{ "ticker": { "uuid": "95653fec-ad61-49c4-ae5f-f1bfe1f048b9", "symbol": "MTX", "name": "Minerals Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/95653fec-ad61-49c4-ae5f-f1bfe1f048b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/95653fec-ad61-49c4-ae5f-f1bfe1f048b9/" }, "ticker_metadata": { "id": 2757, "uuid": "95653fec-ad61-49c4-ae5f-f1bfe1f048b9", "symbol": "MTX", "name": "Minerals Technologies Inc", "asset_type": "equity", "market_cap": 2388293000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Minerals Technologies Inc. develops, produces and markets a variety of specialty mineral, synthetic mineral and mineral products, and supporting systems and services. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "95653fec-ad61-49c4-ae5f-f1bfe1f048b9", "symbol": "MTX", "name": "Minerals Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/95653fec-ad61-49c4-ae5f-f1bfe1f048b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/95653fec-ad61-49c4-ae5f-f1bfe1f048b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.81, "quality": 0.17, "momentum": 0.79, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 75.83, "market_cap": 2350730000, "pe_ratio": 14.5376, "earnings_yield": 0.0688, "ebitda_to_ev": 0.1287, "shareholder_yield": 0.0061, "roe": 0.0936, "piotroski_f_score": 4, "momentum_12_1": 0.3822, "volatility_252d": 0.3378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:50.441524+00:00", "batch_id": "" }, "size": { "price_close": 75.83, "market_cap": 2350730000, "market_cap_usd": 2350730000, "enterprise_value": 3001030000, "shares_outstanding": 31000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.5376, "pb_ratio": 1.3603, "ptbv_ratio": 3.8727, "ps_ratio": 1.1048, "pcf_ratio": 10.2117, "pfcf_ratio": 6.8715, "ev_ebitda": 7.7707, "ev_ebit": 10.5005, "ev_sales": 1.4105, "ev_fcf": 8.7724, "earnings_yield": 0.0688, "fcf_yield": 0.114, "price_to_sales": 1.1048, "price_to_book": 1.3603, "price_to_cashflow": 10.2117, "ebitda_to_ev": 0.1287, "sales_yield": 0.709 }, "yield": { "dividend_yield": 0.0061, "buyback_yield": 0, "shareholder_yield": 0.0061, "debt_paydown_yield": null, "total_yield": 0.0061 }, "quality": { "gross_margin": 0.2489, "operating_margin": 0.1343, "net_margin": 0.076, "ebitda_margin": 0.1815, "fcf_margin": 0.1608, "roe": 0.0936, "roa": 0.0467, "roic": 0.0937, "roc_greenblatt": null, "asset_turnover": 0.614, "cash_conversion": 2.1156, "accruals_ratio": -0.0198, "sbc_to_revenue": 0.0056, "piotroski_f_score": 4, "altman_z_score": 2.9418, "earnings_stability_5y": 3.8197, "revenue_stability_5y": 0.1104, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1528, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9859, "net_debt_to_ebitda": 1.6838, "debt_to_assets": 0.2788, "interest_coverage": 5.2058, "current_ratio": 2.1264, "quick_ratio": 1.4678, "net_debt": 650300000, "local_beta": 0.0019, "volatility_252d": 0.3378, "volatility_60d": 0.621, "max_drawdown_12m": -0.1441, "risk_adjusted_momentum": 1.1314 }, "growth": { "revenue_growth_1y": 0.025, "revenue_growth_3y_cagr": -0.0084, "revenue_growth_5y_cagr": 0.0538, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2794, "book_value_growth_1y": 0.0089, "revenue_growth": 0.025, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0448, "price_return_3m": 0.1256, "price_return_6m": 0.2837, "price_return_9m": 0.1873, "price_return_12m": 0.3202, "price_return_12m_ex1m": 0.3822, "momentum_6m": 0.2837, "momentum_12m": 0.3202, "momentum_12_1": 0.3822, "distance_from_52w_high": -0.0448, "distance_from_52w_low": 0.431, "relative_strength": 0.2203 }, "raw_ttm": { "revenue_ttm": 2127700000, "gross_profit_ttm": 529500000, "ebit_ttm": 285800000, "ebitda_ttm": 386200000, "net_income_ttm": 161700000, "eps_diluted_ttm": 5.2161, "operating_cash_flow_ttm": 230200000, "capital_expenditure_ttm": 111900000, "fcf_ttm": 342100000, "dividends_paid_ttm": 14300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54900000, "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_current_liabilities": 543400000, "net_ppe": null, "total_assets": 3465300000, "total_debt": 966200000, "total_equity": 1728100000, "net_working_capital": 308400000, "book_value_per_share": 55.7452, "retained_earnings": 2514400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 607000000, "tangible_book_per_share": 19.5806 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 34, "rank_ptbv": 62, "rank_ps": 30, "rank_pcf": 44, "rank_ev_ebitda": 25, "rank_ev_ebit": 43, "rank_earnings_yield": 37, "rank_fcf_yield": 35, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 47, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 77, "rank_fcf_margin": 56, "rank_piotroski": 80, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 32 }, "composites": { "value_composite": 19, "quality_composite": 83, "momentum_composite": 21, "growth_composite": 73, "yield_composite": 67, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.3711, "os_score": 0.8, "value_percentile": 0.81, "quality_percentile": 0.17, "momentum_percentile": 0.79, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4557, "ticker_id": 2757, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:50.441524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.83, "market_cap": 2350730000, "market_cap_usd": 2350730000, "enterprise_value": 3001030000, "shares_outstanding": 31000000, "fx_rate_to_usd": null, "pe_ratio": 14.53760049, "pb_ratio": 1.36029744, "ptbv_ratio": 3.87270181, "ps_ratio": 1.10482211, "pcf_ratio": 10.21168549, "pfcf_ratio": 6.87147033, "ev_ebitda": 7.77066287, "ev_ebit": 10.50045486, "ev_sales": 1.4104573, "ev_fcf": 8.7723765, "earnings_yield": 0.06878714, "fcf_yield": 0.1139942, "dividend_yield": 0.00608322, "buyback_yield": 0, "shareholder_yield": 0.00608322, "debt_paydown_yield": null, "total_yield": 0.00608322, "gross_margin": 0.24886027, "operating_margin": 0.13432345, "net_margin": 0.07599756, "ebitda_margin": 0.18151055, "fcf_margin": 0.16078395, "roe": 0.09357097, "roa": 0.04666263, "roic": 0.09371841, "roc_greenblatt": null, "asset_turnover": 0.61400167, "cash_conversion": 2.11564626, "accruals_ratio": -0.01976741, "sbc_to_revenue": 0.00559289, "debt_to_equity": 0.98593831, "net_debt_to_ebitda": 1.68384257, "debt_to_assets": 0.27882146, "interest_coverage": 5.20582878, "current_ratio": 2.12642621, "quick_ratio": 1.46779536, "net_debt": 650300000, "revenue_growth_1y": 0.02500241, "revenue_growth_3y_cagr": -0.00836588, "revenue_growth_5y_cagr": 0.05380888, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27935677, "book_value_growth_1y": 0.00887819, "piotroski_f_score": 4, "altman_z_score": 2.94178315, "earnings_stability_5y": 3.819681, "revenue_stability_5y": 0.110428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04478657, "price_return_3m": 0.12557518, "price_return_6m": 0.28366815, "price_return_9m": 0.18732972, "price_return_12m": 0.32024981, "price_return_12m_ex1m": 0.38215164, "distance_from_52w_high": -0.04478657, "distance_from_52w_low": 0.43099232, "relative_strength": 0.22028623, "local_beta": 0.0019, "volatility_252d": 0.337758, "volatility_60d": 0.620984, "max_drawdown_12m": -0.14405783, "revenue_ttm": 2127700000, "gross_profit_ttm": 529500000, "ebit_ttm": 285800000, "ebitda_ttm": 386200000, "net_income_ttm": 161700000, "eps_diluted_ttm": 5.21612903, "operating_cash_flow_ttm": 230200000, "capital_expenditure_ttm": 111900000, "fcf_ttm": 342100000, "dividends_paid_ttm": 14300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54900000, "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_current_liabilities": 543400000, "net_ppe": null, "total_assets": 3465300000, "total_debt": 966200000, "total_equity": 1728100000, "net_working_capital": 308400000, "book_value_per_share": 55.74516129, "retained_earnings": 2514400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 607000000, "tangible_book_per_share": 19.58064516, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 38, "rank_pb": 34, "rank_ptbv": 62, "rank_ps": 30, "rank_pcf": 44, "rank_ev_ebitda": 25, "rank_ev_ebit": 43, "rank_earnings_yield": 37, "rank_fcf_yield": 35, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 47, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 77, "rank_fcf_margin": 56, "rank_piotroski": 80, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 32, "value_composite": 19, "quality_composite": 83, "momentum_composite": 21, "growth_composite": 73, "yield_composite": 67, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.83, "os": 0.8, "value": 0.81, "quality": 0.17, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.5376, "earnings_yield": 0.0688, "shareholder_yield": 0.0061, "roe": 0.0936, "momentum_12_1": 0.3822, "complete_fields": { "id": 4557, "ticker_id": 2757, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:50.441524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.83, "market_cap": 2350730000, "market_cap_usd": 2350730000, "enterprise_value": 3001030000, "shares_outstanding": 31000000, "fx_rate_to_usd": null, "pe_ratio": 14.53760049, "pb_ratio": 1.36029744, "ptbv_ratio": 3.87270181, "ps_ratio": 1.10482211, "pcf_ratio": 10.21168549, "pfcf_ratio": 6.87147033, "ev_ebitda": 7.77066287, "ev_ebit": 10.50045486, "ev_sales": 1.4104573, "ev_fcf": 8.7723765, "earnings_yield": 0.06878714, "fcf_yield": 0.1139942, "dividend_yield": 0.00608322, "buyback_yield": 0, "shareholder_yield": 0.00608322, "debt_paydown_yield": null, "total_yield": 0.00608322, "gross_margin": 0.24886027, "operating_margin": 0.13432345, "net_margin": 0.07599756, "ebitda_margin": 0.18151055, "fcf_margin": 0.16078395, "roe": 0.09357097, "roa": 0.04666263, "roic": 0.09371841, "roc_greenblatt": null, "asset_turnover": 0.61400167, "cash_conversion": 2.11564626, "accruals_ratio": -0.01976741, "sbc_to_revenue": 0.00559289, "debt_to_equity": 0.98593831, "net_debt_to_ebitda": 1.68384257, "debt_to_assets": 0.27882146, "interest_coverage": 5.20582878, "current_ratio": 2.12642621, "quick_ratio": 1.46779536, "net_debt": 650300000, "revenue_growth_1y": 0.02500241, "revenue_growth_3y_cagr": -0.00836588, "revenue_growth_5y_cagr": 0.05380888, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27935677, "book_value_growth_1y": 0.00887819, "piotroski_f_score": 4, "altman_z_score": 2.94178315, "earnings_stability_5y": 3.819681, "revenue_stability_5y": 0.110428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04478657, "price_return_3m": 0.12557518, "price_return_6m": 0.28366815, "price_return_9m": 0.18732972, "price_return_12m": 0.32024981, "price_return_12m_ex1m": 0.38215164, "distance_from_52w_high": -0.04478657, "distance_from_52w_low": 0.43099232, "relative_strength": 0.22028623, "local_beta": 0.0019, "volatility_252d": 0.337758, "volatility_60d": 0.620984, "max_drawdown_12m": -0.14405783, "revenue_ttm": 2127700000, "gross_profit_ttm": 529500000, "ebit_ttm": 285800000, "ebitda_ttm": 386200000, "net_income_ttm": 161700000, "eps_diluted_ttm": 5.21612903, "operating_cash_flow_ttm": 230200000, "capital_expenditure_ttm": 111900000, "fcf_ttm": 342100000, "dividends_paid_ttm": 14300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54900000, "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_current_liabilities": 543400000, "net_ppe": null, "total_assets": 3465300000, "total_debt": 966200000, "total_equity": 1728100000, "net_working_capital": 308400000, "book_value_per_share": 55.74516129, "retained_earnings": 2514400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 607000000, "tangible_book_per_share": 19.58064516, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 38, "rank_pb": 34, "rank_ptbv": 62, "rank_ps": 30, "rank_pcf": 44, "rank_ev_ebitda": 25, "rank_ev_ebit": 43, "rank_earnings_yield": 37, "rank_fcf_yield": 35, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 47, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 77, "rank_fcf_margin": 56, "rank_piotroski": 80, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 32, "value_composite": 19, "quality_composite": 83, "momentum_composite": 21, "growth_composite": 73, "yield_composite": 67, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 2072600000, "cost_of_revenue": 1566000000, "gross_profit": 506600000, "ebit": 287100000, "ebitda": 392000000, "pretax_income": -9100000, "tax_provision": 4900000, "net_income": -18400000, "net_income_to_common": -18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 978200000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31400000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 193700000, "capital_expenditure": 107100000, "free_cash_flow": 300800000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300366, "ticker_id": 2757, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287100000", "ebitda": "392000000", "netIncome": "-18400000", "grossProfit": "506600000", "depreciation": "None", "totalRevenue": "2072600000", "costOfRevenue": "1566000000", "interestIncome": "54500000", "incomeBeforeTax": "-9100000", "interestExpense": "59800000", "operatingIncome": "287100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-54500000", "nonInterestIncome": "None", "operatingExpenses": "219500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104900000", "sellingGeneralAndAdministrative": "423000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "915900000", "inventory": "350200000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3469000000", "longTermDebt": "955000000", "shortTermDebt": "23200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208700000", "reportedCurrency": "USD", "retainedEarnings": "2481900000", "totalLiabilities": "1719300000", "otherCurrentAssets": "72700000", "totalCurrentAssets": "1155600000", "currentLongTermDebt": "6700000", "longTermInvestments": "None", "shortTermInvestments": "3600000", "currentNetReceivables": "400100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313400000", "currentAccountsPayable": "187900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1025000000", "shortLongTermDebtTotal": "1045800000", "totalShareholderEquity": "1713400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344300000", "totalCurrentLiabilities": "555400000", "otherNonCurrentLiabilities": "98700000", "totalNonCurrentLiabilities": "1163900000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "31400000", "intangibleAssetsExcludingGoodwill": "208700000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18400000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "193700000", "capitalExpenditures": "107100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89300000", "cashflowFromInvestment": "-122800000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2072600000, "cost_of_revenue": 1566000000, "gross_profit": 506600000, "research_and_development": 22900000, "selling_general_admin": 423000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287100000, "depreciation_amortisation": 104900000, "ebitda": 392000000, "interest_expense": 59800000, "interest_income": null, "other_non_operating": null, "pretax_income": -9100000, "tax_provision": 4900000, "effective_tax_rate": null, "net_income": -18400000, "net_income_continuing_ops": -14000000, "net_income_to_common": -18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": 3600000, "net_receivables": 400100000, "inventory": 350200000, "other_current_assets": null, "total_current_assets": 1155600000, "net_ppe": null, "goodwill": 915900000, "intangible_assets": 208700000, "goodwill_and_intangibles": 1124600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2313400000, "total_assets": 3469000000, "short_term_debt": 23200000, "accounts_payable": 187900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555400000, "long_term_debt": 955000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163900000, "total_liabilities": 1719300000, "total_debt": 978200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2481900000, "total_equity": 1713400000, "shares_outstanding": 31400000, "operating_cash_flow": 193700000, "stock_based_compensation": 11900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122800000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89300000, "free_cash_flow": 300800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287100000", "ebitda": "392000000", "netIncome": "-18400000", "grossProfit": "506600000", "depreciation": "None", "totalRevenue": "2072600000", "costOfRevenue": "1566000000", "interestIncome": "54500000", "incomeBeforeTax": "-9100000", "interestExpense": "59800000", "operatingIncome": "287100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-54500000", "nonInterestIncome": "None", "operatingExpenses": "219500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104900000", "sellingGeneralAndAdministrative": "423000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "915900000", "inventory": "350200000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3469000000", "longTermDebt": "955000000", "shortTermDebt": "23200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208700000", "reportedCurrency": "USD", "retainedEarnings": "2481900000", "totalLiabilities": "1719300000", "otherCurrentAssets": "72700000", "totalCurrentAssets": "1155600000", "currentLongTermDebt": "6700000", "longTermInvestments": "None", "shortTermInvestments": "3600000", "currentNetReceivables": "400100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313400000", "currentAccountsPayable": "187900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1025000000", "shortLongTermDebtTotal": "1045800000", "totalShareholderEquity": "1713400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344300000", "totalCurrentLiabilities": "555400000", "otherNonCurrentLiabilities": "98700000", "totalNonCurrentLiabilities": "1163900000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "31400000", "intangibleAssetsExcludingGoodwill": "208700000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18400000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "193700000", "capitalExpenditures": "107100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89300000", "cashflowFromInvestment": "-122800000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 2118500000, "cost_of_revenue": 1582900000, "gross_profit": 535600000, "ebit": 285800000, "ebitda": 393400000, "pretax_income": 230300000, "tax_provision": 59400000, "net_income": 167100000, "net_income_to_common": 167100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333100000, "total_current_assets": 1131000000, "total_assets": 3393900000, "short_term_debt": 26100000, "long_term_debt": 959600000, "total_debt": 985700000, "total_liabilities": 1610700000, "total_equity": 1747000000, "shares_outstanding": 32300000, "goodwill_and_intangibles": 1131900000 }, "cash_flow": { "operating_cash_flow": 236400000, "capital_expenditure": 89500000, "free_cash_flow": 325900000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300371, "ticker_id": 2757, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285800000", "ebitda": "393400000", "netIncome": "167100000", "grossProfit": "535600000", "depreciation": "None", "totalRevenue": "2118500000", "costOfRevenue": "1582900000", "interestIncome": "56400000", "incomeBeforeTax": "230300000", "interestExpense": "62200000", "operatingIncome": "285500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59400000", "reportedCurrency": "USD", "netInterestIncome": "-56400000", "nonInterestIncome": "None", "operatingExpenses": "250100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1582900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107600000", "sellingGeneralAndAdministrative": "209200000", "netIncomeFromContinuingOperations": "170900000" }, "balance": { "goodwill": "913800000", "inventory": "342100000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3393900000", "longTermDebt": "959600000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "218100000", "reportedCurrency": "USD", "retainedEarnings": "2514500000", "totalLiabilities": "1610700000", "otherCurrentAssets": "66600000", "totalCurrentAssets": "1131000000", "currentLongTermDebt": "11600000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "385200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262900000", "currentAccountsPayable": "185500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1036600000", "shortLongTermDebtTotal": "1024400000", "totalShareholderEquity": "1747000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158700000", "totalCurrentLiabilities": "397700000", "otherNonCurrentLiabilities": "102400000", "totalNonCurrentLiabilities": "1213000000", "cashAndShortTermInvestments": "333100000", "commonStockSharesOutstanding": "32300000", "intangibleAssetsExcludingGoodwill": "218100000", "cashAndCashEquivalentsAtCarryingValue": "333100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167100000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26200000", "operatingCashflow": "236400000", "capitalExpenditures": "89500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110400000", "cashflowFromInvestment": "-94500000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2118500000, "cost_of_revenue": 1582900000, "gross_profit": 535600000, "research_and_development": 23000000, "selling_general_admin": 209200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285800000, "depreciation_amortisation": 107600000, "ebitda": 393400000, "interest_expense": 62200000, "interest_income": null, "other_non_operating": null, "pretax_income": 230300000, "tax_provision": 59400000, "effective_tax_rate": null, "net_income": 167100000, "net_income_continuing_ops": 170900000, "net_income_to_common": 167100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333100000, "short_term_investments": 4000000, "net_receivables": 385200000, "inventory": 342100000, "other_current_assets": null, "total_current_assets": 1131000000, "net_ppe": null, "goodwill": 913800000, "intangible_assets": 218100000, "goodwill_and_intangibles": 1131900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262900000, "total_assets": 3393900000, "short_term_debt": 26100000, "accounts_payable": 185500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397700000, "long_term_debt": 959600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213000000, "total_liabilities": 1610700000, "total_debt": 985700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2514500000, "total_equity": 1747000000, "shares_outstanding": 32300000, "operating_cash_flow": 236400000, "stock_based_compensation": 11800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94500000, "dividends_paid": 13200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110400000, "free_cash_flow": 325900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285800000", "ebitda": "393400000", "netIncome": "167100000", "grossProfit": "535600000", "depreciation": "None", "totalRevenue": "2118500000", "costOfRevenue": "1582900000", "interestIncome": "56400000", "incomeBeforeTax": "230300000", "interestExpense": "62200000", "operatingIncome": "285500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59400000", "reportedCurrency": "USD", "netInterestIncome": "-56400000", "nonInterestIncome": "None", "operatingExpenses": "250100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1582900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107600000", "sellingGeneralAndAdministrative": "209200000", "netIncomeFromContinuingOperations": "170900000" }, "balance": { "goodwill": "913800000", "inventory": "342100000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3393900000", "longTermDebt": "959600000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "218100000", "reportedCurrency": "USD", "retainedEarnings": "2514500000", "totalLiabilities": "1610700000", "otherCurrentAssets": "66600000", "totalCurrentAssets": "1131000000", "currentLongTermDebt": "11600000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "385200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262900000", "currentAccountsPayable": "185500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1036600000", "shortLongTermDebtTotal": "1024400000", "totalShareholderEquity": "1747000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158700000", "totalCurrentLiabilities": "397700000", "otherNonCurrentLiabilities": "102400000", "totalNonCurrentLiabilities": "1213000000", "cashAndShortTermInvestments": "333100000", "commonStockSharesOutstanding": "32300000", "intangibleAssetsExcludingGoodwill": "218100000", "cashAndCashEquivalentsAtCarryingValue": "333100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167100000", "profitLoss": "None", "dividendPayout": "13200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26200000", "operatingCashflow": "236400000", "capitalExpenditures": "89500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110400000", "cashflowFromInvestment": "-94500000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 2169900000, "cost_of_revenue": 1673500000, "gross_profit": 2169900000, "ebit": 171800000, "ebitda": 171800000, "pretax_income": 107700000, "tax_provision": 23700000, "net_income": 84100000, "net_income_to_common": 84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317200000, "total_current_assets": 1099000000, "total_assets": 3346600000, "short_term_debt": 116900000, "long_term_debt": 911100000, "total_debt": 1028000000, "total_liabilities": 1659900000, "total_equity": 1652000000, "shares_outstanding": 32600000, "goodwill_and_intangibles": 1144600000 }, "cash_flow": { "operating_cash_flow": 233600000, "capital_expenditure": 93500000, "free_cash_flow": 327100000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300376, "ticker_id": 2757, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171800000", "ebitda": "171800000", "netIncome": "84100000", "grossProfit": "2169900000", "depreciation": "None", "totalRevenue": "2169900000", "costOfRevenue": "1673500000", "interestIncome": "59200000", "incomeBeforeTax": "107700000", "interestExpense": "59200000", "operatingIncome": "171800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23700000", "reportedCurrency": "USD", "netInterestIncome": "-56700000", "nonInterestIncome": "None", "operatingExpenses": "21200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107300000", "sellingGeneralAndAdministrative": "203500000", "netIncomeFromContinuingOperations": "68900000" }, "balance": { "goodwill": "913600000", "inventory": "325400000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3346600000", "longTermDebt": "911100000", "shortTermDebt": "116900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "231000000", "reportedCurrency": "USD", "retainedEarnings": "2360600000", "totalLiabilities": "1659900000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1099000000", "currentLongTermDebt": "103400000", "longTermInvestments": "None", "shortTermInvestments": "4300000", "currentNetReceivables": "399100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2247600000", "currentAccountsPayable": "188700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1030900000", "shortLongTermDebtTotal": "1065900000", "totalShareholderEquity": "1652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137700000", "totalCurrentLiabilities": "457300000", "otherNonCurrentLiabilities": "100500000", "totalNonCurrentLiabilities": "1202600000", "cashAndShortTermInvestments": "317200000", "commonStockSharesOutstanding": "32600000", "intangibleAssetsExcludingGoodwill": "231000000", "cashAndCashEquivalentsAtCarryingValue": "317200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84100000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18700000", "operatingCashflow": "233600000", "capitalExpenditures": "93500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71700000", "cashflowFromInvestment": "-91700000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2169900000, "cost_of_revenue": 1673500000, "gross_profit": 2169900000, "research_and_development": 21200000, "selling_general_admin": 203500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171800000, "depreciation_amortisation": 107300000, "ebitda": 171800000, "interest_expense": 59200000, "interest_income": null, "other_non_operating": null, "pretax_income": 107700000, "tax_provision": 23700000, "effective_tax_rate": null, "net_income": 84100000, "net_income_continuing_ops": 68900000, "net_income_to_common": 84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317200000, "short_term_investments": 4300000, "net_receivables": 399100000, "inventory": 325400000, "other_current_assets": null, "total_current_assets": 1099000000, "net_ppe": null, "goodwill": 913600000, "intangible_assets": 231000000, "goodwill_and_intangibles": 1144600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2247600000, "total_assets": 3346600000, "short_term_debt": 116900000, "accounts_payable": 188700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457300000, "long_term_debt": 911100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202600000, "total_liabilities": 1659900000, "total_debt": 1028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2360600000, "total_equity": 1652000000, "shares_outstanding": 32600000, "operating_cash_flow": 233600000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91700000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71700000, "free_cash_flow": 327100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171800000", "ebitda": "171800000", "netIncome": "84100000", "grossProfit": "2169900000", "depreciation": "None", "totalRevenue": "2169900000", "costOfRevenue": "1673500000", "interestIncome": "59200000", "incomeBeforeTax": "107700000", "interestExpense": "59200000", "operatingIncome": "171800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23700000", "reportedCurrency": "USD", "netInterestIncome": "-56700000", "nonInterestIncome": "None", "operatingExpenses": "21200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107300000", "sellingGeneralAndAdministrative": "203500000", "netIncomeFromContinuingOperations": "68900000" }, "balance": { "goodwill": "913600000", "inventory": "325400000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3346600000", "longTermDebt": "911100000", "shortTermDebt": "116900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "231000000", "reportedCurrency": "USD", "retainedEarnings": "2360600000", "totalLiabilities": "1659900000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1099000000", "currentLongTermDebt": "103400000", "longTermInvestments": "None", "shortTermInvestments": "4300000", "currentNetReceivables": "399100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2247600000", "currentAccountsPayable": "188700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1030900000", "shortLongTermDebtTotal": "1065900000", "totalShareholderEquity": "1652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137700000", "totalCurrentLiabilities": "457300000", "otherNonCurrentLiabilities": "100500000", "totalNonCurrentLiabilities": "1202600000", "cashAndShortTermInvestments": "317200000", "commonStockSharesOutstanding": "32600000", "intangibleAssetsExcludingGoodwill": "231000000", "cashAndCashEquivalentsAtCarryingValue": "317200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84100000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18700000", "operatingCashflow": "233600000", "capitalExpenditures": "93500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71700000", "cashflowFromInvestment": "-91700000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 2125500000, "cost_of_revenue": 1673200000, "gross_profit": 452300000, "ebit": 204000000, "ebitda": 307300000, "pretax_income": 158400000, "tax_provision": 32100000, "net_income": 122200000, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247200000, "total_current_assets": 1070500000, "total_assets": 3401600000, "short_term_debt": 147700000, "long_term_debt": 928100000, "total_debt": 1075800000, "total_liabilities": 1788400000, "total_equity": 1579500000, "shares_outstanding": 32799999, "goodwill_and_intangibles": 1156700000 }, "cash_flow": { "operating_cash_flow": 105700000, "capital_expenditure": 82300000, "free_cash_flow": 188000000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300381, "ticker_id": 2757, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204000000", "ebitda": "307300000", "netIncome": "122200000", "grossProfit": "452300000", "depreciation": "None", "totalRevenue": "2125500000", "costOfRevenue": "1673200000", "interestIncome": "43900000", "incomeBeforeTax": "158400000", "interestExpense": "47300000", "operatingIncome": "252500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32100000", "reportedCurrency": "USD", "netInterestIncome": "-43900000", "nonInterestIncome": "None", "operatingExpenses": "199800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "-12500000", "costofGoodsAndServicesSold": "1673200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103300000", "sellingGeneralAndAdministrative": "195600000", "netIncomeFromContinuingOperations": "126300000" }, "balance": { "goodwill": "914800000", "inventory": "348800000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3401600000", "longTermDebt": "928100000", "shortTermDebt": "147700000", "treasuryStock": "-831100000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "241900000", "reportedCurrency": "USD", "retainedEarnings": "2284600000", "totalLiabilities": "1788400000", "otherCurrentAssets": "64900000", "totalCurrentAssets": "1070500000", "currentLongTermDebt": "134200000", "longTermInvestments": "None", "shortTermInvestments": "5600000", "currentNetReceivables": "404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331100000", "currentAccountsPayable": "193800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050400000", "shortLongTermDebtTotal": "1119700000", "totalShareholderEquity": "1579500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151600000", "totalCurrentLiabilities": "502600000", "otherNonCurrentLiabilities": "177200000", "totalNonCurrentLiabilities": "1285800000", "cashAndShortTermInvestments": "247200000", "commonStockSharesOutstanding": "32799999", "intangibleAssetsExcludingGoodwill": "241900000", "cashAndCashEquivalentsAtCarryingValue": "247200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126300000", "profitLoss": "None", "dividendPayout": "6500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-66100000", "operatingCashflow": "105700000", "capitalExpenditures": "82300000", "changeInReceivables": "-48300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34100000", "cashflowFromInvestment": "82300000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2125500000, "cost_of_revenue": 1673200000, "gross_profit": 452300000, "research_and_development": 20400000, "selling_general_admin": 195600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204000000, "depreciation_amortisation": 103300000, "ebitda": 307300000, "interest_expense": 47300000, "interest_income": null, "other_non_operating": null, "pretax_income": 158400000, "tax_provision": 32100000, "effective_tax_rate": null, "net_income": 122200000, "net_income_continuing_ops": 126300000, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247200000, "short_term_investments": 5600000, "net_receivables": 404000000, "inventory": 348800000, "other_current_assets": null, "total_current_assets": 1070500000, "net_ppe": null, "goodwill": 914800000, "intangible_assets": 241900000, "goodwill_and_intangibles": 1156700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2331100000, "total_assets": 3401600000, "short_term_debt": 147700000, "accounts_payable": 193800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502600000, "long_term_debt": 928100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1285800000, "total_liabilities": 1788400000, "total_debt": 1075800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2284600000, "total_equity": 1579500000, "shares_outstanding": 32799999, "operating_cash_flow": 105700000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82300000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34100000, "free_cash_flow": 188000000, "net_change_in_cash": -30000000 }, "raw_data": { "income": { "ebit": "204000000", "ebitda": "307300000", "netIncome": "122200000", "grossProfit": "452300000", "depreciation": "None", "totalRevenue": "2125500000", "costOfRevenue": "1673200000", "interestIncome": "43900000", "incomeBeforeTax": "158400000", "interestExpense": "47300000", "operatingIncome": "252500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32100000", "reportedCurrency": "USD", "netInterestIncome": "-43900000", "nonInterestIncome": "None", "operatingExpenses": "199800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "-12500000", "costofGoodsAndServicesSold": "1673200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103300000", "sellingGeneralAndAdministrative": "195600000", "netIncomeFromContinuingOperations": "126300000" }, "balance": { "goodwill": "914800000", "inventory": "348800000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3401600000", "longTermDebt": "928100000", "shortTermDebt": "147700000", "treasuryStock": "-831100000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "241900000", "reportedCurrency": "USD", "retainedEarnings": "2284600000", "totalLiabilities": "1788400000", "otherCurrentAssets": "64900000", "totalCurrentAssets": "1070500000", "currentLongTermDebt": "134200000", "longTermInvestments": "None", "shortTermInvestments": "5600000", "currentNetReceivables": "404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331100000", "currentAccountsPayable": "193800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050400000", "shortLongTermDebtTotal": "1119700000", "totalShareholderEquity": "1579500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151600000", "totalCurrentLiabilities": "502600000", "otherNonCurrentLiabilities": "177200000", "totalNonCurrentLiabilities": "1285800000", "cashAndShortTermInvestments": "247200000", "commonStockSharesOutstanding": "32799999", "intangibleAssetsExcludingGoodwill": "241900000", "cashAndCashEquivalentsAtCarryingValue": "247200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126300000", "profitLoss": "None", "dividendPayout": "6500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-66100000", "operatingCashflow": "105700000", "capitalExpenditures": "82300000", "changeInReceivables": "-48300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34100000", "cashflowFromInvestment": "82300000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 1858300000, "cost_of_revenue": 1422400000, "gross_profit": 435900000, "ebit": 242900000, "ebitda": 345100000, "pretax_income": 205100000, "tax_provision": 36600000, "net_income": 164400000, "net_income_to_common": 164400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299500000, "total_current_assets": 1029100000, "total_assets": 3374200000, "short_term_debt": 92500000, "long_term_debt": 936200000, "total_debt": 1028700000, "total_liabilities": 1794700000, "total_equity": 1539300000, "shares_outstanding": 33800000, "goodwill_and_intangibles": 1158500000 }, "cash_flow": { "operating_cash_flow": 232400000, "capital_expenditure": 86000000, "free_cash_flow": 318400000, "dividends_paid": 6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300386, "ticker_id": 2757, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242900000", "ebitda": "345100000", "netIncome": "164400000", "grossProfit": "435900000", "depreciation": "None", "totalRevenue": "1858300000", "costOfRevenue": "1422400000", "interestIncome": "3400000", "incomeBeforeTax": "205100000", "interestExpense": "40600000", "operatingIncome": "240800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36600000", "reportedCurrency": "USD", "netInterestIncome": "-37200000", "nonInterestIncome": "None", "operatingExpenses": "195100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19500000", "otherNonOperatingIncome": "6600000", "costofGoodsAndServicesSold": "1422400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102200000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "168500000" }, "balance": { "goodwill": "905900000", "inventory": "298300000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3374200000", "longTermDebt": "936200000", "shortTermDebt": "92500000", "treasuryStock": "-775100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "252600000", "reportedCurrency": "USD", "retainedEarnings": "2168900000", "totalLiabilities": "1794700000", "otherCurrentAssets": "58600000", "totalCurrentAssets": "1029100000", "currentLongTermDebt": "80800000", "longTermInvestments": "None", "shortTermInvestments": "4900000", "currentNetReceivables": "367800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2345700000", "currentAccountsPayable": "196100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1049100000", "shortLongTermDebtTotal": "1075900000", "totalShareholderEquity": "1539300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131200000", "totalCurrentLiabilities": "419800000", "otherNonCurrentLiabilities": "250600000", "totalNonCurrentLiabilities": "1374900000", "cashAndShortTermInvestments": "299500000", "commonStockSharesOutstanding": "33800000", "intangibleAssetsExcludingGoodwill": "252600000", "cashAndCashEquivalentsAtCarryingValue": "299500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168500000", "profitLoss": "None", "dividendPayout": "6800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-58200000", "operatingCashflow": "232400000", "capitalExpenditures": "86000000", "changeInReceivables": "-7200000", "changeInExchangeRate": "-27600000", "cashflowFromFinancing": "5600000", "cashflowFromInvestment": "-278600000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1858300000, "cost_of_revenue": 1422400000, "gross_profit": 435900000, "research_and_development": 19500000, "selling_general_admin": 188000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242900000, "depreciation_amortisation": 102200000, "ebitda": 345100000, "interest_expense": 40600000, "interest_income": null, "other_non_operating": null, "pretax_income": 205100000, "tax_provision": 36600000, "effective_tax_rate": null, "net_income": 164400000, "net_income_continuing_ops": 168500000, "net_income_to_common": 164400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299500000, "short_term_investments": 4900000, "net_receivables": 367800000, "inventory": 298300000, "other_current_assets": null, "total_current_assets": 1029100000, "net_ppe": null, "goodwill": 905900000, "intangible_assets": 252600000, "goodwill_and_intangibles": 1158500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2345700000, "total_assets": 3374200000, "short_term_debt": 92500000, "accounts_payable": 196100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419800000, "long_term_debt": 936200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1374900000, "total_liabilities": 1794700000, "total_debt": 1028700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2168900000, "total_equity": 1539300000, "shares_outstanding": 33800000, "operating_cash_flow": 232400000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278600000, "dividends_paid": 6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5600000, "free_cash_flow": 318400000, "net_change_in_cash": -68200000 }, "raw_data": { "income": { "ebit": "242900000", "ebitda": "345100000", "netIncome": "164400000", "grossProfit": "435900000", "depreciation": "None", "totalRevenue": "1858300000", "costOfRevenue": "1422400000", "interestIncome": "3400000", "incomeBeforeTax": "205100000", "interestExpense": "40600000", "operatingIncome": "240800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36600000", "reportedCurrency": "USD", "netInterestIncome": "-37200000", "nonInterestIncome": "None", "operatingExpenses": "195100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19500000", "otherNonOperatingIncome": "6600000", "costofGoodsAndServicesSold": "1422400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102200000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "168500000" }, "balance": { "goodwill": "905900000", "inventory": "298300000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3374200000", "longTermDebt": "936200000", "shortTermDebt": "92500000", "treasuryStock": "-775100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "252600000", "reportedCurrency": "USD", "retainedEarnings": "2168900000", "totalLiabilities": "1794700000", "otherCurrentAssets": "58600000", "totalCurrentAssets": "1029100000", "currentLongTermDebt": "80800000", "longTermInvestments": "None", "shortTermInvestments": "4900000", "currentNetReceivables": "367800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2345700000", "currentAccountsPayable": "196100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1049100000", "shortLongTermDebtTotal": "1075900000", "totalShareholderEquity": "1539300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131200000", "totalCurrentLiabilities": "419800000", "otherNonCurrentLiabilities": "250600000", "totalNonCurrentLiabilities": "1374900000", "cashAndShortTermInvestments": "299500000", "commonStockSharesOutstanding": "33800000", "intangibleAssetsExcludingGoodwill": "252600000", "cashAndCashEquivalentsAtCarryingValue": "299500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168500000", "profitLoss": "None", "dividendPayout": "6800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-58200000", "operatingCashflow": "232400000", "capitalExpenditures": "86000000", "changeInReceivables": "-7200000", "changeInExchangeRate": "-27600000", "cashflowFromFinancing": "5600000", "cashflowFromInvestment": "-278600000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 1594800000, "cost_of_revenue": 1198700000, "gross_profit": 396100000, "ebit": 178100000, "ebitda": 279900000, "pretax_income": 140200000, "tax_provision": 24400000, "net_income": 112400000, "net_income_to_common": 112400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367700000, "total_current_assets": 1033600000, "total_assets": 3209400000, "short_term_debt": 12700000, "long_term_debt": 933200000, "total_debt": 945900000, "total_liabilities": 1710700000, "total_equity": 1460800000, "shares_outstanding": 34200000, "goodwill_and_intangibles": 1004300000 }, "cash_flow": { "operating_cash_flow": 240600000, "capital_expenditure": 66800000, "free_cash_flow": 307400000, "dividends_paid": 6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300391, "ticker_id": 2757, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178100000", "ebitda": "279900000", "netIncome": "112400000", "grossProfit": "396100000", "depreciation": "None", "totalRevenue": "1594800000", "costOfRevenue": "1198700000", "interestIncome": "38200000", "incomeBeforeTax": "140200000", "interestExpense": "40100000", "operatingIncome": "209000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24400000", "reportedCurrency": "USD", "netInterestIncome": "-38200000", "nonInterestIncome": "None", "operatingExpenses": "187100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19900000", "otherNonOperatingIncome": "-9500000", "costofGoodsAndServicesSold": "1198700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101800000", "sellingGeneralAndAdministrative": "176500000", "netIncomeFromContinuingOperations": "113600000" }, "balance": { "goodwill": "808500000", "inventory": "248200000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3209400000", "longTermDebt": "933200000", "shortTermDebt": "12700000", "treasuryStock": "-700400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "195800000", "reportedCurrency": "USD", "retainedEarnings": "2011300000", "totalLiabilities": "1710700000", "otherCurrentAssets": "44599999", "totalCurrentAssets": "1033600000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "4099999", "currentNetReceivables": "369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2175800000", "currentAccountsPayable": "148300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1039600000", "shortLongTermDebtTotal": "995100000", "totalShareholderEquity": "1460800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126100000", "totalCurrentLiabilities": "295800000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "1414900000", "cashAndShortTermInvestments": "367700000", "commonStockSharesOutstanding": "34200000", "intangibleAssetsExcludingGoodwill": "195800000", "cashAndCashEquivalentsAtCarryingValue": "367700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115800000", "profitLoss": "None", "dividendPayout": "6800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8300000", "operatingCashflow": "240600000", "capitalExpenditures": "66800000", "changeInReceivables": "13700000", "changeInExchangeRate": "7200000", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-78700000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1594800000, "cost_of_revenue": 1198700000, "gross_profit": 396100000, "research_and_development": 19900000, "selling_general_admin": 176500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178100000, "depreciation_amortisation": 101800000, "ebitda": 279900000, "interest_expense": 40100000, "interest_income": null, "other_non_operating": null, "pretax_income": 140200000, "tax_provision": 24400000, "effective_tax_rate": null, "net_income": 112400000, "net_income_continuing_ops": 113600000, "net_income_to_common": 112400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367700000, "short_term_investments": 4099999, "net_receivables": 369000000, "inventory": 248200000, "other_current_assets": null, "total_current_assets": 1033600000, "net_ppe": null, "goodwill": 808500000, "intangible_assets": 195800000, "goodwill_and_intangibles": 1004300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2175800000, "total_assets": 3209400000, "short_term_debt": 12700000, "accounts_payable": 148300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295800000, "long_term_debt": 933200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1414900000, "total_liabilities": 1710700000, "total_debt": 945900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2011300000, "total_equity": 1460800000, "shares_outstanding": 34200000, "operating_cash_flow": 240600000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78700000, "dividends_paid": 6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 307400000, "net_change_in_cash": 126100000 }, "raw_data": { "income": { "ebit": "178100000", "ebitda": "279900000", "netIncome": "112400000", "grossProfit": "396100000", "depreciation": "None", "totalRevenue": "1594800000", "costOfRevenue": "1198700000", "interestIncome": "38200000", "incomeBeforeTax": "140200000", "interestExpense": "40100000", "operatingIncome": "209000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24400000", "reportedCurrency": "USD", "netInterestIncome": "-38200000", "nonInterestIncome": "None", "operatingExpenses": "187100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19900000", "otherNonOperatingIncome": "-9500000", "costofGoodsAndServicesSold": "1198700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101800000", "sellingGeneralAndAdministrative": "176500000", "netIncomeFromContinuingOperations": "113600000" }, "balance": { "goodwill": "808500000", "inventory": "248200000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3209400000", "longTermDebt": "933200000", "shortTermDebt": "12700000", "treasuryStock": "-700400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "195800000", "reportedCurrency": "USD", "retainedEarnings": "2011300000", "totalLiabilities": "1710700000", "otherCurrentAssets": "44599999", "totalCurrentAssets": "1033600000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "4099999", "currentNetReceivables": "369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2175800000", "currentAccountsPayable": "148300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1039600000", "shortLongTermDebtTotal": "995100000", "totalShareholderEquity": "1460800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126100000", "totalCurrentLiabilities": "295800000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "1414900000", "cashAndShortTermInvestments": "367700000", "commonStockSharesOutstanding": "34200000", "intangibleAssetsExcludingGoodwill": "195800000", "cashAndCashEquivalentsAtCarryingValue": "367700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115800000", "profitLoss": "None", "dividendPayout": "6800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8300000", "operatingCashflow": "240600000", "capitalExpenditures": "66800000", "changeInReceivables": "13700000", "changeInExchangeRate": "7200000", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-78700000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 1791000000, "cost_of_revenue": 1359500000, "gross_profit": 431500000, "ebit": 202700000, "ebitda": 309300000, "pretax_income": 159200000, "tax_provision": 22800000, "net_income": 132699999, "net_income_to_common": 132699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241600000, "total_current_assets": 919200000, "total_assets": 3112600000, "short_term_debt": 115200000, "long_term_debt": 824300000, "total_debt": 939500000, "total_liabilities": 1678000000, "total_equity": 1402700000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 1010400000 }, "cash_flow": { "operating_cash_flow": 238300000, "capital_expenditure": 65000000, "free_cash_flow": 303300000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300396, "ticker_id": 2757, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202700000", "ebitda": "309300000", "netIncome": "132699999", "grossProfit": "431500000", "depreciation": "None", "totalRevenue": "1791000000", "costOfRevenue": "1359500000", "interestIncome": "2300000", "incomeBeforeTax": "159200000", "interestExpense": "45400000", "operatingIncome": "232800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22800000", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "198700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20300000", "otherNonOperatingIncome": "-6300000", "costofGoodsAndServicesSold": "1359500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106600000", "sellingGeneralAndAdministrative": "187500000", "netIncomeFromContinuingOperations": "134500000" }, "balance": { "goodwill": "807400000", "inventory": "253300000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3112600000", "longTermDebt": "824300000", "shortTermDebt": "115200000", "treasuryStock": "-659700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "203000000", "reportedCurrency": "USD", "retainedEarnings": "1905700000", "totalLiabilities": "1678000000", "otherCurrentAssets": "46500000", "totalCurrentAssets": "919200000", "currentLongTermDebt": "103300000", "longTermInvestments": "400000", "shortTermInvestments": "1600000", "currentNetReceivables": "376200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193399999", "currentAccountsPayable": "163400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052800000", "shortLongTermDebtTotal": "982800000", "totalShareholderEquity": "1402700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115700000", "totalCurrentLiabilities": "398500000", "otherNonCurrentLiabilities": "148900000", "totalNonCurrentLiabilities": "1279500000", "cashAndShortTermInvestments": "241600000", "commonStockSharesOutstanding": "35100000", "intangibleAssetsExcludingGoodwill": "203000000", "cashAndCashEquivalentsAtCarryingValue": "241600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136400000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "238300000", "capitalExpenditures": "65000000", "changeInReceivables": "9900000", "changeInExchangeRate": "-200000", "cashflowFromFinancing": "-143300000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1791000000, "cost_of_revenue": 1359500000, "gross_profit": 431500000, "research_and_development": 20300000, "selling_general_admin": 187500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202700000, "depreciation_amortisation": 106600000, "ebitda": 309300000, "interest_expense": 45400000, "interest_income": null, "other_non_operating": null, "pretax_income": 159200000, "tax_provision": 22800000, "effective_tax_rate": null, "net_income": 132699999, "net_income_continuing_ops": 134500000, "net_income_to_common": 132699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241600000, "short_term_investments": 1600000, "net_receivables": 376200000, "inventory": 253300000, "other_current_assets": null, "total_current_assets": 919200000, "net_ppe": null, "goodwill": 807400000, "intangible_assets": 203000000, "goodwill_and_intangibles": 1010400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2193399999, "total_assets": 3112600000, "short_term_debt": 115200000, "accounts_payable": 163400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398500000, "long_term_debt": 824300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1279500000, "total_liabilities": 1678000000, "total_debt": 939500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1905700000, "total_equity": 1402700000, "shares_outstanding": 35100000, "operating_cash_flow": 238300000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143300000, "free_cash_flow": 303300000, "net_change_in_cash": 32800000 }, "raw_data": { "income": { "ebit": "202700000", "ebitda": "309300000", "netIncome": "132699999", "grossProfit": "431500000", "depreciation": "None", "totalRevenue": "1791000000", "costOfRevenue": "1359500000", "interestIncome": "2300000", "incomeBeforeTax": "159200000", "interestExpense": "45400000", "operatingIncome": "232800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22800000", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "198700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20300000", "otherNonOperatingIncome": "-6300000", "costofGoodsAndServicesSold": "1359500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106600000", "sellingGeneralAndAdministrative": "187500000", "netIncomeFromContinuingOperations": "134500000" }, "balance": { "goodwill": "807400000", "inventory": "253300000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3112600000", "longTermDebt": "824300000", "shortTermDebt": "115200000", "treasuryStock": "-659700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "203000000", "reportedCurrency": "USD", "retainedEarnings": "1905700000", "totalLiabilities": "1678000000", "otherCurrentAssets": "46500000", "totalCurrentAssets": "919200000", "currentLongTermDebt": "103300000", "longTermInvestments": "400000", "shortTermInvestments": "1600000", "currentNetReceivables": "376200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193399999", "currentAccountsPayable": "163400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052800000", "shortLongTermDebtTotal": "982800000", "totalShareholderEquity": "1402700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115700000", "totalCurrentLiabilities": "398500000", "otherNonCurrentLiabilities": "148900000", "totalNonCurrentLiabilities": "1279500000", "cashAndShortTermInvestments": "241600000", "commonStockSharesOutstanding": "35100000", "intangibleAssetsExcludingGoodwill": "203000000", "cashAndCashEquivalentsAtCarryingValue": "241600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136400000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "238300000", "capitalExpenditures": "65000000", "changeInReceivables": "9900000", "changeInExchangeRate": "-200000", "cashflowFromFinancing": "-143300000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 1807600000, "cost_of_revenue": 1355000000, "gross_profit": 452600000, "ebit": 250000000, "ebitda": 340500000, "pretax_income": 207600000, "tax_provision": 34400000, "net_income": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208800000, "total_current_assets": 876300000, "total_assets": 3087100000, "short_term_debt": 108500000, "long_term_debt": 907800000, "total_debt": 1016300000, "total_liabilities": 1701800000, "total_equity": 1353500000, "shares_outstanding": 35600000, "goodwill_and_intangibles": 1026500000 }, "cash_flow": { "operating_cash_flow": 202100000, "capital_expenditure": 75900000, "free_cash_flow": 278000000, "dividends_paid": 7100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300401, "ticker_id": 2757, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250000000", "ebitda": "340500000", "netIncome": "169000000", "grossProfit": "452600000", "depreciation": "None", "totalRevenue": "1807600000", "costOfRevenue": "1355000000", "interestIncome": "2100000", "incomeBeforeTax": "207600000", "interestExpense": "45900000", "operatingIncome": "260100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34400000", "reportedCurrency": "USD", "netInterestIncome": "-45900000", "nonInterestIncome": "None", "operatingExpenses": "192500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22700000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "1355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90500000", "sellingGeneralAndAdministrative": "178600000", "netIncomeFromContinuingOperations": "169700000" }, "balance": { "goodwill": "812400000", "inventory": "239200000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3087100000", "longTermDebt": "907800000", "shortTermDebt": "108500000", "treasuryStock": "-618700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "214100000", "reportedCurrency": "USD", "retainedEarnings": "1769100000", "totalLiabilities": "1701800000", "otherCurrentAssets": "37200000", "totalCurrentAssets": "876300000", "currentLongTermDebt": "108500000", "longTermInvestments": "2700000", "shortTermInvestments": "3800000", "currentNetReceivables": "387300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210800000", "currentAccountsPayable": "169100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1102900000", "shortLongTermDebtTotal": "1016300000", "totalShareholderEquity": "1353500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102700000", "totalCurrentLiabilities": "381900000", "otherNonCurrentLiabilities": "124200000", "totalNonCurrentLiabilities": "1319900000", "cashAndShortTermInvestments": "208800000", "commonStockSharesOutstanding": "35600000", "intangibleAssetsExcludingGoodwill": "214100000", "cashAndCashEquivalentsAtCarryingValue": "208800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "7100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14700000", "operatingCashflow": "202100000", "capitalExpenditures": "75900000", "changeInReceivables": "-3000000", "changeInExchangeRate": "-11200000", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-196300000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1807600000, "cost_of_revenue": 1355000000, "gross_profit": 452600000, "research_and_development": 22700000, "selling_general_admin": 178600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250000000, "depreciation_amortisation": 90500000, "ebitda": 340500000, "interest_expense": 45900000, "interest_income": null, "other_non_operating": null, "pretax_income": 207600000, "tax_provision": 34400000, "effective_tax_rate": null, "net_income": 169000000, "net_income_continuing_ops": 169700000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208800000, "short_term_investments": 3800000, "net_receivables": 387300000, "inventory": 239200000, "other_current_assets": null, "total_current_assets": 876300000, "net_ppe": null, "goodwill": 812400000, "intangible_assets": 214100000, "goodwill_and_intangibles": 1026500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2210800000, "total_assets": 3087100000, "short_term_debt": 108500000, "accounts_payable": 169100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381900000, "long_term_debt": 907800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1319900000, "total_liabilities": 1701800000, "total_debt": 1016300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1769100000, "total_equity": 1353500000, "shares_outstanding": 35600000, "operating_cash_flow": 202100000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196300000, "dividends_paid": 7100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": 278000000, "net_change_in_cash": -3400000 }, "raw_data": { "income": { "ebit": "250000000", "ebitda": "340500000", "netIncome": "169000000", "grossProfit": "452600000", "depreciation": "None", "totalRevenue": "1807600000", "costOfRevenue": "1355000000", "interestIncome": "2100000", "incomeBeforeTax": "207600000", "interestExpense": "45900000", "operatingIncome": "260100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34400000", "reportedCurrency": "USD", "netInterestIncome": "-45900000", "nonInterestIncome": "None", "operatingExpenses": "192500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22700000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "1355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90500000", "sellingGeneralAndAdministrative": "178600000", "netIncomeFromContinuingOperations": "169700000" }, "balance": { "goodwill": "812400000", "inventory": "239200000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3087100000", "longTermDebt": "907800000", "shortTermDebt": "108500000", "treasuryStock": "-618700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "214100000", "reportedCurrency": "USD", "retainedEarnings": "1769100000", "totalLiabilities": "1701800000", "otherCurrentAssets": "37200000", "totalCurrentAssets": "876300000", "currentLongTermDebt": "108500000", "longTermInvestments": "2700000", "shortTermInvestments": "3800000", "currentNetReceivables": "387300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210800000", "currentAccountsPayable": "169100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1102900000", "shortLongTermDebtTotal": "1016300000", "totalShareholderEquity": "1353500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102700000", "totalCurrentLiabilities": "381900000", "otherNonCurrentLiabilities": "124200000", "totalNonCurrentLiabilities": "1319900000", "cashAndShortTermInvestments": "208800000", "commonStockSharesOutstanding": "35600000", "intangibleAssetsExcludingGoodwill": "214100000", "cashAndCashEquivalentsAtCarryingValue": "208800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "7100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14700000", "operatingCashflow": "202100000", "capitalExpenditures": "75900000", "changeInReceivables": "-3000000", "changeInExchangeRate": "-11200000", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-196300000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 546900000, "cost_of_revenue": 415800000, "gross_profit": 131100000, "ebit": 67500000, "ebitda": 92400000, "pretax_income": 47200000, "tax_provision": 9900000, "net_income": 36200000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_assets": 3465300000, "short_term_debt": 12200000, "long_term_debt": 954000000, "total_debt": 966200000, "total_liabilities": 1703800000, "total_equity": 1728100000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 1121100000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 23100000, "free_cash_flow": 55200000, "dividends_paid": 3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300364, "ticker_id": 2757, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67500000", "ebitda": "92400000", "netIncome": "36200000", "grossProfit": "131100000", "depreciation": "None", "totalRevenue": "546900000", "costOfRevenue": "415800000", "interestIncome": "None", "incomeBeforeTax": "47200000", "interestExpense": "14600000", "operatingIncome": "67500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9900000", "reportedCurrency": "USD", "netInterestIncome": "-13300000", "nonInterestIncome": "None", "operatingExpenses": "63600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24900000", "sellingGeneralAndAdministrative": "57500000", "netIncomeFromContinuingOperations": "37300000" }, "balance": { "goodwill": "915600000", "inventory": "357900000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3465300000", "longTermDebt": "954000000", "shortTermDebt": "12200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "205500000", "reportedCurrency": "USD", "retainedEarnings": "2514400000", "totalLiabilities": "1703800000", "otherCurrentAssets": "421500000", "totalCurrentAssets": "1155500000", "currentLongTermDebt": "12200000", "longTermInvestments": "None", "shortTermInvestments": "5400000", "currentNetReceivables": "412700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309800000", "currentAccountsPayable": "199700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966200000", "totalShareholderEquity": "1728100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331500000", "totalCurrentLiabilities": "543400000", "otherNonCurrentLiabilities": "98800000", "totalNonCurrentLiabilities": "1160400000", "cashAndShortTermInvestments": "315900000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "205500000", "cashAndCashEquivalentsAtCarryingValue": "315900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36200000", "profitLoss": "None", "dividendPayout": "3700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32100000", "capitalExpenditures": "23100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "-29400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546900000, "cost_of_revenue": 415800000, "gross_profit": 131100000, "research_and_development": 6100000, "selling_general_admin": 57500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67500000, "depreciation_amortisation": 24900000, "ebitda": 92400000, "interest_expense": 14600000, "interest_income": null, "other_non_operating": null, "pretax_income": 47200000, "tax_provision": 9900000, "effective_tax_rate": null, "net_income": 36200000, "net_income_continuing_ops": 37300000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315900000, "short_term_investments": 5400000, "net_receivables": 412700000, "inventory": 357900000, "other_current_assets": null, "total_current_assets": 1155500000, "net_ppe": null, "goodwill": 915600000, "intangible_assets": 205500000, "goodwill_and_intangibles": 1121100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2309800000, "total_assets": 3465300000, "short_term_debt": 12200000, "accounts_payable": 199700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543400000, "long_term_debt": 954000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1160400000, "total_liabilities": 1703800000, "total_debt": 966200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2514400000, "total_equity": 1728100000, "shares_outstanding": 31000000, "operating_cash_flow": 32100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29400000, "dividends_paid": 3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11100000, "free_cash_flow": 55200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67500000", "ebitda": "92400000", "netIncome": "36200000", "grossProfit": "131100000", "depreciation": "None", "totalRevenue": "546900000", "costOfRevenue": "415800000", "interestIncome": "None", "incomeBeforeTax": "47200000", "interestExpense": "14600000", "operatingIncome": "67500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9900000", "reportedCurrency": "USD", "netInterestIncome": "-13300000", "nonInterestIncome": "None", "operatingExpenses": "63600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24900000", "sellingGeneralAndAdministrative": "57500000", "netIncomeFromContinuingOperations": "37300000" }, "balance": { "goodwill": "915600000", "inventory": "357900000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3465300000", "longTermDebt": "954000000", "shortTermDebt": "12200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "205500000", "reportedCurrency": "USD", "retainedEarnings": "2514400000", "totalLiabilities": "1703800000", "otherCurrentAssets": "421500000", "totalCurrentAssets": "1155500000", "currentLongTermDebt": "12200000", "longTermInvestments": "None", "shortTermInvestments": "5400000", "currentNetReceivables": "412700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309800000", "currentAccountsPayable": "199700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966200000", "totalShareholderEquity": "1728100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331500000", "totalCurrentLiabilities": "543400000", "otherNonCurrentLiabilities": "98800000", "totalNonCurrentLiabilities": "1160400000", "cashAndShortTermInvestments": "315900000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "205500000", "cashAndCashEquivalentsAtCarryingValue": "315900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36200000", "profitLoss": "None", "dividendPayout": "3700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32100000", "capitalExpenditures": "23100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "-29400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 519500000, "cost_of_revenue": 395000000, "gross_profit": 124500000, "ebit": 60900000, "ebitda": 84200000, "pretax_income": 48000000, "tax_provision": 9600000, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 978200000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 64300000, "capital_expenditure": 32400000, "free_cash_flow": 96700000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300365, "ticker_id": 2757, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60900000", "ebitda": "84200000", "netIncome": "37100000", "grossProfit": "124500000", "depreciation": "None", "totalRevenue": "519500000", "costOfRevenue": "395000000", "interestIncome": "12900000", "incomeBeforeTax": "48000000", "interestExpense": "12900000", "operatingIncome": "62000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9600000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "62500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "52200000", "netIncomeFromContinuingOperations": "38500000" }, "balance": { "goodwill": "915900000", "inventory": "350200000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3469000000", "longTermDebt": "955000000", "shortTermDebt": "23200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208700000", "reportedCurrency": "USD", "retainedEarnings": "2481900000", "totalLiabilities": "1719300000", "otherCurrentAssets": "72700000", "totalCurrentAssets": "1155600000", "currentLongTermDebt": "6700000", "longTermInvestments": "None", "shortTermInvestments": "3600000", "currentNetReceivables": "400100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313400000", "currentAccountsPayable": "187900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1025000000", "shortLongTermDebtTotal": "1045800000", "totalShareholderEquity": "1713400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344300000", "totalCurrentLiabilities": "555400000", "otherNonCurrentLiabilities": "98700000", "totalNonCurrentLiabilities": "1163900000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "31100000", "intangibleAssetsExcludingGoodwill": "208700000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37100000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64300000", "capitalExpenditures": "32400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29400000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519500000, "cost_of_revenue": 395000000, "gross_profit": 124500000, "research_and_development": 5800000, "selling_general_admin": 52200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60900000, "depreciation_amortisation": 23300000, "ebitda": 84200000, "interest_expense": 12900000, "interest_income": null, "other_non_operating": null, "pretax_income": 48000000, "tax_provision": 9600000, "effective_tax_rate": null, "net_income": 37100000, "net_income_continuing_ops": 38500000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": 3600000, "net_receivables": 400100000, "inventory": 350200000, "other_current_assets": null, "total_current_assets": 1155600000, "net_ppe": null, "goodwill": 915900000, "intangible_assets": 208700000, "goodwill_and_intangibles": 1124600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2313400000, "total_assets": 3469000000, "short_term_debt": 23200000, "accounts_payable": 187900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555400000, "long_term_debt": 955000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163900000, "total_liabilities": 1719300000, "total_debt": 978200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2481900000, "total_equity": 1713400000, "shares_outstanding": 31100000, "operating_cash_flow": 64300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27500000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29400000, "free_cash_flow": 96700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60900000", "ebitda": "84200000", "netIncome": "37100000", "grossProfit": "124500000", "depreciation": "None", "totalRevenue": "519500000", "costOfRevenue": "395000000", "interestIncome": "12900000", "incomeBeforeTax": "48000000", "interestExpense": "12900000", "operatingIncome": "62000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9600000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "62500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "52200000", "netIncomeFromContinuingOperations": "38500000" }, "balance": { "goodwill": "915900000", "inventory": "350200000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3469000000", "longTermDebt": "955000000", "shortTermDebt": "23200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208700000", "reportedCurrency": "USD", "retainedEarnings": "2481900000", "totalLiabilities": "1719300000", "otherCurrentAssets": "72700000", "totalCurrentAssets": "1155600000", "currentLongTermDebt": "6700000", "longTermInvestments": "None", "shortTermInvestments": "3600000", "currentNetReceivables": "400100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313400000", "currentAccountsPayable": "187900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1025000000", "shortLongTermDebtTotal": "1045800000", "totalShareholderEquity": "1713400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344300000", "totalCurrentLiabilities": "555400000", "otherNonCurrentLiabilities": "98700000", "totalNonCurrentLiabilities": "1163900000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "31100000", "intangibleAssetsExcludingGoodwill": "208700000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37100000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64300000", "capitalExpenditures": "32400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29400000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 532400000, "cost_of_revenue": 395400000, "gross_profit": 137000000, "ebit": 78400000, "ebitda": 104700000, "pretax_income": 57700000, "tax_provision": 13500000, "net_income": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319600000, "total_current_assets": 1173300000, "total_assets": 3458800000, "short_term_debt": 19900000, "long_term_debt": 957800000, "total_debt": 977700000, "total_liabilities": 1749300000, "total_equity": 1675200000, "shares_outstanding": 31300000, "goodwill_and_intangibles": 1127700000 }, "cash_flow": { "operating_cash_flow": 70900000, "capital_expenditure": 27300000, "free_cash_flow": 98200000, "dividends_paid": 3400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300367, "ticker_id": 2757, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78400000", "ebitda": "104700000", "netIncome": "43000000", "grossProfit": "137000000", "depreciation": "None", "totalRevenue": "532400000", "costOfRevenue": "395400000", "interestIncome": "13800000", "incomeBeforeTax": "57700000", "interestExpense": "13800000", "operatingIncome": "78400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13500000", "reportedCurrency": "USD", "netInterestIncome": "-13800000", "nonInterestIncome": "None", "operatingExpenses": "58600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26300000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "44200000" }, "balance": { "goodwill": "916200000", "inventory": "363700000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3458800000", "longTermDebt": "957800000", "shortTermDebt": "19900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "211500000", "reportedCurrency": "USD", "retainedEarnings": "2448500000", "totalLiabilities": "1749300000", "otherCurrentAssets": "67900000", "totalCurrentAssets": "1173300000", "currentLongTermDebt": "19900000", "longTermInvestments": "None", "shortTermInvestments": "8700000", "currentNetReceivables": "413400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2285500000", "currentAccountsPayable": "196900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012900000", "shortLongTermDebtTotal": "977700000", "totalShareholderEquity": "1675200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "374700000", "totalCurrentLiabilities": "591500000", "otherNonCurrentLiabilities": "98400000", "totalNonCurrentLiabilities": "1157800000", "cashAndShortTermInvestments": "319600000", "commonStockSharesOutstanding": "31300000", "intangibleAssetsExcludingGoodwill": "211500000", "cashAndCashEquivalentsAtCarryingValue": "319600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "3400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70900000", "capitalExpenditures": "27300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26200000", "cashflowFromInvestment": "-37600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532400000, "cost_of_revenue": 395400000, "gross_profit": 137000000, "research_and_development": 5600000, "selling_general_admin": 53000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78400000, "depreciation_amortisation": 26300000, "ebitda": 104700000, "interest_expense": 13800000, "interest_income": null, "other_non_operating": null, "pretax_income": 57700000, "tax_provision": 13500000, "effective_tax_rate": null, "net_income": 43000000, "net_income_continuing_ops": 44200000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319600000, "short_term_investments": 8700000, "net_receivables": 413400000, "inventory": 363700000, "other_current_assets": null, "total_current_assets": 1173300000, "net_ppe": null, "goodwill": 916200000, "intangible_assets": 211500000, "goodwill_and_intangibles": 1127700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2285500000, "total_assets": 3458800000, "short_term_debt": 19900000, "accounts_payable": 196900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591500000, "long_term_debt": 957800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1157800000, "total_liabilities": 1749300000, "total_debt": 977700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2448500000, "total_equity": 1675200000, "shares_outstanding": 31300000, "operating_cash_flow": 70900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37600000, "dividends_paid": 3400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26200000, "free_cash_flow": 98200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78400000", "ebitda": "104700000", "netIncome": "43000000", "grossProfit": "137000000", "depreciation": "None", "totalRevenue": "532400000", "costOfRevenue": "395400000", "interestIncome": "13800000", "incomeBeforeTax": "57700000", "interestExpense": "13800000", "operatingIncome": "78400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13500000", "reportedCurrency": "USD", "netInterestIncome": "-13800000", "nonInterestIncome": "None", "operatingExpenses": "58600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26300000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "44200000" }, "balance": { "goodwill": "916200000", "inventory": "363700000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3458800000", "longTermDebt": "957800000", "shortTermDebt": "19900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "211500000", "reportedCurrency": "USD", "retainedEarnings": "2448500000", "totalLiabilities": "1749300000", "otherCurrentAssets": "67900000", "totalCurrentAssets": "1173300000", "currentLongTermDebt": "19900000", "longTermInvestments": "None", "shortTermInvestments": "8700000", "currentNetReceivables": "413400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2285500000", "currentAccountsPayable": "196900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012900000", "shortLongTermDebtTotal": "977700000", "totalShareholderEquity": "1675200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "374700000", "totalCurrentLiabilities": "591500000", "otherNonCurrentLiabilities": "98400000", "totalNonCurrentLiabilities": "1157800000", "cashAndShortTermInvestments": "319600000", "commonStockSharesOutstanding": "31300000", "intangibleAssetsExcludingGoodwill": "211500000", "cashAndCashEquivalentsAtCarryingValue": "319600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "3400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70900000", "capitalExpenditures": "27300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26200000", "cashflowFromInvestment": "-37600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 528900000, "cost_of_revenue": 392000000, "gross_profit": 136900000, "ebit": 79000000, "ebitda": 104900000, "pretax_income": 60200000, "tax_provision": 13900000, "net_income": 45400000, "net_income_to_common": 45400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313800000, "total_current_assets": 1172800000, "total_assets": 3454800000, "short_term_debt": 24300000, "long_term_debt": 959000000, "total_debt": 983300000, "total_liabilities": 1766800000, "total_equity": 1654000000, "shares_outstanding": 31600000, "goodwill_and_intangibles": 1130300000 }, "cash_flow": { "operating_cash_flow": 62900000, "capital_expenditure": 29100000, "free_cash_flow": 92000000, "dividends_paid": 3400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300368, "ticker_id": 2757, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79000000", "ebitda": "104900000", "netIncome": "45400000", "grossProfit": "136900000", "depreciation": "None", "totalRevenue": "528900000", "costOfRevenue": "392000000", "interestIncome": "13600000", "incomeBeforeTax": "60200000", "interestExpense": "13600000", "operatingIncome": "79000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "57900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25900000", "sellingGeneralAndAdministrative": "52200000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "915900000", "inventory": "359600000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3454800000", "longTermDebt": "959000000", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "214400000", "reportedCurrency": "USD", "retainedEarnings": "2408900000", "totalLiabilities": "1766800000", "otherCurrentAssets": "67400000", "totalCurrentAssets": "1172800000", "currentLongTermDebt": "24300000", "longTermInvestments": "None", "shortTermInvestments": "6100000", "currentNetReceivables": "425900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282000000", "currentAccountsPayable": "198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006400000", "shortLongTermDebtTotal": "983300000", "totalShareholderEquity": "1654000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "380500000", "totalCurrentLiabilities": "602800000", "otherNonCurrentLiabilities": "100300000", "totalNonCurrentLiabilities": "1164000000", "cashAndShortTermInvestments": "313800000", "commonStockSharesOutstanding": "31600000", "intangibleAssetsExcludingGoodwill": "214400000", "cashAndCashEquivalentsAtCarryingValue": "313800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45400000", "profitLoss": "None", "dividendPayout": "3400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62900000", "capitalExpenditures": "29100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29800000", "cashflowFromInvestment": "-35900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528900000, "cost_of_revenue": 392000000, "gross_profit": 136900000, "research_and_development": 5700000, "selling_general_admin": 52200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79000000, "depreciation_amortisation": 25900000, "ebitda": 104900000, "interest_expense": 13600000, "interest_income": null, "other_non_operating": null, "pretax_income": 60200000, "tax_provision": 13900000, "effective_tax_rate": null, "net_income": 45400000, "net_income_continuing_ops": 46300000, "net_income_to_common": 45400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313800000, "short_term_investments": 6100000, "net_receivables": 425900000, "inventory": 359600000, "other_current_assets": null, "total_current_assets": 1172800000, "net_ppe": null, "goodwill": 915900000, "intangible_assets": 214400000, "goodwill_and_intangibles": 1130300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2282000000, "total_assets": 3454800000, "short_term_debt": 24300000, "accounts_payable": 198000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602800000, "long_term_debt": 959000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164000000, "total_liabilities": 1766800000, "total_debt": 983300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2408900000, "total_equity": 1654000000, "shares_outstanding": 31600000, "operating_cash_flow": 62900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35900000, "dividends_paid": 3400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29800000, "free_cash_flow": 92000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79000000", "ebitda": "104900000", "netIncome": "45400000", "grossProfit": "136900000", "depreciation": "None", "totalRevenue": "528900000", "costOfRevenue": "392000000", "interestIncome": "13600000", "incomeBeforeTax": "60200000", "interestExpense": "13600000", "operatingIncome": "79000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "57900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25900000", "sellingGeneralAndAdministrative": "52200000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "915900000", "inventory": "359600000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3454800000", "longTermDebt": "959000000", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "214400000", "reportedCurrency": "USD", "retainedEarnings": "2408900000", "totalLiabilities": "1766800000", "otherCurrentAssets": "67400000", "totalCurrentAssets": "1172800000", "currentLongTermDebt": "24300000", "longTermInvestments": "None", "shortTermInvestments": "6100000", "currentNetReceivables": "425900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282000000", "currentAccountsPayable": "198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006400000", "shortLongTermDebtTotal": "983300000", "totalShareholderEquity": "1654000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "380500000", "totalCurrentLiabilities": "602800000", "otherNonCurrentLiabilities": "100300000", "totalNonCurrentLiabilities": "1164000000", "cashAndShortTermInvestments": "313800000", "commonStockSharesOutstanding": "31600000", "intangibleAssetsExcludingGoodwill": "214400000", "cashAndCashEquivalentsAtCarryingValue": "313800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45400000", "profitLoss": "None", "dividendPayout": "3400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62900000", "capitalExpenditures": "29100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29800000", "cashflowFromInvestment": "-35900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 491800000, "cost_of_revenue": 372200000, "gross_profit": 119600000, "ebit": 63200000, "ebitda": 90600000, "pretax_income": -175100000, "tax_provision": -32100000, "net_income": -144000000, "net_income_to_common": -144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306600000, "total_current_assets": 1136200000, "total_assets": 3401200000, "short_term_debt": 26300000, "long_term_debt": 960100000, "total_debt": 986400000, "total_liabilities": 1766400000, "total_equity": 1598200000, "shares_outstanding": 31900000, "goodwill_and_intangibles": 1130400000 }, "cash_flow": { "operating_cash_flow": -4400000, "capital_expenditure": 18299999, "free_cash_flow": 13899999, "dividends_paid": 3600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300369, "ticker_id": 2757, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63200000", "ebitda": "90600000", "netIncome": "-144000000", "grossProfit": "119600000", "depreciation": "None", "totalRevenue": "491800000", "costOfRevenue": "372200000", "interestIncome": "14200000", "incomeBeforeTax": "-175100000", "interestExpense": "14200000", "operatingIncome": "63200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-32100000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "56400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "50600000", "netIncomeFromContinuingOperations": "-143000000" }, "balance": { "goodwill": "914600000", "inventory": "352500000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3401200000", "longTermDebt": "960100000", "shortTermDebt": "26300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "215800000", "reportedCurrency": "USD", "retainedEarnings": "2366900000", "totalLiabilities": "1766400000", "otherCurrentAssets": "65600000", "totalCurrentAssets": "1136200000", "currentLongTermDebt": "26300000", "longTermInvestments": "None", "shortTermInvestments": "5600000", "currentNetReceivables": "405900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2265000000", "currentAccountsPayable": "189900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "991900000", "shortLongTermDebtTotal": "986400000", "totalShareholderEquity": "1598200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383700000", "totalCurrentLiabilities": "599900000", "otherNonCurrentLiabilities": "99400000", "totalNonCurrentLiabilities": "1166500000", "cashAndShortTermInvestments": "306600000", "commonStockSharesOutstanding": "31900000", "intangibleAssetsExcludingGoodwill": "215800000", "cashAndCashEquivalentsAtCarryingValue": "306600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144000000", "profitLoss": "None", "dividendPayout": "3600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4400000", "capitalExpenditures": "18299999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "-21800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491800000, "cost_of_revenue": 372200000, "gross_profit": 119600000, "research_and_development": 5800000, "selling_general_admin": 50600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63200000, "depreciation_amortisation": 27400000, "ebitda": 90600000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": -175100000, "tax_provision": -32100000, "effective_tax_rate": null, "net_income": -144000000, "net_income_continuing_ops": -143000000, "net_income_to_common": -144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306600000, "short_term_investments": 5600000, "net_receivables": 405900000, "inventory": 352500000, "other_current_assets": null, "total_current_assets": 1136200000, "net_ppe": null, "goodwill": 914600000, "intangible_assets": 215800000, "goodwill_and_intangibles": 1130400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2265000000, "total_assets": 3401200000, "short_term_debt": 26300000, "accounts_payable": 189900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599900000, "long_term_debt": 960100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166500000, "total_liabilities": 1766400000, "total_debt": 986400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2366900000, "total_equity": 1598200000, "shares_outstanding": 31900000, "operating_cash_flow": -4400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18299999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21800000, "dividends_paid": 3600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3900000, "free_cash_flow": 13899999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63200000", "ebitda": "90600000", "netIncome": "-144000000", "grossProfit": "119600000", "depreciation": "None", "totalRevenue": "491800000", "costOfRevenue": "372200000", "interestIncome": "14200000", "incomeBeforeTax": "-175100000", "interestExpense": "14200000", "operatingIncome": "63200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-32100000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "56400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "50600000", "netIncomeFromContinuingOperations": "-143000000" }, "balance": { "goodwill": "914600000", "inventory": "352500000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3401200000", "longTermDebt": "960100000", "shortTermDebt": "26300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "215800000", "reportedCurrency": "USD", "retainedEarnings": "2366900000", "totalLiabilities": "1766400000", "otherCurrentAssets": "65600000", "totalCurrentAssets": "1136200000", "currentLongTermDebt": "26300000", "longTermInvestments": "None", "shortTermInvestments": "5600000", "currentNetReceivables": "405900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2265000000", "currentAccountsPayable": "189900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "991900000", "shortLongTermDebtTotal": "986400000", "totalShareholderEquity": "1598200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383700000", "totalCurrentLiabilities": "599900000", "otherNonCurrentLiabilities": "99400000", "totalNonCurrentLiabilities": "1166500000", "cashAndShortTermInvestments": "306600000", "commonStockSharesOutstanding": "31900000", "intangibleAssetsExcludingGoodwill": "215800000", "cashAndCashEquivalentsAtCarryingValue": "306600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144000000", "profitLoss": "None", "dividendPayout": "3600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4400000", "capitalExpenditures": "18299999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "-21800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 518100000, "cost_of_revenue": 385400000, "gross_profit": 132699999, "ebit": 83800000, "ebitda": 108100000, "pretax_income": 70900000, "tax_provision": 16200000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333100000, "total_current_assets": 1131000000, "total_assets": 3393900000, "short_term_debt": 26100000, "long_term_debt": 959600000, "total_debt": 985700000, "total_liabilities": 1610700000, "total_equity": 1747000000, "shares_outstanding": 32300000, "goodwill_and_intangibles": 1131900000 }, "cash_flow": { "operating_cash_flow": 70400000, "capital_expenditure": 28100000, "free_cash_flow": 98500000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300370, "ticker_id": 2757, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83800000", "ebitda": "108100000", "netIncome": "54000000", "grossProfit": "132699999", "depreciation": "None", "totalRevenue": "518100000", "costOfRevenue": "385400000", "interestIncome": "12600000", "incomeBeforeTax": "70900000", "interestExpense": "14400000", "operatingIncome": "74200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "58500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "50100000", "netIncomeFromContinuingOperations": "54700000" }, "balance": { "goodwill": "913800000", "inventory": "342100000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3393900000", "longTermDebt": "959600000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "218100000", "reportedCurrency": "USD", "retainedEarnings": "2514500000", "totalLiabilities": "1610700000", "otherCurrentAssets": "66600000", "totalCurrentAssets": "1131000000", "currentLongTermDebt": "11600000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "385200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262900000", "currentAccountsPayable": "185500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "989700000", "shortLongTermDebtTotal": "1024400000", "totalShareholderEquity": "1747000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158700000", "totalCurrentLiabilities": "397700000", "otherNonCurrentLiabilities": "102400000", "totalNonCurrentLiabilities": "1213000000", "cashAndShortTermInvestments": "333100000", "commonStockSharesOutstanding": "32300000", "intangibleAssetsExcludingGoodwill": "218100000", "cashAndCashEquivalentsAtCarryingValue": "333100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70400000", "capitalExpenditures": "28100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20800000", "cashflowFromInvestment": "-16900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518100000, "cost_of_revenue": 385400000, "gross_profit": 132699999, "research_and_development": 5700000, "selling_general_admin": 50100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83800000, "depreciation_amortisation": 24300000, "ebitda": 108100000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": 70900000, "tax_provision": 16200000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 54700000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333100000, "short_term_investments": 4000000, "net_receivables": 385200000, "inventory": 342100000, "other_current_assets": null, "total_current_assets": 1131000000, "net_ppe": null, "goodwill": 913800000, "intangible_assets": 218100000, "goodwill_and_intangibles": 1131900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262900000, "total_assets": 3393900000, "short_term_debt": 26100000, "accounts_payable": 185500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397700000, "long_term_debt": 959600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213000000, "total_liabilities": 1610700000, "total_debt": 985700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2514500000, "total_equity": 1747000000, "shares_outstanding": 32300000, "operating_cash_flow": 70400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16900000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20800000, "free_cash_flow": 98500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83800000", "ebitda": "108100000", "netIncome": "54000000", "grossProfit": "132699999", "depreciation": "None", "totalRevenue": "518100000", "costOfRevenue": "385400000", "interestIncome": "12600000", "incomeBeforeTax": "70900000", "interestExpense": "14400000", "operatingIncome": "74200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "58500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "50100000", "netIncomeFromContinuingOperations": "54700000" }, "balance": { "goodwill": "913800000", "inventory": "342100000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3393900000", "longTermDebt": "959600000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "218100000", "reportedCurrency": "USD", "retainedEarnings": "2514500000", "totalLiabilities": "1610700000", "otherCurrentAssets": "66600000", "totalCurrentAssets": "1131000000", "currentLongTermDebt": "11600000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "385200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262900000", "currentAccountsPayable": "185500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "989700000", "shortLongTermDebtTotal": "1024400000", "totalShareholderEquity": "1747000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158700000", "totalCurrentLiabilities": "397700000", "otherNonCurrentLiabilities": "102400000", "totalNonCurrentLiabilities": "1213000000", "cashAndShortTermInvestments": "333100000", "commonStockSharesOutstanding": "32300000", "intangibleAssetsExcludingGoodwill": "218100000", "cashAndCashEquivalentsAtCarryingValue": "333100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70400000", "capitalExpenditures": "28100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20800000", "cashflowFromInvestment": "-16900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 524700000, "cost_of_revenue": 389500000, "gross_profit": 135200000, "ebit": 73500000, "ebitda": 100200000, "pretax_income": 61400000, "tax_provision": 13700000, "net_income": 46700000, "net_income_to_common": 46700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317100000, "total_current_assets": 1140800000, "total_assets": 3394000000, "short_term_debt": 88200000, "long_term_debt": 894700000, "total_debt": 982900000, "total_liabilities": 1649200000, "total_equity": 1706000000, "shares_outstanding": 32300000, "goodwill_and_intangibles": 1136400000 }, "cash_flow": { "operating_cash_flow": 60000000, "capital_expenditure": 24700000, "free_cash_flow": 84700000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300372, "ticker_id": 2757, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73500000", "ebitda": "100200000", "netIncome": "46700000", "grossProfit": "135200000", "depreciation": "None", "totalRevenue": "524700000", "costOfRevenue": "389500000", "interestIncome": "14000000", "incomeBeforeTax": "61400000", "interestExpense": "14000000", "operatingIncome": "79200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26700000", "sellingGeneralAndAdministrative": "50100000", "netIncomeFromContinuingOperations": "47700000" }, "balance": { "goodwill": "914300000", "inventory": "342200000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3394000000", "longTermDebt": "894700000", "shortTermDebt": "88200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "222100000", "reportedCurrency": "USD", "retainedEarnings": "2464000000", "totalLiabilities": "1649200000", "otherCurrentAssets": "61600000", "totalCurrentAssets": "1140800000", "currentLongTermDebt": "88200000", "longTermInvestments": "None", "shortTermInvestments": "7400000", "currentNetReceivables": "412500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2253200000", "currentAccountsPayable": "189800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "993700000", "shortLongTermDebtTotal": "982900000", "totalShareholderEquity": "1706000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186000000", "totalCurrentLiabilities": "464000000", "otherNonCurrentLiabilities": "110300000", "totalNonCurrentLiabilities": "1185200000", "cashAndShortTermInvestments": "317100000", "commonStockSharesOutstanding": "32300000", "intangibleAssetsExcludingGoodwill": "222100000", "cashAndCashEquivalentsAtCarryingValue": "317100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46700000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60000000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34800000", "cashflowFromInvestment": "-31800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524700000, "cost_of_revenue": 389500000, "gross_profit": 135200000, "research_and_development": 5900000, "selling_general_admin": 50100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73500000, "depreciation_amortisation": 26700000, "ebitda": 100200000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 61400000, "tax_provision": 13700000, "effective_tax_rate": null, "net_income": 46700000, "net_income_continuing_ops": 47700000, "net_income_to_common": 46700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317100000, "short_term_investments": 7400000, "net_receivables": 412500000, "inventory": 342200000, "other_current_assets": null, "total_current_assets": 1140800000, "net_ppe": null, "goodwill": 914300000, "intangible_assets": 222100000, "goodwill_and_intangibles": 1136400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2253200000, "total_assets": 3394000000, "short_term_debt": 88200000, "accounts_payable": 189800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 464000000, "long_term_debt": 894700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1185200000, "total_liabilities": 1649200000, "total_debt": 982900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2464000000, "total_equity": 1706000000, "shares_outstanding": 32300000, "operating_cash_flow": 60000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31800000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34800000, "free_cash_flow": 84700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73500000", "ebitda": "100200000", "netIncome": "46700000", "grossProfit": "135200000", "depreciation": "None", "totalRevenue": "524700000", "costOfRevenue": "389500000", "interestIncome": "14000000", "incomeBeforeTax": "61400000", "interestExpense": "14000000", "operatingIncome": "79200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26700000", "sellingGeneralAndAdministrative": "50100000", "netIncomeFromContinuingOperations": "47700000" }, "balance": { "goodwill": "914300000", "inventory": "342200000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3394000000", "longTermDebt": "894700000", "shortTermDebt": "88200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "222100000", "reportedCurrency": "USD", "retainedEarnings": "2464000000", "totalLiabilities": "1649200000", "otherCurrentAssets": "61600000", "totalCurrentAssets": "1140800000", "currentLongTermDebt": "88200000", "longTermInvestments": "None", "shortTermInvestments": "7400000", "currentNetReceivables": "412500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2253200000", "currentAccountsPayable": "189800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "993700000", "shortLongTermDebtTotal": "982900000", "totalShareholderEquity": "1706000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186000000", "totalCurrentLiabilities": "464000000", "otherNonCurrentLiabilities": "110300000", "totalNonCurrentLiabilities": "1185200000", "cashAndShortTermInvestments": "317100000", "commonStockSharesOutstanding": "32300000", "intangibleAssetsExcludingGoodwill": "222100000", "cashAndCashEquivalentsAtCarryingValue": "317100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46700000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60000000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34800000", "cashflowFromInvestment": "-31800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 541200000, "cost_of_revenue": 397300000, "gross_profit": 143900000, "ebit": 49500000, "ebitda": 77100000, "pretax_income": 36500000, "tax_provision": 15600000, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310600000, "total_current_assets": 1113800000, "total_assets": 3346000000, "short_term_debt": 93700000, "long_term_debt": 897700000, "total_debt": 991400000, "total_liabilities": 1648500000, "total_equity": 1662600000, "shares_outstanding": 32400000, "goodwill_and_intangibles": 1137500000 }, "cash_flow": { "operating_cash_flow": 50100000, "capital_expenditure": 20200000, "free_cash_flow": 70300000, "dividends_paid": 3300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300373, "ticker_id": 2757, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49500000", "ebitda": "77100000", "netIncome": "19700000", "grossProfit": "143900000", "depreciation": "None", "totalRevenue": "541200000", "costOfRevenue": "397300000", "interestIncome": "None", "incomeBeforeTax": "36500000", "interestExpense": "14900000", "operatingIncome": "54800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "89100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "53300000", "netIncomeFromContinuingOperations": "20900000" }, "balance": { "goodwill": "912800000", "inventory": "333000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3346000000", "longTermDebt": "897700000", "shortTermDebt": "93700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "224700000", "reportedCurrency": "USD", "retainedEarnings": "2420500000", "totalLiabilities": "1648500000", "otherCurrentAssets": "59300000", "totalCurrentAssets": "1113800000", "currentLongTermDebt": "93700000", "longTermInvestments": "None", "shortTermInvestments": "5800000", "currentNetReceivables": "405100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2232200000", "currentAccountsPayable": "184400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991400000", "totalShareholderEquity": "1662600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175500000", "totalCurrentLiabilities": "453600000", "otherNonCurrentLiabilities": "102500000", "totalNonCurrentLiabilities": "1194900000", "cashAndShortTermInvestments": "310600000", "commonStockSharesOutstanding": "32400000", "intangibleAssetsExcludingGoodwill": "224700000", "cashAndCashEquivalentsAtCarryingValue": "310600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19700000", "profitLoss": "None", "dividendPayout": "3300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50100000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22800000", "cashflowFromInvestment": "-29200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541200000, "cost_of_revenue": 397300000, "gross_profit": 143900000, "research_and_development": 5800000, "selling_general_admin": 53300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49500000, "depreciation_amortisation": 27600000, "ebitda": 77100000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": 36500000, "tax_provision": 15600000, "effective_tax_rate": null, "net_income": 19700000, "net_income_continuing_ops": 20900000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310600000, "short_term_investments": 5800000, "net_receivables": 405100000, "inventory": 333000000, "other_current_assets": null, "total_current_assets": 1113800000, "net_ppe": null, "goodwill": 912800000, "intangible_assets": 224700000, "goodwill_and_intangibles": 1137500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2232200000, "total_assets": 3346000000, "short_term_debt": 93700000, "accounts_payable": 184400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453600000, "long_term_debt": 897700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194900000, "total_liabilities": 1648500000, "total_debt": 991400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2420500000, "total_equity": 1662600000, "shares_outstanding": 32400000, "operating_cash_flow": 50100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29200000, "dividends_paid": 3300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22800000, "free_cash_flow": 70300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49500000", "ebitda": "77100000", "netIncome": "19700000", "grossProfit": "143900000", "depreciation": "None", "totalRevenue": "541200000", "costOfRevenue": "397300000", "interestIncome": "None", "incomeBeforeTax": "36500000", "interestExpense": "14900000", "operatingIncome": "54800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "89100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "53300000", "netIncomeFromContinuingOperations": "20900000" }, "balance": { "goodwill": "912800000", "inventory": "333000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3346000000", "longTermDebt": "897700000", "shortTermDebt": "93700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "224700000", "reportedCurrency": "USD", "retainedEarnings": "2420500000", "totalLiabilities": "1648500000", "otherCurrentAssets": "59300000", "totalCurrentAssets": "1113800000", "currentLongTermDebt": "93700000", "longTermInvestments": "None", "shortTermInvestments": "5800000", "currentNetReceivables": "405100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2232200000", "currentAccountsPayable": "184400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991400000", "totalShareholderEquity": "1662600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175500000", "totalCurrentLiabilities": "453600000", "otherNonCurrentLiabilities": "102500000", "totalNonCurrentLiabilities": "1194900000", "cashAndShortTermInvestments": "310600000", "commonStockSharesOutstanding": "32400000", "intangibleAssetsExcludingGoodwill": "224700000", "cashAndCashEquivalentsAtCarryingValue": "310600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19700000", "profitLoss": "None", "dividendPayout": "3300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50100000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22800000", "cashflowFromInvestment": "-29200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 534500000, "cost_of_revenue": 398600000, "gross_profit": 135900000, "ebit": 75000000, "ebitda": 101900000, "pretax_income": 61500000, "tax_provision": 13900000, "net_income": 46700000, "net_income_to_common": 46700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315700000, "total_current_assets": 1101300000, "total_assets": 3339100000, "short_term_debt": 97100000, "long_term_debt": 904400000, "total_debt": 1001500000, "total_liabilities": 1643200000, "total_equity": 1661100000, "shares_outstanding": 32400000, "goodwill_and_intangibles": 1140700000 }, "cash_flow": { "operating_cash_flow": 55900000, "capital_expenditure": 16500000, "free_cash_flow": 72400000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300374, "ticker_id": 2757, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75000000", "ebitda": "101900000", "netIncome": "46700000", "grossProfit": "135900000", "depreciation": "None", "totalRevenue": "534500000", "costOfRevenue": "398600000", "interestIncome": "None", "incomeBeforeTax": "61500000", "interestExpense": "14900000", "operatingIncome": "77300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "58600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "47600000" }, "balance": { "goodwill": "913100000", "inventory": "326000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3339100000", "longTermDebt": "904400000", "shortTermDebt": "97100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "227600000", "reportedCurrency": "USD", "retainedEarnings": "2404100000", "totalLiabilities": "1643200000", "otherCurrentAssets": "58900000", "totalCurrentAssets": "1101300000", "currentLongTermDebt": "97100000", "longTermInvestments": "None", "shortTermInvestments": "4400000", "currentNetReceivables": "396300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237800000", "currentAccountsPayable": "194700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001500000", "totalShareholderEquity": "1661100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150000000", "totalCurrentLiabilities": "441800000", "otherNonCurrentLiabilities": "103900000", "totalNonCurrentLiabilities": "1201400000", "cashAndShortTermInvestments": "315700000", "commonStockSharesOutstanding": "32400000", "intangibleAssetsExcludingGoodwill": "227600000", "cashAndCashEquivalentsAtCarryingValue": "315700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46700000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55900000", "capitalExpenditures": "16500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-16600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534500000, "cost_of_revenue": 398600000, "gross_profit": 135900000, "research_and_development": 5600000, "selling_general_admin": 53000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75000000, "depreciation_amortisation": 26900000, "ebitda": 101900000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": 61500000, "tax_provision": 13900000, "effective_tax_rate": null, "net_income": 46700000, "net_income_continuing_ops": 47600000, "net_income_to_common": 46700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315700000, "short_term_investments": 4400000, "net_receivables": 396300000, "inventory": 326000000, "other_current_assets": null, "total_current_assets": 1101300000, "net_ppe": null, "goodwill": 913100000, "intangible_assets": 227600000, "goodwill_and_intangibles": 1140700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2237800000, "total_assets": 3339100000, "short_term_debt": 97100000, "accounts_payable": 194700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441800000, "long_term_debt": 904400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1201400000, "total_liabilities": 1643200000, "total_debt": 1001500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2404100000, "total_equity": 1661100000, "shares_outstanding": 32400000, "operating_cash_flow": 55900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16600000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000000, "free_cash_flow": 72400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75000000", "ebitda": "101900000", "netIncome": "46700000", "grossProfit": "135900000", "depreciation": "None", "totalRevenue": "534500000", "costOfRevenue": "398600000", "interestIncome": "None", "incomeBeforeTax": "61500000", "interestExpense": "14900000", "operatingIncome": "77300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "58600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "47600000" }, "balance": { "goodwill": "913100000", "inventory": "326000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "3339100000", "longTermDebt": "904400000", "shortTermDebt": "97100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "227600000", "reportedCurrency": "USD", "retainedEarnings": "2404100000", "totalLiabilities": "1643200000", "otherCurrentAssets": "58900000", "totalCurrentAssets": "1101300000", "currentLongTermDebt": "97100000", "longTermInvestments": "None", "shortTermInvestments": "4400000", "currentNetReceivables": "396300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237800000", "currentAccountsPayable": "194700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001500000", "totalShareholderEquity": "1661100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150000000", "totalCurrentLiabilities": "441800000", "otherNonCurrentLiabilities": "103900000", "totalNonCurrentLiabilities": "1201400000", "cashAndShortTermInvestments": "315700000", "commonStockSharesOutstanding": "32400000", "intangibleAssetsExcludingGoodwill": "227600000", "cashAndCashEquivalentsAtCarryingValue": "315700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46700000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55900000", "capitalExpenditures": "16500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-16600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 524500000, "cost_of_revenue": 399200000, "gross_profit": 125300000, "ebit": 65000000, "ebitda": 92000000, "pretax_income": 50000000, "tax_provision": 9200000, "net_income": 39800000, "net_income_to_common": 39800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317200000, "total_current_assets": 1099000000, "total_assets": 3346600000, "short_term_debt": 116900000, "long_term_debt": 911100000, "total_debt": 1028000000, "total_liabilities": 1659900000, "total_equity": 1652000000, "shares_outstanding": 32500000, "goodwill_and_intangibles": 1144600000 }, "cash_flow": { "operating_cash_flow": 95300000, "capital_expenditure": 22500000, "free_cash_flow": 117800000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300375, "ticker_id": 2757, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65000000", "ebitda": "92000000", "netIncome": "39800000", "grossProfit": "125300000", "depreciation": "None", "totalRevenue": "524500000", "costOfRevenue": "399200000", "interestIncome": "None", "incomeBeforeTax": "50000000", "interestExpense": "16399999", "operatingIncome": "69200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "56100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "40700000" }, "balance": { "goodwill": "913600000", "inventory": "325400000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3346600000", "longTermDebt": "911100000", "shortTermDebt": "116900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "231000000", "reportedCurrency": "USD", "retainedEarnings": "2360600000", "totalLiabilities": "1659900000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1099000000", "currentLongTermDebt": "103400000", "longTermInvestments": "None", "shortTermInvestments": "4300000", "currentNetReceivables": "399100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2247600000", "currentAccountsPayable": "188700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1065900000", "totalShareholderEquity": "1652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137700000", "totalCurrentLiabilities": "457300000", "otherNonCurrentLiabilities": "100500000", "totalNonCurrentLiabilities": "1202600000", "cashAndShortTermInvestments": "317200000", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "231000000", "cashAndCashEquivalentsAtCarryingValue": "317200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39800000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18700000", "operatingCashflow": "95300000", "capitalExpenditures": "22500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41600000", "cashflowFromInvestment": "-15900000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524500000, "cost_of_revenue": 399200000, "gross_profit": 125300000, "research_and_development": 5100000, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65000000, "depreciation_amortisation": 27000000, "ebitda": 92000000, "interest_expense": 16399999, "interest_income": null, "other_non_operating": null, "pretax_income": 50000000, "tax_provision": 9200000, "effective_tax_rate": null, "net_income": 39800000, "net_income_continuing_ops": 40700000, "net_income_to_common": 39800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317200000, "short_term_investments": 4300000, "net_receivables": 399100000, "inventory": 325400000, "other_current_assets": null, "total_current_assets": 1099000000, "net_ppe": null, "goodwill": 913600000, "intangible_assets": 231000000, "goodwill_and_intangibles": 1144600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2247600000, "total_assets": 3346600000, "short_term_debt": 116900000, "accounts_payable": 188700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457300000, "long_term_debt": 911100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202600000, "total_liabilities": 1659900000, "total_debt": 1028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2360600000, "total_equity": 1652000000, "shares_outstanding": 32500000, "operating_cash_flow": 95300000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15900000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41600000, "free_cash_flow": 117800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65000000", "ebitda": "92000000", "netIncome": "39800000", "grossProfit": "125300000", "depreciation": "None", "totalRevenue": "524500000", "costOfRevenue": "399200000", "interestIncome": "None", "incomeBeforeTax": "50000000", "interestExpense": "16399999", "operatingIncome": "69200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "56100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "40700000" }, "balance": { "goodwill": "913600000", "inventory": "325400000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3346600000", "longTermDebt": "911100000", "shortTermDebt": "116900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "231000000", "reportedCurrency": "USD", "retainedEarnings": "2360600000", "totalLiabilities": "1659900000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1099000000", "currentLongTermDebt": "103400000", "longTermInvestments": "None", "shortTermInvestments": "4300000", "currentNetReceivables": "399100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2247600000", "currentAccountsPayable": "188700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1065900000", "totalShareholderEquity": "1652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137700000", "totalCurrentLiabilities": "457300000", "otherNonCurrentLiabilities": "100500000", "totalNonCurrentLiabilities": "1202600000", "cashAndShortTermInvestments": "317200000", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "231000000", "cashAndCashEquivalentsAtCarryingValue": "317200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39800000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18700000", "operatingCashflow": "95300000", "capitalExpenditures": "22500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41600000", "cashflowFromInvestment": "-15900000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 547800000, "cost_of_revenue": 414700000, "gross_profit": 133100000, "ebit": -7300001, "ebitda": 20599999, "pretax_income": -21600000, "tax_provision": -3500000, "net_income": -19200000, "net_income_to_common": -19200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268399999, "total_current_assets": 1094200000, "total_assets": 3344700000, "short_term_debt": 123600000, "long_term_debt": 918000000, "total_debt": 1041600000, "total_liabilities": 1722100000, "total_equity": 1589100000, "shares_outstanding": 32500000, "goodwill_and_intangibles": 1145800000 }, "cash_flow": { "operating_cash_flow": 105100000, "capital_expenditure": 30800000, "free_cash_flow": 135900000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300377, "ticker_id": 2757, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7300001", "ebitda": "20599999", "netIncome": "-19200000", "grossProfit": "133100000", "depreciation": "None", "totalRevenue": "547800000", "costOfRevenue": "414700000", "interestIncome": "1200000", "incomeBeforeTax": "-21600000", "interestExpense": "15300000", "operatingIncome": "77000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3500000", "reportedCurrency": "USD", "netInterestIncome": "-15300000", "nonInterestIncome": "None", "operatingExpenses": "56100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "50900000", "netIncomeFromContinuingOperations": "-18100000" }, "balance": { "goodwill": "913600000", "inventory": "337500000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3344700000", "longTermDebt": "918000000", "shortTermDebt": "123600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "232200000", "reportedCurrency": "USD", "retainedEarnings": "2324100000", "totalLiabilities": "1722100000", "otherCurrentAssets": "60200000", "totalCurrentAssets": "1094200000", "currentLongTermDebt": "123600000", "longTermInvestments": "None", "shortTermInvestments": "9800000", "currentNetReceivables": "418300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2250500000", "currentAccountsPayable": "184800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "977600000", "shortLongTermDebtTotal": "1041600000", "totalShareholderEquity": "1589100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165100000", "totalCurrentLiabilities": "473500000", "otherNonCurrentLiabilities": "166900000", "totalNonCurrentLiabilities": "1248600000", "cashAndShortTermInvestments": "268399999", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "232200000", "cashAndCashEquivalentsAtCarryingValue": "268399999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42800000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105100000", "capitalExpenditures": "30800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7100000", "cashflowFromInvestment": "-75800000", "stockBasedCompensation": "-27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547800000, "cost_of_revenue": 414700000, "gross_profit": 133100000, "research_and_development": 5200000, "selling_general_admin": 50900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7300001, "depreciation_amortisation": 27900000, "ebitda": 20599999, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": -21600000, "tax_provision": -3500000, "effective_tax_rate": null, "net_income": -19200000, "net_income_continuing_ops": -18100000, "net_income_to_common": -19200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268399999, "short_term_investments": 9800000, "net_receivables": 418300000, "inventory": 337500000, "other_current_assets": null, "total_current_assets": 1094200000, "net_ppe": null, "goodwill": 913600000, "intangible_assets": 232200000, "goodwill_and_intangibles": 1145800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2250500000, "total_assets": 3344700000, "short_term_debt": 123600000, "accounts_payable": 184800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473500000, "long_term_debt": 918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1248600000, "total_liabilities": 1722100000, "total_debt": 1041600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2324100000, "total_equity": 1589100000, "shares_outstanding": 32500000, "operating_cash_flow": 105100000, "stock_based_compensation": -27900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75800000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7100000, "free_cash_flow": 135900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7300001", "ebitda": "20599999", "netIncome": "-19200000", "grossProfit": "133100000", "depreciation": "None", "totalRevenue": "547800000", "costOfRevenue": "414700000", "interestIncome": "1200000", "incomeBeforeTax": "-21600000", "interestExpense": "15300000", "operatingIncome": "77000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3500000", "reportedCurrency": "USD", "netInterestIncome": "-15300000", "nonInterestIncome": "None", "operatingExpenses": "56100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "50900000", "netIncomeFromContinuingOperations": "-18100000" }, "balance": { "goodwill": "913600000", "inventory": "337500000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3344700000", "longTermDebt": "918000000", "shortTermDebt": "123600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "232200000", "reportedCurrency": "USD", "retainedEarnings": "2324100000", "totalLiabilities": "1722100000", "otherCurrentAssets": "60200000", "totalCurrentAssets": "1094200000", "currentLongTermDebt": "123600000", "longTermInvestments": "None", "shortTermInvestments": "9800000", "currentNetReceivables": "418300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2250500000", "currentAccountsPayable": "184800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "977600000", "shortLongTermDebtTotal": "1041600000", "totalShareholderEquity": "1589100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165100000", "totalCurrentLiabilities": "473500000", "otherNonCurrentLiabilities": "166900000", "totalNonCurrentLiabilities": "1248600000", "cashAndShortTermInvestments": "268399999", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "232200000", "cashAndCashEquivalentsAtCarryingValue": "268399999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42800000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105100000", "capitalExpenditures": "30800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7100000", "cashflowFromInvestment": "-75800000", "stockBasedCompensation": "-27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "income_statement": { "revenue": 551500000, "cost_of_revenue": 423500000, "gross_profit": 128000000, "ebit": 48500000, "ebitda": 75600000, "pretax_income": 35100000, "tax_provision": 7500000, "net_income": 26600000, "net_income_to_common": 26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247100000, "total_current_assets": 1079800000, "total_assets": 3408200000, "short_term_debt": 121600000, "long_term_debt": 921200000, "total_debt": 1042800000, "total_liabilities": 1746700000, "total_equity": 1626500000, "shares_outstanding": 32600000, "goodwill_and_intangibles": 1150200000 }, "cash_flow": { "operating_cash_flow": 45500000, "capital_expenditure": 21500000, "free_cash_flow": 67000000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300378, "ticker_id": 2757, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:59.560400+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48500000", "ebitda": "75600000", "netIncome": "26600000", "grossProfit": "128000000", "depreciation": "None", "totalRevenue": "551500000", "costOfRevenue": "423500000", "interestIncome": "14500000", "incomeBeforeTax": "35100000", "interestExpense": "14500000", "operatingIncome": "70600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7500000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "57400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "423500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "51800000", "netIncomeFromContinuingOperations": "27600000" }, "balance": { "goodwill": "914300000", "inventory": "354700000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3408200000", "longTermDebt": "921200000", "shortTermDebt": "121600000", "treasuryStock": "-831100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235900000", "reportedCurrency": "USD", "retainedEarnings": "2344900000", "totalLiabilities": "1746700000", "otherCurrentAssets": "49900000", "totalCurrentAssets": "1079800000", "currentLongTermDebt": "121600000", "longTermInvestments": "None", "shortTermInvestments": "8300000", "currentNetReceivables": "419800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328399999", "currentAccountsPayable": "204300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050600000", "shortLongTermDebtTotal": "1042800000", "totalShareholderEquity": "1626500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146300000", "totalCurrentLiabilities": "472200000", "otherNonCurrentLiabilities": "175900000", "totalNonCurrentLiabilities": "1274500000", "cashAndShortTermInvestments": "247100000", "commonStockSharesOutstanding": "32600000", "intangibleAssetsExcludingGoodwill": "235900000", "cashAndCashEquivalentsAtCarryingValue": "247100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26600000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45500000", "capitalExpenditures": "21500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16800000", "cashflowFromInvestment": "-24600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551500000, "cost_of_revenue": 423500000, "gross_profit": 128000000, "research_and_development": 5600000, "selling_general_admin": 51800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48500000, "depreciation_amortisation": 27100000, "ebitda": 75600000, "interest_expense": 14500000, "interest_income": null, "other_non_operating": null, "pretax_income": 35100000, "tax_provision": 7500000, "effective_tax_rate": null, "net_income": 26600000, "net_income_continuing_ops": 27600000, "net_income_to_common": 26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247100000, "short_term_investments": 8300000, "net_receivables": 419800000, "inventory": 354700000, "other_current_assets": null, "total_current_assets": 1079800000, "net_ppe": null, "goodwill": 914300000, "intangible_assets": 235900000, "goodwill_and_intangibles": 1150200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2328399999, "total_assets": 3408200000, "short_term_debt": 121600000, "accounts_payable": 204300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472200000, "long_term_debt": 921200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1274500000, "total_liabilities": 1746700000, "total_debt": 1042800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2344900000, "total_equity": 1626500000, "shares_outstanding": 32600000, "operating_cash_flow": 45500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24600000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16800000, "free_cash_flow": 67000000, "net_change_in_cash": 4100000 }, "raw_data": { "income": { "ebit": "48500000", "ebitda": "75600000", "netIncome": "26600000", "grossProfit": "128000000", "depreciation": "None", "totalRevenue": "551500000", "costOfRevenue": "423500000", "interestIncome": "14500000", "incomeBeforeTax": "35100000", "interestExpense": "14500000", "operatingIncome": "70600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7500000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "57400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "423500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "51800000", "netIncomeFromContinuingOperations": "27600000" }, "balance": { "goodwill": "914300000", "inventory": "354700000", "commonStock": "4900000", "currentDebt": "None", "investments": "None", "totalAssets": "3408200000", "longTermDebt": "921200000", "shortTermDebt": "121600000", "treasuryStock": "-831100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "235900000", "reportedCurrency": "USD", "retainedEarnings": "2344900000", "totalLiabilities": "1746700000", "otherCurrentAssets": "49900000", "totalCurrentAssets": "1079800000", "currentLongTermDebt": "121600000", "longTermInvestments": "None", "shortTermInvestments": "8300000", "currentNetReceivables": "419800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328399999", "currentAccountsPayable": "204300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050600000", "shortLongTermDebtTotal": "1042800000", "totalShareholderEquity": "1626500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146300000", "totalCurrentLiabilities": "472200000", "otherNonCurrentLiabilities": "175900000", "totalNonCurrentLiabilities": "1274500000", "cashAndShortTermInvestments": "247100000", "commonStockSharesOutstanding": "32600000", "intangibleAssetsExcludingGoodwill": "235900000", "cashAndCashEquivalentsAtCarryingValue": "247100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26600000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45500000", "capitalExpenditures": "21500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16800000", "cashflowFromInvestment": "-24600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }