170500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 326336700000, "shares_outstanding": 10554442600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "254170500000", "totalAssets": "978785700000", "longTermDebt": "136126400000", "shortTermDebt": "92062700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10554442600", "totalCurrentAssets": "497179100000", "totalShareholderEquity": "326336700000", "totalCurrentLiabilities": "441287300000", "cashAndShortTermInvestments": "120811000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }