{ "ticker": { "uuid": "95a5e74e-7d5b-497a-adc9-665b883f3bb6", "symbol": "HLE", "name": "HELLA GmbH & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/95a5e74e-7d5b-497a-adc9-665b883f3bb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/95a5e74e-7d5b-497a-adc9-665b883f3bb6/" }, "ticker_metadata": { "id": 18958, "uuid": "95a5e74e-7d5b-497a-adc9-665b883f3bb6", "symbol": "HLE", "name": "HELLA GmbH & Co. KGaA", "asset_type": "equity", "market_cap": 8077777408, "stock_exchange_id": 8, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "HELLA GmbH & Co. KGaA, together with its subsidiaries, develops, manufactures, and sells lighting technology and electronic components for automotive industry. It operates through three segments: Lighting, Electronics, and Lifecycle Solutions. The Lighting segment offers headlamps, com-bination rear lamps, and body and interior lighting, as well as car body lighting including radomes, illuminated logos, and front phygital shields. The Electronics segment provides automated driving products, sensors and actuators, energy management products; and body electronics, including lighting electronics and access systems. The Lifecycle Solutions segment offers vehicle diagnostics, emissions testing, battery testing, light adjustment, and calibration service, as well as data-based services; and sells vehicle wear parts, spare parts, and accessories to dealers and independent workshops. This segment develops, manufactures, and distributes lighting and electronic products for special vehicles comprising construction vehicles and agricultural, buses, trucks, and trailers, motor homes, as well as marine sectors. The company was formerly known as HELLA KGaA Hueck & Co. and changed its name to HELLA GmbH & Co. KGaA in October 2017. HELLA GmbH & Co. KGaA was founded in 1899 and is headquartered in Lippstadt, Germany. HELLA GmbH & Co. KGaA operates as a subsidiary of Forvia Germany Gmbh.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "95a5e74e-7d5b-497a-adc9-665b883f3bb6", "symbol": "HLE", "name": "HELLA GmbH & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/95a5e74e-7d5b-497a-adc9-665b883f3bb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/95a5e74e-7d5b-497a-adc9-665b883f3bb6/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.06, "value": 0.25, "quality": 0.37, "momentum": 0.18, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 72.2, "market_cap": 8022221953.07, "pe_ratio": 49.6809, "earnings_yield": 0.0201, "ebitda_to_ev": 0.1145, "shareholder_yield": 0.0136, "roe": 0.0525, "piotroski_f_score": 7, "momentum_12_1": -0.1923, "volatility_252d": 0.1644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:09.609757+00:00", "batch_id": "" }, "size": { "price_close": 72.2, "market_cap": 8022221953.0667, "market_cap_usd": 8022221953.0667, "enterprise_value": 7880252953.0667, "shares_outstanding": 111111112, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.6809, "pb_ratio": 2.6094, "ptbv_ratio": 2.6094, "ps_ratio": 1.0073, "pcf_ratio": 9.0754, "pfcf_ratio": 31.9079, "ev_ebitda": 8.7312, "ev_ebit": 26.5004, "ev_sales": 0.9894, "ev_fcf": 31.3432, "earnings_yield": 0.0201, "fcf_yield": 0.0319, "price_to_sales": 1.0073, "price_to_book": 2.6094, "price_to_cashflow": 9.0754, "ebitda_to_ev": 0.1145, "sales_yield": 1.0107 }, "yield": { "dividend_yield": 0.0136, "buyback_yield": 0, "shareholder_yield": 0.0136, "debt_paydown_yield": null, "total_yield": 0.0136 }, "quality": { "gross_margin": 0.205, "operating_margin": 0.0373, "net_margin": 0.0203, "ebitda_margin": 0.1133, "fcf_margin": 0.0316, "roe": 0.0525, "roa": 0.0223, "roic": 0.0761, "roc_greenblatt": null, "asset_turnover": 1.0999, "cash_conversion": 1.557, "accruals_ratio": -0.0998, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4014, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2254, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1573, "debt_to_assets": 0.1296, "interest_coverage": 3.3881, "current_ratio": 1.4691, "quick_ratio": 1.4691, "net_debt": -141969000, "local_beta": 0.4967, "volatility_252d": 0.1644, "volatility_60d": 0.3627, "max_drawdown_12m": -0.2216, "risk_adjusted_momentum": -1.1698 }, "growth": { "revenue_growth_1y": 0.0089, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3379, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0878, "book_value_growth_1y": 0.1061, "revenue_growth": 0.0089, "earnings_growth": 0.3379 }, "momentum": { "price_return_1m": 0.0155, "price_return_3m": -0.0521, "price_return_6m": -0.097, "price_return_9m": -0.1168, "price_return_12m": -0.1798, "price_return_12m_ex1m": -0.1923, "momentum_6m": -0.097, "momentum_12m": -0.1798, "momentum_12_1": -0.1923, "distance_from_52w_high": -0.177, "distance_from_52w_low": 0.0572, "relative_strength": -0.1985 }, "raw_ttm": { "revenue_ttm": 7964345000, "gross_profit_ttm": 1632400000, "ebit_ttm": 297364000, "ebitda_ttm": 902544000, "net_income_ttm": 161475000, "eps_diluted_ttm": 1.4533, "operating_cash_flow_ttm": 883955000, "capital_expenditure_ttm": -632537000, "fcf_ttm": 251418000, "dividends_paid_ttm": -109436000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87767000, "cash_and_equivalents": 1080131000, "total_current_assets": 3856621000, "total_current_liabilities": 2625185000, "net_ppe": null, "total_assets": 7240692000, "total_debt": 938162000, "total_equity": 3074340000, "net_working_capital": 243724000, "book_value_per_share": 27.6691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.6691 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 89, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 39, "rank_pcf": 44, "rank_ev_ebitda": 41, "rank_ev_ebit": 80, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 52, "rank_shareholder_yield": 62, "rank_total_yield": 73, "rank_roe": 71, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 83, "rank_fcf_margin": 68, "rank_piotroski": 21, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77 }, "composites": { "value_composite": 75, "quality_composite": 63, "momentum_composite": 82, "growth_composite": 33, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 64, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.3041, "os_score": 0.06, "value_percentile": 0.25, "quality_percentile": 0.37, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7847, "ticker_id": 18958, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:09.609757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.2, "market_cap": 8022221953.0667, "market_cap_usd": 8022221953.0667, "enterprise_value": 7880252953.0667, "shares_outstanding": 111111112, "fx_rate_to_usd": null, "pe_ratio": 49.68089149, "pb_ratio": 2.60941274, "ptbv_ratio": 2.60941274, "ps_ratio": 1.00726701, "pcf_ratio": 9.07537369, "pfcf_ratio": 31.90790617, "ev_ebitda": 8.73115655, "ev_ebit": 26.50035967, "ev_sales": 0.98944144, "ev_fcf": 31.34323299, "earnings_yield": 0.02012846, "fcf_yield": 0.03190481, "dividend_yield": 0.01364161, "buyback_yield": 0, "shareholder_yield": 0.01364161, "debt_paydown_yield": null, "total_yield": 0.01364161, "gross_margin": 0.2049635, "operating_margin": 0.03733691, "net_margin": 0.02027474, "ebitda_margin": 0.11332307, "fcf_margin": 0.03156794, "roe": 0.05252347, "roa": 0.02230105, "roic": 0.07605552, "roc_greenblatt": null, "asset_turnover": 1.09994252, "cash_conversion": 1.55700882, "accruals_ratio": -0.09978052, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1572987, "debt_to_assets": 0.129568, "interest_coverage": 3.38810715, "current_ratio": 1.46908542, "quick_ratio": 1.46908542, "net_debt": -141969000, "revenue_growth_1y": 0.00888229, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33792565, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08779113, "book_value_growth_1y": 0.10610283, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.401429, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01547115, "price_return_3m": -0.05207337, "price_return_6m": -0.09698754, "price_return_9m": -0.11680989, "price_return_12m": -0.17982344, "price_return_12m_ex1m": -0.1923192, "distance_from_52w_high": -0.17702734, "distance_from_52w_low": 0.05724951, "relative_strength": -0.19852741, "local_beta": 0.4967, "volatility_252d": 0.164402, "volatility_60d": 0.362733, "max_drawdown_12m": -0.22159088, "revenue_ttm": 7964345000, "gross_profit_ttm": 1632400000, "ebit_ttm": 297364000, "ebitda_ttm": 902544000, "net_income_ttm": 161475000, "eps_diluted_ttm": 1.45327499, "operating_cash_flow_ttm": 883955000, "capital_expenditure_ttm": -632537000, "fcf_ttm": 251418000, "dividends_paid_ttm": -109436000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87767000, "cash_and_equivalents": 1080131000, "total_current_assets": 3856621000, "total_current_liabilities": 2625185000, "net_ppe": null, "total_assets": 7240692000, "total_debt": 938162000, "total_equity": 3074340000, "net_working_capital": 243724000, "book_value_per_share": 27.66905978, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.66905978, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 89, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 39, "rank_pcf": 44, "rank_ev_ebitda": 41, "rank_ev_ebit": 80, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 52, "rank_shareholder_yield": 62, "rank_total_yield": 73, "rank_roe": 71, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 83, "rank_fcf_margin": 68, "rank_piotroski": 21, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77, "value_composite": 75, "quality_composite": 63, "momentum_composite": 82, "growth_composite": 33, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 64, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.2, "os": 0.06, "value": 0.25, "quality": 0.37, "momentum": 0.18, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 49.6809, "earnings_yield": 0.0201, "shareholder_yield": 0.0136, "roe": 0.0525, "momentum_12_1": -0.1923, "complete_fields": { "id": 7847, "ticker_id": 18958, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:09.609757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.2, "market_cap": 8022221953.0667, "market_cap_usd": 8022221953.0667, "enterprise_value": 7880252953.0667, "shares_outstanding": 111111112, "fx_rate_to_usd": null, "pe_ratio": 49.68089149, "pb_ratio": 2.60941274, "ptbv_ratio": 2.60941274, "ps_ratio": 1.00726701, "pcf_ratio": 9.07537369, "pfcf_ratio": 31.90790617, "ev_ebitda": 8.73115655, "ev_ebit": 26.50035967, "ev_sales": 0.98944144, "ev_fcf": 31.34323299, "earnings_yield": 0.02012846, "fcf_yield": 0.03190481, "dividend_yield": 0.01364161, "buyback_yield": 0, "shareholder_yield": 0.01364161, "debt_paydown_yield": null, "total_yield": 0.01364161, "gross_margin": 0.2049635, "operating_margin": 0.03733691, "net_margin": 0.02027474, "ebitda_margin": 0.11332307, "fcf_margin": 0.03156794, "roe": 0.05252347, "roa": 0.02230105, "roic": 0.07605552, "roc_greenblatt": null, "asset_turnover": 1.09994252, "cash_conversion": 1.55700882, "accruals_ratio": -0.09978052, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1572987, "debt_to_assets": 0.129568, "interest_coverage": 3.38810715, "current_ratio": 1.46908542, "quick_ratio": 1.46908542, "net_debt": -141969000, "revenue_growth_1y": 0.00888229, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33792565, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08779113, "book_value_growth_1y": 0.10610283, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.401429, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01547115, "price_return_3m": -0.05207337, "price_return_6m": -0.09698754, "price_return_9m": -0.11680989, "price_return_12m": -0.17982344, "price_return_12m_ex1m": -0.1923192, "distance_from_52w_high": -0.17702734, "distance_from_52w_low": 0.05724951, "relative_strength": -0.19852741, "local_beta": 0.4967, "volatility_252d": 0.164402, "volatility_60d": 0.362733, "max_drawdown_12m": -0.22159088, "revenue_ttm": 7964345000, "gross_profit_ttm": 1632400000, "ebit_ttm": 297364000, "ebitda_ttm": 902544000, "net_income_ttm": 161475000, "eps_diluted_ttm": 1.45327499, "operating_cash_flow_ttm": 883955000, "capital_expenditure_ttm": -632537000, "fcf_ttm": 251418000, "dividends_paid_ttm": -109436000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87767000, "cash_and_equivalents": 1080131000, "total_current_assets": 3856621000, "total_current_liabilities": 2625185000, "net_ppe": null, "total_assets": 7240692000, "total_debt": 938162000, "total_equity": 3074340000, "net_working_capital": 243724000, "book_value_per_share": 27.66905978, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.66905978, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 89, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 39, "rank_pcf": 44, "rank_ev_ebitda": 41, "rank_ev_ebit": 80, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 52, "rank_shareholder_yield": 62, "rank_total_yield": 73, "rank_roe": 71, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 83, "rank_fcf_margin": 68, "rank_piotroski": 21, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77, "value_composite": 75, "quality_composite": 63, "momentum_composite": 82, "growth_composite": 33, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 64, "vc2_composite": 66, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "income_statement": { "revenue": 8024792000, "cost_of_revenue": 6268263000, "gross_profit": 1756529000, "ebit": 328634000, "ebitda": 1061425000, "pretax_income": null, "tax_provision": null, "net_income": 353104000, "net_income_to_common": 353104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293167000, "total_current_assets": 3890616000, "total_assets": 7483219000, "short_term_debt": 79056000, "long_term_debt": 721067000, "total_debt": 958982000, "total_liabilities": null, "total_equity": 3200430000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 854141000, "capital_expenditure": -680357000, "free_cash_flow": 173784000, "dividends_paid": -81294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386879, "ticker_id": 18958, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1061425000", "netIncome": "353104000", "grossProfit": "1756529000", "totalRevenue": "8024792000", "costOfRevenue": "6268263000", "interestExpense": "63226000", "operatingIncome": "328634000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "810724000", "depreciationAndAmortization": "585461000" }, "balance": { "totalDebt": "958982000", "totalAssets": "7483219000", "longTermDebt": "721067000", "shortTermDebt": "79056000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3890616000", "totalShareholderEquity": "3200430000", "totalCurrentLiabilities": "2621545000", "cashAndShortTermInvestments": "1293167000" }, "cashflow": { "freeCashFlow": "173784000", "dividendsPaid": "-81294000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "854141000", "repurchaseOfStock": null, "capitalExpenditures": "-680357000" } }, "revenue": 8024792000, "cost_of_revenue": 6268263000, "gross_profit": 1756529000, "research_and_development": 810724000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328634000, "depreciation_amortisation": 585461000, "ebitda": 1061425000, "interest_expense": 63226000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 353104000, "net_income_continuing_ops": null, "net_income_to_common": 353104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293167000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3890616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7483219000, "short_term_debt": 79056000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2621545000, "long_term_debt": 721067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 958982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3200430000, "shares_outstanding": 111111112, "operating_cash_flow": 854141000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -680357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1061425000", "netIncome": "353104000", "grossProfit": "1756529000", "totalRevenue": "8024792000", "costOfRevenue": "6268263000", "interestExpense": "63226000", "operatingIncome": "328634000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "810724000", "depreciationAndAmortization": "585461000" }, "balance": { "totalDebt": "958982000", "totalAssets": "7483219000", "longTermDebt": "721067000", "shortTermDebt": "79056000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3890616000", "totalShareholderEquity": "3200430000", "totalCurrentLiabilities": "2621545000", "cashAndShortTermInvestments": "1293167000" }, "cashflow": { "freeCashFlow": "173784000", "dividendsPaid": "-81294000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "854141000", "repurchaseOfStock": null, "capitalExpenditures": "-680357000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "income_statement": { "revenue": 7954141000, "cost_of_revenue": 6083806000, "gross_profit": 1870335000, "ebit": 435956000, "ebitda": 1029368000, "pretax_income": null, "tax_provision": null, "net_income": 263919000, "net_income_to_common": 263919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1090450000, "total_current_assets": 3756909000, "total_assets": 7061644000, "short_term_debt": 377730000, "long_term_debt": 720986000, "total_debt": 1252116000, "total_liabilities": null, "total_equity": 2893429000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 825694000, "capital_expenditure": -635185000, "free_cash_flow": 190509000, "dividends_paid": -320243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386881, "ticker_id": 18958, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1029368000", "netIncome": "263919000", "grossProfit": "1870335000", "totalRevenue": "7954141000", "costOfRevenue": "6083806000", "interestExpense": "75692000", "operatingIncome": "435956000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "812584000", "depreciationAndAmortization": "556701000" }, "balance": { "totalDebt": "1252116000", "totalAssets": "7061644000", "longTermDebt": "720986000", "shortTermDebt": "377730000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3756909000", "totalShareholderEquity": "2893429000", "totalCurrentLiabilities": "2681579000", "cashAndShortTermInvestments": "1090450000" }, "cashflow": { "freeCashFlow": "190509000", "dividendsPaid": "-320243000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "825694000", "repurchaseOfStock": null, "capitalExpenditures": "-635185000" } }, "revenue": 7954141000, "cost_of_revenue": 6083806000, "gross_profit": 1870335000, "research_and_development": 812584000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435956000, "depreciation_amortisation": 556701000, "ebitda": 1029368000, "interest_expense": 75692000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 263919000, "net_income_continuing_ops": null, "net_income_to_common": 263919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1090450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3756909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7061644000, "short_term_debt": 377730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2681579000, "long_term_debt": 720986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1252116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2893429000, "shares_outstanding": 111111112, "operating_cash_flow": 825694000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -635185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -320243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 190509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1029368000", "netIncome": "263919000", "grossProfit": "1870335000", "totalRevenue": "7954141000", "costOfRevenue": "6083806000", "interestExpense": "75692000", "operatingIncome": "435956000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "812584000", "depreciationAndAmortization": "556701000" }, "balance": { "totalDebt": "1252116000", "totalAssets": "7061644000", "longTermDebt": "720986000", "shortTermDebt": "377730000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3756909000", "totalShareholderEquity": "2893429000", "totalCurrentLiabilities": "2681579000", "cashAndShortTermInvestments": "1090450000" }, "cashflow": { "freeCashFlow": "190509000", "dividendsPaid": "-320243000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "825694000", "repurchaseOfStock": null, "capitalExpenditures": "-635185000" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "income_statement": { "revenue": 6326117000, "cost_of_revenue": 4866619000, "gross_profit": 1459497000, "ebit": 206760000, "ebitda": 704489000, "pretax_income": null, "tax_provision": null, "net_income": 181261000, "net_income_to_common": 181261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576129000, "total_current_assets": 3508570000, "total_assets": 6444973000, "short_term_debt": null, "long_term_debt": 1042297000, "total_debt": 1206230000, "total_liabilities": null, "total_equity": 2736288000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292472000, "capital_expenditure": -580485000, "free_cash_flow": -288013000, "dividends_paid": -106927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386882, "ticker_id": 18958, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "704489000", "netIncome": "181261000", "grossProfit": "1459497000", "totalRevenue": "6326117000", "costOfRevenue": "4866619000", "interestExpense": "25547000", "operatingIncome": "206760000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": "689389000", "depreciationAndAmortization": "424921000" }, "balance": { "totalDebt": "1206230000", "totalAssets": "6444973000", "longTermDebt": "1042297000", "shortTermDebt": null, "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3508570000", "totalShareholderEquity": "2736288000", "totalCurrentLiabilities": "2039140000", "cashAndShortTermInvestments": "576129000" }, "cashflow": { "freeCashFlow": "-288013000", "dividendsPaid": "-106927000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-05-31", "operatingCashflow": "292472000", "repurchaseOfStock": null, "capitalExpenditures": "-580485000" } }, "revenue": 6326117000, "cost_of_revenue": 4866619000, "gross_profit": 1459497000, "research_and_development": 689389000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206760000, "depreciation_amortisation": 424921000, "ebitda": 704489000, "interest_expense": 25547000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181261000, "net_income_continuing_ops": null, "net_income_to_common": 181261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576129000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3508570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6444973000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2039140000, "long_term_debt": 1042297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1206230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2736288000, "shares_outstanding": 111111112, "operating_cash_flow": 292472000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -580485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -106927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -288013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "704489000", "netIncome": "181261000", "grossProfit": "1459497000", "totalRevenue": "6326117000", "costOfRevenue": "4866619000", "interestExpense": "25547000", "operatingIncome": "206760000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": "689389000", "depreciationAndAmortization": "424921000" }, "balance": { "totalDebt": "1206230000", "totalAssets": "6444973000", "longTermDebt": "1042297000", "shortTermDebt": null, "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3508570000", "totalShareholderEquity": "2736288000", "totalCurrentLiabilities": "2039140000", "cashAndShortTermInvestments": "576129000" }, "cashflow": { "freeCashFlow": "-288013000", "dividendsPaid": "-106927000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-05-31", "operatingCashflow": "292472000", "repurchaseOfStock": null, "capitalExpenditures": "-580485000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "income_statement": { "revenue": 1895836000, "cost_of_revenue": 1494489000, "gross_profit": 401347000, "ebit": 64075000, "ebitda": 222442000, "pretax_income": null, "tax_provision": null, "net_income": 36770000, "net_income_to_common": 36770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080131000, "total_current_assets": 3856621000, "total_assets": 7240692000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3074340000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80448000, "capital_expenditure": -135342000, "free_cash_flow": -54894000, "dividends_paid": 68000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386875, "ticker_id": 18958, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222442000", "netIncome": "36770000", "grossProfit": "401347000", "totalRevenue": "1895836000", "costOfRevenue": "1494489000", "interestExpense": "19596000", "operatingIncome": "64075000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "170303000", "depreciationAndAmortization": "142674000" }, "balance": { "totalDebt": null, "totalAssets": "7240692000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3856621000", "totalShareholderEquity": "3074340000", "totalCurrentLiabilities": "2625185000", "cashAndShortTermInvestments": "1080131000" }, "cashflow": { "freeCashFlow": "-54894000", "dividendsPaid": "68000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "80448000", "repurchaseOfStock": null, "capitalExpenditures": "-135342000" } }, "revenue": 1895836000, "cost_of_revenue": 1494489000, "gross_profit": 401347000, "research_and_development": 170303000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64075000, "depreciation_amortisation": 142674000, "ebitda": 222442000, "interest_expense": 19596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36770000, "net_income_continuing_ops": null, "net_income_to_common": 36770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1080131000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3856621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7240692000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2625185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3074340000, "shares_outstanding": 111111112, "operating_cash_flow": 80448000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 68000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222442000", "netIncome": "36770000", "grossProfit": "401347000", "totalRevenue": "1895836000", "costOfRevenue": "1494489000", "interestExpense": "19596000", "operatingIncome": "64075000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "170303000", "depreciationAndAmortization": "142674000" }, "balance": { "totalDebt": null, "totalAssets": "7240692000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3856621000", "totalShareholderEquity": "3074340000", "totalCurrentLiabilities": "2625185000", "cashAndShortTermInvestments": "1080131000" }, "cashflow": { "freeCashFlow": "-54894000", "dividendsPaid": "68000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "80448000", "repurchaseOfStock": null, "capitalExpenditures": "-135342000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "income_statement": { "revenue": 1981452000, "cost_of_revenue": 1551310000, "gross_profit": 430141000, "ebit": 76762000, "ebitda": 271719000, "pretax_income": null, "tax_provision": null, "net_income": 43916000, "net_income_to_common": 43916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212426000, "total_current_assets": 3868117000, "total_assets": 7258255000, "short_term_debt": 92419000, "long_term_debt": 705888000, "total_debt": 938162000, "total_liabilities": null, "total_equity": 3034745000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312434000, "capital_expenditure": -143241000, "free_cash_flow": 169193000, "dividends_paid": -105422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386876, "ticker_id": 18958, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "271719000", "netIncome": "43916000", "grossProfit": "430141000", "totalRevenue": "1981452000", "costOfRevenue": "1551310000", "interestExpense": "48572000", "operatingIncome": "76762000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "181044000", "depreciationAndAmortization": "147975000" }, "balance": { "totalDebt": "938162000", "totalAssets": "7258255000", "longTermDebt": "705888000", "shortTermDebt": "92419000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3868117000", "totalShareholderEquity": "3034745000", "totalCurrentLiabilities": "2636479000", "cashAndShortTermInvestments": "1212426000" }, "cashflow": { "freeCashFlow": "169193000", "dividendsPaid": "-105422000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "312434000", "repurchaseOfStock": null, "capitalExpenditures": "-143241000" } }, "revenue": 1981452000, "cost_of_revenue": 1551310000, "gross_profit": 430141000, "research_and_development": 181044000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76762000, "depreciation_amortisation": 147975000, "ebitda": 271719000, "interest_expense": 48572000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43916000, "net_income_continuing_ops": null, "net_income_to_common": 43916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212426000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3868117000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7258255000, "short_term_debt": 92419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2636479000, "long_term_debt": 705888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 938162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3034745000, "shares_outstanding": 111111112, "operating_cash_flow": 312434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -105422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 169193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "271719000", "netIncome": "43916000", "grossProfit": "430141000", "totalRevenue": "1981452000", "costOfRevenue": "1551310000", "interestExpense": "48572000", "operatingIncome": "76762000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "181044000", "depreciationAndAmortization": "147975000" }, "balance": { "totalDebt": "938162000", "totalAssets": "7258255000", "longTermDebt": "705888000", "shortTermDebt": "92419000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3868117000", "totalShareholderEquity": "3034745000", "totalCurrentLiabilities": "2636479000", "cashAndShortTermInvestments": "1212426000" }, "cashflow": { "freeCashFlow": "169193000", "dividendsPaid": "-105422000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "312434000", "repurchaseOfStock": null, "capitalExpenditures": "-143241000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "income_statement": { "revenue": 1997152000, "cost_of_revenue": 1539622000, "gross_profit": 457530000, "ebit": 50667000, "ebitda": 228858000, "pretax_income": null, "tax_provision": null, "net_income": 21281000, "net_income_to_common": 21281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1186634000, "total_current_assets": 3868937000, "total_assets": 7394460000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3178421000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145702000, "capital_expenditure": -209049000, "free_cash_flow": -63347000, "dividends_paid": -3919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386877, "ticker_id": 18958, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "228858000", "netIncome": "21281000", "grossProfit": "457530000", "totalRevenue": "1997152000", "costOfRevenue": "1539622000", "interestExpense": "27032000", "operatingIncome": "50667000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "236364000", "depreciationAndAmortization": "165103000" }, "balance": { "totalDebt": null, "totalAssets": "7394460000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3868937000", "totalShareholderEquity": "3178421000", "totalCurrentLiabilities": "2628334000", "cashAndShortTermInvestments": "1186634000" }, "cashflow": { "freeCashFlow": "-63347000", "dividendsPaid": "-3919000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "145702000", "repurchaseOfStock": null, "capitalExpenditures": "-209049000" } }, "revenue": 1997152000, "cost_of_revenue": 1539622000, "gross_profit": 457530000, "research_and_development": 236364000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50667000, "depreciation_amortisation": 165103000, "ebitda": 228858000, "interest_expense": 27032000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21281000, "net_income_continuing_ops": null, "net_income_to_common": 21281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1186634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3868937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7394460000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2628334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3178421000, "shares_outstanding": 111111112, "operating_cash_flow": 145702000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -209049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -63347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "228858000", "netIncome": "21281000", "grossProfit": "457530000", "totalRevenue": "1997152000", "costOfRevenue": "1539622000", "interestExpense": "27032000", "operatingIncome": "50667000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "236364000", "depreciationAndAmortization": "165103000" }, "balance": { "totalDebt": null, "totalAssets": "7394460000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3868937000", "totalShareholderEquity": "3178421000", "totalCurrentLiabilities": "2628334000", "cashAndShortTermInvestments": "1186634000" }, "cashflow": { "freeCashFlow": "-63347000", "dividendsPaid": "-3919000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "145702000", "repurchaseOfStock": null, "capitalExpenditures": "-209049000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "income_statement": { "revenue": 2089905000, "cost_of_revenue": 1746523000, "gross_profit": 343382000, "ebit": 105860000, "ebitda": 179525000, "pretax_income": null, "tax_provision": null, "net_income": 59508000, "net_income_to_common": 59508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293167000, "total_current_assets": 3890616000, "total_assets": 7483219000, "short_term_debt": 79056000, "long_term_debt": 721067000, "total_debt": 958982000, "total_liabilities": null, "total_equity": 3200430000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 345371000, "capital_expenditure": -144905000, "free_cash_flow": 200466000, "dividends_paid": -163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386878, "ticker_id": 18958, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179525000", "netIncome": "59508000", "grossProfit": "343382000", "totalRevenue": "2089905000", "costOfRevenue": "1746523000", "interestExpense": "-7433000", "operatingIncome": "105860000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "177736000", "depreciationAndAmortization": "151563000" }, "balance": { "totalDebt": "958982000", "totalAssets": "7483219000", "longTermDebt": "721067000", "shortTermDebt": "79056000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3890616000", "totalShareholderEquity": "3200430000", "totalCurrentLiabilities": "2621545000", "cashAndShortTermInvestments": "1293167000" }, "cashflow": { "freeCashFlow": "200466000", "dividendsPaid": "-163000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "345371000", "repurchaseOfStock": null, "capitalExpenditures": "-144905000" } }, "revenue": 2089905000, "cost_of_revenue": 1746523000, "gross_profit": 343382000, "research_and_development": 177736000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105860000, "depreciation_amortisation": 151563000, "ebitda": 179525000, "interest_expense": -7433000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59508000, "net_income_continuing_ops": null, "net_income_to_common": 59508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293167000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3890616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7483219000, "short_term_debt": 79056000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2621545000, "long_term_debt": 721067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 958982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3200430000, "shares_outstanding": 111111112, "operating_cash_flow": 345371000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -144905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 200466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179525000", "netIncome": "59508000", "grossProfit": "343382000", "totalRevenue": "2089905000", "costOfRevenue": "1746523000", "interestExpense": "-7433000", "operatingIncome": "105860000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "177736000", "depreciationAndAmortization": "151563000" }, "balance": { "totalDebt": "958982000", "totalAssets": "7483219000", "longTermDebt": "721067000", "shortTermDebt": "79056000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3890616000", "totalShareholderEquity": "3200430000", "totalCurrentLiabilities": "2621545000", "cashAndShortTermInvestments": "1293167000" }, "cashflow": { "freeCashFlow": "200466000", "dividendsPaid": "-163000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "345371000", "repurchaseOfStock": null, "capitalExpenditures": "-144905000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "income_statement": { "revenue": 1904633000, "cost_of_revenue": 1507699000, "gross_profit": 396934000, "ebit": 78965000, "ebitda": 256314000, "pretax_income": null, "tax_provision": null, "net_income": 67712000, "net_income_to_common": 67712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048536000, "total_current_assets": 3928938000, "total_assets": 7304894000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3092430000, "shares_outstanding": 111111112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82625000, "capital_expenditure": -183648000, "free_cash_flow": -101023000, "dividends_paid": 1834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386880, "ticker_id": 18958, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:48.307374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "256314000", "netIncome": "67712000", "grossProfit": "396934000", "totalRevenue": "1904633000", "costOfRevenue": "1507699000", "interestExpense": "23084000", "operatingIncome": "78965000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "161487000", "depreciationAndAmortization": "152599000" }, "balance": { "totalDebt": null, "totalAssets": "7304894000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3928938000", "totalShareholderEquity": "3092430000", "totalCurrentLiabilities": "2566593000", "cashAndShortTermInvestments": "1048536000" }, "cashflow": { "freeCashFlow": "-101023000", "dividendsPaid": "1834000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "82625000", "repurchaseOfStock": null, "capitalExpenditures": "-183648000" } }, "revenue": 1904633000, "cost_of_revenue": 1507699000, "gross_profit": 396934000, "research_and_development": 161487000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78965000, "depreciation_amortisation": 152599000, "ebitda": 256314000, "interest_expense": 23084000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67712000, "net_income_continuing_ops": null, "net_income_to_common": 67712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048536000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3928938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7304894000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2566593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3092430000, "shares_outstanding": 111111112, "operating_cash_flow": 82625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -101023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "256314000", "netIncome": "67712000", "grossProfit": "396934000", "totalRevenue": "1904633000", "costOfRevenue": "1507699000", "interestExpense": "23084000", "operatingIncome": "78965000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "161487000", "depreciationAndAmortization": "152599000" }, "balance": { "totalDebt": null, "totalAssets": "7304894000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "111111112", "totalCurrentAssets": "3928938000", "totalShareholderEquity": "3092430000", "totalCurrentLiabilities": "2566593000", "cashAndShortTermInvestments": "1048536000" }, "cashflow": { "freeCashFlow": "-101023000", "dividendsPaid": "1834000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "82625000", "repurchaseOfStock": null, "capitalExpenditures": "-183648000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }