{ "ticker": { "uuid": "958d6aba-be36-4ca3-9975-a092e5d88094", "symbol": "PB", "name": "Prosperity Bancshares Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/958d6aba-be36-4ca3-9975-a092e5d88094/", "api_url": "https://sharemaestro.com/factors/api/tickers/958d6aba-be36-4ca3-9975-a092e5d88094/" }, "ticker_metadata": { "id": 3071, "uuid": "958d6aba-be36-4ca3-9975-a092e5d88094", "symbol": "PB", "name": "Prosperity Bancshares Inc", "asset_type": "equity", "market_cap": 6950905000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Prosperity Bancshares, Inc. is a banking holding company for Prosperity Bank providing retail and commercial banking services to businesses and consumers. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "958d6aba-be36-4ca3-9975-a092e5d88094", "symbol": "PB", "name": "Prosperity Bancshares Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/958d6aba-be36-4ca3-9975-a092e5d88094/", "api_url": "https://sharemaestro.com/factors/api/tickers/958d6aba-be36-4ca3-9975-a092e5d88094/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.71, "quality": 0.78, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 69.36, "market_cap": 6923862000, "pe_ratio": 13.0914, "earnings_yield": 0.0764, "ebitda_to_ev": 0.0815, "shareholder_yield": 0.0328, "roe": 0.0644, "piotroski_f_score": 8, "momentum_12_1": 0.0246, "volatility_252d": 0.2102 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.084578+00:00", "batch_id": "" }, "size": { "price_close": 69.36, "market_cap": 6923862000, "market_cap_usd": 6923862000, "enterprise_value": 10112880000, "shares_outstanding": 99825000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.0914, "pb_ratio": 0.8436, "ptbv_ratio": 1.6199, "ps_ratio": 4.0851, "pcf_ratio": 12.4429, "pfcf_ratio": 11.4647, "ev_ebitda": 12.2627, "ev_ebit": 14.926, "ev_sales": 5.9666, "ev_fcf": 16.7451, "earnings_yield": 0.0764, "fcf_yield": 0.0597, "price_to_sales": 4.0851, "price_to_book": 0.8436, "price_to_cashflow": 12.4429, "ebitda_to_ev": 0.0815, "sales_yield": 0.1676 }, "yield": { "dividend_yield": 0.0328, "buyback_yield": 0, "shareholder_yield": 0.0328, "debt_paydown_yield": null, "total_yield": 0.0328 }, "quality": { "gross_margin": 0.7156, "operating_margin": 0.3997, "net_margin": 0.312, "ebitda_margin": 0.4866, "fcf_margin": 0.3563, "roe": 0.0644, "roa": 0.0121, "roic": 0.0464, "roc_greenblatt": null, "asset_turnover": 0.0389, "cash_conversion": 1.1419, "accruals_ratio": -0.0006, "sbc_to_revenue": 0.0073, "piotroski_f_score": 8, "altman_z_score": 0.3116, "earnings_stability_5y": 0.0777, "revenue_stability_5y": 0.2302, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0278, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3143, "net_debt_to_ebitda": 3.8669, "debt_to_assets": 0.1086, "interest_coverage": 1.4056, "current_ratio": 0.678, "quick_ratio": 0.678, "net_debt": 3189018000, "local_beta": 0.0007, "volatility_252d": 0.2102, "volatility_60d": 0.4463, "max_drawdown_12m": -0.1398, "risk_adjusted_momentum": 0.1169 }, "growth": { "revenue_growth_1y": -0.0343, "revenue_growth_3y_cagr": 0.1306, "revenue_growth_5y_cagr": 0.0707, "eps_growth_1y": 0.0595, "eps_growth_3y_cagr": 0.0115, "eps_growth_5y_cagr": 0.0052, "fcf_growth_1y": 0.2465, "book_value_growth_1y": 0.029, "revenue_growth": -0.0343, "earnings_growth": 0.0595 }, "momentum": { "price_return_1m": 0.0014, "price_return_3m": 0.0198, "price_return_6m": -0.0006, "price_return_9m": 0.0468, "price_return_12m": 0.026, "price_return_12m_ex1m": 0.0246, "momentum_6m": -0.0006, "momentum_12m": 0.026, "momentum_12_1": 0.0246, "distance_from_52w_high": -0.0604, "distance_from_52w_low": 0.1208, "relative_strength": -0.0739 }, "raw_ttm": { "revenue_ttm": 1694920000, "gross_profit_ttm": 1212887000, "ebit_ttm": 677535000, "ebitda_ttm": 824689000, "net_income_ttm": 528885000, "eps_diluted_ttm": 5.2981, "operating_cash_flow_ttm": 556451000, "capital_expenditure_ttm": 47478000, "fcf_ttm": 603929000, "dividends_paid_ttm": 226809000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 482033000, "cash_and_equivalents": 1547967000, "total_current_assets": 1668532000, "total_current_liabilities": 2460799000, "net_ppe": null, "total_assets": 43619183000, "total_debt": 4736985000, "total_equity": 8207851000, "net_working_capital": 120565000, "book_value_per_share": 82.2224, "retained_earnings": 3925271000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4274325000, "tangible_book_per_share": 42.8182 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 15, "rank_ptbv": 35, "rank_ps": 74, "rank_pcf": 55, "rank_ev_ebitda": 52, "rank_ev_ebit": 57, "rank_earnings_yield": 32, "rank_fcf_yield": 62, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 56, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 19, "rank_fcf_margin": 24, "rank_piotroski": 7, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 60 }, "composites": { "value_composite": 29, "quality_composite": 22, "momentum_composite": 75, "growth_composite": 94, "yield_composite": 16, "svqf_composite": 16, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.7442, "os_score": 0.74, "value_percentile": 0.71, "quality_percentile": 0.78, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4789, "ticker_id": 3071, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.084578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.36, "market_cap": 6923862000, "market_cap_usd": 6923862000, "enterprise_value": 10112880000, "shares_outstanding": 99825000, "fx_rate_to_usd": null, "pe_ratio": 13.09143197, "pb_ratio": 0.84356575, "ptbv_ratio": 1.61987261, "ps_ratio": 4.08506714, "pcf_ratio": 12.44289614, "pfcf_ratio": 11.46469535, "ev_ebitda": 12.26265901, "ev_ebit": 14.92598906, "ev_sales": 5.96658249, "ev_fcf": 16.74514719, "earnings_yield": 0.07638584, "fcf_yield": 0.05971879, "dividend_yield": 0.03275759, "buyback_yield": 0, "shareholder_yield": 0.03275759, "debt_paydown_yield": null, "total_yield": 0.03275759, "gross_margin": 0.71560133, "operating_margin": 0.39974453, "net_margin": 0.31204128, "ebitda_margin": 0.48656515, "fcf_margin": 0.35631711, "roe": 0.06443648, "roa": 0.01212506, "roic": 0.04640617, "roc_greenblatt": null, "asset_turnover": 0.03885722, "cash_conversion": 1.14189096, "accruals_ratio": -0.00063197, "sbc_to_revenue": 0.00733427, "debt_to_equity": 4.31432442, "net_debt_to_ebitda": 3.86693408, "debt_to_assets": 0.10859866, "interest_coverage": 1.40557804, "current_ratio": 0.67804481, "quick_ratio": 0.67804481, "net_debt": 3189018000, "revenue_growth_1y": -0.03428699, "revenue_growth_3y_cagr": 0.1306309, "revenue_growth_5y_cagr": 0.07072482, "eps_growth_1y": 0.05949698, "eps_growth_3y_cagr": 0.01151385, "eps_growth_5y_cagr": 0.0052162, "fcf_growth_1y": 0.2465072, "book_value_growth_1y": 0.02895343, "piotroski_f_score": 8, "altman_z_score": 0.31162148, "earnings_stability_5y": 0.077735, "revenue_stability_5y": 0.230186, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00144383, "price_return_3m": 0.01977355, "price_return_6m": -0.00055477, "price_return_9m": 0.04678065, "price_return_12m": 0.02604613, "price_return_12m_ex1m": 0.02456682, "distance_from_52w_high": -0.06042869, "distance_from_52w_low": 0.12084471, "relative_strength": -0.07391745, "local_beta": 0.0007, "volatility_252d": 0.210155, "volatility_60d": 0.446287, "max_drawdown_12m": -0.1397968, "revenue_ttm": 1694920000, "gross_profit_ttm": 1212887000, "ebit_ttm": 677535000, "ebitda_ttm": 824689000, "net_income_ttm": 528885000, "eps_diluted_ttm": 5.29812171, "operating_cash_flow_ttm": 556451000, "capital_expenditure_ttm": 47478000, "fcf_ttm": 603929000, "dividends_paid_ttm": 226809000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 482033000, "cash_and_equivalents": 1547967000, "total_current_assets": 1668532000, "total_current_liabilities": 2460799000, "net_ppe": null, "total_assets": 43619183000, "total_debt": 4736985000, "total_equity": 8207851000, "net_working_capital": 120565000, "book_value_per_share": 82.2223992, "retained_earnings": 3925271000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4274325000, "tangible_book_per_share": 42.81818182, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 15, "rank_ptbv": 35, "rank_ps": 74, "rank_pcf": 55, "rank_ev_ebitda": 52, "rank_ev_ebit": 57, "rank_earnings_yield": 32, "rank_fcf_yield": 62, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 56, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 19, "rank_fcf_margin": 24, "rank_piotroski": 7, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 60, "value_composite": 29, "quality_composite": 22, "momentum_composite": 75, "growth_composite": 94, "yield_composite": 16, "svqf_composite": 16, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.36, "os": 0.74, "value": 0.71, "quality": 0.78, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 13.0914, "earnings_yield": 0.0764, "shareholder_yield": 0.0328, "roe": 0.0644, "momentum_12_1": 0.0246, "complete_fields": { "id": 4789, "ticker_id": 3071, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.084578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.36, "market_cap": 6923862000, "market_cap_usd": 6923862000, "enterprise_value": 10112880000, "shares_outstanding": 99825000, "fx_rate_to_usd": null, "pe_ratio": 13.09143197, "pb_ratio": 0.84356575, "ptbv_ratio": 1.61987261, "ps_ratio": 4.08506714, "pcf_ratio": 12.44289614, "pfcf_ratio": 11.46469535, "ev_ebitda": 12.26265901, "ev_ebit": 14.92598906, "ev_sales": 5.96658249, "ev_fcf": 16.74514719, "earnings_yield": 0.07638584, "fcf_yield": 0.05971879, "dividend_yield": 0.03275759, "buyback_yield": 0, "shareholder_yield": 0.03275759, "debt_paydown_yield": null, "total_yield": 0.03275759, "gross_margin": 0.71560133, "operating_margin": 0.39974453, "net_margin": 0.31204128, "ebitda_margin": 0.48656515, "fcf_margin": 0.35631711, "roe": 0.06443648, "roa": 0.01212506, "roic": 0.04640617, "roc_greenblatt": null, "asset_turnover": 0.03885722, "cash_conversion": 1.14189096, "accruals_ratio": -0.00063197, "sbc_to_revenue": 0.00733427, "debt_to_equity": 4.31432442, "net_debt_to_ebitda": 3.86693408, "debt_to_assets": 0.10859866, "interest_coverage": 1.40557804, "current_ratio": 0.67804481, "quick_ratio": 0.67804481, "net_debt": 3189018000, "revenue_growth_1y": -0.03428699, "revenue_growth_3y_cagr": 0.1306309, "revenue_growth_5y_cagr": 0.07072482, "eps_growth_1y": 0.05949698, "eps_growth_3y_cagr": 0.01151385, "eps_growth_5y_cagr": 0.0052162, "fcf_growth_1y": 0.2465072, "book_value_growth_1y": 0.02895343, "piotroski_f_score": 8, "altman_z_score": 0.31162148, "earnings_stability_5y": 0.077735, "revenue_stability_5y": 0.230186, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00144383, "price_return_3m": 0.01977355, "price_return_6m": -0.00055477, "price_return_9m": 0.04678065, "price_return_12m": 0.02604613, "price_return_12m_ex1m": 0.02456682, "distance_from_52w_high": -0.06042869, "distance_from_52w_low": 0.12084471, "relative_strength": -0.07391745, "local_beta": 0.0007, "volatility_252d": 0.210155, "volatility_60d": 0.446287, "max_drawdown_12m": -0.1397968, "revenue_ttm": 1694920000, "gross_profit_ttm": 1212887000, "ebit_ttm": 677535000, "ebitda_ttm": 824689000, "net_income_ttm": 528885000, "eps_diluted_ttm": 5.29812171, "operating_cash_flow_ttm": 556451000, "capital_expenditure_ttm": 47478000, "fcf_ttm": 603929000, "dividends_paid_ttm": 226809000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 482033000, "cash_and_equivalents": 1547967000, "total_current_assets": 1668532000, "total_current_liabilities": 2460799000, "net_ppe": null, "total_assets": 43619183000, "total_debt": 4736985000, "total_equity": 8207851000, "net_working_capital": 120565000, "book_value_per_share": 82.2223992, "retained_earnings": 3925271000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4274325000, "tangible_book_per_share": 42.81818182, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 15, "rank_ptbv": 35, "rank_ps": 74, "rank_pcf": 55, "rank_ev_ebitda": 52, "rank_ev_ebit": 57, "rank_earnings_yield": 32, "rank_fcf_yield": 62, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 56, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 19, "rank_fcf_margin": 24, "rank_piotroski": 7, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 60, "value_composite": 29, "quality_composite": 22, "momentum_composite": 75, "growth_composite": 94, "yield_composite": 16, "svqf_composite": 16, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 1738188000, "cost_of_revenue": 488831000, "gross_profit": 1249357000, "ebit": 693580000, "ebitda": 849149000, "pretax_income": 693580000, "tax_provision": 150737000, "net_income": 542843000, "net_income_to_common": 542843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1747511000, "total_current_assets": 12379137000, "total_assets": 38463425000, "short_term_debt": 201216000, "long_term_debt": 1950000000, "total_debt": 2151216000, "total_liabilities": 30847285000, "total_equity": 7616140000, "shares_outstanding": 94531757, "goodwill_and_intangibles": 3554732000 }, "cash_flow": { "operating_cash_flow": 549513000, "capital_expenditure": 32529000, "free_cash_flow": 582042000, "dividends_paid": 221437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312740, "ticker_id": 3071, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "693580000", "ebitda": "849149000", "netIncome": "542843000", "grossProfit": "1249357000", "depreciation": "None", "totalRevenue": "1738188000", "costOfRevenue": "488831000", "interestIncome": "1570323000", "incomeBeforeTax": "693580000", "interestExpense": "488831000", "operatingIncome": "693580000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150737000", "reportedCurrency": "USD", "netInterestIncome": "1081492000", "nonInterestIncome": "None", "operatingExpenses": "555777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155569000", "sellingGeneralAndAdministrative": "390193000", "netIncomeFromContinuingOperations": "542843000" }, "balance": { "goodwill": "3503127000", "inventory": "None", "commonStock": "93058000", "currentDebt": "None", "investments": "None", "totalAssets": "38463425000", "longTermDebt": "1950000000", "shortTermDebt": "201216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51605000", "reportedCurrency": "USD", "retainedEarnings": "3869627000", "totalLiabilities": "30847285000", "otherCurrentAssets": "-9041806000", "totalCurrentAssets": "12379137000", "currentLongTermDebt": "None", "longTermInvestments": "10613425000", "shortTermInvestments": "10532329000", "currentNetReceivables": "99297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26084288000", "currentAccountsPayable": "30913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "383449000", "shortLongTermDebtTotal": "2151216000", "totalShareholderEquity": "7616140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28482484000", "totalCurrentLiabilities": "28714613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132672000", "cashAndShortTermInvestments": "1747511000", "commonStockSharesOutstanding": "94531757", "intangibleAssetsExcludingGoodwill": "51605000", "cashAndCashEquivalentsAtCarryingValue": "1747511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542843000", "profitLoss": "None", "dividendPayout": "221437000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "549513000", "capitalExpenditures": "32529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1548166000", "cashflowFromInvestment": "773914000", "stockBasedCompensation": "12102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1738188000, "cost_of_revenue": 488831000, "gross_profit": 1249357000, "research_and_development": null, "selling_general_admin": 390193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 693580000, "depreciation_amortisation": 155569000, "ebitda": 849149000, "interest_expense": 488831000, "interest_income": null, "other_non_operating": null, "pretax_income": 693580000, "tax_provision": 150737000, "effective_tax_rate": null, "net_income": 542843000, "net_income_continuing_ops": 542843000, "net_income_to_common": 542843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1747511000, "short_term_investments": 10532329000, "net_receivables": 99297000, "inventory": null, "other_current_assets": null, "total_current_assets": 12379137000, "net_ppe": null, "goodwill": 3503127000, "intangible_assets": 51605000, "goodwill_and_intangibles": 3554732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26084288000, "total_assets": 38463425000, "short_term_debt": 201216000, "accounts_payable": 30913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28714613000, "long_term_debt": 1950000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2132672000, "total_liabilities": 30847285000, "total_debt": 2151216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3869627000, "total_equity": 7616140000, "shares_outstanding": 94531757, "operating_cash_flow": 549513000, "stock_based_compensation": 12102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 773914000, "dividends_paid": 221437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1548166000, "free_cash_flow": 582042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "693580000", "ebitda": "849149000", "netIncome": "542843000", "grossProfit": "1249357000", "depreciation": "None", "totalRevenue": "1738188000", "costOfRevenue": "488831000", "interestIncome": "1570323000", "incomeBeforeTax": "693580000", "interestExpense": "488831000", "operatingIncome": "693580000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150737000", "reportedCurrency": "USD", "netInterestIncome": "1081492000", "nonInterestIncome": "None", "operatingExpenses": "555777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155569000", "sellingGeneralAndAdministrative": "390193000", "netIncomeFromContinuingOperations": "542843000" }, "balance": { "goodwill": "3503127000", "inventory": "None", "commonStock": "93058000", "currentDebt": "None", "investments": "None", "totalAssets": "38463425000", "longTermDebt": "1950000000", "shortTermDebt": "201216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51605000", "reportedCurrency": "USD", "retainedEarnings": "3869627000", "totalLiabilities": "30847285000", "otherCurrentAssets": "-9041806000", "totalCurrentAssets": "12379137000", "currentLongTermDebt": "None", "longTermInvestments": "10613425000", "shortTermInvestments": "10532329000", "currentNetReceivables": "99297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26084288000", "currentAccountsPayable": "30913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "383449000", "shortLongTermDebtTotal": "2151216000", "totalShareholderEquity": "7616140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28482484000", "totalCurrentLiabilities": "28714613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132672000", "cashAndShortTermInvestments": "1747511000", "commonStockSharesOutstanding": "94531757", "intangibleAssetsExcludingGoodwill": "51605000", "cashAndCashEquivalentsAtCarryingValue": "1747511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542843000", "profitLoss": "None", "dividendPayout": "221437000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "549513000", "capitalExpenditures": "32529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1548166000", "cashflowFromInvestment": "773914000", "stockBasedCompensation": "12102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 1742222000, "cost_of_revenue": 606284000, "gross_profit": 1135938000, "ebit": 612665000, "ebitda": 647389000, "pretax_income": 612665000, "tax_provision": 133279000, "net_income": 479386000, "net_income_to_common": 479386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972175000, "total_current_assets": 13053728000, "total_assets": 39566738000, "short_term_debt": 221913000, "long_term_debt": 3200000000, "total_debt": 3421913000, "total_liabilities": 32128243000, "total_equity": 7438495000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 3569176000 }, "cash_flow": { "operating_cash_flow": 472694000, "capital_expenditure": 21140000, "free_cash_flow": 493834000, "dividends_paid": 214375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312745, "ticker_id": 3071, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612665000", "ebitda": "647389000", "netIncome": "479386000", "grossProfit": "1135938000", "depreciation": "None", "totalRevenue": "1742222000", "costOfRevenue": "606284000", "interestIncome": "1623713000", "incomeBeforeTax": "612665000", "interestExpense": "597218000", "operatingIncome": "612665000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133279000", "reportedCurrency": "USD", "netInterestIncome": "1026495000", "nonInterestIncome": "None", "operatingExpenses": "523273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34724000", "sellingGeneralAndAdministrative": "383378000", "netIncomeFromContinuingOperations": "479386000" }, "balance": { "goodwill": "3503129000", "inventory": "None", "commonStock": "95276000", "currentDebt": "None", "investments": "None", "totalAssets": "39566738000", "longTermDebt": "3200000000", "shortTermDebt": "221913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66047000", "reportedCurrency": "USD", "retainedEarnings": "3548221000", "totalLiabilities": "32128243000", "otherCurrentAssets": "292000", "totalCurrentAssets": "13053728000", "currentLongTermDebt": "None", "longTermInvestments": "11094424000", "shortTermInvestments": "10976894000", "currentNetReceivables": "104367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26513010000", "currentAccountsPayable": "41910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404638000", "shortLongTermDebtTotal": "3421913000", "totalShareholderEquity": "7438495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28381338000", "totalCurrentLiabilities": "28645161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3483082000", "cashAndShortTermInvestments": "1972175000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "66047000", "cashAndCashEquivalentsAtCarryingValue": "1972175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479386000", "profitLoss": "None", "dividendPayout": "214375000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "472694000", "capitalExpenditures": "21140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940215000", "cashflowFromInvestment": "1981575000", "stockBasedCompensation": "12843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1742222000, "cost_of_revenue": 606284000, "gross_profit": 1135938000, "research_and_development": null, "selling_general_admin": 383378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612665000, "depreciation_amortisation": 34724000, "ebitda": 647389000, "interest_expense": 597218000, "interest_income": null, "other_non_operating": null, "pretax_income": 612665000, "tax_provision": 133279000, "effective_tax_rate": null, "net_income": 479386000, "net_income_continuing_ops": 479386000, "net_income_to_common": 479386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972175000, "short_term_investments": 10976894000, "net_receivables": 104367000, "inventory": null, "other_current_assets": null, "total_current_assets": 13053728000, "net_ppe": null, "goodwill": 3503129000, "intangible_assets": 66047000, "goodwill_and_intangibles": 3569176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26513010000, "total_assets": 39566738000, "short_term_debt": 221913000, "accounts_payable": 41910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28645161000, "long_term_debt": 3200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3483082000, "total_liabilities": 32128243000, "total_debt": 3421913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3548221000, "total_equity": 7438495000, "shares_outstanding": 95000000, "operating_cash_flow": 472694000, "stock_based_compensation": 12843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1981575000, "dividends_paid": 214375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -940215000, "free_cash_flow": 493834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "612665000", "ebitda": "647389000", "netIncome": "479386000", "grossProfit": "1135938000", "depreciation": "None", "totalRevenue": "1742222000", "costOfRevenue": "606284000", "interestIncome": "1623713000", "incomeBeforeTax": "612665000", "interestExpense": "597218000", "operatingIncome": "612665000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133279000", "reportedCurrency": "USD", "netInterestIncome": "1026495000", "nonInterestIncome": "None", "operatingExpenses": "523273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34724000", "sellingGeneralAndAdministrative": "383378000", "netIncomeFromContinuingOperations": "479386000" }, "balance": { "goodwill": "3503129000", "inventory": "None", "commonStock": "95276000", "currentDebt": "None", "investments": "None", "totalAssets": "39566738000", "longTermDebt": "3200000000", "shortTermDebt": "221913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66047000", "reportedCurrency": "USD", "retainedEarnings": "3548221000", "totalLiabilities": "32128243000", "otherCurrentAssets": "292000", "totalCurrentAssets": "13053728000", "currentLongTermDebt": "None", "longTermInvestments": "11094424000", "shortTermInvestments": "10976894000", "currentNetReceivables": "104367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26513010000", "currentAccountsPayable": "41910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404638000", "shortLongTermDebtTotal": "3421913000", "totalShareholderEquity": "7438495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28381338000", "totalCurrentLiabilities": "28645161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3483082000", "cashAndShortTermInvestments": "1972175000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "66047000", "cashAndCashEquivalentsAtCarryingValue": "1972175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479386000", "profitLoss": "None", "dividendPayout": "214375000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "472694000", "capitalExpenditures": "21140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940215000", "cashflowFromInvestment": "1981575000", "stockBasedCompensation": "12843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 1556238000, "cost_of_revenue": 506650000, "gross_profit": 1049588000, "ebit": 534460000, "ebitda": 565419000, "pretax_income": 534460000, "tax_provision": 115144000, "net_income": 419316000, "net_income_to_common": 419316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458153000, "total_current_assets": 993068000, "total_assets": 38547877000, "short_term_debt": 309277000, "long_term_debt": 3725000000, "total_debt": 4034277000, "total_liabilities": 31468547000, "total_equity": 7079330000, "shares_outstanding": 92902000, "goodwill_and_intangibles": 3460080000 }, "cash_flow": { "operating_cash_flow": 646355000, "capital_expenditure": 34153000, "free_cash_flow": 680508000, "dividends_paid": 205715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312750, "ticker_id": 3071, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534460000", "ebitda": "565419000", "netIncome": "419316000", "grossProfit": "1049588000", "depreciation": "None", "totalRevenue": "1556238000", "costOfRevenue": "506650000", "interestIncome": "1376703000", "incomeBeforeTax": "534460000", "interestExpense": "488110000", "operatingIncome": "534460000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115144000", "reportedCurrency": "USD", "netInterestIncome": "975587000", "nonInterestIncome": "None", "operatingExpenses": "515128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30959000", "sellingGeneralAndAdministrative": "372344000", "netIncomeFromContinuingOperations": "461720000" }, "balance": { "goodwill": "3396086000", "inventory": "361826000", "commonStock": "93723000", "currentDebt": "None", "investments": "None", "totalAssets": "38547877000", "longTermDebt": "3725000000", "shortTermDebt": "309277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63994000", "reportedCurrency": "USD", "retainedEarnings": "3283210000", "totalLiabilities": "31468547000", "otherCurrentAssets": "556448000", "totalCurrentAssets": "993068000", "currentLongTermDebt": "None", "longTermInvestments": "12803896000", "shortTermInvestments": "438588000", "currentNetReceivables": "96327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37554809000", "currentAccountsPayable": "34819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406792000", "shortLongTermDebtTotal": "4034277000", "totalShareholderEquity": "7079330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27179809000", "totalCurrentLiabilities": "27523905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3944642000", "cashAndShortTermInvestments": "458153000", "commonStockSharesOutstanding": "92902000", "intangibleAssetsExcludingGoodwill": "63994000", "cashAndCashEquivalentsAtCarryingValue": "458153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419316000", "profitLoss": "None", "dividendPayout": "205715000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46959000", "operatingCashflow": "646355000", "capitalExpenditures": "34153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1706347000", "cashflowFromInvestment": "1094272000", "stockBasedCompensation": "12181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1556238000, "cost_of_revenue": 506650000, "gross_profit": 1049588000, "research_and_development": null, "selling_general_admin": 372344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534460000, "depreciation_amortisation": 30959000, "ebitda": 565419000, "interest_expense": 488110000, "interest_income": null, "other_non_operating": null, "pretax_income": 534460000, "tax_provision": 115144000, "effective_tax_rate": null, "net_income": 419316000, "net_income_continuing_ops": 461720000, "net_income_to_common": 419316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458153000, "short_term_investments": 438588000, "net_receivables": 96327000, "inventory": 361826000, "other_current_assets": null, "total_current_assets": 993068000, "net_ppe": null, "goodwill": 3396086000, "intangible_assets": 63994000, "goodwill_and_intangibles": 3460080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37554809000, "total_assets": 38547877000, "short_term_debt": 309277000, "accounts_payable": 34819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27523905000, "long_term_debt": 3725000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3944642000, "total_liabilities": 31468547000, "total_debt": 4034277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3283210000, "total_equity": 7079330000, "shares_outstanding": 92902000, "operating_cash_flow": 646355000, "stock_based_compensation": 12181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1094272000, "dividends_paid": 205715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1706347000, "free_cash_flow": 680508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534460000", "ebitda": "565419000", "netIncome": "419316000", "grossProfit": "1049588000", "depreciation": "None", "totalRevenue": "1556238000", "costOfRevenue": "506650000", "interestIncome": "1376703000", "incomeBeforeTax": "534460000", "interestExpense": "488110000", "operatingIncome": "534460000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115144000", "reportedCurrency": "USD", "netInterestIncome": "975587000", "nonInterestIncome": "None", "operatingExpenses": "515128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30959000", "sellingGeneralAndAdministrative": "372344000", "netIncomeFromContinuingOperations": "461720000" }, "balance": { "goodwill": "3396086000", "inventory": "361826000", "commonStock": "93723000", "currentDebt": "None", "investments": "None", "totalAssets": "38547877000", "longTermDebt": "3725000000", "shortTermDebt": "309277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63994000", "reportedCurrency": "USD", "retainedEarnings": "3283210000", "totalLiabilities": "31468547000", "otherCurrentAssets": "556448000", "totalCurrentAssets": "993068000", "currentLongTermDebt": "None", "longTermInvestments": "12803896000", "shortTermInvestments": "438588000", "currentNetReceivables": "96327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37554809000", "currentAccountsPayable": "34819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406792000", "shortLongTermDebtTotal": "4034277000", "totalShareholderEquity": "7079330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27179809000", "totalCurrentLiabilities": "27523905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3944642000", "cashAndShortTermInvestments": "458153000", "commonStockSharesOutstanding": "92902000", "intangibleAssetsExcludingGoodwill": "63994000", "cashAndCashEquivalentsAtCarryingValue": "458153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419316000", "profitLoss": "None", "dividendPayout": "205715000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46959000", "operatingCashflow": "646355000", "capitalExpenditures": "34153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1706347000", "cashflowFromInvestment": "1094272000", "stockBasedCompensation": "12181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 1202636000, "cost_of_revenue": 89604000, "gross_profit": 1113032000, "ebit": 666173000, "ebitda": 694469000, "pretax_income": 666173000, "tax_provision": 141657000, "net_income": 524516000, "net_income_to_common": 524516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423832000, "total_current_assets": 968772000, "total_assets": 37689829000, "short_term_debt": 2278134000, "long_term_debt": 1850000000, "total_debt": 4128134000, "total_liabilities": 30990455000, "total_equity": 6699374000, "shares_outstanding": 91604000, "goodwill_and_intangibles": 3282984000 }, "cash_flow": { "operating_cash_flow": 506526000, "capital_expenditure": 42421000, "free_cash_flow": 548947000, "dividends_paid": 193140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312755, "ticker_id": 3071, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "666173000", "ebitda": "694469000", "netIncome": "524516000", "grossProfit": "1113032000", "depreciation": "None", "totalRevenue": "1202636000", "costOfRevenue": "89604000", "interestIncome": "1094835000", "incomeBeforeTax": "666173000", "interestExpense": "89604000", "operatingIncome": "666173000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "141657000", "reportedCurrency": "USD", "netInterestIncome": "1005231000", "nonInterestIncome": "None", "operatingExpenses": "446859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28296000", "sellingGeneralAndAdministrative": "330282000", "netIncomeFromContinuingOperations": "524516000" }, "balance": { "goodwill": "3231636000", "inventory": "-514534000", "commonStock": "91314000", "currentDebt": "None", "investments": "None", "totalAssets": "37689829000", "longTermDebt": "1850000000", "shortTermDebt": "2278134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "51348000", "reportedCurrency": "USD", "retainedEarnings": "3069609000", "totalLiabilities": "30990455000", "otherCurrentAssets": "514534000", "totalCurrentAssets": "968772000", "currentLongTermDebt": "1850000000", "longTermInvestments": "14476005000", "shortTermInvestments": "456502000", "currentNetReceivables": "88438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36721057000", "currentAccountsPayable": "4495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339453000", "shortLongTermDebtTotal": "4128134000", "totalShareholderEquity": "6699374000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28533531000", "totalCurrentLiabilities": "30816160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174295000", "cashAndShortTermInvestments": "423832000", "commonStockSharesOutstanding": "91604000", "intangibleAssetsExcludingGoodwill": "51348000", "cashAndCashEquivalentsAtCarryingValue": "423832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524516000", "profitLoss": "None", "dividendPayout": "193140000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "16036000", "operatingCashflow": "506526000", "capitalExpenditures": "42421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666746000", "cashflowFromInvestment": "-1963627000", "stockBasedCompensation": "11765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1202636000, "cost_of_revenue": 89604000, "gross_profit": 1113032000, "research_and_development": null, "selling_general_admin": 330282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666173000, "depreciation_amortisation": 28296000, "ebitda": 694469000, "interest_expense": 89604000, "interest_income": null, "other_non_operating": null, "pretax_income": 666173000, "tax_provision": 141657000, "effective_tax_rate": null, "net_income": 524516000, "net_income_continuing_ops": 524516000, "net_income_to_common": 524516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423832000, "short_term_investments": 456502000, "net_receivables": 88438000, "inventory": -514534000, "other_current_assets": null, "total_current_assets": 968772000, "net_ppe": null, "goodwill": 3231636000, "intangible_assets": 51348000, "goodwill_and_intangibles": 3282984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36721057000, "total_assets": 37689829000, "short_term_debt": 2278134000, "accounts_payable": 4495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30816160000, "long_term_debt": 1850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174295000, "total_liabilities": 30990455000, "total_debt": 4128134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3069609000, "total_equity": 6699374000, "shares_outstanding": 91604000, "operating_cash_flow": 506526000, "stock_based_compensation": 11765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1963627000, "dividends_paid": 193140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -666746000, "free_cash_flow": 548947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "666173000", "ebitda": "694469000", "netIncome": "524516000", "grossProfit": "1113032000", "depreciation": "None", "totalRevenue": "1202636000", "costOfRevenue": "89604000", "interestIncome": "1094835000", "incomeBeforeTax": "666173000", "interestExpense": "89604000", "operatingIncome": "666173000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "141657000", "reportedCurrency": "USD", "netInterestIncome": "1005231000", "nonInterestIncome": "None", "operatingExpenses": "446859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28296000", "sellingGeneralAndAdministrative": "330282000", "netIncomeFromContinuingOperations": "524516000" }, "balance": { "goodwill": "3231636000", "inventory": "-514534000", "commonStock": "91314000", "currentDebt": "None", "investments": "None", "totalAssets": "37689829000", "longTermDebt": "1850000000", "shortTermDebt": "2278134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "51348000", "reportedCurrency": "USD", "retainedEarnings": "3069609000", "totalLiabilities": "30990455000", "otherCurrentAssets": "514534000", "totalCurrentAssets": "968772000", "currentLongTermDebt": "1850000000", "longTermInvestments": "14476005000", "shortTermInvestments": "456502000", "currentNetReceivables": "88438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36721057000", "currentAccountsPayable": "4495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339453000", "shortLongTermDebtTotal": "4128134000", "totalShareholderEquity": "6699374000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28533531000", "totalCurrentLiabilities": "30816160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174295000", "cashAndShortTermInvestments": "423832000", "commonStockSharesOutstanding": "91604000", "intangibleAssetsExcludingGoodwill": "51348000", "cashAndCashEquivalentsAtCarryingValue": "423832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524516000", "profitLoss": "None", "dividendPayout": "193140000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "16036000", "operatingCashflow": "506526000", "capitalExpenditures": "42421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666746000", "cashflowFromInvestment": "-1963627000", "stockBasedCompensation": "11765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 1151785000, "cost_of_revenue": 53615000, "gross_profit": 1098170000, "ebit": 659654000, "ebitda": 689300000, "pretax_income": 659654000, "tax_provision": 140357000, "net_income": 519297000, "net_income_to_common": 519297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547739000, "total_current_assets": 3128701000, "total_assets": 37833970000, "short_term_debt": 448099000, "long_term_debt": 0, "total_debt": 448099000, "total_liabilities": 31406734000, "total_equity": 6427236000, "shares_outstanding": 92657000, "goodwill_and_intangibles": 3293320000 }, "cash_flow": { "operating_cash_flow": 694728000, "capital_expenditure": 19022000, "free_cash_flow": 713750000, "dividends_paid": 184253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312760, "ticker_id": 3071, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "659654000", "ebitda": "689300000", "netIncome": "519297000", "grossProfit": "1098170000", "depreciation": "None", "totalRevenue": "1151785000", "costOfRevenue": "53615000", "interestIncome": "1046923000", "incomeBeforeTax": "659654000", "interestExpense": "53615000", "operatingIncome": "659654000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "140357000", "reportedCurrency": "USD", "netInterestIncome": "993308000", "nonInterestIncome": "None", "operatingExpenses": "438516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29646000", "sellingGeneralAndAdministrative": "325279000", "netIncomeFromContinuingOperations": "519297000" }, "balance": { "goodwill": "3231636000", "inventory": "-2614632000", "commonStock": "92171000", "currentDebt": "None", "investments": "None", "totalAssets": "37833970000", "longTermDebt": "0", "shortTermDebt": "448099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61684000", "reportedCurrency": "USD", "retainedEarnings": "2738233000", "totalLiabilities": "31406734000", "otherCurrentAssets": "2614632000", "totalCurrentAssets": "3128701000", "currentLongTermDebt": "0", "longTermInvestments": "12818901000", "shortTermInvestments": "514932000", "currentNetReceivables": "66030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34705269000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319799000", "shortLongTermDebtTotal": "448099000", "totalShareholderEquity": "6427236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30771762000", "totalCurrentLiabilities": "31221122000", "otherNonCurrentLiabilities": "633711000", "totalNonCurrentLiabilities": "185612000", "cashAndShortTermInvestments": "2547739000", "commonStockSharesOutstanding": "92657000", "intangibleAssetsExcludingGoodwill": "61684000", "cashAndCashEquivalentsAtCarryingValue": "2547739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519297000", "profitLoss": "None", "dividendPayout": "184253000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2013999", "operatingCashflow": "694728000", "capitalExpenditures": "19022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3234606000", "cashflowFromInvestment": "-2724903000", "stockBasedCompensation": "12572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1204431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1151785000, "cost_of_revenue": 53615000, "gross_profit": 1098170000, "research_and_development": null, "selling_general_admin": 325279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659654000, "depreciation_amortisation": 29646000, "ebitda": 689300000, "interest_expense": 53615000, "interest_income": null, "other_non_operating": null, "pretax_income": 659654000, "tax_provision": 140357000, "effective_tax_rate": null, "net_income": 519297000, "net_income_continuing_ops": 519297000, "net_income_to_common": 519297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2547739000, "short_term_investments": 514932000, "net_receivables": 66030000, "inventory": -2614632000, "other_current_assets": null, "total_current_assets": 3128701000, "net_ppe": null, "goodwill": 3231636000, "intangible_assets": 61684000, "goodwill_and_intangibles": 3293320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34705269000, "total_assets": 37833970000, "short_term_debt": 448099000, "accounts_payable": 1261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31221122000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185612000, "total_liabilities": 31406734000, "total_debt": 448099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2738233000, "total_equity": 6427236000, "shares_outstanding": 92657000, "operating_cash_flow": 694728000, "stock_based_compensation": 12572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2724903000, "dividends_paid": 184253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3234606000, "free_cash_flow": 713750000, "net_change_in_cash": 1204431000 }, "raw_data": { "income": { "ebit": "659654000", "ebitda": "689300000", "netIncome": "519297000", "grossProfit": "1098170000", "depreciation": "None", "totalRevenue": "1151785000", "costOfRevenue": "53615000", "interestIncome": "1046923000", "incomeBeforeTax": "659654000", "interestExpense": "53615000", "operatingIncome": "659654000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "140357000", "reportedCurrency": "USD", "netInterestIncome": "993308000", "nonInterestIncome": "None", "operatingExpenses": "438516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29646000", "sellingGeneralAndAdministrative": "325279000", "netIncomeFromContinuingOperations": "519297000" }, "balance": { "goodwill": "3231636000", "inventory": "-2614632000", "commonStock": "92171000", "currentDebt": "None", "investments": "None", "totalAssets": "37833970000", "longTermDebt": "0", "shortTermDebt": "448099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61684000", "reportedCurrency": "USD", "retainedEarnings": "2738233000", "totalLiabilities": "31406734000", "otherCurrentAssets": "2614632000", "totalCurrentAssets": "3128701000", "currentLongTermDebt": "0", "longTermInvestments": "12818901000", "shortTermInvestments": "514932000", "currentNetReceivables": "66030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34705269000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319799000", "shortLongTermDebtTotal": "448099000", "totalShareholderEquity": "6427236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30771762000", "totalCurrentLiabilities": "31221122000", "otherNonCurrentLiabilities": "633711000", "totalNonCurrentLiabilities": "185612000", "cashAndShortTermInvestments": "2547739000", "commonStockSharesOutstanding": "92657000", "intangibleAssetsExcludingGoodwill": "61684000", "cashAndCashEquivalentsAtCarryingValue": "2547739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519297000", "profitLoss": "None", "dividendPayout": "184253000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2013999", "operatingCashflow": "694728000", "capitalExpenditures": "19022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3234606000", "cashflowFromInvestment": "-2724903000", "stockBasedCompensation": "12572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1204431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 1235115000, "cost_of_revenue": 133177000, "gross_profit": 1101938000, "ebit": 645034000, "ebitda": 676435000, "pretax_income": 645034000, "tax_provision": 116130000, "net_income": 528904000, "net_income_to_common": 528904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342996000, "total_current_assets": 2076578000, "total_assets": 34059275000, "short_term_debt": 389583000, "long_term_debt": 0, "total_debt": 389583000, "total_liabilities": 27928606000, "total_equity": 6130669000, "shares_outstanding": 93058000, "goodwill_and_intangibles": 3304871000 }, "cash_flow": { "operating_cash_flow": 582321000, "capital_expenditure": 22143000, "free_cash_flow": 604464000, "dividends_paid": 173823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312765, "ticker_id": 3071, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "645034000", "ebitda": "676435000", "netIncome": "528904000", "grossProfit": "1101938000", "depreciation": "None", "totalRevenue": "1235115000", "costOfRevenue": "133177000", "interestIncome": "1143910000", "incomeBeforeTax": "645034000", "interestExpense": "113177000", "operatingIncome": "645034000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "116130000", "reportedCurrency": "USD", "netInterestIncome": "1030733000", "nonInterestIncome": "None", "operatingExpenses": "456904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31401000", "sellingGeneralAndAdministrative": "319129000", "netIncomeFromContinuingOperations": "528904000" }, "balance": { "goodwill": "3231636000", "inventory": "-1436210000", "commonStock": "92571000", "currentDebt": "None", "investments": "None", "totalAssets": "34059275000", "longTermDebt": "0", "shortTermDebt": "389583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "73235000", "reportedCurrency": "USD", "retainedEarnings": "2403189000", "totalLiabilities": "27928606000", "otherCurrentAssets": "1436210000", "totalCurrentAssets": "2076578000", "currentLongTermDebt": "0", "longTermInvestments": "19941469000", "shortTermInvestments": "651514000", "currentNetReceivables": "82068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31982697000", "currentAccountsPayable": "3462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "323572000", "shortLongTermDebtTotal": "389583000", "totalShareholderEquity": "6130669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27360492000", "totalCurrentLiabilities": "27753537000", "otherNonCurrentLiabilities": "564652000", "totalNonCurrentLiabilities": "175069000", "cashAndShortTermInvestments": "1342996000", "commonStockSharesOutstanding": "93058000", "intangibleAssetsExcludingGoodwill": "73235000", "cashAndCashEquivalentsAtCarryingValue": "1342996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528904000", "profitLoss": "None", "dividendPayout": "173823000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44075000", "operatingCashflow": "582321000", "capitalExpenditures": "22143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461428000", "cashflowFromInvestment": "-1274308000", "stockBasedCompensation": "12607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "769441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1235115000, "cost_of_revenue": 133177000, "gross_profit": 1101938000, "research_and_development": null, "selling_general_admin": 319129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 645034000, "depreciation_amortisation": 31401000, "ebitda": 676435000, "interest_expense": 113177000, "interest_income": null, "other_non_operating": null, "pretax_income": 645034000, "tax_provision": 116130000, "effective_tax_rate": null, "net_income": 528904000, "net_income_continuing_ops": 528904000, "net_income_to_common": 528904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1342996000, "short_term_investments": 651514000, "net_receivables": 82068000, "inventory": -1436210000, "other_current_assets": null, "total_current_assets": 2076578000, "net_ppe": null, "goodwill": 3231636000, "intangible_assets": 73235000, "goodwill_and_intangibles": 3304871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31982697000, "total_assets": 34059275000, "short_term_debt": 389583000, "accounts_payable": 3462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27753537000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175069000, "total_liabilities": 27928606000, "total_debt": 389583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2403189000, "total_equity": 6130669000, "shares_outstanding": 93058000, "operating_cash_flow": 582321000, "stock_based_compensation": 12607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274308000, "dividends_paid": 173823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1461428000, "free_cash_flow": 604464000, "net_change_in_cash": 769441000 }, "raw_data": { "income": { "ebit": "645034000", "ebitda": "676435000", "netIncome": "528904000", "grossProfit": "1101938000", "depreciation": "None", "totalRevenue": "1235115000", "costOfRevenue": "133177000", "interestIncome": "1143910000", "incomeBeforeTax": "645034000", "interestExpense": "113177000", "operatingIncome": "645034000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "116130000", "reportedCurrency": "USD", "netInterestIncome": "1030733000", "nonInterestIncome": "None", "operatingExpenses": "456904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31401000", "sellingGeneralAndAdministrative": "319129000", "netIncomeFromContinuingOperations": "528904000" }, "balance": { "goodwill": "3231636000", "inventory": "-1436210000", "commonStock": "92571000", "currentDebt": "None", "investments": "None", "totalAssets": "34059275000", "longTermDebt": "0", "shortTermDebt": "389583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "73235000", "reportedCurrency": "USD", "retainedEarnings": "2403189000", "totalLiabilities": "27928606000", "otherCurrentAssets": "1436210000", "totalCurrentAssets": "2076578000", "currentLongTermDebt": "0", "longTermInvestments": "19941469000", "shortTermInvestments": "651514000", "currentNetReceivables": "82068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31982697000", "currentAccountsPayable": "3462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "323572000", "shortLongTermDebtTotal": "389583000", "totalShareholderEquity": "6130669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27360492000", "totalCurrentLiabilities": "27753537000", "otherNonCurrentLiabilities": "564652000", "totalNonCurrentLiabilities": "175069000", "cashAndShortTermInvestments": "1342996000", "commonStockSharesOutstanding": "93058000", "intangibleAssetsExcludingGoodwill": "73235000", "cashAndCashEquivalentsAtCarryingValue": "1342996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528904000", "profitLoss": "None", "dividendPayout": "173823000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44075000", "operatingCashflow": "582321000", "capitalExpenditures": "22143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461428000", "cashflowFromInvestment": "-1274308000", "stockBasedCompensation": "12607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "769441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 933595000, "cost_of_revenue": 141469000, "gross_profit": 792126000, "ebit": 419208000, "ebitda": 439458000, "pretax_income": 419208000, "tax_provision": 86656000, "net_income": 332552000, "net_income_to_common": 332552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573589000, "total_current_assets": 942049000, "total_assets": 32185708000, "short_term_debt": 1300000000, "long_term_debt": 1429534000, "total_debt": 2729534000, "total_liabilities": 26214873000, "total_equity": 5970835000, "shares_outstanding": 73524000, "goodwill_and_intangibles": 3310075000 }, "cash_flow": { "operating_cash_flow": 403014000, "capital_expenditure": 18588000, "free_cash_flow": 421602000, "dividends_paid": 128900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312770, "ticker_id": 3071, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419208000", "ebitda": "439458000", "netIncome": "332552000", "grossProfit": "792126000", "depreciation": "None", "totalRevenue": "933595000", "costOfRevenue": "141469000", "interestIncome": "832938000", "incomeBeforeTax": "419208000", "interestExpense": "137169000", "operatingIncome": "419208000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "86656000", "reportedCurrency": "USD", "netInterestIncome": "695769000", "nonInterestIncome": "None", "operatingExpenses": "372918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20250000", "sellingGeneralAndAdministrative": "226348000", "netIncomeFromContinuingOperations": "332552000" }, "balance": { "goodwill": "3223671000", "inventory": "-661841000", "commonStock": "94746000", "currentDebt": "None", "investments": "None", "totalAssets": "32185708000", "longTermDebt": "1429534000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86404000", "reportedCurrency": "USD", "retainedEarnings": "2140968000", "totalLiabilities": "26214873000", "otherCurrentAssets": "661841000", "totalCurrentAssets": "942049000", "currentLongTermDebt": "1300000000", "longTermInvestments": "18764813000", "shortTermInvestments": "287663000", "currentNetReceivables": "80797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12206963000", "currentAccountsPayable": "8585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326832000", "shortLongTermDebtTotal": "2729534000", "totalShareholderEquity": "5970835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1308585000", "totalCurrentLiabilities": "1308585000", "otherNonCurrentLiabilities": "577022000", "totalNonCurrentLiabilities": "1429534000", "cashAndShortTermInvestments": "573589000", "commonStockSharesOutstanding": "73524000", "intangibleAssetsExcludingGoodwill": "86404000", "cashAndCashEquivalentsAtCarryingValue": "573589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332552000", "profitLoss": "None", "dividendPayout": "128900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "31402000", "operatingCashflow": "403014000", "capitalExpenditures": "18588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1500021000", "cashflowFromInvestment": "1259988000", "stockBasedCompensation": "10606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933595000, "cost_of_revenue": 141469000, "gross_profit": 792126000, "research_and_development": null, "selling_general_admin": 226348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419208000, "depreciation_amortisation": 20250000, "ebitda": 439458000, "interest_expense": 137169000, "interest_income": null, "other_non_operating": null, "pretax_income": 419208000, "tax_provision": 86656000, "effective_tax_rate": null, "net_income": 332552000, "net_income_continuing_ops": 332552000, "net_income_to_common": 332552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573589000, "short_term_investments": 287663000, "net_receivables": 80797000, "inventory": -661841000, "other_current_assets": null, "total_current_assets": 942049000, "net_ppe": null, "goodwill": 3223671000, "intangible_assets": 86404000, "goodwill_and_intangibles": 3310075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12206963000, "total_assets": 32185708000, "short_term_debt": 1300000000, "accounts_payable": 8585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308585000, "long_term_debt": 1429534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1429534000, "total_liabilities": 26214873000, "total_debt": 2729534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2140968000, "total_equity": 5970835000, "shares_outstanding": 73524000, "operating_cash_flow": 403014000, "stock_based_compensation": 10606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1259988000, "dividends_paid": 128900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1500021000, "free_cash_flow": 421602000, "net_change_in_cash": 162981000 }, "raw_data": { "income": { "ebit": "419208000", "ebitda": "439458000", "netIncome": "332552000", "grossProfit": "792126000", "depreciation": "None", "totalRevenue": "933595000", "costOfRevenue": "141469000", "interestIncome": "832938000", "incomeBeforeTax": "419208000", "interestExpense": "137169000", "operatingIncome": "419208000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "86656000", "reportedCurrency": "USD", "netInterestIncome": "695769000", "nonInterestIncome": "None", "operatingExpenses": "372918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20250000", "sellingGeneralAndAdministrative": "226348000", "netIncomeFromContinuingOperations": "332552000" }, "balance": { "goodwill": "3223671000", "inventory": "-661841000", "commonStock": "94746000", "currentDebt": "None", "investments": "None", "totalAssets": "32185708000", "longTermDebt": "1429534000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86404000", "reportedCurrency": "USD", "retainedEarnings": "2140968000", "totalLiabilities": "26214873000", "otherCurrentAssets": "661841000", "totalCurrentAssets": "942049000", "currentLongTermDebt": "1300000000", "longTermInvestments": "18764813000", "shortTermInvestments": "287663000", "currentNetReceivables": "80797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12206963000", "currentAccountsPayable": "8585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326832000", "shortLongTermDebtTotal": "2729534000", "totalShareholderEquity": "5970835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1308585000", "totalCurrentLiabilities": "1308585000", "otherNonCurrentLiabilities": "577022000", "totalNonCurrentLiabilities": "1429534000", "cashAndShortTermInvestments": "573589000", "commonStockSharesOutstanding": "73524000", "intangibleAssetsExcludingGoodwill": "86404000", "cashAndCashEquivalentsAtCarryingValue": "573589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332552000", "profitLoss": "None", "dividendPayout": "128900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "31402000", "operatingCashflow": "403014000", "capitalExpenditures": "18588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1500021000", "cashflowFromInvestment": "1259988000", "stockBasedCompensation": "10606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 825431000, "cost_of_revenue": 113966000, "gross_profit": 711465000, "ebit": 403035000, "ebitda": 421359000, "pretax_income": 403035000, "tax_provision": 81223000, "net_income": 321812000, "net_income_to_common": 321812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410575000, "total_current_assets": 11093662000, "total_assets": 22693402000, "short_term_debt": 1030000000, "long_term_debt": 1031126000, "total_debt": 2061126000, "total_liabilities": 18640578000, "total_equity": 4052824000, "shares_outstanding": 69821000, "goodwill_and_intangibles": 1933728000 }, "cash_flow": { "operating_cash_flow": 320146000, "capital_expenditure": 15115000, "free_cash_flow": 335261000, "dividends_paid": 104053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312775, "ticker_id": 3071, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403035000", "ebitda": "421359000", "netIncome": "321812000", "grossProfit": "711465000", "depreciation": "None", "totalRevenue": "825431000", "costOfRevenue": "113966000", "interestIncome": "727209000", "incomeBeforeTax": "403035000", "interestExpense": "97616000", "operatingIncome": "403035000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "81223000", "reportedCurrency": "USD", "netInterestIncome": "629593000", "nonInterestIncome": "None", "operatingExpenses": "308430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18324000", "sellingGeneralAndAdministrative": "207517000", "netIncomeFromContinuingOperations": "321812000" }, "balance": { "goodwill": "1900845000", "inventory": "1805000", "commonStock": "69847000", "currentDebt": "None", "investments": "None", "totalAssets": "22693402000", "longTermDebt": "1031126000", "shortTermDebt": "1030000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32883000", "reportedCurrency": "USD", "retainedEarnings": "1937316000", "totalLiabilities": "18640578000", "otherCurrentAssets": "10542400000", "totalCurrentAssets": "11093662000", "currentLongTermDebt": "1030000000", "longTermInvestments": "10285678000", "shortTermInvestments": "84155000", "currentNetReceivables": "56532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11599740000", "currentAccountsPayable": "4201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257046000", "shortLongTermDebtTotal": "2061126000", "totalShareholderEquity": "4052824000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17256558000", "totalCurrentLiabilities": "1034201000", "otherNonCurrentLiabilities": "348693000", "totalNonCurrentLiabilities": "1126000", "cashAndShortTermInvestments": "410575000", "commonStockSharesOutstanding": "69821000", "intangibleAssetsExcludingGoodwill": "32883000", "cashAndCashEquivalentsAtCarryingValue": "410575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321812000", "profitLoss": "None", "dividendPayout": "104053000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10059461000", "operatingCashflow": "320146000", "capitalExpenditures": "15115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182380000", "cashflowFromInvestment": "-118952000", "stockBasedCompensation": "10488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18814000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 825431000, "cost_of_revenue": 113966000, "gross_profit": 711465000, "research_and_development": 4658000, "selling_general_admin": 207517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403035000, "depreciation_amortisation": 18324000, "ebitda": 421359000, "interest_expense": 97616000, "interest_income": null, "other_non_operating": null, "pretax_income": 403035000, "tax_provision": 81223000, "effective_tax_rate": null, "net_income": 321812000, "net_income_continuing_ops": 321812000, "net_income_to_common": 321812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410575000, "short_term_investments": 84155000, "net_receivables": 56532000, "inventory": 1805000, "other_current_assets": null, "total_current_assets": 11093662000, "net_ppe": null, "goodwill": 1900845000, "intangible_assets": 32883000, "goodwill_and_intangibles": 1933728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11599740000, "total_assets": 22693402000, "short_term_debt": 1030000000, "accounts_payable": 4201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034201000, "long_term_debt": 1031126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1126000, "total_liabilities": 18640578000, "total_debt": 2061126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1937316000, "total_equity": 4052824000, "shares_outstanding": 69821000, "operating_cash_flow": 320146000, "stock_based_compensation": 10488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118952000, "dividends_paid": 104053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182380000, "free_cash_flow": 335261000, "net_change_in_cash": 18814000 }, "raw_data": { "income": { "ebit": "403035000", "ebitda": "421359000", "netIncome": "321812000", "grossProfit": "711465000", "depreciation": "None", "totalRevenue": "825431000", "costOfRevenue": "113966000", "interestIncome": "727209000", "incomeBeforeTax": "403035000", "interestExpense": "97616000", "operatingIncome": "403035000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "81223000", "reportedCurrency": "USD", "netInterestIncome": "629593000", "nonInterestIncome": "None", "operatingExpenses": "308430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18324000", "sellingGeneralAndAdministrative": "207517000", "netIncomeFromContinuingOperations": "321812000" }, "balance": { "goodwill": "1900845000", "inventory": "1805000", "commonStock": "69847000", "currentDebt": "None", "investments": "None", "totalAssets": "22693402000", "longTermDebt": "1031126000", "shortTermDebt": "1030000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32883000", "reportedCurrency": "USD", "retainedEarnings": "1937316000", "totalLiabilities": "18640578000", "otherCurrentAssets": "10542400000", "totalCurrentAssets": "11093662000", "currentLongTermDebt": "1030000000", "longTermInvestments": "10285678000", "shortTermInvestments": "84155000", "currentNetReceivables": "56532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11599740000", "currentAccountsPayable": "4201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257046000", "shortLongTermDebtTotal": "2061126000", "totalShareholderEquity": "4052824000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17256558000", "totalCurrentLiabilities": "1034201000", "otherNonCurrentLiabilities": "348693000", "totalNonCurrentLiabilities": "1126000", "cashAndShortTermInvestments": "410575000", "commonStockSharesOutstanding": "69821000", "intangibleAssetsExcludingGoodwill": "32883000", "cashAndCashEquivalentsAtCarryingValue": "410575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321812000", "profitLoss": "None", "dividendPayout": "104053000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10059461000", "operatingCashflow": "320146000", "capitalExpenditures": "15115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182380000", "cashflowFromInvestment": "-118952000", "stockBasedCompensation": "10488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18814000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 402917000, "cost_of_revenue": 120625000, "gross_profit": 282292000, "ebit": 150337000, "ebitda": 150337000, "pretax_income": 150337000, "tax_provision": 34070000, "net_income": 116267000, "net_income_to_common": 116267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1547967000, "total_current_assets": 1668532000, "total_assets": 43619183000, "short_term_debt": 2460799000, "long_term_debt": 2276186000, "total_debt": 4736985000, "total_liabilities": 35411332000, "total_equity": 8207851000, "shares_outstanding": 99825000, "goodwill_and_intangibles": 3933526000 }, "cash_flow": { "operating_cash_flow": 185111000, "capital_expenditure": 7008000, "free_cash_flow": 192119000, "dividends_paid": 60623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312738, "ticker_id": 3071, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "150337000", "netIncome": "116267000", "grossProfit": "282292000", "depreciation": "None", "totalRevenue": "402917000", "costOfRevenue": "120625000", "interestIncome": "441775000", "incomeBeforeTax": "150337000", "interestExpense": "120625000", "operatingIncome": "150337000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34070000", "reportedCurrency": "USD", "netInterestIncome": "321150000", "nonInterestIncome": "None", "operatingExpenses": "131955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "119865000", "netIncomeFromContinuingOperations": "116267000" }, "balance": { "goodwill": "3822283000", "inventory": "None", "commonStock": "100835000", "currentDebt": "None", "investments": "None", "totalAssets": "43619183000", "longTermDebt": "2276186000", "shortTermDebt": "2460799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "111243000", "reportedCurrency": "USD", "retainedEarnings": "3925271000", "totalLiabilities": "35411332000", "otherCurrentAssets": "-356134000", "totalCurrentAssets": "1668532000", "currentLongTermDebt": "None", "longTermInvestments": "11951591000", "shortTermInvestments": "356134000", "currentNetReceivables": "120565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41950651000", "currentAccountsPayable": "30165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2493854000", "totalShareholderEquity": "8207851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30165000", "totalCurrentLiabilities": "2460799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32950533000", "cashAndShortTermInvestments": "1547967000", "commonStockSharesOutstanding": "99825000", "intangibleAssetsExcludingGoodwill": "111243000", "cashAndCashEquivalentsAtCarryingValue": "1547967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116267000", "profitLoss": "None", "dividendPayout": "60623000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185111000", "capitalExpenditures": "7008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371012000", "cashflowFromInvestment": "-269434000", "stockBasedCompensation": "3382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402917000, "cost_of_revenue": 120625000, "gross_profit": 282292000, "research_and_development": null, "selling_general_admin": 119865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150337000, "depreciation_amortisation": null, "ebitda": 150337000, "interest_expense": 120625000, "interest_income": null, "other_non_operating": null, "pretax_income": 150337000, "tax_provision": 34070000, "effective_tax_rate": null, "net_income": 116267000, "net_income_continuing_ops": 116267000, "net_income_to_common": 116267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1547967000, "short_term_investments": 356134000, "net_receivables": 120565000, "inventory": null, "other_current_assets": null, "total_current_assets": 1668532000, "net_ppe": null, "goodwill": 3822283000, "intangible_assets": 111243000, "goodwill_and_intangibles": 3933526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41950651000, "total_assets": 43619183000, "short_term_debt": 2460799000, "accounts_payable": 30165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2460799000, "long_term_debt": 2276186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32950533000, "total_liabilities": 35411332000, "total_debt": 4736985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3925271000, "total_equity": 8207851000, "shares_outstanding": 99825000, "operating_cash_flow": 185111000, "stock_based_compensation": 3382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269434000, "dividends_paid": 60623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371012000, "free_cash_flow": 192119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "150337000", "netIncome": "116267000", "grossProfit": "282292000", "depreciation": "None", "totalRevenue": "402917000", "costOfRevenue": "120625000", "interestIncome": "441775000", "incomeBeforeTax": "150337000", "interestExpense": "120625000", "operatingIncome": "150337000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "34070000", "reportedCurrency": "USD", "netInterestIncome": "321150000", "nonInterestIncome": "None", "operatingExpenses": "131955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "119865000", "netIncomeFromContinuingOperations": "116267000" }, "balance": { "goodwill": "3822283000", "inventory": "None", "commonStock": "100835000", "currentDebt": "None", "investments": "None", "totalAssets": "43619183000", "longTermDebt": "2276186000", "shortTermDebt": "2460799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "111243000", "reportedCurrency": "USD", "retainedEarnings": "3925271000", "totalLiabilities": "35411332000", "otherCurrentAssets": "-356134000", "totalCurrentAssets": "1668532000", "currentLongTermDebt": "None", "longTermInvestments": "11951591000", "shortTermInvestments": "356134000", "currentNetReceivables": "120565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41950651000", "currentAccountsPayable": "30165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2493854000", "totalShareholderEquity": "8207851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30165000", "totalCurrentLiabilities": "2460799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32950533000", "cashAndShortTermInvestments": "1547967000", "commonStockSharesOutstanding": "99825000", "intangibleAssetsExcludingGoodwill": "111243000", "cashAndCashEquivalentsAtCarryingValue": "1547967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116267000", "profitLoss": "None", "dividendPayout": "60623000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185111000", "capitalExpenditures": "7008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371012000", "cashflowFromInvestment": "-269434000", "stockBasedCompensation": "3382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 429427000, "cost_of_revenue": 111694000, "gross_profit": 317733000, "ebit": 179021000, "ebitda": 184176000, "pretax_income": 179021000, "tax_provision": 39114000, "net_income": 139907000, "net_income_to_common": 139907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1747511000, "total_current_assets": 12379137000, "total_assets": 38463425000, "short_term_debt": 201216000, "long_term_debt": 1950000000, "total_debt": 2151216000, "total_liabilities": 30847285000, "total_equity": 7616140000, "shares_outstanding": 94531757, "goodwill_and_intangibles": 3554732000 }, "cash_flow": { "operating_cash_flow": 78342000, "capital_expenditure": 20564000, "free_cash_flow": 98906000, "dividends_paid": 55828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312739, "ticker_id": 3071, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179021000", "ebitda": "184176000", "netIncome": "139907000", "grossProfit": "317733000", "depreciation": "None", "totalRevenue": "429427000", "costOfRevenue": "111694000", "interestIncome": "386647000", "incomeBeforeTax": "179021000", "interestExpense": "111694000", "operatingIncome": "179021000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39114000", "reportedCurrency": "USD", "netInterestIncome": "274953000", "nonInterestIncome": "None", "operatingExpenses": "138712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5155000", "sellingGeneralAndAdministrative": "88384000", "netIncomeFromContinuingOperations": "139907000" }, "balance": { "goodwill": "3503127000", "inventory": "None", "commonStock": "93058000", "currentDebt": "None", "investments": "None", "totalAssets": "38463425000", "longTermDebt": "1950000000", "shortTermDebt": "201216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51605000", "reportedCurrency": "USD", "retainedEarnings": "3869627000", "totalLiabilities": "30847285000", "otherCurrentAssets": "-9041806000", "totalCurrentAssets": "12379137000", "currentLongTermDebt": "None", "longTermInvestments": "10613425000", "shortTermInvestments": "10532329000", "currentNetReceivables": "99297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26084288000", "currentAccountsPayable": "30913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "383449000", "shortLongTermDebtTotal": "2151216000", "totalShareholderEquity": "7616140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28482484000", "totalCurrentLiabilities": "28714613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132672000", "cashAndShortTermInvestments": "1747511000", "commonStockSharesOutstanding": "94531757", "intangibleAssetsExcludingGoodwill": "51605000", "cashAndCashEquivalentsAtCarryingValue": "1747511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139907000", "profitLoss": "None", "dividendPayout": "55828000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78342000", "capitalExpenditures": "20564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72741000", "cashflowFromInvestment": "-169680000", "stockBasedCompensation": "3090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429427000, "cost_of_revenue": 111694000, "gross_profit": 317733000, "research_and_development": null, "selling_general_admin": 88384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179021000, "depreciation_amortisation": 5155000, "ebitda": 184176000, "interest_expense": 111694000, "interest_income": null, "other_non_operating": null, "pretax_income": 179021000, "tax_provision": 39114000, "effective_tax_rate": null, "net_income": 139907000, "net_income_continuing_ops": 139907000, "net_income_to_common": 139907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1747511000, "short_term_investments": 10532329000, "net_receivables": 99297000, "inventory": null, "other_current_assets": null, "total_current_assets": 12379137000, "net_ppe": null, "goodwill": 3503127000, "intangible_assets": 51605000, "goodwill_and_intangibles": 3554732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26084288000, "total_assets": 38463425000, "short_term_debt": 201216000, "accounts_payable": 30913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28714613000, "long_term_debt": 1950000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2132672000, "total_liabilities": 30847285000, "total_debt": 2151216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3869627000, "total_equity": 7616140000, "shares_outstanding": 94531757, "operating_cash_flow": 78342000, "stock_based_compensation": 3090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169680000, "dividends_paid": 55828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72741000, "free_cash_flow": 98906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179021000", "ebitda": "184176000", "netIncome": "139907000", "grossProfit": "317733000", "depreciation": "None", "totalRevenue": "429427000", "costOfRevenue": "111694000", "interestIncome": "386647000", "incomeBeforeTax": "179021000", "interestExpense": "111694000", "operatingIncome": "179021000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39114000", "reportedCurrency": "USD", "netInterestIncome": "274953000", "nonInterestIncome": "None", "operatingExpenses": "138712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5155000", "sellingGeneralAndAdministrative": "88384000", "netIncomeFromContinuingOperations": "139907000" }, "balance": { "goodwill": "3503127000", "inventory": "None", "commonStock": "93058000", "currentDebt": "None", "investments": "None", "totalAssets": "38463425000", "longTermDebt": "1950000000", "shortTermDebt": "201216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51605000", "reportedCurrency": "USD", "retainedEarnings": "3869627000", "totalLiabilities": "30847285000", "otherCurrentAssets": "-9041806000", "totalCurrentAssets": "12379137000", "currentLongTermDebt": "None", "longTermInvestments": "10613425000", "shortTermInvestments": "10532329000", "currentNetReceivables": "99297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26084288000", "currentAccountsPayable": "30913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "383449000", "shortLongTermDebtTotal": "2151216000", "totalShareholderEquity": "7616140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28482484000", "totalCurrentLiabilities": "28714613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132672000", "cashAndShortTermInvestments": "1747511000", "commonStockSharesOutstanding": "94531757", "intangibleAssetsExcludingGoodwill": "51605000", "cashAndCashEquivalentsAtCarryingValue": "1747511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139907000", "profitLoss": "None", "dividendPayout": "55828000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78342000", "capitalExpenditures": "20564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72741000", "cashflowFromInvestment": "-169680000", "stockBasedCompensation": "3090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 426830000, "cost_of_revenue": 124672000, "gross_profit": 302158000, "ebit": 176038000, "ebitda": 184606000, "pretax_income": 176038000, "tax_provision": 38482000, "net_income": 137556000, "net_income_to_common": 137556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1766115000, "total_current_assets": 2199865000, "total_assets": 38330469000, "short_term_debt": 2585797000, "long_term_debt": null, "total_debt": 2585797000, "total_liabilities": 30665531000, "total_equity": 7664938000, "shares_outstanding": 95093000, "goodwill_and_intangibles": 3558321000 }, "cash_flow": { "operating_cash_flow": 194822000, "capital_expenditure": 13490000, "free_cash_flow": 208312000, "dividends_paid": 55096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312741, "ticker_id": 3071, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176038000", "ebitda": "184606000", "netIncome": "137556000", "grossProfit": "302158000", "depreciation": "None", "totalRevenue": "426830000", "costOfRevenue": "124672000", "interestIncome": "398107000", "incomeBeforeTax": "176038000", "interestExpense": "124672000", "operatingIncome": "176038000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "38482000", "reportedCurrency": "USD", "netInterestIncome": "273435000", "nonInterestIncome": "None", "operatingExpenses": "126120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8568000", "sellingGeneralAndAdministrative": "93147000", "netIncomeFromContinuingOperations": "137556000" }, "balance": { "goodwill": "3503127000", "inventory": "None", "commonStock": "94993000", "currentDebt": "None", "investments": "None", "totalAssets": "38330469000", "longTermDebt": "None", "shortTermDebt": "2585797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55194000", "reportedCurrency": "USD", "retainedEarnings": "3785548000", "totalLiabilities": "30665531000", "otherCurrentAssets": "-101381000", "totalCurrentAssets": "2199865000", "currentLongTermDebt": "2400000000", "longTermInvestments": "10232462000", "shortTermInvestments": "332369000", "currentNetReceivables": "101381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36130604000", "currentAccountsPayable": "32639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406376000", "shortLongTermDebtTotal": "2585797000", "totalShareholderEquity": "7664938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27782094000", "totalCurrentLiabilities": "30400530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265001000", "cashAndShortTermInvestments": "1766115000", "commonStockSharesOutstanding": "95093000", "intangibleAssetsExcludingGoodwill": "55194000", "cashAndCashEquivalentsAtCarryingValue": "1766115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137556000", "profitLoss": "None", "dividendPayout": "55096000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194822000", "capitalExpenditures": "13490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264137000", "cashflowFromInvestment": "530450000", "stockBasedCompensation": "2953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426830000, "cost_of_revenue": 124672000, "gross_profit": 302158000, "research_and_development": null, "selling_general_admin": 93147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176038000, "depreciation_amortisation": 8568000, "ebitda": 184606000, "interest_expense": 124672000, "interest_income": null, "other_non_operating": null, "pretax_income": 176038000, "tax_provision": 38482000, "effective_tax_rate": null, "net_income": 137556000, "net_income_continuing_ops": 137556000, "net_income_to_common": 137556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1766115000, "short_term_investments": 332369000, "net_receivables": 101381000, "inventory": null, "other_current_assets": null, "total_current_assets": 2199865000, "net_ppe": null, "goodwill": 3503127000, "intangible_assets": 55194000, "goodwill_and_intangibles": 3558321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36130604000, "total_assets": 38330469000, "short_term_debt": 2585797000, "accounts_payable": 32639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30400530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265001000, "total_liabilities": 30665531000, "total_debt": 2585797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3785548000, "total_equity": 7664938000, "shares_outstanding": 95093000, "operating_cash_flow": 194822000, "stock_based_compensation": 2953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 530450000, "dividends_paid": 55096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264137000, "free_cash_flow": 208312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176038000", "ebitda": "184606000", "netIncome": "137556000", "grossProfit": "302158000", "depreciation": "None", "totalRevenue": "426830000", "costOfRevenue": "124672000", "interestIncome": "398107000", "incomeBeforeTax": "176038000", "interestExpense": "124672000", "operatingIncome": "176038000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "38482000", "reportedCurrency": "USD", "netInterestIncome": "273435000", "nonInterestIncome": "None", "operatingExpenses": "126120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8568000", "sellingGeneralAndAdministrative": "93147000", "netIncomeFromContinuingOperations": "137556000" }, "balance": { "goodwill": "3503127000", "inventory": "None", "commonStock": "94993000", "currentDebt": "None", "investments": "None", "totalAssets": "38330469000", "longTermDebt": "None", "shortTermDebt": "2585797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55194000", "reportedCurrency": "USD", "retainedEarnings": "3785548000", "totalLiabilities": "30665531000", "otherCurrentAssets": "-101381000", "totalCurrentAssets": "2199865000", "currentLongTermDebt": "2400000000", "longTermInvestments": "10232462000", "shortTermInvestments": "332369000", "currentNetReceivables": "101381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36130604000", "currentAccountsPayable": "32639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406376000", "shortLongTermDebtTotal": "2585797000", "totalShareholderEquity": "7664938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27782094000", "totalCurrentLiabilities": "30400530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265001000", "cashAndShortTermInvestments": "1766115000", "commonStockSharesOutstanding": "95093000", "intangibleAssetsExcludingGoodwill": "55194000", "cashAndCashEquivalentsAtCarryingValue": "1766115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137556000", "profitLoss": "None", "dividendPayout": "55096000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194822000", "capitalExpenditures": "13490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264137000", "cashflowFromInvestment": "530450000", "stockBasedCompensation": "2953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 435746000, "cost_of_revenue": 125042000, "gross_profit": 310704000, "ebit": 172139000, "ebitda": 305570000, "pretax_income": 172139000, "tax_provision": 36984000, "net_income": 135155000, "net_income_to_common": 135155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1304993000, "total_current_assets": 1748707000, "total_assets": 38417352000, "short_term_debt": 3083572000, "long_term_debt": null, "total_debt": 3083572000, "total_liabilities": 30817616000, "total_equity": 7599736000, "shares_outstanding": 95277000, "goodwill_and_intangibles": 3561923000 }, "cash_flow": { "operating_cash_flow": 98176000, "capital_expenditure": 6416000, "free_cash_flow": 104592000, "dividends_paid": 55262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312742, "ticker_id": 3071, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172139000", "ebitda": "305570000", "netIncome": "135155000", "grossProfit": "310704000", "depreciation": "None", "totalRevenue": "435746000", "costOfRevenue": "125042000", "interestIncome": "392764000", "incomeBeforeTax": "172139000", "interestExpense": "125042000", "operatingIncome": "172139000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36984000", "reportedCurrency": "USD", "netInterestIncome": "267722000", "nonInterestIncome": "None", "operatingExpenses": "138565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133431000", "sellingGeneralAndAdministrative": "92804000", "netIncomeFromContinuingOperations": "135155000" }, "balance": { "goodwill": "3503127000", "inventory": "None", "commonStock": "95277000", "currentDebt": "None", "investments": "None", "totalAssets": "38417352000", "longTermDebt": "None", "shortTermDebt": "3083572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58796000", "reportedCurrency": "USD", "retainedEarnings": "3703088000", "totalLiabilities": "30817616000", "otherCurrentAssets": "None", "totalCurrentAssets": "1748707000", "currentLongTermDebt": "2900000000", "longTermInvestments": "10608104000", "shortTermInvestments": "342108000", "currentNetReceivables": "101606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36668645000", "currentAccountsPayable": "32837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374602000", "shortLongTermDebtTotal": "3083572000", "totalShareholderEquity": "7599736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27473411000", "totalCurrentLiabilities": "30589820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227796000", "cashAndShortTermInvestments": "1304993000", "commonStockSharesOutstanding": "95277000", "intangibleAssetsExcludingGoodwill": "58796000", "cashAndCashEquivalentsAtCarryingValue": "1304993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135155000", "profitLoss": "None", "dividendPayout": "55262000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98176000", "capitalExpenditures": "6416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441162000", "cashflowFromInvestment": "-46682000", "stockBasedCompensation": "3006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435746000, "cost_of_revenue": 125042000, "gross_profit": 310704000, "research_and_development": null, "selling_general_admin": 92804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172139000, "depreciation_amortisation": 133431000, "ebitda": 305570000, "interest_expense": 125042000, "interest_income": null, "other_non_operating": null, "pretax_income": 172139000, "tax_provision": 36984000, "effective_tax_rate": null, "net_income": 135155000, "net_income_continuing_ops": 135155000, "net_income_to_common": 135155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1304993000, "short_term_investments": 342108000, "net_receivables": 101606000, "inventory": null, "other_current_assets": null, "total_current_assets": 1748707000, "net_ppe": null, "goodwill": 3503127000, "intangible_assets": 58796000, "goodwill_and_intangibles": 3561923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36668645000, "total_assets": 38417352000, "short_term_debt": 3083572000, "accounts_payable": 32837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30589820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227796000, "total_liabilities": 30817616000, "total_debt": 3083572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3703088000, "total_equity": 7599736000, "shares_outstanding": 95277000, "operating_cash_flow": 98176000, "stock_based_compensation": 3006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46682000, "dividends_paid": 55262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -441162000, "free_cash_flow": 104592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172139000", "ebitda": "305570000", "netIncome": "135155000", "grossProfit": "310704000", "depreciation": "None", "totalRevenue": "435746000", "costOfRevenue": "125042000", "interestIncome": "392764000", "incomeBeforeTax": "172139000", "interestExpense": "125042000", "operatingIncome": "172139000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36984000", "reportedCurrency": "USD", "netInterestIncome": "267722000", "nonInterestIncome": "None", "operatingExpenses": "138565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133431000", "sellingGeneralAndAdministrative": "92804000", "netIncomeFromContinuingOperations": "135155000" }, "balance": { "goodwill": "3503127000", "inventory": "None", "commonStock": "95277000", "currentDebt": "None", "investments": "None", "totalAssets": "38417352000", "longTermDebt": "None", "shortTermDebt": "3083572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58796000", "reportedCurrency": "USD", "retainedEarnings": "3703088000", "totalLiabilities": "30817616000", "otherCurrentAssets": "None", "totalCurrentAssets": "1748707000", "currentLongTermDebt": "2900000000", "longTermInvestments": "10608104000", "shortTermInvestments": "342108000", "currentNetReceivables": "101606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36668645000", "currentAccountsPayable": "32837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374602000", "shortLongTermDebtTotal": "3083572000", "totalShareholderEquity": "7599736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27473411000", "totalCurrentLiabilities": "30589820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227796000", "cashAndShortTermInvestments": "1304993000", "commonStockSharesOutstanding": "95277000", "intangibleAssetsExcludingGoodwill": "58796000", "cashAndCashEquivalentsAtCarryingValue": "1304993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135155000", "profitLoss": "None", "dividendPayout": "55262000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98176000", "capitalExpenditures": "6416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441162000", "cashflowFromInvestment": "-46682000", "stockBasedCompensation": "3006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 422684000, "cost_of_revenue": 127423000, "gross_profit": 295261000, "ebit": 166382000, "ebitda": 174797000, "pretax_income": 166382000, "tax_provision": 36157000, "net_income": 130225000, "net_income_to_common": 130225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1694637000, "total_current_assets": 2133424000, "total_assets": 38764675000, "short_term_debt": 216086000, "long_term_debt": null, "total_debt": 216086000, "total_liabilities": 31247614000, "total_equity": 7517061000, "shares_outstanding": 95266000, "goodwill_and_intangibles": 3565533000 }, "cash_flow": { "operating_cash_flow": 178173000, "capital_expenditure": 7074000, "free_cash_flow": 185247000, "dividends_paid": 55251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312743, "ticker_id": 3071, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166382000", "ebitda": "174797000", "netIncome": "130225000", "grossProfit": "295261000", "depreciation": "None", "totalRevenue": "422684000", "costOfRevenue": "127423000", "interestIncome": "392805000", "incomeBeforeTax": "166382000", "interestExpense": "127423000", "operatingIncome": "166382000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36157000", "reportedCurrency": "USD", "netInterestIncome": "265382000", "nonInterestIncome": "None", "operatingExpenses": "128879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8415000", "sellingGeneralAndAdministrative": "95265000", "netIncomeFromContinuingOperations": "130225000" }, "balance": { "goodwill": "3503127000", "inventory": "None", "commonStock": "95259000", "currentDebt": "None", "investments": "None", "totalAssets": "38764675000", "longTermDebt": "None", "shortTermDebt": "216086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "62406000", "reportedCurrency": "USD", "retainedEarnings": "3623195000", "totalLiabilities": "31247614000", "otherCurrentAssets": "221000", "totalCurrentAssets": "2133424000", "currentLongTermDebt": "None", "longTermInvestments": "10792731000", "shortTermInvestments": "335845000", "currentNetReceivables": "102721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36631251000", "currentAccountsPayable": "34130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404473000", "shortLongTermDebtTotal": "217386000", "totalShareholderEquity": "7517061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28026799000", "totalCurrentLiabilities": "28277015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2970599000", "cashAndShortTermInvestments": "1694637000", "commonStockSharesOutstanding": "95266000", "intangibleAssetsExcludingGoodwill": "62406000", "cashAndCashEquivalentsAtCarryingValue": "1694637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130225000", "profitLoss": "None", "dividendPayout": "55251000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178173000", "capitalExpenditures": "7074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915608000", "cashflowFromInvestment": "459826000", "stockBasedCompensation": "3053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422684000, "cost_of_revenue": 127423000, "gross_profit": 295261000, "research_and_development": null, "selling_general_admin": 95265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166382000, "depreciation_amortisation": 8415000, "ebitda": 174797000, "interest_expense": 127423000, "interest_income": null, "other_non_operating": null, "pretax_income": 166382000, "tax_provision": 36157000, "effective_tax_rate": null, "net_income": 130225000, "net_income_continuing_ops": 130225000, "net_income_to_common": 130225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1694637000, "short_term_investments": 335845000, "net_receivables": 102721000, "inventory": null, "other_current_assets": null, "total_current_assets": 2133424000, "net_ppe": null, "goodwill": 3503127000, "intangible_assets": 62406000, "goodwill_and_intangibles": 3565533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36631251000, "total_assets": 38764675000, "short_term_debt": 216086000, "accounts_payable": 34130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28277015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2970599000, "total_liabilities": 31247614000, "total_debt": 216086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3623195000, "total_equity": 7517061000, "shares_outstanding": 95266000, "operating_cash_flow": 178173000, "stock_based_compensation": 3053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 459826000, "dividends_paid": 55251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -915608000, "free_cash_flow": 185247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166382000", "ebitda": "174797000", "netIncome": "130225000", "grossProfit": "295261000", "depreciation": "None", "totalRevenue": "422684000", "costOfRevenue": "127423000", "interestIncome": "392805000", "incomeBeforeTax": "166382000", "interestExpense": "127423000", "operatingIncome": "166382000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36157000", "reportedCurrency": "USD", "netInterestIncome": "265382000", "nonInterestIncome": "None", "operatingExpenses": "128879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8415000", "sellingGeneralAndAdministrative": "95265000", "netIncomeFromContinuingOperations": "130225000" }, "balance": { "goodwill": "3503127000", "inventory": "None", "commonStock": "95259000", "currentDebt": "None", "investments": "None", "totalAssets": "38764675000", "longTermDebt": "None", "shortTermDebt": "216086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "62406000", "reportedCurrency": "USD", "retainedEarnings": "3623195000", "totalLiabilities": "31247614000", "otherCurrentAssets": "221000", "totalCurrentAssets": "2133424000", "currentLongTermDebt": "None", "longTermInvestments": "10792731000", "shortTermInvestments": "335845000", "currentNetReceivables": "102721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36631251000", "currentAccountsPayable": "34130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404473000", "shortLongTermDebtTotal": "217386000", "totalShareholderEquity": "7517061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28026799000", "totalCurrentLiabilities": "28277015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2970599000", "cashAndShortTermInvestments": "1694637000", "commonStockSharesOutstanding": "95266000", "intangibleAssetsExcludingGoodwill": "62406000", "cashAndCashEquivalentsAtCarryingValue": "1694637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130225000", "profitLoss": "None", "dividendPayout": "55251000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178173000", "capitalExpenditures": "7074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915608000", "cashflowFromInvestment": "459826000", "stockBasedCompensation": "3053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 438440000, "cost_of_revenue": 143171000, "gross_profit": 295269000, "ebit": 166066000, "ebitda": 174988000, "pretax_income": 166066000, "tax_provision": 35990000, "net_income": 130076000, "net_income_to_common": 130076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972175000, "total_current_assets": 13053728000, "total_assets": 39566738000, "short_term_debt": 221913000, "long_term_debt": 3200000000, "total_debt": 3421913000, "total_liabilities": 32128243000, "total_equity": 7438495000, "shares_outstanding": 95264000, "goodwill_and_intangibles": 3569176000 }, "cash_flow": { "operating_cash_flow": -205844000, "capital_expenditure": 4823000, "free_cash_flow": -201021000, "dividends_paid": 55253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312744, "ticker_id": 3071, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166066000", "ebitda": "174988000", "netIncome": "130076000", "grossProfit": "295269000", "depreciation": "None", "totalRevenue": "438440000", "costOfRevenue": "143171000", "interestIncome": "410945000", "incomeBeforeTax": "166066000", "interestExpense": "143171000", "operatingIncome": "166066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35990000", "reportedCurrency": "USD", "netInterestIncome": "267774000", "nonInterestIncome": "None", "operatingExpenses": "129203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8922000", "sellingGeneralAndAdministrative": "101290000", "netIncomeFromContinuingOperations": "130076000" }, "balance": { "goodwill": "3503129000", "inventory": "None", "commonStock": "95276000", "currentDebt": "None", "investments": "None", "totalAssets": "39566738000", "longTermDebt": "3200000000", "shortTermDebt": "221913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66047000", "reportedCurrency": "USD", "retainedEarnings": "3548221000", "totalLiabilities": "32128243000", "otherCurrentAssets": "292000", "totalCurrentAssets": "13053728000", "currentLongTermDebt": "None", "longTermInvestments": "11094424000", "shortTermInvestments": "10976894000", "currentNetReceivables": "104367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26513010000", "currentAccountsPayable": "41910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404638000", "shortLongTermDebtTotal": "3421913000", "totalShareholderEquity": "7438495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28381338000", "totalCurrentLiabilities": "28645161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3483082000", "cashAndShortTermInvestments": "1972175000", "commonStockSharesOutstanding": "95264000", "intangibleAssetsExcludingGoodwill": "66047000", "cashAndCashEquivalentsAtCarryingValue": "1972175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130076000", "profitLoss": "None", "dividendPayout": "55253000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-205844000", "capitalExpenditures": "4823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468488000", "cashflowFromInvestment": "436728000", "stockBasedCompensation": "3202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438440000, "cost_of_revenue": 143171000, "gross_profit": 295269000, "research_and_development": null, "selling_general_admin": 101290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166066000, "depreciation_amortisation": 8922000, "ebitda": 174988000, "interest_expense": 143171000, "interest_income": null, "other_non_operating": null, "pretax_income": 166066000, "tax_provision": 35990000, "effective_tax_rate": null, "net_income": 130076000, "net_income_continuing_ops": 130076000, "net_income_to_common": 130076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972175000, "short_term_investments": 10976894000, "net_receivables": 104367000, "inventory": null, "other_current_assets": null, "total_current_assets": 13053728000, "net_ppe": null, "goodwill": 3503129000, "intangible_assets": 66047000, "goodwill_and_intangibles": 3569176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26513010000, "total_assets": 39566738000, "short_term_debt": 221913000, "accounts_payable": 41910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28645161000, "long_term_debt": 3200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3483082000, "total_liabilities": 32128243000, "total_debt": 3421913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3548221000, "total_equity": 7438495000, "shares_outstanding": 95264000, "operating_cash_flow": -205844000, "stock_based_compensation": 3202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 436728000, "dividends_paid": 55253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468488000, "free_cash_flow": -201021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166066000", "ebitda": "174988000", "netIncome": "130076000", "grossProfit": "295269000", "depreciation": "None", "totalRevenue": "438440000", "costOfRevenue": "143171000", "interestIncome": "410945000", "incomeBeforeTax": "166066000", "interestExpense": "143171000", "operatingIncome": "166066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35990000", "reportedCurrency": "USD", "netInterestIncome": "267774000", "nonInterestIncome": "None", "operatingExpenses": "129203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8922000", "sellingGeneralAndAdministrative": "101290000", "netIncomeFromContinuingOperations": "130076000" }, "balance": { "goodwill": "3503129000", "inventory": "None", "commonStock": "95276000", "currentDebt": "None", "investments": "None", "totalAssets": "39566738000", "longTermDebt": "3200000000", "shortTermDebt": "221913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66047000", "reportedCurrency": "USD", "retainedEarnings": "3548221000", "totalLiabilities": "32128243000", "otherCurrentAssets": "292000", "totalCurrentAssets": "13053728000", "currentLongTermDebt": "None", "longTermInvestments": "11094424000", "shortTermInvestments": "10976894000", "currentNetReceivables": "104367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26513010000", "currentAccountsPayable": "41910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404638000", "shortLongTermDebtTotal": "3421913000", "totalShareholderEquity": "7438495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28381338000", "totalCurrentLiabilities": "28645161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3483082000", "cashAndShortTermInvestments": "1972175000", "commonStockSharesOutstanding": "95264000", "intangibleAssetsExcludingGoodwill": "66047000", "cashAndCashEquivalentsAtCarryingValue": "1972175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130076000", "profitLoss": "None", "dividendPayout": "55253000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-205844000", "capitalExpenditures": "4823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468488000", "cashflowFromInvestment": "436728000", "stockBasedCompensation": "3202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 447017000, "cost_of_revenue": 156212000, "gross_profit": 290805000, "ebit": 162452000, "ebitda": 171339000, "pretax_income": 162452000, "tax_provision": 35170000, "net_income": 127282000, "net_income_to_common": 127282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2209863000, "total_current_assets": 2649019000, "total_assets": 40115320000, "short_term_debt": 228896000, "long_term_debt": 3900000000, "total_debt": 4128896000, "total_liabilities": 32754071000, "total_equity": 7361249000, "shares_outstanding": 95261000, "goodwill_and_intangibles": 3574566000 }, "cash_flow": { "operating_cash_flow": 274644000, "capital_expenditure": 4429000, "free_cash_flow": 279073000, "dividends_paid": 53346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312746, "ticker_id": 3071, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162452000", "ebitda": "171339000", "netIncome": "127282000", "grossProfit": "290805000", "depreciation": "None", "totalRevenue": "447017000", "costOfRevenue": "156212000", "interestIncome": "417903000", "incomeBeforeTax": "162452000", "interestExpense": "156212000", "operatingIncome": "162452000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35170000", "reportedCurrency": "USD", "netInterestIncome": "261691000", "nonInterestIncome": "None", "operatingExpenses": "128353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8887000", "sellingGeneralAndAdministrative": "94093000", "netIncomeFromContinuingOperations": "127282000" }, "balance": { "goodwill": "3504388000", "inventory": "None", "commonStock": "95261000", "currentDebt": "None", "investments": "None", "totalAssets": "40115320000", "longTermDebt": "3900000000", "shortTermDebt": "228896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "70178000", "reportedCurrency": "USD", "retainedEarnings": "3473398000", "totalLiabilities": "32754071000", "otherCurrentAssets": "208000", "totalCurrentAssets": "2649019000", "currentLongTermDebt": "None", "longTermInvestments": "11300756000", "shortTermInvestments": "331414000", "currentNetReceivables": "107534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37466301000", "currentAccountsPayable": "174229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373847500", "shortLongTermDebtTotal": "4128896000", "totalShareholderEquity": "7361249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28087611000", "totalCurrentLiabilities": "28490736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4263335000", "cashAndShortTermInvestments": "2209863000", "commonStockSharesOutstanding": "95261000", "intangibleAssetsExcludingGoodwill": "70178000", "cashAndCashEquivalentsAtCarryingValue": "2209863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127282000", "profitLoss": "None", "dividendPayout": "53346000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274644000", "capitalExpenditures": "4429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96426000", "cashflowFromInvestment": "331163000", "stockBasedCompensation": "3128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447017000, "cost_of_revenue": 156212000, "gross_profit": 290805000, "research_and_development": null, "selling_general_admin": 94093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162452000, "depreciation_amortisation": 8887000, "ebitda": 171339000, "interest_expense": 156212000, "interest_income": null, "other_non_operating": null, "pretax_income": 162452000, "tax_provision": 35170000, "effective_tax_rate": null, "net_income": 127282000, "net_income_continuing_ops": 127282000, "net_income_to_common": 127282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2209863000, "short_term_investments": 331414000, "net_receivables": 107534000, "inventory": null, "other_current_assets": null, "total_current_assets": 2649019000, "net_ppe": null, "goodwill": 3504388000, "intangible_assets": 70178000, "goodwill_and_intangibles": 3574566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37466301000, "total_assets": 40115320000, "short_term_debt": 228896000, "accounts_payable": 174229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28490736000, "long_term_debt": 3900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4263335000, "total_liabilities": 32754071000, "total_debt": 4128896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3473398000, "total_equity": 7361249000, "shares_outstanding": 95261000, "operating_cash_flow": 274644000, "stock_based_compensation": 3128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 331163000, "dividends_paid": 53346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96426000, "free_cash_flow": 279073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162452000", "ebitda": "171339000", "netIncome": "127282000", "grossProfit": "290805000", "depreciation": "None", "totalRevenue": "447017000", "costOfRevenue": "156212000", "interestIncome": "417903000", "incomeBeforeTax": "162452000", "interestExpense": "156212000", "operatingIncome": "162452000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35170000", "reportedCurrency": "USD", "netInterestIncome": "261691000", "nonInterestIncome": "None", "operatingExpenses": "128353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8887000", "sellingGeneralAndAdministrative": "94093000", "netIncomeFromContinuingOperations": "127282000" }, "balance": { "goodwill": "3504388000", "inventory": "None", "commonStock": "95261000", "currentDebt": "None", "investments": "None", "totalAssets": "40115320000", "longTermDebt": "3900000000", "shortTermDebt": "228896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "70178000", "reportedCurrency": "USD", "retainedEarnings": "3473398000", "totalLiabilities": "32754071000", "otherCurrentAssets": "208000", "totalCurrentAssets": "2649019000", "currentLongTermDebt": "None", "longTermInvestments": "11300756000", "shortTermInvestments": "331414000", "currentNetReceivables": "107534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37466301000", "currentAccountsPayable": "174229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373847500", "shortLongTermDebtTotal": "4128896000", "totalShareholderEquity": "7361249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28087611000", "totalCurrentLiabilities": "28490736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4263335000", "cashAndShortTermInvestments": "2209863000", "commonStockSharesOutstanding": "95261000", "intangibleAssetsExcludingGoodwill": "70178000", "cashAndCashEquivalentsAtCarryingValue": "2209863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127282000", "profitLoss": "None", "dividendPayout": "53346000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274644000", "capitalExpenditures": "4429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96426000", "cashflowFromInvestment": "331163000", "stockBasedCompensation": "3128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 446956000, "cost_of_revenue": 163231000, "gross_profit": 283725000, "ebit": 142881000, "ebitda": 151873000, "pretax_income": 142881000, "tax_provision": 31279000, "net_income": 111602000, "net_income_to_common": 111602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507604000, "total_current_assets": 1933824000, "total_assets": 39762294000, "short_term_debt": 233689000, "long_term_debt": 3900000000, "total_debt": 4133689000, "total_liabilities": 32478850000, "total_equity": 7283444000, "shares_outstanding": 95765000, "goodwill_and_intangibles": 3578431000 }, "cash_flow": { "operating_cash_flow": 216494000, "capital_expenditure": 4704000, "free_cash_flow": 221198000, "dividends_paid": 53402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312747, "ticker_id": 3071, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142881000", "ebitda": "151873000", "netIncome": "111602000", "grossProfit": "283725000", "depreciation": "None", "totalRevenue": "446956000", "costOfRevenue": "163231000", "interestIncome": "412951000", "incomeBeforeTax": "142881000", "interestExpense": "154165000", "operatingIncome": "142881000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31279000", "reportedCurrency": "USD", "netInterestIncome": "258786000", "nonInterestIncome": "None", "operatingExpenses": "140844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8992000", "sellingGeneralAndAdministrative": "99901000", "netIncomeFromContinuingOperations": "111602000" }, "balance": { "goodwill": "3504107000", "inventory": "-1615177000", "commonStock": "95263000", "currentDebt": "None", "investments": "None", "totalAssets": "39762294000", "longTermDebt": "3900000000", "shortTermDebt": "233689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "74324000", "reportedCurrency": "USD", "retainedEarnings": "3399462000", "totalLiabilities": "32478850000", "otherCurrentAssets": "234000", "totalCurrentAssets": "1933824000", "currentLongTermDebt": "None", "longTermInvestments": "11702139000", "shortTermInvestments": "318647000", "currentNetReceivables": "107339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37828704000", "currentAccountsPayable": "129565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4133689000", "totalShareholderEquity": "7283444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27933086000", "totalCurrentLiabilities": "28296340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4182510000", "cashAndShortTermInvestments": "1507604000", "commonStockSharesOutstanding": "95765000", "intangibleAssetsExcludingGoodwill": "74324000", "cashAndCashEquivalentsAtCarryingValue": "1507604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111602000", "profitLoss": "None", "dividendPayout": "53402000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216494000", "capitalExpenditures": "4704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603697000", "cashflowFromInvestment": "808347000", "stockBasedCompensation": "3134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446956000, "cost_of_revenue": 163231000, "gross_profit": 283725000, "research_and_development": null, "selling_general_admin": 99901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142881000, "depreciation_amortisation": 8992000, "ebitda": 151873000, "interest_expense": 154165000, "interest_income": null, "other_non_operating": null, "pretax_income": 142881000, "tax_provision": 31279000, "effective_tax_rate": null, "net_income": 111602000, "net_income_continuing_ops": 111602000, "net_income_to_common": 111602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507604000, "short_term_investments": 318647000, "net_receivables": 107339000, "inventory": -1615177000, "other_current_assets": null, "total_current_assets": 1933824000, "net_ppe": null, "goodwill": 3504107000, "intangible_assets": 74324000, "goodwill_and_intangibles": 3578431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37828704000, "total_assets": 39762294000, "short_term_debt": 233689000, "accounts_payable": 129565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28296340000, "long_term_debt": 3900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4182510000, "total_liabilities": 32478850000, "total_debt": 4133689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3399462000, "total_equity": 7283444000, "shares_outstanding": 95765000, "operating_cash_flow": 216494000, "stock_based_compensation": 3134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 808347000, "dividends_paid": 53402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -603697000, "free_cash_flow": 221198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142881000", "ebitda": "151873000", "netIncome": "111602000", "grossProfit": "283725000", "depreciation": "None", "totalRevenue": "446956000", "costOfRevenue": "163231000", "interestIncome": "412951000", "incomeBeforeTax": "142881000", "interestExpense": "154165000", "operatingIncome": "142881000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31279000", "reportedCurrency": "USD", "netInterestIncome": "258786000", "nonInterestIncome": "None", "operatingExpenses": "140844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8992000", "sellingGeneralAndAdministrative": "99901000", "netIncomeFromContinuingOperations": "111602000" }, "balance": { "goodwill": "3504107000", "inventory": "-1615177000", "commonStock": "95263000", "currentDebt": "None", "investments": "None", "totalAssets": "39762294000", "longTermDebt": "3900000000", "shortTermDebt": "233689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "74324000", "reportedCurrency": "USD", "retainedEarnings": "3399462000", "totalLiabilities": "32478850000", "otherCurrentAssets": "234000", "totalCurrentAssets": "1933824000", "currentLongTermDebt": "None", "longTermInvestments": "11702139000", "shortTermInvestments": "318647000", "currentNetReceivables": "107339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37828704000", "currentAccountsPayable": "129565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4133689000", "totalShareholderEquity": "7283444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27933086000", "totalCurrentLiabilities": "28296340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4182510000", "cashAndShortTermInvestments": "1507604000", "commonStockSharesOutstanding": "95765000", "intangibleAssetsExcludingGoodwill": "74324000", "cashAndCashEquivalentsAtCarryingValue": "1507604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111602000", "profitLoss": "None", "dividendPayout": "53402000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216494000", "capitalExpenditures": "4704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603697000", "cashflowFromInvestment": "808347000", "stockBasedCompensation": "3134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 409809000, "cost_of_revenue": 143670000, "gross_profit": 266139000, "ebit": 141266000, "ebitda": 149189000, "pretax_income": 141266000, "tax_provision": 30840000, "net_income": 110426000, "net_income_to_common": 110426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1086444000, "total_current_assets": 1499665000, "total_assets": 38756520000, "short_term_debt": 261671000, "long_term_debt": 3900000000, "total_debt": 4161671000, "total_liabilities": 31651976000, "total_equity": 7104544000, "shares_outstanding": 93706000, "goodwill_and_intangibles": 3457159000 }, "cash_flow": { "operating_cash_flow": 187400000, "capital_expenditure": 7184000, "free_cash_flow": 194584000, "dividends_paid": 52374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312748, "ticker_id": 3071, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141266000", "ebitda": "149189000", "netIncome": "110426000", "grossProfit": "266139000", "depreciation": "None", "totalRevenue": "409809000", "costOfRevenue": "143670000", "interestIncome": "381914000", "incomeBeforeTax": "141266000", "interestExpense": "143670000", "operatingIncome": "141266000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30840000", "reportedCurrency": "USD", "netInterestIncome": "238244000", "nonInterestIncome": "None", "operatingExpenses": "124873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7923000", "sellingGeneralAndAdministrative": "91309000", "netIncomeFromContinuingOperations": "110426000" }, "balance": { "goodwill": "3396402000", "inventory": "-1184365000", "commonStock": "93525000", "currentDebt": "None", "investments": "None", "totalAssets": "38756520000", "longTermDebt": "3900000000", "shortTermDebt": "261671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "60757000", "reportedCurrency": "USD", "retainedEarnings": "3341262000", "totalLiabilities": "31651976000", "otherCurrentAssets": "250000", "totalCurrentAssets": "1499665000", "currentLongTermDebt": "None", "longTermInvestments": "12301138000", "shortTermInvestments": "315300000", "currentNetReceivables": "97671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37256855000", "currentAccountsPayable": "75871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4161671000", "totalShareholderEquity": "7104544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27175518000", "totalCurrentLiabilities": "27513060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4138916000", "cashAndShortTermInvestments": "1086444000", "commonStockSharesOutstanding": "93706000", "intangibleAssetsExcludingGoodwill": "60757000", "cashAndCashEquivalentsAtCarryingValue": "1086444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110426000", "profitLoss": "None", "dividendPayout": "52374000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187400000", "capitalExpenditures": "7184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35544000", "cashflowFromInvestment": "405337000", "stockBasedCompensation": "3379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409809000, "cost_of_revenue": 143670000, "gross_profit": 266139000, "research_and_development": null, "selling_general_admin": 91309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141266000, "depreciation_amortisation": 7923000, "ebitda": 149189000, "interest_expense": 143670000, "interest_income": null, "other_non_operating": null, "pretax_income": 141266000, "tax_provision": 30840000, "effective_tax_rate": null, "net_income": 110426000, "net_income_continuing_ops": 110426000, "net_income_to_common": 110426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1086444000, "short_term_investments": 315300000, "net_receivables": 97671000, "inventory": -1184365000, "other_current_assets": null, "total_current_assets": 1499665000, "net_ppe": null, "goodwill": 3396402000, "intangible_assets": 60757000, "goodwill_and_intangibles": 3457159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37256855000, "total_assets": 38756520000, "short_term_debt": 261671000, "accounts_payable": 75871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27513060000, "long_term_debt": 3900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4138916000, "total_liabilities": 31651976000, "total_debt": 4161671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3341262000, "total_equity": 7104544000, "shares_outstanding": 93706000, "operating_cash_flow": 187400000, "stock_based_compensation": 3379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 405337000, "dividends_paid": 52374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35544000, "free_cash_flow": 194584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141266000", "ebitda": "149189000", "netIncome": "110426000", "grossProfit": "266139000", "depreciation": "None", "totalRevenue": "409809000", "costOfRevenue": "143670000", "interestIncome": "381914000", "incomeBeforeTax": "141266000", "interestExpense": "143670000", "operatingIncome": "141266000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30840000", "reportedCurrency": "USD", "netInterestIncome": "238244000", "nonInterestIncome": "None", "operatingExpenses": "124873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7923000", "sellingGeneralAndAdministrative": "91309000", "netIncomeFromContinuingOperations": "110426000" }, "balance": { "goodwill": "3396402000", "inventory": "-1184365000", "commonStock": "93525000", "currentDebt": "None", "investments": "None", "totalAssets": "38756520000", "longTermDebt": "3900000000", "shortTermDebt": "261671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "60757000", "reportedCurrency": "USD", "retainedEarnings": "3341262000", "totalLiabilities": "31651976000", "otherCurrentAssets": "250000", "totalCurrentAssets": "1499665000", "currentLongTermDebt": "None", "longTermInvestments": "12301138000", "shortTermInvestments": "315300000", "currentNetReceivables": "97671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37256855000", "currentAccountsPayable": "75871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4161671000", "totalShareholderEquity": "7104544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27175518000", "totalCurrentLiabilities": "27513060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4138916000", "cashAndShortTermInvestments": "1086444000", "commonStockSharesOutstanding": "93706000", "intangibleAssetsExcludingGoodwill": "60757000", "cashAndCashEquivalentsAtCarryingValue": "1086444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110426000", "profitLoss": "None", "dividendPayout": "52374000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187400000", "capitalExpenditures": "7184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35544000", "cashflowFromInvestment": "405337000", "stockBasedCompensation": "3379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 402259000, "cost_of_revenue": 139449000, "gross_profit": 262810000, "ebit": 121380000, "ebitda": 129546000, "pretax_income": 121380000, "tax_provision": 25904000, "net_income": 95476000, "net_income_to_common": 95476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458153000, "total_current_assets": 993068000, "total_assets": 38547877000, "short_term_debt": 309277000, "long_term_debt": 3725000000, "total_debt": 4034277000, "total_liabilities": 31468547000, "total_equity": 7079330000, "shares_outstanding": 93715000, "goodwill_and_intangibles": 3460080000 }, "cash_flow": { "operating_cash_flow": 27948000, "capital_expenditure": 4636000, "free_cash_flow": 32584000, "dividends_paid": 52480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312749, "ticker_id": 3071, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121380000", "ebitda": "129546000", "netIncome": "95476000", "grossProfit": "262810000", "depreciation": "None", "totalRevenue": "402259000", "costOfRevenue": "139449000", "interestIncome": "376432000", "incomeBeforeTax": "121380000", "interestExpense": "139449000", "operatingIncome": "121380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25904000", "reportedCurrency": "USD", "netInterestIncome": "236983000", "nonInterestIncome": "None", "operatingExpenses": "141430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8166000", "sellingGeneralAndAdministrative": "109175000", "netIncomeFromContinuingOperations": "95476000" }, "balance": { "goodwill": "3396086000", "inventory": "-13358376000", "commonStock": "93723000", "currentDebt": "None", "investments": "None", "totalAssets": "38547877000", "longTermDebt": "3725000000", "shortTermDebt": "309277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63994000", "reportedCurrency": "USD", "retainedEarnings": "3283210000", "totalLiabilities": "31468547000", "otherCurrentAssets": "556448000", "totalCurrentAssets": "993068000", "currentLongTermDebt": "None", "longTermInvestments": "12803896000", "shortTermInvestments": "438588000", "currentNetReceivables": "96327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37554809000", "currentAccountsPayable": "34819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4034277000", "totalShareholderEquity": "7079330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27179809000", "totalCurrentLiabilities": "27523905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3944642000", "cashAndShortTermInvestments": "458153000", "commonStockSharesOutstanding": "93715000", "intangibleAssetsExcludingGoodwill": "63994000", "cashAndCashEquivalentsAtCarryingValue": "458153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95476000", "profitLoss": "None", "dividendPayout": "52480000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "146847000", "operatingCashflow": "27948000", "capitalExpenditures": "4636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-701758000", "cashflowFromInvestment": "619750000", "stockBasedCompensation": "3125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402259000, "cost_of_revenue": 139449000, "gross_profit": 262810000, "research_and_development": null, "selling_general_admin": 109175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121380000, "depreciation_amortisation": 8166000, "ebitda": 129546000, "interest_expense": 139449000, "interest_income": null, "other_non_operating": null, "pretax_income": 121380000, "tax_provision": 25904000, "effective_tax_rate": null, "net_income": 95476000, "net_income_continuing_ops": 95476000, "net_income_to_common": 95476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458153000, "short_term_investments": 438588000, "net_receivables": 96327000, "inventory": -13358376000, "other_current_assets": null, "total_current_assets": 993068000, "net_ppe": null, "goodwill": 3396086000, "intangible_assets": 63994000, "goodwill_and_intangibles": 3460080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37554809000, "total_assets": 38547877000, "short_term_debt": 309277000, "accounts_payable": 34819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27523905000, "long_term_debt": 3725000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3944642000, "total_liabilities": 31468547000, "total_debt": 4034277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3283210000, "total_equity": 7079330000, "shares_outstanding": 93715000, "operating_cash_flow": 27948000, "stock_based_compensation": 3125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 619750000, "dividends_paid": 52480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -701758000, "free_cash_flow": 32584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121380000", "ebitda": "129546000", "netIncome": "95476000", "grossProfit": "262810000", "depreciation": "None", "totalRevenue": "402259000", "costOfRevenue": "139449000", "interestIncome": "376432000", "incomeBeforeTax": "121380000", "interestExpense": "139449000", "operatingIncome": "121380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25904000", "reportedCurrency": "USD", "netInterestIncome": "236983000", "nonInterestIncome": "None", "operatingExpenses": "141430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8166000", "sellingGeneralAndAdministrative": "109175000", "netIncomeFromContinuingOperations": "95476000" }, "balance": { "goodwill": "3396086000", "inventory": "-13358376000", "commonStock": "93723000", "currentDebt": "None", "investments": "None", "totalAssets": "38547877000", "longTermDebt": "3725000000", "shortTermDebt": "309277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63994000", "reportedCurrency": "USD", "retainedEarnings": "3283210000", "totalLiabilities": "31468547000", "otherCurrentAssets": "556448000", "totalCurrentAssets": "993068000", "currentLongTermDebt": "None", "longTermInvestments": "12803896000", "shortTermInvestments": "438588000", "currentNetReceivables": "96327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37554809000", "currentAccountsPayable": "34819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4034277000", "totalShareholderEquity": "7079330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27179809000", "totalCurrentLiabilities": "27523905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3944642000", "cashAndShortTermInvestments": "458153000", "commonStockSharesOutstanding": "93715000", "intangibleAssetsExcludingGoodwill": "63994000", "cashAndCashEquivalentsAtCarryingValue": "458153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95476000", "profitLoss": "None", "dividendPayout": "52480000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "146847000", "operatingCashflow": "27948000", "capitalExpenditures": "4636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-701758000", "cashflowFromInvestment": "619750000", "stockBasedCompensation": "3125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 408178000, "cost_of_revenue": 140830000, "gross_profit": 267348000, "ebit": 142610000, "ebitda": 150771000, "pretax_income": 142610000, "tax_provision": 30402000, "net_income": 112208000, "net_income_to_common": 112208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512239000, "total_current_assets": 1055644000, "total_assets": 39295684000, "short_term_debt": 1550714000, "long_term_debt": 4250000000, "total_debt": 5800714000, "total_liabilities": 32263007000, "total_equity": 7032677000, "shares_outstanding": 93720000, "goodwill_and_intangibles": 3464012000 }, "cash_flow": { "operating_cash_flow": 243735000, "capital_expenditure": 11237000, "free_cash_flow": 254972000, "dividends_paid": 51545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312751, "ticker_id": 3071, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142610000", "ebitda": "150771000", "netIncome": "112208000", "grossProfit": "267348000", "depreciation": "None", "totalRevenue": "408178000", "costOfRevenue": "140830000", "interestIncome": "380354000", "incomeBeforeTax": "142610000", "interestExpense": "140830000", "operatingIncome": "142610000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30402000", "reportedCurrency": "USD", "netInterestIncome": "239524000", "nonInterestIncome": "None", "operatingExpenses": "124738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8161000", "sellingGeneralAndAdministrative": "90578000", "netIncomeFromContinuingOperations": "112208000" }, "balance": { "goodwill": "3396459000", "inventory": "-715805000", "commonStock": "93718000", "currentDebt": "None", "investments": "None", "totalAssets": "39295684000", "longTermDebt": "4250000000", "shortTermDebt": "1550714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67553000", "reportedCurrency": "USD", "retainedEarnings": "3240214000", "totalLiabilities": "32263007000", "otherCurrentAssets": "618799000", "totalCurrentAssets": "1055644000", "currentLongTermDebt": "1250000000", "longTermInvestments": "13192742000", "shortTermInvestments": "446165000", "currentNetReceivables": "97006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38240040000", "currentAccountsPayable": "79561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370237000", "shortLongTermDebtTotal": "4550714000", "totalShareholderEquity": "7032677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27392361000", "totalCurrentLiabilities": "28943075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3319932000", "cashAndShortTermInvestments": "512239000", "commonStockSharesOutstanding": "93720000", "intangibleAssetsExcludingGoodwill": "67553000", "cashAndCashEquivalentsAtCarryingValue": "512239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112208000", "profitLoss": "None", "dividendPayout": "51545000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-75812000", "operatingCashflow": "243735000", "capitalExpenditures": "11237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-806025000", "cashflowFromInvestment": "677734000", "stockBasedCompensation": "3147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408178000, "cost_of_revenue": 140830000, "gross_profit": 267348000, "research_and_development": null, "selling_general_admin": 90578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142610000, "depreciation_amortisation": 8161000, "ebitda": 150771000, "interest_expense": 140830000, "interest_income": null, "other_non_operating": null, "pretax_income": 142610000, "tax_provision": 30402000, "effective_tax_rate": null, "net_income": 112208000, "net_income_continuing_ops": 112208000, "net_income_to_common": 112208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512239000, "short_term_investments": 446165000, "net_receivables": 97006000, "inventory": -715805000, "other_current_assets": null, "total_current_assets": 1055644000, "net_ppe": null, "goodwill": 3396459000, "intangible_assets": 67553000, "goodwill_and_intangibles": 3464012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38240040000, "total_assets": 39295684000, "short_term_debt": 1550714000, "accounts_payable": 79561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28943075000, "long_term_debt": 4250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3319932000, "total_liabilities": 32263007000, "total_debt": 5800714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3240214000, "total_equity": 7032677000, "shares_outstanding": 93720000, "operating_cash_flow": 243735000, "stock_based_compensation": 3147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 677734000, "dividends_paid": 51545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -806025000, "free_cash_flow": 254972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142610000", "ebitda": "150771000", "netIncome": "112208000", "grossProfit": "267348000", "depreciation": "None", "totalRevenue": "408178000", "costOfRevenue": "140830000", "interestIncome": "380354000", "incomeBeforeTax": "142610000", "interestExpense": "140830000", "operatingIncome": "142610000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30402000", "reportedCurrency": "USD", "netInterestIncome": "239524000", "nonInterestIncome": "None", "operatingExpenses": "124738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8161000", "sellingGeneralAndAdministrative": "90578000", "netIncomeFromContinuingOperations": "112208000" }, "balance": { "goodwill": "3396459000", "inventory": "-715805000", "commonStock": "93718000", "currentDebt": "None", "investments": "None", "totalAssets": "39295684000", "longTermDebt": "4250000000", "shortTermDebt": "1550714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67553000", "reportedCurrency": "USD", "retainedEarnings": "3240214000", "totalLiabilities": "32263007000", "otherCurrentAssets": "618799000", "totalCurrentAssets": "1055644000", "currentLongTermDebt": "1250000000", "longTermInvestments": "13192742000", "shortTermInvestments": "446165000", "currentNetReceivables": "97006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38240040000", "currentAccountsPayable": "79561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370237000", "shortLongTermDebtTotal": "4550714000", "totalShareholderEquity": "7032677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27392361000", "totalCurrentLiabilities": "28943075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3319932000", "cashAndShortTermInvestments": "512239000", "commonStockSharesOutstanding": "93720000", "intangibleAssetsExcludingGoodwill": "67553000", "cashAndCashEquivalentsAtCarryingValue": "512239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112208000", "profitLoss": "None", "dividendPayout": "51545000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-75812000", "operatingCashflow": "243735000", "capitalExpenditures": "11237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-806025000", "cashflowFromInvestment": "677734000", "stockBasedCompensation": "3147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "income_statement": { "revenue": 389792000, "cost_of_revenue": 142529000, "gross_profit": 247263000, "ebit": 111737000, "ebitda": 119562000, "pretax_income": 111737000, "tax_provision": 24799000, "net_income": 86938000, "net_income_to_common": 86938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396848000, "total_current_assets": 951307000, "total_assets": 39905131000, "short_term_debt": 3434160000, "long_term_debt": 4803093000, "total_debt": 8237253000, "total_liabilities": 32937015000, "total_equity": 6968116000, "shares_outstanding": 92930000, "goodwill_and_intangibles": 3454826000 }, "cash_flow": { "operating_cash_flow": 194899000, "capital_expenditure": 8056000, "free_cash_flow": 202955000, "dividends_paid": 51616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312752, "ticker_id": 3071, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:01:18.809678+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111737000", "ebitda": "119562000", "netIncome": "86938000", "grossProfit": "247263000", "depreciation": "None", "totalRevenue": "389792000", "costOfRevenue": "142529000", "interestIncome": "360448000", "incomeBeforeTax": "111737000", "interestExpense": "123989000", "operatingIncome": "111737000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24799000", "reportedCurrency": "USD", "netInterestIncome": "236459000", "nonInterestIncome": "None", "operatingExpenses": "135526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7825000", "sellingGeneralAndAdministrative": "89820000", "netIncomeFromContinuingOperations": "86938000" }, "balance": { "goodwill": "3383698000", "inventory": "-584666000", "commonStock": "93722000", "currentDebt": "None", "investments": "None", "totalAssets": "39905131000", "longTermDebt": "4803093000", "shortTermDebt": "3434160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71128000", "reportedCurrency": "USD", "retainedEarnings": "3179551000", "totalLiabilities": "32937015000", "otherCurrentAssets": "492401000", "totalCurrentAssets": "951307000", "currentLongTermDebt": "3000000000", "longTermInvestments": "13667319000", "shortTermInvestments": "462013000", "currentNetReceivables": "92265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38953824000", "currentAccountsPayable": "28734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365299000", "shortLongTermDebtTotal": "5237253000", "totalShareholderEquity": "6968116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27380886000", "totalCurrentLiabilities": "30843780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2093235000", "cashAndShortTermInvestments": "396848000", "commonStockSharesOutstanding": "92930000", "intangibleAssetsExcludingGoodwill": "71128000", "cashAndCashEquivalentsAtCarryingValue": "396848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86938000", "profitLoss": "None", "dividendPayout": "51616000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12008000", "operatingCashflow": "194899000", "capitalExpenditures": "8056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102335000", "cashflowFromInvestment": "-203212000", "stockBasedCompensation": "2743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389792000, "cost_of_revenue": 142529000, "gross_profit": 247263000, "research_and_development": null, "selling_general_admin": 89820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111737000, "depreciation_amortisation": 7825000, "ebitda": 119562000, "interest_expense": 123989000, "interest_income": null, "other_non_operating": null, "pretax_income": 111737000, "tax_provision": 24799000, "effective_tax_rate": null, "net_income": 86938000, "net_income_continuing_ops": 86938000, "net_income_to_common": 86938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396848000, "short_term_investments": 462013000, "net_receivables": 92265000, "inventory": -584666000, "other_current_assets": null, "total_current_assets": 951307000, "net_ppe": null, "goodwill": 3383698000, "intangible_assets": 71128000, "goodwill_and_intangibles": 3454826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38953824000, "total_assets": 39905131000, "short_term_debt": 3434160000, "accounts_payable": 28734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30843780000, "long_term_debt": 4803093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2093235000, "total_liabilities": 32937015000, "total_debt": 8237253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3179551000, "total_equity": 6968116000, "shares_outstanding": 92930000, "operating_cash_flow": 194899000, "stock_based_compensation": 2743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203212000, "dividends_paid": 51616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102335000, "free_cash_flow": 202955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111737000", "ebitda": "119562000", "netIncome": "86938000", "grossProfit": "247263000", "depreciation": "None", "totalRevenue": "389792000", "costOfRevenue": "142529000", "interestIncome": "360448000", "incomeBeforeTax": "111737000", "interestExpense": "123989000", "operatingIncome": "111737000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24799000", "reportedCurrency": "USD", "netInterestIncome": "236459000", "nonInterestIncome": "None", "operatingExpenses": "135526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7825000", "sellingGeneralAndAdministrative": "89820000", "netIncomeFromContinuingOperations": "86938000" }, "balance": { "goodwill": "3383698000", "inventory": "-584666000", "commonStock": "93722000", "currentDebt": "None", "investments": "None", "totalAssets": "39905131000", "longTermDebt": "4803093000", "shortTermDebt": "3434160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71128000", "reportedCurrency": "USD", "retainedEarnings": "3179551000", "totalLiabilities": "32937015000", "otherCurrentAssets": "492401000", "totalCurrentAssets": "951307000", "currentLongTermDebt": "3000000000", "longTermInvestments": "13667319000", "shortTermInvestments": "462013000", "currentNetReceivables": "92265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38953824000", "currentAccountsPayable": "28734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365299000", "shortLongTermDebtTotal": "5237253000", "totalShareholderEquity": "6968116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27380886000", "totalCurrentLiabilities": "30843780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2093235000", "cashAndShortTermInvestments": "396848000", "commonStockSharesOutstanding": "92930000", "intangibleAssetsExcludingGoodwill": "71128000", "cashAndCashEquivalentsAtCarryingValue": "396848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86938000", "profitLoss": "None", "dividendPayout": "51616000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12008000", "operatingCashflow": "194899000", "capitalExpenditures": "8056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102335000", "cashflowFromInvestment": "-203212000", "stockBasedCompensation": "2743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }