{ "ticker": { "uuid": "95653fec-ad61-49c4-ae5f-f1bfe1f048b9", "symbol": "MTX", "name": "Minerals Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/95653fec-ad61-49c4-ae5f-f1bfe1f048b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/95653fec-ad61-49c4-ae5f-f1bfe1f048b9/" }, "latest_snapshot": { "ticker": { "uuid": "95653fec-ad61-49c4-ae5f-f1bfe1f048b9", "symbol": "MTX", "name": "Minerals Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/95653fec-ad61-49c4-ae5f-f1bfe1f048b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/95653fec-ad61-49c4-ae5f-f1bfe1f048b9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.85, "quality": 0.22, "momentum": 0.68, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 74.6, "market_cap": 2313251556.4, "pe_ratio": 14.3058, "earnings_yield": 0.0894, "ebitda_to_ev": 0.1229, "shareholder_yield": 0.0275, "roe": 0.0936, "piotroski_f_score": 4, "momentum_12_1": 0.2281, "volatility_252d": 0.2699 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.3058, "ev_ebitda": 8.135, "earnings_yield": 0.0894, "fcf_yield": 0.1141, "shareholder_yield": 0.0275 }, "quality": { "roe": 0.0936, "roic": 0.0879, "gross_margin": 0.2489, "fcf_margin": 0.1608, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.025, "eps_growth_1y": null, "fcf_growth_1y": 0.2794 }, "momentum": { "price_return_12m": 0.148, "momentum_12_1": 0.2281, "relative_strength": -0.0203 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.22, "momentum_percentile": 0.68, "growth_composite": 72, "yield_composite": 71, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.83, "os": 0.82, "value": 0.82, "quality": 0.24, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.5417, "earnings_yield": 0.0883, "shareholder_yield": 0.0271, "roe": 0.0936, "momentum_12_1": 0.3843 }, { "week_end_date": "2026-06-14", "price": 78.12, "os": 0.83, "value": 0.82, "quality": 0.24, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.9808, "earnings_yield": 0.0863, "shareholder_yield": 0.0263, "roe": 0.0936, "momentum_12_1": 0.4177 }, { "week_end_date": "2026-06-21", "price": 78.67, "os": 0.82, "value": 0.81, "quality": 0.22, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.0863, "earnings_yield": 0.0858, "shareholder_yield": 0.0261, "roe": 0.0936, "momentum_12_1": 0.4491 }, { "week_end_date": "2026-06-28", "price": 79.8, "os": 0.83, "value": 0.82, "quality": 0.25, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.303, "earnings_yield": 0.0849, "shareholder_yield": 0.0257, "roe": 0.0936, "momentum_12_1": 0.3953 }, { "week_end_date": "2026-07-05", "price": 74.46, "os": 0.83, "value": 0.85, "quality": 0.24, "momentum": 0.75, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.279, "earnings_yield": 0.0896, "shareholder_yield": 0.0276, "roe": 0.0936, "momentum_12_1": 0.2923 }, { "week_end_date": "2026-07-12", "price": 72.46, "os": 0.81, "value": 0.85, "quality": 0.23, "momentum": 0.67, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.8954, "earnings_yield": 0.0914, "shareholder_yield": 0.0283, "roe": 0.0936, "momentum_12_1": 0.3296 }, { "week_end_date": "2026-07-19", "price": 74.91, "os": 0.82, "value": 0.85, "quality": 0.21, "momentum": 0.78, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.3653, "earnings_yield": 0.0891, "shareholder_yield": 0.0274, "roe": 0.0936, "momentum_12_1": 0.3899 }, { "week_end_date": "2026-07-26", "price": 74.6, "os": 0.81, "value": 0.85, "quality": 0.22, "momentum": 0.68, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 14.3058, "earnings_yield": 0.0894, "shareholder_yield": 0.0275, "roe": 0.0936, "momentum_12_1": 0.2281 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072600000, "cost_of_revenue": 1566000000, "gross_profit": 506600000, "ebit": 50700000, "ebitda": 155600000, "pretax_income": -9100000, "tax_provision": 4900000, "net_income": -18400000, "net_income_to_common": -18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31400000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 193700000, "capital_expenditure": 107100000, "free_cash_flow": 300800000, "dividends_paid": 14200000, "share_repurchases": -58500000, "shares_issued": 2400000, "net_debt_issued": -11400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072600000, "cost_of_revenue": 1566000000, "gross_profit": 506600000, "ebit": 50700000, "ebitda": 155600000, "pretax_income": -9100000, "tax_provision": 4900000, "net_income": -18400000, "net_income_to_common": -18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31400000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 193700000, "capital_expenditure": 107100000, "free_cash_flow": 300800000, "dividends_paid": 14200000, "share_repurchases": -58500000, "shares_issued": 2400000, "net_debt_issued": -11400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072600000, "cost_of_revenue": 1566000000, "gross_profit": 506600000, "ebit": 50700000, "ebitda": 155600000, "pretax_income": -9100000, "tax_provision": 4900000, "net_income": -18400000, "net_income_to_common": -18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31400000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 193700000, "capital_expenditure": 107100000, "free_cash_flow": 300800000, "dividends_paid": 14200000, "share_repurchases": -58500000, "shares_issued": 2400000, "net_debt_issued": -11400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072600000, "cost_of_revenue": 1566000000, "gross_profit": 506600000, "ebit": 50700000, "ebitda": 155600000, "pretax_income": -9100000, "tax_provision": 4900000, "net_income": -18400000, "net_income_to_common": -18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31400000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 193700000, "capital_expenditure": 107100000, "free_cash_flow": 300800000, "dividends_paid": 14200000, "share_repurchases": -58500000, "shares_issued": 2400000, "net_debt_issued": -11400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072600000, "cost_of_revenue": 1566000000, "gross_profit": 506600000, "ebit": 50700000, "ebitda": 155600000, "pretax_income": -9100000, "tax_provision": 4900000, "net_income": -18400000, "net_income_to_common": -18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31400000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 193700000, "capital_expenditure": 107100000, "free_cash_flow": 300800000, "dividends_paid": 14200000, "share_repurchases": -58500000, "shares_issued": 2400000, "net_debt_issued": -11400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072600000, "cost_of_revenue": 1566000000, "gross_profit": 506600000, "ebit": 50700000, "ebitda": 155600000, "pretax_income": -9100000, "tax_provision": 4900000, "net_income": -18400000, "net_income_to_common": -18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31400000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 193700000, "capital_expenditure": 107100000, "free_cash_flow": 300800000, "dividends_paid": 14200000, "share_repurchases": -58500000, "shares_issued": 2400000, "net_debt_issued": -11400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2072600000, "cost_of_revenue": 1566000000, "gross_profit": 506600000, "ebit": 287100000, "ebitda": 392000000, "pretax_income": -9100000, "tax_provision": 4900000, "net_income": -18400000, "net_income_to_common": -18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31400000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 193700000, "capital_expenditure": 107100000, "free_cash_flow": 300800000, "dividends_paid": 14200000, "share_repurchases": -58500000, "shares_issued": 2400000, "net_debt_issued": -11400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2118500000, "cost_of_revenue": 1582900000, "gross_profit": 535600000, "ebit": 285800000, "ebitda": 393400000, "pretax_income": 230300000, "tax_provision": 59400000, "net_income": 167100000, "net_income_to_common": 167100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333100000, "total_current_assets": 1131000000, "total_assets": 3393900000, "short_term_debt": 26100000, "long_term_debt": 959600000, "total_debt": 1024400000, "total_liabilities": 1610700000, "total_equity": 1747000000, "shares_outstanding": 32300000, "goodwill_and_intangibles": 1131900000 }, "cash_flow": { "operating_cash_flow": 236400000, "capital_expenditure": 89500000, "free_cash_flow": 325900000, "dividends_paid": 13200000, "share_repurchases": -63600000, "shares_issued": 15700000, "net_debt_issued": -38800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546900000, "cost_of_revenue": 415800000, "gross_profit": 131100000, "ebit": 61800000, "ebitda": 86700000, "pretax_income": 47200000, "tax_provision": 9900000, "net_income": 36200000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_assets": 3465300000, "short_term_debt": 12200000, "long_term_debt": 954000000, "total_debt": 966200000, "total_liabilities": 1703800000, "total_equity": 1728100000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 1121100000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 23100000, "free_cash_flow": 55200000, "dividends_paid": 3700000, "share_repurchases": -5400000, "shares_issued": 1000000, "net_debt_issued": 4100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546900000, "cost_of_revenue": 415800000, "gross_profit": 131100000, "ebit": 61800000, "ebitda": 86700000, "pretax_income": 47200000, "tax_provision": 9900000, "net_income": 36200000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_assets": 3465300000, "short_term_debt": 12200000, "long_term_debt": 954000000, "total_debt": 966200000, "total_liabilities": 1703800000, "total_equity": 1728100000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 1121100000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 23100000, "free_cash_flow": 55200000, "dividends_paid": 3700000, "share_repurchases": -5400000, "shares_issued": 1000000, "net_debt_issued": 4100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546900000, "cost_of_revenue": 415800000, "gross_profit": 131100000, "ebit": 61800000, "ebitda": 86700000, "pretax_income": 47200000, "tax_provision": 9900000, "net_income": 36200000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_assets": 3465300000, "short_term_debt": 12200000, "long_term_debt": 954000000, "total_debt": 966200000, "total_liabilities": 1703800000, "total_equity": 1728100000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 1121100000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 23100000, "free_cash_flow": 55200000, "dividends_paid": 3700000, "share_repurchases": -5400000, "shares_issued": 1000000, "net_debt_issued": 4100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546900000, "cost_of_revenue": 415800000, "gross_profit": 131100000, "ebit": 61800000, "ebitda": 86700000, "pretax_income": 47200000, "tax_provision": 9900000, "net_income": 36200000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_assets": 3465300000, "short_term_debt": 12200000, "long_term_debt": 954000000, "total_debt": 966200000, "total_liabilities": 1703800000, "total_equity": 1728100000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 1121100000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 23100000, "free_cash_flow": 55200000, "dividends_paid": 3700000, "share_repurchases": -5400000, "shares_issued": 1000000, "net_debt_issued": 4100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546900000, "cost_of_revenue": 415800000, "gross_profit": 131100000, "ebit": 61800000, "ebitda": 86700000, "pretax_income": 47200000, "tax_provision": 9900000, "net_income": 36200000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_assets": 3465300000, "short_term_debt": 12200000, "long_term_debt": 954000000, "total_debt": 966200000, "total_liabilities": 1703800000, "total_equity": 1728100000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 1121100000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 23100000, "free_cash_flow": 55200000, "dividends_paid": 3700000, "share_repurchases": -5400000, "shares_issued": 1000000, "net_debt_issued": 4100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546900000, "cost_of_revenue": 415800000, "gross_profit": 131100000, "ebit": 61800000, "ebitda": 86700000, "pretax_income": 47200000, "tax_provision": 9900000, "net_income": 36200000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_assets": 3465300000, "short_term_debt": 12200000, "long_term_debt": 954000000, "total_debt": 966200000, "total_liabilities": 1703800000, "total_equity": 1728100000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 1121100000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 23100000, "free_cash_flow": 55200000, "dividends_paid": 3700000, "share_repurchases": -5400000, "shares_issued": 1000000, "net_debt_issued": 4100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546900000, "cost_of_revenue": 415800000, "gross_profit": 131100000, "ebit": 67500000, "ebitda": 92400000, "pretax_income": 47200000, "tax_provision": 9900000, "net_income": 36200000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315900000, "total_current_assets": 1155500000, "total_assets": 3465300000, "short_term_debt": 12200000, "long_term_debt": 954000000, "total_debt": 966200000, "total_liabilities": 1703800000, "total_equity": 1728100000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 1121100000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 23100000, "free_cash_flow": 55200000, "dividends_paid": 3700000, "share_repurchases": -5400000, "shares_issued": 1000000, "net_debt_issued": 4100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 519500000, "cost_of_revenue": 395000000, "gross_profit": 124500000, "ebit": 60900000, "ebitda": 84200000, "pretax_income": 48000000, "tax_provision": 9600000, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 64300000, "capital_expenditure": 32400000, "free_cash_flow": 96700000, "dividends_paid": 3800000, "share_repurchases": -11000000, "shares_issued": 1800000, "net_debt_issued": -16400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 519500000, "cost_of_revenue": 395000000, "gross_profit": 124500000, "ebit": 60900000, "ebitda": 84200000, "pretax_income": 48000000, "tax_provision": 9600000, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 64300000, "capital_expenditure": 32400000, "free_cash_flow": 96700000, "dividends_paid": 3800000, "share_repurchases": -11000000, "shares_issued": 1800000, "net_debt_issued": -16400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 519500000, "cost_of_revenue": 395000000, "gross_profit": 124500000, "ebit": 60900000, "ebitda": 84200000, "pretax_income": 48000000, "tax_provision": 9600000, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 64300000, "capital_expenditure": 32400000, "free_cash_flow": 96700000, "dividends_paid": 3800000, "share_repurchases": -11000000, "shares_issued": 1800000, "net_debt_issued": -16400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 519500000, "cost_of_revenue": 395000000, "gross_profit": 124500000, "ebit": 60900000, "ebitda": 84200000, "pretax_income": 48000000, "tax_provision": 9600000, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 64300000, "capital_expenditure": 32400000, "free_cash_flow": 96700000, "dividends_paid": 3800000, "share_repurchases": -11000000, "shares_issued": 1800000, "net_debt_issued": -16400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 519500000, "cost_of_revenue": 395000000, "gross_profit": 124500000, "ebit": 60900000, "ebitda": 84200000, "pretax_income": 48000000, "tax_provision": 9600000, "net_income": 37100000, "net_income_to_common": 37100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1155600000, "total_assets": 3469000000, "short_term_debt": 23200000, "long_term_debt": 955000000, "total_debt": 1045800000, "total_liabilities": 1719300000, "total_equity": 1713400000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 1124600000 }, "cash_flow": { "operating_cash_flow": 64300000, "capital_expenditure": 32400000, "free_cash_flow": 96700000, "dividends_paid": 3800000, "share_repurchases": -11000000, "shares_issued": 1800000, "net_debt_issued": -16400000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }