{ "ticker": { "uuid": "95651745-6702-4301-9c22-67cc3032dfc0", "symbol": "GSL", "name": "Global Ship Lease Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/95651745-6702-4301-9c22-67cc3032dfc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/95651745-6702-4301-9c22-67cc3032dfc0/" }, "ticker_metadata": { "id": 1832, "uuid": "95651745-6702-4301-9c22-67cc3032dfc0", "symbol": "GSL", "name": "Global Ship Lease Inc", "asset_type": "equity", "market_cap": 1312771000, "stock_exchange_id": 3, "industry": "Marine Shipping", "sector": "Industrials", "description": "Global Ship Lease, Inc. owns and leases container ships of various sizes under flat rate freight to container shipping companies. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "95651745-6702-4301-9c22-67cc3032dfc0", "symbol": "GSL", "name": "Global Ship Lease Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/95651745-6702-4301-9c22-67cc3032dfc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/95651745-6702-4301-9c22-67cc3032dfc0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.89, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 38.13, "market_cap": 1395617559.06, "pe_ratio": 3.6073, "earnings_yield": 0.2772, "ebitda_to_ev": 0.3317, "shareholder_yield": 0.0659, "roe": 0.2063, "piotroski_f_score": 5, "momentum_12_1": 0.7316, "volatility_252d": 0.2853 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.398428+00:00", "batch_id": "" }, "size": { "price_close": 38.13, "market_cap": 1395617559.06, "market_cap_usd": 1395617559.06, "enterprise_value": 1592939559.06, "shares_outstanding": 36601562, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.6073, "pb_ratio": 0.7442, "ptbv_ratio": 0.7442, "ps_ratio": 1.8119, "pcf_ratio": 2.7594, "pfcf_ratio": 2.299, "ev_ebitda": 3.0151, "ev_ebit": 4.0253, "ev_sales": 2.0681, "ev_fcf": 2.6241, "earnings_yield": 0.2772, "fcf_yield": 0.3811, "price_to_sales": 1.8119, "price_to_book": 0.7442, "price_to_cashflow": 2.7594, "ebitda_to_ev": 0.3317, "sales_yield": 0.4835 }, "yield": { "dividend_yield": 0.0659, "buyback_yield": 0, "shareholder_yield": 0.0659, "debt_paydown_yield": null, "total_yield": 0.0659 }, "quality": { "gross_margin": 0.5313, "operating_margin": 0.5138, "net_margin": 0.5023, "ebitda_margin": 0.6859, "fcf_margin": 0.7881, "roe": 0.2063, "roa": 0.1334, "roic": 0.1432, "roc_greenblatt": null, "asset_turnover": 0.2656, "cash_conversion": 1.5691, "accruals_ratio": -0.041, "sbc_to_revenue": 0.0231, "piotroski_f_score": 5, "altman_z_score": 2.2573, "earnings_stability_5y": 0.1295, "revenue_stability_5y": 0.3956, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1411, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5462, "net_debt_to_ebitda": 0.3735, "debt_to_assets": 0.2252, "interest_coverage": 10.2952, "current_ratio": 2.2597, "quick_ratio": 2.2104, "net_debt": 197322000, "local_beta": -0.0003, "volatility_252d": 0.2853, "volatility_60d": 0.6904, "max_drawdown_12m": -0.1416, "risk_adjusted_momentum": 2.5642 }, "growth": { "revenue_growth_1y": 0.0769, "revenue_growth_3y_cagr": 0.0823, "revenue_growth_5y_cagr": 0.2211, "eps_growth_1y": 0.0046, "eps_growth_3y_cagr": 0.1244, "eps_growth_5y_cagr": 0.5855, "fcf_growth_1y": -0.1782, "book_value_growth_1y": 0.2262, "revenue_growth": 0.0769, "earnings_growth": 0.0046 }, "momentum": { "price_return_1m": -0.0835, "price_return_3m": -0.0014, "price_return_6m": 0.0883, "price_return_9m": 0.2778, "price_return_12m": 0.5869, "price_return_12m_ex1m": 0.7316, "momentum_6m": 0.0883, "momentum_12m": 0.5869, "momentum_12_1": 0.7316, "distance_from_52w_high": -0.0835, "distance_from_52w_low": 0.5668, "relative_strength": 0.487 }, "raw_ttm": { "revenue_ttm": 770236000, "gross_profit_ttm": 409231000, "ebit_ttm": 395728000, "ebitda_ttm": 528321000, "net_income_ttm": 386890000, "eps_diluted_ttm": 10.5703, "operating_cash_flow_ttm": 505761000, "capital_expenditure_ttm": 101289000, "fcf_ttm": 607050000, "dividends_paid_ttm": 92038000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38438000, "cash_and_equivalents": 455560000, "total_current_assets": 681263000, "total_current_liabilities": 301490000, "net_ppe": null, "total_assets": 2899648000, "total_debt": 652882000, "total_equity": 1875323000, "net_working_capital": 71780000, "book_value_per_share": 51.2361, "retained_earnings": 1173578000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 51.2361 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 44, "rank_pcf": 9, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 6, "rank_fcf_yield": 6, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 18, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 41, "rank_fcf_margin": 7, "rank_piotroski": 65, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19 }, "composites": { "value_composite": 2, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 19, "yield_composite": 8, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 36, "overall_composite": 1, "quality_value_composite": 0.9339, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.89, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 36, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4192, "ticker_id": 1832, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.398428+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.13, "market_cap": 1395617559.06, "market_cap_usd": 1395617559.06, "enterprise_value": 1592939559.06, "shares_outstanding": 36601562, "fx_rate_to_usd": null, "pe_ratio": 3.60727225, "pb_ratio": 0.74420116, "ptbv_ratio": 0.74420116, "ps_ratio": 1.81193499, "pcf_ratio": 2.75944084, "pfcf_ratio": 2.29901583, "ev_ebitda": 3.01509794, "ev_ebit": 4.02533952, "ev_sales": 2.06811881, "ev_fcf": 2.62406648, "earnings_yield": 0.27721778, "fcf_yield": 0.38108791, "dividend_yield": 0.06594787, "buyback_yield": 0, "shareholder_yield": 0.06594787, "debt_paydown_yield": null, "total_yield": 0.06594787, "gross_margin": 0.53130599, "operating_margin": 0.513775, "net_margin": 0.50230059, "ebitda_margin": 0.68592094, "fcf_margin": 0.78813507, "roe": 0.20630579, "roa": 0.13342654, "roic": 0.14319674, "roc_greenblatt": null, "asset_turnover": 0.26563086, "cash_conversion": 1.56905063, "accruals_ratio": -0.04099498, "sbc_to_revenue": 0.02305917, "debt_to_equity": 0.54621257, "net_debt_to_ebitda": 0.37348884, "debt_to_assets": 0.22515905, "interest_coverage": 10.29522868, "current_ratio": 2.25965372, "quick_ratio": 2.21042821, "net_debt": 197322000, "revenue_growth_1y": 0.07690372, "revenue_growth_3y_cagr": 0.08234524, "revenue_growth_5y_cagr": 0.22113399, "eps_growth_1y": 0.00456467, "eps_growth_3y_cagr": 0.1244424, "eps_growth_5y_cagr": 0.58552188, "fcf_growth_1y": -0.17816954, "book_value_growth_1y": 0.22620444, "piotroski_f_score": 5, "altman_z_score": 2.25727211, "earnings_stability_5y": 0.129546, "revenue_stability_5y": 0.395618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08354564, "price_return_3m": -0.00136974, "price_return_6m": 0.08830917, "price_return_9m": 0.27775507, "price_return_12m": 0.58693164, "price_return_12m_ex1m": 0.73159921, "distance_from_52w_high": -0.08354564, "distance_from_52w_low": 0.56682747, "relative_strength": 0.48696806, "local_beta": -0.0003, "volatility_252d": 0.285312, "volatility_60d": 0.690359, "max_drawdown_12m": -0.14155963, "revenue_ttm": 770236000, "gross_profit_ttm": 409231000, "ebit_ttm": 395728000, "ebitda_ttm": 528321000, "net_income_ttm": 386890000, "eps_diluted_ttm": 10.57031391, "operating_cash_flow_ttm": 505761000, "capital_expenditure_ttm": 101289000, "fcf_ttm": 607050000, "dividends_paid_ttm": 92038000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38438000, "cash_and_equivalents": 455560000, "total_current_assets": 681263000, "total_current_liabilities": 301490000, "net_ppe": null, "total_assets": 2899648000, "total_debt": 652882000, "total_equity": 1875323000, "net_working_capital": 71780000, "book_value_per_share": 51.2361467, "retained_earnings": 1173578000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 51.2361467, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 6, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 44, "rank_pcf": 9, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 6, "rank_fcf_yield": 6, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 18, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 41, "rank_fcf_margin": 7, "rank_piotroski": 65, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 2, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 19, "yield_composite": 8, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 36, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.13, "os": 0.99, "value": 0.98, "quality": 0.89, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 3.6073, "earnings_yield": 0.2772, "shareholder_yield": 0.0659, "roe": 0.2063, "momentum_12_1": 0.7316, "complete_fields": { "id": 4192, "ticker_id": 1832, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.398428+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.13, "market_cap": 1395617559.06, "market_cap_usd": 1395617559.06, "enterprise_value": 1592939559.06, "shares_outstanding": 36601562, "fx_rate_to_usd": null, "pe_ratio": 3.60727225, "pb_ratio": 0.74420116, "ptbv_ratio": 0.74420116, "ps_ratio": 1.81193499, "pcf_ratio": 2.75944084, "pfcf_ratio": 2.29901583, "ev_ebitda": 3.01509794, "ev_ebit": 4.02533952, "ev_sales": 2.06811881, "ev_fcf": 2.62406648, "earnings_yield": 0.27721778, "fcf_yield": 0.38108791, "dividend_yield": 0.06594787, "buyback_yield": 0, "shareholder_yield": 0.06594787, "debt_paydown_yield": null, "total_yield": 0.06594787, "gross_margin": 0.53130599, "operating_margin": 0.513775, "net_margin": 0.50230059, "ebitda_margin": 0.68592094, "fcf_margin": 0.78813507, "roe": 0.20630579, "roa": 0.13342654, "roic": 0.14319674, "roc_greenblatt": null, "asset_turnover": 0.26563086, "cash_conversion": 1.56905063, "accruals_ratio": -0.04099498, "sbc_to_revenue": 0.02305917, "debt_to_equity": 0.54621257, "net_debt_to_ebitda": 0.37348884, "debt_to_assets": 0.22515905, "interest_coverage": 10.29522868, "current_ratio": 2.25965372, "quick_ratio": 2.21042821, "net_debt": 197322000, "revenue_growth_1y": 0.07690372, "revenue_growth_3y_cagr": 0.08234524, "revenue_growth_5y_cagr": 0.22113399, "eps_growth_1y": 0.00456467, "eps_growth_3y_cagr": 0.1244424, "eps_growth_5y_cagr": 0.58552188, "fcf_growth_1y": -0.17816954, "book_value_growth_1y": 0.22620444, "piotroski_f_score": 5, "altman_z_score": 2.25727211, "earnings_stability_5y": 0.129546, "revenue_stability_5y": 0.395618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08354564, "price_return_3m": -0.00136974, "price_return_6m": 0.08830917, "price_return_9m": 0.27775507, "price_return_12m": 0.58693164, "price_return_12m_ex1m": 0.73159921, "distance_from_52w_high": -0.08354564, "distance_from_52w_low": 0.56682747, "relative_strength": 0.48696806, "local_beta": -0.0003, "volatility_252d": 0.285312, "volatility_60d": 0.690359, "max_drawdown_12m": -0.14155963, "revenue_ttm": 770236000, "gross_profit_ttm": 409231000, "ebit_ttm": 395728000, "ebitda_ttm": 528321000, "net_income_ttm": 386890000, "eps_diluted_ttm": 10.57031391, "operating_cash_flow_ttm": 505761000, "capital_expenditure_ttm": 101289000, "fcf_ttm": 607050000, "dividends_paid_ttm": 92038000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38438000, "cash_and_equivalents": 455560000, "total_current_assets": 681263000, "total_current_liabilities": 301490000, "net_ppe": null, "total_assets": 2899648000, "total_debt": 652882000, "total_equity": 1875323000, "net_working_capital": 71780000, "book_value_per_share": 51.2361467, "retained_earnings": 1173578000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 51.2361467, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 6, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 44, "rank_pcf": 9, "rank_ev_ebitda": 6, "rank_ev_ebit": 27, "rank_earnings_yield": 6, "rank_fcf_yield": 6, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 18, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 41, "rank_fcf_margin": 7, "rank_piotroski": 65, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 2, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 19, "yield_composite": 8, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 36, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 766451000, "cost_of_revenue": 355521000, "gross_profit": 410930000, "ebit": 388850000, "ebitda": 524297000, "pretax_income": 416455000, "tax_provision": null, "net_income": 416455000, "net_income_to_common": 416455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528299000, "capital_expenditure": 168940000, "free_cash_flow": 697239000, "dividends_paid": 85597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271564, "ticker_id": 1832, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "388850000", "ebitda": "524297000", "netIncome": "416455000", "grossProfit": "410930000", "depreciation": "None", "totalRevenue": "766451000", "costOfRevenue": "355521000", "interestIncome": "19192000", "incomeBeforeTax": "416455000", "interestExpense": "38966000", "operatingIncome": "388850000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19774000", "nonInterestIncome": "None", "operatingExpenses": "22080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135447000", "sellingGeneralAndAdministrative": "22080000", "netIncomeFromContinuingOperations": "416455000" }, "balance": { "goodwill": "None", "inventory": "14600000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "2861203000", "longTermDebt": "541575000", "shortTermDebt": "147567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1104617000", "totalLiabilities": "1060118999", "otherCurrentAssets": "38857000", "totalCurrentAssets": "626988000", "currentLongTermDebt": "128500000", "longTermInvestments": "None", "shortTermInvestments": "199100000", "currentNetReceivables": "50035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234215000", "currentAccountsPayable": "61912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1962888000", "shortLongTermDebtTotal": "689142000", "totalShareholderEquity": "1801084000", "capitalLeaseObligations": "19067000", "otherCurrentLiabilities": "48419000", "totalCurrentLiabilities": "306783000", "otherNonCurrentLiabilities": "90054000", "totalNonCurrentLiabilities": "753335999", "cashAndShortTermInvestments": "324396000", "commonStockSharesOutstanding": "35708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416455000", "profitLoss": "None", "dividendPayout": "85597000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4305000", "operatingCashflow": "528299000", "capitalExpenditures": "168940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84679000", "cashflowFromInvestment": "-351904000", "stockBasedCompensation": "13964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766451000, "cost_of_revenue": 355521000, "gross_profit": 410930000, "research_and_development": null, "selling_general_admin": 22080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 388850000, "depreciation_amortisation": 135447000, "ebitda": 524297000, "interest_expense": 38966000, "interest_income": null, "other_non_operating": null, "pretax_income": 416455000, "tax_provision": null, "effective_tax_rate": null, "net_income": 416455000, "net_income_continuing_ops": 416455000, "net_income_to_common": 416455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324396000, "short_term_investments": 199100000, "net_receivables": 50035000, "inventory": 14600000, "other_current_assets": null, "total_current_assets": 626988000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2234215000, "total_assets": 2861203000, "short_term_debt": 147567000, "accounts_payable": 61912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306783000, "long_term_debt": 541575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 753335999, "total_liabilities": 1060118999, "total_debt": 689142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1104617000, "total_equity": 1801084000, "shares_outstanding": 35708000, "operating_cash_flow": 528299000, "stock_based_compensation": 13964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351904000, "dividends_paid": 85597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84679000, "free_cash_flow": 697239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "388850000", "ebitda": "524297000", "netIncome": "416455000", "grossProfit": "410930000", "depreciation": "None", "totalRevenue": "766451000", "costOfRevenue": "355521000", "interestIncome": "19192000", "incomeBeforeTax": "416455000", "interestExpense": "38966000", "operatingIncome": "388850000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19774000", "nonInterestIncome": "None", "operatingExpenses": "22080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135447000", "sellingGeneralAndAdministrative": "22080000", "netIncomeFromContinuingOperations": "416455000" }, "balance": { "goodwill": "None", "inventory": "14600000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "2861203000", "longTermDebt": "541575000", "shortTermDebt": "147567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1104617000", "totalLiabilities": "1060118999", "otherCurrentAssets": "38857000", "totalCurrentAssets": "626988000", "currentLongTermDebt": "128500000", "longTermInvestments": "None", "shortTermInvestments": "199100000", "currentNetReceivables": "50035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234215000", "currentAccountsPayable": "61912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1962888000", "shortLongTermDebtTotal": "689142000", "totalShareholderEquity": "1801084000", "capitalLeaseObligations": "19067000", "otherCurrentLiabilities": "48419000", "totalCurrentLiabilities": "306783000", "otherNonCurrentLiabilities": "90054000", "totalNonCurrentLiabilities": "753335999", "cashAndShortTermInvestments": "324396000", "commonStockSharesOutstanding": "35708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416455000", "profitLoss": "None", "dividendPayout": "85597000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4305000", "operatingCashflow": "528299000", "capitalExpenditures": "168940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84679000", "cashflowFromInvestment": "-351904000", "stockBasedCompensation": "13964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 705529000, "cost_of_revenue": 314784000, "gross_profit": 390745000, "ebit": 394305000, "ebitda": 494296000, "pretax_income": 353629000, "tax_provision": 1000, "net_income": 353628000, "net_income_to_common": 353628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141375000, "total_current_assets": 301242000, "total_assets": 2373245000, "short_term_debt": 145276000, "long_term_debt": 538781000, "total_debt": 684057000, "total_liabilities": 909764000, "total_equity": 1463481000, "shares_outstanding": 35578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430146000, "capital_expenditure": 242494000, "free_cash_flow": 672640000, "dividends_paid": 67974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271569, "ticker_id": 1832, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394305000", "ebitda": "494296000", "netIncome": "353628000", "grossProfit": "390745000", "depreciation": "None", "totalRevenue": "705529000", "costOfRevenue": "314784000", "interestIncome": "16735000", "incomeBeforeTax": "353629000", "interestExpense": "40676000", "operatingIncome": "379139000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-23941000", "nonInterestIncome": "None", "operatingExpenses": "11606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99991000", "sellingGeneralAndAdministrative": "17132000", "netIncomeFromContinuingOperations": "353628000" }, "balance": { "goodwill": "None", "inventory": "18905000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "2373245000", "longTermDebt": "538781000", "shortTermDebt": "145276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "773759000", "totalLiabilities": "909764000", "otherCurrentAssets": "101969000", "totalCurrentAssets": "301242000", "currentLongTermDebt": "136559000", "longTermInvestments": "None", "shortTermInvestments": "26150000", "currentNetReceivables": "12843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072003000", "currentAccountsPayable": "12300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1884640000", "shortLongTermDebtTotal": "684057000", "totalShareholderEquity": "1463481000", "capitalLeaseObligations": "8717000", "otherCurrentLiabilities": "61683000", "totalCurrentLiabilities": "264001000", "otherNonCurrentLiabilities": "49431000", "totalNonCurrentLiabilities": "645763000", "cashAndShortTermInvestments": "141375000", "commonStockSharesOutstanding": "35578000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353628000", "profitLoss": "None", "dividendPayout": "67974000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3141000", "operatingCashflow": "430146000", "capitalExpenditures": "242494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208591000", "cashflowFromInvestment": "-254644000", "stockBasedCompensation": "8704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705529000, "cost_of_revenue": 314784000, "gross_profit": 390745000, "research_and_development": null, "selling_general_admin": 17132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394305000, "depreciation_amortisation": 99991000, "ebitda": 494296000, "interest_expense": 40676000, "interest_income": null, "other_non_operating": null, "pretax_income": 353629000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 353628000, "net_income_continuing_ops": 353628000, "net_income_to_common": 353628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141375000, "short_term_investments": 26150000, "net_receivables": 12843000, "inventory": 18905000, "other_current_assets": null, "total_current_assets": 301242000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2072003000, "total_assets": 2373245000, "short_term_debt": 145276000, "accounts_payable": 12300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264001000, "long_term_debt": 538781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645763000, "total_liabilities": 909764000, "total_debt": 684057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773759000, "total_equity": 1463481000, "shares_outstanding": 35578000, "operating_cash_flow": 430146000, "stock_based_compensation": 8704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254644000, "dividends_paid": 67974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208591000, "free_cash_flow": 672640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394305000", "ebitda": "494296000", "netIncome": "353628000", "grossProfit": "390745000", "depreciation": "None", "totalRevenue": "705529000", "costOfRevenue": "314784000", "interestIncome": "16735000", "incomeBeforeTax": "353629000", "interestExpense": "40676000", "operatingIncome": "379139000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-23941000", "nonInterestIncome": "None", "operatingExpenses": "11606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99991000", "sellingGeneralAndAdministrative": "17132000", "netIncomeFromContinuingOperations": "353628000" }, "balance": { "goodwill": "None", "inventory": "18905000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "2373245000", "longTermDebt": "538781000", "shortTermDebt": "145276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "773759000", "totalLiabilities": "909764000", "otherCurrentAssets": "101969000", "totalCurrentAssets": "301242000", "currentLongTermDebt": "136559000", "longTermInvestments": "None", "shortTermInvestments": "26150000", "currentNetReceivables": "12843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072003000", "currentAccountsPayable": "12300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1884640000", "shortLongTermDebtTotal": "684057000", "totalShareholderEquity": "1463481000", "capitalLeaseObligations": "8717000", "otherCurrentLiabilities": "61683000", "totalCurrentLiabilities": "264001000", "otherNonCurrentLiabilities": "49431000", "totalNonCurrentLiabilities": "645763000", "cashAndShortTermInvestments": "141375000", "commonStockSharesOutstanding": "35578000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353628000", "profitLoss": "None", "dividendPayout": "67974000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3141000", "operatingCashflow": "430146000", "capitalExpenditures": "242494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208591000", "cashflowFromInvestment": "-254644000", "stockBasedCompensation": "8704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 666715000, "cost_of_revenue": 294530000, "gross_profit": 372185000, "ebit": 349772000, "ebitda": 441499000, "pretax_income": 304948000, "tax_provision": 448000, "net_income": 304500000, "net_income_to_common": 304500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138640000, "total_current_assets": 295677000, "total_assets": 2171780000, "short_term_debt": 193253000, "long_term_debt": 619175000, "total_debt": 812428000, "total_liabilities": 987392000, "total_equity": 1184388000, "shares_outstanding": 35928922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 375008000, "capital_expenditure": 152473000, "free_cash_flow": 527481000, "dividends_paid": 62785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271574, "ticker_id": 1832, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349772000", "ebitda": "441499000", "netIncome": "304500000", "grossProfit": "372185000", "depreciation": "None", "totalRevenue": "666715000", "costOfRevenue": "294530000", "interestIncome": "8212000", "incomeBeforeTax": "304948000", "interestExpense": "44824000", "operatingIncome": "343218000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "-35816000", "nonInterestIncome": "None", "operatingExpenses": "28967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91727000", "sellingGeneralAndAdministrative": "18217000", "netIncomeFromContinuingOperations": "312456000" }, "balance": { "goodwill": "None", "inventory": "15764000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2171780000", "longTermDebt": "619175000", "shortTermDebt": "193253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "488105000", "totalLiabilities": "987392000", "otherCurrentAssets": "121906000", "totalCurrentAssets": "295677000", "currentLongTermDebt": "193253000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "5367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876103000", "currentAccountsPayable": "14900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1664101000", "shortLongTermDebtTotal": "812428000", "totalShareholderEquity": "1184388000", "capitalLeaseObligations": "28365000", "otherCurrentLiabilities": "31956000", "totalCurrentLiabilities": "280440000", "otherNonCurrentLiabilities": "5662000", "totalNonCurrentLiabilities": "706952000", "cashAndShortTermInvestments": "138640000", "commonStockSharesOutstanding": "35928922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304500000", "profitLoss": "None", "dividendPayout": "62785000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3527000", "operatingCashflow": "375008000", "capitalExpenditures": "152473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212242000", "cashflowFromInvestment": "-151983000", "stockBasedCompensation": "10189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666715000, "cost_of_revenue": 294530000, "gross_profit": 372185000, "research_and_development": null, "selling_general_admin": 18217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349772000, "depreciation_amortisation": 91727000, "ebitda": 441499000, "interest_expense": 44824000, "interest_income": null, "other_non_operating": null, "pretax_income": 304948000, "tax_provision": 448000, "effective_tax_rate": null, "net_income": 304500000, "net_income_continuing_ops": 312456000, "net_income_to_common": 304500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138640000, "short_term_investments": 14000000, "net_receivables": 5367000, "inventory": 15764000, "other_current_assets": null, "total_current_assets": 295677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1876103000, "total_assets": 2171780000, "short_term_debt": 193253000, "accounts_payable": 14900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280440000, "long_term_debt": 619175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706952000, "total_liabilities": 987392000, "total_debt": 812428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 488105000, "total_equity": 1184388000, "shares_outstanding": 35928922, "operating_cash_flow": 375008000, "stock_based_compensation": 10189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151983000, "dividends_paid": 62785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212242000, "free_cash_flow": 527481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349772000", "ebitda": "441499000", "netIncome": "304500000", "grossProfit": "372185000", "depreciation": "None", "totalRevenue": "666715000", "costOfRevenue": "294530000", "interestIncome": "8212000", "incomeBeforeTax": "304948000", "interestExpense": "44824000", "operatingIncome": "343218000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "-35816000", "nonInterestIncome": "None", "operatingExpenses": "28967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91727000", "sellingGeneralAndAdministrative": "18217000", "netIncomeFromContinuingOperations": "312456000" }, "balance": { "goodwill": "None", "inventory": "15764000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2171780000", "longTermDebt": "619175000", "shortTermDebt": "193253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "488105000", "totalLiabilities": "987392000", "otherCurrentAssets": "121906000", "totalCurrentAssets": "295677000", "currentLongTermDebt": "193253000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "5367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876103000", "currentAccountsPayable": "14900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1664101000", "shortLongTermDebtTotal": "812428000", "totalShareholderEquity": "1184388000", "capitalLeaseObligations": "28365000", "otherCurrentLiabilities": "31956000", "totalCurrentLiabilities": "280440000", "otherNonCurrentLiabilities": "5662000", "totalNonCurrentLiabilities": "706952000", "cashAndShortTermInvestments": "138640000", "commonStockSharesOutstanding": "35928922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304500000", "profitLoss": "None", "dividendPayout": "62785000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3527000", "operatingCashflow": "375008000", "capitalExpenditures": "152473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212242000", "cashflowFromInvestment": "-151983000", "stockBasedCompensation": "10189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 604487000, "cost_of_revenue": 269901000, "gross_profit": 334586000, "ebit": 368164000, "ebitda": 449467000, "pretax_income": 292875000, "tax_provision": -50000, "net_income": 292925000, "net_income_to_common": 292925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120130000, "total_current_assets": 237047000, "total_assets": 2106215000, "short_term_debt": 224240000, "long_term_debt": 744557000, "total_debt": 968797000, "total_liabilities": 1139724000, "total_equity": 966491000, "shares_outstanding": 37204345, "goodwill_and_intangibles": 14218000 }, "cash_flow": { "operating_cash_flow": 351941000, "capital_expenditure": 33689000, "free_cash_flow": 385630000, "dividends_paid": 60033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271579, "ticker_id": 1832, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368164000", "ebitda": "449467000", "netIncome": "292925000", "grossProfit": "334586000", "depreciation": "None", "totalRevenue": "604487000", "costOfRevenue": "269901000", "interestIncome": "2512000", "incomeBeforeTax": "292875000", "interestExpense": "75289000", "operatingIncome": "354185000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-72777000", "nonInterestIncome": "None", "operatingExpenses": "-19599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81303000", "sellingGeneralAndAdministrative": "18526000", "netIncomeFromContinuingOperations": "292925000" }, "balance": { "goodwill": "None", "inventory": "12237000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "2106215000", "longTermDebt": "744557000", "shortTermDebt": "224240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14218000", "reportedCurrency": "USD", "retainedEarnings": "246390000", "totalLiabilities": "1139724000", "otherCurrentAssets": "91773000", "totalCurrentAssets": "237047000", "currentLongTermDebt": "189832000", "longTermInvestments": "None", "shortTermInvestments": "8550000", "currentNetReceivables": "4357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1869168000", "currentAccountsPayable": "19108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1623307000", "shortLongTermDebtTotal": "968797000", "totalShareholderEquity": "966491000", "capitalLeaseObligations": "34408000", "otherCurrentLiabilities": "5849000", "totalCurrentLiabilities": "261766000", "otherNonCurrentLiabilities": "14218000", "totalNonCurrentLiabilities": "877958000", "cashAndShortTermInvestments": "120130000", "commonStockSharesOutstanding": "37204345", "intangibleAssetsExcludingGoodwill": "14218000", "cashAndCashEquivalentsAtCarryingValue": "120130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292925000", "profitLoss": "None", "dividendPayout": "60033000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-827000", "operatingCashflow": "351941000", "capitalExpenditures": "33689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243314000", "cashflowFromInvestment": "-34339000", "stockBasedCompensation": "10104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604487000, "cost_of_revenue": 269901000, "gross_profit": 334586000, "research_and_development": null, "selling_general_admin": 18526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368164000, "depreciation_amortisation": 81303000, "ebitda": 449467000, "interest_expense": 75289000, "interest_income": null, "other_non_operating": null, "pretax_income": 292875000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": 292925000, "net_income_continuing_ops": 292925000, "net_income_to_common": 292925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120130000, "short_term_investments": 8550000, "net_receivables": 4357000, "inventory": 12237000, "other_current_assets": null, "total_current_assets": 237047000, "net_ppe": null, "goodwill": null, "intangible_assets": 14218000, "goodwill_and_intangibles": 14218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1869168000, "total_assets": 2106215000, "short_term_debt": 224240000, "accounts_payable": 19108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261766000, "long_term_debt": 744557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 877958000, "total_liabilities": 1139724000, "total_debt": 968797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246390000, "total_equity": 966491000, "shares_outstanding": 37204345, "operating_cash_flow": 351941000, "stock_based_compensation": 10104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34339000, "dividends_paid": 60033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243314000, "free_cash_flow": 385630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "368164000", "ebitda": "449467000", "netIncome": "292925000", "grossProfit": "334586000", "depreciation": "None", "totalRevenue": "604487000", "costOfRevenue": "269901000", "interestIncome": "2512000", "incomeBeforeTax": "292875000", "interestExpense": "75289000", "operatingIncome": "354185000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-72777000", "nonInterestIncome": "None", "operatingExpenses": "-19599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81303000", "sellingGeneralAndAdministrative": "18526000", "netIncomeFromContinuingOperations": "292925000" }, "balance": { "goodwill": "None", "inventory": "12237000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "2106215000", "longTermDebt": "744557000", "shortTermDebt": "224240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14218000", "reportedCurrency": "USD", "retainedEarnings": "246390000", "totalLiabilities": "1139724000", "otherCurrentAssets": "91773000", "totalCurrentAssets": "237047000", "currentLongTermDebt": "189832000", "longTermInvestments": "None", "shortTermInvestments": "8550000", "currentNetReceivables": "4357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1869168000", "currentAccountsPayable": "19108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1623307000", "shortLongTermDebtTotal": "968797000", "totalShareholderEquity": "966491000", "capitalLeaseObligations": "34408000", "otherCurrentLiabilities": "5849000", "totalCurrentLiabilities": "261766000", "otherNonCurrentLiabilities": "14218000", "totalNonCurrentLiabilities": "877958000", "cashAndShortTermInvestments": "120130000", "commonStockSharesOutstanding": "37204345", "intangibleAssetsExcludingGoodwill": "14218000", "cashAndCashEquivalentsAtCarryingValue": "120130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292925000", "profitLoss": "None", "dividendPayout": "60033000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-827000", "operatingCashflow": "351941000", "capitalExpenditures": "33689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243314000", "cashflowFromInvestment": "-34339000", "stockBasedCompensation": "10104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 402524000, "cost_of_revenue": 204967000, "gross_profit": 197557000, "ebit": 240778000, "ebitda": 302341000, "pretax_income": 171551000, "tax_provision": 56000, "net_income": 171495000, "net_income_to_common": 171495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67280000, "total_current_assets": 143358000, "total_assets": 1994114000, "short_term_debt": 226991000, "long_term_debt": 880134000, "total_debt": 1107125000, "total_liabilities": 1281561000, "total_equity": 712553000, "shares_outstanding": 35508015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 263949000, "capital_expenditure": 490863000, "free_cash_flow": 754812000, "dividends_paid": 36203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271584, "ticker_id": 1832, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240778000", "ebitda": "302341000", "netIncome": "171495000", "grossProfit": "197557000", "depreciation": "None", "totalRevenue": "402524000", "costOfRevenue": "204967000", "interestIncome": "68778000", "incomeBeforeTax": "171551000", "interestExpense": "69227000", "operatingIncome": "237517000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-68778000", "nonInterestIncome": "None", "operatingExpenses": "-39960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61563000", "sellingGeneralAndAdministrative": "13240000", "netIncomeFromContinuingOperations": "171495000" }, "balance": { "goodwill": "None", "inventory": "11410000", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "1994114000", "longTermDebt": "880134000", "shortTermDebt": "226991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13498000", "totalLiabilities": "1281561000", "otherCurrentAssets": "50651000", "totalCurrentAssets": "143358000", "currentLongTermDebt": "190316000", "longTermInvestments": "None", "shortTermInvestments": "7900000", "currentNetReceivables": "6117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1850756000", "currentAccountsPayable": "7905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1682816000", "shortLongTermDebtTotal": "1248785000", "totalShareholderEquity": "712553000", "capitalLeaseObligations": "178335000", "otherCurrentLiabilities": "1371000", "totalCurrentLiabilities": "244763000", "otherNonCurrentLiabilities": "55376000", "totalNonCurrentLiabilities": "1036798000", "cashAndShortTermInvestments": "67280000", "commonStockSharesOutstanding": "35508015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171495000", "profitLoss": "None", "dividendPayout": "36203000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5094000", "operatingCashflow": "263949000", "capitalExpenditures": "490863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321680000", "cashflowFromInvestment": "-474349000", "stockBasedCompensation": "3510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402524000, "cost_of_revenue": 204967000, "gross_profit": 197557000, "research_and_development": null, "selling_general_admin": 13240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240778000, "depreciation_amortisation": 61563000, "ebitda": 302341000, "interest_expense": 69227000, "interest_income": null, "other_non_operating": null, "pretax_income": 171551000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": 171495000, "net_income_continuing_ops": 171495000, "net_income_to_common": 171495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67280000, "short_term_investments": 7900000, "net_receivables": 6117000, "inventory": 11410000, "other_current_assets": null, "total_current_assets": 143358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1850756000, "total_assets": 1994114000, "short_term_debt": 226991000, "accounts_payable": 7905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244763000, "long_term_debt": 880134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036798000, "total_liabilities": 1281561000, "total_debt": 1107125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13498000, "total_equity": 712553000, "shares_outstanding": 35508015, "operating_cash_flow": 263949000, "stock_based_compensation": 3510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474349000, "dividends_paid": 36203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321680000, "free_cash_flow": 754812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240778000", "ebitda": "302341000", "netIncome": "171495000", "grossProfit": "197557000", "depreciation": "None", "totalRevenue": "402524000", "costOfRevenue": "204967000", "interestIncome": "68778000", "incomeBeforeTax": "171551000", "interestExpense": "69227000", "operatingIncome": "237517000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-68778000", "nonInterestIncome": "None", "operatingExpenses": "-39960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61563000", "sellingGeneralAndAdministrative": "13240000", "netIncomeFromContinuingOperations": "171495000" }, "balance": { "goodwill": "None", "inventory": "11410000", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "1994114000", "longTermDebt": "880134000", "shortTermDebt": "226991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13498000", "totalLiabilities": "1281561000", "otherCurrentAssets": "50651000", "totalCurrentAssets": "143358000", "currentLongTermDebt": "190316000", "longTermInvestments": "None", "shortTermInvestments": "7900000", "currentNetReceivables": "6117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1850756000", "currentAccountsPayable": "7905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1682816000", "shortLongTermDebtTotal": "1248785000", "totalShareholderEquity": "712553000", "capitalLeaseObligations": "178335000", "otherCurrentLiabilities": "1371000", "totalCurrentLiabilities": "244763000", "otherNonCurrentLiabilities": "55376000", "totalNonCurrentLiabilities": "1036798000", "cashAndShortTermInvestments": "67280000", "commonStockSharesOutstanding": "35508015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171495000", "profitLoss": "None", "dividendPayout": "36203000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5094000", "operatingCashflow": "263949000", "capitalExpenditures": "490863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321680000", "cashflowFromInvestment": "-474349000", "stockBasedCompensation": "3510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 282272000, "cost_of_revenue": 160964000, "gross_profit": 121308000, "ebit": 106966000, "ebitda": 153944000, "pretax_income": 41612000, "tax_provision": 49000, "net_income": 41563000, "net_income_to_common": 41563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81582000, "total_current_assets": 98613000, "total_assets": 1274191000, "short_term_debt": 76681000, "long_term_debt": 692775000, "total_debt": 769456000, "total_liabilities": 809450000, "total_equity": 464741000, "shares_outstanding": 18002525, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 104431000, "capital_expenditure": 46446000, "free_cash_flow": 150877000, "dividends_paid": 3995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271589, "ticker_id": 1832, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106966000", "ebitda": "153944000", "netIncome": "41563000", "grossProfit": "121308000", "depreciation": "None", "totalRevenue": "282272000", "costOfRevenue": "160964000", "interestIncome": "956000", "incomeBeforeTax": "41612000", "interestExpense": "65354000", "operatingIncome": "104758000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-64398000", "nonInterestIncome": "None", "operatingExpenses": "16550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46978000", "sellingGeneralAndAdministrative": "8350000", "netIncomeFromContinuingOperations": "41563000" }, "balance": { "goodwill": "None", "inventory": "6316000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1274191000", "longTermDebt": "692775000", "shortTermDebt": "76681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-121794000", "totalLiabilities": "809450000", "otherCurrentAssets": "5949000", "totalCurrentAssets": "98613000", "currentLongTermDebt": "76681000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175578000", "currentAccountsPayable": "10557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1140583000", "shortLongTermDebtTotal": "769456000", "totalShareholderEquity": "464741000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "19352000", "totalCurrentLiabilities": "112213000", "otherNonCurrentLiabilities": "4462000", "totalNonCurrentLiabilities": "697237000", "cashAndShortTermInvestments": "81582000", "commonStockSharesOutstanding": "18002525", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "81582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41563000", "profitLoss": "None", "dividendPayout": "3995000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-721000", "operatingCashflow": "104431000", "capitalExpenditures": "46446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120211000", "cashflowFromInvestment": "-39594000", "stockBasedCompensation": "1998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282272000, "cost_of_revenue": 160964000, "gross_profit": 121308000, "research_and_development": null, "selling_general_admin": 8350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106966000, "depreciation_amortisation": 46978000, "ebitda": 153944000, "interest_expense": 65354000, "interest_income": null, "other_non_operating": null, "pretax_income": 41612000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": 41563000, "net_income_continuing_ops": 41563000, "net_income_to_common": 41563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81582000, "short_term_investments": 0, "net_receivables": 4766000, "inventory": 6316000, "other_current_assets": null, "total_current_assets": 98613000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1175578000, "total_assets": 1274191000, "short_term_debt": 76681000, "accounts_payable": 10557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112213000, "long_term_debt": 692775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 697237000, "total_liabilities": 809450000, "total_debt": 769456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121794000, "total_equity": 464741000, "shares_outstanding": 18002525, "operating_cash_flow": 104431000, "stock_based_compensation": 1998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39594000, "dividends_paid": 3995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120211000, "free_cash_flow": 150877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106966000", "ebitda": "153944000", "netIncome": "41563000", "grossProfit": "121308000", "depreciation": "None", "totalRevenue": "282272000", "costOfRevenue": "160964000", "interestIncome": "956000", "incomeBeforeTax": "41612000", "interestExpense": "65354000", "operatingIncome": "104758000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-64398000", "nonInterestIncome": "None", "operatingExpenses": "16550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46978000", "sellingGeneralAndAdministrative": "8350000", "netIncomeFromContinuingOperations": "41563000" }, "balance": { "goodwill": "None", "inventory": "6316000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "1274191000", "longTermDebt": "692775000", "shortTermDebt": "76681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-121794000", "totalLiabilities": "809450000", "otherCurrentAssets": "5949000", "totalCurrentAssets": "98613000", "currentLongTermDebt": "76681000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175578000", "currentAccountsPayable": "10557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1140583000", "shortLongTermDebtTotal": "769456000", "totalShareholderEquity": "464741000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "19352000", "totalCurrentLiabilities": "112213000", "otherNonCurrentLiabilities": "4462000", "totalNonCurrentLiabilities": "697237000", "cashAndShortTermInvestments": "81582000", "commonStockSharesOutstanding": "18002525", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "81582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41563000", "profitLoss": "None", "dividendPayout": "3995000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-721000", "operatingCashflow": "104431000", "capitalExpenditures": "46446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120211000", "cashflowFromInvestment": "-39594000", "stockBasedCompensation": "1998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 261102000, "cost_of_revenue": 140720000, "gross_profit": 120382000, "ebit": 114835000, "ebitda": 160680000, "pretax_income": 39841000, "tax_provision": 3000, "net_income": 39838000, "net_income_to_common": 39838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138024000, "total_current_assets": 161870000, "total_assets": 1351825000, "short_term_debt": 87532000, "long_term_debt": 809357000, "total_debt": 896889000, "total_liabilities": 945423000, "total_equity": 406402000, "shares_outstanding": 12156906, "goodwill_and_intangibles": 1467000 }, "cash_flow": { "operating_cash_flow": 93381000, "capital_expenditure": 99099000, "free_cash_flow": 192480000, "dividends_paid": 3081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271594, "ticker_id": 1832, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114835000", "ebitda": "160680000", "netIncome": "39838000", "grossProfit": "120382000", "depreciation": "None", "totalRevenue": "261102000", "costOfRevenue": "140720000", "interestIncome": "73203000", "incomeBeforeTax": "39841000", "interestExpense": "74994000", "operatingIncome": "111567000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-73203000", "nonInterestIncome": "None", "operatingExpenses": "8815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45845000", "sellingGeneralAndAdministrative": "8815000", "netIncomeFromContinuingOperations": "39838000" }, "balance": { "goodwill": "None", "inventory": "5595000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1351825000", "longTermDebt": "809357000", "shortTermDebt": "87532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1467000", "reportedCurrency": "USD", "retainedEarnings": "-159362000", "totalLiabilities": "945423000", "otherCurrentAssets": "6423000", "totalCurrentAssets": "161870000", "currentLongTermDebt": "87532000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189955000", "currentAccountsPayable": "8089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1155586000", "shortLongTermDebtTotal": "896889000", "totalShareholderEquity": "406402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23988000", "totalCurrentLiabilities": "129596000", "otherNonCurrentLiabilities": "6470000", "totalNonCurrentLiabilities": "815827000", "cashAndShortTermInvestments": "138024000", "commonStockSharesOutstanding": "12156906", "intangibleAssetsExcludingGoodwill": "1467000", "cashAndCashEquivalentsAtCarryingValue": "138024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39838000", "profitLoss": "None", "dividendPayout": "3081000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "174000", "operatingCashflow": "93381000", "capitalExpenditures": "99099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64108000", "cashflowFromInvestment": "-99925000", "stockBasedCompensation": "1717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "368321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261102000, "cost_of_revenue": 140720000, "gross_profit": 120382000, "research_and_development": null, "selling_general_admin": 8815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114835000, "depreciation_amortisation": 45845000, "ebitda": 160680000, "interest_expense": 74994000, "interest_income": null, "other_non_operating": null, "pretax_income": 39841000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": 39838000, "net_income_continuing_ops": 39838000, "net_income_to_common": 39838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138024000, "short_term_investments": null, "net_receivables": 7919000, "inventory": 5595000, "other_current_assets": null, "total_current_assets": 161870000, "net_ppe": null, "goodwill": null, "intangible_assets": 1467000, "goodwill_and_intangibles": 1467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189955000, "total_assets": 1351825000, "short_term_debt": 87532000, "accounts_payable": 8089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129596000, "long_term_debt": 809357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 815827000, "total_liabilities": 945423000, "total_debt": 896889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159362000, "total_equity": 406402000, "shares_outstanding": 12156906, "operating_cash_flow": 93381000, "stock_based_compensation": 1717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99925000, "dividends_paid": 3081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64108000, "free_cash_flow": 192480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114835000", "ebitda": "160680000", "netIncome": "39838000", "grossProfit": "120382000", "depreciation": "None", "totalRevenue": "261102000", "costOfRevenue": "140720000", "interestIncome": "73203000", "incomeBeforeTax": "39841000", "interestExpense": "74994000", "operatingIncome": "111567000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-73203000", "nonInterestIncome": "None", "operatingExpenses": "8815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45845000", "sellingGeneralAndAdministrative": "8815000", "netIncomeFromContinuingOperations": "39838000" }, "balance": { "goodwill": "None", "inventory": "5595000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "1351825000", "longTermDebt": "809357000", "shortTermDebt": "87532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1467000", "reportedCurrency": "USD", "retainedEarnings": "-159362000", "totalLiabilities": "945423000", "otherCurrentAssets": "6423000", "totalCurrentAssets": "161870000", "currentLongTermDebt": "87532000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189955000", "currentAccountsPayable": "8089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1155586000", "shortLongTermDebtTotal": "896889000", "totalShareholderEquity": "406402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23988000", "totalCurrentLiabilities": "129596000", "otherNonCurrentLiabilities": "6470000", "totalNonCurrentLiabilities": "815827000", "cashAndShortTermInvestments": "138024000", "commonStockSharesOutstanding": "12156906", "intangibleAssetsExcludingGoodwill": "1467000", "cashAndCashEquivalentsAtCarryingValue": "138024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39838000", "profitLoss": "None", "dividendPayout": "3081000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "174000", "operatingCashflow": "93381000", "capitalExpenditures": "99099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64108000", "cashflowFromInvestment": "-99925000", "stockBasedCompensation": "1717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "368321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 157097000, "cost_of_revenue": 86302000, "gross_profit": 70795000, "ebit": -8623000, "ebitda": 26832000, "pretax_income": -57309000, "tax_provision": 55000, "net_income": -57364000, "net_income_to_common": -57364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82059000, "total_current_assets": 98972000, "total_assets": 1233487000, "short_term_debt": 64088000, "long_term_debt": 813130000, "total_debt": 877218000, "total_liabilities": 917125000, "total_equity": 316362000, "shares_outstanding": 7440134, "goodwill_and_intangibles": 5400000 }, "cash_flow": { "operating_cash_flow": 47742000, "capital_expenditure": 14311000, "free_cash_flow": 62053000, "dividends_paid": 3062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271599, "ticker_id": 1832, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8623000", "ebitda": "26832000", "netIncome": "-57364000", "grossProfit": "70795000", "depreciation": "None", "totalRevenue": "157097000", "costOfRevenue": "86302000", "interestIncome": "47261000", "incomeBeforeTax": "-57309000", "interestExpense": "48686000", "operatingIncome": "-10260000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-47261000", "nonInterestIncome": "None", "operatingExpenses": "9221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35455000", "sellingGeneralAndAdministrative": "9221000", "netIncomeFromContinuingOperations": "-57364000" }, "balance": { "goodwill": "None", "inventory": "5769000", "commonStock": "795000", "currentDebt": "None", "investments": "None", "totalAssets": "1233487000", "longTermDebt": "813130000", "shortTermDebt": "64088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5400000", "reportedCurrency": "USD", "retainedEarnings": "-196119000", "totalLiabilities": "917125000", "otherCurrentAssets": "4453000", "totalCurrentAssets": "98972000", "currentLongTermDebt": "64088000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134515000", "currentAccountsPayable": "8929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1112771000", "shortLongTermDebtTotal": "877218000", "totalShareholderEquity": "316362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19381000", "totalCurrentLiabilities": "95516000", "otherNonCurrentLiabilities": "8470000", "totalNonCurrentLiabilities": "821609000", "cashAndShortTermInvestments": "82059000", "commonStockSharesOutstanding": "7440134", "intangibleAssetsExcludingGoodwill": "5400000", "cashAndCashEquivalentsAtCarryingValue": "82059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57364000", "profitLoss": "None", "dividendPayout": "3062000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2250000", "operatingCashflow": "47742000", "capitalExpenditures": "14311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55166000", "cashflowFromInvestment": "24230000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157097000, "cost_of_revenue": 86302000, "gross_profit": 70795000, "research_and_development": null, "selling_general_admin": 9221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8623000, "depreciation_amortisation": 35455000, "ebitda": 26832000, "interest_expense": 48686000, "interest_income": null, "other_non_operating": null, "pretax_income": -57309000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -57364000, "net_income_continuing_ops": -57364000, "net_income_to_common": -57364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82059000, "short_term_investments": null, "net_receivables": 4505000, "inventory": 5769000, "other_current_assets": null, "total_current_assets": 98972000, "net_ppe": null, "goodwill": null, "intangible_assets": 5400000, "goodwill_and_intangibles": 5400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134515000, "total_assets": 1233487000, "short_term_debt": 64088000, "accounts_payable": 8929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95516000, "long_term_debt": 813130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821609000, "total_liabilities": 917125000, "total_debt": 877218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196119000, "total_equity": 316362000, "shares_outstanding": 7440134, "operating_cash_flow": 47742000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24230000, "dividends_paid": 3062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55166000, "free_cash_flow": 62053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8623000", "ebitda": "26832000", "netIncome": "-57364000", "grossProfit": "70795000", "depreciation": "None", "totalRevenue": "157097000", "costOfRevenue": "86302000", "interestIncome": "47261000", "incomeBeforeTax": "-57309000", "interestExpense": "48686000", "operatingIncome": "-10260000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-47261000", "nonInterestIncome": "None", "operatingExpenses": "9221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35455000", "sellingGeneralAndAdministrative": "9221000", "netIncomeFromContinuingOperations": "-57364000" }, "balance": { "goodwill": "None", "inventory": "5769000", "commonStock": "795000", "currentDebt": "None", "investments": "None", "totalAssets": "1233487000", "longTermDebt": "813130000", "shortTermDebt": "64088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5400000", "reportedCurrency": "USD", "retainedEarnings": "-196119000", "totalLiabilities": "917125000", "otherCurrentAssets": "4453000", "totalCurrentAssets": "98972000", "currentLongTermDebt": "64088000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134515000", "currentAccountsPayable": "8929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1112771000", "shortLongTermDebtTotal": "877218000", "totalShareholderEquity": "316362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19381000", "totalCurrentLiabilities": "95516000", "otherNonCurrentLiabilities": "8470000", "totalNonCurrentLiabilities": "821609000", "cashAndShortTermInvestments": "82059000", "commonStockSharesOutstanding": "7440134", "intangibleAssetsExcludingGoodwill": "5400000", "cashAndCashEquivalentsAtCarryingValue": "82059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57364000", "profitLoss": "None", "dividendPayout": "3062000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2250000", "operatingCashflow": "47742000", "capitalExpenditures": "14311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55166000", "cashflowFromInvestment": "24230000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 198079000, "cost_of_revenue": 91814000, "gross_profit": 106265000, "ebit": 97418000, "ebitda": 130890000, "pretax_income": 93829000, "tax_provision": null, "net_income": 93829000, "net_income_to_common": 93829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455560000, "total_current_assets": 681263000, "total_assets": 2899648000, "short_term_debt": 147567000, "long_term_debt": 505315000, "total_debt": 652882000, "total_liabilities": 1024325000, "total_equity": 1875323000, "shares_outstanding": 36601562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80276000, "capital_expenditure": 816000, "free_cash_flow": 81092000, "dividends_paid": 24868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271562, "ticker_id": 1832, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97418000", "ebitda": "130890000", "netIncome": "93829000", "grossProfit": "106265000", "depreciation": "None", "totalRevenue": "198079000", "costOfRevenue": "91814000", "interestIncome": "5666000", "incomeBeforeTax": "93829000", "interestExpense": "9339000", "operatingIncome": "97418000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3673000", "nonInterestIncome": "None", "operatingExpenses": "8847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33472000", "sellingGeneralAndAdministrative": "8847000", "netIncomeFromContinuingOperations": "93829000" }, "balance": { "goodwill": "None", "inventory": "14841000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "2899648000", "longTermDebt": "505315000", "shortTermDebt": "147567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1173578000", "totalLiabilities": "1024325000", "otherCurrentAssets": "62093000", "totalCurrentAssets": "681263000", "currentLongTermDebt": "147567000", "longTermInvestments": "None", "shortTermInvestments": "93670000", "currentNetReceivables": "55099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218385000", "currentAccountsPayable": "63848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652882000", "totalShareholderEquity": "1875323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42052000", "totalCurrentLiabilities": "301490000", "otherNonCurrentLiabilities": "102868000", "totalNonCurrentLiabilities": "722835000", "cashAndShortTermInvestments": "455560000", "commonStockSharesOutstanding": "36601562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93829000", "profitLoss": "None", "dividendPayout": "24868000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "80276000", "capitalExpenditures": "816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61800000", "cashflowFromInvestment": "104614000", "stockBasedCompensation": "5919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198079000, "cost_of_revenue": 91814000, "gross_profit": 106265000, "research_and_development": null, "selling_general_admin": 8847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97418000, "depreciation_amortisation": 33472000, "ebitda": 130890000, "interest_expense": 9339000, "interest_income": null, "other_non_operating": null, "pretax_income": 93829000, "tax_provision": null, "effective_tax_rate": null, "net_income": 93829000, "net_income_continuing_ops": 93829000, "net_income_to_common": 93829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455560000, "short_term_investments": 93670000, "net_receivables": 55099000, "inventory": 14841000, "other_current_assets": null, "total_current_assets": 681263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2218385000, "total_assets": 2899648000, "short_term_debt": 147567000, "accounts_payable": 63848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301490000, "long_term_debt": 505315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722835000, "total_liabilities": 1024325000, "total_debt": 652882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1173578000, "total_equity": 1875323000, "shares_outstanding": 36601562, "operating_cash_flow": 80276000, "stock_based_compensation": 5919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104614000, "dividends_paid": 24868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61800000, "free_cash_flow": 81092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97418000", "ebitda": "130890000", "netIncome": "93829000", "grossProfit": "106265000", "depreciation": "None", "totalRevenue": "198079000", "costOfRevenue": "91814000", "interestIncome": "5666000", "incomeBeforeTax": "93829000", "interestExpense": "9339000", "operatingIncome": "97418000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3673000", "nonInterestIncome": "None", "operatingExpenses": "8847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33472000", "sellingGeneralAndAdministrative": "8847000", "netIncomeFromContinuingOperations": "93829000" }, "balance": { "goodwill": "None", "inventory": "14841000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "2899648000", "longTermDebt": "505315000", "shortTermDebt": "147567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1173578000", "totalLiabilities": "1024325000", "otherCurrentAssets": "62093000", "totalCurrentAssets": "681263000", "currentLongTermDebt": "147567000", "longTermInvestments": "None", "shortTermInvestments": "93670000", "currentNetReceivables": "55099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218385000", "currentAccountsPayable": "63848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652882000", "totalShareholderEquity": "1875323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42052000", "totalCurrentLiabilities": "301490000", "otherNonCurrentLiabilities": "102868000", "totalNonCurrentLiabilities": "722835000", "cashAndShortTermInvestments": "455560000", "commonStockSharesOutstanding": "36601562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93829000", "profitLoss": "None", "dividendPayout": "24868000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "80276000", "capitalExpenditures": "816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61800000", "cashflowFromInvestment": "104614000", "stockBasedCompensation": "5919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 190949000, "cost_of_revenue": 93572000, "gross_profit": 97377000, "ebit": 87716000, "ebitda": 122458000, "pretax_income": 102605000, "tax_provision": null, "net_income": 102605000, "net_income_to_common": 102605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193801000, "capital_expenditure": 91997000, "free_cash_flow": 285798000, "dividends_paid": 24830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271563, "ticker_id": 1832, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87716000", "ebitda": "122458000", "netIncome": "102605000", "grossProfit": "97377000", "depreciation": "None", "totalRevenue": "190949000", "costOfRevenue": "93572000", "interestIncome": "5887000", "incomeBeforeTax": "102605000", "interestExpense": "8961000", "operatingIncome": "87716000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3074000", "nonInterestIncome": "None", "operatingExpenses": "9661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34742000", "sellingGeneralAndAdministrative": "9661000", "netIncomeFromContinuingOperations": "102605000" }, "balance": { "goodwill": "None", "inventory": "14600000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "2861203000", "longTermDebt": "541575000", "shortTermDebt": "147567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1104617000", "totalLiabilities": "1060118999", "otherCurrentAssets": "38857000", "totalCurrentAssets": "626988000", "currentLongTermDebt": "128500000", "longTermInvestments": "None", "shortTermInvestments": "199100000", "currentNetReceivables": "50035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234215000", "currentAccountsPayable": "61912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1962888000", "shortLongTermDebtTotal": "689142000", "totalShareholderEquity": "1801084000", "capitalLeaseObligations": "19067000", "otherCurrentLiabilities": "48419000", "totalCurrentLiabilities": "306783000", "otherNonCurrentLiabilities": "90054000", "totalNonCurrentLiabilities": "753335999", "cashAndShortTermInvestments": "324396000", "commonStockSharesOutstanding": "35874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102605000", "profitLoss": "None", "dividendPayout": "24830000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1213000", "operatingCashflow": "193801000", "capitalExpenditures": "91997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62053000", "cashflowFromInvestment": "-154094000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190949000, "cost_of_revenue": 93572000, "gross_profit": 97377000, "research_and_development": null, "selling_general_admin": 9661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87716000, "depreciation_amortisation": 34742000, "ebitda": 122458000, "interest_expense": 8961000, "interest_income": null, "other_non_operating": null, "pretax_income": 102605000, "tax_provision": null, "effective_tax_rate": null, "net_income": 102605000, "net_income_continuing_ops": 102605000, "net_income_to_common": 102605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324396000, "short_term_investments": 199100000, "net_receivables": 50035000, "inventory": 14600000, "other_current_assets": null, "total_current_assets": 626988000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2234215000, "total_assets": 2861203000, "short_term_debt": 147567000, "accounts_payable": 61912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306783000, "long_term_debt": 541575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 753335999, "total_liabilities": 1060118999, "total_debt": 689142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1104617000, "total_equity": 1801084000, "shares_outstanding": 35874000, "operating_cash_flow": 193801000, "stock_based_compensation": 7600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154094000, "dividends_paid": 24830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62053000, "free_cash_flow": 285798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87716000", "ebitda": "122458000", "netIncome": "102605000", "grossProfit": "97377000", "depreciation": "None", "totalRevenue": "190949000", "costOfRevenue": "93572000", "interestIncome": "5887000", "incomeBeforeTax": "102605000", "interestExpense": "8961000", "operatingIncome": "87716000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3074000", "nonInterestIncome": "None", "operatingExpenses": "9661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34742000", "sellingGeneralAndAdministrative": "9661000", "netIncomeFromContinuingOperations": "102605000" }, "balance": { "goodwill": "None", "inventory": "14600000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "2861203000", "longTermDebt": "541575000", "shortTermDebt": "147567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1104617000", "totalLiabilities": "1060118999", "otherCurrentAssets": "38857000", "totalCurrentAssets": "626988000", "currentLongTermDebt": "128500000", "longTermInvestments": "None", "shortTermInvestments": "199100000", "currentNetReceivables": "50035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234215000", "currentAccountsPayable": "61912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1962888000", "shortLongTermDebtTotal": "689142000", "totalShareholderEquity": "1801084000", "capitalLeaseObligations": "19067000", "otherCurrentLiabilities": "48419000", "totalCurrentLiabilities": "306783000", "otherNonCurrentLiabilities": "90054000", "totalNonCurrentLiabilities": "753335999", "cashAndShortTermInvestments": "324396000", "commonStockSharesOutstanding": "35874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102605000", "profitLoss": "None", "dividendPayout": "24830000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1213000", "operatingCashflow": "193801000", "capitalExpenditures": "91997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62053000", "cashflowFromInvestment": "-154094000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 192668000, "cost_of_revenue": 89706000, "gross_profit": 102962000, "ebit": 104561000, "ebitda": 138612000, "pretax_income": 95019000, "tax_provision": null, "net_income": 95019000, "net_income_to_common": 95019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289373000, "total_current_assets": 625118000, "total_assets": 2667845000, "short_term_debt": 147567000, "long_term_debt": 577783000, "total_debt": 725350000, "total_liabilities": 950883000, "total_equity": 1716962000, "shares_outstanding": 35757185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112451000, "capital_expenditure": 3255000, "free_cash_flow": 115706000, "dividends_paid": 21193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271565, "ticker_id": 1832, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104561000", "ebitda": "138612000", "netIncome": "95019000", "grossProfit": "102962000", "depreciation": "None", "totalRevenue": "192668000", "costOfRevenue": "89706000", "interestIncome": "5434000", "incomeBeforeTax": "95019000", "interestExpense": "9542000", "operatingIncome": "99217000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4108000", "nonInterestIncome": "None", "operatingExpenses": "3745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34051000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "95019000" }, "balance": { "goodwill": "None", "inventory": "13387000", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "2667845000", "longTermDebt": "577783000", "shortTermDebt": "147567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1026842000", "totalLiabilities": "950883000", "otherCurrentAssets": "88764000", "totalCurrentAssets": "625118000", "currentLongTermDebt": "147567000", "longTermInvestments": "None", "shortTermInvestments": "200500000", "currentNetReceivables": "33094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2042727000", "currentAccountsPayable": "42608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1895735000", "shortLongTermDebtTotal": "725350000", "totalShareholderEquity": "1716962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95058000", "totalCurrentLiabilities": "285233000", "otherNonCurrentLiabilities": "55530000", "totalNonCurrentLiabilities": "665650000", "cashAndShortTermInvestments": "289373000", "commonStockSharesOutstanding": "35757185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95019000", "profitLoss": "None", "dividendPayout": "21193000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4693000", "operatingCashflow": "112451000", "capitalExpenditures": "3255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58085000", "cashflowFromInvestment": "-188755000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192668000, "cost_of_revenue": 89706000, "gross_profit": 102962000, "research_and_development": null, "selling_general_admin": 3745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104561000, "depreciation_amortisation": 34051000, "ebitda": 138612000, "interest_expense": 9542000, "interest_income": null, "other_non_operating": null, "pretax_income": 95019000, "tax_provision": null, "effective_tax_rate": null, "net_income": 95019000, "net_income_continuing_ops": 95019000, "net_income_to_common": 95019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289373000, "short_term_investments": 200500000, "net_receivables": 33094000, "inventory": 13387000, "other_current_assets": null, "total_current_assets": 625118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2042727000, "total_assets": 2667845000, "short_term_debt": 147567000, "accounts_payable": 42608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285233000, "long_term_debt": 577783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665650000, "total_liabilities": 950883000, "total_debt": 725350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1026842000, "total_equity": 1716962000, "shares_outstanding": 35757185, "operating_cash_flow": 112451000, "stock_based_compensation": 2120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188755000, "dividends_paid": 21193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58085000, "free_cash_flow": 115706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104561000", "ebitda": "138612000", "netIncome": "95019000", "grossProfit": "102962000", "depreciation": "None", "totalRevenue": "192668000", "costOfRevenue": "89706000", "interestIncome": "5434000", "incomeBeforeTax": "95019000", "interestExpense": "9542000", "operatingIncome": "99217000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4108000", "nonInterestIncome": "None", "operatingExpenses": "3745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34051000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "95019000" }, "balance": { "goodwill": "None", "inventory": "13387000", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "2667845000", "longTermDebt": "577783000", "shortTermDebt": "147567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1026842000", "totalLiabilities": "950883000", "otherCurrentAssets": "88764000", "totalCurrentAssets": "625118000", "currentLongTermDebt": "147567000", "longTermInvestments": "None", "shortTermInvestments": "200500000", "currentNetReceivables": "33094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2042727000", "currentAccountsPayable": "42608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1895735000", "shortLongTermDebtTotal": "725350000", "totalShareholderEquity": "1716962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95058000", "totalCurrentLiabilities": "285233000", "otherNonCurrentLiabilities": "55530000", "totalNonCurrentLiabilities": "665650000", "cashAndShortTermInvestments": "289373000", "commonStockSharesOutstanding": "35757185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95019000", "profitLoss": "None", "dividendPayout": "21193000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4693000", "operatingCashflow": "112451000", "capitalExpenditures": "3255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58085000", "cashflowFromInvestment": "-188755000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 188540000, "cost_of_revenue": 85913000, "gross_profit": 102627000, "ebit": 106033000, "ebitda": 136361000, "pretax_income": 95437000, "tax_provision": null, "net_income": 95437000, "net_income_to_common": 95437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464594000, "total_current_assets": 566285000, "total_assets": 2643008000, "short_term_debt": 147567000, "long_term_debt": 613955000, "total_debt": 761522000, "total_liabilities": 1000037000, "total_equity": 1642971000, "shares_outstanding": 35612000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119233000, "capital_expenditure": 5221000, "free_cash_flow": 124454000, "dividends_paid": 21147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271566, "ticker_id": 1832, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106033000", "ebitda": "136361000", "netIncome": "95437000", "grossProfit": "102627000", "depreciation": "None", "totalRevenue": "188540000", "costOfRevenue": "85913000", "interestIncome": "4676000", "incomeBeforeTax": "95437000", "interestExpense": "10596000", "operatingIncome": "101762000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5920000", "nonInterestIncome": "None", "operatingExpenses": "865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30328000", "sellingGeneralAndAdministrative": "4069000", "netIncomeFromContinuingOperations": "95437000" }, "balance": { "goodwill": "None", "inventory": "18080000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "2643008000", "longTermDebt": "613955000", "shortTermDebt": "147567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "953016000", "totalLiabilities": "1000037000", "otherCurrentAssets": "39003000", "totalCurrentAssets": "566285000", "currentLongTermDebt": "147567000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "29608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2076723000", "currentAccountsPayable": "45590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1918103000", "shortLongTermDebtTotal": "761522000", "totalShareholderEquity": "1642971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41753000", "totalCurrentLiabilities": "281940000", "otherNonCurrentLiabilities": "58885000", "totalNonCurrentLiabilities": "718097000", "cashAndShortTermInvestments": "464594000", "commonStockSharesOutstanding": "35612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "464594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95437000", "profitLoss": "None", "dividendPayout": "21147000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1742000", "operatingCashflow": "119233000", "capitalExpenditures": "5221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31382000", "cashflowFromInvestment": "-9771000", "stockBasedCompensation": "2122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188540000, "cost_of_revenue": 85913000, "gross_profit": 102627000, "research_and_development": null, "selling_general_admin": 4069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106033000, "depreciation_amortisation": 30328000, "ebitda": 136361000, "interest_expense": 10596000, "interest_income": null, "other_non_operating": null, "pretax_income": 95437000, "tax_provision": null, "effective_tax_rate": null, "net_income": 95437000, "net_income_continuing_ops": 95437000, "net_income_to_common": 95437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464594000, "short_term_investments": 15000000, "net_receivables": 29608000, "inventory": 18080000, "other_current_assets": null, "total_current_assets": 566285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2076723000, "total_assets": 2643008000, "short_term_debt": 147567000, "accounts_payable": 45590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281940000, "long_term_debt": 613955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 718097000, "total_liabilities": 1000037000, "total_debt": 761522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 953016000, "total_equity": 1642971000, "shares_outstanding": 35612000, "operating_cash_flow": 119233000, "stock_based_compensation": 2122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9771000, "dividends_paid": 21147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31382000, "free_cash_flow": 124454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106033000", "ebitda": "136361000", "netIncome": "95437000", "grossProfit": "102627000", "depreciation": "None", "totalRevenue": "188540000", "costOfRevenue": "85913000", "interestIncome": "4676000", "incomeBeforeTax": "95437000", "interestExpense": "10596000", "operatingIncome": "101762000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5920000", "nonInterestIncome": "None", "operatingExpenses": "865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30328000", "sellingGeneralAndAdministrative": "4069000", "netIncomeFromContinuingOperations": "95437000" }, "balance": { "goodwill": "None", "inventory": "18080000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "2643008000", "longTermDebt": "613955000", "shortTermDebt": "147567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "953016000", "totalLiabilities": "1000037000", "otherCurrentAssets": "39003000", "totalCurrentAssets": "566285000", "currentLongTermDebt": "147567000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "29608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2076723000", "currentAccountsPayable": "45590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1918103000", "shortLongTermDebtTotal": "761522000", "totalShareholderEquity": "1642971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41753000", "totalCurrentLiabilities": "281940000", "otherNonCurrentLiabilities": "58885000", "totalNonCurrentLiabilities": "718097000", "cashAndShortTermInvestments": "464594000", "commonStockSharesOutstanding": "35612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "464594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95437000", "profitLoss": "None", "dividendPayout": "21147000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1742000", "operatingCashflow": "119233000", "capitalExpenditures": "5221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31382000", "cashflowFromInvestment": "-9771000", "stockBasedCompensation": "2122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 187761000, "cost_of_revenue": 86330000, "gross_profit": 101431000, "ebit": 133261000, "ebitda": 159840000, "pretax_income": 123394000, "tax_provision": null, "net_income": 123394000, "net_income_to_common": 123394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323252000, "total_current_assets": 470427000, "total_assets": 2576209000, "short_term_debt": 139188000, "long_term_debt": 631051000, "total_debt": 770239000, "total_liabilities": 1008048000, "total_equity": 1568161000, "shares_outstanding": 35585000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102814000, "capital_expenditure": 69210000, "free_cash_flow": 172024000, "dividends_paid": 18427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271567, "ticker_id": 1832, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133261000", "ebitda": "159840000", "netIncome": "123394000", "grossProfit": "101431000", "depreciation": "None", "totalRevenue": "187761000", "costOfRevenue": "86330000", "interestIncome": "3195000", "incomeBeforeTax": "123394000", "interestExpense": "9867000", "operatingIncome": "128498000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6672000", "nonInterestIncome": "None", "operatingExpenses": "-27067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26579000", "sellingGeneralAndAdministrative": "4605000", "netIncomeFromContinuingOperations": "123394000" }, "balance": { "goodwill": "None", "inventory": "16338000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "2576209000", "longTermDebt": "631051000", "shortTermDebt": "139188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "878726000", "totalLiabilities": "1008048000", "otherCurrentAssets": "97627000", "totalCurrentAssets": "470427000", "currentLongTermDebt": "139188000", "longTermInvestments": "None", "shortTermInvestments": "10450000", "currentNetReceivables": "22760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2105782000", "currentAccountsPayable": "32788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1939470000", "shortLongTermDebtTotal": "770239000", "totalShareholderEquity": "1568161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49184000", "totalCurrentLiabilities": "266298000", "otherNonCurrentLiabilities": "62204000", "totalNonCurrentLiabilities": "741750000", "cashAndShortTermInvestments": "323252000", "commonStockSharesOutstanding": "35585000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123394000", "profitLoss": "None", "dividendPayout": "18427000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2567000", "operatingCashflow": "102814000", "capitalExpenditures": "69210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66841000", "cashflowFromInvestment": "716000", "stockBasedCompensation": "2122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187761000, "cost_of_revenue": 86330000, "gross_profit": 101431000, "research_and_development": null, "selling_general_admin": 4605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133261000, "depreciation_amortisation": 26579000, "ebitda": 159840000, "interest_expense": 9867000, "interest_income": null, "other_non_operating": null, "pretax_income": 123394000, "tax_provision": null, "effective_tax_rate": null, "net_income": 123394000, "net_income_continuing_ops": 123394000, "net_income_to_common": 123394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323252000, "short_term_investments": 10450000, "net_receivables": 22760000, "inventory": 16338000, "other_current_assets": null, "total_current_assets": 470427000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2105782000, "total_assets": 2576209000, "short_term_debt": 139188000, "accounts_payable": 32788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266298000, "long_term_debt": 631051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741750000, "total_liabilities": 1008048000, "total_debt": 770239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 878726000, "total_equity": 1568161000, "shares_outstanding": 35585000, "operating_cash_flow": 102814000, "stock_based_compensation": 2122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 716000, "dividends_paid": 18427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66841000, "free_cash_flow": 172024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133261000", "ebitda": "159840000", "netIncome": "123394000", "grossProfit": "101431000", "depreciation": "None", "totalRevenue": "187761000", "costOfRevenue": "86330000", "interestIncome": "3195000", "incomeBeforeTax": "123394000", "interestExpense": "9867000", "operatingIncome": "128498000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6672000", "nonInterestIncome": "None", "operatingExpenses": "-27067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26579000", "sellingGeneralAndAdministrative": "4605000", "netIncomeFromContinuingOperations": "123394000" }, "balance": { "goodwill": "None", "inventory": "16338000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "2576209000", "longTermDebt": "631051000", "shortTermDebt": "139188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "878726000", "totalLiabilities": "1008048000", "otherCurrentAssets": "97627000", "totalCurrentAssets": "470427000", "currentLongTermDebt": "139188000", "longTermInvestments": "None", "shortTermInvestments": "10450000", "currentNetReceivables": "22760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2105782000", "currentAccountsPayable": "32788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1939470000", "shortLongTermDebtTotal": "770239000", "totalShareholderEquity": "1568161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49184000", "totalCurrentLiabilities": "266298000", "otherNonCurrentLiabilities": "62204000", "totalNonCurrentLiabilities": "741750000", "cashAndShortTermInvestments": "323252000", "commonStockSharesOutstanding": "35585000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123394000", "profitLoss": "None", "dividendPayout": "18427000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2567000", "operatingCashflow": "102814000", "capitalExpenditures": "69210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66841000", "cashflowFromInvestment": "716000", "stockBasedCompensation": "2122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 181430000, "cost_of_revenue": 82330000, "gross_profit": 99100000, "ebit": 100357000, "ebitda": 131096000, "pretax_income": 92564000, "tax_provision": null, "net_income": 92564000, "net_income_to_common": 92564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141375000, "total_current_assets": 301242000, "total_assets": 2373245000, "short_term_debt": 145276000, "long_term_debt": 538781000, "total_debt": 684057000, "total_liabilities": 909764000, "total_equity": 1463481000, "shares_outstanding": 35447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105839000, "capital_expenditure": 221151000, "free_cash_flow": 326990000, "dividends_paid": 18388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271568, "ticker_id": 1832, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100357000", "ebitda": "131096000", "netIncome": "92564000", "grossProfit": "99100000", "depreciation": "None", "totalRevenue": "181430000", "costOfRevenue": "82330000", "interestIncome": "4203000", "incomeBeforeTax": "92564000", "interestExpense": "7793000", "operatingIncome": "96009000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3590000", "nonInterestIncome": "None", "operatingExpenses": "3091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30739000", "sellingGeneralAndAdministrative": "4094000", "netIncomeFromContinuingOperations": "92564000" }, "balance": { "goodwill": "None", "inventory": "18905000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "2373245000", "longTermDebt": "538781000", "shortTermDebt": "145276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "773759000", "totalLiabilities": "909764000", "otherCurrentAssets": "101969000", "totalCurrentAssets": "301242000", "currentLongTermDebt": "136559000", "longTermInvestments": "None", "shortTermInvestments": "26150000", "currentNetReceivables": "12843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072003000", "currentAccountsPayable": "12300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1884640000", "shortLongTermDebtTotal": "684057000", "totalShareholderEquity": "1463481000", "capitalLeaseObligations": "8717000", "otherCurrentLiabilities": "61683000", "totalCurrentLiabilities": "264001000", "otherNonCurrentLiabilities": "49431000", "totalNonCurrentLiabilities": "645763000", "cashAndShortTermInvestments": "141375000", "commonStockSharesOutstanding": "35447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92564000", "profitLoss": "None", "dividendPayout": "18388000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3148000", "operatingCashflow": "105839000", "capitalExpenditures": "221151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15983000", "cashflowFromInvestment": "-220851000", "stockBasedCompensation": "2122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181430000, "cost_of_revenue": 82330000, "gross_profit": 99100000, "research_and_development": null, "selling_general_admin": 4094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100357000, "depreciation_amortisation": 30739000, "ebitda": 131096000, "interest_expense": 7793000, "interest_income": null, "other_non_operating": null, "pretax_income": 92564000, "tax_provision": null, "effective_tax_rate": null, "net_income": 92564000, "net_income_continuing_ops": 92564000, "net_income_to_common": 92564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141375000, "short_term_investments": 26150000, "net_receivables": 12843000, "inventory": 18905000, "other_current_assets": null, "total_current_assets": 301242000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2072003000, "total_assets": 2373245000, "short_term_debt": 145276000, "accounts_payable": 12300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264001000, "long_term_debt": 538781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645763000, "total_liabilities": 909764000, "total_debt": 684057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773759000, "total_equity": 1463481000, "shares_outstanding": 35447000, "operating_cash_flow": 105839000, "stock_based_compensation": 2122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220851000, "dividends_paid": 18388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15983000, "free_cash_flow": 326990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100357000", "ebitda": "131096000", "netIncome": "92564000", "grossProfit": "99100000", "depreciation": "None", "totalRevenue": "181430000", "costOfRevenue": "82330000", "interestIncome": "4203000", "incomeBeforeTax": "92564000", "interestExpense": "7793000", "operatingIncome": "96009000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3590000", "nonInterestIncome": "None", "operatingExpenses": "3091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30739000", "sellingGeneralAndAdministrative": "4094000", "netIncomeFromContinuingOperations": "92564000" }, "balance": { "goodwill": "None", "inventory": "18905000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "2373245000", "longTermDebt": "538781000", "shortTermDebt": "145276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "773759000", "totalLiabilities": "909764000", "otherCurrentAssets": "101969000", "totalCurrentAssets": "301242000", "currentLongTermDebt": "136559000", "longTermInvestments": "None", "shortTermInvestments": "26150000", "currentNetReceivables": "12843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072003000", "currentAccountsPayable": "12300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1884640000", "shortLongTermDebtTotal": "684057000", "totalShareholderEquity": "1463481000", "capitalLeaseObligations": "8717000", "otherCurrentLiabilities": "61683000", "totalCurrentLiabilities": "264001000", "otherNonCurrentLiabilities": "49431000", "totalNonCurrentLiabilities": "645763000", "cashAndShortTermInvestments": "141375000", "commonStockSharesOutstanding": "35447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92564000", "profitLoss": "None", "dividendPayout": "18388000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3148000", "operatingCashflow": "105839000", "capitalExpenditures": "221151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15983000", "cashflowFromInvestment": "-220851000", "stockBasedCompensation": "2122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 172546000, "cost_of_revenue": 77975000, "gross_profit": 94571000, "ebit": 93687000, "ebitda": 117134000, "pretax_income": 81147000, "tax_provision": null, "net_income": 81147000, "net_income_to_common": 81147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260456000, "total_current_assets": 419253000, "total_assets": 2238005000, "short_term_debt": 152522000, "long_term_debt": 528015000, "total_debt": 680537000, "total_liabilities": 850625000, "total_equity": 1387380000, "shares_outstanding": 35412000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118212000, "capital_expenditure": 9113000, "free_cash_flow": 127325000, "dividends_paid": 18349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271570, "ticker_id": 1832, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93687000", "ebitda": "117134000", "netIncome": "81147000", "grossProfit": "94571000", "depreciation": "None", "totalRevenue": "172546000", "costOfRevenue": "77975000", "interestIncome": "4705000", "incomeBeforeTax": "81147000", "interestExpense": "12540000", "operatingIncome": "92189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7835000", "nonInterestIncome": "None", "operatingExpenses": "2382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23447000", "sellingGeneralAndAdministrative": "3900000", "netIncomeFromContinuingOperations": "81147000" }, "balance": { "goodwill": "None", "inventory": "15757000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "2238005000", "longTermDebt": "528015000", "shortTermDebt": "152522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "699583000", "totalLiabilities": "850625000", "otherCurrentAssets": "103248000", "totalCurrentAssets": "419253000", "currentLongTermDebt": "152522000", "longTermInvestments": "None", "shortTermInvestments": "26450000", "currentNetReceivables": "13342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1818752000", "currentAccountsPayable": "22853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1633329000", "shortLongTermDebtTotal": "680537000", "totalShareholderEquity": "1387380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39263000", "totalCurrentLiabilities": "255508000", "otherNonCurrentLiabilities": "1139000", "totalNonCurrentLiabilities": "595117000", "cashAndShortTermInvestments": "260456000", "commonStockSharesOutstanding": "35412000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81147000", "profitLoss": "None", "dividendPayout": "18349000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-186000", "operatingCashflow": "118212000", "capitalExpenditures": "9113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54314000", "cashflowFromInvestment": "17437000", "stockBasedCompensation": "2122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172546000, "cost_of_revenue": 77975000, "gross_profit": 94571000, "research_and_development": null, "selling_general_admin": 3900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93687000, "depreciation_amortisation": 23447000, "ebitda": 117134000, "interest_expense": 12540000, "interest_income": null, "other_non_operating": null, "pretax_income": 81147000, "tax_provision": null, "effective_tax_rate": null, "net_income": 81147000, "net_income_continuing_ops": 81147000, "net_income_to_common": 81147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260456000, "short_term_investments": 26450000, "net_receivables": 13342000, "inventory": 15757000, "other_current_assets": null, "total_current_assets": 419253000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1818752000, "total_assets": 2238005000, "short_term_debt": 152522000, "accounts_payable": 22853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255508000, "long_term_debt": 528015000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595117000, "total_liabilities": 850625000, "total_debt": 680537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 699583000, "total_equity": 1387380000, "shares_outstanding": 35412000, "operating_cash_flow": 118212000, "stock_based_compensation": 2122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17437000, "dividends_paid": 18349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54314000, "free_cash_flow": 127325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93687000", "ebitda": "117134000", "netIncome": "81147000", "grossProfit": "94571000", "depreciation": "None", "totalRevenue": "172546000", "costOfRevenue": "77975000", "interestIncome": "4705000", "incomeBeforeTax": "81147000", "interestExpense": "12540000", "operatingIncome": "92189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7835000", "nonInterestIncome": "None", "operatingExpenses": "2382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23447000", "sellingGeneralAndAdministrative": "3900000", "netIncomeFromContinuingOperations": "81147000" }, "balance": { "goodwill": "None", "inventory": "15757000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "2238005000", "longTermDebt": "528015000", "shortTermDebt": "152522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "699583000", "totalLiabilities": "850625000", "otherCurrentAssets": "103248000", "totalCurrentAssets": "419253000", "currentLongTermDebt": "152522000", "longTermInvestments": "None", "shortTermInvestments": "26450000", "currentNetReceivables": "13342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1818752000", "currentAccountsPayable": "22853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1633329000", "shortLongTermDebtTotal": "680537000", "totalShareholderEquity": "1387380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39263000", "totalCurrentLiabilities": "255508000", "otherNonCurrentLiabilities": "1139000", "totalNonCurrentLiabilities": "595117000", "cashAndShortTermInvestments": "260456000", "commonStockSharesOutstanding": "35412000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81147000", "profitLoss": "None", "dividendPayout": "18349000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-186000", "operatingCashflow": "118212000", "capitalExpenditures": "9113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54314000", "cashflowFromInvestment": "17437000", "stockBasedCompensation": "2122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 173495000, "cost_of_revenue": 77106000, "gross_profit": 96389000, "ebit": 97921000, "ebitda": 122461000, "pretax_income": 88028000, "tax_provision": 1000, "net_income": 88027000, "net_income_to_common": 88027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230143000, "total_current_assets": 373277000, "total_assets": 2202514000, "short_term_debt": 173677000, "long_term_debt": 539008000, "total_debt": 712685000, "total_liabilities": 871458000, "total_equity": 1331056000, "shares_outstanding": 35175000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105475000, "capital_expenditure": 6842000, "free_cash_flow": 112317000, "dividends_paid": 15639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271571, "ticker_id": 1832, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97921000", "ebitda": "122461000", "netIncome": "88027000", "grossProfit": "96389000", "depreciation": "None", "totalRevenue": "173495000", "costOfRevenue": "77106000", "interestIncome": "4143000", "incomeBeforeTax": "88028000", "interestExpense": "9893000", "operatingIncome": "93842000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-5750000", "nonInterestIncome": "None", "operatingExpenses": "2547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24540000", "sellingGeneralAndAdministrative": "4049000", "netIncomeFromContinuingOperations": "88027000" }, "balance": { "goodwill": "None", "inventory": "15571000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "2202514000", "longTermDebt": "539008000", "shortTermDebt": "173677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "636785000", "totalLiabilities": "871458000", "otherCurrentAssets": "62030000", "totalCurrentAssets": "373277000", "currentLongTermDebt": "173677000", "longTermInvestments": "None", "shortTermInvestments": "53000000", "currentNetReceivables": "12533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1829237000", "currentAccountsPayable": "18398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712685000", "totalShareholderEquity": "1331056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29726000", "totalCurrentLiabilities": "262978000", "otherNonCurrentLiabilities": "2657000", "totalNonCurrentLiabilities": "608480000", "cashAndShortTermInvestments": "230143000", "commonStockSharesOutstanding": "35175000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88027000", "profitLoss": "None", "dividendPayout": "15639000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-328000", "operatingCashflow": "105475000", "capitalExpenditures": "6842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65620000", "cashflowFromInvestment": "-45842000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173495000, "cost_of_revenue": 77106000, "gross_profit": 96389000, "research_and_development": null, "selling_general_admin": 4049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97921000, "depreciation_amortisation": 24540000, "ebitda": 122461000, "interest_expense": 9893000, "interest_income": null, "other_non_operating": null, "pretax_income": 88028000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 88027000, "net_income_continuing_ops": 88027000, "net_income_to_common": 88027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230143000, "short_term_investments": 53000000, "net_receivables": 12533000, "inventory": 15571000, "other_current_assets": null, "total_current_assets": 373277000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1829237000, "total_assets": 2202514000, "short_term_debt": 173677000, "accounts_payable": 18398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262978000, "long_term_debt": 539008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608480000, "total_liabilities": 871458000, "total_debt": 712685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 636785000, "total_equity": 1331056000, "shares_outstanding": 35175000, "operating_cash_flow": 105475000, "stock_based_compensation": 2156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45842000, "dividends_paid": 15639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65620000, "free_cash_flow": 112317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97921000", "ebitda": "122461000", "netIncome": "88027000", "grossProfit": "96389000", "depreciation": "None", "totalRevenue": "173495000", "costOfRevenue": "77106000", "interestIncome": "4143000", "incomeBeforeTax": "88028000", "interestExpense": "9893000", "operatingIncome": "93842000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-5750000", "nonInterestIncome": "None", "operatingExpenses": "2547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24540000", "sellingGeneralAndAdministrative": "4049000", "netIncomeFromContinuingOperations": "88027000" }, "balance": { "goodwill": "None", "inventory": "15571000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "2202514000", "longTermDebt": "539008000", "shortTermDebt": "173677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "636785000", "totalLiabilities": "871458000", "otherCurrentAssets": "62030000", "totalCurrentAssets": "373277000", "currentLongTermDebt": "173677000", "longTermInvestments": "None", "shortTermInvestments": "53000000", "currentNetReceivables": "12533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1829237000", "currentAccountsPayable": "18398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712685000", "totalShareholderEquity": "1331056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29726000", "totalCurrentLiabilities": "262978000", "otherNonCurrentLiabilities": "2657000", "totalNonCurrentLiabilities": "608480000", "cashAndShortTermInvestments": "230143000", "commonStockSharesOutstanding": "35175000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88027000", "profitLoss": "None", "dividendPayout": "15639000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-328000", "operatingCashflow": "105475000", "capitalExpenditures": "6842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65620000", "cashflowFromInvestment": "-45842000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 179561000, "cost_of_revenue": 77373000, "gross_profit": 102188000, "ebit": 102100000, "ebitda": 126370000, "pretax_income": 91890000, "tax_provision": 24226724, "net_income": 91890000, "net_income_to_common": 91890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228244000, "total_current_assets": 330538000, "total_assets": 2179802000, "short_term_debt": 184932000, "long_term_debt": 576596000, "total_debt": 761528000, "total_liabilities": 921571000, "total_equity": 1258231000, "shares_outstanding": 35636064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100620000, "capital_expenditure": 5388000, "free_cash_flow": 106008000, "dividends_paid": 15598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271572, "ticker_id": 1832, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102100000", "ebitda": "126370000", "netIncome": "91890000", "grossProfit": "102188000", "depreciation": "None", "totalRevenue": "179561000", "costOfRevenue": "77373000", "interestIncome": "3684000", "incomeBeforeTax": "91890000", "interestExpense": "10450000", "operatingIncome": "97099000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24226724", "reportedCurrency": "USD", "netInterestIncome": "-6766000", "nonInterestIncome": "None", "operatingExpenses": "5089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24270000", "sellingGeneralAndAdministrative": "5089000", "netIncomeFromContinuingOperations": "91890000" }, "balance": { "goodwill": "None", "inventory": "15243000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2179802000", "longTermDebt": "576596000", "shortTermDebt": "184932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "564397000", "totalLiabilities": "921571000", "otherCurrentAssets": "65191000", "totalCurrentAssets": "330538000", "currentLongTermDebt": "184932000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "7860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1849264000", "currentAccountsPayable": "13598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761528000", "totalShareholderEquity": "1258231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26768000", "totalCurrentLiabilities": "266276000", "otherNonCurrentLiabilities": "4159000", "totalNonCurrentLiabilities": "655295000", "cashAndShortTermInvestments": "228244000", "commonStockSharesOutstanding": "35636064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91890000", "profitLoss": "None", "dividendPayout": "15598000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "521000", "operatingCashflow": "100620000", "capitalExpenditures": "5388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72674000", "cashflowFromInvestment": "-5388000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179561000, "cost_of_revenue": 77373000, "gross_profit": 102188000, "research_and_development": null, "selling_general_admin": 5089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102100000, "depreciation_amortisation": 24270000, "ebitda": 126370000, "interest_expense": 10450000, "interest_income": null, "other_non_operating": null, "pretax_income": 91890000, "tax_provision": 24226724, "effective_tax_rate": null, "net_income": 91890000, "net_income_continuing_ops": 91890000, "net_income_to_common": 91890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228244000, "short_term_investments": 14000000, "net_receivables": 7860000, "inventory": 15243000, "other_current_assets": null, "total_current_assets": 330538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1849264000, "total_assets": 2179802000, "short_term_debt": 184932000, "accounts_payable": 13598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266276000, "long_term_debt": 576596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655295000, "total_liabilities": 921571000, "total_debt": 761528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 564397000, "total_equity": 1258231000, "shares_outstanding": 35636064, "operating_cash_flow": 100620000, "stock_based_compensation": 2304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5388000, "dividends_paid": 15598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72674000, "free_cash_flow": 106008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102100000", "ebitda": "126370000", "netIncome": "91890000", "grossProfit": "102188000", "depreciation": "None", "totalRevenue": "179561000", "costOfRevenue": "77373000", "interestIncome": "3684000", "incomeBeforeTax": "91890000", "interestExpense": "10450000", "operatingIncome": "97099000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24226724", "reportedCurrency": "USD", "netInterestIncome": "-6766000", "nonInterestIncome": "None", "operatingExpenses": "5089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24270000", "sellingGeneralAndAdministrative": "5089000", "netIncomeFromContinuingOperations": "91890000" }, "balance": { "goodwill": "None", "inventory": "15243000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2179802000", "longTermDebt": "576596000", "shortTermDebt": "184932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "564397000", "totalLiabilities": "921571000", "otherCurrentAssets": "65191000", "totalCurrentAssets": "330538000", "currentLongTermDebt": "184932000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "7860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1849264000", "currentAccountsPayable": "13598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761528000", "totalShareholderEquity": "1258231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26768000", "totalCurrentLiabilities": "266276000", "otherNonCurrentLiabilities": "4159000", "totalNonCurrentLiabilities": "655295000", "cashAndShortTermInvestments": "228244000", "commonStockSharesOutstanding": "35636064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91890000", "profitLoss": "None", "dividendPayout": "15598000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "521000", "operatingCashflow": "100620000", "capitalExpenditures": "5388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72674000", "cashflowFromInvestment": "-5388000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 177377000, "cost_of_revenue": 76741000, "gross_profit": 100636000, "ebit": 78693000, "ebitda": 109647000, "pretax_income": 67492000, "tax_provision": 443000, "net_income": 67049000, "net_income_to_common": 67049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138640000, "total_current_assets": 295677000, "total_assets": 2171780000, "short_term_debt": 193253000, "long_term_debt": 619175000, "total_debt": 812428000, "total_liabilities": 987392000, "total_equity": 1184388000, "shares_outstanding": 35203657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105459000, "capital_expenditure": 9818000, "free_cash_flow": 115277000, "dividends_paid": 15642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271573, "ticker_id": 1832, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78693000", "ebitda": "109647000", "netIncome": "67049000", "grossProfit": "100636000", "depreciation": "None", "totalRevenue": "177377000", "costOfRevenue": "76741000", "interestIncome": "2882000", "incomeBeforeTax": "67492000", "interestExpense": "11201000", "operatingIncome": "78854000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "-8319000", "nonInterestIncome": "None", "operatingExpenses": "21782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30954000", "sellingGeneralAndAdministrative": "4469000", "netIncomeFromContinuingOperations": "67049000" }, "balance": { "goodwill": "None", "inventory": "15764000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2171780000", "longTermDebt": "619175000", "shortTermDebt": "193253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "488105000", "totalLiabilities": "987392000", "otherCurrentAssets": "121906000", "totalCurrentAssets": "295677000", "currentLongTermDebt": "193253000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "5367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876103000", "currentAccountsPayable": "14900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812428000", "totalShareholderEquity": "1184388000", "capitalLeaseObligations": "28365000", "otherCurrentLiabilities": "31956000", "totalCurrentLiabilities": "280440000", "otherNonCurrentLiabilities": "5662000", "totalNonCurrentLiabilities": "706952000", "cashAndShortTermInvestments": "138640000", "commonStockSharesOutstanding": "35203657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67049000", "profitLoss": "None", "dividendPayout": "15642000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1650000", "operatingCashflow": "105459000", "capitalExpenditures": "9818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68271000", "cashflowFromInvestment": "-9818000", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177377000, "cost_of_revenue": 76741000, "gross_profit": 100636000, "research_and_development": null, "selling_general_admin": 4469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78693000, "depreciation_amortisation": 30954000, "ebitda": 109647000, "interest_expense": 11201000, "interest_income": null, "other_non_operating": null, "pretax_income": 67492000, "tax_provision": 443000, "effective_tax_rate": null, "net_income": 67049000, "net_income_continuing_ops": 67049000, "net_income_to_common": 67049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138640000, "short_term_investments": 14000000, "net_receivables": 5367000, "inventory": 15764000, "other_current_assets": null, "total_current_assets": 295677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1876103000, "total_assets": 2171780000, "short_term_debt": 193253000, "accounts_payable": 14900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280440000, "long_term_debt": 619175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706952000, "total_liabilities": 987392000, "total_debt": 812428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 488105000, "total_equity": 1184388000, "shares_outstanding": 35203657, "operating_cash_flow": 105459000, "stock_based_compensation": 2505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9818000, "dividends_paid": 15642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68271000, "free_cash_flow": 115277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78693000", "ebitda": "109647000", "netIncome": "67049000", "grossProfit": "100636000", "depreciation": "None", "totalRevenue": "177377000", "costOfRevenue": "76741000", "interestIncome": "2882000", "incomeBeforeTax": "67492000", "interestExpense": "11201000", "operatingIncome": "78854000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "-8319000", "nonInterestIncome": "None", "operatingExpenses": "21782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30954000", "sellingGeneralAndAdministrative": "4469000", "netIncomeFromContinuingOperations": "67049000" }, "balance": { "goodwill": "None", "inventory": "15764000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2171780000", "longTermDebt": "619175000", "shortTermDebt": "193253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "488105000", "totalLiabilities": "987392000", "otherCurrentAssets": "121906000", "totalCurrentAssets": "295677000", "currentLongTermDebt": "193253000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "5367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876103000", "currentAccountsPayable": "14900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812428000", "totalShareholderEquity": "1184388000", "capitalLeaseObligations": "28365000", "otherCurrentLiabilities": "31956000", "totalCurrentLiabilities": "280440000", "otherNonCurrentLiabilities": "5662000", "totalNonCurrentLiabilities": "706952000", "cashAndShortTermInvestments": "138640000", "commonStockSharesOutstanding": "35203657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67049000", "profitLoss": "None", "dividendPayout": "15642000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1650000", "operatingCashflow": "105459000", "capitalExpenditures": "9818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68271000", "cashflowFromInvestment": "-9818000", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 173012000, "cost_of_revenue": 76125000, "gross_profit": 96887000, "ebit": 96686000, "ebitda": 119148000, "pretax_income": 85071000, "tax_provision": 12830000, "net_income": 85071000, "net_income_to_common": 85071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160294000, "total_current_assets": 264367000, "total_assets": 2191186000, "short_term_debt": 200626000, "long_term_debt": 661471000, "total_debt": 862097000, "total_liabilities": 1049628000, "total_equity": 1141558000, "shares_outstanding": 35355554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102407000, "capital_expenditure": 23945000, "free_cash_flow": 126352000, "dividends_paid": 15684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271575, "ticker_id": 1832, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96686000", "ebitda": "119148000", "netIncome": "85071000", "grossProfit": "96887000", "depreciation": "None", "totalRevenue": "173012000", "costOfRevenue": "76125000", "interestIncome": "2501000", "incomeBeforeTax": "85071000", "interestExpense": "11615000", "operatingIncome": "94157000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12830000", "reportedCurrency": "USD", "netInterestIncome": "-9114000", "nonInterestIncome": "None", "operatingExpenses": "2730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22462000", "sellingGeneralAndAdministrative": "4248000", "netIncomeFromContinuingOperations": "85071000" }, "balance": { "goodwill": "None", "inventory": "14114000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2191186000", "longTermDebt": "661471000", "shortTermDebt": "200626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "436698000", "totalLiabilities": "1049628000", "otherCurrentAssets": "71605000", "totalCurrentAssets": "264367000", "currentLongTermDebt": "200626000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "4354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926819000", "currentAccountsPayable": "19304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1700935000", "shortLongTermDebtTotal": "862097000", "totalShareholderEquity": "1141558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29764000", "totalCurrentLiabilities": "290800000", "otherNonCurrentLiabilities": "7179000", "totalNonCurrentLiabilities": "758828000", "cashAndShortTermInvestments": "160294000", "commonStockSharesOutstanding": "35355554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85071000", "profitLoss": "None", "dividendPayout": "15684000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-715000", "operatingCashflow": "102407000", "capitalExpenditures": "23945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70121000", "cashflowFromInvestment": "-25345000", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173012000, "cost_of_revenue": 76125000, "gross_profit": 96887000, "research_and_development": null, "selling_general_admin": 4248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96686000, "depreciation_amortisation": 22462000, "ebitda": 119148000, "interest_expense": 11615000, "interest_income": null, "other_non_operating": null, "pretax_income": 85071000, "tax_provision": 12830000, "effective_tax_rate": null, "net_income": 85071000, "net_income_continuing_ops": 85071000, "net_income_to_common": 85071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160294000, "short_term_investments": 14000000, "net_receivables": 4354000, "inventory": 14114000, "other_current_assets": null, "total_current_assets": 264367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1926819000, "total_assets": 2191186000, "short_term_debt": 200626000, "accounts_payable": 19304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290800000, "long_term_debt": 661471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758828000, "total_liabilities": 1049628000, "total_debt": 862097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436698000, "total_equity": 1141558000, "shares_outstanding": 35355554, "operating_cash_flow": 102407000, "stock_based_compensation": 2505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25345000, "dividends_paid": 15684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70121000, "free_cash_flow": 126352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96686000", "ebitda": "119148000", "netIncome": "85071000", "grossProfit": "96887000", "depreciation": "None", "totalRevenue": "173012000", "costOfRevenue": "76125000", "interestIncome": "2501000", "incomeBeforeTax": "85071000", "interestExpense": "11615000", "operatingIncome": "94157000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12830000", "reportedCurrency": "USD", "netInterestIncome": "-9114000", "nonInterestIncome": "None", "operatingExpenses": "2730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22462000", "sellingGeneralAndAdministrative": "4248000", "netIncomeFromContinuingOperations": "85071000" }, "balance": { "goodwill": "None", "inventory": "14114000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2191186000", "longTermDebt": "661471000", "shortTermDebt": "200626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "436698000", "totalLiabilities": "1049628000", "otherCurrentAssets": "71605000", "totalCurrentAssets": "264367000", "currentLongTermDebt": "200626000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "4354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926819000", "currentAccountsPayable": "19304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1700935000", "shortLongTermDebtTotal": "862097000", "totalShareholderEquity": "1141558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29764000", "totalCurrentLiabilities": "290800000", "otherNonCurrentLiabilities": "7179000", "totalNonCurrentLiabilities": "758828000", "cashAndShortTermInvestments": "160294000", "commonStockSharesOutstanding": "35355554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85071000", "profitLoss": "None", "dividendPayout": "15684000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-715000", "operatingCashflow": "102407000", "capitalExpenditures": "23945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70121000", "cashflowFromInvestment": "-25345000", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "income_statement": { "revenue": 160399000, "cost_of_revenue": 72260000, "gross_profit": 88139000, "ebit": 88686000, "ebitda": 110858000, "pretax_income": 77781000, "tax_provision": 5000, "net_income": 77776000, "net_income_to_common": 77776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129634999, "total_current_assets": 223220000, "total_assets": 2192869000, "short_term_debt": 204140000, "long_term_debt": 707673000, "total_debt": 911813000, "total_liabilities": 1120627000, "total_equity": 1072242000, "shares_outstanding": 35375684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107491000, "capital_expenditure": 141377000, "free_cash_flow": 248868000, "dividends_paid": 15724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271576, "ticker_id": 1832, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:54.358665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88686000", "ebitda": "110858000", "netIncome": "77776000", "grossProfit": "88139000", "depreciation": "None", "totalRevenue": "160399000", "costOfRevenue": "72260000", "interestIncome": "2582000", "incomeBeforeTax": "77781000", "interestExpense": "10905000", "operatingIncome": "85109000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-8323000", "nonInterestIncome": "None", "operatingExpenses": "3030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22172000", "sellingGeneralAndAdministrative": "4711000", "netIncomeFromContinuingOperations": "77776000" }, "balance": { "goodwill": "None", "inventory": "13399000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2192869000", "longTermDebt": "707673000", "shortTermDebt": "204140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "367311000", "totalLiabilities": "1120627000", "otherCurrentAssets": "64429000", "totalCurrentAssets": "223220000", "currentLongTermDebt": "204140000", "longTermInvestments": "None", "shortTermInvestments": "12600000", "currentNetReceivables": "3157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969649000", "currentAccountsPayable": "25809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1716778000", "shortLongTermDebtTotal": "911813000", "totalShareholderEquity": "1072242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30316000", "totalCurrentLiabilities": "289926000", "otherNonCurrentLiabilities": "8697000", "totalNonCurrentLiabilities": "830701000", "cashAndShortTermInvestments": "129634999", "commonStockSharesOutstanding": "35375684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129634999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77776000", "profitLoss": "None", "dividendPayout": "15724000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1855000", "operatingCashflow": "107491000", "capitalExpenditures": "141377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4929000", "cashflowFromInvestment": "-150206000", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160399000, "cost_of_revenue": 72260000, "gross_profit": 88139000, "research_and_development": null, "selling_general_admin": 4711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88686000, "depreciation_amortisation": 22172000, "ebitda": 110858000, "interest_expense": 10905000, "interest_income": null, "other_non_operating": null, "pretax_income": 77781000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 77776000, "net_income_continuing_ops": 77776000, "net_income_to_common": 77776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129634999, "short_term_investments": 12600000, "net_receivables": 3157000, "inventory": 13399000, "other_current_assets": null, "total_current_assets": 223220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1969649000, "total_assets": 2192869000, "short_term_debt": 204140000, "accounts_payable": 25809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289926000, "long_term_debt": 707673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 830701000, "total_liabilities": 1120627000, "total_debt": 911813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367311000, "total_equity": 1072242000, "shares_outstanding": 35375684, "operating_cash_flow": 107491000, "stock_based_compensation": 2505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150206000, "dividends_paid": 15724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4929000, "free_cash_flow": 248868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88686000", "ebitda": "110858000", "netIncome": "77776000", "grossProfit": "88139000", "depreciation": "None", "totalRevenue": "160399000", "costOfRevenue": "72260000", "interestIncome": "2582000", "incomeBeforeTax": "77781000", "interestExpense": "10905000", "operatingIncome": "85109000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-8323000", "nonInterestIncome": "None", "operatingExpenses": "3030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22172000", "sellingGeneralAndAdministrative": "4711000", "netIncomeFromContinuingOperations": "77776000" }, "balance": { "goodwill": "None", "inventory": "13399000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2192869000", "longTermDebt": "707673000", "shortTermDebt": "204140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "367311000", "totalLiabilities": "1120627000", "otherCurrentAssets": "64429000", "totalCurrentAssets": "223220000", "currentLongTermDebt": "204140000", "longTermInvestments": "None", "shortTermInvestments": "12600000", "currentNetReceivables": "3157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969649000", "currentAccountsPayable": "25809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1716778000", "shortLongTermDebtTotal": "911813000", "totalShareholderEquity": "1072242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30316000", "totalCurrentLiabilities": "289926000", "otherNonCurrentLiabilities": "8697000", "totalNonCurrentLiabilities": "830701000", "cashAndShortTermInvestments": "129634999", "commonStockSharesOutstanding": "35375684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129634999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77776000", "profitLoss": "None", "dividendPayout": "15724000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1855000", "operatingCashflow": "107491000", "capitalExpenditures": "141377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4929000", "cashflowFromInvestment": "-150206000", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }