{ "ticker": { "uuid": "95701d87-6a35-4bfd-abb9-9b374ab88550", "symbol": "WS", "name": "Worthington Steel Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/95701d87-6a35-4bfd-abb9-9b374ab88550/", "api_url": "https://sharemaestro.com/factors/api/tickers/95701d87-6a35-4bfd-abb9-9b374ab88550/" }, "latest_snapshot": { "ticker": { "uuid": "95701d87-6a35-4bfd-abb9-9b374ab88550", "symbol": "WS", "name": "Worthington Steel Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/95701d87-6a35-4bfd-abb9-9b374ab88550/", "api_url": "https://sharemaestro.com/factors/api/tickers/95701d87-6a35-4bfd-abb9-9b374ab88550/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.69, "value": 0.76, "quality": 0.12, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 35.98, "market_cap": 1796132322.04, "pe_ratio": 106.9126, "earnings_yield": 0.0594, "ebitda_to_ev": 0.0963, "shareholder_yield": 0.0178, "roe": 0.0157, "piotroski_f_score": 3, "momentum_12_1": 0.2336, "volatility_252d": 0.4761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 106.9126, "ev_ebitda": 10.3832, "earnings_yield": 0.0594, "fcf_yield": 0.1709, "shareholder_yield": 0.0178 }, "quality": { "roe": 0.0157, "roic": 0.0116, "gross_margin": 0.1169, "fcf_margin": 0.1141, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1133, "eps_growth_1y": -0.8482, "fcf_growth_1y": 0.0893 }, "momentum": { "price_return_12m": 0.1508, "momentum_12_1": 0.2336, "relative_strength": -0.0176 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.12, "momentum_percentile": 0.68, "growth_composite": 97, "yield_composite": 71, "overall_composite": 31, "os_score": 0.69, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.37, "os": 0.69, "value": 0.67, "quality": 0.12, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 125.1036, "earnings_yield": 0.0524, "shareholder_yield": 0.0155, "roe": 0.0157, "momentum_12_1": 0.5899 }, { "week_end_date": "2026-06-14", "price": 43.45, "os": 0.69, "value": 0.65, "quality": 0.12, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 131.4009, "earnings_yield": 0.0504, "shareholder_yield": 0.0147, "roe": 0.0157, "momentum_12_1": 0.6051 }, { "week_end_date": "2026-06-21", "price": 40.73, "os": 0.7, "value": 0.68, "quality": 0.12, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 123.1751, "earnings_yield": 0.0531, "shareholder_yield": 0.0157, "roe": 0.0157, "momentum_12_1": 0.6604 }, { "week_end_date": "2026-06-28", "price": 38.57, "os": 0.7, "value": 0.72, "quality": 0.12, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 114.6087, "earnings_yield": 0.0563, "shareholder_yield": 0.0166, "roe": 0.0157, "momentum_12_1": 0.336 }, { "week_end_date": "2026-07-05", "price": 32.02, "os": 0.58, "value": 0.81, "quality": 0.13, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 95.1457, "earnings_yield": 0.065, "shareholder_yield": 0.02, "roe": 0.0157, "momentum_12_1": 0.299 }, { "week_end_date": "2026-07-12", "price": 33.05, "os": 0.54, "value": 0.79, "quality": 0.13, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 98.2063, "earnings_yield": 0.0635, "shareholder_yield": 0.0194, "roe": 0.0157, "momentum_12_1": 0.3465 }, { "week_end_date": "2026-07-19", "price": 35.33, "os": 0.7, "value": 0.77, "quality": 0.12, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 104.9812, "earnings_yield": 0.0603, "shareholder_yield": 0.0181, "roe": 0.0157, "momentum_12_1": 0.299 }, { "week_end_date": "2026-07-26", "price": 35.98, "os": 0.69, "value": 0.76, "quality": 0.12, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 106.9126, "earnings_yield": 0.0594, "shareholder_yield": 0.0178, "roe": 0.0157, "momentum_12_1": 0.2336 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3443800000, "cost_of_revenue": 3041200000, "gross_profit": 402600000, "ebit": 105100000, "ebitda": 189900000, "pretax_income": 25500000, "tax_provision": 22600000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 1129500000, "total_assets": 2269000000, "short_term_debt": 225700000, "long_term_debt": null, "total_debt": 354399999, "total_liabilities": 990200000, "total_equity": 1072099999, "shares_outstanding": 49800000, "goodwill_and_intangibles": 125200000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 121200000, "free_cash_flow": 322400000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3443800000, "cost_of_revenue": 3041200000, "gross_profit": 402600000, "ebit": 105100000, "ebitda": 189900000, "pretax_income": 25500000, "tax_provision": 22600000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 1129500000, "total_assets": 2269000000, "short_term_debt": 225700000, "long_term_debt": null, "total_debt": 354399999, "total_liabilities": 990200000, "total_equity": 1072099999, "shares_outstanding": 49800000, "goodwill_and_intangibles": 125200000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 121200000, "free_cash_flow": 322400000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3443800000, "cost_of_revenue": 3041200000, "gross_profit": 402600000, "ebit": 105100000, "ebitda": 189900000, "pretax_income": 25500000, "tax_provision": 22600000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 1129500000, "total_assets": 2269000000, "short_term_debt": 225700000, "long_term_debt": null, "total_debt": 354399999, "total_liabilities": 990200000, "total_equity": 1072099999, "shares_outstanding": 49800000, "goodwill_and_intangibles": 125200000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 121200000, "free_cash_flow": 322400000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3443800000, "cost_of_revenue": 3041200000, "gross_profit": 402600000, "ebit": 105100000, "ebitda": 189900000, "pretax_income": 25500000, "tax_provision": 22600000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 1129500000, "total_assets": 2269000000, "short_term_debt": 225700000, "long_term_debt": null, "total_debt": 354399999, "total_liabilities": 990200000, "total_equity": 1072099999, "shares_outstanding": 49800000, "goodwill_and_intangibles": 125200000 }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 121200000, "free_cash_flow": 322400000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3443800000, "cost_of_revenue": 3041200000, "gross_profit": 402600000, "ebit": 15500000, "ebitda": 15500000, "pretax_income": 25500000, "tax_provision": 22600000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 198700000, "long_term_debt": null, "total_debt": 327400000, "total_liabilities": 990200000, "total_equity": 72400000, "shares_outstanding": 49800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201200000, "capital_expenditure": 0, "free_cash_flow": 201200000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3093300000, "cost_of_revenue": 2704700000, "gross_profit": 388600000, "ebit": 155200000, "ebitda": 221200000, "pretax_income": 148100000, "tax_provision": 28800000, "net_income": 110700000, "net_income_to_common": 110700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 1048500000, "total_assets": 1961800000, "short_term_debt": 156900000, "long_term_debt": 2300000, "total_debt": 227900000, "total_liabilities": 763900000, "total_equity": 1074100000, "shares_outstanding": 49500000, "goodwill_and_intangibles": 147500000 }, "cash_flow": { "operating_cash_flow": 230300000, "capital_expenditure": 130400000, "free_cash_flow": 360700000, "dividends_paid": 31900000, "share_repurchases": -3100000, "shares_issued": null, "net_debt_issued": -11500000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3093300000, "cost_of_revenue": 2704700000, "gross_profit": 388600000, "ebit": 155200000, "ebitda": 221200000, "pretax_income": 148100000, "tax_provision": 28800000, "net_income": 110700000, "net_income_to_common": 110700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 1048500000, "total_assets": 1961800000, "short_term_debt": 156900000, "long_term_debt": 2300000, "total_debt": 227900000, "total_liabilities": 763900000, "total_equity": 1074100000, "shares_outstanding": 49500000, "goodwill_and_intangibles": 147500000 }, "cash_flow": { "operating_cash_flow": 230300000, "capital_expenditure": 130400000, "free_cash_flow": 360700000, "dividends_paid": 31900000, "share_repurchases": -3100000, "shares_issued": null, "net_debt_issued": -11500000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3093300000, "cost_of_revenue": 2704700000, "gross_profit": 388600000, "ebit": 155200000, "ebitda": 221200000, "pretax_income": 148100000, "tax_provision": 28800000, "net_income": 110700000, "net_income_to_common": 110700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 1048500000, "total_assets": 1961800000, "short_term_debt": 156900000, "long_term_debt": 2300000, "total_debt": 227900000, "total_liabilities": 763900000, "total_equity": 1074100000, "shares_outstanding": 49500000, "goodwill_and_intangibles": 147500000 }, "cash_flow": { "operating_cash_flow": 230300000, "capital_expenditure": 130400000, "free_cash_flow": 360700000, "dividends_paid": 31900000, "share_repurchases": -3100000, "shares_issued": null, "net_debt_issued": -11500000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929200000, "cost_of_revenue": 811100000, "gross_profit": 118100000, "ebit": 36900000, "ebitda": 58100000, "pretax_income": -66500000, "tax_provision": 1500000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 1129500000, "total_assets": 2269000000, "short_term_debt": 225700000, "long_term_debt": null, "total_debt": 354399999, "total_liabilities": 990200000, "total_equity": 1072099999, "shares_outstanding": 49800000, "goodwill_and_intangibles": 125200000 }, "cash_flow": { "operating_cash_flow": 44900000, "capital_expenditure": 83500000, "free_cash_flow": 128400000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929200000, "cost_of_revenue": 811100000, "gross_profit": 118100000, "ebit": 36900000, "ebitda": 58100000, "pretax_income": -66500000, "tax_provision": 1500000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 1129500000, "total_assets": 2269000000, "short_term_debt": 225700000, "long_term_debt": null, "total_debt": 354399999, "total_liabilities": 990200000, "total_equity": 1072099999, "shares_outstanding": 49800000, "goodwill_and_intangibles": 125200000 }, "cash_flow": { "operating_cash_flow": 44900000, "capital_expenditure": 83500000, "free_cash_flow": 128400000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929200000, "cost_of_revenue": 811100000, "gross_profit": 118100000, "ebit": 36900000, "ebitda": 58100000, "pretax_income": -66500000, "tax_provision": 1500000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 1129500000, "total_assets": 2269000000, "short_term_debt": 225700000, "long_term_debt": null, "total_debt": 354399999, "total_liabilities": 990200000, "total_equity": 1072099999, "shares_outstanding": 49800000, "goodwill_and_intangibles": 125200000 }, "cash_flow": { "operating_cash_flow": 44900000, "capital_expenditure": 83500000, "free_cash_flow": 128400000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929200000, "cost_of_revenue": 811100000, "gross_profit": 118100000, "ebit": 36900000, "ebitda": 58100000, "pretax_income": -66500000, "tax_provision": 1500000, "net_income": -48700000, "net_income_to_common": -48700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 1129500000, "total_assets": 2269000000, "short_term_debt": 225700000, "long_term_debt": null, "total_debt": 354399999, "total_liabilities": 990200000, "total_equity": 1072099999, "shares_outstanding": 49800000, "goodwill_and_intangibles": 125200000 }, "cash_flow": { "operating_cash_flow": 44900000, "capital_expenditure": 83500000, "free_cash_flow": 128400000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929200000, "cost_of_revenue": 811100000, "gross_profit": 118100000, "ebit": -49900000, "ebitda": 12400000, "pretax_income": -66500000, "tax_provision": 1500000, "net_income": -49200000, "net_income_to_common": -49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 198700000, "long_term_debt": null, "total_debt": 327400000, "total_liabilities": 990200000, "total_equity": 72400000, "shares_outstanding": 49800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44900000, "capital_expenditure": 83500000, "free_cash_flow": 128400000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769800000, "cost_of_revenue": 693700000, "gross_profit": 76099999, "ebit": 16400000, "ebitda": 38000000, "pretax_income": 14300000, "tax_provision": 3500000, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_assets": 2315500000, "short_term_debt": 233500000, "long_term_debt": 31600000, "total_debt": 352600000, "total_liabilities": 958100000, "total_equity": 1124500000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 190300000 }, "cash_flow": { "operating_cash_flow": 63300000, "capital_expenditure": 54100000, "free_cash_flow": 117400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769800000, "cost_of_revenue": 693700000, "gross_profit": 76099999, "ebit": 16400000, "ebitda": 38000000, "pretax_income": 14300000, "tax_provision": 3500000, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_assets": 2315500000, "short_term_debt": 233500000, "long_term_debt": 31600000, "total_debt": 352600000, "total_liabilities": 958100000, "total_equity": 1124500000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 190300000 }, "cash_flow": { "operating_cash_flow": 63300000, "capital_expenditure": 54100000, "free_cash_flow": 117400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769800000, "cost_of_revenue": 693700000, "gross_profit": 76099999, "ebit": 16400000, "ebitda": 38000000, "pretax_income": 14300000, "tax_provision": 3500000, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_assets": 2315500000, "short_term_debt": 233500000, "long_term_debt": 31600000, "total_debt": 352600000, "total_liabilities": 958100000, "total_equity": 1124500000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 190300000 }, "cash_flow": { "operating_cash_flow": 63300000, "capital_expenditure": 54100000, "free_cash_flow": 117400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769800000, "cost_of_revenue": 693700000, "gross_profit": 76099999, "ebit": 16400000, "ebitda": 38000000, "pretax_income": 14300000, "tax_provision": 3500000, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_assets": 2315500000, "short_term_debt": 233500000, "long_term_debt": 31600000, "total_debt": 352600000, "total_liabilities": 958100000, "total_equity": 1124500000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 190300000 }, "cash_flow": { "operating_cash_flow": 63300000, "capital_expenditure": 54100000, "free_cash_flow": 117400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769800000, "cost_of_revenue": 693700000, "gross_profit": 76099999, "ebit": 16400000, "ebitda": 38000000, "pretax_income": 14300000, "tax_provision": 3500000, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_assets": 2315500000, "short_term_debt": 233500000, "long_term_debt": 31600000, "total_debt": 352600000, "total_liabilities": 958100000, "total_equity": 1124500000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 190300000 }, "cash_flow": { "operating_cash_flow": 63300000, "capital_expenditure": 54100000, "free_cash_flow": 117400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769800000, "cost_of_revenue": 693700000, "gross_profit": 76099999, "ebit": 16400000, "ebitda": 38000000, "pretax_income": 14300000, "tax_provision": 3500000, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_assets": 2315500000, "short_term_debt": 233500000, "long_term_debt": 31600000, "total_debt": 352600000, "total_liabilities": 958100000, "total_equity": 1124500000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 190300000 }, "cash_flow": { "operating_cash_flow": 63300000, "capital_expenditure": 54100000, "free_cash_flow": 117400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769800000, "cost_of_revenue": 693700000, "gross_profit": 76099999, "ebit": -1400000, "ebitda": -1400000, "pretax_income": 14300000, "tax_provision": 3500000, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_assets": 2315500000, "short_term_debt": 233500000, "long_term_debt": 31600000, "total_debt": 352600000, "total_liabilities": 958100000, "total_equity": 1124500000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 190300000 }, "cash_flow": { "operating_cash_flow": 63300000, "capital_expenditure": 54100000, "free_cash_flow": 117400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }