{ "ticker": { "uuid": "95a5e74e-7d5b-497a-adc9-665b883f3bb6", "symbol": "HLE", "name": "HELLA GmbH & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/95a5e74e-7d5b-497a-adc9-665b883f3bb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/95a5e74e-7d5b-497a-adc9-665b883f3bb6/" }, "latest_snapshot": { "ticker": { "uuid": "95a5e74e-7d5b-497a-adc9-665b883f3bb6", "symbol": "HLE", "name": "HELLA GmbH & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/95a5e74e-7d5b-497a-adc9-665b883f3bb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/95a5e74e-7d5b-497a-adc9-665b883f3bb6/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.07, "value": 0.29, "quality": 0.32, "momentum": 0.17, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 71.6, "market_cap": 7955555396.98, "pe_ratio": 83.9105, "earnings_yield": 0.0419, "ebitda_to_ev": 0.1194, "shareholder_yield": 0.0031, "roe": 0.0301, "piotroski_f_score": 6, "momentum_12_1": -0.1884, "volatility_252d": 0.1589 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 83.9105, "ev_ebitda": 8.3741, "earnings_yield": 0.0419, "fcf_yield": 0.0396, "shareholder_yield": 0.0031 }, "quality": { "roe": 0.0301, "roic": 0.0863, "gross_margin": 0.2129, "fcf_margin": 0.0387, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0203, "eps_growth_1y": -0.764, "fcf_growth_1y": 0.7002 }, "momentum": { "price_return_12m": -0.1839, "momentum_12_1": -0.1884, "relative_strength": -0.2731 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.32, "momentum_percentile": 0.17, "growth_composite": 96, "yield_composite": 97, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.2, "os": 0.08, "value": 0.29, "quality": 0.32, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 84.6137, "earnings_yield": 0.0415, "shareholder_yield": 0.003, "roe": 0.0301, "momentum_12_1": -0.1803 }, { "week_end_date": "2026-06-14", "price": 71.4, "os": 0.08, "value": 0.29, "quality": 0.32, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 83.6761, "earnings_yield": 0.042, "shareholder_yield": 0.0031, "roe": 0.0301, "momentum_12_1": -0.1704 }, { "week_end_date": "2026-06-21", "price": 71.1, "os": 0.08, "value": 0.3, "quality": 0.3, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 83.3245, "earnings_yield": 0.0422, "shareholder_yield": 0.0031, "roe": 0.0301, "momentum_12_1": -0.1329 }, { "week_end_date": "2026-06-28", "price": 71, "os": 0.08, "value": 0.3, "quality": 0.33, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 83.2074, "earnings_yield": 0.0423, "shareholder_yield": 0.0031, "roe": 0.0301, "momentum_12_1": -0.153 }, { "week_end_date": "2026-07-05", "price": 73.2, "os": 0.08, "value": 0.29, "quality": 0.34, "momentum": 0.19, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 85.7856, "earnings_yield": 0.0409, "shareholder_yield": 0.003, "roe": 0.0301, "momentum_12_1": -0.1676 }, { "week_end_date": "2026-07-12", "price": 71.2, "os": 0.08, "value": 0.3, "quality": 0.32, "momentum": 0.19, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 83.4417, "earnings_yield": 0.0421, "shareholder_yield": 0.0031, "roe": 0.0301, "momentum_12_1": -0.1739 }, { "week_end_date": "2026-07-19", "price": 71.7, "os": 0.07, "value": 0.29, "quality": 0.3, "momentum": 0.19, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 84.0277, "earnings_yield": 0.0418, "shareholder_yield": 0.0031, "roe": 0.0301, "momentum_12_1": -0.1803 }, { "week_end_date": "2026-07-26", "price": 71.3, "os": 0.07, "value": 0.28, "quality": 0.31, "momentum": 0.2, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 83.5589, "earnings_yield": 0.0421, "shareholder_yield": 0.0031, "roe": 0.0301, "momentum_12_1": -0.1842 }, { "week_end_date": "2026-08-02", "price": 70.7, "os": 0.07, "value": 0.29, "quality": 0.31, "momentum": 0.18, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 82.8558, "earnings_yield": 0.0424, "shareholder_yield": 0.0031, "roe": 0.0301, "momentum_12_1": -0.1472 }, { "week_end_date": "2026-08-09", "price": 71.6, "os": 0.07, "value": 0.29, "quality": 0.32, "momentum": 0.17, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 83.9105, "earnings_yield": 0.0419, "shareholder_yield": 0.0031, "roe": 0.0301, "momentum_12_1": -0.1884 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7862124000, "cost_of_revenue": 6148367000, "gross_profit": 1713757000, "ebit": 297533000, "ebitda": 919643000, "pretax_income": null, "tax_provision": null, "net_income": 83320000, "net_income_to_common": 83320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402318000, "total_current_assets": 3900731000, "total_assets": 7325358000, "short_term_debt": 136901000, "long_term_debt": 631983000, "total_debt": 903612000, "total_liabilities": null, "total_equity": 3081163000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911857000, "capital_expenditure": -616384000, "free_cash_flow": 295473000, "dividends_paid": -111101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7862124000, "cost_of_revenue": 6148367000, "gross_profit": 1713757000, "ebit": 297533000, "ebitda": 919643000, "pretax_income": null, "tax_provision": null, "net_income": 83320000, "net_income_to_common": 83320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402318000, "total_current_assets": 3900731000, "total_assets": 7325358000, "short_term_debt": 136901000, "long_term_debt": 631983000, "total_debt": 903612000, "total_liabilities": null, "total_equity": 3081163000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911857000, "capital_expenditure": -616384000, "free_cash_flow": 295473000, "dividends_paid": -111101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7862124000, "cost_of_revenue": 6148367000, "gross_profit": 1713757000, "ebit": 297533000, "ebitda": 919643000, "pretax_income": null, "tax_provision": null, "net_income": 83320000, "net_income_to_common": 83320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402318000, "total_current_assets": 3900731000, "total_assets": 7325358000, "short_term_debt": 136901000, "long_term_debt": 631983000, "total_debt": 903612000, "total_liabilities": null, "total_equity": 3081163000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911857000, "capital_expenditure": -616384000, "free_cash_flow": 295473000, "dividends_paid": -111101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7862124000, "cost_of_revenue": 6148367000, "gross_profit": 1713757000, "ebit": 297533000, "ebitda": 919643000, "pretax_income": null, "tax_provision": null, "net_income": 83320000, "net_income_to_common": 83320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402318000, "total_current_assets": 3900731000, "total_assets": 7325358000, "short_term_debt": 136901000, "long_term_debt": 631983000, "total_debt": 903612000, "total_liabilities": null, "total_equity": 3081163000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911857000, "capital_expenditure": -616384000, "free_cash_flow": 295473000, "dividends_paid": -111101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7862124000, "cost_of_revenue": 6148367000, "gross_profit": 1713757000, "ebit": 297533000, "ebitda": 919643000, "pretax_income": null, "tax_provision": null, "net_income": 83320000, "net_income_to_common": 83320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402318000, "total_current_assets": 3900731000, "total_assets": 7325358000, "short_term_debt": 136901000, "long_term_debt": 631983000, "total_debt": 903612000, "total_liabilities": null, "total_equity": 3081163000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911857000, "capital_expenditure": -616384000, "free_cash_flow": 295473000, "dividends_paid": -111101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7862124000, "cost_of_revenue": 6148367000, "gross_profit": 1713757000, "ebit": 297533000, "ebitda": 919643000, "pretax_income": null, "tax_provision": null, "net_income": 83320000, "net_income_to_common": 83320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402318000, "total_current_assets": 3900731000, "total_assets": 7325358000, "short_term_debt": 136901000, "long_term_debt": 631983000, "total_debt": 903612000, "total_liabilities": null, "total_equity": 3081163000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911857000, "capital_expenditure": -616384000, "free_cash_flow": 295473000, "dividends_paid": -111101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7862124000, "cost_of_revenue": 6148367000, "gross_profit": 1713757000, "ebit": 297533000, "ebitda": 919643000, "pretax_income": null, "tax_provision": null, "net_income": 83320000, "net_income_to_common": 83320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402318000, "total_current_assets": 3900731000, "total_assets": 7325358000, "short_term_debt": 136901000, "long_term_debt": 631983000, "total_debt": 903612000, "total_liabilities": null, "total_equity": 3081163000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911857000, "capital_expenditure": -616384000, "free_cash_flow": 295473000, "dividends_paid": -111101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7862124000, "cost_of_revenue": 6148367000, "gross_profit": 1713757000, "ebit": 297533000, "ebitda": 919643000, "pretax_income": null, "tax_provision": null, "net_income": 83320000, "net_income_to_common": 83320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402318000, "total_current_assets": 3900731000, "total_assets": 7325358000, "short_term_debt": 136901000, "long_term_debt": 631983000, "total_debt": 903612000, "total_liabilities": null, "total_equity": 3081163000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 911857000, "capital_expenditure": -616384000, "free_cash_flow": 295473000, "dividends_paid": -111101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2033478000, "cost_of_revenue": 1585935000, "gross_profit": 447543000, "ebit": 98231000, "ebitda": 270931000, "pretax_income": null, "tax_provision": null, "net_income": 64726000, "net_income_to_common": 64726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1443051000, "total_current_assets": 4214883000, "total_assets": 7630569000, "short_term_debt": 563240000, "long_term_debt": 321827000, "total_debt": 1010478000, "total_liabilities": null, "total_equity": 3207979000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 252962000, "capital_expenditure": -142700000, "free_cash_flow": 110262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2033478000, "cost_of_revenue": 1585935000, "gross_profit": 447543000, "ebit": 98231000, "ebitda": 270931000, "pretax_income": null, "tax_provision": null, "net_income": 64726000, "net_income_to_common": 64726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1443051000, "total_current_assets": 4214883000, "total_assets": 7630569000, "short_term_debt": 563240000, "long_term_debt": 321827000, "total_debt": 1010478000, "total_liabilities": null, "total_equity": 3207979000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 252962000, "capital_expenditure": -142700000, "free_cash_flow": 110262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938652000, "cost_of_revenue": 1533829000, "gross_profit": 404823000, "ebit": 70746000, "ebitda": 220163000, "pretax_income": null, "tax_provision": null, "net_income": 32771000, "net_income_to_common": 32771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278856000, "total_current_assets": 4090142000, "total_assets": 7496270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3153217000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89576000, "capital_expenditure": -146165000, "free_cash_flow": -56589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31660000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938652000, "cost_of_revenue": 1533829000, "gross_profit": 404823000, "ebit": 70746000, "ebitda": 220163000, "pretax_income": null, "tax_provision": null, "net_income": 32771000, "net_income_to_common": 32771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278856000, "total_current_assets": 4090142000, "total_assets": 7496270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3153217000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89576000, "capital_expenditure": -146165000, "free_cash_flow": -56589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31660000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938652000, "cost_of_revenue": 1533829000, "gross_profit": 404823000, "ebit": 70746000, "ebitda": 220163000, "pretax_income": null, "tax_provision": null, "net_income": 32771000, "net_income_to_common": 32771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278856000, "total_current_assets": 4090142000, "total_assets": 7496270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3153217000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89576000, "capital_expenditure": -146165000, "free_cash_flow": -56589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31660000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938652000, "cost_of_revenue": 1533829000, "gross_profit": 404823000, "ebit": 70746000, "ebitda": 220163000, "pretax_income": null, "tax_provision": null, "net_income": 32771000, "net_income_to_common": 32771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278856000, "total_current_assets": 4090142000, "total_assets": 7496270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3153217000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89576000, "capital_expenditure": -146165000, "free_cash_flow": -56589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31660000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938652000, "cost_of_revenue": 1533829000, "gross_profit": 404823000, "ebit": 70746000, "ebitda": 220163000, "pretax_income": null, "tax_provision": null, "net_income": 32771000, "net_income_to_common": 32771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278856000, "total_current_assets": 4090142000, "total_assets": 7496270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3153217000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89576000, "capital_expenditure": -146165000, "free_cash_flow": -56589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31660000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938652000, "cost_of_revenue": 1533829000, "gross_profit": 404823000, "ebit": 70746000, "ebitda": 220163000, "pretax_income": null, "tax_provision": null, "net_income": 32771000, "net_income_to_common": 32771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278856000, "total_current_assets": 4090142000, "total_assets": 7496270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3153217000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89576000, "capital_expenditure": -146165000, "free_cash_flow": -56589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31660000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938652000, "cost_of_revenue": 1533829000, "gross_profit": 404823000, "ebit": 70746000, "ebitda": 220163000, "pretax_income": null, "tax_provision": null, "net_income": 32771000, "net_income_to_common": 32771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278856000, "total_current_assets": 4090142000, "total_assets": 7496270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3153217000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89576000, "capital_expenditure": -146165000, "free_cash_flow": -56589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31660000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938652000, "cost_of_revenue": 1533829000, "gross_profit": 404823000, "ebit": 70746000, "ebitda": 220163000, "pretax_income": null, "tax_provision": null, "net_income": 32771000, "net_income_to_common": 32771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278856000, "total_current_assets": 4090142000, "total_assets": 7496270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3153217000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89576000, "capital_expenditure": -146165000, "free_cash_flow": -56589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31660000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1987684000, "cost_of_revenue": 1562945000, "gross_profit": 424739000, "ebit": 107907000, "ebitda": 196624000, "pretax_income": null, "tax_provision": null, "net_income": -18647000, "net_income_to_common": -18647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402318000, "total_current_assets": 3900731000, "total_assets": 7325358000, "short_term_debt": 136901000, "long_term_debt": 631983000, "total_debt": 903612000, "total_liabilities": null, "total_equity": 3081163000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373273000, "capital_expenditure": -128752000, "free_cash_flow": 244521000, "dividends_paid": -1828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1987684000, "cost_of_revenue": 1562945000, "gross_profit": 424739000, "ebit": 107907000, "ebitda": 196624000, "pretax_income": null, "tax_provision": null, "net_income": -18647000, "net_income_to_common": -18647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402318000, "total_current_assets": 3900731000, "total_assets": 7325358000, "short_term_debt": 136901000, "long_term_debt": 631983000, "total_debt": 903612000, "total_liabilities": null, "total_equity": 3081163000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373273000, "capital_expenditure": -128752000, "free_cash_flow": 244521000, "dividends_paid": -1828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }