{ "ticker": { "uuid": "95651745-6702-4301-9c22-67cc3032dfc0", "symbol": "GSL", "name": "Global Ship Lease Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/95651745-6702-4301-9c22-67cc3032dfc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/95651745-6702-4301-9c22-67cc3032dfc0/" }, "latest_snapshot": { "ticker": { "uuid": "95651745-6702-4301-9c22-67cc3032dfc0", "symbol": "GSL", "name": "Global Ship Lease Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/95651745-6702-4301-9c22-67cc3032dfc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/95651745-6702-4301-9c22-67cc3032dfc0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.97, "quality": 0.87, "momentum": 0.85, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 40.16, "market_cap": 1447183029.44, "pe_ratio": 3.7406, "earnings_yield": 0.2586, "ebitda_to_ev": 0.3393, "shareholder_yield": 0.06, "roe": 0.2063, "piotroski_f_score": 5, "momentum_12_1": 0.4563, "volatility_252d": 0.2937 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 3.7406, "ev_ebitda": 2.9476, "earnings_yield": 0.2586, "fcf_yield": 0.3691, "shareholder_yield": 0.06 }, "quality": { "roe": 0.2063, "roic": 0.1539, "gross_margin": 0.5313, "fcf_margin": 0.7881, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0769, "eps_growth_1y": 0.0046, "fcf_growth_1y": -0.1782 }, "momentum": { "price_return_12m": 0.5436, "momentum_12_1": 0.4563, "relative_strength": 0.3946 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.87, "momentum_percentile": 0.85, "growth_composite": 21, "yield_composite": 6, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.13, "os": 0.99, "value": 0.97, "quality": 0.88, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 3.5515, "earnings_yield": 0.2707, "shareholder_yield": 0.0632, "roe": 0.2063, "momentum_12_1": 0.7316 }, { "week_end_date": "2026-06-14", "price": 40.07, "os": 0.99, "value": 0.97, "quality": 0.89, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 3.7322, "earnings_yield": 0.2591, "shareholder_yield": 0.0602, "roe": 0.2063, "momentum_12_1": 0.6263 }, { "week_end_date": "2026-06-21", "price": 37.89, "os": 0.99, "value": 0.97, "quality": 0.89, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 3.5291, "earnings_yield": 0.2722, "shareholder_yield": 0.0636, "roe": 0.2063, "momentum_12_1": 0.5623 }, { "week_end_date": "2026-06-28", "price": 37.79, "os": 0.99, "value": 0.97, "quality": 0.89, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 3.5198, "earnings_yield": 0.2728, "shareholder_yield": 0.0638, "roe": 0.2063, "momentum_12_1": 0.4682 }, { "week_end_date": "2026-07-05", "price": 38.11, "os": 0.99, "value": 0.97, "quality": 0.89, "momentum": 0.86, "confidence": 0.991, "coverage": 1, "pe_ratio": 3.5496, "earnings_yield": 0.2708, "shareholder_yield": 0.0632, "roe": 0.2063, "momentum_12_1": 0.527 }, { "week_end_date": "2026-07-12", "price": 40.06, "os": 0.99, "value": 0.97, "quality": 0.9, "momentum": 0.79, "confidence": 0.98, "coverage": 1, "pe_ratio": 3.7312, "earnings_yield": 0.2592, "shareholder_yield": 0.0602, "roe": 0.2063, "momentum_12_1": 0.5379 }, { "week_end_date": "2026-07-19", "price": 40.16, "os": 0.98, "value": 0.97, "quality": 0.87, "momentum": 0.85, "confidence": 0.969, "coverage": 1, "pe_ratio": 3.7406, "earnings_yield": 0.2586, "shareholder_yield": 0.06, "roe": 0.2063, "momentum_12_1": 0.4563 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766451000, "cost_of_revenue": 355521000, "gross_profit": 410930000, "ebit": 455421000, "ebitda": 590868000, "pretax_income": 416455000, "tax_provision": null, "net_income": 416455000, "net_income_to_common": 416455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528299000, "capital_expenditure": 168940000, "free_cash_flow": 697239000, "dividends_paid": 85597000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": 3435000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766451000, "cost_of_revenue": 355521000, "gross_profit": 410930000, "ebit": 455421000, "ebitda": 590868000, "pretax_income": 416455000, "tax_provision": null, "net_income": 416455000, "net_income_to_common": 416455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528299000, "capital_expenditure": 168940000, "free_cash_flow": 697239000, "dividends_paid": 85597000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": 3435000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766451000, "cost_of_revenue": 355521000, "gross_profit": 410930000, "ebit": 455421000, "ebitda": 590868000, "pretax_income": 416455000, "tax_provision": null, "net_income": 416455000, "net_income_to_common": 416455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528299000, "capital_expenditure": 168940000, "free_cash_flow": 697239000, "dividends_paid": 85597000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": 3435000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766451000, "cost_of_revenue": 355521000, "gross_profit": 410930000, "ebit": 455421000, "ebitda": 590868000, "pretax_income": 416455000, "tax_provision": null, "net_income": 416455000, "net_income_to_common": 416455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528299000, "capital_expenditure": 168940000, "free_cash_flow": 697239000, "dividends_paid": 85597000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": 3435000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766451000, "cost_of_revenue": 355521000, "gross_profit": 410930000, "ebit": 455421000, "ebitda": 590868000, "pretax_income": 416455000, "tax_provision": null, "net_income": 416455000, "net_income_to_common": 416455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528299000, "capital_expenditure": 168940000, "free_cash_flow": 697239000, "dividends_paid": 85597000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": 3435000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766451000, "cost_of_revenue": 355521000, "gross_profit": 410930000, "ebit": 388850000, "ebitda": 524297000, "pretax_income": 416455000, "tax_provision": null, "net_income": 416455000, "net_income_to_common": 416455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528299000, "capital_expenditure": 168940000, "free_cash_flow": 697239000, "dividends_paid": 85597000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": 3435000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705529000, "cost_of_revenue": 314784000, "gross_profit": 390745000, "ebit": 394305000, "ebitda": 494296000, "pretax_income": 353629000, "tax_provision": 1000, "net_income": 353628000, "net_income_to_common": 353628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141375000, "total_current_assets": 301242000, "total_assets": 2373245000, "short_term_debt": 145276000, "long_term_debt": 538781000, "total_debt": 684057000, "total_liabilities": 909764000, "total_equity": 1463481000, "shares_outstanding": 35578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430146000, "capital_expenditure": 242494000, "free_cash_flow": 672640000, "dividends_paid": 67974000, "share_repurchases": -4994000, "shares_issued": 445000, "net_debt_issued": -132948000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705529000, "cost_of_revenue": 314784000, "gross_profit": 390745000, "ebit": 394305000, "ebitda": 494296000, "pretax_income": 353629000, "tax_provision": 1000, "net_income": 353628000, "net_income_to_common": 353628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141375000, "total_current_assets": 301242000, "total_assets": 2373245000, "short_term_debt": 145276000, "long_term_debt": 538781000, "total_debt": 684057000, "total_liabilities": 909764000, "total_equity": 1463481000, "shares_outstanding": 35578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430146000, "capital_expenditure": 242494000, "free_cash_flow": 672640000, "dividends_paid": 67974000, "share_repurchases": -4994000, "shares_issued": 445000, "net_debt_issued": -132948000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198079000, "cost_of_revenue": 91814000, "gross_profit": 106265000, "ebit": 103168000, "ebitda": 136640000, "pretax_income": 93829000, "tax_provision": null, "net_income": 93829000, "net_income_to_common": 93829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455560000, "total_current_assets": 681263000, "total_assets": 2899648000, "short_term_debt": 147567000, "long_term_debt": 505315000, "total_debt": 652882000, "total_liabilities": 1024325000, "total_equity": 1875323000, "shares_outstanding": 36601562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80276000, "capital_expenditure": 816000, "free_cash_flow": 81092000, "dividends_paid": 24868000, "share_repurchases": -40000, "shares_issued": null, "net_debt_issued": -36892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198079000, "cost_of_revenue": 91814000, "gross_profit": 106265000, "ebit": 103168000, "ebitda": 136640000, "pretax_income": 93829000, "tax_provision": null, "net_income": 93829000, "net_income_to_common": 93829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455560000, "total_current_assets": 681263000, "total_assets": 2899648000, "short_term_debt": 147567000, "long_term_debt": 505315000, "total_debt": 652882000, "total_liabilities": 1024325000, "total_equity": 1875323000, "shares_outstanding": 36601562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80276000, "capital_expenditure": 816000, "free_cash_flow": 81092000, "dividends_paid": 24868000, "share_repurchases": -40000, "shares_issued": null, "net_debt_issued": -36892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198079000, "cost_of_revenue": 91814000, "gross_profit": 106265000, "ebit": 103168000, "ebitda": 136640000, "pretax_income": 93829000, "tax_provision": null, "net_income": 93829000, "net_income_to_common": 93829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455560000, "total_current_assets": 681263000, "total_assets": 2899648000, "short_term_debt": 147567000, "long_term_debt": 505315000, "total_debt": 652882000, "total_liabilities": 1024325000, "total_equity": 1875323000, "shares_outstanding": 36601562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80276000, "capital_expenditure": 816000, "free_cash_flow": 81092000, "dividends_paid": 24868000, "share_repurchases": -40000, "shares_issued": null, "net_debt_issued": -36892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198079000, "cost_of_revenue": 91814000, "gross_profit": 106265000, "ebit": 103168000, "ebitda": 136640000, "pretax_income": 93829000, "tax_provision": null, "net_income": 93829000, "net_income_to_common": 93829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455560000, "total_current_assets": 681263000, "total_assets": 2899648000, "short_term_debt": 147567000, "long_term_debt": 505315000, "total_debt": 652882000, "total_liabilities": 1024325000, "total_equity": 1875323000, "shares_outstanding": 36601562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80276000, "capital_expenditure": 816000, "free_cash_flow": 81092000, "dividends_paid": 24868000, "share_repurchases": -40000, "shares_issued": null, "net_debt_issued": -36892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198079000, "cost_of_revenue": 91814000, "gross_profit": 106265000, "ebit": 103168000, "ebitda": 136640000, "pretax_income": 93829000, "tax_provision": null, "net_income": 93829000, "net_income_to_common": 93829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455560000, "total_current_assets": 681263000, "total_assets": 2899648000, "short_term_debt": 147567000, "long_term_debt": 505315000, "total_debt": 652882000, "total_liabilities": 1024325000, "total_equity": 1875323000, "shares_outstanding": 36601562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80276000, "capital_expenditure": 816000, "free_cash_flow": 81092000, "dividends_paid": 24868000, "share_repurchases": -40000, "shares_issued": null, "net_debt_issued": -36892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198079000, "cost_of_revenue": 91814000, "gross_profit": 106265000, "ebit": 97418000, "ebitda": 130890000, "pretax_income": 93829000, "tax_provision": null, "net_income": 93829000, "net_income_to_common": 93829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455560000, "total_current_assets": 681263000, "total_assets": 2899648000, "short_term_debt": 147567000, "long_term_debt": 505315000, "total_debt": 652882000, "total_liabilities": 1024325000, "total_equity": 1875323000, "shares_outstanding": 36601562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80276000, "capital_expenditure": 816000, "free_cash_flow": 81092000, "dividends_paid": 24868000, "share_repurchases": -40000, "shares_issued": null, "net_debt_issued": -36892000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190949000, "cost_of_revenue": 93572000, "gross_profit": 97377000, "ebit": 111566000, "ebitda": 146308000, "pretax_income": 102605000, "tax_provision": null, "net_income": 102605000, "net_income_to_common": 102605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193801000, "capital_expenditure": 91997000, "free_cash_flow": 285798000, "dividends_paid": 24830000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": -36891000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190949000, "cost_of_revenue": 93572000, "gross_profit": 97377000, "ebit": 111566000, "ebitda": 146308000, "pretax_income": 102605000, "tax_provision": null, "net_income": 102605000, "net_income_to_common": 102605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193801000, "capital_expenditure": 91997000, "free_cash_flow": 285798000, "dividends_paid": 24830000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": -36891000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190949000, "cost_of_revenue": 93572000, "gross_profit": 97377000, "ebit": 111566000, "ebitda": 146308000, "pretax_income": 102605000, "tax_provision": null, "net_income": 102605000, "net_income_to_common": 102605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193801000, "capital_expenditure": 91997000, "free_cash_flow": 285798000, "dividends_paid": 24830000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": -36891000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190949000, "cost_of_revenue": 93572000, "gross_profit": 97377000, "ebit": 111566000, "ebitda": 146308000, "pretax_income": 102605000, "tax_provision": null, "net_income": 102605000, "net_income_to_common": 102605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193801000, "capital_expenditure": 91997000, "free_cash_flow": 285798000, "dividends_paid": 24830000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": -36891000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190949000, "cost_of_revenue": 93572000, "gross_profit": 97377000, "ebit": 111566000, "ebitda": 146308000, "pretax_income": 102605000, "tax_provision": null, "net_income": 102605000, "net_income_to_common": 102605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193801000, "capital_expenditure": 91997000, "free_cash_flow": 285798000, "dividends_paid": 24830000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": -36891000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190949000, "cost_of_revenue": 93572000, "gross_profit": 97377000, "ebit": 87716000, "ebitda": 122458000, "pretax_income": 102605000, "tax_provision": null, "net_income": 102605000, "net_income_to_common": 102605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 626988000, "total_assets": 2861203000, "short_term_debt": 147567000, "long_term_debt": 541575000, "total_debt": 689142000, "total_liabilities": 1060118999, "total_equity": 1801084000, "shares_outstanding": 35874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193801000, "capital_expenditure": 91997000, "free_cash_flow": 285798000, "dividends_paid": 24830000, "share_repurchases": -332000, "shares_issued": null, "net_debt_issued": -36891000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }