{ "ticker": { "uuid": "95701d87-6a35-4bfd-abb9-9b374ab88550", "symbol": "WS", "name": "Worthington Steel Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/95701d87-6a35-4bfd-abb9-9b374ab88550/", "api_url": "https://sharemaestro.com/factors/api/tickers/95701d87-6a35-4bfd-abb9-9b374ab88550/" }, "ticker_metadata": { "id": 4378, "uuid": "95701d87-6a35-4bfd-abb9-9b374ab88550", "symbol": "WS", "name": "Worthington Steel Inc", "asset_type": "equity", "market_cap": 2143519000, "stock_exchange_id": 3, "industry": "Steel", "sector": "Basic Materials", "description": "Worthington Steel, Inc. is a steel processor in North America. The company is headquartered in Columbus, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "95701d87-6a35-4bfd-abb9-9b374ab88550", "symbol": "WS", "name": "Worthington Steel Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/95701d87-6a35-4bfd-abb9-9b374ab88550/", "api_url": "https://sharemaestro.com/factors/api/tickers/95701d87-6a35-4bfd-abb9-9b374ab88550/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.79, "quality": 0.19, "momentum": 0.87, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 41.52, "market_cap": 2067696000, "pe_ratio": 17.0602, "earnings_yield": 0.0586, "ebitda_to_ev": 0.0967, "shareholder_yield": 0.0158, "roe": 0.1078, "piotroski_f_score": 5, "momentum_12_1": 0.5899, "volatility_252d": 0.5269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.101915+00:00", "batch_id": "" }, "size": { "price_close": 41.52, "market_cap": 2067696000, "market_cap_usd": 2067696000, "enterprise_value": 2242796000, "shares_outstanding": 49800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0602, "pb_ratio": 1.8388, "ptbv_ratio": 2.2133, "ps_ratio": 0.6177, "pcf_ratio": 9.8368, "pfcf_ratio": 5.682, "ev_ebitda": 10.3402, "ev_ebit": 14.1949, "ev_sales": 0.67, "ev_fcf": 6.1632, "earnings_yield": 0.0586, "fcf_yield": 0.1623, "price_to_sales": 0.6177, "price_to_book": 1.8388, "price_to_cashflow": 9.8368, "ebitda_to_ev": 0.0967, "sales_yield": 1.4926 }, "yield": { "dividend_yield": 0.0158, "buyback_yield": 0, "shareholder_yield": 0.0158, "debt_paydown_yield": null, "total_yield": 0.0158 }, "quality": { "gross_margin": 0.1229, "operating_margin": 0.0472, "net_margin": 0.0362, "ebitda_margin": 0.0648, "fcf_margin": 0.1087, "roe": 0.1078, "roa": 0.0523, "roic": 0.0944, "roc_greenblatt": null, "asset_turnover": 1.4457, "cash_conversion": 3.0025, "accruals_ratio": -0.0384, "sbc_to_revenue": 0.0044, "piotroski_f_score": 5, "altman_z_score": 3.2771, "earnings_stability_5y": 0.6314, "revenue_stability_5y": 0.2227, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1777, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.852, "net_debt_to_ebitda": 0.8073, "debt_to_assets": 0.1145, "interest_coverage": 18.1609, "current_ratio": 1.484, "quick_ratio": 0.8998, "net_debt": 175100000, "local_beta": 0.001, "volatility_252d": 0.5269, "volatility_60d": 1.0669, "max_drawdown_12m": -0.408, "risk_adjusted_momentum": 1.1197 }, "growth": { "revenue_growth_1y": 0.0555, "revenue_growth_3y_cagr": -0.0873, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1201, "eps_growth_3y_cagr": -0.1502, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.065, "book_value_growth_1y": 0.0967, "revenue_growth": 0.0555, "earnings_growth": 0.1201 }, "momentum": { "price_return_1m": 0.027, "price_return_3m": 0.1118, "price_return_6m": 0.1668, "price_return_9m": 0.275, "price_return_12m": 0.6328, "price_return_12m_ex1m": 0.5899, "momentum_6m": 0.1668, "momentum_12m": 0.6328, "momentum_12_1": 0.5899, "distance_from_52w_high": -0.1253, "distance_from_52w_low": 0.7196, "relative_strength": 0.5328 }, "raw_ttm": { "revenue_ttm": 3347500000, "gross_profit_ttm": 411499999, "ebit_ttm": 158000000, "ebitda_ttm": 216900000, "net_income_ttm": 121200000, "eps_diluted_ttm": 2.4337, "operating_cash_flow_ttm": 210200000, "capital_expenditure_ttm": 153700000, "fcf_ttm": 363900000, "dividends_paid_ttm": 32600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8700000, "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_current_liabilities": 745600000, "net_ppe": null, "total_assets": 2315500000, "total_debt": 265100000, "total_equity": 1124500000, "net_working_capital": 504400000, "book_value_per_share": 22.5803, "retained_earnings": 205700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 934200000, "tangible_book_per_share": 18.759 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 46, "rank_ptbv": 45, "rank_ps": 18, "rank_pcf": 43, "rank_ev_ebitda": 41, "rank_ev_ebit": 55, "rank_earnings_yield": 45, "rank_fcf_yield": 22, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 41, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 91, "rank_fcf_margin": 68, "rank_piotroski": 64, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18 }, "composites": { "value_composite": 21, "quality_composite": 81, "momentum_composite": 13, "growth_composite": 69, "yield_composite": 27, "svqf_composite": 23, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.3874, "os_score": 0.83, "value_percentile": 0.79, "quality_percentile": 0.19, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5283, "ticker_id": 4378, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.101915+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.52, "market_cap": 2067696000, "market_cap_usd": 2067696000, "enterprise_value": 2242796000, "shares_outstanding": 49800000, "fx_rate_to_usd": null, "pe_ratio": 17.06019802, "pb_ratio": 1.83876923, "ptbv_ratio": 2.21333333, "ps_ratio": 0.61768364, "pcf_ratio": 9.83680304, "pfcf_ratio": 5.68204452, "ev_ebitda": 10.34023052, "ev_ebit": 14.19491139, "ev_sales": 0.66999134, "ev_fcf": 6.16322067, "earnings_yield": 0.05861597, "fcf_yield": 0.16225283, "dividend_yield": 0.01576634, "buyback_yield": 0, "shareholder_yield": 0.01576634, "debt_paydown_yield": null, "total_yield": 0.01576634, "gross_margin": 0.12292756, "operating_margin": 0.0471994, "net_margin": 0.03620612, "ebitda_margin": 0.06479462, "fcf_margin": 0.10870799, "roe": 0.10778124, "roa": 0.05234291, "roic": 0.09443775, "roc_greenblatt": null, "asset_turnover": 1.44569208, "cash_conversion": 3.00247525, "accruals_ratio": -0.03843662, "sbc_to_revenue": 0.00439134, "debt_to_equity": 0.85202312, "net_debt_to_ebitda": 0.80728446, "debt_to_assets": 0.11448931, "interest_coverage": 18.16091954, "current_ratio": 1.4840397, "quick_ratio": 0.89981223, "net_debt": 175100000, "revenue_growth_1y": 0.05552753, "revenue_growth_3y_cagr": -0.08732741, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12014787, "eps_growth_3y_cagr": -0.1502255, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06496927, "book_value_growth_1y": 0.09673165, "piotroski_f_score": 5, "altman_z_score": 3.27714874, "earnings_stability_5y": 0.631424, "revenue_stability_5y": 0.222657, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02696018, "price_return_3m": 0.11179244, "price_return_6m": 0.16681327, "price_return_9m": 0.27499632, "price_return_12m": 0.63278147, "price_return_12m_ex1m": 0.58991702, "distance_from_52w_high": -0.12525018, "distance_from_52w_low": 0.71960356, "relative_strength": 0.53281789, "local_beta": 0.001, "volatility_252d": 0.526853, "volatility_60d": 1.066871, "max_drawdown_12m": -0.40798483, "revenue_ttm": 3347500000, "gross_profit_ttm": 411499999, "ebit_ttm": 158000000, "ebitda_ttm": 216900000, "net_income_ttm": 121200000, "eps_diluted_ttm": 2.43373494, "operating_cash_flow_ttm": 210200000, "capital_expenditure_ttm": 153700000, "fcf_ttm": 363900000, "dividends_paid_ttm": 32600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8700000, "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_current_liabilities": 745600000, "net_ppe": null, "total_assets": 2315500000, "total_debt": 265100000, "total_equity": 1124500000, "net_working_capital": 504400000, "book_value_per_share": 22.58032129, "retained_earnings": 205700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 934200000, "tangible_book_per_share": 18.75903614, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 45, "rank_pb": 46, "rank_ptbv": 45, "rank_ps": 18, "rank_pcf": 43, "rank_ev_ebitda": 41, "rank_ev_ebit": 55, "rank_earnings_yield": 45, "rank_fcf_yield": 22, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 41, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 91, "rank_fcf_margin": 68, "rank_piotroski": 64, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18, "value_composite": 21, "quality_composite": 81, "momentum_composite": 13, "growth_composite": 69, "yield_composite": 27, "svqf_composite": 23, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.52, "os": 0.83, "value": 0.79, "quality": 0.19, "momentum": 0.87, "confidence": 0.986, "coverage": 1, "pe_ratio": 17.0602, "earnings_yield": 0.0586, "shareholder_yield": 0.0158, "roe": 0.1078, "momentum_12_1": 0.5899, "complete_fields": { "id": 5283, "ticker_id": 4378, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.101915+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.52, "market_cap": 2067696000, "market_cap_usd": 2067696000, "enterprise_value": 2242796000, "shares_outstanding": 49800000, "fx_rate_to_usd": null, "pe_ratio": 17.06019802, "pb_ratio": 1.83876923, "ptbv_ratio": 2.21333333, "ps_ratio": 0.61768364, "pcf_ratio": 9.83680304, "pfcf_ratio": 5.68204452, "ev_ebitda": 10.34023052, "ev_ebit": 14.19491139, "ev_sales": 0.66999134, "ev_fcf": 6.16322067, "earnings_yield": 0.05861597, "fcf_yield": 0.16225283, "dividend_yield": 0.01576634, "buyback_yield": 0, "shareholder_yield": 0.01576634, "debt_paydown_yield": null, "total_yield": 0.01576634, "gross_margin": 0.12292756, "operating_margin": 0.0471994, "net_margin": 0.03620612, "ebitda_margin": 0.06479462, "fcf_margin": 0.10870799, "roe": 0.10778124, "roa": 0.05234291, "roic": 0.09443775, "roc_greenblatt": null, "asset_turnover": 1.44569208, "cash_conversion": 3.00247525, "accruals_ratio": -0.03843662, "sbc_to_revenue": 0.00439134, "debt_to_equity": 0.85202312, "net_debt_to_ebitda": 0.80728446, "debt_to_assets": 0.11448931, "interest_coverage": 18.16091954, "current_ratio": 1.4840397, "quick_ratio": 0.89981223, "net_debt": 175100000, "revenue_growth_1y": 0.05552753, "revenue_growth_3y_cagr": -0.08732741, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12014787, "eps_growth_3y_cagr": -0.1502255, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06496927, "book_value_growth_1y": 0.09673165, "piotroski_f_score": 5, "altman_z_score": 3.27714874, "earnings_stability_5y": 0.631424, "revenue_stability_5y": 0.222657, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02696018, "price_return_3m": 0.11179244, "price_return_6m": 0.16681327, "price_return_9m": 0.27499632, "price_return_12m": 0.63278147, "price_return_12m_ex1m": 0.58991702, "distance_from_52w_high": -0.12525018, "distance_from_52w_low": 0.71960356, "relative_strength": 0.53281789, "local_beta": 0.001, "volatility_252d": 0.526853, "volatility_60d": 1.066871, "max_drawdown_12m": -0.40798483, "revenue_ttm": 3347500000, "gross_profit_ttm": 411499999, "ebit_ttm": 158000000, "ebitda_ttm": 216900000, "net_income_ttm": 121200000, "eps_diluted_ttm": 2.43373494, "operating_cash_flow_ttm": 210200000, "capital_expenditure_ttm": 153700000, "fcf_ttm": 363900000, "dividends_paid_ttm": 32600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8700000, "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_current_liabilities": 745600000, "net_ppe": null, "total_assets": 2315500000, "total_debt": 265100000, "total_equity": 1124500000, "net_working_capital": 504400000, "book_value_per_share": 22.58032129, "retained_earnings": 205700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 934200000, "tangible_book_per_share": 18.75903614, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 45, "rank_pb": 46, "rank_ptbv": 45, "rank_ps": 18, "rank_pcf": 43, "rank_ev_ebitda": 41, "rank_ev_ebit": 55, "rank_earnings_yield": 45, "rank_fcf_yield": 22, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 41, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 91, "rank_fcf_margin": 68, "rank_piotroski": 64, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18, "value_composite": 21, "quality_composite": 81, "momentum_composite": 13, "growth_composite": 69, "yield_composite": 27, "svqf_composite": 23, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 3093300000, "cost_of_revenue": 2704700000, "gross_profit": 388600000, "ebit": 155200000, "ebitda": 221200000, "pretax_income": 148100000, "tax_provision": 28800000, "net_income": 110700000, "net_income_to_common": 110700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 1048500000, "total_assets": 1961800000, "short_term_debt": 156900000, "long_term_debt": 2300000, "total_debt": 159200000, "total_liabilities": 763900000, "total_equity": 1074100000, "shares_outstanding": 49500000, "goodwill_and_intangibles": 147500000 }, "cash_flow": { "operating_cash_flow": 230300000, "capital_expenditure": 130400000, "free_cash_flow": 360700000, "dividends_paid": 31900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355994, "ticker_id": 4378, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155200000", "ebitda": "221200000", "netIncome": "110700000", "grossProfit": "388600000", "depreciation": "None", "totalRevenue": "3093300000", "costOfRevenue": "2704700000", "interestIncome": "2700000", "incomeBeforeTax": "148100000", "interestExpense": "7100000", "operatingIncome": "147000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "28800000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "241600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2704700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "227900000", "netIncomeFromContinuingOperations": "119300000" }, "balance": { "goodwill": "79600000", "inventory": "422000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1961800000", "longTermDebt": "2300000", "shortTermDebt": "156900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "67900000", "reportedCurrency": "USD", "retainedEarnings": "164200000", "totalLiabilities": "763900000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "1048500000", "currentLongTermDebt": "149200000", "longTermInvestments": "126600000", "shortTermInvestments": "None", "currentNetReceivables": "438800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913300000", "currentAccountsPayable": "402500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620800000", "shortLongTermDebtTotal": "227900000", "totalShareholderEquity": "1074100000", "capitalLeaseObligations": "76400000", "otherCurrentLiabilities": "72100000", "totalCurrentLiabilities": "631500000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "132400000", "cashAndShortTermInvestments": "38000000", "commonStockSharesOutstanding": "49500000", "intangibleAssetsExcludingGoodwill": "67900000", "cashAndCashEquivalentsAtCarryingValue": "38000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119300000", "profitLoss": "None", "dividendPayout": "31900000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-16700000", "operatingCashflow": "230300000", "capitalExpenditures": "130400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48500000", "cashflowFromInvestment": "-129100000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3093300000, "cost_of_revenue": 2704700000, "gross_profit": 388600000, "research_and_development": null, "selling_general_admin": 227900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155200000, "depreciation_amortisation": 66000000, "ebitda": 221200000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": 148100000, "tax_provision": 28800000, "effective_tax_rate": null, "net_income": 110700000, "net_income_continuing_ops": 119300000, "net_income_to_common": 110700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38000000, "short_term_investments": null, "net_receivables": 438800000, "inventory": 422000000, "other_current_assets": null, "total_current_assets": 1048500000, "net_ppe": null, "goodwill": 79600000, "intangible_assets": 67900000, "goodwill_and_intangibles": 147500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913300000, "total_assets": 1961800000, "short_term_debt": 156900000, "accounts_payable": 402500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631500000, "long_term_debt": 2300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132400000, "total_liabilities": 763900000, "total_debt": 159200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164200000, "total_equity": 1074100000, "shares_outstanding": 49500000, "operating_cash_flow": 230300000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129100000, "dividends_paid": 31900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48500000, "free_cash_flow": 360700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155200000", "ebitda": "221200000", "netIncome": "110700000", "grossProfit": "388600000", "depreciation": "None", "totalRevenue": "3093300000", "costOfRevenue": "2704700000", "interestIncome": "2700000", "incomeBeforeTax": "148100000", "interestExpense": "7100000", "operatingIncome": "147000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "28800000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "241600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2704700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "227900000", "netIncomeFromContinuingOperations": "119300000" }, "balance": { "goodwill": "79600000", "inventory": "422000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1961800000", "longTermDebt": "2300000", "shortTermDebt": "156900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "67900000", "reportedCurrency": "USD", "retainedEarnings": "164200000", "totalLiabilities": "763900000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "1048500000", "currentLongTermDebt": "149200000", "longTermInvestments": "126600000", "shortTermInvestments": "None", "currentNetReceivables": "438800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913300000", "currentAccountsPayable": "402500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620800000", "shortLongTermDebtTotal": "227900000", "totalShareholderEquity": "1074100000", "capitalLeaseObligations": "76400000", "otherCurrentLiabilities": "72100000", "totalCurrentLiabilities": "631500000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "132400000", "cashAndShortTermInvestments": "38000000", "commonStockSharesOutstanding": "49500000", "intangibleAssetsExcludingGoodwill": "67900000", "cashAndCashEquivalentsAtCarryingValue": "38000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119300000", "profitLoss": "None", "dividendPayout": "31900000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-16700000", "operatingCashflow": "230300000", "capitalExpenditures": "130400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48500000", "cashflowFromInvestment": "-129100000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 3430600000, "cost_of_revenue": 2990800000, "gross_profit": 439800000, "ebit": 222200000, "ebitda": 287500000, "pretax_income": 216200000, "tax_provision": 46100000, "net_income": 154700000, "net_income_to_common": 154700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40200000, "total_current_assets": 1001800000, "total_assets": 1866400000, "short_term_debt": 155600000, "long_term_debt": null, "total_debt": 155600000, "total_liabilities": 748900000, "total_equity": 985300000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 156600000 }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": 103400000, "free_cash_flow": 302900000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355999, "ticker_id": 4378, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222200000", "ebitda": "287500000", "netIncome": "154700000", "grossProfit": "439800000", "depreciation": "None", "totalRevenue": "3430600000", "costOfRevenue": "2990800000", "interestIncome": "16400000", "incomeBeforeTax": "216200000", "interestExpense": "6000000", "operatingIncome": "194500000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "46100000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "245300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2990800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65300000", "sellingGeneralAndAdministrative": "223600000", "netIncomeFromContinuingOperations": "170100000" }, "balance": { "goodwill": "79600000", "inventory": "405300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1866400000", "longTermDebt": "None", "shortTermDebt": "155600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "86100000", "totalLiabilities": "748900000", "otherCurrentAssets": "79500000", "totalCurrentAssets": "1001800000", "currentLongTermDebt": "148000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "476800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864600000", "currentAccountsPayable": "380400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547700000", "shortLongTermDebtTotal": "223900000", "totalShareholderEquity": "985300000", "capitalLeaseObligations": "75900000", "otherCurrentLiabilities": "77200000", "totalCurrentLiabilities": "618400000", "otherNonCurrentLiabilities": "34300000", "totalNonCurrentLiabilities": "130500000", "cashAndShortTermInvestments": "40200000", "commonStockSharesOutstanding": "49800000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "40200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154700000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "16400000", "operatingCashflow": "199500000", "capitalExpenditures": "103400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3430600000, "cost_of_revenue": 2990800000, "gross_profit": 439800000, "research_and_development": null, "selling_general_admin": 223600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222200000, "depreciation_amortisation": 65300000, "ebitda": 287500000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 216200000, "tax_provision": 46100000, "effective_tax_rate": null, "net_income": 154700000, "net_income_continuing_ops": 170100000, "net_income_to_common": 154700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40200000, "short_term_investments": null, "net_receivables": 476800000, "inventory": 405300000, "other_current_assets": null, "total_current_assets": 1001800000, "net_ppe": null, "goodwill": 79600000, "intangible_assets": 77000000, "goodwill_and_intangibles": 156600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864600000, "total_assets": 1866400000, "short_term_debt": 155600000, "accounts_payable": 380400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130500000, "total_liabilities": 748900000, "total_debt": 155600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86100000, "total_equity": 985300000, "shares_outstanding": 49800000, "operating_cash_flow": 199500000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000000, "free_cash_flow": 302900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222200000", "ebitda": "287500000", "netIncome": "154700000", "grossProfit": "439800000", "depreciation": "None", "totalRevenue": "3430600000", "costOfRevenue": "2990800000", "interestIncome": "16400000", "incomeBeforeTax": "216200000", "interestExpense": "6000000", "operatingIncome": "194500000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "46100000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "245300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2990800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65300000", "sellingGeneralAndAdministrative": "223600000", "netIncomeFromContinuingOperations": "170100000" }, "balance": { "goodwill": "79600000", "inventory": "405300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1866400000", "longTermDebt": "None", "shortTermDebt": "155600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "86100000", "totalLiabilities": "748900000", "otherCurrentAssets": "79500000", "totalCurrentAssets": "1001800000", "currentLongTermDebt": "148000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "476800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864600000", "currentAccountsPayable": "380400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547700000", "shortLongTermDebtTotal": "223900000", "totalShareholderEquity": "985300000", "capitalLeaseObligations": "75900000", "otherCurrentLiabilities": "77200000", "totalCurrentLiabilities": "618400000", "otherNonCurrentLiabilities": "34300000", "totalNonCurrentLiabilities": "130500000", "cashAndShortTermInvestments": "40200000", "commonStockSharesOutstanding": "49800000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "40200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154700000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "16400000", "operatingCashflow": "199500000", "capitalExpenditures": "103400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 3607700000, "cost_of_revenue": 3271200000, "gross_profit": 336500000, "ebit": 131700000, "ebitda": 201300000, "pretax_income": 128700000, "tax_provision": 29000000, "net_income": 87100000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32700000, "total_current_assets": 980900000, "total_assets": 1764400000, "short_term_debt": 8700000, "long_term_debt": 0, "total_debt": 8700000, "total_liabilities": 609800000, "total_equity": 1029000000, "shares_outstanding": 50025115, "goodwill_and_intangibles": 162000000 }, "cash_flow": { "operating_cash_flow": 315011000, "capital_expenditure": 45470000, "free_cash_flow": 360481000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356004, "ticker_id": 4378, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131700000", "ebitda": "201300000", "netIncome": "87100000", "grossProfit": "336500000", "depreciation": "None", "totalRevenue": "3607700000", "costOfRevenue": "3271200000", "interestIncome": "4726000", "incomeBeforeTax": "128700000", "interestExpense": "3000000", "operatingIncome": "120300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-13811000", "nonInterestIncome": "None", "operatingExpenses": "216200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3271200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69600000", "sellingGeneralAndAdministrative": "199600000", "netIncomeFromContinuingOperations": "96966000" }, "balance": { "goodwill": "78600000", "inventory": "414800000", "commonStock": "1031100000", "currentDebt": "None", "investments": "None", "totalAssets": "1764400000", "longTermDebt": "0", "shortTermDebt": "8700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "83400000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "609800000", "otherCurrentAssets": "61100000", "totalCurrentAssets": "980900000", "currentLongTermDebt": "22813000", "longTermInvestments": "114550000", "shortTermInvestments": "None", "currentNetReceivables": "472300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783500000", "currentAccountsPayable": "402200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489659000", "shortLongTermDebtTotal": "80400000", "totalShareholderEquity": "1029000000", "capitalLeaseObligations": "77582000", "otherCurrentLiabilities": "35566000", "totalCurrentLiabilities": "478400000", "otherNonCurrentLiabilities": "33648000", "totalNonCurrentLiabilities": "131400000", "cashAndShortTermInvestments": "32700000", "commonStockSharesOutstanding": "50025115", "intangibleAssetsExcludingGoodwill": "83400000", "cashAndCashEquivalentsAtCarryingValue": "32700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99697000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "154526000", "operatingCashflow": "315011000", "capitalExpenditures": "45470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280232000", "cashflowFromInvestment": "-22153000", "stockBasedCompensation": "10351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3607700000, "cost_of_revenue": 3271200000, "gross_profit": 336500000, "research_and_development": null, "selling_general_admin": 199600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131700000, "depreciation_amortisation": 69600000, "ebitda": 201300000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 128700000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 87100000, "net_income_continuing_ops": 96966000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32700000, "short_term_investments": null, "net_receivables": 472300000, "inventory": 414800000, "other_current_assets": null, "total_current_assets": 980900000, "net_ppe": null, "goodwill": 78600000, "intangible_assets": 83400000, "goodwill_and_intangibles": 162000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783500000, "total_assets": 1764400000, "short_term_debt": 8700000, "accounts_payable": 402200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131400000, "total_liabilities": 609800000, "total_debt": 8700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1029000000, "shares_outstanding": 50025115, "operating_cash_flow": 315011000, "stock_based_compensation": 10351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22153000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280232000, "free_cash_flow": 360481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131700000", "ebitda": "201300000", "netIncome": "87100000", "grossProfit": "336500000", "depreciation": "None", "totalRevenue": "3607700000", "costOfRevenue": "3271200000", "interestIncome": "4726000", "incomeBeforeTax": "128700000", "interestExpense": "3000000", "operatingIncome": "120300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-13811000", "nonInterestIncome": "None", "operatingExpenses": "216200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3271200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69600000", "sellingGeneralAndAdministrative": "199600000", "netIncomeFromContinuingOperations": "96966000" }, "balance": { "goodwill": "78600000", "inventory": "414800000", "commonStock": "1031100000", "currentDebt": "None", "investments": "None", "totalAssets": "1764400000", "longTermDebt": "0", "shortTermDebt": "8700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "83400000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "609800000", "otherCurrentAssets": "61100000", "totalCurrentAssets": "980900000", "currentLongTermDebt": "22813000", "longTermInvestments": "114550000", "shortTermInvestments": "None", "currentNetReceivables": "472300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783500000", "currentAccountsPayable": "402200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489659000", "shortLongTermDebtTotal": "80400000", "totalShareholderEquity": "1029000000", "capitalLeaseObligations": "77582000", "otherCurrentLiabilities": "35566000", "totalCurrentLiabilities": "478400000", "otherNonCurrentLiabilities": "33648000", "totalNonCurrentLiabilities": "131400000", "cashAndShortTermInvestments": "32700000", "commonStockSharesOutstanding": "50025115", "intangibleAssetsExcludingGoodwill": "83400000", "cashAndCashEquivalentsAtCarryingValue": "32700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99697000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "154526000", "operatingCashflow": "315011000", "capitalExpenditures": "45470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280232000", "cashflowFromInvestment": "-22153000", "stockBasedCompensation": "10351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 4068900000, "cost_of_revenue": 3673400000, "gross_profit": 395500000, "ebit": 257300000, "ebitda": 316800000, "pretax_income": 254300000, "tax_provision": 54000000, "net_income": 180400000, "net_income_to_common": 180400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20052000, "total_current_assets": 1267100000, "total_assets": 2084026000, "short_term_debt": 68640000, "long_term_debt": 20000000, "total_debt": 88640000, "total_liabilities": 817665000, "total_equity": 1133151000, "shares_outstanding": 50025115, "goodwill_and_intangibles": 169751000 }, "cash_flow": { "operating_cash_flow": 39491000, "capital_expenditure": 36442000, "free_cash_flow": 75933000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356009, "ticker_id": 4378, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257300000", "ebitda": "316800000", "netIncome": "180400000", "grossProfit": "395500000", "depreciation": "None", "totalRevenue": "4068900000", "costOfRevenue": "3673400000", "interestIncome": "None", "incomeBeforeTax": "254300000", "interestExpense": "3000000", "operatingIncome": "226600000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-3024000", "nonInterestIncome": "None", "operatingExpenses": "168900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3673400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59500000", "sellingGeneralAndAdministrative": "180288000", "netIncomeFromContinuingOperations": "200253000" }, "balance": { "goodwill": "80033000", "inventory": "569497000", "commonStock": "1131303000", "currentDebt": "None", "investments": "None", "totalAssets": "2084026000", "longTermDebt": "20000000", "shortTermDebt": "68640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "89718000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "817665000", "otherCurrentAssets": "76653000", "totalCurrentAssets": "1267100000", "currentLongTermDebt": "62997000", "longTermInvestments": "119325000", "shortTermInvestments": "None", "currentNetReceivables": "600898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816926000", "currentAccountsPayable": "524119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511059000", "shortLongTermDebtTotal": "153901000", "totalShareholderEquity": "1133151000", "capitalLeaseObligations": "70904000", "otherCurrentLiabilities": "27449000", "totalCurrentLiabilities": "657949000", "otherNonCurrentLiabilities": "38966000", "totalNonCurrentLiabilities": "159716000", "cashAndShortTermInvestments": "20052000", "commonStockSharesOutstanding": "50025115", "intangibleAssetsExcludingGoodwill": "89718000", "cashAndCashEquivalentsAtCarryingValue": "20052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200253000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-50669000", "operatingCashflow": "39491000", "capitalExpenditures": "36442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358449000", "cashflowFromInvestment": "-395347000", "stockBasedCompensation": "8668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4068900000, "cost_of_revenue": 3673400000, "gross_profit": 395500000, "research_and_development": null, "selling_general_admin": 180288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257300000, "depreciation_amortisation": 59500000, "ebitda": 316800000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 254300000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 180400000, "net_income_continuing_ops": 200253000, "net_income_to_common": 180400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20052000, "short_term_investments": null, "net_receivables": 600898000, "inventory": 569497000, "other_current_assets": null, "total_current_assets": 1267100000, "net_ppe": null, "goodwill": 80033000, "intangible_assets": 89718000, "goodwill_and_intangibles": 169751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 816926000, "total_assets": 2084026000, "short_term_debt": 68640000, "accounts_payable": 524119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 657949000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159716000, "total_liabilities": 817665000, "total_debt": 88640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1133151000, "shares_outstanding": 50025115, "operating_cash_flow": 39491000, "stock_based_compensation": 8668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395347000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 358449000, "free_cash_flow": 75933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257300000", "ebitda": "316800000", "netIncome": "180400000", "grossProfit": "395500000", "depreciation": "None", "totalRevenue": "4068900000", "costOfRevenue": "3673400000", "interestIncome": "None", "incomeBeforeTax": "254300000", "interestExpense": "3000000", "operatingIncome": "226600000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-3024000", "nonInterestIncome": "None", "operatingExpenses": "168900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3673400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59500000", "sellingGeneralAndAdministrative": "180288000", "netIncomeFromContinuingOperations": "200253000" }, "balance": { "goodwill": "80033000", "inventory": "569497000", "commonStock": "1131303000", "currentDebt": "None", "investments": "None", "totalAssets": "2084026000", "longTermDebt": "20000000", "shortTermDebt": "68640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "89718000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "817665000", "otherCurrentAssets": "76653000", "totalCurrentAssets": "1267100000", "currentLongTermDebt": "62997000", "longTermInvestments": "119325000", "shortTermInvestments": "None", "currentNetReceivables": "600898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816926000", "currentAccountsPayable": "524119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511059000", "shortLongTermDebtTotal": "153901000", "totalShareholderEquity": "1133151000", "capitalLeaseObligations": "70904000", "otherCurrentLiabilities": "27449000", "totalCurrentLiabilities": "657949000", "otherNonCurrentLiabilities": "38966000", "totalNonCurrentLiabilities": "159716000", "cashAndShortTermInvestments": "20052000", "commonStockSharesOutstanding": "50025115", "intangibleAssetsExcludingGoodwill": "89718000", "cashAndCashEquivalentsAtCarryingValue": "20052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200253000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-50669000", "operatingCashflow": "39491000", "capitalExpenditures": "36442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358449000", "cashflowFromInvestment": "-395347000", "stockBasedCompensation": "8668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 2127404000, "cost_of_revenue": 1756564000, "gross_profit": 370840000, "ebit": 223405000, "ebitda": 268356000, "pretax_income": 237152000, "tax_provision": 48483000, "net_income": 171014000, "net_income_to_common": 171014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17459000, "total_current_assets": 940120000, "total_assets": 1366654000, "short_term_debt": 2929000, "long_term_debt": null, "total_debt": 2929000, "total_liabilities": 551822000, "total_equity": 661330000, "shares_outstanding": 50025115, "goodwill_and_intangibles": 37618000 }, "cash_flow": { "operating_cash_flow": 152550000, "capital_expenditure": 28801000, "free_cash_flow": 181351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356010, "ticker_id": 4378, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223405000", "ebitda": "268356000", "netIncome": "171014000", "grossProfit": "370840000", "depreciation": "None", "totalRevenue": "2127404000", "costOfRevenue": "1756564000", "interestIncome": "None", "incomeBeforeTax": "237152000", "interestExpense": "None", "operatingIncome": "221522000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "48483000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "149318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44951000", "sellingGeneralAndAdministrative": "147435000", "netIncomeFromContinuingOperations": "188669000" }, "balance": { "goodwill": "20218000", "inventory": "442931000", "commonStock": "622945000", "currentDebt": "None", "investments": "None", "totalAssets": "1366654000", "longTermDebt": "None", "shortTermDebt": "2929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "17400000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "551822000", "otherCurrentAssets": "74514000", "totalCurrentAssets": "940120000", "currentLongTermDebt": "None", "longTermInvestments": "92038000", "shortTermInvestments": "None", "currentNetReceivables": "405216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426534000", "currentAccountsPayable": "452264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283583000", "shortLongTermDebtTotal": "8107000", "totalShareholderEquity": "661330000", "capitalLeaseObligations": "8107000", "otherCurrentLiabilities": "49695000", "totalCurrentLiabilities": "506103000", "otherNonCurrentLiabilities": "6483000", "totalNonCurrentLiabilities": "45719000", "cashAndShortTermInvestments": "17459000", "commonStockSharesOutstanding": "50025115", "intangibleAssetsExcludingGoodwill": "17400000", "cashAndCashEquivalentsAtCarryingValue": "17459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-178377000", "operatingCashflow": "152550000", "capitalExpenditures": "28801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116676000", "cashflowFromInvestment": "-27690000", "stockBasedCompensation": "10136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2127404000, "cost_of_revenue": 1756564000, "gross_profit": 370840000, "research_and_development": null, "selling_general_admin": 147435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223405000, "depreciation_amortisation": 44951000, "ebitda": 268356000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 237152000, "tax_provision": 48483000, "effective_tax_rate": null, "net_income": 171014000, "net_income_continuing_ops": 188669000, "net_income_to_common": 171014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17459000, "short_term_investments": null, "net_receivables": 405216000, "inventory": 442931000, "other_current_assets": null, "total_current_assets": 940120000, "net_ppe": null, "goodwill": 20218000, "intangible_assets": 17400000, "goodwill_and_intangibles": 37618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426534000, "total_assets": 1366654000, "short_term_debt": 2929000, "accounts_payable": 452264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506103000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45719000, "total_liabilities": 551822000, "total_debt": 2929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 661330000, "shares_outstanding": 50025115, "operating_cash_flow": 152550000, "stock_based_compensation": 10136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116676000, "free_cash_flow": 181351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223405000", "ebitda": "268356000", "netIncome": "171014000", "grossProfit": "370840000", "depreciation": "None", "totalRevenue": "2127404000", "costOfRevenue": "1756564000", "interestIncome": "None", "incomeBeforeTax": "237152000", "interestExpense": "None", "operatingIncome": "221522000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "48483000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "149318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44951000", "sellingGeneralAndAdministrative": "147435000", "netIncomeFromContinuingOperations": "188669000" }, "balance": { "goodwill": "20218000", "inventory": "442931000", "commonStock": "622945000", "currentDebt": "None", "investments": "None", "totalAssets": "1366654000", "longTermDebt": "None", "shortTermDebt": "2929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "17400000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "551822000", "otherCurrentAssets": "74514000", "totalCurrentAssets": "940120000", "currentLongTermDebt": "None", "longTermInvestments": "92038000", "shortTermInvestments": "None", "currentNetReceivables": "405216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426534000", "currentAccountsPayable": "452264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283583000", "shortLongTermDebtTotal": "8107000", "totalShareholderEquity": "661330000", "capitalLeaseObligations": "8107000", "otherCurrentLiabilities": "49695000", "totalCurrentLiabilities": "506103000", "otherNonCurrentLiabilities": "6483000", "totalNonCurrentLiabilities": "45719000", "cashAndShortTermInvestments": "17459000", "commonStockSharesOutstanding": "50025115", "intangibleAssetsExcludingGoodwill": "17400000", "cashAndCashEquivalentsAtCarryingValue": "17459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-178377000", "operatingCashflow": "152550000", "capitalExpenditures": "28801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116676000", "cashflowFromInvestment": "-27690000", "stockBasedCompensation": "10136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 769800000, "cost_of_revenue": 693700000, "gross_profit": 76099999, "ebit": -1400000, "ebitda": -1400000, "pretax_income": 14300000, "tax_provision": 3500000, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 1106500000, "total_assets": 2315500000, "short_term_debt": 233500000, "long_term_debt": 31600000, "total_debt": 265100000, "total_liabilities": 958100000, "total_equity": 1124500000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 190300000 }, "cash_flow": { "operating_cash_flow": 63300000, "capital_expenditure": 54100000, "free_cash_flow": 117400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355990, "ticker_id": 4378, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1400000", "netIncome": "10400000", "grossProfit": "76099999", "depreciation": "None", "totalRevenue": "769800000", "costOfRevenue": "693700000", "interestIncome": "1400000", "incomeBeforeTax": "14300000", "interestExpense": "2100000", "operatingIncome": "-1400000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "77500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "77500000", "netIncomeFromContinuingOperations": "10800000" }, "balance": { "goodwill": "103300000", "inventory": "435600000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2315500000", "longTermDebt": "31600000", "shortTermDebt": "233500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "87000000", "reportedCurrency": "USD", "retainedEarnings": "205700000", "totalLiabilities": "958100000", "otherCurrentAssets": "552200000", "totalCurrentAssets": "1106500000", "currentLongTermDebt": "219800000", "longTermInvestments": "221100000", "shortTermInvestments": "None", "currentNetReceivables": "464300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209000000", "currentAccountsPayable": "401900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "776400000", "shortLongTermDebtTotal": "352600000", "totalShareholderEquity": "1124500000", "capitalLeaseObligations": "101200000", "otherCurrentLiabilities": "108200000", "totalCurrentLiabilities": "745600000", "otherNonCurrentLiabilities": "57300000", "totalNonCurrentLiabilities": "212500000", "cashAndShortTermInvestments": "90000000", "commonStockSharesOutstanding": "49800000", "intangibleAssetsExcludingGoodwill": "87000000", "cashAndCashEquivalentsAtCarryingValue": "90000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-21100000", "operatingCashflow": "63300000", "capitalExpenditures": "54100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52900000", "cashflowFromInvestment": "-115800000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769800000, "cost_of_revenue": 693700000, "gross_profit": 76099999, "research_and_development": null, "selling_general_admin": 77500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1400000, "depreciation_amortisation": null, "ebitda": -1400000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": 14300000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 10400000, "net_income_continuing_ops": 10800000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90000000, "short_term_investments": null, "net_receivables": 464300000, "inventory": 435600000, "other_current_assets": null, "total_current_assets": 1106500000, "net_ppe": null, "goodwill": 103300000, "intangible_assets": 87000000, "goodwill_and_intangibles": 190300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209000000, "total_assets": 2315500000, "short_term_debt": 233500000, "accounts_payable": 401900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745600000, "long_term_debt": 31600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212500000, "total_liabilities": 958100000, "total_debt": 265100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205700000, "total_equity": 1124500000, "shares_outstanding": 49800000, "operating_cash_flow": 63300000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115800000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52900000, "free_cash_flow": 117400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1400000", "netIncome": "10400000", "grossProfit": "76099999", "depreciation": "None", "totalRevenue": "769800000", "costOfRevenue": "693700000", "interestIncome": "1400000", "incomeBeforeTax": "14300000", "interestExpense": "2100000", "operatingIncome": "-1400000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "77500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "77500000", "netIncomeFromContinuingOperations": "10800000" }, "balance": { "goodwill": "103300000", "inventory": "435600000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2315500000", "longTermDebt": "31600000", "shortTermDebt": "233500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "87000000", "reportedCurrency": "USD", "retainedEarnings": "205700000", "totalLiabilities": "958100000", "otherCurrentAssets": "552200000", "totalCurrentAssets": "1106500000", "currentLongTermDebt": "219800000", "longTermInvestments": "221100000", "shortTermInvestments": "None", "currentNetReceivables": "464300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209000000", "currentAccountsPayable": "401900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "776400000", "shortLongTermDebtTotal": "352600000", "totalShareholderEquity": "1124500000", "capitalLeaseObligations": "101200000", "otherCurrentLiabilities": "108200000", "totalCurrentLiabilities": "745600000", "otherNonCurrentLiabilities": "57300000", "totalNonCurrentLiabilities": "212500000", "cashAndShortTermInvestments": "90000000", "commonStockSharesOutstanding": "49800000", "intangibleAssetsExcludingGoodwill": "87000000", "cashAndCashEquivalentsAtCarryingValue": "90000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-21100000", "operatingCashflow": "63300000", "capitalExpenditures": "54100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52900000", "cashflowFromInvestment": "-115800000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 871900000, "cost_of_revenue": 778700000, "gross_profit": 93200000, "ebit": 28400000, "ebitda": 50100000, "pretax_income": 25700000, "tax_provision": 4200000, "net_income": 18800000, "net_income_to_common": 18800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89800000, "total_current_assets": 1050300000, "total_assets": 2150000000, "short_term_debt": 153100000, "long_term_debt": 41700000, "total_debt": 194800000, "total_liabilities": 803100000, "total_equity": 1117100000, "shares_outstanding": 49700000, "goodwill_and_intangibles": 189800000 }, "cash_flow": { "operating_cash_flow": 99300000, "capital_expenditure": 24700000, "free_cash_flow": 124000000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355991, "ticker_id": 4378, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28400000", "ebitda": "50100000", "netIncome": "18800000", "grossProfit": "93200000", "depreciation": "None", "totalRevenue": "871900000", "costOfRevenue": "778700000", "interestIncome": "4100000", "incomeBeforeTax": "25700000", "interestExpense": "2700000", "operatingIncome": "22300000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "70900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "70900000", "netIncomeFromContinuingOperations": "21500000" }, "balance": { "goodwill": "101500000", "inventory": "413000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2150000000", "longTermDebt": "41700000", "shortTermDebt": "153100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "88300000", "reportedCurrency": "USD", "retainedEarnings": "203500000", "totalLiabilities": "803100000", "otherCurrentAssets": "101900000", "totalCurrentAssets": "1050300000", "currentLongTermDebt": "140400000", "longTermInvestments": "133800000", "shortTermInvestments": "None", "currentNetReceivables": "445600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099700000", "currentAccountsPayable": "339200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757500000", "shortLongTermDebtTotal": "278800000", "totalShareholderEquity": "1117100000", "capitalLeaseObligations": "96700000", "otherCurrentLiabilities": "91400000", "totalCurrentLiabilities": "584900000", "otherNonCurrentLiabilities": "51700000", "totalNonCurrentLiabilities": "218200000", "cashAndShortTermInvestments": "89800000", "commonStockSharesOutstanding": "49700000", "intangibleAssetsExcludingGoodwill": "88300000", "cashAndCashEquivalentsAtCarryingValue": "89800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21500000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "99300000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62900000", "cashflowFromInvestment": "-24700000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 871900000, "cost_of_revenue": 778700000, "gross_profit": 93200000, "research_and_development": null, "selling_general_admin": 70900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28400000, "depreciation_amortisation": 21700000, "ebitda": 50100000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 25700000, "tax_provision": 4200000, "effective_tax_rate": null, "net_income": 18800000, "net_income_continuing_ops": 21500000, "net_income_to_common": 18800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89800000, "short_term_investments": null, "net_receivables": 445600000, "inventory": 413000000, "other_current_assets": null, "total_current_assets": 1050300000, "net_ppe": null, "goodwill": 101500000, "intangible_assets": 88300000, "goodwill_and_intangibles": 189800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1099700000, "total_assets": 2150000000, "short_term_debt": 153100000, "accounts_payable": 339200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584900000, "long_term_debt": 41700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218200000, "total_liabilities": 803100000, "total_debt": 194800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203500000, "total_equity": 1117100000, "shares_outstanding": 49700000, "operating_cash_flow": 99300000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24700000, "dividends_paid": 8400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62900000, "free_cash_flow": 124000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28400000", "ebitda": "50100000", "netIncome": "18800000", "grossProfit": "93200000", "depreciation": "None", "totalRevenue": "871900000", "costOfRevenue": "778700000", "interestIncome": "4100000", "incomeBeforeTax": "25700000", "interestExpense": "2700000", "operatingIncome": "22300000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "70900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "70900000", "netIncomeFromContinuingOperations": "21500000" }, "balance": { "goodwill": "101500000", "inventory": "413000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2150000000", "longTermDebt": "41700000", "shortTermDebt": "153100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "88300000", "reportedCurrency": "USD", "retainedEarnings": "203500000", "totalLiabilities": "803100000", "otherCurrentAssets": "101900000", "totalCurrentAssets": "1050300000", "currentLongTermDebt": "140400000", "longTermInvestments": "133800000", "shortTermInvestments": "None", "currentNetReceivables": "445600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099700000", "currentAccountsPayable": "339200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757500000", "shortLongTermDebtTotal": "278800000", "totalShareholderEquity": "1117100000", "capitalLeaseObligations": "96700000", "otherCurrentLiabilities": "91400000", "totalCurrentLiabilities": "584900000", "otherNonCurrentLiabilities": "51700000", "totalNonCurrentLiabilities": "218200000", "cashAndShortTermInvestments": "89800000", "commonStockSharesOutstanding": "49700000", "intangibleAssetsExcludingGoodwill": "88300000", "cashAndCashEquivalentsAtCarryingValue": "89800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21500000", "profitLoss": "None", "dividendPayout": "8400000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "99300000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62900000", "cashflowFromInvestment": "-24700000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 872900000, "cost_of_revenue": 757700000, "gross_profit": 115200000, "ebit": 54900000, "ebitda": 75200000, "pretax_income": 52000000, "tax_provision": 13400000, "net_income": 36300000, "net_income_to_common": 36300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78300000, "total_current_assets": 1148500000, "total_assets": 2243300000, "short_term_debt": 203300000, "long_term_debt": 43100000, "total_debt": 246400000, "total_liabilities": 912400000, "total_equity": 1104900000, "shares_outstanding": 49600000, "goodwill_and_intangibles": 191700000 }, "cash_flow": { "operating_cash_flow": -6300000, "capital_expenditure": 29400000, "free_cash_flow": 23100000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355992, "ticker_id": 4378, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54900000", "ebitda": "75200000", "netIncome": "36300000", "grossProfit": "115200000", "depreciation": "None", "totalRevenue": "872900000", "costOfRevenue": "757700000", "interestIncome": "3500000", "incomeBeforeTax": "52000000", "interestExpense": "2900000", "operatingIncome": "48300000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "66900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "757700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20300000", "sellingGeneralAndAdministrative": "67900000", "netIncomeFromContinuingOperations": "38600000" }, "balance": { "goodwill": "101700000", "inventory": "478500000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2243300000", "longTermDebt": "43100000", "shortTermDebt": "203300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "90000000", "reportedCurrency": "USD", "retainedEarnings": "192500000", "totalLiabilities": "912400000", "otherCurrentAssets": "99800000", "totalCurrentAssets": "1148500000", "currentLongTermDebt": "190300000", "longTermInvestments": "133000000", "shortTermInvestments": "None", "currentNetReceivables": "491900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094800000", "currentAccountsPayable": "385700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "751700000", "shortLongTermDebtTotal": "333300000", "totalShareholderEquity": "1104900000", "capitalLeaseObligations": "99900000", "otherCurrentLiabilities": "88100000", "totalCurrentLiabilities": "693600000", "otherNonCurrentLiabilities": "48800000", "totalNonCurrentLiabilities": "218800000", "cashAndShortTermInvestments": "78300000", "commonStockSharesOutstanding": "49600000", "intangibleAssetsExcludingGoodwill": "90000000", "cashAndCashEquivalentsAtCarryingValue": "78300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38600000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-16400000", "operatingCashflow": "-6300000", "capitalExpenditures": "29400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000000", "cashflowFromInvestment": "-29600000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 872900000, "cost_of_revenue": 757700000, "gross_profit": 115200000, "research_and_development": null, "selling_general_admin": 67900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54900000, "depreciation_amortisation": 20300000, "ebitda": 75200000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 52000000, "tax_provision": 13400000, "effective_tax_rate": null, "net_income": 36300000, "net_income_continuing_ops": 38600000, "net_income_to_common": 36300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78300000, "short_term_investments": null, "net_receivables": 491900000, "inventory": 478500000, "other_current_assets": null, "total_current_assets": 1148500000, "net_ppe": null, "goodwill": 101700000, "intangible_assets": 90000000, "goodwill_and_intangibles": 191700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1094800000, "total_assets": 2243300000, "short_term_debt": 203300000, "accounts_payable": 385700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693600000, "long_term_debt": 43100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218800000, "total_liabilities": 912400000, "total_debt": 246400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192500000, "total_equity": 1104900000, "shares_outstanding": 49600000, "operating_cash_flow": -6300000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29600000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000000, "free_cash_flow": 23100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54900000", "ebitda": "75200000", "netIncome": "36300000", "grossProfit": "115200000", "depreciation": "None", "totalRevenue": "872900000", "costOfRevenue": "757700000", "interestIncome": "3500000", "incomeBeforeTax": "52000000", "interestExpense": "2900000", "operatingIncome": "48300000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "66900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "757700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20300000", "sellingGeneralAndAdministrative": "67900000", "netIncomeFromContinuingOperations": "38600000" }, "balance": { "goodwill": "101700000", "inventory": "478500000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2243300000", "longTermDebt": "43100000", "shortTermDebt": "203300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "90000000", "reportedCurrency": "USD", "retainedEarnings": "192500000", "totalLiabilities": "912400000", "otherCurrentAssets": "99800000", "totalCurrentAssets": "1148500000", "currentLongTermDebt": "190300000", "longTermInvestments": "133000000", "shortTermInvestments": "None", "currentNetReceivables": "491900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094800000", "currentAccountsPayable": "385700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "751700000", "shortLongTermDebtTotal": "333300000", "totalShareholderEquity": "1104900000", "capitalLeaseObligations": "99900000", "otherCurrentLiabilities": "88100000", "totalCurrentLiabilities": "693600000", "otherNonCurrentLiabilities": "48800000", "totalNonCurrentLiabilities": "218800000", "cashAndShortTermInvestments": "78300000", "commonStockSharesOutstanding": "49600000", "intangibleAssetsExcludingGoodwill": "90000000", "cashAndCashEquivalentsAtCarryingValue": "78300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38600000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-16400000", "operatingCashflow": "-6300000", "capitalExpenditures": "29400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000000", "cashflowFromInvestment": "-29600000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 832900000, "cost_of_revenue": 705900000, "gross_profit": 127000000, "ebit": 76100000, "ebitda": 93000000, "pretax_income": 75100000, "tax_provision": 16200000, "net_income": 55700000, "net_income_to_common": 55700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 1048500000, "total_assets": 1961800000, "short_term_debt": 156900000, "long_term_debt": 2300000, "total_debt": 159200000, "total_liabilities": 763900000, "total_equity": 1074100000, "shares_outstanding": 49500000, "goodwill_and_intangibles": 147500000 }, "cash_flow": { "operating_cash_flow": 53900000, "capital_expenditure": 45500000, "free_cash_flow": 99400000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355993, "ticker_id": 4378, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76100000", "ebitda": "93000000", "netIncome": "55700000", "grossProfit": "127000000", "depreciation": "None", "totalRevenue": "832900000", "costOfRevenue": "705900000", "interestIncome": "3000000", "incomeBeforeTax": "75100000", "interestExpense": "1000000", "operatingIncome": "66400000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "60600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16900000", "sellingGeneralAndAdministrative": "55200000", "netIncomeFromContinuingOperations": "58900000" }, "balance": { "goodwill": "79600000", "inventory": "422000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1961800000", "longTermDebt": "2300000", "shortTermDebt": "156900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "67900000", "reportedCurrency": "USD", "retainedEarnings": "164200000", "totalLiabilities": "763900000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "1048500000", "currentLongTermDebt": "149200000", "longTermInvestments": "126600000", "shortTermInvestments": "None", "currentNetReceivables": "438800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913300000", "currentAccountsPayable": "402500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620800000", "shortLongTermDebtTotal": "227900000", "totalShareholderEquity": "1074100000", "capitalLeaseObligations": "76400000", "otherCurrentLiabilities": "67600000", "totalCurrentLiabilities": "631500000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "132400000", "cashAndShortTermInvestments": "38000000", "commonStockSharesOutstanding": "49500000", "intangibleAssetsExcludingGoodwill": "67900000", "cashAndCashEquivalentsAtCarryingValue": "38000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58900000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-79700000", "operatingCashflow": "53900000", "capitalExpenditures": "45500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000000", "cashflowFromInvestment": "-45300000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 832900000, "cost_of_revenue": 705900000, "gross_profit": 127000000, "research_and_development": null, "selling_general_admin": 55200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76100000, "depreciation_amortisation": 16900000, "ebitda": 93000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 75100000, "tax_provision": 16200000, "effective_tax_rate": null, "net_income": 55700000, "net_income_continuing_ops": 58900000, "net_income_to_common": 55700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38000000, "short_term_investments": null, "net_receivables": 438800000, "inventory": 422000000, "other_current_assets": null, "total_current_assets": 1048500000, "net_ppe": null, "goodwill": 79600000, "intangible_assets": 67900000, "goodwill_and_intangibles": 147500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913300000, "total_assets": 1961800000, "short_term_debt": 156900000, "accounts_payable": 402500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631500000, "long_term_debt": 2300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132400000, "total_liabilities": 763900000, "total_debt": 159200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164200000, "total_equity": 1074100000, "shares_outstanding": 49500000, "operating_cash_flow": 53900000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45300000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000000, "free_cash_flow": 99400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76100000", "ebitda": "93000000", "netIncome": "55700000", "grossProfit": "127000000", "depreciation": "None", "totalRevenue": "832900000", "costOfRevenue": "705900000", "interestIncome": "3000000", "incomeBeforeTax": "75100000", "interestExpense": "1000000", "operatingIncome": "66400000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "60600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16900000", "sellingGeneralAndAdministrative": "55200000", "netIncomeFromContinuingOperations": "58900000" }, "balance": { "goodwill": "79600000", "inventory": "422000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1961800000", "longTermDebt": "2300000", "shortTermDebt": "156900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "67900000", "reportedCurrency": "USD", "retainedEarnings": "164200000", "totalLiabilities": "763900000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "1048500000", "currentLongTermDebt": "149200000", "longTermInvestments": "126600000", "shortTermInvestments": "None", "currentNetReceivables": "438800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913300000", "currentAccountsPayable": "402500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620800000", "shortLongTermDebtTotal": "227900000", "totalShareholderEquity": "1074100000", "capitalLeaseObligations": "76400000", "otherCurrentLiabilities": "67600000", "totalCurrentLiabilities": "631500000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "132400000", "cashAndShortTermInvestments": "38000000", "commonStockSharesOutstanding": "49500000", "intangibleAssetsExcludingGoodwill": "67900000", "cashAndCashEquivalentsAtCarryingValue": "38000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58900000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-79700000", "operatingCashflow": "53900000", "capitalExpenditures": "45500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000000", "cashflowFromInvestment": "-45300000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 687400000, "cost_of_revenue": 606200000, "gross_profit": 81200000, "ebit": 18500000, "ebitda": 35100000, "pretax_income": 17100000, "tax_provision": 5000000, "net_income": 13800000, "net_income_to_common": 13800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63300000, "total_current_assets": 912600000, "total_assets": 1799700000, "short_term_debt": 117400000, "long_term_debt": 2200000, "total_debt": 119600000, "total_liabilities": 656600000, "total_equity": 1012300000, "shares_outstanding": 50500000, "goodwill_and_intangibles": 148600000 }, "cash_flow": { "operating_cash_flow": 53800000, "capital_expenditure": 28600000, "free_cash_flow": 82400000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355995, "ticker_id": 4378, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18500000", "ebitda": "35100000", "netIncome": "13800000", "grossProfit": "81200000", "depreciation": "None", "totalRevenue": "687400000", "costOfRevenue": "606200000", "interestIncome": "1400000", "incomeBeforeTax": "17100000", "interestExpense": "1400000", "operatingIncome": "18300000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "62900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16600000", "sellingGeneralAndAdministrative": "54600000", "netIncomeFromContinuingOperations": "12100000" }, "balance": { "goodwill": "79300000", "inventory": "342300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1799700000", "longTermDebt": "2200000", "shortTermDebt": "117400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "69300000", "reportedCurrency": "USD", "retainedEarnings": "116500000", "totalLiabilities": "656600000", "otherCurrentAssets": "86300000", "totalCurrentAssets": "912600000", "currentLongTermDebt": "110000000", "longTermInvestments": "122600000", "shortTermInvestments": "None", "currentNetReceivables": "420700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887100000", "currentAccountsPayable": "334900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590300000", "shortLongTermDebtTotal": "189200000", "totalShareholderEquity": "1012300000", "capitalLeaseObligations": "77000000", "otherCurrentLiabilities": "67600000", "totalCurrentLiabilities": "521000000", "otherNonCurrentLiabilities": "35800000", "totalNonCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "63300000", "commonStockSharesOutstanding": "50500000", "intangibleAssetsExcludingGoodwill": "69300000", "cashAndCashEquivalentsAtCarryingValue": "63300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12100000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "53800000", "capitalExpenditures": "28600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13900000", "cashflowFromInvestment": "-28600000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687400000, "cost_of_revenue": 606200000, "gross_profit": 81200000, "research_and_development": null, "selling_general_admin": 54600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18500000, "depreciation_amortisation": 16600000, "ebitda": 35100000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 17100000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 13800000, "net_income_continuing_ops": 12100000, "net_income_to_common": 13800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63300000, "short_term_investments": null, "net_receivables": 420700000, "inventory": 342300000, "other_current_assets": null, "total_current_assets": 912600000, "net_ppe": null, "goodwill": 79300000, "intangible_assets": 69300000, "goodwill_and_intangibles": 148600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 887100000, "total_assets": 1799700000, "short_term_debt": 117400000, "accounts_payable": 334900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521000000, "long_term_debt": 2200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135600000, "total_liabilities": 656600000, "total_debt": 119600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116500000, "total_equity": 1012300000, "shares_outstanding": 50500000, "operating_cash_flow": 53800000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28600000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13900000, "free_cash_flow": 82400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18500000", "ebitda": "35100000", "netIncome": "13800000", "grossProfit": "81200000", "depreciation": "None", "totalRevenue": "687400000", "costOfRevenue": "606200000", "interestIncome": "1400000", "incomeBeforeTax": "17100000", "interestExpense": "1400000", "operatingIncome": "18300000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "62900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16600000", "sellingGeneralAndAdministrative": "54600000", "netIncomeFromContinuingOperations": "12100000" }, "balance": { "goodwill": "79300000", "inventory": "342300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1799700000", "longTermDebt": "2200000", "shortTermDebt": "117400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "69300000", "reportedCurrency": "USD", "retainedEarnings": "116500000", "totalLiabilities": "656600000", "otherCurrentAssets": "86300000", "totalCurrentAssets": "912600000", "currentLongTermDebt": "110000000", "longTermInvestments": "122600000", "shortTermInvestments": "None", "currentNetReceivables": "420700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887100000", "currentAccountsPayable": "334900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590300000", "shortLongTermDebtTotal": "189200000", "totalShareholderEquity": "1012300000", "capitalLeaseObligations": "77000000", "otherCurrentLiabilities": "67600000", "totalCurrentLiabilities": "521000000", "otherNonCurrentLiabilities": "35800000", "totalNonCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "63300000", "commonStockSharesOutstanding": "50500000", "intangibleAssetsExcludingGoodwill": "69300000", "cashAndCashEquivalentsAtCarryingValue": "63300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12100000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "53800000", "capitalExpenditures": "28600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13900000", "cashflowFromInvestment": "-28600000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 739000000, "cost_of_revenue": 659000000, "gross_profit": 80000000, "ebit": 21800000, "ebitda": 38100000, "pretax_income": 19700000, "tax_provision": 3600000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 857400000, "total_assets": 1739300000, "short_term_debt": 122400000, "long_term_debt": null, "total_debt": 122400000, "total_liabilities": 594200000, "total_equity": 1010800000, "shares_outstanding": 50600000, "goodwill_and_intangibles": 153400000 }, "cash_flow": { "operating_cash_flow": 68000000, "capital_expenditure": 34800000, "free_cash_flow": 102800000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355996, "ticker_id": 4378, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21800000", "ebitda": "38100000", "netIncome": "12800000", "grossProfit": "80000000", "depreciation": "None", "totalRevenue": "739000000", "costOfRevenue": "659000000", "interestIncome": "3000000", "incomeBeforeTax": "19700000", "interestExpense": "2100000", "operatingIncome": "18900000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "61100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "61100000", "netIncomeFromContinuingOperations": "16100000" }, "balance": { "goodwill": "79500000", "inventory": "343000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1739300000", "longTermDebt": "None", "shortTermDebt": "122400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "73900000", "reportedCurrency": "USD", "retainedEarnings": "111000000", "totalLiabilities": "594200000", "otherCurrentAssets": "80300000", "totalCurrentAssets": "857400000", "currentLongTermDebt": "115000000", "longTermInvestments": "130400000", "shortTermInvestments": "None", "currentNetReceivables": "382100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881900000", "currentAccountsPayable": "285500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574000000", "shortLongTermDebtTotal": "187000000", "totalShareholderEquity": "1010800000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "58600000", "totalCurrentLiabilities": "467700000", "otherNonCurrentLiabilities": "35300000", "totalNonCurrentLiabilities": "126500000", "cashAndShortTermInvestments": "52000000", "commonStockSharesOutstanding": "50600000", "intangibleAssetsExcludingGoodwill": "73900000", "cashAndCashEquivalentsAtCarryingValue": "52000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16100000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "49200000", "operatingCashflow": "68000000", "capitalExpenditures": "34800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18300000", "cashflowFromInvestment": "-33700000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739000000, "cost_of_revenue": 659000000, "gross_profit": 80000000, "research_and_development": null, "selling_general_admin": 61100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21800000, "depreciation_amortisation": 16300000, "ebitda": 38100000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": 19700000, "tax_provision": 3600000, "effective_tax_rate": null, "net_income": 12800000, "net_income_continuing_ops": 16100000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000000, "short_term_investments": null, "net_receivables": 382100000, "inventory": 343000000, "other_current_assets": null, "total_current_assets": 857400000, "net_ppe": null, "goodwill": 79500000, "intangible_assets": 73900000, "goodwill_and_intangibles": 153400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 881900000, "total_assets": 1739300000, "short_term_debt": 122400000, "accounts_payable": 285500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126500000, "total_liabilities": 594200000, "total_debt": 122400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111000000, "total_equity": 1010800000, "shares_outstanding": 50600000, "operating_cash_flow": 68000000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33700000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18300000, "free_cash_flow": 102800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21800000", "ebitda": "38100000", "netIncome": "12800000", "grossProfit": "80000000", "depreciation": "None", "totalRevenue": "739000000", "costOfRevenue": "659000000", "interestIncome": "3000000", "incomeBeforeTax": "19700000", "interestExpense": "2100000", "operatingIncome": "18900000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "61100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "61100000", "netIncomeFromContinuingOperations": "16100000" }, "balance": { "goodwill": "79500000", "inventory": "343000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1739300000", "longTermDebt": "None", "shortTermDebt": "122400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "73900000", "reportedCurrency": "USD", "retainedEarnings": "111000000", "totalLiabilities": "594200000", "otherCurrentAssets": "80300000", "totalCurrentAssets": "857400000", "currentLongTermDebt": "115000000", "longTermInvestments": "130400000", "shortTermInvestments": "None", "currentNetReceivables": "382100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881900000", "currentAccountsPayable": "285500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574000000", "shortLongTermDebtTotal": "187000000", "totalShareholderEquity": "1010800000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "58600000", "totalCurrentLiabilities": "467700000", "otherNonCurrentLiabilities": "35300000", "totalNonCurrentLiabilities": "126500000", "cashAndShortTermInvestments": "52000000", "commonStockSharesOutstanding": "50600000", "intangibleAssetsExcludingGoodwill": "73900000", "cashAndCashEquivalentsAtCarryingValue": "52000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16100000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "49200000", "operatingCashflow": "68000000", "capitalExpenditures": "34800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18300000", "cashflowFromInvestment": "-33700000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 834000000, "cost_of_revenue": 733600000, "gross_profit": 100400000, "ebit": 38800000, "ebitda": 55000000, "pretax_income": 36200000, "tax_provision": 4000000, "net_income": 28400000, "net_income_to_common": 28400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36000000, "total_current_assets": 955500000, "total_assets": 1829400000, "short_term_debt": 129600000, "long_term_debt": null, "total_debt": 129600000, "total_liabilities": 686200000, "total_equity": 1009100000, "shares_outstanding": 50400000, "goodwill_and_intangibles": 155200000 }, "cash_flow": { "operating_cash_flow": 54600000, "capital_expenditure": 21500000, "free_cash_flow": 76100000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355997, "ticker_id": 4378, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38800000", "ebitda": "55000000", "netIncome": "28400000", "grossProfit": "100400000", "depreciation": "None", "totalRevenue": "834000000", "costOfRevenue": "733600000", "interestIncome": "None", "incomeBeforeTax": "36200000", "interestExpense": "2600000", "operatingIncome": "43400000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-2600000", "nonInterestIncome": "None", "operatingExpenses": "57000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16200000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "32200000" }, "balance": { "goodwill": "79700000", "inventory": "392100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1829400000", "longTermDebt": "None", "shortTermDebt": "129600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "75500000", "reportedCurrency": "USD", "retainedEarnings": "106300000", "totalLiabilities": "686200000", "otherCurrentAssets": "76400000", "totalCurrentAssets": "955500000", "currentLongTermDebt": "122200000", "longTermInvestments": "136300000", "shortTermInvestments": "None", "currentNetReceivables": "451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873900000", "currentAccountsPayable": "359300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000000", "totalShareholderEquity": "1009100000", "capitalLeaseObligations": "73800000", "otherCurrentLiabilities": "22100000", "totalCurrentLiabilities": "557900000", "otherNonCurrentLiabilities": "34800000", "totalNonCurrentLiabilities": "128300000", "cashAndShortTermInvestments": "36000000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "75500000", "cashAndCashEquivalentsAtCarryingValue": "36000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32200000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "13200000", "operatingCashflow": "54600000", "capitalExpenditures": "21500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37300000", "cashflowFromInvestment": "-21500000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 834000000, "cost_of_revenue": 733600000, "gross_profit": 100400000, "research_and_development": null, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38800000, "depreciation_amortisation": 16200000, "ebitda": 55000000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": 36200000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 28400000, "net_income_continuing_ops": 32200000, "net_income_to_common": 28400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36000000, "short_term_investments": null, "net_receivables": 451000000, "inventory": 392100000, "other_current_assets": null, "total_current_assets": 955500000, "net_ppe": null, "goodwill": 79700000, "intangible_assets": 75500000, "goodwill_and_intangibles": 155200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 873900000, "total_assets": 1829400000, "short_term_debt": 129600000, "accounts_payable": 359300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128300000, "total_liabilities": 686200000, "total_debt": 129600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106300000, "total_equity": 1009100000, "shares_outstanding": 50400000, "operating_cash_flow": 54600000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21500000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37300000, "free_cash_flow": 76100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38800000", "ebitda": "55000000", "netIncome": "28400000", "grossProfit": "100400000", "depreciation": "None", "totalRevenue": "834000000", "costOfRevenue": "733600000", "interestIncome": "None", "incomeBeforeTax": "36200000", "interestExpense": "2600000", "operatingIncome": "43400000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-2600000", "nonInterestIncome": "None", "operatingExpenses": "57000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16200000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "32200000" }, "balance": { "goodwill": "79700000", "inventory": "392100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1829400000", "longTermDebt": "None", "shortTermDebt": "129600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "75500000", "reportedCurrency": "USD", "retainedEarnings": "106300000", "totalLiabilities": "686200000", "otherCurrentAssets": "76400000", "totalCurrentAssets": "955500000", "currentLongTermDebt": "122200000", "longTermInvestments": "136300000", "shortTermInvestments": "None", "currentNetReceivables": "451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873900000", "currentAccountsPayable": "359300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000000", "totalShareholderEquity": "1009100000", "capitalLeaseObligations": "73800000", "otherCurrentLiabilities": "22100000", "totalCurrentLiabilities": "557900000", "otherNonCurrentLiabilities": "34800000", "totalNonCurrentLiabilities": "128300000", "cashAndShortTermInvestments": "36000000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "75500000", "cashAndCashEquivalentsAtCarryingValue": "36000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32200000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "13200000", "operatingCashflow": "54600000", "capitalExpenditures": "21500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37300000", "cashflowFromInvestment": "-21500000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 911000000, "cost_of_revenue": 780000000, "gross_profit": 131000000, "ebit": 77700000, "ebitda": 93800000, "pretax_income": 75300000, "tax_provision": 17600000, "net_income": 53200000, "net_income_to_common": 53200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40200000, "total_current_assets": 1001800000, "total_assets": 1866400000, "short_term_debt": 155600000, "long_term_debt": null, "total_debt": 155600000, "total_liabilities": 748900000, "total_equity": 985300000, "shares_outstanding": 49331514, "goodwill_and_intangibles": 156600000 }, "cash_flow": { "operating_cash_flow": 35600000, "capital_expenditure": 44800000, "free_cash_flow": 80400000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355998, "ticker_id": 4378, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77700000", "ebitda": "93800000", "netIncome": "53200000", "grossProfit": "131000000", "depreciation": "None", "totalRevenue": "911000000", "costOfRevenue": "780000000", "interestIncome": "None", "incomeBeforeTax": "75300000", "interestExpense": "2400000", "operatingIncome": "67300000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "17600000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "63700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "62900000", "netIncomeFromContinuingOperations": "57700000" }, "balance": { "goodwill": "79600000", "inventory": "405300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1866400000", "longTermDebt": "None", "shortTermDebt": "155600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "86100000", "totalLiabilities": "748900000", "otherCurrentAssets": "79500000", "totalCurrentAssets": "1001800000", "currentLongTermDebt": "148000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "476800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864600000", "currentAccountsPayable": "380400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223900000", "totalShareholderEquity": "985300000", "capitalLeaseObligations": "75900000", "otherCurrentLiabilities": "77200000", "totalCurrentLiabilities": "618400000", "otherNonCurrentLiabilities": "34300000", "totalNonCurrentLiabilities": "130500000", "cashAndShortTermInvestments": "40200000", "commonStockSharesOutstanding": "49331514", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "40200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53200000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "35600000", "capitalExpenditures": "44800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6800000", "cashflowFromInvestment": "-49400000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 911000000, "cost_of_revenue": 780000000, "gross_profit": 131000000, "research_and_development": null, "selling_general_admin": 62900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77700000, "depreciation_amortisation": 16100000, "ebitda": 93800000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 75300000, "tax_provision": 17600000, "effective_tax_rate": null, "net_income": 53200000, "net_income_continuing_ops": 57700000, "net_income_to_common": 53200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40200000, "short_term_investments": null, "net_receivables": 476800000, "inventory": 405300000, "other_current_assets": null, "total_current_assets": 1001800000, "net_ppe": null, "goodwill": 79600000, "intangible_assets": 77000000, "goodwill_and_intangibles": 156600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864600000, "total_assets": 1866400000, "short_term_debt": 155600000, "accounts_payable": 380400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130500000, "total_liabilities": 748900000, "total_debt": 155600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86100000, "total_equity": 985300000, "shares_outstanding": 49331514, "operating_cash_flow": 35600000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49400000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6800000, "free_cash_flow": 80400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77700000", "ebitda": "93800000", "netIncome": "53200000", "grossProfit": "131000000", "depreciation": "None", "totalRevenue": "911000000", "costOfRevenue": "780000000", "interestIncome": "None", "incomeBeforeTax": "75300000", "interestExpense": "2400000", "operatingIncome": "67300000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "17600000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "63700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "62900000", "netIncomeFromContinuingOperations": "57700000" }, "balance": { "goodwill": "79600000", "inventory": "405300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1866400000", "longTermDebt": "None", "shortTermDebt": "155600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "86100000", "totalLiabilities": "748900000", "otherCurrentAssets": "79500000", "totalCurrentAssets": "1001800000", "currentLongTermDebt": "148000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "476800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864600000", "currentAccountsPayable": "380400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223900000", "totalShareholderEquity": "985300000", "capitalLeaseObligations": "75900000", "otherCurrentLiabilities": "77200000", "totalCurrentLiabilities": "618400000", "otherNonCurrentLiabilities": "34300000", "totalNonCurrentLiabilities": "130500000", "cashAndShortTermInvestments": "40200000", "commonStockSharesOutstanding": "49331514", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "40200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53200000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "35600000", "capitalExpenditures": "44800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6800000", "cashflowFromInvestment": "-49400000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 805800000, "cost_of_revenue": 685700000, "gross_profit": 120100000, "ebit": 69300000, "ebitda": 85200000, "pretax_income": 66400000, "tax_provision": 14000000, "net_income": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60800000, "total_current_assets": 1022900000, "total_assets": 1849000000, "short_term_debt": 153900000, "long_term_debt": null, "total_debt": 153900000, "total_liabilities": 778700000, "total_equity": 937600000, "shares_outstanding": 49294494, "goodwill_and_intangibles": 158300000 }, "cash_flow": { "operating_cash_flow": 44700000, "capital_expenditure": 22400000, "free_cash_flow": 67100000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356000, "ticker_id": 4378, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69300000", "ebitda": "85200000", "netIncome": "49000000", "grossProfit": "120100000", "depreciation": "None", "totalRevenue": "805800000", "costOfRevenue": "685700000", "interestIncome": "None", "incomeBeforeTax": "66400000", "interestExpense": "2900000", "operatingIncome": "66300000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "53800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15900000", "sellingGeneralAndAdministrative": "52800000", "netIncomeFromContinuingOperations": "52400000" }, "balance": { "goodwill": "79700000", "inventory": "408200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1849000000", "longTermDebt": "None", "shortTermDebt": "153900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "78600000", "reportedCurrency": "USD", "retainedEarnings": "40900000", "totalLiabilities": "778700000", "otherCurrentAssets": "78900000", "totalCurrentAssets": "1022900000", "currentLongTermDebt": "147200000", "longTermInvestments": "130300000", "shortTermInvestments": "None", "currentNetReceivables": "475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826100000", "currentAccountsPayable": "407300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222300000", "totalShareholderEquity": "937600000", "capitalLeaseObligations": "75100000", "otherCurrentLiabilities": "70500000", "totalCurrentLiabilities": "645400000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "133300000", "cashAndShortTermInvestments": "60800000", "commonStockSharesOutstanding": "49294494", "intangibleAssetsExcludingGoodwill": "78600000", "cashAndCashEquivalentsAtCarryingValue": "60800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-34900000", "operatingCashflow": "44700000", "capitalExpenditures": "22400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000000", "cashflowFromInvestment": "-24300000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 805800000, "cost_of_revenue": 685700000, "gross_profit": 120100000, "research_and_development": null, "selling_general_admin": 52800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69300000, "depreciation_amortisation": 15900000, "ebitda": 85200000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 66400000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 49000000, "net_income_continuing_ops": 52400000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60800000, "short_term_investments": null, "net_receivables": 475000000, "inventory": 408200000, "other_current_assets": null, "total_current_assets": 1022900000, "net_ppe": null, "goodwill": 79700000, "intangible_assets": 78600000, "goodwill_and_intangibles": 158300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826100000, "total_assets": 1849000000, "short_term_debt": 153900000, "accounts_payable": 407300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133300000, "total_liabilities": 778700000, "total_debt": 153900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40900000, "total_equity": 937600000, "shares_outstanding": 49294494, "operating_cash_flow": 44700000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24300000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174000000, "free_cash_flow": 67100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69300000", "ebitda": "85200000", "netIncome": "49000000", "grossProfit": "120100000", "depreciation": "None", "totalRevenue": "805800000", "costOfRevenue": "685700000", "interestIncome": "None", "incomeBeforeTax": "66400000", "interestExpense": "2900000", "operatingIncome": "66300000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "53800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15900000", "sellingGeneralAndAdministrative": "52800000", "netIncomeFromContinuingOperations": "52400000" }, "balance": { "goodwill": "79700000", "inventory": "408200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1849000000", "longTermDebt": "None", "shortTermDebt": "153900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "78600000", "reportedCurrency": "USD", "retainedEarnings": "40900000", "totalLiabilities": "778700000", "otherCurrentAssets": "78900000", "totalCurrentAssets": "1022900000", "currentLongTermDebt": "147200000", "longTermInvestments": "130300000", "shortTermInvestments": "None", "currentNetReceivables": "475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826100000", "currentAccountsPayable": "407300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222300000", "totalShareholderEquity": "937600000", "capitalLeaseObligations": "75100000", "otherCurrentLiabilities": "70500000", "totalCurrentLiabilities": "645400000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "133300000", "cashAndShortTermInvestments": "60800000", "commonStockSharesOutstanding": "49294494", "intangibleAssetsExcludingGoodwill": "78600000", "cashAndCashEquivalentsAtCarryingValue": "60800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-34900000", "operatingCashflow": "44700000", "capitalExpenditures": "22400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000000", "cashflowFromInvestment": "-24300000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 808000000, "cost_of_revenue": 747800000, "gross_profit": 60200000, "ebit": -4400000, "ebitda": 12000000, "pretax_income": -4600000, "tax_provision": -2500000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214400000, "total_current_assets": 1086500000, "total_assets": 1897400000, "short_term_debt": 200800000, "long_term_debt": null, "total_debt": 200800000, "total_liabilities": 725900000, "total_equity": 1040300000, "shares_outstanding": 49300000, "goodwill_and_intangibles": 159400000 }, "cash_flow": { "operating_cash_flow": 139900000, "capital_expenditure": 18900000, "free_cash_flow": 158800000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356001, "ticker_id": 4378, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4400000", "ebitda": "12000000", "netIncome": "-6000000", "grossProfit": "60200000", "depreciation": "None", "totalRevenue": "808000000", "costOfRevenue": "747800000", "interestIncome": "None", "incomeBeforeTax": "-4600000", "interestExpense": "200000", "operatingIncome": "-8800000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-2500000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16400000", "sellingGeneralAndAdministrative": "52800000", "netIncomeFromContinuingOperations": "52400000" }, "balance": { "goodwill": "79200000", "inventory": "373800000", "commonStock": "1039500000", "currentDebt": "None", "investments": "None", "totalAssets": "1897400000", "longTermDebt": "None", "shortTermDebt": "200800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "80200000", "reportedCurrency": "USD", "retainedEarnings": "40900000", "totalLiabilities": "725900000", "otherCurrentAssets": "68200000", "totalCurrentAssets": "1086500000", "currentLongTermDebt": "147200000", "longTermInvestments": "130300000", "shortTermInvestments": "None", "currentNetReceivables": "430100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810900000", "currentAccountsPayable": "349900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269800000", "totalShareholderEquity": "1040300000", "capitalLeaseObligations": "75100000", "otherCurrentLiabilities": "14700000", "totalCurrentLiabilities": "595300000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "130600000", "cashAndShortTermInvestments": "214400000", "commonStockSharesOutstanding": "49300000", "intangibleAssetsExcludingGoodwill": "80200000", "cashAndCashEquivalentsAtCarryingValue": "214400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "91500000", "operatingCashflow": "139900000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86200000", "cashflowFromInvestment": "-39100000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 808000000, "cost_of_revenue": 747800000, "gross_profit": 60200000, "research_and_development": null, "selling_general_admin": 52800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4400000, "depreciation_amortisation": 16400000, "ebitda": 12000000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -4600000, "tax_provision": -2500000, "effective_tax_rate": null, "net_income": -6000000, "net_income_continuing_ops": 52400000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214400000, "short_term_investments": null, "net_receivables": 430100000, "inventory": 373800000, "other_current_assets": null, "total_current_assets": 1086500000, "net_ppe": null, "goodwill": 79200000, "intangible_assets": 80200000, "goodwill_and_intangibles": 159400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810900000, "total_assets": 1897400000, "short_term_debt": 200800000, "accounts_payable": 349900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130600000, "total_liabilities": 725900000, "total_debt": 200800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40900000, "total_equity": 1040300000, "shares_outstanding": 49300000, "operating_cash_flow": 139900000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39100000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86200000, "free_cash_flow": 158800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4400000", "ebitda": "12000000", "netIncome": "-6000000", "grossProfit": "60200000", "depreciation": "None", "totalRevenue": "808000000", "costOfRevenue": "747800000", "interestIncome": "None", "incomeBeforeTax": "-4600000", "interestExpense": "200000", "operatingIncome": "-8800000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-2500000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16400000", "sellingGeneralAndAdministrative": "52800000", "netIncomeFromContinuingOperations": "52400000" }, "balance": { "goodwill": "79200000", "inventory": "373800000", "commonStock": "1039500000", "currentDebt": "None", "investments": "None", "totalAssets": "1897400000", "longTermDebt": "None", "shortTermDebt": "200800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "80200000", "reportedCurrency": "USD", "retainedEarnings": "40900000", "totalLiabilities": "725900000", "otherCurrentAssets": "68200000", "totalCurrentAssets": "1086500000", "currentLongTermDebt": "147200000", "longTermInvestments": "130300000", "shortTermInvestments": "None", "currentNetReceivables": "430100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810900000", "currentAccountsPayable": "349900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269800000", "totalShareholderEquity": "1040300000", "capitalLeaseObligations": "75100000", "otherCurrentLiabilities": "14700000", "totalCurrentLiabilities": "595300000", "otherNonCurrentLiabilities": "38200000", "totalNonCurrentLiabilities": "130600000", "cashAndShortTermInvestments": "214400000", "commonStockSharesOutstanding": "49300000", "intangibleAssetsExcludingGoodwill": "80200000", "cashAndCashEquivalentsAtCarryingValue": "214400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "91500000", "operatingCashflow": "139900000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86200000", "cashflowFromInvestment": "-39100000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 905800000, "cost_of_revenue": 777300000, "gross_profit": 128500000, "ebit": 79600000, "ebitda": 96500000, "pretax_income": 79100000, "tax_provision": 17000000, "net_income": 58500000, "net_income_to_common": 58500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27401000, "total_current_assets": 1058394000, "total_assets": 1857754000, "short_term_debt": 155860000, "long_term_debt": null, "total_debt": 155860000, "total_liabilities": 746763000, "total_equity": 983697000, "shares_outstanding": 50025115, "goodwill_and_intangibles": 160380000 }, "cash_flow": { "operating_cash_flow": -20696000, "capital_expenditure": 17284000, "free_cash_flow": -3412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356002, "ticker_id": 4378, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79600000", "ebitda": "96500000", "netIncome": "58500000", "grossProfit": "128500000", "depreciation": "None", "totalRevenue": "905800000", "costOfRevenue": "777300000", "interestIncome": "None", "incomeBeforeTax": "79100000", "interestExpense": "500000", "operatingIncome": "69700000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "58800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16900000", "sellingGeneralAndAdministrative": "54100000", "netIncomeFromContinuingOperations": "-2100000" }, "balance": { "goodwill": "78591000", "inventory": "458068000", "commonStock": "1130364000", "currentDebt": "None", "investments": "None", "totalAssets": "1857754000", "longTermDebt": "None", "shortTermDebt": "155860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "81789000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "746763000", "otherCurrentAssets": "71089000", "totalCurrentAssets": "1058394000", "currentLongTermDebt": "195000000", "longTermInvestments": "127400000", "shortTermInvestments": "None", "currentNetReceivables": "501836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799360000", "currentAccountsPayable": "406645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505500000", "shortLongTermDebtTotal": "226310000", "totalShareholderEquity": "983697000", "capitalLeaseObligations": "74800000", "otherCurrentLiabilities": "14907000", "totalCurrentLiabilities": "612492000", "otherNonCurrentLiabilities": "34600000", "totalNonCurrentLiabilities": "134271000", "cashAndShortTermInvestments": "27401000", "commonStockSharesOutstanding": "50025115", "intangibleAssetsExcludingGoodwill": "81789000", "cashAndCashEquivalentsAtCarryingValue": "27401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62055000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-43233000", "operatingCashflow": "-20696000", "capitalExpenditures": "17284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34600000", "cashflowFromInvestment": "-19200000", "stockBasedCompensation": "2754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905800000, "cost_of_revenue": 777300000, "gross_profit": 128500000, "research_and_development": null, "selling_general_admin": 54100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79600000, "depreciation_amortisation": 16900000, "ebitda": 96500000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 79100000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 58500000, "net_income_continuing_ops": -2100000, "net_income_to_common": 58500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27401000, "short_term_investments": null, "net_receivables": 501836000, "inventory": 458068000, "other_current_assets": null, "total_current_assets": 1058394000, "net_ppe": null, "goodwill": 78591000, "intangible_assets": 81789000, "goodwill_and_intangibles": 160380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 799360000, "total_assets": 1857754000, "short_term_debt": 155860000, "accounts_payable": 406645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134271000, "total_liabilities": 746763000, "total_debt": 155860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 983697000, "shares_outstanding": 50025115, "operating_cash_flow": -20696000, "stock_based_compensation": 2754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34600000, "free_cash_flow": -3412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79600000", "ebitda": "96500000", "netIncome": "58500000", "grossProfit": "128500000", "depreciation": "None", "totalRevenue": "905800000", "costOfRevenue": "777300000", "interestIncome": "None", "incomeBeforeTax": "79100000", "interestExpense": "500000", "operatingIncome": "69700000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "58800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16900000", "sellingGeneralAndAdministrative": "54100000", "netIncomeFromContinuingOperations": "-2100000" }, "balance": { "goodwill": "78591000", "inventory": "458068000", "commonStock": "1130364000", "currentDebt": "None", "investments": "None", "totalAssets": "1857754000", "longTermDebt": "None", "shortTermDebt": "155860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "81789000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "746763000", "otherCurrentAssets": "71089000", "totalCurrentAssets": "1058394000", "currentLongTermDebt": "195000000", "longTermInvestments": "127400000", "shortTermInvestments": "None", "currentNetReceivables": "501836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799360000", "currentAccountsPayable": "406645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505500000", "shortLongTermDebtTotal": "226310000", "totalShareholderEquity": "983697000", "capitalLeaseObligations": "74800000", "otherCurrentLiabilities": "14907000", "totalCurrentLiabilities": "612492000", "otherNonCurrentLiabilities": "34600000", "totalNonCurrentLiabilities": "134271000", "cashAndShortTermInvestments": "27401000", "commonStockSharesOutstanding": "50025115", "intangibleAssetsExcludingGoodwill": "81789000", "cashAndCashEquivalentsAtCarryingValue": "27401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62055000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-43233000", "operatingCashflow": "-20696000", "capitalExpenditures": "17284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34600000", "cashflowFromInvestment": "-19200000", "stockBasedCompensation": "2754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "income_statement": { "revenue": 887887000, "cost_of_revenue": 733782000, "gross_profit": 154105000, "ebit": 106508000, "ebitda": 123691000, "pretax_income": 91430000, "tax_provision": 22564000, "net_income": 64524000, "net_income_to_common": 64524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32700000, "total_current_assets": 980900000, "total_assets": 1764400000, "short_term_debt": 8700000, "long_term_debt": null, "total_debt": 8700000, "total_liabilities": 609800000, "total_equity": 1029000000, "shares_outstanding": 49331514, "goodwill_and_intangibles": 162000000 }, "cash_flow": { "operating_cash_flow": 79311000, "capital_expenditure": 9070000, "free_cash_flow": 88381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356003, "ticker_id": 4378, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:36.059192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106508000", "ebitda": "123691000", "netIncome": "64524000", "grossProfit": "154105000", "depreciation": "None", "totalRevenue": "887887000", "costOfRevenue": "733782000", "interestIncome": "None", "incomeBeforeTax": "91430000", "interestExpense": "11111000", "operatingIncome": "96985000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "22564000", "reportedCurrency": "USD", "netInterestIncome": "-3371000", "nonInterestIncome": "None", "operatingExpenses": "57120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17183000", "sellingGeneralAndAdministrative": "51328000", "netIncomeFromContinuingOperations": "62469000" }, "balance": { "goodwill": "78600000", "inventory": "414800000", "commonStock": "1031100000", "currentDebt": "None", "investments": "None", "totalAssets": "1764400000", "longTermDebt": "None", "shortTermDebt": "8700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "83400000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "609800000", "otherCurrentAssets": "61100000", "totalCurrentAssets": "980900000", "currentLongTermDebt": "150000000", "longTermInvestments": "123507000", "shortTermInvestments": "None", "currentNetReceivables": "472300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783500000", "currentAccountsPayable": "402200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490319000", "shortLongTermDebtTotal": "80400000", "totalShareholderEquity": "1029000000", "capitalLeaseObligations": "76310000", "otherCurrentLiabilities": "35566000", "totalCurrentLiabilities": "478400000", "otherNonCurrentLiabilities": "38624000", "totalNonCurrentLiabilities": "131400000", "cashAndShortTermInvestments": "32700000", "commonStockSharesOutstanding": "49331514", "intangibleAssetsExcludingGoodwill": "83400000", "cashAndCashEquivalentsAtCarryingValue": "32700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-24874000", "operatingCashflow": "79311000", "capitalExpenditures": "9070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70332000", "cashflowFromInvestment": "-8953000", "stockBasedCompensation": "2851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887887000, "cost_of_revenue": 733782000, "gross_profit": 154105000, "research_and_development": null, "selling_general_admin": 51328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106508000, "depreciation_amortisation": 17183000, "ebitda": 123691000, "interest_expense": 11111000, "interest_income": null, "other_non_operating": null, "pretax_income": 91430000, "tax_provision": 22564000, "effective_tax_rate": null, "net_income": 64524000, "net_income_continuing_ops": 62469000, "net_income_to_common": 64524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32700000, "short_term_investments": null, "net_receivables": 472300000, "inventory": 414800000, "other_current_assets": null, "total_current_assets": 980900000, "net_ppe": null, "goodwill": 78600000, "intangible_assets": 83400000, "goodwill_and_intangibles": 162000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783500000, "total_assets": 1764400000, "short_term_debt": 8700000, "accounts_payable": 402200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131400000, "total_liabilities": 609800000, "total_debt": 8700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1029000000, "shares_outstanding": 49331514, "operating_cash_flow": 79311000, "stock_based_compensation": 2851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70332000, "free_cash_flow": 88381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106508000", "ebitda": "123691000", "netIncome": "64524000", "grossProfit": "154105000", "depreciation": "None", "totalRevenue": "887887000", "costOfRevenue": "733782000", "interestIncome": "None", "incomeBeforeTax": "91430000", "interestExpense": "11111000", "operatingIncome": "96985000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "22564000", "reportedCurrency": "USD", "netInterestIncome": "-3371000", "nonInterestIncome": "None", "operatingExpenses": "57120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17183000", "sellingGeneralAndAdministrative": "51328000", "netIncomeFromContinuingOperations": "62469000" }, "balance": { "goodwill": "78600000", "inventory": "414800000", "commonStock": "1031100000", "currentDebt": "None", "investments": "None", "totalAssets": "1764400000", "longTermDebt": "None", "shortTermDebt": "8700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "83400000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "609800000", "otherCurrentAssets": "61100000", "totalCurrentAssets": "980900000", "currentLongTermDebt": "150000000", "longTermInvestments": "123507000", "shortTermInvestments": "None", "currentNetReceivables": "472300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783500000", "currentAccountsPayable": "402200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490319000", "shortLongTermDebtTotal": "80400000", "totalShareholderEquity": "1029000000", "capitalLeaseObligations": "76310000", "otherCurrentLiabilities": "35566000", "totalCurrentLiabilities": "478400000", "otherNonCurrentLiabilities": "38624000", "totalNonCurrentLiabilities": "131400000", "cashAndShortTermInvestments": "32700000", "commonStockSharesOutstanding": "49331514", "intangibleAssetsExcludingGoodwill": "83400000", "cashAndCashEquivalentsAtCarryingValue": "32700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-24874000", "operatingCashflow": "79311000", "capitalExpenditures": "9070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70332000", "cashflowFromInvestment": "-8953000", "stockBasedCompensation": "2851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }