{ "ticker": { "uuid": "956eb700-3883-4844-b2ce-4c789580ab81", "symbol": "EDN", "name": "Empresa Distribuidora y Comercializadora Norte SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/956eb700-3883-4844-b2ce-4c789580ab81/", "api_url": "https://sharemaestro.com/factors/api/tickers/956eb700-3883-4844-b2ce-4c789580ab81/" }, "latest_snapshot": { "ticker": { "uuid": "956eb700-3883-4844-b2ce-4c789580ab81", "symbol": "EDN", "name": "Empresa Distribuidora y Comercializadora Norte SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/956eb700-3883-4844-b2ce-4c789580ab81/", "api_url": "https://sharemaestro.com/factors/api/tickers/956eb700-3883-4844-b2ce-4c789580ab81/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 25.71, "market_cap": 1223132322.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.122, "piotroski_f_score": 5, "momentum_12_1": -0.0811, "volatility_252d": 0.9165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.122, "roic": 0.1544, "gross_margin": 0.2472, "fcf_margin": 0.0764, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.181, "eps_growth_1y": 0.0617, "fcf_growth_1y": -0.5598 }, "momentum": { "price_return_12m": -0.0353, "momentum_12_1": -0.0811, "relative_strength": -0.2036 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 61, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.76, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.122, "momentum_12_1": -0.2646 }, { "week_end_date": "2026-06-14", "price": 27.56, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.122, "momentum_12_1": -0.2292 }, { "week_end_date": "2026-06-21", "price": 27.86, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.122, "momentum_12_1": -0.1179 }, { "week_end_date": "2026-06-28", "price": 24.49, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.43, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.122, "momentum_12_1": 0.0044 }, { "week_end_date": "2026-07-05", "price": 24.28, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.991, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.122, "momentum_12_1": -0.0205 }, { "week_end_date": "2026-07-12", "price": 25.42, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.4, "confidence": 0.98, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.122, "momentum_12_1": 0.1099 }, { "week_end_date": "2026-07-19", "price": 24.59, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.969, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.122, "momentum_12_1": 0.1166 }, { "week_end_date": "2026-07-26", "price": 25.71, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.958, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.122, "momentum_12_1": -0.0811 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2990891000000, "cost_of_revenue": 2310313000000, "gross_profit": 680578000000, "ebit": 596874000000, "ebitda": 807596000000, "pretax_income": 291332000000, "tax_provision": 52096000000, "net_income": 239236000000, "net_income_to_common": 239236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116440002000, "capital_expenditure": 429283379000, "free_cash_flow": 545723381000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 541807000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2990891000000, "cost_of_revenue": 2310313000000, "gross_profit": 680578000000, "ebit": 596874000000, "ebitda": 807596000000, "pretax_income": 291332000000, "tax_provision": 52096000000, "net_income": 239236000000, "net_income_to_common": 239236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116440002000, "capital_expenditure": 429283379000, "free_cash_flow": 545723381000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 541807000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2990891000000, "cost_of_revenue": 2310313000000, "gross_profit": 680578000000, "ebit": 596874000000, "ebitda": 807596000000, "pretax_income": 291332000000, "tax_provision": 52096000000, "net_income": 239236000000, "net_income_to_common": 239236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116440002000, "capital_expenditure": 429283379000, "free_cash_flow": 545723381000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 541807000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2990891000000, "cost_of_revenue": 2310313000000, "gross_profit": 680578000000, "ebit": 596874000000, "ebitda": 807596000000, "pretax_income": 291332000000, "tax_provision": 52096000000, "net_income": 239236000000, "net_income_to_common": 239236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116440002000, "capital_expenditure": 429283379000, "free_cash_flow": 545723381000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 541807000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2990891000000, "cost_of_revenue": 2310313000000, "gross_profit": 680578000000, "ebit": 596874000000, "ebitda": 807596000000, "pretax_income": 291332000000, "tax_provision": 52096000000, "net_income": 239236000000, "net_income_to_common": 239236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116440002000, "capital_expenditure": 429283379000, "free_cash_flow": 545723381000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 541807000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2990891000000, "cost_of_revenue": 2310313000000, "gross_profit": 680578000000, "ebit": 596874000000, "ebitda": 807596000000, "pretax_income": 291332000000, "tax_provision": 52096000000, "net_income": 239236000000, "net_income_to_common": 239236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116440002000, "capital_expenditure": 429283379000, "free_cash_flow": 545723381000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 541807000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2990891000000, "cost_of_revenue": 2310313000000, "gross_profit": 680578000000, "ebit": 596874000000, "ebitda": 807596000000, "pretax_income": 291332000000, "tax_provision": 52096000000, "net_income": 239236000000, "net_income_to_common": 239236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 464447119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116440002000, "capital_expenditure": 429283379000, "free_cash_flow": 545723381000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 541807000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2687708000000, "cost_of_revenue": 2168622000000, "gross_profit": 519086000000, "ebit": 693625000000, "ebitda": 910918000000, "pretax_income": 254257000000, "tax_provision": -103724000000, "net_income": 357981000000, "net_income_to_common": 357981000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23918000000, "total_current_assets": 966264000000, "total_assets": 3979577000000, "short_term_debt": 116407000000, "long_term_debt": 354945000000, "total_debt": 476362000000, "total_liabilities": 2472512000000, "total_equity": 1507065000000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245917000000, "capital_expenditure": 359966000000, "free_cash_flow": 605883000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 414006000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846710000000, "cost_of_revenue": 610882000000, "gross_profit": 235828000000, "ebit": 251929000000, "ebitda": 308144000000, "pretax_income": 174628000000, "tax_provision": 56774000000, "net_income": 117854000000, "net_income_to_common": 117854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165474000000, "total_current_assets": 1554447000000, "total_assets": 6155804000000, "short_term_debt": 371598000000, "long_term_debt": 781364000000, "total_debt": 1156826000000, "total_liabilities": 3605149000000, "total_equity": 2550655000000, "shares_outstanding": 43750100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60833000000, "capital_expenditure": 48585000000, "free_cash_flow": 109418000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15322000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846710000000, "cost_of_revenue": 610882000000, "gross_profit": 235828000000, "ebit": 251929000000, "ebitda": 308144000000, "pretax_income": 174628000000, "tax_provision": 56774000000, "net_income": 117854000000, "net_income_to_common": 117854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165474000000, "total_current_assets": 1554447000000, "total_assets": 6155804000000, "short_term_debt": 371598000000, "long_term_debt": 781364000000, "total_debt": 1156826000000, "total_liabilities": 3605149000000, "total_equity": 2550655000000, "shares_outstanding": 43750100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60833000000, "capital_expenditure": 48585000000, "free_cash_flow": 109418000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15322000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846710000000, "cost_of_revenue": 610882000000, "gross_profit": 235828000000, "ebit": 251929000000, "ebitda": 308144000000, "pretax_income": 174628000000, "tax_provision": 56774000000, "net_income": 117854000000, "net_income_to_common": 117854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165474000000, "total_current_assets": 1554447000000, "total_assets": 6155804000000, "short_term_debt": 371598000000, "long_term_debt": 781364000000, "total_debt": 1156826000000, "total_liabilities": 3605149000000, "total_equity": 2550655000000, "shares_outstanding": 43750100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60833000000, "capital_expenditure": 48585000000, "free_cash_flow": 109418000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15322000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846710000000, "cost_of_revenue": 610882000000, "gross_profit": 235828000000, "ebit": 251929000000, "ebitda": 308144000000, "pretax_income": 174628000000, "tax_provision": 56774000000, "net_income": 117854000000, "net_income_to_common": 117854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165474000000, "total_current_assets": 1554447000000, "total_assets": 6155804000000, "short_term_debt": 371598000000, "long_term_debt": 781364000000, "total_debt": 1156826000000, "total_liabilities": 3605149000000, "total_equity": 2550655000000, "shares_outstanding": 43750100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35765910000, "capital_expenditure": 48585000000, "free_cash_flow": 84350910000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15322000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846710000000, "cost_of_revenue": 610882000000, "gross_profit": 235828000000, "ebit": 251929000000, "ebitda": 308144000000, "pretax_income": 174628000000, "tax_provision": 56774000000, "net_income": 117854000000, "net_income_to_common": 117854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165474000000, "total_current_assets": 1554447000000, "total_assets": 6155804000000, "short_term_debt": 371598000000, "long_term_debt": 781364000000, "total_debt": 1156826000000, "total_liabilities": 3605149000000, "total_equity": 2550655000000, "shares_outstanding": 43750100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35765910000, "capital_expenditure": 48585000000, "free_cash_flow": 84350910000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15322000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846710000000, "cost_of_revenue": 610882000000, "gross_profit": 235828000000, "ebit": 251929000000, "ebitda": 308144000000, "pretax_income": 174628000000, "tax_provision": 56774000000, "net_income": 117854000000, "net_income_to_common": 117854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165474000000, "total_current_assets": 1554447000000, "total_assets": 6155804000000, "short_term_debt": 371598000000, "long_term_debt": 781364000000, "total_debt": 1156826000000, "total_liabilities": 3605149000000, "total_equity": 2550655000000, "shares_outstanding": 43750100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35765910000, "capital_expenditure": 48585000000, "free_cash_flow": 84350910000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15322000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846710000000, "cost_of_revenue": 610882000000, "gross_profit": 235828000000, "ebit": 251929000000, "ebitda": 308144000000, "pretax_income": 174628000000, "tax_provision": 56774000000, "net_income": 117854000000, "net_income_to_common": 117854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165474000000, "total_current_assets": 1554447000000, "total_assets": 6155804000000, "short_term_debt": 371598000000, "long_term_debt": 781364000000, "total_debt": 1156826000000, "total_liabilities": 3605149000000, "total_equity": 2550655000000, "shares_outstanding": 43750100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60833000000, "capital_expenditure": 48585000000, "free_cash_flow": 109418000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15322000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 872554000000, "cost_of_revenue": 660175000000, "gross_profit": 212379000000, "ebit": 183717000000, "ebitda": 253036000000, "pretax_income": 75833000000, "tax_provision": 16058000000, "net_income": 59775000000, "net_income_to_common": 59775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1623023000, "capital_expenditure": 124422662000, "free_cash_flow": 126045685000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 335028000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 872554000000, "cost_of_revenue": 660175000000, "gross_profit": 212379000000, "ebit": 183717000000, "ebitda": 253036000000, "pretax_income": 75833000000, "tax_provision": 16058000000, "net_income": 59775000000, "net_income_to_common": 59775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1623023000, "capital_expenditure": 124422662000, "free_cash_flow": 126045685000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 335028000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 872554000000, "cost_of_revenue": 660175000000, "gross_profit": 212379000000, "ebit": 183717000000, "ebitda": 253036000000, "pretax_income": 75833000000, "tax_provision": 16058000000, "net_income": 59775000000, "net_income_to_common": 59775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1623023000, "capital_expenditure": 124422662000, "free_cash_flow": 126045685000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 335028000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 872554000000, "cost_of_revenue": 660175000000, "gross_profit": 212379000000, "ebit": 183717000000, "ebitda": 253036000000, "pretax_income": 75833000000, "tax_provision": 16058000000, "net_income": 59775000000, "net_income_to_common": 59775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1623023000, "capital_expenditure": 124422662000, "free_cash_flow": 126045685000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 335028000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 872554000000, "cost_of_revenue": 660175000000, "gross_profit": 212379000000, "ebit": 183717000000, "ebitda": 253036000000, "pretax_income": 75833000000, "tax_provision": 16058000000, "net_income": 59775000000, "net_income_to_common": 59775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101127000, "total_current_assets": 1559835951000, "total_assets": 5795338898000, "short_term_debt": 468603119000, "long_term_debt": 704553000000, "total_debt": 1173011268000, "total_liabilities": 3573279148000, "total_equity": 2222059749000, "shares_outstanding": 43784100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1623023000, "capital_expenditure": 124422662000, "free_cash_flow": 126045685000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 335028000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }